##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549



---

FORM 10-K

(Mark One)



|x | Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year ended December 31, 2006 or
|- | -----------------------------------------------------------------------------------------------------------------------------------



| ̈ | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from
                     to
|- | -----------------------------------------------------------------------------------------------------------------------------------------------

Commission File Number 1-12989

SunGard® Data
Systems Inc.

(Exact name of registrant as specified in its charter)



|                         |  |                                     
|------------------------ |  | ------------------------------------
|Delaware                 |  | 51-0267091                          
|(State of incorporation) |  | (I.R.S. Employer Identification No.)

680 East Swedesford Road, Wayne, Pennsylvania 19087

(Address of principal executive offices, including zip code)

484-582-2000

(Telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

None

Securities registered pursuant to Section 12(g) of the Act:

None



---

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes ̈.  No x.

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  Yes ̈.  No x.

Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.  Yes x.  No ̈.

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not
be contained, to the best of the registrants knowledge, in definitive proxy or information statements incorporated by reference into Part III of this Form 10-K or any amendment to this Form 10-K.  x.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a
non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.

Large
accelerated filer ̈.                Accelerated
filer ̈.                Non-accelerated
filer  x.

Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).  Yes ̈.  No x.

The aggregate market value of the registrants voting stock held by nonaffiliates is zero. The registrant is a privately held corporation.

There were 100 shares of the registrants Common Stock outstanding as of March 1, 2007.

DOCUMENTS INCORPORATED BY REFERENCE

None.



---



---

##### Table of Contents

Table of Contents



|                           |  |                                                                                                              |  |     
|-------------------------- |  | ------------------------------------------------------------------------------------------------------------ |  | ----
|                           |  |                                                                                                              |  | Page
|                           | 
|Forward-Looking Statements |  | 1                                                                                                           
|                           |  |                                                                                                             
|                           |  | PART I                                                                                                       |  |     
|                           |  |                                                                                                             
|Item 1.                    |  | Business                                                                                                     |  | 1   
|                           |  | Overview                                                                                                     |  | 1   
|                           |  | Our Strengths                                                                                                |  | 2   
|                           |  | Business Strategy                                                                                            |  | 3   
|                           |  | Business Segment Overview                                                                                    |  | 5   
|                           |  | Financial Systems                                                                                            |  | 5   
|                           |  | Higher Education and Public Sector Systems                                                                   |  | 9   
|                           |  | Availability Services                                                                                        |  | 10  
|                           |  | Acquisitions                                                                                                 |  | 11  
|                           |  | Product Development                                                                                          |  | 12  
|                           |  | Marketing                                                                                                    |  | 12  
|                           |  | Competition                                                                                                  |  | 13  
|                           |  | Employees                                                                                                    |  | 14  
|                           |  | Proprietary Protection                                                                                       |  | 14  
|Item 1A.                   |  | Risk Factors                                                                                                 |  | 14  
|Item 1B.                   |  | Unresolved Staff Comments                                                                                    |  | 24  
|Item 2.                    |  | Properties                                                                                                   |  | 24  
|Item 3.                    |  | Legal Proceedings                                                                                            |  | 24  
|Item 4.                    |  | Submission of Matters to a Vote of Security Holders                                                          |  | 24  
|                           |  |                                                                                                             
|                           |  | PART II                                                                                                      |  |     
|                           |  |                                                                                                             
|Item 5.                    |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 25  
|Item 6.                    |  | Selected Financial Data                                                                                      |  | 25  
|Item 7.                    |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                        |  | 26  
|Item 7A.                   |  | Quantitative and Qualitative Disclosures About Market Risk                                                   |  | 45  
|Item 8.                    |  | Financial Statements and Supplementary Data                                                                  |  | 47  
|Item 9.                    |  | Changes In and Disagreements With Accountants on Accounting and Financial Disclosure                         |  | 87  
|Item 9A.                   |  | Controls and Procedures                                                                                      |  | 87  
|Item 9B.                   |  | Other Information                                                                                            |  | 87  
|                           |  |                                                                                                             
|                           |  | PART III                                                                                                     |  |     
|                           |  |                                                                                                             
|Item 10.                   |  | Directors, Executive Officers and Corporate Governance                                                       |  | 88  
|Item 11.                   |  | Executive Compensation                                                                                       |  | 92  
|Item 12.                   |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters               |  | 111 
|Item 13.                   |  | Certain Relationships and Related Transactions, and Director Independence                                    |  | 117 
|Item 14.                   |  | Principal Accountant Fees and Services                                                                       |  | 118 
|                           |  |                                                                                                             
|                           |  | PART IV                                                                                                      |  |     
|                           |  |                                                                                                             
|Item 15.                   |  | Exhibits and Financial Statement Schedules                                                                   |  | 120 
|Signatures                 |  | 121                                                                                                         
|List of Exhibits           |  | 122                                                                                                         



i



---

##### Table of Contents

Forward-Looking Statements

Certain of the matters we discuss in this Report on Form 10-K may constitute
forward-looking statements. You can identify forward-looking statements because they contain words such as believes, expects, may, will, should, seeks,
approximately, intends, plans, estimates, or anticipates or similar expressions which concern our strategy, plans or intentions. These forward-looking statements are subject to risks and
uncertainties that may change at any time, and, therefore, our actual results may differ materially from those we expected. We described some of the factors that we believe could affect our results in ITEM 1ARISK FACTORS. We assume no
obligation to update any written or oral forward-looking statements made by us or on our behalf as a result of new information, future events or other factors.

PART I



|ITEM1. | BUSINESS
|------ | --------

Overview

We are one of the worlds leading software and IT services companies. We provide software and
processing solutions to institutions throughout the financial services industry, higher education, and the public sector; and we help enterprises of all types to maintain the continuity of their business through information availability services. We
operate our business in three segments: Financial Systems (FS), Higher Education and Public Sector Systems (HEPS) and Availability Services (AS). Our FS segment primarily serves financial services companies,
corporate and government treasury departments and energy companies. Our HEPS segment primarily serves higher education institutions, state and local governments and not-for-profit organizations. Our AS segment serves information-dependent companies
across virtually all industries.

Our company supports more than 25,000 customers in over 50 countries, including the worlds 50
largest financial services companies. We seek to establish long-term customer relationships by negotiating multi-year contracts and by emphasizing customer support and product quality and integration. We believe that we are one of the most efficient
operators of mission-critical information technology, or IT, solutions as a result of the economies of scale we derive from serving multiple customers on shared platforms. Our revenue is highly diversified by customer and product, with no single
customer accounting for more than 3% of our total revenue during any of the past three fiscal years. We estimate that approximately 89% of our revenue for the past three fiscal years was recurring in nature.

We were acquired on August 11, 2005 by a consortium of private equity investment funds associated with Bain Capital Partners, The Blackstone Group,
Goldman Sachs & Co., Kohlberg Kravis Roberts & Co., Providence Equity Partners, Silver Lake and Texas Pacific Group (the Transaction). The Transaction was accomplished through the merger of Solar Capital Corp.
into SunGard Data Systems Inc., with SunGard Data Systems Inc. being the surviving company.

All references in this report to
SunGard, the Company, we, our, and us mean, unless the context indicates otherwise, SunGard Data Systems Inc. and its subsidiaries on a consolidated basis.



1



---

##### Table of Contents

Our Strengths

Leading franchise in attractive industries.    Built over many
years, our business has leading positions and strong customer relationships in industries with attractive growth dynamics.



| |  |  | Leading industry positions.    We believe that the majority of businesses within our FS segment are leaders in the sectors in
which they participate within the highly fragmented global market for financial services IT software and services. We believe that HEPS is a leading provider of software and services to higher education institutions and the public sector. AS is the
pioneer and leader in the availability services industry.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Attractive industry dynamics.    We believe that the sectors in which we participate have favorable growth dynamics. We believe
that FS will benefit from several key industry dynamics: the shift from internal to external IT spending, the shift from infrastructure to application software spending, and the general increase in IT spending associated with rising compliance and
regulatory requirements and real-time information needs. We believe that HEPS will benefit from favorable growth dynamics in higher education and public safety IT spending. We believe that AS will continue to benefit from strong internal growth in
the small and medium business sector. We believe that our extensive experience and the significant total capital that we have invested in AS and our strong relationships with our customers in the relatively fragmented software and processing sectors
that we serve help us to maintain leading positions. We believe that these factors provide us with competitive advantages and enhance our growth potential.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Highly attractive business model.    Our portfolio of businesses have substantial recurring revenue, a diversified
customer base and significant operating cash flow generation.



| |  |  | Extensive portfolio of businesses with substantial recurring revenue.    With a large portfolio of services and products in each
of our three business segments, we have a diversified and stable business. We estimate that approximately 89% of our revenue for the past three fiscal years was recurring in nature. In FS, none of our business units accounted for more than 6% of FS
revenue in 2006. Because our FS customers generally pay us monthly fees that are based on metrics such as number of users or accounts, we believe that our FS revenue is more insulated from trading and transaction volumes than the financial services
industry at large. Our portfolio of businesses and the largely recurring nature of our revenue across all three of our segments have reduced volatility in our revenue and income from operations.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Diversified and stable customer base.    Our base of more than 25,000 customers includes the worlds 50 largest financial
services firms, a variety of other financial services firms, corporate and government treasury departments, energy companies, institutions of higher education, school districts and not-for-profit organizations. Our AS business serves customers
across most sectors of the economy. We believe that our specialized solutions and services help our customers improve operational efficiency, capture growth opportunities and respond to regulatory requirements, which results in long-term customer
relationships. Our customer base is highly diversified with no single customer accounting for more than 3% of total revenue during any of the last three fiscal years.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Significant operating cash flow generation.    The combination of moderate capital expenditures and minimal working capital
requirements allows us to convert a significant proportion of our revenue to cash available for debt service.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



