##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

FORM 10-Q

(Mark One)



|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the Quarterly Period Ended March 31, 2007

or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

Commission file number: 001-32661

RASER TECHNOLOGIES, INC.

(Exact name of registrant as specified in its charter)



|                                                               |  |                                  
|-------------------------------------------------------------- |  | ---------------------------------
|Utah                                                           |  | 87-0638510                       
|(State or other jurisdiction of incorporation or organization) |  | (IRS Employer Identification No.)

5152 North Edgewood Drive, Suite 375

Provo, Utah 84604

(Address, including zip code, of registrants
principal executive offices)

(801) 765-1200

(Registrants telephone number, including area code)

Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes x     No ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2
of the Exchange Act.

Large accelerated filer ̈Accelerated filer x     Non-accelerated filer ̈

Indicate by check mark whether the registrant is a shell company (as defined by Rule
12b-2 of the Exchange Act). Yes ̈No x.

There were 54,338,430 shares of the registrants common stock, par value $0.01, outstanding on May 8, 2006.



---



---

##### Table of Contents

Raser Technologies, Inc.

SEC Form 10-Q

Table of Contents



|                                                                                              |  |         
|--------------------------------------------------------------------------------------------- |  | --------
|                                                                                              |  | Page No.
|Part I. Financial Information                                                                 |  | 3       
|                                                                                              | 
|Item 1. Financial Statements                                                                  |  | 3       
|                                                                                              | 
|Condensed Consolidated Balance Sheets                                                         |  | 3       
|                                                                                              | 
|Condensed Consolidated Statements of Operations                                               |  | 4       
|                                                                                              | 
|Condensed Consolidated Statements Of Cash Flows                                               |  | 5       
|                                                                                              | 
|Notes to Condensed Consolidated Financial Statements                                          |  | 6       
|                                                                                              | 
|Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 16      
|                                                                                              | 
|Item 3. Quantitative and Qualitative Disclosure About Market Risk                             |  | 24      
|                                                                                              | 
|Item 4. Controls and Procedures                                                               |  | 24      
|                                                                                              | 
|Part II. Other Information                                                                    |  | 26      
|                                                                                              | 
|Item 1. Legal Proceedings                                                                     |  | 26      
|                                                                                              | 
|Item 1A. Risk Factors                                                                         |  | 26      
|                                                                                              | 
|Item 2. Unregistered sales of Equity Securities and Use of Proceeds                           |  | 35      
|                                                                                              | 
|Item 5. Other Information                                                                     |  | 36      
|                                                                                              | 
|Item 6. Exhibits                                                                              |  | 36      
|                                                                                              | 
|SIGNATURES                                                                                    |  | 37      



2



---

##### Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

RASER TECHNOLOGIES, INC. AND SUBSIDIARIES

(a development stage enterprise)

Condensed Consolidated Balance Sheets

(Unaudited)



|                                                                                                                                   |  |                |             |   |                  |   |             |  
|---------------------------------------------------------------------------------------------------------------------------------- |  | -------------- | ----------- | - | ---------------- | - | ----------- | -
|                                                                                                                                   |  | March 31, 2007 |             |   | December 31,2006 |  
|Assets                                                                                                                             |  |                |             |   |                  |   |             |  
|Current assets:                                                                                                                    |  |                |             |   |                  |   |             |  
|Cash and cash equivalents                                                                                                          |  | $              | 19,219,631  |   |                  | $ | 3,351,568   |  
|Restricted cash                                                                                                                    |  |                | 150,000     |   |                  |   | 400,000     |  
|Accounts receivable                                                                                                                |  |                | 15,750      |   |                  |   | 84,900      |  
|Unbilled receivable                                                                                                                |  |                | 99,330      |   |                  |   |            |  
|Note receivable and accrued interest                                                                                               |  |                |            |   |                  |   | 5,952,074   |  
|Other current assets                                                                                                               |  |                | 200,526     |   |                  |   | 165,229     |  
|                                                                                                                                   |  |                |             |   |                  |   |             |  
|Total current assets                                                                                                               |  |                | 19,685,237  |   |                  |   | 9,953,771   |  
|Equipment, net                                                                                                                     |  |                | 651,283     |   |                  |   | 681,029     |  
|Unproved property and prepaid delay rentals                                                                                        |  |                | 276,666     |   |                  |   | 198,350     |  
|Intangible assets, net                                                                                                             |  |                | 620,410     |   |                  |   | 560,387     |  
|Other assets                                                                                                                       |  |                | 61,910      |   |                  |   | 11,910      |  
|                                                                                                                                   |  |                |             |   |                  |   |             |  
|Total assets                                                                                                                       |  | $              | 21,295,506  |   |                  | $ | 11,405,447  |  
|                                                                                                                                   |  |                |             |   |                  |   |             |  
|Liabilities and Stockholders Equity                                                                                               |  |                |             |   |                  |   |             |  
|Current liabilities:                                                                                                               |  |                |             |   |                  |   |             |  
|Accounts payable                                                                                                                   |  | $              | 419,215     |   |                  | $ | 439,413     |  
|Accrued liabilities                                                                                                                |  |                | 1,667,867   |   |                  |   | 231,400     |  
|Unearned revenues                                                                                                                  |  |                |            |   |                  |   | 24,433      |  
|                                                                                                                                   |  |                |             |   |                  |   |             |  
|Total current liabilities                                                                                                          |  |                | 2,087,082   |   |                  |   | 695,246     |  
|Contingencies and commitments, (see Note C and I)                                                                                  |  |                |             |   |                  |   |             |  
|Stockholders equity:                                                                                                              |  |                |             |   |                  |   |             |  
|Preferred stock, $.01 par value, 5,000,000 shares authorized; no shares issued and outstanding.                                    |  |                |            |   |                  |   |            |  
|Common stock, $.01 par value, 250,000,000 shares authorized, 54,144,764 and 51,389,295 shares issued and outstanding,
respectively |  |                | 541,448     |   |                  |   | 513,893     |  
|Additional paid in capital                                                                                                         |  |                | 58,767,193  |   |                  |   | 45,669,956  |  
|Accumulated deficit                                                                                                                |  |                | (30,972,177 | ) |                  |   | (30,972,177 | )
|Accumulated deficit after re-entry into development stage                                                                          |  |                | (9,128,040  | ) |                  |   | (4,501,471  | )
|                                                                                                                                   |  |                |             |   |                  |   |             |  
|Total stockholders equity                                                                                                         |  |                | 19,208,425  |   |                  |   | 10,710,201  |  
|                                                                                                                                   |  |                |             |   |                  |   |             |  
|Total liabilities and stockholders equity                                                                                         |  | $              | 21,295,506  |   |                  | $ | 11,405,447  |  
|                                                                                                                                   |  |                |             |   |                  |   |             |  

See accompanying notes to condensed consolidated financial statements.



3



---

##### Table of Contents

RASER TECHNOLOGIES, INC. AND SUBSIDIARIES

(a development stage enterprise)

Condensed Consolidated Statements of Operations

(Unaudited)



|                                                 |  |                              |            |   |                                                                                            |   |            |   |  |   |            |  
|------------------------------------------------ |  | ---------------------------- | ---------- | - | ------------------------------------------------------------------------------------------ | - | ---------- | - |  | - | ---------- | -
|                                                 |  | Three months ended March 31, |            |   | For the period after re-entryinto development stage (October 1,2006) throughMarch 31, 2007 |  
|                                                 |  | 2007                         |            |   | 2006                                                                                       |   |           
|Revenue                                          |  | $                            | 123,763    |   |                                                                                            | $ | 33,736     |   |  | $ | 168,480    |  
|                                                 |  |                              |            |   |                                                                                            |   |            |   |  |   |            |  
|Operating expense                                |  |                              |            |   |                                                                                            |   |            |   |  |   |            |  
|Cost of sales                                    |  |                              | 466,130    |   |                                                                                            |   | 55,584     |   |  |   | 510,847    |  
|General and administrative                       |  |                              | 3,650,828  |   |                                                                                            |   | 2,354,697  |   |  |   | 7,318,320  |  
|Research and development                         |  |                              | 796,300    |   |                                                                                            |   | 856,461    |   |  |   | 1,738,759  |  
|                                                 |  |                              |            |   |                                                                                            |   |            |   |  |   |            |  
|Total operating expenses                         |  |                              | 4,913,258  |   |                                                                                            |   | 3,266,742  |   |  |   | 9,567,926  |  
|                                                 |  |                              |            |   |                                                                                            |   |            |   |  |   |            |  
|Operating loss                                   |  |                              | (4,789,495 | ) |                                                                                            |   | (3,233,006 | ) |  |   | (9,399,446 | )
|Interest income                                  |  |                              | 183,938    |   |                                                                                            |   | 200,803    |   |  |   | 388,507    |  
|Loss on the sale of securities                   |  |                              |           |   |                                                                                            |   | (8,512     | ) |  |   |           |  
|Series B warrant registration costs              |  |                              | (21,012    | ) |                                                                                            |   |           |   |  |   | (117,101   | )
|                                                 |  |                              |            |   |                                                                                            |   |            |   |  |   |            |  
|Loss before income taxes                         |  |                              | (4,626,569 | ) |                                                                                            |   | (3,040,715 | ) |  |   | (9,128,040 | )
|Income tax benefit (expense)                     |  |                              |           |   |                                                                                            |   |           |   |  |   |           |  
|                                                 |  |                              |            |   |                                                                                            |   |            |   |  |   |            |  
|Net loss applicable to common stockholders       |  | $                            | (4,626,569 | ) |                                                                                            | $ | (3,040,715 | ) |  | $ | (9,128,040 | )
|                                                 |  |                              |            |   |                                                                                            |   |            |   |  |   |            |  
|Loss per common share-basic and diluted          |  | $                            | (0.09      | ) |                                                                                            | $ | (0.06      | ) |  |   |            |  
|                                                 |  |                              |            |   |                                                                                            |   |            |   |  |   |            |  
|Weighted average common shares-basic and diluted |  |                              | 51,486,000 |   |                                                                                            |   | 50,444,000 |   |  |   |            |  
|                                                 |  |                              |            |   |                                                                                            |   |            |   |  |   |            |  

See accompanying notes to condensed consolidated financial statements.



4



---

##### Table of Contents

RASER TECHNOLOGIES, INC. AND SUBSIDIARIES

(a development stage enterprise)

Condensed Consolidated Statements of Cash Flows

(Unaudited)



|                                                                            |  |                              |            |   |                                                                                               |   |            |   |  |   |            |  
|--------------------------------------------------------------------------- |  | ---------------------------- | ---------- | - | --------------------------------------------------------------------------------------------- | - | ---------- | - |  | - | ---------- | -
|                                                                            |  | Three Months Ended March 31, |            |   | For the period after re-entry into development stage (October 1, 2006) through March 31, 2007 |  
|                                                                            |  | 2007                         |            |   | 2006                                                                                          |   |           
|Cash flows from operating activities:                                       |  |                              |            |   |                                                                                               |   |            |   |  |   |            |  
|Net loss                                                                    |  | $                            | (4,626,569 | ) |                                                                                               | $ | (3,040,715 | ) |  | $ | (9,128,040 | )
|Adjustments to reconcile net loss to net cash used in operating activities: |  |                              |            |   |                                                                                               |   |            |   |  |   |            |  
|Depreciation and amortization expense                                       |  |                              | 67,157     |   |                                                                                               |   | 48,088     |   |  |   | 122,594    |  
|Impairment of abandoned patent applications                                 |  |                              |           |   |                                                                                               |   |           |   |  |   | 19,317     |  
|Loss (Gain) on disposal of assets                                           |  |                              | (100       | ) |                                                                                               |   |           |   |  |   | 2,884      |  
|Loss on the sale of securities                                              |  |                              |           |   |                                                                                               |   | 8,512      |   |  |   |           |  
|Common stock, stock options and warrants issued for services                |  |                              | 2,148,241  |   |                                                                                               |   | 1,411,989  |   |  |   | 4,519,100  |  
|Decrease in accounts receivable                                             |  |                              | 69,150     |   |                                                                                               |   | 134,835    |   |  |   |           |  
|Increase in unbilled receivable                                             |  |                              | (99,330    | ) |                                                                                               |   |           |   |  |   | (99,330    | )
|Decrease (increase) in other assets                                         |  |                              | (35,297    | ) |                                                                                               |   | 88,402     |   |  |   | (11,925    | )
|Decrease in interest receivable                                             |  |                              | 404,522    |   |                                                                                               |   |           |   |  |   | 264,693    |  
|(Decrease) increase in account payable                                      |  |                              | (20,197    | ) |                                                                                               |   | (17,575    | ) |  |   | 159,291    |  
|Increase in accrued liabilities                                             |  |                              | 446,467    |   |                                                                                               |   | 150,979    |   |  |   | 336,917    |  
|(Decrease) increase in unearned revenues                                    |  |                              | (24,433    | ) |                                                                                               |   | 3,449      |   |  |   |           |  
|                                                                            |  |                              |            |   |                                                                                               |   |            |   |  |   |            |  
|Net cash used in operating activities                                       |  |                              | (1,670,389 | ) |                                                                                               |   | (1,212,036 | ) |  |   | (3,784,499 | )
|                                                                            |  |                              |            |   |                                                                                               |   |            |   |  |   |            |  
|Cash flows from investing activities:                                       |  |                              |            |   |                                                                                               |   |            |   |  |   |            |  
|Proceeds from the sale of short term investments                            |  |                              |           |   |                                                                                               |   | 525,000    |   |  |   |           |  
|Decrease (Increase) in notes receivable                                     |  |                              | 5,547,552  |   |                                                                                               |   | (1,610,636 | ) |  |   | 5,547,552  |  
|Cost of attempted acquisition                                               |  |                              |           |   |                                                                                               |   | (162,631   | ) |  |   |           |  
|Increase in other assets                                                    |  |                              | (50,000    | ) |                                                                                               |   |           |   |  |   | (50,000    | )
|Decrease in restricted cash                                                 |  |                              | 250,000    |   |                                                                                               |   |           |   |  |   | 250,000    |  
|Increase in intangible assets                                               |  |                              | (67,444    | ) |                                                                                               |   | (24,091    | ) |  |   | (118,483   | )
|Purchase of equipment                                                       |  |                              | (34,891    | ) |                                                                                               |   | (42,606    | ) |  |   | (110,425   | )
|Proceeds from the sale of equipment                                         |  |                              | 5,000      |   |                                                                                               |   |           |   |  |   | 5,000      |  
|Increase in unproved property                                               |  |                              | (38,516    | ) |                                                                                               |   |           |   |  |   | (38,516    | )
|                                                                            |  |                              |            |   |                                                                                               |   |            |   |  |   |            |  
|Net cash provided by (used in) investing activities                         |  |                              | 5,611,701  |   |                                                                                               |   | (1,314,964 | ) |  |   | 5,485,128  |  
|                                                                            |  |                              |            |   |                                                                                               |   |            |   |  |   |            |  
|Cash flows from financing activities:                                       |  |                              |            |   |                                                                                               |   |            |   |  |   |            |  
|Proceeds from exercise of common stock warrants                             |  |                              |           |   |                                                                                               |   | 25,650     |   |  |   |           |  
|Proceeds from exercise of common stock options                              |  |                              | 73,000     |   |                                                                                               |   | 97,425     |   |  |   | 124,100    |  
|Proceeds from the sale of common stock in private equity placement          |  |                              | 11,853,751 |   |                                                                                               |   |           |   |  |   | 11,853,751 |  
|                                                                            |  |                              |            |   |                                                                                               |   |            |   |  |   |            |  
|Net cash provided by financing activities                                   |  |                              | 11,926,751 |   |                                                                                               |   | 123,075    |   |  |   | 11,977,851 |  
|                                                                            |  |                              |            |   |                                                                                               |   |            |   |  |   |            |  
|Net increase (decrease) in cash and cash equivalents                        |  |                              | 15,868,063 |   |                                                                                               |   | (2,403,925 | ) |  |   | 13,678,480 |  
|Cash and cash equivalents at beginning of period                            |  |                              | 3,351,568  |   |                                                                                               |   | 17,467,545 |   |  |   | 5,541,151  |  
|                                                                            |  |                              |            |   |                                                                                               |   |            |   |  |   |            |  
|Cash and cash equivalents at end of period                                  |  | $                            | 19,219,631 |   |                                                                                               | $ | 15,063,620 |   |  | $ | 19,219,631 |  
|                                                                            |  |                              |            |   |                                                                                               |   |            |   |  |   |            |  

See accompanying notes to condensed consolidated financial statements.



5



---

##### Table of Contents

RASER TECHNOLOGIES, INC. & SUBSIDIARIES

(a development stage enterprise)

Notes to Condensed Consolidated Financial Statements

(Unaudited)

A. Basis of Presentation

The interim consolidated
financial statements include the accounts of Raser Technologies, Inc. and its subsidiaries. Unless the context requires otherwise, Raser, the Company, we, our or us refer to Raser
Technologies, Inc. and its subsidiaries.