2



---

##### Table of Contents

Experienced and committed management team with track record of
success.    Our management team, operating within a entrepreneurial culture, has a long track record of operational excellence, has a proven ability to acquire and integrate complementary businesses, and is highly
committed to our Companys long-term success.



| |  |  | Long track record of operational excellence.    We have a solid track record of performance consistent with internal financial
targets. Our experienced senior executive officers have proven capabilities in both running a global business and managing numerous applications that are important to our customers. Our FS solutions account for and manage over $25 trillion in
investment assets and process over 5 million transactions per day. In our HEPS business, more than 1,600 institutions rely on SunGard Higher Education to support their digital campuses. Our AS business has had a 100% success rate in supporting
customer recoveries since our inception.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Successful, disciplined acquisition program.    To complement our organic growth, we have a highly disciplined, due
diligence-intensive program to evaluate, execute and integrate acquisitions. We have completed more than 150 acquisitions over the past 20 years and overall have improved the operating performance of acquired businesses. Our ongoing acquisition
program has contributed significantly to our long-term growth and success.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Experienced and committed management team.    Our senior executive officers have on average more than 15 years of industry
experience. Our senior managers have committed significant personal capital to our Company in connection with the Transaction.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Business Strategy

We are focused on expanding our position not only as a leading provider of integrated
software and processing solutions, but also as the provider of choice for a wide range of availability services for a broad base of information-dependent enterprises. Our operating and financial strategy emphasizes fiscal discipline, profitable
revenue growth and significant operating cash flow generation. In pursuit of these objectives, we have implemented the following strategies:

Expand our industry-leading franchise.    We are constantly enhancing our product and service offerings across our portfolio of businesses, further building and leveraging our customer relationships, and
looking to acquire complementary businesses at attractive valuations.



| |  |  | Enhance our product and service offerings.    We continually support, upgrade and enhance our systems to incorporate new
technology and meet the needs of our customers for increased operational efficiency and resilience. Our strong base of recurring revenue allows us to reinvest in our products and services. We continue to introduce innovative products and services in
all three of our business segments. We believe that our focus on product enhancement and innovation will help us to increase our penetration of existing and new customers.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Extend our strong customer relationships.    We focus on developing trusted, well-managed, long-term relationships with our
customers. We look to maximize cross-selling opportunities, increase our share of our customers total IT spending and maintain a high level of customer satisfaction. Our global account management program allows us to present a single face to
our larger FS customers as well as better target potential cross-selling opportunities.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Acquire and integrate complementary businesses.    We seek to opportunistically acquire, at attractive valuations, businesses that
broaden our existing product and service offerings,
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



3



---

##### Table of Contents

| | expand our customer base and strengthen our leadership positions, especially within the fragmented FS and HEPS markets. Before committing to an acquisition,
we devote significant resources to due diligence and to developing a post-acquisition integration plan, including the identification and quantification of potential cost savings. Our ongoing acquisition program has contributed significantly to our
long-term growth and success.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Optimize our attractive business model.    We continue
to focus on maintaining our attractive business model and, in particular, increasing our recurring revenue base and identifying and implementing opportunities for incremental operational improvement.



| |  |  | Maintain our recurring revenue base.    We strive to generate a high level of recurring revenue and stable cash flow from
operations. Many of the products and services we offer feature recurring monthly fees that are based on multi-year contracts, and we continue to prefer such contracts because they offer high levels of revenue stability and visibility. Moreover, we
believe that our high quality services and customized solutions help increase the level of integration and efficiency for our customers and reduce customer losses to other vendors or to in-house solutions.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Implement incremental operational improvements.    We have identified opportunities to further increase revenue, reduce costs and
improve cash flow from operations. These include the global account management program, which stimulates cross-selling opportunities and account penetration for our largest customers; centralization of certain product management functions and
expansion of certain software development capacity in lower-cost regions; the selective integration of certain FS and HEPS business units; and the increased focus on generating revenue from ancillary services such as customer training and education
as well as consulting.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Enhance our performance-based culture.    We have an
experienced management team that is focused on enhancing our performance-based culture. We will continue to evaluate and implement programs to improve our current management structure through competitive compensation plans and continue to design
effective human resources initiatives to retain key individuals from acquired businesses. Our compensation program, consistent with past practice, is highly performance-based.



4



---

##### Table of Contents

Business Segment Overview

Our Segments



|                                             |  |                                                                                                                                                                                 |  |                                                                                                                         |  |                                                                                                                                                                                                                         
|-------------------------------------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                             |  | Financial Systems                                                                                                                                                               |  | Higher Education and Public Sector Systems                                                                              |  | Availability Services                                                                                                                                                                                                   
|Revenue for the Year Ended December 31, 2006 |  | $2.10 billion                                                                                                                                                                   |  | $870 million                                                                                                            |  | $1.36 billion                                                                                                                                                                                                           
|                                             |  |                                                                                                                                                                                 | 
|Products and Organization                    |  |    Software and processing solutions that automate the many detailed processes associated with trading securities,
managing portfolios of and accounting for investment assets |  |    Specialized enterprise resource planning and administrative solutions                                               |  |    Portfolio of always ready standby services, as well as advanced recovery and always on
production services that help businesses maintain uninterrupted access to their critical information and computer systems
|                                             |  |                                                                                                                                                                                 | 
|Key Facts                                    |  |    50+ primary brands                                                                                                                                                          |  |    30+ products                                                                                                        |  |    3,000,000+ square feet of operations space    25,000+ mile global network                                                                                                                                          
|                                             |  |                                                                                                                                                                                 | 
|Primary Customers                            |  |    Financial services companies    Corporate and government treasury departments    Energy companies                                                                         |  |    Higher education institutions    School districts    State and local governments    Not-for-profit organizations |  |    Large, medium and small companies across virtually all industries                                                                                                                                                   

Financial Systems

In FS, we primarily serve financial services institutions through a broad range of
complementary software solutions that process their investment and trading transactions. These solutions are grouped into the following business areas: (1) institutional asset management and securities servicing systems; (2) trading,
treasury and risk management systems; (3) wealth management and brokerage systems; and (4) benefit administration and insurance systems. The principal purpose of most of these systems is to automate the many detailed processes associated
with trading securities, managing investment portfolios and accounting for investment assets. We also provide professional services that focus on application implementation and integration of these solutions and on software development.

Since our inception, we have consistently enhanced our FS systems to add new features, process new types of financial instruments, incorporate new
technologies and meet evolving customer



5



---

##### Table of Contents

demands. In addition, we have acquired many FS businesses, most being smaller providers of specialized products that were similar or complementary to the FS
products we already owned.

Our FS solutions are used by customers on both the buy-side and sell-side of the global financial services
industry, as well as corporate and government treasury departments and energy companies. Buy-side customers include banks, investment managers, mutual funds, investment advisors, insurance companies, trustees, benefit plan administrators and others
involved in buying, holding and managing investments. Sell-side customers include brokers, exchange members, depositaries, custodians, transfer agents and others involved in selling, brokering and trading financial instruments. Approximately five
million transactions per day are processed by our systems at some point in the trade cycle.

We deliver many of our FS solutions as an
application service provider, primarily from our data centers located in North America and Europe that customers access through the Internet or virtual private networks. We also deliver some of our FS solutions by licensing the software to customers
for use on their own computers.

Our operating group for our FS business units based in Europe better serves our European customers by
focusing our product development and distribution strategies on their specific requirements. During 2006, we expanded operations in Asia Pacific through the acquisitions of System Access Limited and Shanghai Fudan Kingstar Computer Co., Ltd. System
Access, based in Singapore, offers universal banking software solutions for financial institutions worldwide and provides us with an opportunity to establish new and deepen existing relationships with banks in Asia Pacific, Central and Eastern
Europe, and the Middle East and Africa. Kingstar is a leading provider of software and processing solutions for Chinas financial services industry, higher education and public sector and serves more than 400 customers.

Institutional Asset Management and Securities Servicing Systems

Our institutional asset management and securities servicing systems include a range of software solutions used primarily by buy-side customers to maintain the books of record for all types of institutional investment
portfolios, such as those managed by institutional asset managers, mutual funds, hedge funds, funds of funds, banks, prime brokers and third party administrators. We offer an integrated investment management application suite that provides
straight-through processing for investment transactions, with comprehensive front- to back-office functionality including trade order management, execution support, portfolio management, compliance checking, accounting and reporting.

Our investment management systems are used to track investment activities including purchases and sales of securities, value portfolios using securities
prices from various market sources, provide performance measurement and attribution analyses, perform complex accounting calculations and general ledger postings, and generate a variety of accounting, audit, tax and regulatory reports. In addition,
some of these systems are used by investment advisors and other portfolio managers to analyze large investment portfolios using various models to assist with investment strategy and management decisions. We also provide software solutions that
address the specialized accounting needs of domestic and offshore hedge funds and funds of funds and that address the specialized needs of private equity partnerships and venture capital funds. In 2006, we strengthened our offerings to hedge funds
through the acquisition of Integrated Business Systems, Inc., a leading provider of portfolio accounting solution for hedge funds.



6



---

##### Table of Contents

Trading, Treasury and Risk Management Systems

Our trading systems are used by traders worldwide to trade most types of financial instruments and commodities, including equities, fixed income, foreign
exchange, and their derivatives and to help manage and report trades efficiently. The capabilities of our trading systems range from online transaction initiation and order management to integrated trading, trade matching, and accounting. Many of
our customers achieve further efficiencies by completing transactions through the SunGard Transaction Network, which links participants across the financial industry to provide automated order routing for a variety of securities types, including
U.S. and foreign equities, fixed-income instruments, mutual funds, money market funds, certificates of deposit, and commercial paper, as well as offering a full-service equities trading desk for institutional investors. We also operate a clearing
broker that provides order routing, execution and clearing for professional traders and institutional investors.

Our treasury systems are
used by the treasury departments of corporate and government entities worldwide to manage cash, accounts receivable and payable, debt and investments.

We provide a range of software solutions that automate risk management and trading operations for capital markets globally. Generally, these products are used by traders and market makers of fixed income securities,
foreign exchange contracts and equities, and their related derivatives such as interest rate and credit derivatives, convertible bonds, foreign exchange options and equity options. These front- to back-office systems help customers price and analyze
trades, manage market and credit risk across the institution, process and account for trading activities and determine hedging strategies to manage risk. These systems also help customers monitor compliance with regulations and with their own
trading policies, limits and internal controls.

We also provide a comprehensive solution for global banks to manage the credit risk
associated with their worldwide trading activities. This solution allows users to consolidate credit exposures, optimize collateral management, and monitor compliance with capital requirements and regulations such as Basel II. We also provide to
banks, mortgage and credit lenders and other institutions asset and liability management software with comprehensive risk management and performance measurement functionality.

We provide software systems that help utilities, power generating companies and energy traders, producers and distribution companies to manage physical
and financial trading activities. These systems provide trading support, market and credit risk management, trade processing, power scheduling and accounting functions.

We also provide exception management and reporting systems to financial services institutions. These systems automatically detect and repair errors that occur when transactions move between systems, which helps
prevent exceptions in straight-through processing. In addition, we offer software solutions that provide intelligent message transformation, content-based routing, and data validation and enrichment, primarily for payments and post-trade automation.
This helps financial services firms to integrate their financial messaging business processes.

Wealth Management and Brokerage Systems

Our wealth management systems include a range of software solutions used primarily by bank trust departments to manage and service the portfolios of
high net worth individuals. We offer an



7



---

##### Table of Contents

integrated wealth management application suite that provides straight-through processing for global asset management firms and includes functionality for
portfolio management and performance measurement, trade order management, regulatory and tax compliance, preparation of customer statements and handling of other customer services.

Several of our wealth management systems are used to automate the investment, operations and administrative areas unique to the bank trust business,
including cash and portfolio management, payment of trust expenses, retiree benefits and beneficiary distributions and preparation of tax returns for taxable trusts. Other wealth management systems are used to automate the functions associated with
the worldwide custody and safekeeping of invested assets, such as trade settlement, investment income collection, tax reclamation, foreign exchange and reconciliation of depositary and sub-custodian positions.

We also provide a range of solutions used by brokers, banks and insurance companies to support front office wealth management activities. For example, we
provide software solutions that are used by retail brokers in their advisory role to track customer contacts and manage customer portfolios. We also provide systems that enable our customers to provide online brokerage services to their own
customers. Other wealth management systems are used by investment advisors to identify new prospects, create customer profiles, analyze customer needs, assess customer suitability, monitor compliance and cross-sell products. We also provide
information management systems that are used by brokers and investment professionals to make informed investment decisions based on timely, dependable market data from exchanges and leading industry providers worldwide. In addition, we offer
historical market and reference data and technology to perform trading analytics, quantitative modeling and portfolio processing.

We also
provide systems that automate the functions associated with worldwide securities lending activities and facilitate straight-through processing by providing a single, centralized order routing network that links lenders and borrowers of securities.

Our clearing solutions provide comprehensive processing of equities, fixed income securities and exchange traded futures, options and
other instruments. Used primarily by broker/dealers and other sell-side customers, these systems address important facets of securities transaction processing, including clearing, position keeping, regulatory and tax compliance and reporting,
investment accounting and recordkeeping.

Benefit Administration and Insurance Systems

Our employee benefit plan systems automate the participant accounting activities associated with defined contribution retirement plans, such as 401(k)
plans. These systems maintain the books of record for each participants share of the cash and securities in the plan, monitor compliance with government regulations and plan restrictions, process cash contributions and benefit payments and
produce tax reports for plan sponsors and participants. As a complement to these systems, we offer document generation systems for creating retirement plan documents and forms, and software for generating annual government filings and returns by
employee benefit plans. With the recent acquisition of ProNvest Inc., we now offer managed account services to 401(k) participants and electronic signature software.

We also provide to the global insurance industry integrated marketing and policy administration solutions for both insurance agencies and home offices, supporting individual and group insurance,



8



---

##### Table of Contents

annuity, investment contract and pension policy administration. Insurance solutions include client management, financial analysis, retirement and estate
planning and policy illustrations.

Our investor accounting systems automate the transfer agent process for stock, bond and mutual fund
issues. These systems maintain shareholder and bondholder positions, process new accounts, record purchases and sales, process cash deposits and disbursements, process dividend and interest distributions, generate proxy materials, tabulate votes,
and produce tax reports and periodic shareholder and bondholder statements.

We provide specialized imaging and workflow management
solutions for certain niches within the financial services industry.

Enterprise Solutions

Our enterprise solutions group brings product management, global account management, offshore services and consulting services together in order to market
and sell enterprise software and processing solutions primarily to our global accounts. The enterprise solutions group employs industry experts who work with global account customers to proactively define and plan enterprise solutions that address
their current and anticipated requirements.

Higher Education and Public Sector Systems

In HEPS, we primarily provide specialized enterprise resource
planning and administrative software and services to institutions of higher education, school districts and other not-for-profit organizations, as well as state and local governments. These solutions include accounting, personnel, fundraising, grant
and project management, student administration and reporting for educational and not-for-profit organizations and accounting, personnel, utility billing, land management, public safety and justice administration for governments. We also provide
long-term outsourcing solutions to higher education institutions related to the management of technology, enterprise resource planning system implementations, and the integration of technology in the classroom and online.

Higher Education

Our Higher
Education solutions helps colleges and universities build, unify and manage their digital campuses. We work collaboratively with institutions to create learning environments distinguished by self-service convenience, operational efficiency and
academic excellence through a broad spectrum of industry-leading software and services. These include administrative and academic solutions; business and curriculum planning solutions; portal, collaboration and content management solutions;
information access and business intelligence solutions; strategic consulting; systems implementation and integration solutions; and technology outsourcing solutions.

Public Sector

In Public Sector Systems, we serve a wide range of customersincluding K-12
school districts, not-for-profit organizations, local governments and emergency serviceswith a growing range of specialized enterprise resource planning and administrative solutions for functions such as accounting, human resources, payroll,
utility billing, land management, public safety and justice.



9



---

##### Table of Contents

Availability Services

In AS, we help our customers maintain uninterrupted access to the information and
computer systems they need to run their businesses by providing them with cost-effective resources to keep their information technology, or IT, reliable and secure. We pioneered commercial disaster recovery in the late 1970s, and, over the past 25
years, we have consistently expanded our business to add facilities and platforms, incorporate new technologies and meet evolving customer demands. We believe that our dedicated focus on information availability, together with our experience,
technology expertise, resource management capabilities, vendor neutrality and diverse service offerings, uniquely position us to meet customer demands in an environment where business functions are critically dependent on availability of
information.

Because data and business applications can vary significantly in importance, there is a need for a broad range of information
availability services. A customers tolerance for downtime with respect to a particular application and the cost of the solution will dictate the type and complexity of availability services that the customer will select for that application.
Our principal AS offering is a broad range of always ready standby services that were traditionally called disaster recovery services. As technology and customer needs evolved, we not only expanded the scope of our standby services, but
also developed advanced recovery services and always on production services. We provide all of these services on a subscription basis. We help customers select and blend multiple services to achieve an overall business solution tailored
to meet their goals for both production and recovery. We also provide professional services to help our customers design, implement and maintain the ways they access critical information. With our comprehensive portfolio of AS offerings,
complemented by professional services, we can meet customers varied information availability requirements with cost-effective, reliable and secure solutions. To service our nearly 10,000 AS customers, we operate more than 3,000,000 square feet
of operations space at over 60 locations in 10 countries and a global network of approximately 25,000 miles.

Our always ready
standby services help customers recover key information and systems in the event of an unplanned interruption, such as a major system failure, significant power or communication outage, security breach, labor stoppage, terrorist attack, fire, flood
or natural disaster. These services are best suited for the recovery of customer applications that can tolerate some level of interruption. By providing backup IT infrastructure, communications network and alternate workspace for personnel, we help
customers restore access to information and processing within a short period of time after an interruption, usually from several hours to two days. We deliver these services using processors, servers, storage devices, networks and other resources
and infrastructure that are subscribed to by multiple customers, which results in economies of scale for us and cost-effectiveness for our customers. These resources and infrastructure, when not needed by customers to recover from actual
interruptions, are used around the clock by customers to test their plans for dealing with potential interruptions.

We believe that an
important element of our value proposition is our ability to successfully manage recovery operations for our customers over an extended period of time. Since our inception, we have had a 100% success rate supporting customer recoveries from
unplanned interruptions, including during recent major disasters such as the 2005 Gulf Coast hurricanes, 2004 Florida hurricanes, the 2003 Northeast U.S. blackout and the September 11, 2001 terrorist attacks.

The primary standby service is called a hot site service in which we provide 24/7 access to fully operational backup computer systems,
allowing customers to recover their mainframe, distributed



10



---

##### Table of Contents

systems and server technology. We support more than 30 different operating platforms and specialized industry solutions. Many of our standby solutions can be
provided in one of our mobile recovery units or delivered to a customers facility.