The accompanying condensed balance sheet as of December 31, 2006 has been derived from
audited financial statements and the unaudited interim condensed financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and note disclosures normally included in
the annual financial statements prepared in accordance with generally accepted accounting principles in the United States have been condensed or omitted pursuant to such rules and regulations. These condensed consolidated financial statements
reflect all adjustments (consisting only of normal recurring adjustments) that, in the opinion of our management, are necessary to present fairly the results of our operations for the periods presented. These condensed consolidated financial
statements should be read in conjunction with the consolidated financial statements and the notes thereto included in our Form 10-K for the year ended December 31, 2006. The results of operations for the three months ended March 31, 2007,
are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2007 or any other period.

Development
Stage Enterprise

We currently operate as a development stage enterprise as defined in Statement of Financial Accounting Standards
(SFAS) No. 7, Accounting and Reporting by Development Stage Enterprises. In 2005, we transitioned from a development stage to an operating stage enterprise for accounting purposes. In the fourth quarter of 2006, our
management reassessed our operations and determined that we should report as a development stage enterprise effective October 1, 2006. The decision was primarily based upon the fact that the revenue generating capacity from the transportation
and industrial technology segment was delayed because licensing agreements with certain customers did not materialize as expected, and our efforts to license our technologies are taking longer than anticipated.

Additionally, we are currently utilizing much of our resources to research and locate high probability areas for geothermal activity. We are
developing relationships to acquire mineral and geothermal rights, through long-term geothermal lease agreements, that enable us to explore, drill and construct geothermal power plants on leased property. To fund these operations, we raised capital
totaling $12.5 million through a private placement of common stock that closed on March 30, 2007. We also intend to raise additional operating capital through monetization of certain tax benefits associated with these renewable energy plants.
Accordingly, the consolidated statements of operations and cash flows include cumulative balances from the re-entry into the development stage date of October 1, 2006 to March 31, 2007.

Liquidity

The accompanying condensed consolidated
financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As discussed
above, we re-entered the development stage in October 2006. As reflected in the accompanying condensed consolidated financial statements, as of March 31, 2007, we had cash and cash equivalents on hand of $19.2 million. Cash used in operations
totaled approximately $1.7 million for the quarter ended March 31, 2007 and the accumulated deficit and deficit accumulated after re-entry into development stage totaled $40.1 million. Our ability to continue as a going concern is
dependent upon our ability to raise additional funds and implement our business plan to increase revenues and ultimately achieve profitable operations.

As a research and development company, we have incurred substantial losses since inception and we are not operating at cash breakeven. If substantial losses continue, or if we are unable to raise sufficient additional
capital, liquidity problems will require us to curtail operations, liquidate or sell assets or pursue other actions that could adversely affect future operations.

These financial statements do not include any adjustments relating to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should we be unable to
continue as a going concern.

Certain reclassifications have been made in the prior years consolidated financial statements to
conform to the current year presentation.



6



---

##### Table of Contents

Concentration of Credit Risk

We maintain our cash in deposit accounts in one bank in Utah. At times, cash balances may exceed federally insured limits. We also maintain cash in one money market account, not affiliated with the bank, which earns a
variable interest rate. The variable interest rate on March 31, 2007 was 5.29%. The average variable interest rate for the quarter ended March 31, 2007 was 5.25%. We have not experienced losses in such accounts and believe we are not
exposed to any significant credit risk on cash and cash equivalents.

We generated revenue in 2007 from one government contractor. We have
not experienced losses from uncollected receivables and believe that we are not exposed to any significant credit risk on cash and accounts receivable relating to the government contractor.

B. Note Receivable

During the first and second
quarters of 2006, we entered into promissory notes (the Notes) with a potential merger partner (Debtor) pursuant to which we loaned approximately $5.5 million to Debtor. On September 2, 2006, we signed a new promissory
note (Revised Note) with Debtor affirming the $5.5 million unsecured obligation. In addition, an inter-creditor agreement was signed by us, Debtor and certain Debtor creditors on the same date. The entire unpaid principal balance and
accrued, but unpaid, interest under the Revised Note was due and payable two business days after the earlier to occur of March 1, 2007 or the achievement by Debtor of certain other milestones involving certain geothermal power production
projects of the Debtor (the Geothermal Projects). The due date of the Revised Note was subsequently extended from March 1, 2007 to March 22, 2007.

Through March 1, 2007, this Revised Note accrued interest at a rate of 10% per annum, compounded annually. Beginning March 2, 2007, the interest rate increased to 18% per annum.

On March 19, 2007, we received payment in full for the outstanding principal and accrued interest balance of the Revised Note receivable totaling
$6,091,112. The payment comprised the principal balance of $5,547,552 and accrued interest through March 19, 2007 of $543,560.

We
recognized $139,038 and $11,688 of interest income on the Note Receivable in the three months ended March 31, 2007, and March 31, 2006, respectively. Interest receivable totaled $0 and $404,522 at March 31, 2007 and December 31,
2006, respectively.

C. Unproved Property and Prepaid Delay Rentals

Since December 22, 2006, we, through our subsidiary Raser-Power Systems, LLC, entered into geothermal lease agreements for certain properties in Nevada. Under the lease agreement, we obtained the right to begin
development and construction of geothermal power plants. The initial lease term for the Nevada properties is 50 years, subject to extension for as long as we are actively pursuing or generating resources from the leased lands. The following
represent capitalized costs by project as of March 31, 2007:



|              |  |        |  |         |     |  |                                               |         |                         |   |                       |  |   |        
|------------- |  | ------ |  | ------- | --- |  | --------------------------------------------- | ------- | ----------------------- | - | --------------------- |  | - | -------
|Project       |  | State  |  | Acreage |     |  | CapitalizedAcquisitionCosts(UnprovedProperty) |         | PrepaidDelayRentalCosts |   | TotalCapitalizedCosts
|Lease Group A |  | Nevada |  | 11,600  | (a) |  | $                                             | 148,350 |                         | $ | 50,000                |  | $ | 198,350
|Lease Group B |  | Nevada |  | 635     |     |  | $                                             | 32,350  |                         |   |                      |  | $ | 32,350 
|Lease Group C |  | Nevada |  | 395     |     |  | $                                             | 17,450  |                         |   |                      |  | $ | 17,450 
|Total         |  |        |  | 12,630  |     |  | $                                             | 198,150 |                         | $ | 50,000                |  | $ | 248,150

(a) We also have rights to pursue 3 million additional acres of land with respect to which the land owner may
have geothermal rights.

As part of the overall consideration for the geothermal lease agreements, we issued 25,000, 5,000 and 2,500
restricted shares of our common stock in connection with Lease Group A, Lease Group B and Lease Group C, respectively. The fair value of these issuances was $115,250, $27,350 and $12,450 on the respective dates of issuance for the Lease Group A
project, Lease Group B project and Lease Group C projects, respectively. These costs have been capitalized and classified as



7



---

##### Table of Contents

unproved property. Certain legal fees incurred to acquire the geothermal lease agreements were also capitalized as unproved property totaling $8,100. We also
agreed to pay $50,000 as an advance against future delay rentals and/or royalties beginning in the second year of the agreement.

We also
committed to grant 25,000 restricted shares of our common stock, contingent upon successfully placing a geothermal power plant in operation upon the leased property. When the shares become unrestricted and are sold by the land owner, the total
market value of the shares will be credited as an advance against future rentals and royalty payments. Management has assessed the likelihood of placing a geothermal power plant in operation in accordance with this lease as reasonably
possible and, accordingly has not recorded the related asset. Unproved property and prepaid delay rentals are not amortized.

Once
reserves are discovered, the unproved property is classified as proved property and capitalized costs are amortized. Management is currently assessing which generally accepted accounting principle method to use for depletion. As of
March 31, 2007, the properties are still in the exploratory phase and have not been evaluated for viability, generating capacity, or potential reserves.

D. Common Stock

Stock-Based Compensation

In March 2004, our Board of Directors (the Board) adopted the Raser Technologies, Inc. Amended and Restated 2004 Long-Term Incentive Plan (the Plan), and in May 2004, our board recommended and
the stockholders approved the Plan. The Plan was adopted to facilitate (1) grants of a wider range of stock incentive awards, including restricted stock, stock appreciation rights, performance shares and performance units, (2) an automatic
annual increase to the number of shares of common stock reserved for issuance under the Plan beginning in 2005 equal to the lesser of 1,750,000 shares of common stock, 3% of the outstanding shares of common stock on the first of each fiscal year, or
an amount determined by the Board, and (3) optional automatic, nondiscretionary annual stock option grants for employees and non-employee directors. As of March 31, 2007, we were authorized to issue up to 6,265,462 shares of common stock
pursuant to the Plan.

On July 3, 2006, the Compensation Committee of our Board of Directors approved a new compensation plan for its
outside directors. The standard equity package under the new plan consists of stock awards, each award having a nominal value of $95,000 as of the date of the Annual Meeting of Shareholders (with the actual share award rounded to the nearest round
lot of 100 shares). Current outside directors are allowed to transition to the new plan by making an election within 30 days of the plans adoption by the Compensation Committee or the Annual Meeting of Shareholders in subsequent years. Any
director who elects to adopt the new plan will retain all options vested up to that point under previous compensation arrangements and forfeit all unvested options. During the year ended December 31, 2006, three of the eligible outside
directors chose to adopt the new plan. Accordingly, the three outside directors forfeited a cumulative total of 156,667 unvested options and were granted a total of 10,600 shares each to be delivered on June 27, 2007, one year after the 2006
Annual Meeting of Shareholders.

The effect of adopting SFAS No. 123R as of January 1, 2006 for the three months ended
March 31, 2007 and 2006 was to record approximately $1,023,595 and $765,251, respectively of stock-option based compensation expense to employees. Prior to fully adopting the standard, we had been expensing the fair value of stock options
granted to contractors, and the fair value of shares of common stock granted to contractors and employees. For the three months ended March 31, 2007 and 2006, we had allocated stock-based compensation expense, including the amount recorded for
the effect of adopting SFAS 123R, the amount recorded for stock grants and the amount recorded for options granted to contractors to the following statement of operations captions:



|                               |  |                             |           |      |   |          
|------------------------------ |  | --------------------------- | --------- | ---- | - | ---------
|                               |  | Three months endedMarch 31,
|                               |  | 2007                        |           | 2006
|General and administrative     |  | $                           | 1,925,551 |      | $ | 1,143,247
|Research and development       |  |                             | 222,690   |      |   | 268,742  
|                               |  |                             |           |      |   |          
|Total stock-based compensation |  | $                           | 2,148,241 |      | $ | 1,411,989
|                               |  |                             |           |      |   |          

No shares of common stock were granted to employees and directors during the three months ended
March 31, 2007. We granted to our employees and directors options to purchase an aggregate of 755,000 shares of common stock in the current quarter. During the three months ended March 31, 2006, we granted to our employees and directors
197,500 shares of common stock; and options to purchase an aggregate of 27,500 shares of common stock. During the three months ended March 31, 2007 and 2006, no vested options were forfeited or expired, respectively. During the three months
ended March 31, 2007 and 2006, no unvested options were forfeited by employees.



8



---

##### Table of Contents

Stock options and warrants granted to non-employees for services are accounted for in accordance with
EITF No. 96-18 which requires expense recognition based on the fair value of the options/warrants. We calculate the fair value of options and warrants granted by using the Black-Scholes pricing model. During the three months ended
March 31, 2007 and 2006, we issued 20,000 and 25,500 shares of common stock as a result of option exercises, and zero and 3,000 shares of common stock as a result of warrant exercises, respectively.

The maximum term of each option is ten years. With respect to stock options granted during the three months ended March 31, 2007 and 2006, the
assumptions used in the Black-Scholes option-pricing model were as follows:



|                                  |  |                              |   |  |           |  
|--------------------------------- |  | ---------------------------- | - |  | --------- | -
|                                  |  | Three Months Ended March 31, |  
|                                  |  | 2007                         |   |  | 2006      |  
|Risk-free interest rate           |  | 4.51  4.68                  | % |  | 4.35      | %
|Expected dividend yield           |  | 0.0                          | % |  | 0.0       | %
|Volatility                        |  | 99  101                     | % |  | 112  113 | %
|Expected exercise life (in years) |  | 6.0                          |   |  | 6.0       |  

The risk-free interest rate is based on a yield curve of interest rates at the time of the grant
based on the contractual life of the option. Expected dividend yield is based on our dividend history and anticipated dividend policy. Expected volatility is based on historical volatility for our common stock. Expected exercise life is based on
management estimates of future attrition and early exercise rates, giving consideration to employee exercise behavior.

On
December 22, 2006, we issued 25,000 restricted shares of our common stock as part of the overall consideration to acquire the 50-year Geothermal Lease Agreement with the owner of three ranches in Nevada. The common stock had a fair value of
$115,250 on the grant date. During the first quarter of 2007, we issued 7,500 shares to the owners of geothermal properties in Nevada. The common stock had a fair value of $39,800 on the grant date. These costs have been capitalized and classified
as unproved property and prepaid delay rentals.

During the first quarter of 2007, we agreed to grant 200,000 shares of unregistered common
stock to a service provider to advise us on various matters. Although the grant was approved by the Board of Directors in March 2007 and the performance by the service provider was completed in the first quarter of 2007, 150,000 shares will be
delivered in April 2007 and 50,000 shares will be delivered in September 2007. Accordingly, the stock was valued on the grant date and was recognized in the first quarter of 2007 as a non-cash general and administrative expense and an accrued
liability totaling $990,000.

The activity for stock options and warrants during the first three months of 2007 is summarized as follows:



|                                |  |                               |   |  |                                |      |                          |   |          
|------------------------------- |  | ----------------------------- | - |  | ------------------------------ | ---- | ------------------------ | - | ---------
|                                |  | Number of Optionsand Warrants |   |  | Weighted AverageExercise Price |      | Aggregate IntrinsicValue
|Outstanding at January 1, 2007: |  | 2,007,780                     |   |  | $                              | 7.95 |                          |   |          
|Granted                         |  | 1,792,012                     |   |  |                                | 5.98 |                          |   |          
|Exercised                       |  | (20,000                       | ) |  |                                | 3.65 |                          |   |          
|Expired or forfeited            |  |                              |   |  |                                |     |                          |   |          
|                                |  |                               |   |  |                                |      |                          |   |          
|Outstanding at March 31, 2007:  |  | 3,779,792                     |   |  | $                              | 7.02 |                          | $ | 1,317,321
|                                |  |                               |   |  |                                |      |                          |   |          
|Exercisable at March 31, 2007:  |  | 2,489,643                     |   |  | $                              | 6.02 |                          | $ | 1,210,779
|                                |  |                               |   |  |                                |      |                          |   |          

The total intrinsic value of options exercised in the three months ended March 31, 2007 was
approximately $71,295. The cash received from exercises of options and warrants was approximately $73,000.

The following tables summarize
certain stock option and warrant information at March 31, 2007:

Outstanding Options and Warrants Fully Vested and/or Expected to Vest



|                        |  |           |  |                                  |  |                                |       |                |   |          
|----------------------- |  | --------- |  | -------------------------------- |  | ------------------------------ | ----- | -------------- | - | ---------
|Range of exercise price |  | Number    |  | Weighted averagecontractual life |  | Weighted averageexercise price |       | Intrinsicvalue
|$ 3.00  $5.51          |  | 1,552,947 |  | 6.71                             |  | $                              | 4.35  |                | $ | 1,317,321
|$ 6.00  $9.10          |  | 1,724,512 |  | 6.74                             |  |                                | 6.75  |                |   |         
|$12.05  $17.20         |  | 469,000   |  | 8.61                             |  |                                | 15.44 |                |   |         
|$18.25  $25.95         |  | 33,333    |  | 8.05                             |  |                                | 25.95 |                |   |         
|                        |  |           |  |                                  |  |                                |       |                |   |          
|Total                   |  | 3,779,792 |  | 6.97                             |  | $                              | 7.02  |                | $ | 1,317,321
|                        |  |           |  |                                  |  |                                |       |                |   |          



9



---

##### Table of Contents

Outstanding Options and Warrants Fully Vested and Exercisable



|                        |  |           |  |                                  |  |                                |       |                |   |          
|----------------------- |  | --------- |  | -------------------------------- |  | ------------------------------ | ----- | -------------- | - | ---------
|Range of exercise price |  | Number    |  | Weighted averagecontractual life |  | Weighted averageexercise price |       | Intrinsicvalue
|$ 3.00  $5.51          |  | 1,153,781 |  | 5.62                             |  | $                              | 4.15  |                | $ | 1,210,779
|$ 6.00  $9.10          |  | 1,176,804 |  | 5.45                             |  |                                | 6.28  |                |   |         
|$12.05  $17.20         |  | 125,725   |  | 8.56                             |  |                                | 15.46 |                |   |         
|$18.25  $25.95         |  | 33,333    |  | 8.05                             |  |                                | 25.95 |                |   |         
|                        |  |           |  |                                  |  |                                |       |                |   |          
|Total                   |  | 2,489,643 |  | 5.72                             |  | $                              | 6.02  |                | $ | 1,210,779
|                        |  |           |  |                                  |  |                                |       |                |   |          

The following table summarizes the non-vested stock options at March 31, 2007:

Non-Vested Option Grants



|                              |  |                   |   |  |                                             |      
|----------------------------- |  | ----------------- | - |  | ------------------------------------------- | -----
|                              |  | Number of Options |   |  | Weighted averageper option fairmarket value
|Non-vested at January 1, 2007 |  | 684,558           |   |  | $                                           | 10.28
|Granted                       |  | 755,000           |   |  |                                             | 4.77 
|Vested                        |  | (149,409          | ) |  |                                             | 6.22 
|Forfeited                     |  |                  |   |  |                                             |     
|                              |  |                   |   |  |                                             |      
|Non-vested at March 31, 2007: |  | 1,290,149         |   |  | $                                           | 7.53 
|                              |  |                   |   |  |                                             |      

The following table summarizes the non-vested stock awards at March 31, 2007:

Non-Vested Share Awards



|                                 |  |                  |   |  |                                            |      
|-------------------------------- |  | ---------------- | - |  | ------------------------------------------ | -----
|                                 |  | Number of Shares |   |  | Weighted averageper share fairmarket value
|Outstanding at January 1, 2007:  |  | 63,717           |   |  | $                                          | 9.79 
|Granted                          |  | 207,500          |   |  |                                            | 4.96 
|Vested                           |  | (15,917          | ) |  |                                            | 11.19
|Vested and undelivered (delayed) |  | (212,500         | ) |  |                                            | 4.84 
|Forfeited                        |  |                 |   |  |                                            |     
|                                 |  |                  |   |  |                                            |      
|Outstanding at March 31, 2007:   |  | 42,800           |   |  | $                                          | 10.46
|                                 |  |                  |   |  |                                            |      

As of March 31, 2007, there was $9,313,083 (pre-tax) and $216,903 (pre-tax) of unrecognized
compensation expense related to non-vested stock option and stock award grants, respectively. This expense is expected to be recognized over a weighted average period of 2.32 years. As of March 31, 2007, the following table summarizes the
unrecognized compensation expense expected to be recognized in future periods.



|                   |  |                                          |          
|------------------ |  | ---------------------------------------- | ---------
|                   |  | Stock-basedcompensationexpense (pre-tax)
|Remainder of 2007: |  | $                                        | 2,285,601
|2008               |  |                                          | 2,421,825
|2009               |  |                                          | 2,364,266
|2010               |  |                                          | 2,044,153
|2011               |  |                                          | 382,992  
|2012               |  |                                          | 31,149   
|                   |  |                                          |          
|Total:             |  | $                                        | 9,529,986
|                   |  |                                          |          



10



---

##### Table of Contents

Net Share Issuance

During the second quarter of 2006, we satisfied an obligation to deliver 250,000 shares to a former employee pursuant to an employment arrangement by delivering 150,707 shares to the employee, and deducting 99,293
shares from the grant amount to satisfy payroll withholding taxes. We then paid approximately $1 million in payroll taxes related to this transaction.

Contingent Options and Share Grants

During the third quarter of 2006, we committed to grant 50,000 options to a key
technical employee contingent upon the attainment of certain performance objectives. Management continues to assess the likelihood of completing the contingent requirements as reasonably possible in accordance with definitions in SFAS
No. 5, Accounting for Contingencies and, accordingly has not recognized additional equity compensation relating to the contingent options during the first quarter of 2007.

On December 22, 2006, we entered into a 50-year Geothermal Lease Agreement to obtain the right to begin development and construction of geothermal
power plants on properties in Nevada consisting of 11,600 acres. We also have rights to pursue similar projects on 3.0 million additional acres of land with respect to which the land owner may have geothermal rights. As part of the
consideration of the geothermal lease agreement, we committed to grant 25,000 restricted shares of our common stock, contingent upon successfully placing a geothermal power plant in operation upon the leased lands. Management continues to assess the
likelihood of completing the contingent requirements as reasonably possible in accordance with the definition in SFAS No. 5, Accounting for Contingencies and, accordingly has not recognized equity compensation relating
to the contingent shares during the first quarter of 2007.

Private Equity Placement

On March 30, 2007, we sold 2,693,552 shares of our common stock in a private equity placement to certain accredited investors at a price of $4.65 per
share. The gross proceeds from the private equity placement totaled $12,525,001. Certain commissions and legal fees incurred in conjunction with the financing totaled $671,250, resulting in net proceeds totaling $11,853,751.

E. Warrants

As part of the private equity placement,
each investor received cash-only exercise warrants equal to approximately 35% of the shares of common stock purchased by such investor. Accordingly, 942,739 warrants were issued to investors at an exercise price of $6.05 per share. The warrants
expire on March 30, 2012.

The following table summarizes the warrants issued in connection with the private equity placement all of
which were outstanding and exercisable at March 31, 2007:



|                                     |  |                                 |               
|------------------------------------ |  | ------------------------------- | --------------
|                                     |  | Private EquityPlacementWarrants
|Grant dates                          |  |                                 | March 30, 2007
|Exercise price                       |  | $                               | 6.05          
|Expiration date                      |  |                                 | March 3, 2012 
|Warrants outstanding and exercisable |  |                                 | 1,037,012     
|Proceeds if exercised                |  | $                               | 6,273,923     

On March 22, 2007, we entered into a twelve-month Advisory Agreement with a service provider
to receive certain non-exclusive advisory services including general corporate finance, advisory, merger and acquisition and business development services. The twelve-month period of the Advisory Agreement commenced on October 31, 2006 and is
renewable for twelve additional months unless terminated in writing by us. These warrants have an exercise price of $6.05 and expire after three years. Additionally, we issued 94,739 warrants for the purchase of common stock to the service provider
as partial compensation for assisting with raising the capital for the March 30, 2007 private equity placement. The warrants issued in conjunction with the private equity placement are accounted for as a cost of equity, which is netted against
the fair value of the warrants, resulting in offsetting entries to additional paid in capital. These warrants expire on March 30, 2010.



11



---

##### Table of Contents

Call Provision

The March 2007 private equity placement warrant agreement contains a call provision. If the closing market price of our common stock exceeds $9.075 for 20 consecutive trading days, we may exercise the right to require
all warrant holders to either exercise the warrants or forfeit the warrants not exercised.

Warrant Price Reset Feature

In conjunction with the March 30, 2007 private equity placement, we issued warrants to purchase a total of 1,037,012 shares of common stock. 942,739
of the warrants issued contain an exercise price reset feature, which applies during the 12 months following the effective date of the applicable registration statement. We are obligated to file a registration statement which registers the resale of
shares issuable upon exercise of the warrants. The exercise price reset feature is triggered upon certain conditions and events. If triggered, the warrant exercise price would be adjusted downward on the date the event occurs. We may at any time
during the term of the warrants reduce the exercise price to any amount for any period of time deemed appropriate by the Board of Directors.

Series B
Warrants

In 2004, we issued shares of Series B Preferred Stock in a private placement transaction. All shares of Series B Preferred
Stock were subsequently converted to shares of our common stock. Purchasers of the Series B Preferred Stock were also issued cash-only exercise warrants equal to 25% of the common stock issuable to them upon conversion of the Series B Preferred
Stock at an exercise price of $8.55 per share. During the year ended December 31, 2006, 6,000 warrants were exercised by holders of Series B Preferred Stock, providing approximately $51,300 in cash to us. 63,947 warrants were outstanding and
unexercised at March 31, 2007.

Series B Warrant Price Reset Feature

In conjunction with issuing the Series B Convertible Preferred Stock, we issued a total of 412,691 warrants. The warrants contained an exercise price
reset feature that, based upon certain conditions and events, results in the warrant exercise price to be adjusted downward to fair value of the common stock on the date the event occurred. In November 2006, we issued shares to a service provider.
This issuance triggered the warrant re-pricing feature applicable to the 63,947 outstanding and exercisable warrants. Accordingly, the exercise price of the outstanding warrants previously exercisable for $8.55 per share was reset to a new exercise
price of $6.05 per share.

On March 30, 2007, we issued shares in connection with a private equity placement. This issuance also
triggered the warrant re-pricing feature applicable to the 63,947 outstanding and exercisable warrants. Accordingly, the exercise price of the outstanding warrants previously exercisable for $6.05 per share was reset to a new exercise price of $4.65
per share.

Based upon the price reset feature in the Series B warrant agreement, further warrant pricing resets may occur given the
occurrence of certain conditions and events.

The following table summarizes the warrants issued, outstanding and exercisable at
March 31, 2007:



|                                     |  |                   |                  
|------------------------------------ |  | ----------------- | -----------------
|                                     |  | Series B Warrants
|Grant dates                          |  |                   | July  Sept, 2004
|Exercise price                       |  | $                 | 4.65             
|Expiration date                      |  |                   | October 5, 2007  
|Warrants outstanding and exercisable |  |                   | 63,947           
|Proceeds if exercised                |  | $                 | 297,354          

F. Registration Rights Agreements

Private Equity Placement Registration Rights Agreement

In conjunction with the March 2007 private
equity placement, the purchasers of the common stock and related warrants also entered into a Registration Rights Agreement that contains certain rights to register shares of common stock and rights to remain continuously effective until all private
equity placement shares and related warrants are exercised or expired.

If we fail to file a registration statement on Form S-3 prior to
May 14, 2007, or if we fail to maintain a continuously effective registration statement, liquidated damages equal to 1.0% of the aggregate purchase price for each month up to a total of three months will be paid to the purchasers. The
outstanding balance is subject to interest payments of 18% per annum.



12



---

##### Table of Contents

We intend to comply with the requirements of the Registration Rights Agreement as soon as practicable,
and as such, management believes that the likelihood that these shares will either not be registered or fail to remain continuously effective is remote. Accordingly, no accrued liability is deemed necessary.

Series B Registration Rights Agreement

The Series B
preferred stock securities purchase agreement and related agreements provide the purchasers of the Series B preferred stock and the related Series B warrants with certain rights to register shares of common stock. We are also obligated to cause the
registration statement to remain continuously effective until all Series B preferred shares and Series B warrants are exercised or expired. In September 2004, all of the outstanding Series B preferred shares and certain of the Series B warrants were
converted into shares of common stock under the original registration statement filed on September 20, 2005. We failed to maintain a continuously effective registration for the common shares issuable upon exercise of Series B warrants as
required by our agreements, resulting in liquidating damages and interest totaling $96,000 for the year ended December 31, 2006 plus $21,000 for the three months ended March 31, 2007. We intend to comply with the requirements of the stock
securities purchase agreement and related agreements as soon as practicable, and as such, the future liability associated with the registration rights is believed to be immaterial.

G. Net Loss Per Common Share

Basic net loss per common share (Basic EPS) is computed by
dividing the net loss by the weighted average number of common shares outstanding during the period. Diluted net loss per common share (Diluted EPS) is computed by dividing net loss by the sum of the weighted average number of common
shares outstanding and the weighted average dilutive common share equivalents then outstanding. The computation of Diluted EPS does not assume exercise or conversion of securities that would have an anti-dilutive effect. Common share equivalents
consist of shares issuable upon the exercise of options and warrants to purchase common stock, the conversion of any convertible debentures and related accrued interest, and shares issuable upon conversion of any preferred stock. There were 63,947
and 66,947 shares of common stock issuable upon exercise of warrants that were in the money and outstanding on March 31, 2007 and 2006 respectively; 247,000 stock options granted to a contractor that were in the money
and outstanding on March 31, 2007 and 2006 respectively; unvested and fully-vested and undelivered stock grants totaling 518,455 and 798,750 were outstanding on March 31, 2007 and 2006, respectively; and 1,489,000 and 1,413,700 employee
and director options to purchase shares of common stock that were in the money and outstanding at March 31, 2007 and 2006, respectively. In addition, 1,037,012 shares of common stock issuable upon exercise of warrants and 1,189,833
employee and director options to purchase shares of our common stock were out of the money at March 31, 2007. 267,000 employee and director options to purchase shares of our common stock were out of the money at March 31,
2006. These warrants, options and share grants were not included in the calculation of diluted net loss per share because their effect was anti-dilutive.

H. Business Segments

The basis for presenting segment information results generally is consistent with our overall
operating practices. We report operating segment information in accordance with Financial Accounting Standard Board Statement No. 131, Disclosure About Segments of an Enterprise and Related Information, which establishes reporting
standards for disclosure of operating segments. All consolidating items and corporate administrative costs are included in Corporate and Other.

Prior to 2006, we operated in one business segment, Transportation and Industrial. Beginning in 2006, we began to pursue opportunities to develop technologies in the Power Systems market to supplement the development of technologies
targeted for the Transportation and Industrial markets. Accordingly, the presentation below comprises financial information relating to the year ended December 31, 2006 only.



|                                                    |  |                              |            |   |               |   |           |                    |  |   |            |   |  |   |            |  
|--------------------------------------------------- |  | ---------------------------- | ---------- | - | ------------- | - | --------- | ------------------ |  | - | ---------- | - |  | - | ---------- | -
|As of and for the Three Months Ended March 31, 2007 |  | Transportationand Industrial |            |   | Power Systems |   |           | Corporate andOther |  |   | Total      |  
|Revenues                                            |  | $                            | 123,763    |   |               | $ | 0         |                    |  | $ | 0          |   |  | $ | 123,763    |  
|Segment Operating Loss                              |  |                              | (1,164,805 | ) |               |   | (247,613  | )                  |  |   | (3,377,077 | ) |  |   | (4,789,495 | )
|Depreciation and Amortization                       |  |                              | 45,966     |   |               |   | 2,723     |                    |  |   | 18,468     |   |  |   | 67,157     |  
|Fixed Asset Purchases                               |  |                              | 21,948     |   |               |   | 1,447     |                    |  |   | 11,496     |   |  |   | 34,891     |  
|Total Assets                                        |  | $                            | 924,809    |   |               | $ | 453,272   |                    |  | $ | 19,917,425 |   |  | $ | 21,295,506 |  
|                                                    |  |                              |            |  
|As of and for the Three Months Ended March 31, 2006 |  |                              |            |   |               |   |           |                    |  |   |            |  
|Revenues                                            |  | $                            | 33,736     |   |               | $ | 0         |                    |  | $ | 0          |   |  | $ | 33,736     |  
|Segment Operating Loss                              |  |                              | (909,456   | ) |               |   | 0         |                    |  |   | (2,323,550 | ) |  |   | (3,233,006 | )
|Depreciation and Amortization                       |  |                              | 31,146     |   |               |   | 0         |                    |  |   | 16,942     |   |  |   | 48,088     |  
|Fixed Asset Purchases                               |  |                              | 27,055     |   |               |   | 0         |                    |  |   | 15,551     |   |  |   | 42,606     |  
|Total Assets                                        |  | $                            | 676,470    |   |               | $ | 1,773,267 |                    |  | $ | 15,746,114 |   |  | $ | 18,195,851 |  



13



---

##### Table of Contents

Included in total assets for the Power Systems segment was the Note Receivable from a potential merger partner totaling
$1,610,636 and $0 at March 31, 2006 and March 31, 2007, respectively. Non-cash compensation expense included in the Transportation and Industrial Technology segment totaled $222,690 and $268,742 for the three months ended March 31,
2007 and 2006, respectively. Non-cash compensation expense included in the Power Systems segment totaled 12,659 and $0 for the three months ended March 31, 2007 and 2006, respectively.

I. Contingencies and Commitments

We lease our
corporate office located at 5152 North Edgewood Drive, Suite 375, Provo. The corporate office has approximately 7,600 square feet of office space with monthly rent of approximately $13,600 per month. The lease expires on August 31, 2011. On
June 1, 2006, we also expanded our testing facility in Utah County, Utah from 6,000 to 12,000 square feet and monthly rental payments increased from approximately $2,700 to $6,050 per month. The testing facility lease expires on June 1,
2009. We expect that these leases will be renewed or that alternative spaces will be obtained. The facilities are well maintained and in good condition.

As part of the consideration for our four 50-year geothermal lease agreements, we have agreed to pay approximately $42,000 per year in rent beginning in year two of the respective leases. This payment obligation
continues throughout the lease terms as an advance against royalties, and certain royalties on the sale of any geothermal resources produced from the leased lands. To date, the properties are still in the exploratory phase and have not been
evaluated for viability, generating capacity, or potential reserves. According to the geothermal lease agreements, we, at our sole discretion, may surrender portions of the land or the land in its entirety that we do not intend to utilize thereby
reducing the rent obligation.

Future minimum lease payments under non-cancelable operating leases as of March 31, 2007 were as
follows:



|                         |  |                      |        
|------------------------ |  | -------------------- | -------
|Year Ending December 31, |  | Minimum leasepayment
|2007                     |  | $                    | 179,464
|2008                     |  |                      | 244,154
|2009                     |  |                      | 204,227
|2010                     |  |                      | 176,235
|2011                     |  |                      | 119,177
|                         |  |                      |        
|Total minimum payments   |  | $                    | 923,257
|                         |  |                      |        

Total rent expense for the three months ended March 31, 2007, and 2006, was approximately
$62,700 and $52,578 respectively.

As of March 31, 2007, we did not have any letters of credit or repurchase obligations.

On September 2, 2006, we entered into a license and sublicense agreement for heat transfer technologies through our wholly owned subsidiary,
Raser  Power Systems, LLC. We also entered into a guaranty on behalf of the subsidiary to irrevocably and unconditionally guarantee full and prompt payment and performance of all the subsidiary obligations under the license and sublicense
agreement. The guaranty will remain in full force and effect until satisfaction in full of all the subsidiarys obligations under the agreement and is binding on any successors. The maximum potential amount of future payments under this
guarantee cannot be estimated, but payment obligations will be limited to the actual royalties payable arising from developed projects that utilize the heat-transfer license.