We also offer a variety of advanced recovery
services that blend hot site services and dedicated data storage resources, supported by a common robust infrastructure. These blended solutions are sometimes referred to as high availability, data vaulting or
data mirroring solutions. The dedicated data storage resources, which are used exclusively by a single customer, allow the customer to continuously mirror its data at one of our sites. If there is an unplanned interruption at the
customers site, the backup data is immediately available for restoring operations using our hot site service. This helps customers minimize data loss and reduce recovery times.

Our production services help our customers keep their most critical applications up and running at all times. These always on services are
most needed when disruptions can have immediate and severe financial and reputational repercussions. They are engineered with redundant or failover capabilities to virtually eliminate the possibility of any disruption and to limit any downtime to at
most a few seconds or minutes. Production services typically require more dedicated processors, servers, storage devices, networks and other resources, which are either obtained by the customer or provided by us for the customers exclusive
use. Examples of these production services are managed hosting, managed IT services, network access management, security and optimization services, and e-mail archiving and retrieval. We can typically provide always on production
services in a cost-effective manner by leveraging our comprehensive resources and infrastructure as well as our resource management skills and purchasing power, all of which provide us with certain economies of scale.

As solutions move along the continuum of information availability services from always ready standby services to blended advanced recovery
services to always on production services, they become more complex and require more dedicated resources. Advanced recovery services often result in greater use of both shared and dedicated resources and, therefore, typically generate
appreciably higher revenue and income with a modest increase in capital expenditures and a modest decrease in operating margin percentage rate. Production services require significant dedicated resources and, therefore, generally produce even higher
revenue and income at an appropriately lower operating margin percentage rate. Although standby services remain our principal revenue generating services, advanced recovery and production services increasingly account for a greater percentage of our
new sales.

Acquisitions

To complement our organic growth, we have a highly disciplined, due diligence intensive program
to evaluate, execute and integrate acquisitions. Generally, we seek to acquire businesses that broaden our existing product lines and service offerings by adding complementary products and service offerings and by expanding our geographic reach.
During 2006, we spent approximately $163 million in cash to acquire ten FS businesses.



11



---

##### Table of Contents

The following table lists the businesses we acquired in 2006:



|                                           |  |               |  |                                                                                                                 
|------------------------------------------ |  | ------------- |  | ----------------------------------------------------------------------------------------------------------------
|Acquired Company/Business                  |  | Date Acquired |  | Description                                                                                                     
|Dataware Solutions, Inc.                   |  | 03/14/06      |  | Employee compliance solutions for financial institutions.                                                       
|                                           |  |              
|Armonys Technology SAS.                    |  | 04/28/06      |  | Consulting and IT professional services to financial institutions in France.                                    
|                                           |  |              
|ProNvest Inc.                              |  | 09/18/06      |  | Managed investment account services to 401(k) participants and electronic signature and authentication software.
|                                           |  |              
|System Access Limited                      |  | 10/02/06      |  | Universal banking solutions for retail and wholesale banking based in Singapore.                                
|                                           |  |              
|Solitons Time Square business             |  | 10/02/06      |  | Data management software and services.                                                                          
|                                           |  |              
|Trax NV                                    |  | 10/10/06      |  | Payment and liquidity management solutions.                                                                     
|                                           |  |              
|Shanghai Fudan Kingstar Computer Co., Ltd. |  | 10/31/06      |  | Software and processing solutions for Chinas financial services, higher education and public sector.           
|                                           |  |              
|Carnot AG                                  |  | 11/03/06      |  | Business process management solutions based in Germany.                                                         
|                                           |  |              
|Integrated Business Systems, Inc.          |  | 11/17/06      |  | Investment accounting software and services for hedge funds.                                                    
|                                           |  |              
|Automated Financial Systems Corporation    |  | 12/14/06      |  | Front-office solutions for the retail brokerage industry.                                                       

Product Development

We continually support, upgrade and enhance our systems to meet the needs of our
customers for operational efficiency and resilience and to leverage advances in technology.

We fund most of our routine ongoing software
support activities through a portion of the monthly fees paid by our application service provider customers and the software support and related upgrade fees paid by our license customers. Our expenditures for software development during the years
ended December 31, 2004, 2005 and 2006, including amounts that were capitalized, totaled approximately $254 million, $265 million and $276 million, respectively. These amounts do not include routine software support costs that are included in
cost of sales, nor do they include costs incurred in performing certain customer-funded development projects in the ordinary course of business.

Marketing

Most of our financial systems are marketed throughout North America and Europe and many are
marketed worldwide, with the principal focus being on selling additional products and services to existing customers. Our availability services and higher education and public sector systems are marketed primarily in North America and Europe, with a
focus on both new accounts and existing accounts. Our revenue from sales outside the United States during the years ended December 31, 2004, 2005 and 2006 totaled approximately $918 million, $1,102 million and $1,232 million, respectively.



12



---

##### Table of Contents

Competition

Since most of our computer services and software are specialized and technical in nature, most of
the market niches in which we compete have a relatively small number of significant competitors. Some of our existing competitors and some potential competitors have substantially greater financial, technological and marketing resources than we have
(see ITEM 1ARISK FACTORS).

Financial Systems.    In our FS business, we compete with numerous
other data processing and software vendors that may be broadly categorized into two groups. One group is comprised of specialized financial systems companies, which are much smaller than us. The other group is comprised of large computer services
companies whose principal businesses are not in the financial systems area, some of which are also active acquirors. We also face competition from the internal processing and information technology departments of our customers and prospects. The key
competitive factors in marketing financial systems are the accuracy and timeliness of processed information provided to customers, features and adaptability of the software, level and quality of customer support, degree of responsiveness, level of
software development expertise, total cost of ownership and return on investment. We believe that we compete effectively with respect to each of these factors and that our reputation and experience in this business are important competitive
advantages.

Higher Education and Public Sector Systems.    In our HEPS business, we compete with a
variety of other vendors depending upon customer characteristics such as size, type, location, computing environment and functional requirements. For example, there may be different competitors for different sizes or types of educational
institutions or government agencies, or in different states or geographic regions. Competitors in this business range from larger providers of generic enterprise resource planning systems to smaller providers of specialized applications and
technologies. We also compete with outsourcers and systems integrators, as well as the internal processing and information technology departments of our customers and prospective customers. The key competitive factors in marketing higher education
and public sector systems are the accuracy and timeliness of processed information provided to customers, features and adaptability of the software, level and quality of customer support, degree of responsiveness, level of software development
expertise and overall net cost. We believe that we compete effectively as to each of these factors and that our leadership and reputation in this business are important competitive advantages.

Availability Services.    In our AS business, our greatest source of competition is in-house dedicated solutions, which
are production or standby solutions that our customers or prospective customers develop and maintain internally instead of purchasing those solutions from a commercial vendor such as us. Although in-house solutions provide customers with exclusive
access to resources and infrastructure, we believe that, for many customers, building and maintaining an in-house solution is significantly more costly and difficult than subscribing to comparable services from us. This is because of our economies
of scale, experience, technology expertise, resource management skills and vendor neutrality.

Historically, our single largest commercial
competitor in the AS business has been IBM Corporation, which we believe is the only company other than ours that currently provides the full continuum of availability services. We also face competition from specialized vendors, including hardware
manufacturers, data-replication software companies, outsourcers, managed hosting companies, IT services companies and telecommunications companies. We sometimes face a competitive disadvantage with respect to pricing because some of our competitors
have a motivation to



13



---

##### Table of Contents

bundle availability services with hardware or other products and services for what appears to be little or no additional cost to the customer in order to
sell the hardware or other products. We believe, however, that our solutions are more flexible than these bundled services and, because of our scale and experience, more comprehensive than the ones offered by our competitors. We believe that this
places us in a better long-term position to satisfy the requirements of customers as their businesses and needs for availability services grow and evolve.

We believe that we compete effectively with respect to the key competitive factors in information availability, namely quality of infrastructure, scope and quality of services, including breadth of hardware platforms
and network capacity, level and quality of customer support, level of technical expertise, and price. We also believe that our experience and reputation as an innovator in information availability, our proven track record, our financial stability
and our ability to provide the entire continuum of availability services as a single vendor solution are important competitive advantages.

Employees

On December 31, 2006, we had approximately 16,600 employees. We believe that our success
depends partly on our continuing ability to retain and attract skilled technical, sales and management personnel. While skilled personnel are in high demand and competition exists for their talents, we believe that we have been able to retain and
attract highly qualified personnel (see ITEM 1ARISK FACTORS). We believe that our employee relations are excellent.

Proprietary Protection

We own registered marks for the SUNGARD name and own or have applied for trademark
registrations for many of our services and software products.

To protect our proprietary services and software, we rely upon a combination
of copyright, patent, trademark and trade secret law, confidentiality restrictions in contracts with employees, customers and others, software security measures, and registered copyrights and patents. We also have established policies requiring our
personnel and representatives to maintain the confidentiality of our proprietary property. We have a few registrations of our copyrights and a number of patents and patent applications pending. We will continue to apply for software and business
method patents on a case-by-case basis and will continue to monitor ongoing developments in the evolving software and business method patent field (see ITEM 1ARISK FACTORS).



|ITEM1A. | RISK FACTORS
|------- | ------------

Certain
of the matters we discuss in this Report on Form 10-K may constitute forward-looking statements. You can identify forward-looking statements because they contain words such as believes, expects, may,
will, should, seeks, approximately, intends, plans, estimates, or anticipates or similar expressions which concern our strategy, plans or intentions. All
statements we make relating to estimated and projected earnings, margins, costs, expenditures, cash flows, growth rates and financial results are forward-looking statements. In addition, we, through our senior management, from time to time make
forward-looking public statements concerning our expected future operations and performance and other developments. All of these forward-looking statements are subject to risks and uncertainties that may change at any time, and, therefore, our
actual results may differ materially from those we expected. We derive most of our forward-looking statements from our operating budgets and forecasts, which are based upon many detailed assumptions.