We have a contractual obligation to deliver 125,665 shares of our common stock ratably from April 1, 2007 to September 19, 2007 to a former
employee. The fair values of these shares have been expensed during the years ended December 31, 2006 and 2005 totaling $772,000 and $4,000, respectively.

On March 22, 2007, our Board of Directors approved the grant of 200,000 shares of restricted stock to a service provider engaged to perform advisory services. 150,000 shares of the restricted stock are scheduled
to be delivered in April 2007 and the remaining 50,000 shares of restricted stock are scheduled to be delivered on September 2007. These shares had a fair value of $990,000, which was computed and expensed on the grant date.



14



---

##### Table of Contents

J. Income Taxes

Effective January 1, 2007, we adopted the provisions of FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48). FIN 48 clarifies the accounting for
uncertainty in income taxes recognized in a companys financial statements in accordance with FASB Statement No. 109, Accounting for Income Taxes. FIN 48 requires a company to determine whether it is more likely than not that a
tax position will be sustained upon examination based upon the technical merits of the position. If the more-likely-than-not threshold is met, a company must measure the tax position to determine the amount to recognize in the financial statements.
The application of income tax law is inherently complex. Laws and regulation in this area are voluminous and are often ambiguous. As such, we are required to make many subjective assumptions and judgments regarding the income tax exposures.
Interpretations of and guidance surrounding income tax laws and regulations change over time. As such, changes in the subjective assumptions and judgments can materially affect amounts recognized in the balance sheets and statements of income.

At the adoption date of January 1, 2007, we had no unrecognized tax benefit which would affect the effective tax rate if recognized.
There has been no significant change in the unrecognized tax benefit during the first quarter of 2007.

We classify interest and penalties
arising from the underpayment of income taxes in the statement of income under general and administrative expenses. As of March 31, 2007, we had no accrued interest or penalties related to uncertain tax positions. The tax year 2006 federal
return remains open to examination and the tax years 2003-2006 remain open to examination by other taxing jurisdictions to which we are subject. The Internal Revenue Service is currently examining our 2005 federal tax return and should be complete
in 2007.

K. Supplemental Cash Information

For the
three months ended March 31, 2007:



| |  |  | No cash was paid for interest and $200 was paid for income taxes.
| | - |  | -----------------------------------------------------------------



| |  |  | We recorded a $39,800 non-cash payment for 7,500 shares of our common stock issued to acquire the geothermal mineral rights on properties in Nevada. The non-cash
payment was equal to the fair market value of the shares on the date the 50-year geothermal leases were signed.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We recorded a $990,000 non-cash payment for 200,000 shares of restricted common stock issued to a service provider for advisory services. The non-cash payment was
equal to the fair market value of the shares on the date the advisory services payment was approved by our Board of Directors.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

For the
three months ended March 31, 2006:



| |  |  | No cash was paid for interest and $100 was paid for income taxes.
| | - |  | -----------------------------------------------------------------

L. Recent Accounting Pronouncements

SFAS 157

In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157, Fair Value Measurements. SFAS 157 provides a
common definition of fair value and establishes a framework to make the measurement of fair value in generally accepted accounting principles more consistent and comparable. SFAS 157 also requires expanded disclosures to provide information about
the extent to which fair value is used to measure assets and liabilities, the methods and assumptions used to measure fair value, and the effect of fair value measures on earnings. SFAS 157 is effective for the Companys 2009 fiscal year,
although early adoption is permitted. We believe that adoption of SFAS 157 will not materially impact our financial statements.

SFAS 159

In February 2007, the FASB issued SFAS 159, The Fair Value Option for Financial Assets and Financial Liabilities. SFAS 159
allows a company to choose to measure many financial assets and financial liabilities at fair value. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings. SFAS 159 is effective for fiscal
years beginning after November 15, 2007. Therefore, we are required to adopt SFAS 159 by the first quarter of 2008. We are currently evaluating the requirements of SFAS 159 and the potential impact on our financial statements.

M. Subsequent Events

On April 6, 2007, we
entered into a Sourcing and Development Agreement (the SDA), with UTC Power Corporation (UTCP). The SDA establishes general terms and conditions for our purchase of UTCPs PureCycle ® geothermal heat-to-electricity power systems from UTCP (the Current Generation
System). The SDA also provides for the



15



---

##### Table of Contents

design, testing and potential commercial release by UTCP of a PureCycle ® geothermal power system with a higher single-unit kilowatt rating (the Next Generation System). In
connection with the SDA, we agreed to enter into three separate purchase contracts for the purchase of Current Generation Systems.

The
first purchase contract was entered into contemporaneously with the SDA. Pursuant to the first purchase contract, we agreed to purchase forty five (45) Current Generation Systems for delivery between October 1, 2007 and December 15,
2007, and we made an initial payment of approximately $962,000. The second purchase contract is to be executed by the parties not later than July 31, 2007, and we are obligated to make an initial payment at the time the contract is executed.
The second purchase contract will provide for the purchase of forty five (45) Current Generation Systems for delivery between January 1, 2008 and March 31, 2008. The third purchase contract is to be executed by the parties as soon as
practicable after receipt of approval of the utility interconnect application for the project in which the Current Generation Systems are to be used and subsequent project financing approval for such project. The third purchase contract will provide
for the purchase of forty five (45) Current Generation Systems for delivery between April 1, 2008 and June 30, 2008. The third purchase contract will also require an initial down payment by us.

In connection with the SDA, we also entered into a Service Agreement with UTCP (the Service Agreement). Pursuant to the Service Agreement, we
are obligated to make an annual payment for each Current Generation System purchased under the Agreement. The term of the SDA continues until December 31, 2009. However, the SDA may be terminated earlier upon the occurrence of certain events
that result in the payment of liquidated damages, or by the mutual consent of the parties.

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations

Cautionary
Statement Regarding Forward-Looking Statements

The following managements discussion and analysis of financial condition and
results of operations should be read in conjunction with our condensed consolidated financial statements and related notes included elsewhere in this report. This discussion contains forward-looking statements based on current expectations that
involve risks and uncertainties, such as our plans, objectives, expectations and intentions, as set forth under Special Note Regarding Forward-Looking Statements. Our actual results and the timing of events could differ materially from
those anticipated in these forward-looking statements as a result of various factors, including those set forth in Part II Item 1A and elsewhere in this report.

Overview

Raser Technologies, Inc., a Utah
corporation (Raser, the Company, we or our) is a technology licensing and development company. We operate in two business segments: Transportation and Industrial Technology, and Power Systems. The
Transportation and Industrial Technology segment focuses on improving the efficiency and power density of electric motors, generators and their associated power electronic drives and controls. This technology is known as SymetronTMtechnology. The Power Systems segment is seeking to develop new geothermal electric power generating plants and bottom-cycling
operations that generate electric power from the waste heat of existing power plants and industrial facilities, incorporating licensed heat-transfer technology and our SymetronTMtechnology. Raser was formed on July 18, 2003 and organized under the laws of the State of Utah as a successor to Raser Technologies, LLC, a Utah limited
liability company formed on October 28, 2002. On October 28, 2003, we became a publicly-traded company through a reverse merger with Wasatch Web Advisors, Inc.

We have developed several innovations in electric motors and their associated electronic drives
and controllers that allow for increased torque, power and efficiency. The electromagnetic machine and power electronic drive technology is trademarked under the name SymetronTM. The technologies can be applied to industrial AC induction motors and drives, permanent magnet motors, generators and automotive alternators for use in
industrial and transportation applications, hybrid-electric and electric vehicle propulsion systems, and other applications where the efficiency of electricity-to-motion or motion-to-electricity power conversions can be improved. We believe that
SymetronTMtechnologies can also be applied to electric power generation applications.

In 2005, we began to implement our strategy of acquiring heat-transfer technology for use in geothermal electric power generation, specifically, advanced
binary cycle power generation technology, as well as geothermal resources. In 2006, we acquired a non-exclusive license for certain patents, patents pending, and technical information relating to certain heat-transfer technologies, including
geothermal, waste heat recovery and bottom-cycling applications. We believe that a combination of these and other technologies, our managements significant experience in developing power projects, the geothermal properties and resources we
have secured and the various incentives the U.S. government has established for alternative energy applications, provide us with an attractive opportunity for establishing a significant geothermal power and waste heat recovery business.



16



---

##### Table of Contents

We recognize that geothermal power generation, including exploration, drilling, power plant construction
and operation, is a capital intensive proposition. We intend to develop relationships with several strategic alliance partners to help provide the necessary capital to fund the development of geothermal power plants. We believe that with the tax
incentives available to such projects and the favorable economic environment for renewable energy, it will be possible to develop geothermal projects that are economically feasible. We have been successful in leasing some properties in central
Nevada with potential geothermal resources, where we intend to develop binary heat recovery power plants in conjunction with strategic alliance partners. Subject to obtaining adequate financing from our alliance partners or other sources, we intend
to initiate development of a number of geothermal power plants that have a combined generating capacity totaling approximately 100 megawatts of electricity per year for the first three years and 150 megawatts per year thereafter.

Consistent with our limited operating history, we have generated very limited revenues from operations and have not yet commercially licensed our
transportation and industrial technologies. We are in an early stage of development and there is limited historical information upon which an evaluation can be made regarding our business and prospects. We also have limited insight into how market
and technology trends may affect our future business. The revenue and income potential of both our operating segments is unproven and the markets in which we expect to compete are very competitive and rapidly evolving. Our business and prospects
should be considered in light of the risks, expenses, cash requirements, challenges and uncertainties that exist in an early stage company seeking to develop new technologies and products in competitive and rapidly evolving markets.

Business Segments

We are focused on a long-term
strategy of targeting those markets that could significantly benefit from our technologies. Sales efforts relating to these technologies are divided into two business segments (including applicable technology groupings):

1) Transportation and Industrial Technology (IMSEO, Alternator/IVR, EO line-driven motors and FTPM)

2) Power Systems (Heat transfer licensed technology)

Since inception, 100% of our revenue has been generated from customer-sponsored research and development activities in the Transportation and Industrial segment. To date, no revenue has been generated from our Power
Systems segment.

Research and Development

We are engaged in an ongoing process of researching, developing and demonstrating new applications for core technology innovations. These include the periodic introduction of new motor and generator-related technologies and drives,
application of applicable technologies to manufacturers test applications, testing and performance evaluations of these technologies and participation in design and engineering of related original equipment manufacturers (OEM)
projects.

We devoted considerable effort throughout 2006 and the first quarter of
2007 to further develop various technologies and to internally test, refine, characterize and further verify the technologies. Characterization of the technology is the process by which the performance levels that can be achieved over a range of
likely operating conditions are determined. This data provides a performance description that is useful to the customer in understanding the capabilities of the motor without revealing the intellectual property underlying the improved performance
levels. We anticipate that the data and experience gained through this base-lining activity should result in an improved description of SymetronTMperformance benefits, and consequently, an enhanced value proposition for potential customers.

Our research and development costs for the year ended December 31, 2006 and three months
ended March 31, 2007 totaled $3,893,540 and $796,300, respectively. Future research and development expenditures are anticipated in order to develop additional SymetronTMtechnologies primarily relating to alternators, ISAs, line-driven motors and drives, hybrid and plug-in electric vehicles. Research and development costs,
relating to development of potential technologies, are expected to increase over time as milestones in the development process are achieved.

Trends
and Uncertainties

Transportation Market

We continue marketing our SymetronTMenhanced alternator design to component manufacturers. We are seeking to enter licensing discussions with one or more customers during 2007. We have limited
experience with licensing our technologies, however, and our ability to increase licensing revenues is uncertain.



17



---

##### Table of Contents

Our P-50 ISA is designed for a commercial automobile, and we believe it can be scaled up to suit truck
and construction equipment sized applications. We have begun work on a scaled up P-100 ISA and hybrid propulsion motor designed for larger vehicles.

We have continued work on a larger ISA under our Cooperative Research and Development Agreement (CRADA) with the Army on the first task of a multi-year development proposal to create an AC Induction based
ISA for a Military Humvee Hybrid Vehicle. Together with ARINC Incorporated, (ARINC), we have submitted a proposal to the United States Army (ARMY) for the follow-on tasks under this development proposal. The Army has selected
us for a subcontract award and we have successfully completed the first payment milestone. We expect to continue to successfully complete all milestones within the subcontracted time; however, unforeseen events may result in delays in completing the
subcontract.

We have signed a design and license agreement with a wholly-owned subsidiary of a publicly traded, Singapore-based
engineering company. We expect to provide technical, engineering and design support for the development and manufacture of a switched reluctance (SR) motor and drive. The agreement provides for royalty payments on a sliding scale based
on sales of up to 500,000 units of equipment utilizing SR motors based upon our designs and technology. We do not expect material revenue from this contract and, due to product development and deployment schedules, no revenue may be recognized for a
year or more. We have entered into an agreement with a subcontractor to provide services to the Singapore company for a development fee.

Industrial
Market

We completed testing of our FLEXMODTMflexible, modular controller design with Advanced Energy under their contract with the Department of Energy during the quarter ended
September 30, 2006. Results obtained from dynamometer testing demonstrated efficiency gains of up to 10% could be obtained by applying SymetronTMconcepts to variable speed AC motor drive systems over varying speed and of load conditions for motors ranging from 5 to 50 horsepower. Although the test results are encouraging, the tests were
conducted in a laboratory environment and we can give no assurance that similar efficiency gains will be achieved in commercial applications.

An independent final report quantifying the benefit potential of the technology was issued by Advanced Energy, Washington State University and the Department of Energy. Based upon the results indicated in the report, we will begin the
development process to create appropriate electronic motor control software for commercialization of the documented efficiency improvement phenomenon in 2007.

Power Generation Market

We are positioning ourselves to be one of the primary developers of geothermal and industrial waste
heat power in the U.S. We intend to leverage our technology platform and power plant development skills to establish tax credit monetization payment streams from incentives available to renewable power plan developers. We believe we are well
positioned for entry into this market.

Initially, we are considering two potential applications for our recently acquired heat transfer
technology:



| |  |  | Geothermal Power  Geothermal power plants use underground steam or hot water from wells drilled deep into the earth. The steam or hot water is piped up from
the well to drive a conventional steam turbine directly or through the use of a working fluid, which powers an electric generator. Typically, the extracted hot fluid is returned to the ground to recharge the reservoir.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Waste Heat Bottom-Cycling  Most power plants utilizing conventional technologies generate excess heat that is not used to generate electricity. For example,
approximately 35%40% of the heat value of coal is typically transformed into electricity. The rest of the heat is lost in the process, but has the potential to be partially recovered through bottom cycling to generate additional electricity.
The ability to bottom-cycle power plants affords the opportunity to generate additional electricity and take advantage of existing power generation and transmission infrastructure at a low incremental cost and no fuel cost. In addition, many
industries generate waste heat that can be harvested to produce electricity through application of this heat transfer technology. This power is then used to help operate that industrial facility, reducing its power costs.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In the United States, we expect to benefit from the increasing demand for renewable energy as a result of favorable
legislation adopted by 24 states and the District of Columbia. Renewable Portfolio Standards (RPS) adopted by these states require that an increasing percentage of electricity supplied by utilities be derived from renewable energy
sources. A change in legislation could reverse the current demand for renewable energy production.

The viability of the geothermal
resources depends upon such factors as the heat content in the geothermal reservoir, useful life of the reservoir, and operation factors relating to the extraction of geothermal fluids. Such factors, together with



18



---

##### Table of Contents

the possibility that we may fail to secure commercially viable geothermal resources in the future, represent significant uncertainties in connection with our
operations.

The federal government currently encourages production of electricity from geothermal resources through certain tax
incentives. We are permitted to claim in our consolidated federal tax returns either an investment tax credit for approximately 10% of the cost of each new geothermal power plant or production tax credits of 2.0 cents (plus an inflation
factor) per kilowatt hour on the first ten years of electricity output. Currently, production tax credits can only be claimed on new plants put into service before December 31, 2008. We believe that congress will continue to extend the
production tax credits into the future. However, there can be no assurances that this will occur. Elimination of the production tax credit would significantly impair our ability to monetize and finance the construction of geothermal power plants.

We are also permitted to deduct most of the cost of the power plant as depreciation over five years on an accelerated basis.
The fact that the deductions are accelerated means that more of the cost is deducted in the first few years than during the remainder of the depreciation period.

We have the ability to transfer the value of these tax incentives when we are not in a position to use them directly. For instance, depreciation benefits can be transferred through lease financing, and production tax
credits may be transferred by bringing in another company who can use them as a partner in the project.

Sources of revenue

To date, our primary source of revenue has been from research and development subcontracts, administered through contractors with certain government
agencies, in which we perform engineering design, development and testing activities to demonstrate that our technologies in specific applications are viable. In 2007, we expect to continue generating modest revenues from research and development
contracts and subcontracts awarded by both government agencies and private companies, primarily in the United States, as we continue developing our technologies for commercial applications.

We anticipate additional revenues will be generated from transportation and industrial technology licenses and related royalty agreements, although we
have not yet commercially licensed our technologies. We are offering our technology license, primarily in the United States, through our direct sales force as well as through selected sales agents familiar with rotating electromagnetic technology
and specific industries. Once our technologies have become commercialized, we intend to market our technology licenses to companies in North America, Asia and Europe.

Licenses of our rotating electromagnetic technology to potential customers will typically result
from the entry of the potential customer into our Test Demonstration Program. Our Test Demonstration Program involves four phases described as follows: (1) Phase I Paper Test  an initial indication of engineered value to the customer
which is provided through our computer modeling capabilities; (2) Phase II Install Test  a customer-specific demonstration of the SymetronTMadvanced motor technology into a motor of the customers choosing; (3) Phase III System Test  an application-specific installation of our technology into the customers product;
and (4) Phase IV License  an agreement whereby the customer will acquire specified rights to manufacture or use the SymetronTMadvanced motor technology. Our intent is to continue developing relationships with current and potential customers and accelerate their progress through the Test Demonstration Program during 2007. As a result, we do not
have an established revenue stream and our revenues to date have not been significant.

We obtained the right to begin development and
construction of geothermal power plants on certain properties in Nevada, consisting of approximately 12,630 acres, and to pursue such projects on 3.0 million additional acres of land in which the lessor may have geothermal rights. We also
executed subsequent to March 31, 2007, 13 additional leases covering approximately 28,000 acres in four counties in the State of Utah. These leases provide the potential for another nine project areas. We believe that as we develop these and
other properties, revenue will be generated through various means. Primarily, we believe that development of geothermal power plants will typically involve an alliance partner with specific power generation interests or a financial partner, both of
which would have interests in the favorable tax attributes available to renewable energy producers. Through these partners we intend to generate revenue streams by monetizing these tax attributes. Although we have had discussions with prospective
power generation partners, none of these discussions has yet resulted in a monetizing transaction. Development of our power plants will likely take a year or more and specific projects or portions of a project may be sold prior to commissioning.

We also intend to generate revenue from the sale of electricity from the power plants to electric utilities pursuant to long-term power
purchase agreements. Such revenue is subject to seasonal variations based upon electricity usage of the end-users. To date, the properties are still in the exploratory phase and have had limited evaluation for viability, generating capacity, or
potential reserves.



19



---

##### Table of Contents

Significant Expenses

Transportation and Industrial

Since inception, we have incurred significant costs to develop our
technologies and to build brand recognition for the transportation and industrial markets. However, we have not yet commercially licensed our technologies. The principal expenses directly attributable to research and development are engineering
salaries, equity based compensation, certain consulting contracts, operating costs of our testing facility, and purchases of motors and parts for testing. Direct costs attributable to a contract or subcontract are included in costs of sales.

Selling and administrative costs primarily consist of administrative salaries, equity based compensation to employees and non-employees,
certain administrative consultants, legal and audit fees, and operating costs of our corporate headquarters.

Power Systems

We expect the principal expenses related to developing geothermal power plants, including costs for property acquisition, exploration,
drilling, construction and operation will either be financed by an alliance partner or incurred by us. Expenses include salaries, equity based compensation, costs relating to third-party services, lease rentals and royalty payments, depletion and
amortization for successfully implemented power plants, and other equipment and construction costs as deemed necessary to advance projects to completion. Lease acquisition costs, lease bonuses, certain legal fees, drilling costs, and construction
costs are capitalized until the project is abandoned and written off.

Geothermal heat transfer license royalties and other geothermal
lease payments will be included in the costs of sales when the plant is placed into service.

Losses since inception

We have incurred significant losses since our inception. As of March 31, 2007, we had incurred an accumulated deficit and deficit accumulated after
re-entry into the development stage of approximately $40.1 million on cumulative revenues of approximately $608,000. Our net losses before preferred stock dividends for the year ended December 31, 2006 and for the three months ended
March 31, 2007 totaled $18.5 million and $4.6 million, respectively.

During the three months ended March 31, 2007, the monthly
cash expenditure rate for operations increased to $0.8 million per month from approximately $0.7 million per month in the twelve months ended December 31, 2006. The higher spending rate reflects both implementation of Sarbanes-Oxley Act of 2002
internal control documentation requirements and increased employment levels. We may make more investments and pursue alliances that could increase our rate of cash outlay in the future.

As a company heavily involved in research and development and without an established revenue stream, we have made use of equity-based compensation in
several instances to conserve cash. The three months ended March 31, 2007 included non-cash equity-based compensation expenses to employees and service contractors of approximately $2.1 million. Of the equity-based employee compensation,
approximately $0.1 million is related to stock grants to employees, approximately $1.0 million for stock grants to service providers, and approximately $1.0 million is associated with the issuance of stock options to our employees.

Our limited operating history makes the prediction of future operating results difficult. We believe that period-to-period comparisons of operating
results should not be relied upon to predict future performance. Our ability to become profitable must be considered in light of the risks, expenses and difficulties encountered by companies at an early stage of development, particularly companies
in rapidly evolving markets.

Dividends

No dividends have been paid relating to either common stock or preferred stock during the fiscal year 2006 through the first quarter of 2007. We do not expect to pay dividends on either common stock or preferred stock in the near future.



20



---

##### Table of Contents

Results of Operations



|                                           |  |                              |            |   |      |   |            |  
|------------------------------------------ |  | ---------------------------- | ---------- | - | ---- | - | ---------- | -
|                                           |  | Three months ended March 31, |           
|                                           |  | 2007                         |            |   | 2006 |  
|Revenue                                    |  | $                            | 123,763    |   |      | $ | 33,736     |  
|                                           |  |                              |            |   |      |   |            |  
|Operating expense                          |  |                              |            |   |      |   |            |  
|Cost of sales                              |  |                              | 466,130    |   |      |   | 55,584     |  
|General and administrative                 |  |                              | 3,650,828  |   |      |   | 2,354,697  |  
|Research and development                   |  |                              | 796,300    |   |      |   | 856,461    |  
|                                           |  |                              |            |   |      |   |            |  
|Total operating expenses                   |  |                              | 4,913,258  |   |      |   | 3,266,742  |  
|                                           |  |                              |            |   |      |   |            |  
|Operating loss                             |  |                              | (4,789,495 | ) |      |   | (3,233,006 | )
|Interest income                            |  |                              | 183,938    |   |      |   | 200,803    |  
|Loss on the sale of securities             |  |                              |           |   |      |   | (8,512     | )
|Series B warrant registration costs        |  |                              | (21,012    | ) |      |   |           |  
|                                           |  |                              |            |   |      |   |            |  
|Loss before income taxes                   |  |                              | (4,626,569 | ) |      |   | (3,040,715 | )
|Income tax benefit (expense)               |  |                              |           |   |      |   |           |  
|                                           |  |                              |            |   |      |   |            |  
|Net loss applicable to common stockholders |  | $                            | (4,626,569 | ) |      | $ | (3,040,715 | )

Comparison of Three Months Ended March 31, 2007 and 2006

Revenue

During the three months ended March 31,
2007, we recognized revenue totaling $124,000. Revenue increased over the prior year as a result of progress towards completion of our ARINC subcontract that began in October 2006. We recognized revenue totaling $34,000 for the three months ended
March 31, 2006 as a result of our subcontract with Advanced Energy, which was completed in 2006. These subcontracts are accounted for on a percentage-of-completion basis.

Operating expenses

Cost of sales. We reported cost of sales for the three months ended
March 31, 2007 and 2006 totaling $466,000 and $56,000, respectively. Cost of sales includes the direct labor, materials and overhead expenses required to perform the work on our subcontracts with Advanced Energy and the U.S. Army. The increase
over the prior year period is primarily related to recognizing a loss on the subcontract approximating $340,000 from anticipated budget overruns to complete the ARINC subcontract objectives.

General and administrative.General and administrative expenses include expenses related to our marketing, sales, accounting, legal, investor
relations, human resources, and other administrative functions. Power production segment operating costs are immaterial. Therefore, non-capitalized costs associated with this segment primarily relate to exploration and are included in general and
administrative expenses. Any expenses previously deferred as part of our previously anticipated business combination were expensed when the combination became no longer likely to occur.

General and administrative expense increased from approximately $2.4 million for the three months ended March 31, 2006 to approximately $3.7 million
for the three months ended March 31, 2007. The three months ended March 31, 2007 and 2006 included equity-based non-cash employee compensation expense of approximately $0.9 million and $1.1 million, respectively. Equity-based non-cash
service provider compensation increased by approximately $1.0 million from the same period in 2006 due to granting shares of common stock to a service provider engaged to perform financial advisory services. Other employment related costs increased
by approximately $0.1 million from the first quarter of 2006. This increase reflects higher salaries and employment levels. Professional service expenses also increased by approximately $0.3 million in the three months ended March 31, 2007
compared to the same period in 2006 primarily due to implementation of new requirements pursuant to the Sarbanes-Oxley Act of 2002 and certain geological consulting fees.

Research and development. A significant portion of our expenditures are research and development oriented. All research and development expenditures are being recognized and expensed in the period in which they
occur. Total engineering expenses are split between cost of sales, and research and development based on the engineering time and expenses by project and the material expense incurred during the quarter.

Research and Development expense decreased to $0.8 million during the three months ended March 31, 2007 from $0.9 million for the three months ended
March 31, 2006. Equity based employee compensation decreased by approximately $0.1 million for the three months ended March 31, 2007 from the same period in 2006. The decrease resulted from the timing of issuing share grants to research
and development employees.



21



---

##### Table of Contents

Interest and other income. Interest income for the three months ended March 31, 2007 remained
relatively flat at approximately $0.2 million which was comparable to the same period in the prior year.

Liquidity and Capital Resources



|                                              |  |               |            |                  |   |          
|--------------------------------------------- |  | ------------- | ---------- | ---------------- | - | ---------
|Cash and Cash Equivalents                     |  | March 31,2007 |            | December 31,2006
|Cash                                          |  | $             | 5,693,467  |                  | $ | 157,746  
|Certificate of Deposit (unrestricted portion) |  |               | 250,000    |                  |   |         
|Money Market Account                          |  |               | 13,276,164 |                  |   | 3,193,822
|                                              |  |               |            |                  |   |          
|Total                                         |  | $             | 19,219,631 |                  | $ | 3,351,568

As a research and development company, we have incurred substantial losses since inception
resulting in an accumulated deficit and deficit accumulated since re-entry into development stage totaling $40.1 million. We are not operating at cash breakeven and cash used in operations was approximately $1.7 million and $1.2 million for the
three months ended March 31, 2007 and 2006, respectively. Our continuation as a going concern is dependent on efforts to increase revenues, reduce expenses, and ultimately achieve profitable operations.

The accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets
and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying financial statements, as of March 31, 2007, we had cash and cash equivalents on hand of $19.2 million.

We have also initiated a strategy to improve our financial performance and liquidity. We intend to expand our revenue base through implementing our
strategy to develop geothermal and bottom-cycling electric power generation projects and to obtain revenues from our partners in these projects that are in a position to benefit from the favorable tax attributes available to these projects.

While we cannot give assurances that the above actions will be sufficient to alleviate our liquidity concerns, or that additional capital
could be obtained under satisfactory terms if it becomes required, we believe our available cash balances and our efforts to improve our financial performance and liquidity will enable us to continue as a going concern through March 31, 2008.

Cash consumed by operating activities for the three months ended March 31, 2007 consisted primarily of a net loss of approximately
$4.6 million, adjusted for approximately $2.1 million of stock-based compensation and stock issued for services. Interest receivable at March 31, 2007 decreased by approximately $0.4 million compared to March 31, 2006 as a result of
collection of the note receivable in full from a proposed merger partner. Accrued liabilities increased $0.4 million in 2007 due to the timing of payments for certain professional services contracts.

Cash consumed by operating activities in the three months ended March 31, 2006 consisted primarily of a net loss of approximately $3.0 million,
adjusted for approximately $1.4 million of stock-based compensation and stock issued for services. Accounts receivable increased $0.1 in 2006 due to the timing of billing for the Advanced Energy subcontract and accrued liabilities increased $0.1
million in 2006 due to the timing of payments for certain professional services contracts.

As a research and development company, we have
incurred substantial losses since inception and we are not operating at cash breakeven. Our continuation as a going concern is dependent on efforts to increase revenues, reduce expenses, and ultimately achieve profitable operations. If substantial
losses continue, liquidity concerns may require us to curtail operations, liquidate or sell assets or pursue other actions that could adversely affect future operations.

Investing Activities. We purchase investments in marketable debt securities as a means of temporarily investing the proceeds from financings until the funds are needed for operating purposes. Due to the nature
of these investments, we consider it reasonable to expect that their fair market values will not be significantly impacted by a change in interest rates, and that they can be liquidated for cash at short notice. Our investments are intended to
establish a high-quality portfolio that preserves principal, meets liquidity needs, avoids inappropriate concentrations and delivers an appropriate yield in relationship to our investment guidelines and market conditions. Concentration of credit
risk is normally managed by diversifying investments among a variety of high credit-quality issuers. However, cash in our money market account is currently invested with AIM Funds earning 5.29 percent interest and totaled $13.3 million at
March 31, 2007. Cash from our checking account is swept nightly into a variable rate interest bearing account earning 4.93 percent per annum and totaled $5.7 million at March 31, 2007.



22



---

##### Table of Contents

Investing activities provided approximately $5.6 million in the three months ended March 31, 2007,
reflecting collection in full of a promissory note receivable of approximately $5.5 million and by changing the status of $0.3 million of a certificate of deposit from restricted to unrestricted. We also acquired leases for unproved geothermal
properties, purchased office equipment and leasehold improvements totaling $0.1 million.

Investing activities consumed approximately $1.3
million during the three months ended March 31, 2006. We loaned a potential merger partner $1.6 million and entered into a promissory note receivable that paid an interest rate of 10% per annum. Expenditures of approximately $0.2 million
in 2006 were related to our unsuccessful acquisition, and were consequently reflected as an investing activity rather than an operating activity. We received cash from the sale of low risk short-term instrument totaling $0.5 million during the three
months ended March 31, 2006.

Financing Activities. Financing activities provided approximately $11.9 million and $0.1 million
of cash in the quarter ended March 31, 2007 and 2006, respectively. Financing activity in the three months ended March 31, 2007 provided approximately $0.1 million from the exercises of options to purchase shares our common stock. We also
closed our private equity placement on March 30, 2007, which provided approximately $11.9 million in net proceeds. Financing activity in the three months ended March 31, 2006 consisted of proceeds from the exercise of warrants and options
to purchase shares of our common stock totaling $0.1 million.

As of March 31, 2007, we had stockholders equity of approximately
$19.2 million and approximately $19.2 million in cash and cash equivalents. We believe that our current cash on hand and cash anticipated to be provided by customer sales will be sufficient to satisfy our anticipated cash requirements for normal
operations and capital expenditures through March 31, 2008.

Off-Balance Sheet Arrangements

As of March 31, 2007, we had the following off-balance sheet arrangements as defined by item 303(a)(4)(II) of SEC Regulation S-K.

On September 2, 2006, we entered into a License and Sublicense Agreement for heat-transfer technologies through a wholly-owned subsidiary of Raser,
Raser  Power Systems, LLC. We also entered into a guaranty on behalf of the subsidiary to irrevocably and unconditionally guarantee full and prompt payment and performance of all the subsidiary obligations under the License and
Sublicense Agreement. The guaranty will remain in full force and effect until satisfaction in full of all the subsidiarys obligations under the License and Sublicense Agreement and is binding on any successors, and inures to the benefit of any
third party successor or assignees. The maximum potential amount of future payments under this guarantee cannot be estimated, but payment obligations will be limited to a fraction of expected cash flows from developed projects that utilize the heat
transfer license.

On December 22, 2006, we entered into a geothermal lease agreement through our subsidiary, Raser  Power
Systems, LLC, with Truckee River Ranch, LLC (Truckee). Under the lease agreement, upon successful placement of an operating geothermal power plant into service, we will issue to Truckee 25,000 restricted shares of our common stock. Delivery of
the 25,000 restricted shares shall be an advance against any royalty payable, or to become payable, to Truckee. The value shall be determined at the time Truckee sells the stock and the value shall constitute the value for the advance against
royalties, whether owing in the present or in the future. Additionally, the value shall also be applied against any rentals payable or to become payable to Truckee.

Contractual Obligations and Commitments

We have various contractual obligations that are recorded as
liabilities in our condensed consolidated financial statements. We also have ongoing employment commitments.

We lease our corporate office
located at 5152 North Edgewood Drive, Suite 375, Provo. The corporate office has approximately 7,600 square feet of office space with monthly rent of approximately $13,600 per month. The lease expires on August 31, 2011. On June 1, 2006,
we also expanded our testing facility in Utah County, Utah from 6,000 to 12,000 square feet and monthly rental payments increased from approximately $2,700 to $6,050 per month. The testing facility lease expires on June 1, 2009. We expect that
these leases will be renewed or that alternative spaces will be obtained. The facilities are in well maintained and in good condition.

Our
subsidiary Raser  Power Systems, LLC, has entered into four Geothermal Lease Agreements in Nevada. Pursuant to the lease agreements, we obtained the right to develop and construct geothermal power plants on properties consisting of
approximately 12,630 acres. We also have rights to pursue similar projects on 3.0 million additional acres of land with respect to which the land owner may have geothermal rights. The initial lease term is 50 years, subject to extension for
another 50 years as long as we are actively pursuing or generating resources from the leased lands. According to the



23



---

##### Table of Contents

geothermal lease agreements, we, at our sole discretion, may surrender portions of the land or the land in its entirety that we do not intend to utilize
thereby reducing the rent obligation.