14



---

##### Table of Contents

While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of known factors, and, of course, it is
impossible for us to anticipate all factors that could affect our actual results. Some of the factors that we believe could affect our results include:



| |  |  | our high degree of leverage;
| | - |  | ----------------------------



| |  |  | general economic and market conditions;
| | - |  | ---------------------------------------



| |  |  | the condition of the financial services industry, including the effect of any further consolidation among financial services firms;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------



| |  |  | the integration of acquired businesses, the performance of acquired businesses, and the prospects for future acquisitions;
| | - |  | --------------------------------------------------------------------------------------------------------------------------



| |  |  | the effect of war, terrorism, natural disasters or other catastrophic events;
| | - |  | -----------------------------------------------------------------------------



| |  |  | the effect of disruptions to our systems and infrastructure;
| | - |  | ------------------------------------------------------------



| |  |  | the timing and magnitude of software sales;
| | - |  | -------------------------------------------



| |  |  | the timing and scope of technological advances;
| | - |  | -----------------------------------------------



| |  |  | customers taking their information availability solutions in-house;
| | - |  | -------------------------------------------------------------------



| |  |  | the trend in information availability toward solutions utilizing more dedicated resources;
| | - |  | ------------------------------------------------------------------------------------------



| |  |  | the market and credit risks associated with clearing broker operations;
| | - |  | -----------------------------------------------------------------------



| |  |  | the ability to retain and attract customers and key personnel;
| | - |  | --------------------------------------------------------------



| |  |  | risks relating to the foreign countries where we transact business; and
| | - |  | -----------------------------------------------------------------------



| |  |  | the ability to obtain patent protection and avoid patent-related liabilities in the context of a rapidly developing legal framework for software and business-method
patents.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The factors described in this paragraph and other factors that may affect our business or future financial
results, as and when applicable, are discussed in our filings with the Securities and Exchange Commission (SEC), including this Report on Form 10-K. We assume no obligation to update any written or oral forward-looking statements made by
us or on our behalf as a result of new information, future events or other factors.

Risks Related to Our Indebtedness

Our substantial leverage could adversely affect our ability to raise additional capital to fund our operations, limit our ability to react to changes in the economy
or our industry, expose us to interest rate risk to the extent of our variable rate debt and prevent us from meeting our debt obligations.

As a result of being acquired on August 11, 2005 by a consortium of private equity investment funds, we are highly leveraged and our debt service requirements are significant. At December 31, 2006, our total indebtedness was $7.44
billion, and we had $987 million available for borrowing under our revolving credit facility, after giving effect to certain outstanding letters of credit. In addition, at December 31, 2006, we had borrowed $376 million of our $450 million
off-balance sheet receivables facility.



15



---

##### Table of Contents

Our high degree of leverage could have important consequences, including:



| |  |  | making it more difficult for us to make payments on our debt obligations;
| | - |  | -------------------------------------------------------------------------



| |  |  | increasing our vulnerability to general economic and industry conditions;
| | - |  | -------------------------------------------------------------------------



| |  |  | requiring a substantial portion of cash flow from operations to be dedicated to the payment of principal and interest on our indebtedness, therefore reducing our
ability to use our cash flow to fund our operations, capital expenditures and future business opportunities;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | exposing us to the risk of increased interest rates as certain of our borrowings, including borrowings under our senior secured credit facilities, the floating rate
senior notes and our receivables facility are at variable rates of interest;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | restricting us from making strategic acquisitions or causing us to make non-strategic divestitures;
| | - |  | ---------------------------------------------------------------------------------------------------



| |  |  | limiting our ability to obtain additional financing for working capital, capital expenditures, product development, debt service requirements, acquisitions and
general corporate or other purposes; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | limiting our ability to adjust to changing market conditions and placing us at a competitive disadvantage compared to our competitors who are less highly leveraged.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------

We and our subsidiaries may be able to incur substantial additional indebtedness in the future, subject to the
restrictions contained in our senior secured credit facilities and the indentures relating to our senior notes due 2013 and senior subordinated notes due 2015. If new indebtedness is added to our current debt levels, the related risks that we now
face could intensify.

Our debt agreements contain restrictions that limit our flexibility in operating our business.

Our senior secured credit agreement and the indentures governing our senior notes due 2013 and senior subordinated notes due 2015 contain various
covenants that limit our ability to engage in specified types of transactions. These covenants limit our and our restricted subsidiaries ability to, among other things:



| |  |  | incur additional indebtedness or issue certain preferred shares;
| | - |  | ----------------------------------------------------------------



| |  |  | pay dividends on, repurchase or make distributions in respect of our capital stock or make other restricted payments;
| | - |  | ---------------------------------------------------------------------------------------------------------------------



| |  |  | make certain investments;
| | - |  | -------------------------



| |  |  | sell certain assets;
| | - |  | --------------------



| |  |  | create liens;
| | - |  | -------------



| |  |  | consolidate, merge, sell or otherwise dispose of all or substantially all of our assets; and
| | - |  | --------------------------------------------------------------------------------------------



| |  |  | enter into certain transactions with our affiliates.
| | - |  | ----------------------------------------------------

In addition, under the senior secured credit agreement, we are required to satisfy and maintain specified financial ratios and other financial condition tests. Our ability to meet those financial ratios and tests can
be affected by events beyond our control, and we cannot assure you that we will meet those ratios and tests. A breach of any of these covenants could result in a default under the senior secured credit agreement. Upon an event of default under the
senior secured credit agreement, the



16



---

##### Table of Contents

lenders could elect to declare all amounts outstanding to be immediately due and payable and terminate all commitments to extend further credit.

If we were unable to repay those amounts, the lenders under the senior secured credit agreement could proceed against the collateral granted to them
to secure that indebtedness. We have pledged a significant portion of our assets as collateral under the senior secured credit agreement and the senior notes due 2009 and 2014, to the extent required by the indenture governing these notes. If the
lenders under the senior secured credit agreement accelerate the repayment of borrowings, we cannot assure you that we will have sufficient assets to repay the senior secured credit facilities and the senior notes, as well as our unsecured
indebtedness.

Risks Related to Our Business

Our business depends largely on the economy and financial markets, and a slowdown or downturn in the economy or financial markets could adversely affect our business and results of operations.

When there is a slowdown or downturn in the economy, a drop in stock market levels or trading volumes, or an event that disrupts the financial markets,
our business and financial results may suffer for a number of reasons. Customers may react to worsening conditions by reducing their capital expenditures in general or by specifically reducing their spending on information technology. In addition,
customers may curtail or discontinue trading operations, delay or cancel information technology projects, or seek to lower their costs by renegotiating vendor contracts. Also, customers with excess information technology resources may choose to take
their availability solutions in-house rather than obtain those solutions from us. Moreover, competitors may respond to market conditions by lowering prices and attempting to lure away our customers to lower cost solutions. If any of these
circumstances remain in effect for an extended period of time, there could be a material adverse effect on our financial results. Because our financial performance tends to lag behind fluctuations in the economy, our recovery from any particular
downturn in the economy may not occur until after economic conditions have generally improved.

Our business depends largely on the financial services
industry, and a weakening of the financial services industry could adversely affect our business and results of operations.

Because our
customer base is concentrated in the financial services industry, our business is largely dependent on the health of that industry. When there is a general downturn in the financial services industry, or if our customers in that industry experience
financial or business problems, our business and financial results may suffer. If financial services firms continue to consolidate, there could be a material adverse effect on our business and financial results. When a customer merges with a firm
using its own solution or another vendors solution, they could decide to consolidate on a non-SunGard system, which could have an adverse effect on our financial results.

Our acquisition program is an important element of our strategy but, because of the uncertainties involved, this program may not be successful and we may not be able to successfully integrate and manage acquired
businesses.

Part of our growth strategy is to pursue additional acquisitions in the future. There can be no assurance that our
acquisition program will continue to be successful. In addition, we may finance any future acquisition with debt, which would increase our interest costs. If we are unable to successfully



17



---

##### Table of Contents

integrate and manage acquired businesses, or if acquired businesses perform poorly, then our business and financial results may suffer. It is possible that
the businesses we have acquired and businesses that we acquire in the future may perform worse than expected or prove to be more difficult to integrate and manage than expected. If that happens, there may be a material adverse effect on our business
and financial results for a number of reasons, including:



| |  |  | we may have to devote unanticipated financial and management resources to acquired businesses;
| | - |  | ----------------------------------------------------------------------------------------------



| |  |  | we may not be able to realize expected operating efficiencies or product integration benefits from our acquisitions;
| | - |  | --------------------------------------------------------------------------------------------------------------------



| |  |  | we may have to write-off goodwill or other intangible assets; and
| | - |  | -----------------------------------------------------------------



| |  |  | we may incur unforeseen obligations or liabilities in connection with acquisitions.
| | - |  | -----------------------------------------------------------------------------------

If we are unable to identify suitable acquisition candidates and successfully complete acquisitions, our growth and our financial results may be adversely affected.