As part of the consideration for the leases, we have agreed to pay approximately $42,000 per year in
rent beginning in year two which continues throughout the lease term as an advance against royalties, and certain royalties on the sale of any geothermal resources produced from the leased lands.

The table below summarizes our obligations pursuant to our non-cancelable leases.



|                             |  |       |         |                 |   |             |  |             |         |  |   |        
|---------------------------- |  | ----- | ------- | --------------- | - | ----------- |  | ----------- | ------- |  | - | -------
|                             |  | Total |         | Less than1 year |   | 1 to 3years |  | 4 to 5years
|Operating Leases Obligations |  | $     | 923,257 |                 | $ | 179,464     |  | $           | 448,381 |  | $ | 295,412

During the first quarter of 2005, we pledged a $400,000 certificate of deposit as collateral to
secure a corporate credit card program to facilitate employee travel and certain purchases necessary for our business operations. Effective March 9, 2007, we reduced the number of credit cards available under our the corporate credit card
program to one credit card at each of our two locations to facilitate certain purchases necessary for our business operations. This action reduced our pledged amount on the same certificate of deposit to $150,000 and reduced the restricted cash
balance in favor of our operating cash balance by $250,000. As of March 31, 2007, we did not have any other commercial commitments, such as letters of credit, guarantees, or repurchase obligations.

Recently issued accounting pronouncements

SFAS 157

In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157, Fair Value Measurements.
SFAS 157 provides a common definition of fair value and establishes a framework to make the measurement of fair value in generally accepted accounting principles more consistent and comparable. SFAS 157 also requires expanded disclosures to provide
information about the extent to which fair value is used to measure assets and liabilities, the methods and assumptions used to measure fair value, and the effect of fair value measures on earnings. SFAS 157 is effective for our 2009 fiscal
year, although early adoption is permitted. We are currently assessing the potential effect of SFAS 157 on our financial statements.

SFAS 159

In February 2007, the FASB issued FAS 159, The Fair Value Option for Financial Assets and Financial Liabilities. SFAS 159
allows us to choose to measure many financial assets and financial liabilities at fair value. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings. SFAS 159 is effective for fiscal years
beginning after November 15, 2007. Therefore, we are required to adopt SFAS 159 by the first quarter of 2007. We are currently evaluating the requirements of SFAS 159 and the potential impact on our financial statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

In addition to the risks inherent in
our operations, we are exposed to financial, market, political and economic risks. The following discussion provides information regarding our exposure to the risks of changing interest rates.

As of March 31, 2007, we had approximately $19.2 million in cash and equivalents which are invested primarily in money market accounts until needed
for operating and other activities. Current money market rates are approximately 5.29%. If interest rates decline by 1%, the amount of interest earned on our money market balances would be approximately $192,000 lower over a twelve month period.

We are exposed to credit loss in the event of nonperformance by counterparties on the above instruments.

Item 4. Controls and Procedures

Evaluation of disclosure controls and procedures

Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls
and procedures as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 as of the end of the period covered by this Quarterly Report on Form 10-Q. In designing and evaluating the disclosure controls and procedures, our management
recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of



24



---

##### Table of Contents

disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in
evaluating the benefits of possible controls and procedures relative to their costs. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events and there can be no
assurance that any design will succeed in achieving its stated goals under all potential future conditions.

Based on that evaluation, our
chief executive officer and chief financial officer concluded that, as of March 31, 2007, our disclosure controls and procedures were, subject to the limitations noted above, effective to provide reasonable assurance that information we are
required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and that such information is
accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in internal control over financial reporting

We continued to formalize documentation and perform testing of our financial processes during the period covered by this Quarterly Report on Form 10-Q. Our former chief financial officer resigned effective December 4, 2006 and was not
replaced by our current chief financial officer until January 8, 2007. During that time, we implemented certain measures, such as requiring executive level approval for items previously approved by the chief financial officer, to ensure that
the system of internal control remained effective. No other change in our internal control over financial reporting occurred during the first quarter of 2007 that materially affected, or is reasonably likely to materially affect, our internal
control over financial reporting.



25



---

##### Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

We have applied to the United States Patent and Trademark Office for federal
trademark registration of our name, RASER, in connection with a number of goods and services including, among other things, electric motors for machines. In connection with our application no. 78/339,071, Razor USA LLC has initiated an opposition
proceeding (Opposition) before the administrative body the Trademark Trial and Appeals Board (TTAB). We believe that the Opposition is without merit. Because the TTAB cannot award money damages, the Opposition does not
present us with a presently existing material loss contingency.

We are not subject of any other legal proceedings and we are unaware of
any proceedings presently contemplated against us by any federal, state or local government agency.

Item 1A. Risk Factors.

The following risk factors, among others, could cause our financial performance to
differ significantly from the goals, plans, objectives, intentions and expectations expressed in this report. If any of the following risks and uncertainties or other risks and uncertainties not currently known to us or not currently considered to
be material actually occur, our business, financial condition or operating results could be harmed substantially.

We have limited operating experience
and revenue, are not currently profitable, expect to continue to incur net losses for the foreseeable future, and may never achieve or maintain profitability. We are likely to need to raise additional capital in the future and if we are unable to
secure adequate funds on terms acceptable to us, we will be unable to support our business requirements, build our business or, potentially be unable to continue as a going concern.

We are a technology licensing company with a limited operating history, and from our inception, we have earned limited revenue from operations. We have
not yet commercially licensed our technologies. Our early stage of commercialization provides limited historical information upon which an investor can base an evaluation of our business and prospects, and we have limited insight into how market and
technology trends may affect our business. The revenue and income potential of our business is unproven and the markets we seek to penetrate are very competitive and rapidly evolving. Our business and prospects must be evaluated in light of the
risks, expenses, challenges and uncertainty that we face as an early stage company seeking to develop new technology and products in a competitive and rapidly evolving market.

Since our inception, we have incurred significant net losses, including a net loss of approximately $4.6 million for the three months ended
March 31, 2007. As a result of ongoing operating losses, we had an accumulated deficit and deficit after re-entry into development stage of approximately $40.1 million on cumulative revenues of approximately $608,000 as of March 31, 2007.
Our losses have resulted primarily from the extensive research and development and general and administrative expenses associated with our operations. We expect to incur additional losses for at least the next few quarters. We may be unable to
successfully develop new technology or products, and any technology or any products we develop may not be commercially viable. We expect to incur additional substantial operating losses as a result of increases in expenses for research and product
development, and selling, general and administrative costs. In addition, we continue to incur significant expenses to comply with our obligations as a public company. We may never achieve profitability. We are likely to need additional funding for
our operations and funding may not be available to us on commercially reasonable terms, or at all. Our ability to achieve profitability will depend upon many factors, including our ability to:



| |  |  | develop commercially viable technology by designing and engineering the SymetronTMmotor, controller, alternator, integrated starter alternator and generator technologies to license on a commercial scale;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | convince our potential customers of the benefits of our technology or products;
| | - |  | -------------------------------------------------------------------------------



| |  |  | establish relationships with motor and power generator manufacturers, automobile manufacturers, producers or consumers of electricity and other forms of power, the
military, government, and other systems integrators for the license or sale of our technology or products, if any;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | develop a successful marketing plan relating to the monetization of tax attributes relating to geothermal power production;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------



| |  |  | identify and secure productive geothermal sites that will produce energy using licensed geothermal heat-transfer technology;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------



| |  |  | manage construction, drilling and operating costs relating to geothermal power production;
| | - |  | ------------------------------------------------------------------------------------------



| |  |  | acquire electrical transmission and interconnection rights for geothermal plants constructed;
| | - |  | ---------------------------------------------------------------------------------------------



26



---

##### Table of Contents

| |  |  | avoid infringing and successfully defend any allegations of infringing the intellectual property rights of others;
| | - |  | ------------------------------------------------------------------------------------------------------------------



| |  |  | defend our intellectual property from infringement by others;
| | - |  | -------------------------------------------------------------



| |  |  | comply with applicable governmental regulations; and
| | - |  | ----------------------------------------------------



| |  |  | hire, train and retain qualified personnel.
| | - |  | -------------------------------------------

On March 31, 2007, we had cash and cash equivalents on hand of $19.2 million. Cash used in operations was approximately $7.9 million for the year ended December 31, 2006 and $1.7 million for the three months ended March 31,
2007.

If we are unable to generate revenue or raise additional capital when needed, we will be forced to reduce expenditures to continue
as a going concern. Raising additional capital could have a dilutive effect on or otherwise affect existing shareholders, as described in more detail below. Reduction of expenditures could have a negative impact on our business as it may reduce
research and development of our products, sales and marketing activities, and other areas that we believe are essential to our ultimate success.

The amount and timing of our future capital needs depend on many factors, including the timing of
our development efforts, opportunities for strategic transactions, and the successful commercial licensing of our technologies. Given our current business strategy, regardless of whether the timing of our development and commercialization of
licensing our technologies is favorable, we may need to raise additional capital to further develop and market our SymetronTMtechnology, to develop our power projects, and to continue operations.

If we raise additional capital through the
issuance of equity or securities convertible into equity, our shareholders may experience dilution. Any new securities we issue may have rights, preferences or privileges senior to those of the holders of the common stock, such as dividend rights or
anti-dilution protections.

If we raise additional capital by incurring indebtedness, it could constrict our liquidity, result in
substantial cash outflows, and adversely affect our financial health and ability to obtain financing in the future. Any such debt would likely contain restrictive covenants that may impair our ability to obtain future additional financing for
working capital, capital expenditures, acquisitions, general corporate or other purposes, and a substantial portion of cash flows, if any, from our operations may be dedicated to interest payments and debt repayment, thereby reducing the funds
available to us for other purposes and could make us more vulnerable to industry downturns and competitive pressures. Any failure by us to satisfy our obligations with respect to these potential debt obligations would likely constitute a default
under such credit facilities.

Additional financing may not be available to us on favorable terms, if at all. If we are unable to obtain
financing, or to obtain financing with acceptable terms, and to implement our business plan to increase revenues, we may be unable to successfully support our business requirements and continue as a going concern.

Our business may be materially adversely affected if we are unable to successfully utilize heat-transfer technology.

Our ability to successfully utilize heat-transfer technology to enter into and compete in the geothermal and waste heat recovery electrical power
production market will depend on many factors and is subject to various risks, including but not limited to:



| |  |  | the future growth of the geothermal and waste heat recovery electrical power production market;
| | - |  | -----------------------------------------------------------------------------------------------



| |  |  | the economic and competitive environment of the geothermal and waste heat recovery area and the overall power generation industry;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------



| |  |  | our ability to obtain strategic partners in the geothermal and waste heat area, including financial partners who would provide funding for development activities
using the licensed technology, and operational partners who would implement the licensed technology at geothermal and waste heat power plants; to date, we have not secured any such partners;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the level and quality of opportunities to develop power generation;
| | - |  | -------------------------------------------------------------------



| |  |  | the value of the patents underlying the geothermal heat-transfer technology license obtained from an entity (the Former Merger Candidate), of which we
can provide no assurance;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the possibility that disputes between the Former Merger Candidate, the licensor of one of our technologies, and any third-party licensee or licensor of the
technology could affect the value of our heat-transfer license;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



27



---

##### Table of Contents

| |  |  | our ability to raise sufficient capital to fund our operations and planned growth, including in the geothermal and waste heat power generation area; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the possibility that restrictions imposed by the Former Merger Candidate on our heat-transfer technology license will impede us from fully utilizing the licensed
technology.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------

If we are unable to successfully utilize our heat-transfer technology and we are able to acquire a license
for comparable technology, it could harm our business, prospects, financial condition and results of operation.

We may be unable to successfully
license our intellectual property. If we cannot successfully license our intellectual property, it could impair our ability to generate revenues.

Our current long-term business strategy for our transportation and industrial business segment is
based almost entirely upon the licensing of our SymetronTMtechnology to electric motor, controller, alternator and
generator manufacturers, suppliers and system integrators. We expect the sales cycle with respect to licensing our technology to be lengthy and there can be no assurance that we will achieve revenue from our licenses in the time frames that we
expect. If we are unable to successfully license our intellectual property or technology to these businesses or others, we will be unable to generate revenues under our current business model, and we may be unable to continue operating or would be
required to develop a new long-term business strategy.

We are currently focusing on commercializing our technologies in the transportation
and industrial markets. We cannot predict the rate at which market acceptance of our technologies will develop in these markets, if at all. Additionally, we may focus our product commercialization activities on a particular industry or industries,
which may not develop as rapidly as other industries, if at all. The commercialization of our products or the licensing of our intellectual property in an industry or industries that are not developing as rapidly as other industries could harm our
business, prospects, financial condition and results of operations.

We may enter into strategic transactions that result in significant cost and
expense, but do not produce additional revenues.

Our success depends on our ability to execute our business strategy, including
licensing our intellectual property to electric motor and controller manufacturers, suppliers and system integrators and developing geothermal electric power plants. Executing our strategy may involve entering into strategic transactions. In
executing these strategic transactions, we may expend significant financial and management resources and incur other significant costs and expenses. There is no assurance that the execution of any strategic transactions will result in additional
revenues. Any failure to enter into strategic transactions that lead to additional revenues could harm our business, prospects, financial condition and results of operations.

We may pursue strategic acquisitions that could have an adverse impact on our business

We may
pursue the acquisition of new or complementary businesses or technologies. Acquisitions could result in difficulties assimilating acquired operations and products, and result in the diversion of capital and managements attention away from
other business issues and opportunities. Integration of acquired companies may result in problems related to integration of technology and management teams. We may not successfully integrate acquisitions, personnel or products that we may acquire in
the future. If we fail to successfully integrate acquisitions, our business could be materially harmed. Furthermore, acquisitions of new or complementary businesses or technologies could also result in changes to our business or operating model,
which may be difficult to execute. In addition, any acquisitions may not be successful in achieving our desired strategic objectives, which would also cause our business to suffer. Acquisitions can also lead to large non-cash charges that can have
an adverse effect on our results of operations as a result of write-offs for items such as acquired in-process research and development, impairment of goodwill or the recording of stock-based compensation.

We may issue company stock as consideration for acquisitions, joint ventures or other strategic transactions, and the use of common stock as purchase
consideration will dilute each of our current stockholders interest. In addition, we may obtain debt financing in connection with an acquisition. Any such debt financing could involve restrictive covenants relating to capital-raising
activities and other financial and operational matters, which may make it more difficult for us to obtain additional capital and pursue business opportunities, including potential acquisitions. In addition, such debt financing may impair our ability
to obtain future additional financing for working capital, capital expenditures, acquisitions, general corporate or other purposes, and a substantial portion of cash flows, if any, from our operations may be dedicated to interest payments and debt
repayment, thereby reducing the funds available to us for other purposes and could make us more vulnerable to industry downturns and competitive pressures.



28



---

##### Table of Contents

We may be unable to successfully obtain research and development funding opportunities from military and government
programs.

A substantial portion of our revenue to date has come from two
government sponsored development contracts. Our FLEXMODTMtechnology packaging contract with Advanced Energy, funded
by the Department of Energy, through the State Technologies Advancement Collaborative (STAC), was completed in the third quarter of 2006 and provided approximately $315,000 in revenue throughout 2006. Our SymetronTMenhanced ISA subcontract with ARINC, funded by the U.S. Army, resulted in revenue totaling $44,717 during fiscal 2006 and $123,763 during the first
quarter of 2007.

Our near-term strategy for our transportation and industrial technology segment includes research and development funding
opportunities from military and government programs. If we cannot successfully obtain research and development funding from military and government programs, or meet deadlines imposed under those programs, we may have less funding which could make
it more difficult to sustain our long-term licensing strategy, our stock price could decline and we may be unable to continue operating or would be required to develop a new near-term business strategy.

The market price for our common stock has experienced significant price and volume volatility in recent periods and is likely to continue to experience significant
volatility in the future. Such volatility may cause investors to experience dramatic declines in our stock price from time to time, may impair our ability to raise additional capital and may otherwise harm our business.

The closing price of our common stock has fluctuated from a low of $4.89 per share to a high of $7.49 per share during the three months ended
March 31, 2007. Our stock price has in the past and is likely in the future to experience significant volatility as a result of numerous factors, many of which are outside of our control, including, but not limited to the following:



| |  |  | changes in market valuations or earnings of our competitors or other technology companies;
| | - |  | ------------------------------------------------------------------------------------------



| |  |  | changes in market perception of our potential earnings, prospects or value;
| | - |  | ---------------------------------------------------------------------------



| |  |  | actual or perceived developments in our business or in the markets we seek to penetrate;
| | - |  | ----------------------------------------------------------------------------------------



| |  |  | fluctuations in our operating results;
| | - |  | --------------------------------------



| |  |  | changes in financial estimates or investment recommendations by securities analysts who follow our business;
| | - |  | ------------------------------------------------------------------------------------------------------------



| |  |  | technological advances or introduction of new products by us or our competitors;
| | - |  | --------------------------------------------------------------------------------



| |  |  | the degree of market acceptance of our technology and our ability to license such technology at rates favorable to us;
| | - |  | ----------------------------------------------------------------------------------------------------------------------



| |  |  | the loss of key personnel;
| | - |  | --------------------------



| |  |  | the high costs associated with transfer and relocation of new personnel;
| | - |  | ------------------------------------------------------------------------



| |  |  | our sale of common stock or other securities in the future;
| | - |  | -----------------------------------------------------------



| |  |  | additional dilution that could result from adopted employee compensation plans of acquired companies;
| | - |  | -----------------------------------------------------------------------------------------------------



| |  |  | public announcements regarding material developments in our business, including acquisitions or other strategic transactions;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------



| |  |  | public announcements regarding material transactions or other developments involving our strategic partners, customers or competitors that are perceived by the
market to affect our business prospects;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | intellectual property or litigation developments;
| | - |  | -------------------------------------------------



| |  |  | changes in business or regulatory conditions;
| | - |  | ---------------------------------------------



| |  |  | changes in law
| | - |  | --------------



| |  |  | drilling conditions incurred
| | - |  | ----------------------------



| |  |  | trading patterns of holders of our common stock;
| | - |  | ------------------------------------------------



| |  |  | the trading volume of our common stock;
| | - |  | ---------------------------------------



| |  |  | short-selling and similar activities with respect to our common stock; and
| | - |  | --------------------------------------------------------------------------



| |  |  | disruption in the geopolitical environment, including war in the Middle East or elsewhere or acts of terrorism in the United States or elsewhere.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------

Moreover, the volatility in our stock price has been exacerbated by relatively limited trading volume, which can cause
significant price movements in our stock price to result from even modest volumes of trading activity. As such, our stock price could continue to be volatile and the market price of our stock may not reflect our intrinsic value. In addition,
following periods of volatility in a companys stock price, there may be increased risk of securities litigation, governmental investigations or enforcement proceedings may be initiated against that company. Any such litigation, and
investigation or



29



---

##### Table of Contents

other procedures, regardless of merits, could materially harm our business and cause our stock price to decline due to potential diversion of management
attention and harm to our business reputation.

If we fail to comply with NYSE Arca listing standards and maintain our listing on NYSE Arca, our
business could be materially harmed and our stock price could decline.

In October 2005 we received approval to list shares of our
common stock on ArcaEx and on November 3, 2005, shares of our common stock began trading on ArcaEx (now NYSE Arca). Pursuant to the Sarbanes-Oxley Act of 2002, national securities exchanges, including NYSE Arca, have adopted more stringent
listing requirements. Although we have been approved to list shares of common stock on NYSE Arca, we may not be able to maintain our compliance with all of the listing standards of the NYSE Group, or that we will be able to maintain our listing with
NYSE Arca as a member of the NYSE Group. Any failure by us to maintain our listing on NYSE Arca could materially harm our business, cause our stock price to decline, and make it more difficult for you to sell your shares.

If we are unable to effectively and efficiently maintain our controls and procedures to avoid deficiencies, there could be a material adverse effect on our operations
or financial results.

As a publicly-traded company, we are subject to the reporting requirements of the Securities Exchange Act of
1934 and the Sarbanes-Oxley Act of 2002. These requirements may place a strain on our systems and resources. Our management is required to evaluate the effectiveness of our internal control over financial reporting as of each year end, and we are
required to disclose managements assessment of the effectiveness of our internal control over financial reporting, including any material weakness (within the meaning of Public Company Accounting oversight Board (PCAOB)
Auditing Standard No. 2) in our internal control over financial reporting. On an on-going basis, we are reviewing, documenting and testing our internal control procedures. In order to maintain and improve the effectiveness of our disclosure
controls and procedures and internal control over financial reporting, significant resources and management oversight will be required.

In
connection with the audit of our 2004 financial statements, our management and Audit Committee were notified by our independent accountants, Tanner LC, of deficiencies that existed in the design or operation of our internal control over financial
reporting that it considered to be material weaknesses. The deficiencies related to internal control and disclosure control over stock-based compensation, reporting of equity transactions and certain disclosures in the footnotes to the
consolidated financial statements. The deficiencies in our internal control over stock-based compensation and equity transactions related to the failure to properly record issuances of stock, the failure to timely report certain transactions on
Forms 3, 4, or 5, and the failure to properly itemize equity transactions in the statement of stockholders equity. The deficiency in our disclosure controls was related to the stock option disclosures required by Statement of Financial
Accounting Standards (SFAS) No. 148.

The deficiencies were detected in the audit process were appropriately documented and disclosed
in our annual report on Form 10-KSB for 2004. We took several steps during 2005 to remedy, and subsequently in 2005 and 2006 to improve, our disclosure controls and our internal controls over financial reporting, however we cannot assure you that
the revised controls and procedures will be effective in remedying all of the identified deficiencies. If we fail to adequately address any deficiencies, it could have a material adverse effect on our business, results of operations and financial
condition. Ultimately, if not corrected, any deficiencies could prevent us from releasing our financial information and periodic reports in a timely manner, making the required certifications regarding, and complying with our other obligations with
respect to our consolidated financial statements and internal controls under the Sarbanes-Oxley Act. Any failure to maintain adequate internal controls over financial reporting and provide accurate financial statements may subject us to litigation
and would cause the trading price of our common stock to decrease substantially. Inferior controls and procedures could also subject us to a risk of delisting by a national exchange and cause investors to lose confidence in our reported financial
information, which could have a negative effect on the trading price of our common stock.

On September 13, 2006, our Audit Committee
approved the selection of Hein & Associates LLP, to act as our independent registered public accounting firm for the fiscal year ending December 31, 2006. At the same time, our Audit Committee approved the dismissal of Tanner LC
effective as of September 13, 2006. The Audit Committees decision to retain Hein & Associates, LLP was precipitated by Tanner LCs recommendation that we engage an accounting firm with expertise in the power generation
industry. Based on discussions with Hein & Associates LLP and related inquiries regarding Hein & Associates LLPs work and existing clients, our Audit Committee believes that Hein & Associates LLP has such expertise.
Hein & Associates LLP conducted their first audit of our financial statements for the year ended December 31, 2006, and did not identify any material weaknesses in our system of internal control over financial reporting in connection
with such audit. However, in subsequent audits, it is possible that they may identify material weaknesses of our system of internal control over financial reporting that would be reported accordingly.



30



---

##### Table of Contents

Our major shareholder and Executive Chairman of the Board of Directors, Kraig T. Higginson, has, in the past, used his
personal ownership of shares in the Company to benefit the Company without compensation.

Mr. Higginson has in the past provided
some of his beneficially owned shares to our employees in lieu of direct employment arrangements between us and the employee. He also pledged his personal holdings in a Share Contribution Agreement in connection with our Series C Preferred Stock
offering in April 2005. Mr. Higginson is under no obligation to pledge his personal ownership position for our benefit in the future. The cessation of his actions to support our initiatives with his personal holdings or the perception that this
cessation could occur might have a negative effect on our financial performance and consequently on the trading price of our common stock.

We are
deploying new technology and, to date, we have not yet commercially licensed our technologies and we may not be able to successfully develop other technologies.

Our SymetronTMtechnologies are new and commercially unproven. We are still in the early stages of commercializing our technology in transportation, industrial and power generation applications. While we have
completed some laboratory testing, our technologies have not yet been durability tested for long-term applications. We can provide no assurance that our technologies will prove suitable for our target business segments. Our potential product
applications require significant and lengthy product development efforts, and to date, we have not developed any commercially available products. During our product development process, we may experience technological issues that we may be unable to
overcome. Because of these uncertainties, none of our potential technology may be commercially licensed. If we are not able to successfully license our technology, we will be unable to generate revenue or build a sustainable or profitable business.

We will need to achieve commercial acceptance of our technology to obtain licensing revenue and achieve profitability.

Although our technology may be proven viable, we may not successfully develop licensing arrangements with potential customers on a timely basis, if at
all. Furthermore, it may be years before our technology is proven viable, if at all, and even longer before we have licensing arrangements in place. Superior competitive technologies may be introduced or potential customer needs may change resulting
in our technology or products being unsuitable for commercialization. Our revenue growth and achievement of profitability will depend substantially on our ability to introduce new technology into the marketplace that we are able to successfully
commercialize. We may need to incur additional expense to add to our sales force, engage sales agents or incur other selling expenses to license our technologies or sell our products. If we are unable to achieve commercial acceptance of our
technology at a reasonable cost, our business will be materially and adversely affected. In addition, although our potential technology achieves commercial acceptance, the size of the potential markets for our technology may prove to be insufficient
to permit us to generate significant revenue or achieve profitability.

Technological advances in our industry could render our technology and products
obsolete, which would harm our business.

Our failure to further refine our technology and develop and introduce new products could
cause our technology to become obsolete, which would harm our business. The industries in which we operate are rapidly evolving and competitive. We will need to invest significant financial resources in research and development to keep pace with
technological advances in the industry and to effectively compete in the future. Our development efforts may be rendered obsolete by the technological advances of others and other technologies may prove more advantageous than our technology,
including advances developed internally by our potential customers and partners.

We face competition from companies in multiple industries, as well as
from the internal efforts of potential partners and, if we fail to compete effectively, our business will suffer.

The markets for
electric motors, alternators, ISAs, motor controllers, and the development of geothermal power are intensely competitive. We believe our potential technology will face significant competition from existing manufacturers, including motor, controller,
alternator, and transportation vehicle companies many of which may be better capitalized. We may also face significant competition from potential partners that we will approach to fund the construction of geothermal power plants. Our potential
partners may decide to develop and construct geothermal power plants without our assistance. Additionally, we face significant competition from several companies who already have established operations in the geothermal power production industry. If
our potential partners or competition improves or develops technology that competes directly with our technology, our business will be harmed. We also face numerous challenges associated with overcoming the following:



| |  |  | Our competitors, as well as our potential partners, may have access to substantially greater financial, engineering, manufacturing and other resources than we do,
which may enable them to react more effectively to new market opportunities.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Many of our competitors and potential partners have greater name recognition and market presence than we do, which may allow them to market themselves more
effectively to new customers or partners.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



31



---

##### Table of Contents

| |  |  | Our potential partners may have better access to information regarding their own manufacturing processes, which may enable them to develop products that can be more
easily incorporated into the partners products.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

We rely on key personnel and the loss of key personnel or the inability to
attract, train, and retain key personnel could have a negative effect on our business.

We believe our future success will depend to a
significant extent on the continued service of our executive officers and other key personnel. Of particular importance to our continued operations are our executive management and technical staff. We do not have key person life insurance for any of
our executive officers, technical staff or other employees. If we lose the services of one or more of our executive officers or key employees, or if one or more of them decide to join a competitor or otherwise compete directly or indirectly with us,
our business could be harmed. Since December 31, 2005, four officers have resigned; the former President, the former Vice President of Marketing, the former Vice President, General Counsel and Secretary, and the former Chief Financial Officer.
As of March 2007, we have filled the President and Chief Financial Officer positions.

Our future success also depends on our ability to
attract, train, retain and motivate highly skilled technical and sales personnel. Since our Company has limited resources to attract qualified personnel, we may not be successful in recruiting, training, and retaining personnel in the future, which
would impair our ability to maintain and grow our business.

Our limited cash resources have in the past required us to rely heavily on
equity compensation to hire and retain key personnel, and we expect this to continue in the future, which may result in significant non-cash compensation expenses and dilution to our shareholders.

We may be unable to realize our strategy of utilizing the tax and other incentives available for developing geothermal power projects to attract strategic alliance
partners, which may adversely affect our ability to complete these projects.

A significant part of our business strategy is to utilize
the tax and other incentives available to developers of geothermal power generating plants to attract strategic alliance partners with the capital sufficient to complete these projects. Many of the incentives available for these projects are new and
highly complex. There can be no assurance that we will be successful in structuring agreements that are attractive to potential strategic alliance partners. If we are unable to do so, we may be unable to complete the development of our geothermal
power projects and our business could be harmed.

We rely on our intellectual property rights, and any inability to protect these rights could impair
our competitive advantage, divert management attention, require additional development time and resources or cause us to incur substantial expense to enforce our rights, which could harm our ability to compete and generate revenue.

Our success is dependent upon protecting our proprietary technology. We rely primarily on a combination of copyright, patent, trade secret and
trademark laws, as well as confidentiality procedures and contractual provisions to protect our proprietary rights. These laws, procedures and provisions provide only limited protection. We have applied for patent protection on most of our key
technologies. We cannot be certain that our eight (8) pending U.S. patent applications, six (6) pending International patent applications, and five (5) pending foreign patent applications will result in issued patents
or that the claims allowed are or will be sufficiently broad to protect the inventions derived from our technology or prove to be enforceable in actions against alleged infringers. Also, additional patent applications that we may file for our
current and future technologies may not be issued. We have also applied for registration of trademarks which may never be granted registration.

The contractual provisions we rely on to protect our trade secrets and proprietary information, such as our confidentiality and non-disclosure agreements with our employees, consultants and other third parties, may be breached and our trade
secrets and proprietary information may be disclosed to the public. Despite precautions that we take, it may be possible for unauthorized third parties to copy aspects of our technology or products or to obtain and use information that we regard as
proprietary. In particular, we may provide our licensees with access to proprietary information underlying our licensed applications which they may improperly appropriate. Additionally, our competitors may independently design around patents and
other proprietary rights we hold.

Policing unauthorized use of our technology may be difficult and some foreign laws do not protect our
proprietary rights to the same extent as United States laws. Litigation may be necessary in the future to enforce our intellectual property rights or determine the validity and scope of the proprietary rights of others. Litigation could result in
substantial costs and diversion of resources and management attention resulting in significant harm to our business.



32



---

##### Table of Contents

If third parties assert that our technologies or products infringe their intellectual property rights, our reputation
and ability to license our technology or sell any products could be harmed. In addition, these types of claims could be costly to defend and result in our loss of significant intellectual property rights.

We may be subject to infringement claims, whether the claims have merit or not, as the number of products and competitors in our industry grows, and the
functionality of products in different industry segments overlaps. If third parties assert that our current or future products infringe their proprietary rights, there could be costs and damages associated with these claims, whether the claims have
merit or not, which could significantly harm our business. Any future claims could harm our relationships with any existing customers and may deter future customers from licensing our products. In addition, in any potential dispute involving our
intellectual property, our potential customers or distributors of our products could also become the target of litigation, which could trigger indemnification obligations in certain of our license and service agreements and harm our relationships
with any such customers or distributors. Any such claims, with or without merit, could be time consuming, result in costly litigation, including costs related to any damages we may owe resulting from such litigation, cause product shipment or
development delays or result in loss of intellectual property rights which would require us to obtain licenses which may not be available on acceptable terms or at all.

We could incur significant expenses if products built with our technology contain defects.

Products
such as those built with our technology are subject to product liability lawsuits for any defects that they may contain. Detection of any significant defects may result in, among other things, loss of, or delay in, market acceptance and sales of our
products, diversion of development resources, injury to our reputation, or increased service and warranty costs. A material product liability claim could significantly harm our business, result in unexpected expenses and damage our reputation.

The markets for our technologies are heavily influenced by federal, state and local government regulations and policies.

The progress of our technologies may be dependent on government regulations and policies such as standards for Corporate Average Fuel Economy
(CAFE), Renewable Portfolio Standards (RPS), the Clean Air Act and Section 45 of the Internal Revenue Code. Any delays in implementing, relaxing or extending these standards or policies, as the case may be, could have a
negative impact on the demand for our products and services. Any new government regulations or policies pertaining to our technologies may result in significant additional expenses to us and our potential customers and could cause a significant
reduction in demand for our products and technologies and thereby significantly harm our business.

Our exploration, development, and operation of
geothermal energy resources is subject to geological risks and uncertainties, which may result in decreased performance, increased costs, or abandonment of our projects.

Our business involves the exploration, development and operation of geothermal energy resources. These activities are subject to uncertainties, which
vary among different geothermal reservoirs and are in some respects similar to those typically associated with oil and gas exploration, development and exploitation, such as dry holes, uncontrolled releases of pressure and temperature decline, all
of which can increase our operating costs and capital expenditures or reduce the efficiency of our power plants. In addition, the high temperature and high pressure in geothermal energy resources requires special reservoir management and monitoring.
Because geothermal reservoirs are complex geological structures, we can only estimate their geographic area. The viability of geothermal projects depends on different factors directly related to the geothermal resource, such as the heat content (the
relevant composition of temperature and pressure) of the geothermal reservoir, the useful life (commercially exploitable life) of the reservoir and operational factors relating to the extraction of geothermal fluids. Our geothermal energy projects
may suffer an unexpected decline in the capacity of their respective geothermal wells and are exposed to a risk of geothermal reservoirs not being sufficient for sustained generation of the electrical power capacity desired over time. In addition,
we may fail to find commercially viable geothermal resources in the expected quantities and temperatures, which would adversely affect our development of geothermal power projects.

Another aspect of geothermal operations is the management and stabilization of subsurface impacts caused by fluid injection pressures. Pressure drawdown
in the center of the well field may cause some localized ground subsidence, while pressure in the peripheral areas may cause localized ground inflation. Inflation and subsidence, if not controlled, can adversely affect farming operations and other
infrastructure at or near the land surface.

Geothermal active areas are subject to frequent low-level seismic disturbances. Serious
seismic disturbances are possible and could result in damage to equipment or degrade the quality of the geothermal resources to such an extent that we could not perform under the power purchase agreement for the affected project, which in turn could
increase our net loss and materially and adversely affect our business, financial condition, future results and cash flow. If we suffer a serious seismic disturbance, our business interruption and property damage insurance may not be adequate to
cover all losses



33



---

##### Table of Contents

sustained as a result thereof. In addition, insurance coverage may not continue to be available in the future in amounts adequate to insure against such
seismic disturbances.