Our growth has depended in part on our ability to acquire similar or complementary businesses on favorable terms. This growth strategy is subject to a
number of risks that could adversely affect our business and financial results, including:



| |  |  | we may not be able to find suitable businesses to acquire at affordable valuations or on other acceptable terms;
| | - |  | ----------------------------------------------------------------------------------------------------------------



| |  |  | we may face competition for acquisitions from other potential acquirers, some of whom may have greater resources than us or may be less highly leveraged, or from
the possibility of an acquisition target pursuing an initial public offering of its stock;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we may have to incur additional debt to finance future acquisitions as we have done in the past and no assurance can be given as to whether, and on what terms, such
additional debt will be available; and
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we may find it more difficult or costly to complete acquisitions due to changes in accounting, tax, securities or other regulations.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------

Catastrophic events may disrupt or otherwise adversely affect the markets in which we operate, our business and our profitability.

Our business may be adversely affected by a war, terrorist attack, natural disaster or other catastrophe. A catastrophic event could have a direct
negative impact on us or an indirect impact on us by, for example, affecting our customers, the financial markets or the overall economy. The potential for a direct impact is due primarily to our significant investment in our infrastructure.
Although we maintain redundant facilities and have contingency plans in place to protect against both man-made and natural threats, it is impossible to fully anticipate and protect against all potential catastrophes. Despite our preparations, a
security breach, criminal act, military action, power or communication failure, flood, severe storm or the like could lead to service interruptions and data losses for customers, disruptions to our operations, or damage to our important facilities.
The same disasters or circumstances that may lead to our customers requiring access to our availability services may negatively impact our own ability to provide such services. Our three largest availability services facilities are particularly
important, and a major disruption at one or more of those facilities could disrupt or otherwise impair our ability to provide services to our availability services customers. If any



18



---

##### Table of Contents

of these events happen, we may be exposed to unexpected liability, our customers may leave, our reputation may be tarnished, and there could be a material
adverse effect on our business and financial results.

Our application service provider systems may be subject to disruptions that could adversely
affect our reputation and our business.

Our application service provider systems maintain and process confidential data on behalf of
our customers, some of which is critical to their business operations. For example, our trading, treasury and risk management systems maintain account and trading information for our customers and their clients, and our benefit administration and
insurance systems maintain investor account information for retirement plans, insurance policies and mutual funds. There is no guarantee that the systems and procedures that we maintain to protect against unauthorized access to such information are
adequate to protect against all security breaches. If our application service provider systems are disrupted or fail for any reason, or if our systems or facilities are infiltrated or damaged by unauthorized persons, our customers could experience
data loss, financial loss, harm to reputation and significant business interruption. If that happens, we may be exposed to unexpected liability, our customers may leave, our reputation may be tarnished, and there could be a material adverse effect
on our business and financial results.

Because the sales cycle for our software is typically lengthy and unpredictable, our results may fluctuate from
period to period.

Our operating results may fluctuate from period to period and be difficult to predict in a particular period due to
the timing and magnitude of software sales. We offer some of our financial systems on a license basis, which means that the customer has the right to run the software on its own computers. The customer usually makes a significant up-front payment to
license software, which we generally recognize as revenue when the license contract is signed and the software is delivered. The size of the up-front payment often depends on a number of factors that are different for each customer, such as the
number of customer locations, users or accounts. As a result, the sales cycle for a software license may be lengthy and take unexpected turns. Thus, it is difficult to predict when software sales will occur or how much revenue they will generate.
Since there are few incremental costs associated with software sales, our operating results may fluctuate from quarter to quarter and year to year due to the timing and magnitude of software sales.

Rapid changes in technology and our customers businesses could adversely affect our business and financial results.

Our business may suffer if we do not successfully adapt our products and services to changes in technology and changes in our customers businesses.
These changes can occur rapidly and at unpredictable intervals and we cannot assure you that we will be able to respond adequately. If we do not successfully update and integrate our products and services to adapt to these changes, or if we do not
successfully develop new products and services needed by our customers to keep pace with these changes, then our business and financial results may suffer. Our ability to keep up with technology and business changes is subject to a number of risks,
including:



| |  |  | we may find it difficult or costly to update our products and services and to develop new products fast enough to meet our customers needs;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------



19



---

##### Table of Contents

| |  |  | we may find it difficult or costly to make some features of our products and services work effectively and securely over the Internet;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we may find it difficult or costly to integrate more of our FS solutions into efficient straight-through processing solutions;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------



| |  |  | we may find it difficult or costly to update our products and services to keep pace with business, regulatory and other developments in the financial services
industry, where many of our customers operate; and
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we may find it difficult or costly to update our services to keep pace with advancements in hardware, software and telecommunications technology.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------

Some technological changes, such as advancements that have facilitated the ability of our AS customers to develop their
own internal solutions, may render some of our products and services less valuable or eventually obsolete. In addition, because of ongoing, rapid technological changes, the useful lives of some technology assets have become shorter and customers are
therefore replacing these assets more often. As a result, our customers are increasingly expressing a preference for contracts with shorter terms, which could make our revenue less predictable in the future.

Customers taking their availability solutions in-house may continue to create pressure on our internal revenue growth rate.

Our AS solutions allow customers to leverage our significant infrastructure and take advantage of our experience, technology expertise, resource
management capabilities and vendor neutrality. Nevertheless, some customers, especially among the very largest having significant information technology resources, prefer to develop and maintain their own in-house availability solutions, which can
result in a loss of revenue from those customers. Technological advances in recent years have significantly reduced the cost yet not the complexity of developing in-house solutions. Over the past several years, business lost to customers taking
their availability solutions in-house generally has offset our new sales. If this trend continues or worsens, there will be continued pressure on our internal revenue growth rate.

The trend toward information availability solutions utilizing more single customer dedicated resources likely will lower our overall operating margin percentage over time.

In the information availability services industry, especially among our more sophisticated customers, there is an increasing preference for solutions that
utilize some level of dedicated resources, such as blended advanced recovery services and always on production services. The primary reason for this trend is that adding dedicated resources, although more costly, provides greater
control, reduces data loss and facilitates quicker responses to business interruptions. Advanced recovery services often result in greater use of both shared and dedicated resources and, therefore, typically generate appreciably higher revenue with
only a modest increase in capital expenditures and a modest decrease in operating margin percentage. Production services require significant dedicated resources and, therefore, generally produce even higher revenue at an appropriately lower
operating margin percentage.

Our brokerage operations are highly regulated and are riskier than our other businesses.

Organizations like the Securities and Exchange Commission and National Association of Securities Dealers can, among other things, fine, censure, issue
cease-and-desist orders and suspend or



20



---

##### Table of Contents

expel a broker/dealer or any of its officers or employees for failures to comply with the many laws and regulations that govern brokerage operations. Our
ability to comply with these laws and regulations is largely dependent on our establishment, maintenance and enforcement of an effective brokerage compliance program. Our failure to establish, maintain and enforce proper brokerage compliance
procedures, even if unintentional, could subject us to significant losses, lead to disciplinary or other actions, and tarnish our reputation. Regulations affecting the brokerage industry, in particular with respect to active traders, may change,
which could adversely affect our financial results.

We are exposed to certain risks due to the trading activities of our customers and
professional traders of our brokerage operations. If customers or professional traders fail to pay for securities they buy, or fail to cover their short sales, or fail to repay margin loans we make to them, then we may suffer losses, and these
losses may be disproportionate to the relatively modest revenue and profit contributions of this business. In our other businesses, we generally can disclaim liability for trading losses that may be caused by our software, but in our brokerage
operations, we cannot limit our liability for trading losses even when we are not at fault.

We could lose revenue due to fiscal funding or
termination for convenience clauses in certain customer contracts, especially in our HEPS business.

Certain of our customer
contracts, particularly those with governments, institutions of higher education and school districts, may be partly or completely terminated by the customer due to budget cuts or sometimes for any reason at all. These types of clauses are often
called fiscal funding or termination for convenience clauses. If a customer exercises one of these clauses, the customer would be obligated to pay for the services we performed up to the date of exercise, but would not have
to pay for any further services. While we have not been materially affected by exercises of these clauses in the past, we may be in the future. If customers that collectively represent a substantial portion of our revenue were to invoke the fiscal
funding or termination for convenience clauses of their contracts, our future business and results of operations could be adversely affected.

If we
fail to comply with government regulations in connection with our providing technology services to certain financial institutions, our business and results of operations may be adversely affected.

Because we act as a third-party service provider to financial institutions and provide mission-critical applications for many financial institutions that
are regulated by one or more member agencies of the Federal Financial Institutions Examination Council (FFIEC), we are subject to examination by the member agencies of the FFIEC. More specifically, we are a Multi-Regional Data Processing
Servicer of the FFIEC because we provide mission critical applications for financial institutions from several data centers located in different geographic regions. As a result, the FFIEC conducts periodic reviews of certain of our operations in
order to identify existing or potential risks associated with our operations that could adversely affect the financial institutions to whom we provide services, evaluate our risk management systems and controls, and determine our compliance with
applicable laws that affect the services we provide to financial institutions. In addition to examining areas such as our management of technology, data integrity, information confidentiality and service availability, the reviews also assess our
financial stability. Our incurrence of significant debt in connection with the Transaction increases the risk of an FFIEC agency review determining that our financial stability has been weakened. A sufficiently unfavorable review from the FFIEC
could result in our financial institution customers not being allowed to use our technology services, which could have a material adverse effect on our business and financial condition.



21



---

##### Table of Contents

If we are unable to retain or attract customers, our business and financial results will be adversely affected.