Our geothermal power production development activities may not be successful.

Our success in developing a particular geothermal project is contingent upon, among other things, locating a viable geothermal site, negotiation of
satisfactory engineering, procurement and construction agreements and power purchase agreements, receipt of required governmental permits, obtaining interconnection rights, obtaining transmission service rights, obtaining adequate financing, and the
timely implementation and satisfactory completion of construction. We may be unsuccessful in accomplishing any of these matters or doing so on a timely basis. Although we may attempt to minimize the financial risks attributable to the development of
a project by securing a favorable power purchase agreement, obtaining all required governmental permits and approvals and arranging adequate financing prior to the commencement of construction, the development of a power project may require us to
incur significant expenses for preliminary engineering, permitting and legal and other expenses before we can determine whether a project is feasible, economically attractive or capable of being financed.

We may be unable to obtain the financing we need to pursue our growth strategy in the geothermal power production segment, which may adversely affect our ability to
expand our operations.

When we identify a geothermal property that we may seek to acquire or to develop, a substantial capital
investment will be required. Our continued access to capital, through project financing or through a partnership or other arrangements with acceptable terms is necessary for the success of our growth strategy. Our attempts to secure the necessary
capital may not be successful or on favorable terms.

Market conditions and other factors may not permit future project and acquisition
financings on terms favorable to us. Our ability to arrange for financing on a substantially non-recourse or limited recourse basis, and the costs of such financing, are dependent on numerous factors, including general economic and capital market
conditions, credit availability from banks, investor confidence, the continued success of current projects, the credit quality of the projects being financed, the political situation in the country or state in which the project is located and the
continued existence of tax and securities laws which are conducive to raising capital. If we are not able to obtain financing for our projects on a substantially non-recourse or limited recourse basis, or if we are unable to secure capital through
partnership or other arrangements, we may have to finance the projects using recourse capital such as direct equity investments which will have a dilutive effect on our common stock. Also, in the absence of favorable financing or other capital
options, we may decide not to build new plants or acquire facilities from third parties. Any of these alternatives could have a material adverse effect on our growth prospects and financial condition.

Our financial performance in the geothermal power production business segment is subject to changes in the legal and regulatory environment affecting our future
projects.

The future geothermal heat recovery projects that we hope to develop will be subject to extensive regulation and, therefore,
changes in applicable laws or regulations, or interpretations of those laws and regulations, could result in increased compliance costs, the need for additional capital expenditures or the reduction of certain benefits currently available. The
structure of federal and state energy regulation currently is, and may continue to be, subject to challenges, modifications, the imposition of additional regulatory requirements, and restructuring proposals. We may not be able to obtain all
regulatory approvals that may be required in the future, or any necessary modifications to existing regulatory approvals, or maintain all required regulatory approvals. In addition, the cost of operation and maintenance and the operating performance
of geothermal power plants may be adversely affected by changes in certain laws and regulations, including tax laws.

The federal
government currently encourages production of electricity from geothermal resources through certain tax subsidies. We are permitted to claim in our consolidated federal tax returns either an investment tax credit for approximately 10% of the cost of
each new geothermal power plant or production tax credits of 2.0 cents (plus an inflation factor) per kilowatt hour for the first ten years of electricity output. Currently production tax credits can only be claimed on new plants put
into service before December 31, 2008. We are also permitted to deduct most of the cost of the power plant as depreciation over five years on an accelerated basis. The fact that the deductions are accelerated means that more of the
cost is deducted in the first few years than during the remainder of the depreciation period. In addition, we believe we have the ability to transfer the value of these tax incentives when we are not in a position to use them directly. For instance,
investment credits can be transferred through lease financing, and production tax credits may be transferred by bringing in another company that can use them as a partner in the project.

President Bush has made it a central theme of his second term to simplify the U.S. tax code. Among the options that may be under consideration are
replacing or supplementing the corporate income tax with a value-added-tax, stripping away



34



---

##### Table of Contents

many tax subsidies, and eliminating taxes on interest, dividends and other returns to capital. Significant tax reform has the potential to have a material
effect on our business, financial condition, future results and cash flow. It could reduce or eliminate the value that geothermal companies receive from the current tax subsidies. Any restrictions or tightening of the rules for lease or partnership
transactions, whether or not part of major tax reform, could also materially affect our business, financial condition, future results and cash flow.

Any such changes could significantly increase the regulatory-related compliance and other expenses incurred by the projects which, in turn, could materially and adversely affect our business, financial condition,
future results and cash flow.

The costs of compliance with environmental laws and of obtaining and maintaining environmental permits and governmental
approvals required for construction and/or operation, may increase in the future and could materially and adversely affect our business, financial condition, future results and cash flow; any non-compliance with such laws or regulations may result
in the imposition of liabilities which could materially and adversely affect our business, financial condition, future results and cash flow.

Our projects will be required to comply with numerous federal, regional, state and local statutory and regulatory environmental standards and to maintain numerous environmental permits and governmental approvals required for construction
and/or operation. Environmental permits and governmental approvals typically contain conditions and restrictions, including restrictions or limits on emissions and discharges of pollutants and contaminants, or may have limited terms. If we fail to
satisfy these conditions or comply with these restrictions, or with any statutory or regulatory environmental standards, we may become subject to regulatory enforcement action and the operation of the projects could be adversely affected or be
subject to fines, penalties or additional costs.

We could be exposed to significant liability for violations of hazardous substances laws because of
the use or presence of such substances.

Our projects will be subject to numerous federal, regional, state and local statutory and
regulatory standards relating to the use, storage and disposal of hazardous substances. We may use industrial lubricants and other substances at our projects that could be classified as hazardous substances. If any hazardous substances are found to
have been released into the environment at or near the projects, we could become liable for the investigation and removal of those substances, regardless of their source and time of release. If we fail to comply with these laws, ordinances or
regulations (or any change thereto), we could be subject to civil or criminal liability, the imposition of liens or fines, and large expenditures to bring the projects into compliance. Furthermore, we can be held liable for the cleanup of releases
of hazardous substances at other locations where we arranged for disposal of those substances, even if we did not cause the release at that location. The cost of any remediation activities in connection with a spill or other release of such
substances could be significant.

The large number of shares eligible for public sale could cause our stock price to decline.

The market price of our common stock could decline as a result of the resale of shares of common stock that were previously restricted under Rule 144. If
our officers, directors or employees sell shares for tax, estate planning, portfolio management or other purposes, such sales could be viewed negatively by investors and put downward pressure on our stock price. Approximately 20.3 million
shares were free of restrictive legend as of March 31, 2007, an increase from approximately 19.4 million at December 31, 2006. The occurrence of such sales, or the perception that such sales could occur, may cause our stock price to
decline.

Our reported financial results may be adversely affected by changes in U.S. generally accepted accounting principles.

U.S. generally accepted accounting principles are subject to interpretation by the Financial Accounting Standards Board, or FASB, the American Institute
of Certified Public Accountants, the SEC, and various bodies formed to promulgate and interpret appropriate accounting principles. A change in these principles or interpretations could have a significant effect on our financial results. For example,
prior to January 1, 2006, we were not required to record stock-based compensation charges if the employees stock option exercise price was equal to or exceeded the deemed fair value of the underlying security at the date of grant.
However, beginning January 1, 2006 we are required to record the fair value of stock options as an expense in accordance with recent accounting pronouncements.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On February 28, 2007, we issued
2,000 restricted shares of our common stock to certain Nevada landowners pursuant to a geothermal lease between us and the landowners. The 2,000 shares represented part of the initial consideration we agreed to pay the landowners pursuant to the
lease. The fair value of these shares based on the closing price of our common stock on the grant date totaled $9,960.



35



---

##### Table of Contents

On February 28, 2007, we issued 500 restricted shares of our common stock to a certain Nevada
landowner pursuant to a geothermal lease between us and the landowner. The 500 shares represented part of the initial consideration we agreed to pay the landowner pursuant to the lease. The fair value of these shares based on the closing price of
our common stock on the grant date totaled $2,490.

We believe that the offer and sale of the shares of common stock described above were
exempt from the registration requirements of the Securities Act pursuant to Section 4(2) under the Securities Act and Rule 506 of Regulation D under the Securities Act.

Item 5. Other Information.

None.

Item 6. Exhibits.



|              |  |                                                                                                                                                                                                                                                                                     
|------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description of Document                                                                                                                                                                                                                                                             
|2.1           |  | Agreement and Plan of Merger between Raser Technologies, Inc., a Utah corporation, and Raser Technologies, Inc., a Delaware corporation, dated April 17, 2007 (incorporated by reference to
Exhibit 2.1 to our current report on Form 8-K filed April 23, 2007 (File No. 001-32661))
|              | 
|4.1           |  | Form of Common Stock Purchase Warrant (incorporated by reference to Exhibit 4.1 to our current report on Form 8-K filed April 5, 2007 (File No. 000-32661))                                                                                                                         
|              | 
|4.2           |  | Registration Rights Agreement dated as of March 30, 2007 by and between the Company and the Purchasers (as defined therein) (incorporated by reference to Exhibit 4.2 to our current report on
Form 8-K filed April 5, 2007 (File No. 000-32661))                                   
|              | 
|4.3*          |  | Form of Common Stock Purchase Warrant (issued on May 4, 2007)                                                                                                                                                                                                                       
|              | 
|10.1          |  | Settlement Agreement, Severance Agreement and Release dated January 2, 2007 between the Company and William Dwyer (incorporated by reference to Exhibit 10.1 to our current report on Form 8-K
filed January 5, 2007 (File No. 001-32661))                                          
|              | 
|10.2          |  | Employment Agreement dated as of January 8, 2007 by and between Raser Technologies Operating Company, Inc. and Martin F. Petersen (incorporated by reference to Exhibit 10.1 to our current report
on Form 8-K filed January 11, 2007 (File No. 001-32661))                         
|              | 
|10.3         |  | Geothermal Lease Agreement dated January 17, 2007 by and between Raser Power Systems, LLC, Richard Guelich and Charles McGee (incorporated by reference to Exhibit 10.33 to our registration
statement on Form S-3 filed on May 9, 2007 (File No. 333-142779))                      
|              | 
|10.4          |  | Third Amended Restricted Stock Grant Agreement dated as of January 16, 2007 between the Company and Timothy Fehr (incorporated by reference to Exhibit 10.1 to our current report on Form 8-K
filed January 19, 2007 (File No. 001-32661))                                          
|              | 
|10.5         |  | Advisory Agreement dated as of March 22, 2007 by and between the Company and Objective Equity LLC (incorporated by reference to Exhibit 10.35 to our registration statement on Form S-3 filed on
May 9, 2007 (File No. 333-142779))                                                 
|              | 
|10.6          |  | Securities Purchase Agreement dated as of March 30, 2007 by and between the Company and the Purchasers (as defined therein) (incorporated by reference to our current report on Form 8-K filed
April 5, 2007 (File No. 001-32661))                                                  
|              | 
|10.7         |  | Sourcing and Development Agreement dated as of April 6, 2007 by and between the Company and UTC Power Corporation (incorporated by reference to Exhibit 10.37 to our registration statement on
Form S-3 filed on May 9, 2007 (File No. 333-142779))                                 
|              | 
|10.8         |  | Service Agreement dated as of April 6, 2007 by and between UTC Power Corporation and Truckee Geothermal No. 1 SV-01, LLC (incorporated by reference to Exhibit 10.38 to our registration statement
on Form S-3 filed on May 9, 2007 (File No. 333-142779))                          
|              | 
|10.9         |  | Purchase Contract dated as of April 6, 2007 by and between UTC Power Corporation and Truckee Geothermal No. 1 SV-01, LLC (incorporated by reference to Exhibit 10.39 to our registration statement
on Form S-3 filed on May 9, 2007 (File No. 333-142779))                          
|              | 
|31.1*         |  | Certification of Chief Executive Officer pursuant to Exchange Act Rule 13a-14(a)                                                                                                                                                                                                    
|              | 
|31.2*         |  | Certification of Chief Financial Officer pursuant to Exchange Act Rule 13a-14(a)                                                                                                                                                                                                    
|              | 
|32.1*         |  | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350                                                                                                                                                                             

---

| | Confidential treatment has been requested for portions of this exhibit.
|- | -----------------------------------------------------------------------

|* | To be filed herewith.
|- | ---------------------



36



---

##### Table of Contents

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be
signed on its behalf by the undersigned thereunto duly authorized.



|             |  |  |  |                                                    
|------------ |  |  |  | ---------------------------------------------------
|             |  |  |  | RASER TECHNOLOGIES, INC. (Registrant)              
|             |  | 
|May 10, 2007 |  |  |  | /s/ Brent M. Cook                                  
|(Date)       |  |  |  | Brent M. Cook, Chief Executive Officer and
Director
|             |  | 
|May 10, 2007 |  |  |  | /s/ Martin F. Petersen                             
|(Date)       |  |  |  | Martin F. Petersen, Chief Financial
Officer        



37



---

##### Table of Contents

EXHIBIT INDEX



|              |  |                                                                                                                                                                                                                                                                                     
|------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description of Document                                                                                                                                                                                                                                                             
|2.1           |  | Agreement and Plan of Merger between Raser Technologies, Inc., a Utah corporation, and Raser Technologies, Inc., a Delaware corporation, dated April 17, 2007 (incorporated by reference to
Exhibit 2.1 to our current report on Form 8-K filed April 23, 2007 (File No. 001-32661))
|              | 
|4.1           |  | Form of Common Stock Purchase Warrant (incorporated by reference to Exhibit 4.1 to our current report on Form 8-K filed April 5, 2007 (File No. 000-32661))                                                                                                                         
|              | 
|4.2           |  | Registration Rights Agreement dated as of March 30, 2007 by and between the Company and the Purchasers (as defined therein) (incorporated by reference to Exhibit 4.2 to our current report on
Form 8-K filed April 5, 2007 (File No. 000-32661))                                   
|              | 
|4.3*          |  | Form of Common Stock Purchase Warrant (issued on May 4, 2007)                                                                                                                                                                                                                       
|              | 
|10.1          |  | Settlement Agreement, Severance Agreement and Release dated January 2, 2007 between the Company and William Dwyer (incorporated by reference to Exhibit 10.1 to our current report on Form 8-K
filed January 5, 2007 (File No. 001-32661))                                          
|              | 
|10.2          |  | Employment Agreement dated as of January 8, 2007 by and between Raser Technologies Operating Company, Inc. and Martin F. Petersen (incorporated by reference to Exhibit 10.1 to our current report
on Form 8-K filed January 11, 2007 (File No. 001-32661))                         
|              | 
|10.3         |  | Geothermal Lease Agreement dated January 17, 2007 by and between Raser Power Systems, LLC, Richard Guelich and Charles McGee (incorporated by reference to Exhibit 10.33 to our registration
statement on Form S-3 filed on May 9, 2007 (File No. 333-142779))                      
|              | 
|10.4          |  | Third Amended Restricted Stock Grant Agreement dated as of January 16, 2007 between the Company and Timothy Fehr (incorporated by reference to Exhibit 10.1 to our current report on Form 8-K
filed January 19, 2007 (File No. 001-32661))                                          
|              | 
|10.5         |  | Advisory Agreement dated as of March 22, 2007 by and between the Company and Objective Equity LLC (incorporated by reference to Exhibit 10.35 to our registration statement on Form S-3 filed on
May 9, 2007 (File No. 333-142779))                                                 
|              | 
|10.6          |  | Securities Purchase Agreement dated as of March 30, 2007 by and between the Company and the Purchasers (as defined therein) (incorporated by reference to our current report on Form 8-K filed
April 5, 2007 (File No. 001-32661))                                                  
|              | 
|10.7         |  | Sourcing and Development Agreement dated as of April 6, 2007 by and between the Company and UTC Power Corporation (incorporated by reference to Exhibit 10.37 to our registration statement on
Form S-3 filed on May 9, 2007 (File No. 333-142779))                                 
|              | 
|10.8         |  | Service Agreement dated as of April 6, 2007 by and between UTC Power Corporation and Truckee Geothermal No. 1 SV-01, LLC (incorporated by reference to Exhibit 10.38 to our registration statement
on Form S-3 filed on May 9, 2007 (File No. 333-142779))                          
|              | 
|10.9         |  | Purchase Contract dated as of April 6, 2007 by and between UTC Power Corporation and Truckee Geothermal No. 1 SV-01, LLC (incorporated by reference to Exhibit 10.39 to our registration statement
on Form S-3 filed on May 9, 2007 (File No. 333-142779))                          
|              | 
|31.1*         |  | Certification of Chief Executive Officer pursuant to Exchange Act Rule 13a-14(a)                                                                                                                                                                                                    
|              | 
|31.2*         |  | Certification of Chief Financial Officer pursuant to Exchange Act Rule 13a-14(a)                                                                                                                                                                                                    
|              | 
|32.1*         |  | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350                                                                                                                                                                             

---

| | Confidential treatment has been requested for portions of this exhibit.
|- | -----------------------------------------------------------------------

|* | To be filed herewith.
|- | ---------------------



38