If we are unable to keep existing customers satisfied, sell additional products and services to existing customers or attract new
customers, then our business and financial results may suffer. A variety of factors could affect our ability to successfully retain and attract customers, including the level of demand for our products and services, the level of customer spending
for information technology, the level of competition from customers that develop their own solutions internally and from other vendors, the quality of our customer service, our ability to update our products and develop new products and services
needed by customers, and our ability to integrate and manage acquired businesses. Our services revenue, which has been largely recurring in nature, comes from the sale of our products and services under fixed-term contracts. We do not have a
unilateral right to extend these contracts when they expire. If customers cancel or refuse to renew their contracts, or if customers reduce the usage levels or asset values under their contracts, there could be a material adverse effect on our
business and financial results.

If we fail to retain key employees, our business may be harmed.

Our success depends on the skill, experience and dedication of our employees. If we are unable to retain and attract sufficiently experienced and capable
personnel, especially in product development, sales and management, our business and financial results may suffer. For example, if we are unable to retain and attract a sufficient number of skilled technical personnel, our ability to develop high
quality products and provide high quality customer service may be impaired. Experienced and capable personnel in the technology industry remain in high demand, and there is continual competition for their talents. When talented employees leave, we
may have difficulty replacing them, and our business may suffer. There can be no assurance that we will be able to successfully retain and attract the personnel that we need.

We are subject to the risks of doing business internationally.

During 2006, approximately 28% of our
revenue was generated outside the United States. Approximately 77% of this revenue was from customers located in the United Kingdom and Continental Europe. During 2006, we expanded our operations in Asia Pacific. Because we sell our services outside
the United States, our business is subject to risks associated with doing business internationally. Accordingly, our business and financial results could be adversely affected due to a variety of factors, including:



| |  |  | changes in a specific countrys or regions political and cultural climate or economic condition;
| | - |  | -------------------------------------------------------------------------------------------------



| |  |  | unexpected changes in foreign laws and regulatory requirements;
| | - |  | ---------------------------------------------------------------



| |  |  | difficulty of effective enforcement of contractual provisions in local jurisdictions;
| | - |  | -------------------------------------------------------------------------------------



| |  |  | inadequate intellectual property protection in foreign countries;
| | - |  | -----------------------------------------------------------------



| |  |  | trade-protection measures, import or export licensing requirements such as Export Administration Regulations promulgated by the U.S. Department of Commerce and
fines, penalties or suspension or revocation of export privileges;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the effects of applicable foreign tax structures and potentially adverse tax consequences; and
| | - |  | ----------------------------------------------------------------------------------------------



| |  |  | significant adverse changes in foreign currency exchange rates.
| | - |  | ---------------------------------------------------------------



22



---

##### Table of Contents

The private equity firms that acquired the Company (Sponsors) control us and may have conflicts of
interest with us.

Investment funds associated with or designated by the Sponsors indirectly own, through their ownership in our parent
companies, a substantial portion of our capital stock. As a result, the Sponsors have control over our decisions to enter into any corporate transaction regardless of whether noteholders believe that any such transaction is in their own best
interests. For example, the Sponsors could cause us to make acquisitions or pay dividends that increase the amount of indebtedness that is secured or that is senior to our senior subordinated notes or to sell assets.

Additionally, the Sponsors are in the business of making investments in companies and may from time to time acquire and hold interests in businesses that
compete directly or indirectly with us. One or more of the Sponsors may also pursue acquisition opportunities that may be complementary to our business and, as a result, those acquisition opportunities may not be available to us. So long as
investment funds associated with or designated by the Sponsors continue to indirectly own a significant amount of the outstanding shares of our common stock, even if such amount is less than 50%, the Sponsors will continue to be able to strongly
influence or effectively control our decisions.

If we are unable to protect our proprietary technologies and defend infringement claims, we could lose
one of our competitive advantages and our business could be adversely affected.

Our success depends in part on our ability to protect
our proprietary products and services and to defend against infringement claims. If we are unable to do so, our business and financial results may suffer. To protect our proprietary technology, we rely upon a combination of copyright, patent,
trademark and trade secret law, confidentiality restrictions in contracts with employees, customers and others, software security measures, and registered copyrights and patents. Despite our efforts to protect the proprietary technology,
unauthorized persons may be able to copy, reverse engineer or otherwise use some of our technology. It also is possible that others will develop and market similar or better technology to compete with us. Furthermore, existing patent, copyright and
trade secret laws may afford only limited protection, and the laws of certain countries do not protect proprietary technology as well as United States law. For these reasons, we may have difficulty protecting our proprietary technology against
unauthorized copying or use. If any of these events happens, there could be a material adverse effect on the value of our proprietary technology and on our business and financial results. In addition, litigation may be necessary to protect our
proprietary technology. This type of litigation is often costly and time-consuming, with no assurance of success.

The legal framework for
software and business method patents is rapidly evolving. Some of our competitors may have been more aggressive than us in applying for or obtaining patent protection for innovative proprietary technologies both in the United States and
internationally. There can be no assurance that in the future third parties will not assert infringement claims against us (as they have already done in the past) and preclude us from using a technology in our products or require us to enter into
royalty and licensing arrangements on terms that are not favorable to us, or force us to engage in costly infringement litigation, which could result in us paying monetary damages or being forced to redesign our products to avoid infringement.
Additionally, our licenses and service agreements with our customers generally provide that we will defend and indemnify them for claims against them relating to our alleged infringement of the intellectual property rights of third parties with
respect to our products or services. We might have to defend or indemnify our customers to the extent they are subject to these types of claims. Any of these claims may be difficult and costly to defend and may lead to unfavorable judgments or
settlements, which could have a material adverse effect on our



23



---

##### Table of Contents

reputation, business and financial results. For these reasons, we may find it difficult or costly to add or retain important features in our products and
services.

Defects, design errors or security flaws in our products could harm our reputation and expose us to potential liability.

Most of our FS and HEPS products are very complex software systems that are regularly updated. No matter how careful the design and development, complex
software often contains errors and defects when first introduced and when major new updates or enhancements are released. If errors or defects are discovered in our current or future products, we may not be able to correct them in a timely manner,
if at all. In our development of updates and enhancements to our products, we may make a major design error that makes the product operate incorrectly or less efficiently.

In addition, certain of our products include security features that are intended to protect the privacy and integrity of customer data. Despite these
security features, our products and systems, and our customers systems may be vulnerable to break-ins and similar problems caused by third parties, such as hackers bypassing firewalls and misappropriating confidential information. Such
break-ins or other disruptions could jeopardize the security of information stored in and transmitted through our computer systems and those of our customers, subject us to liability and tarnish our reputation. We may need to expend significant
capital resources in order to eliminate or work around errors, defects, design errors or security problems. Any one of these problems in our products may result in the loss of or a delay in market acceptance of our products, the diversion of
development resources, a lower rate of license renewals or upgrades and damage to our reputation, and in turn may increase service and warranty costs.



|ITEM1B. | UNRESOLVED STAFF COMMENTS
|------- | -------------------------

None.



|ITEM2. | PROPERTIES
|------ | ----------

We lease space,
primarily for availability services facilities, data centers, sales offices, customer support offices and administrative offices, in many locations worldwide. We also own some of our computer and office facilities. Our principal facilities include
our leased availability services facilities in Philadelphia, Pennsylvania (578,200 square feet), Carlstadt, New Jersey (522,300 square feet), and Hounslow, England (195,000 square feet) and include our financial systems application service provider
centers in Voorhees, New Jersey, Birmingham, Alabama, Burlington, Massachusetts, Ridgefield, New Jersey and Weehawken, New Jersey. We believe that our leased and owned facilities are adequate for our present operations.



|ITEM3. | LEGAL PROCEEDINGS
|------ | -----------------

We
are presently a party to certain lawsuits arising in the ordinary course of our business. We believe that none of our current legal proceedings will be material to our business, financial condition or results of operations.



|ITEM4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|------ | ---------------------------------------------------

None.



24



---

##### Table of Contents

PART II



|ITEM5. | MARKET FOR REGISTRANTS COMMON EQUITY, RELATED
STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|------ | ------------------------------------------------------------------------------------------------------------

Our outstanding common stock is privately held, and there is no established public trading market for our common stock. As of the date of this filing,
there was one holder of record of our common stock.

See ITEM 7, Liquidity and Capital ResourcesThe Transaction for
a description of restrictions on our ability to pay dividends.



|ITEM6. | SELECTED FINANCIAL DATA
|------ | -----------------------



|                            |  |             |       |           |   |       |             |                                |           |                                  |   |       |                            |   |       |   |  |   |       |  |   |       |  
|--------------------------- |  | ----------- | ----- | --------- | - | ----- | ----------- | ------------------------------ | --------- | -------------------------------- | - | ----- | -------------------------- | - | ----- | - |  | - | ----- |  | - | ----- | -
|                            |  | Predecessor |       | Successor |   |       | Combined(1) |                                | Successor |                                 
|(in millions)               |  | 2002        |       | 2003      |   | 2004  |             | January 1throughAugust 10,2005 |           | August 11throughDecember 31,2005 |   |       | Year EndedDecember 31,2005 |   | 2006  |  
|Income Statement Data(2)(3) |  |             |       |           |   |       |             |                                |           |                                  |   |       |                            |   |       |   |  |   |       |  |   |       |  
|Revenue                     |  | $           | 2,593 |           | $ | 2,955 |             | $                              | 3,556     |                                  | $ | 2,371 |                            | $ | 1,631 |   |  | $ | 4,002 |  | $ | 4,323 |  
|Income from operations      |  |             | 547   |           |   | 623   |             |                                | 704       |                                  |   | 296   |                            |   | 197   |   |  |   | 493   |  |   | 532   |  
|Net income                  |  |             | 326   |           |   | 370   |             |                                | 454       |                                  |   | 146   |                            |   | (29   | ) |  |   | 117   |  |   | (118  | )



|                                    |  |             |       |           |   |       |  |      |       |      |   |        |  |   |        |  | 
|----------------------------------- |  | ----------- | ----- | --------- | - | ----- |  | ---- | ----- | ---- | - | ------ |  | - | ------ |  | 
|                                    |  | Predecessor |       | Successor
|                                    |  | 2002        |       | 2003      |   | 2004  |  | 2005 |       | 2006
|Balance Sheet Data(2)               |  |             |       |           |   |       |  |      |       |      |   |        |  |   |       
|Total assets                        |  | $           | 3,282 |           | $ | 4,000 |  | $    | 5,195 |      | $ | 14,587 |  | $ | 14,671
|Total short-term and long-term debt |  |             | 206   |           |   | 200   |  |      | 554   |      |   | 7,429  |  |   | 7,439 
|Stockholders equity                |  |             | 2,222 |           |   | 2,766 |  |      | 3,252 |      |   | 3,572  |  |   | 3,574 

---

|(1) | Our combined results for the year ended December 31, 2005 represent the addition of the Predecessor period from January 1, 2005 through August 10, 2005 and the
Successor period from August 11, 2005 through December 31, 2005. This combination does not comply with generally accepted accounting principles or with the rules for pro forma presentation, but is presented because we believe it provides
the most meaningful comparison of our results.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | Includes the effect of business acquisitions and dispositions from the date of each event. There were nine acquisitions in 2002, nine acquisitions in 2003, ten acquisitions in 2004,
eleven acquisitions in 2005 and ten acquisitions in 2006. Three businesses were sold in each of 2004 and 2006. See Note 2 of Notes to Consolidated Financial Statements.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(3) | 2004 includes a gain of $78 million from the sale of Brut LLC, offset by $6 million of costs associated with the abandoned spin-off of SunGard Availability Services.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------

The period from January 1, 2005 through August 10, 2005 includes $59 million of accounting, investment banking,
legal and other costs associated with the Transaction and the abandoned spin-off of SunGard Availability Services as well as $59 million resulting from the acceleration of stock options and restricted stock.

The period from August 11, 2005 through December 31, 2005 includes $18 million consisting primarily of payroll taxes and certain compensation
expenses related to the Transaction.

See Notes 1 and 2 of Notes to Consolidated Financial Statements.



25



---

##### Table of Contents

|ITEM7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
|------ | -------------------------------------------------------------------------------------

Overview

We are one of the worlds leading software and IT services companies. We provide software and processing solutions to institutions
throughout the financial services industry, higher education, and the public sector; and we help enterprises of all types to maintain the continuity of their business through information availability services. We support more than 25,000 customers
in over 50 countries, including the worlds 50 largest financial services companies. We operate our business in three segments: Financial Systems (FS), Higher Education and Public Sector Systems (HEPS) and Availability
Services (AS). Our FS segment primarily serves financial services companies, corporate and government treasury departments and energy companies. Our HEPS segment primarily serves higher education institutions, state and local governments
and not-for-profit organizations. Our AS segment serves information-dependent companies across virtually all industries.

SunGard Data
Systems Inc. (SunGard) was acquired on August 11, 2005 by a consortium of private equity investment funds associated with Bain Capital Partners, The Blackstone Group, Goldman Sachs & Co., Kohlberg Kravis Roberts &
Co., Providence Equity Partners, Silver Lake and Texas Pacific Group (the Transaction). The Transaction was accomplished through the merger of Solar Capital Corp. into SunGard with SunGard being the surviving company.

SunGard is a wholly owned subsidiary of SunGard Holdco LLC, which is wholly owned by SunGard Holding Corp., which is wholly owned by SunGard Capital
Corp. II, which is a subsidiary of SunGard Capital Corp. SunGard Capital Corp. II and SunGard Capital Corp. are collectively referred to as the Parent Companies. All of these companies were formed for the purpose of facilitating the
Transaction and are collectively referred to as the Holding Companies.

Although SunGard continued as the same legal entity
after the Transaction, the accompanying consolidated statements of operations, cash flows and stockholders equity are presented for two periods: Predecessor and Successor, which relate to the period preceding the Transaction and the period
succeeding the Transaction, respectively. The Company refers to the operations of SunGard and subsidiaries for both the Predecessor and Successor periods. We have prepared our discussion of the results of operations by comparing the mathematical
combination, without making any pro forma adjustments, of the Successor and Predecessor periods in the year ended December 31, 2005 to the years ended December 31, 2006 and December 31, 2004. Although this presentation does not comply
with generally accepted accounting principles (GAAP), we believe it provides a meaningful method of comparison. The combined operating results have not been prepared as pro forma results under applicable regulations and may not reflect
the actual results we would have achieved absent the Transaction and may not be predictive of future results of operations.

In FS, we
primarily serve financial services institutions through a broad range of complementary software solutions that process their investment and trading transactions. These solutions are grouped into the following business areas: (1) institutional
asset management and securities servicing systems; (2) trading, treasury and risk management systems; (3) wealth management and brokerage systems; and (4) benefit administration and insurance systems. The principal purpose of most of
these systems is to automate the many detailed processes associated with trading securities, managing investment portfolios and accounting for investment assets.



26



---

##### Table of Contents

In HEPS, we primarily provide specialized enterprise resource planning and administrative software and
services to institutions of higher education, school districts and other not-for-profit organizations, as well as state and local governments.

In AS, we help our customers maintain uninterrupted access to the information and computer systems they need to run their businesses by providing them with cost-effective resources to keep their information technology, or IT, reliable and
secure. We offer a continuum of availability services from always ready standby solutions to always on production services. We also provide professional services to help our customers design, implement and maintain the ways
they access critical information.

The following discussion includes historical and certain forward-looking information that should be read
together with the accompanying Consolidated Financial Statements and related footnotes and the discussion above of certain risks and uncertainties (see ITEM 1ARISK FACTORS) that could cause future operating results to differ materially
from historical results or the expected results indicated by forward-looking statements.

Use of Estimates and Critical Accounting Policies

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America
requires us to make many estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses. Those estimates and judgments are based on historical experience, future expectations and other factors and assumptions
we believe to be reasonable under the circumstances. We review our estimates and judgments on an ongoing basis and revise them when necessary. Actual results may differ from the original or revised estimates. A summary of our significant accounting
policies is contained in Note 1 of Notes to Consolidated Financial Statements. A description of the most critical policies follows. Our management has discussed the critical accounting policies described below with our audit committee.

Intangible Assets and Purchase Accounting

As discussed above, the Transaction was completed on August 11, 2005 and was financed by a combination of borrowings under the Companys senior secured credit facilities, the issuance of senior notes due 2013 and senior
subordinated notes due 2015, the funding under the Companys receivables facilities, and the equity investment of the Sponsors, co-investors and management. The purchase price including transaction costs was approximately $11.73 billion.
Purchase accounting requires that all assets and liabilities be recorded at fair value on the acquisition date, including identifiable intangible assets separate from goodwill. Identifiable intangible assets include customer base (which includes
customer contracts and relationships), software and trade name. Goodwill represents the excess of cost over the fair value of net assets acquired. For the Transaction and for other significant acquisitions, we obtain independent appraisals and
valuations of the intangible (and certain tangible) assets acquired and certain assumed obligations.

The estimated fair values and useful
lives of identified intangible assets are based on many factors, including estimates and assumptions of future operating performance and cash flows of the acquired business, the nature of the business acquired, the specific characteristics of the
identified intangible assets, and our historical experience and that of the acquired business. The estimates and assumptions used to determine the fair values and useful lives of identified intangible assets could



27



---

##### Table of Contents

change due to numerous factors, including product demand, market conditions, technological developments, economic conditions and competition. The carrying
values and useful lives for amortization of identified intangible assets are reviewed on an ongoing basis, and any resulting changes in estimates could have a material adverse effect on our financial results.

When circumstances change or at least annually, we compare the carrying value of our reporting units to their estimated fair value. If the carrying value
is greater than the respective estimated fair value, we then determine if the goodwill is impaired, and whether some or all of the goodwill should be written off as a charge to operations, which could have a material adverse effect on our financial
results. The estimate of fair value requires various assumptions including the use of projections of future cash flows and discount rates that reflect the risks associated with achieving the future cash flows. Changes in the underlying business
could affect these estimates, which in turn could affect the fair value of the reporting unit.

In connection with certain acquisitions, we
have accrued the estimated costs of closing certain facilities. Costs for closing leased facilities are estimated based on the condition and remaining lease term of each facility, the expected closure date and an assessment of relevant market
conditions, including an estimate of any sub-lease rental income we can reasonably expect to obtain at the time of the acquisition. Costs for closing owned facilities are based on the difference between the estimated net proceeds from a sale of the
facility and its carrying value. These estimates are based on an assessment of the condition of the facility, its location and relevant market conditions. The estimated cost of closing our existing facilities is included in merger costs, and the
estimated cost of closing acquired facilities is included in goodwill. Merger costs or goodwill could change due to the finalization of plans for closing facilities and completion of valuations, as well as the settlement of lease obligations or sale
of owned facilities. A change in market conditions after the acquisition date could change the estimated costs for closing facilities and may result in a charge or credit to merger costs, which could have a material effect on our financial results.

Revenue Recognition

We
generate services revenue from availability services, processing services, software maintenance and rentals, professional services and broker/dealer fees. All services revenue is recorded as the services are provided based on the fair value of each
element. Fair value is determined based on the sales price of each element when sold separately. Most AS services revenue consists of fixed monthly fees based upon the specific computer configuration or business process for which the service is
being provided, and the related costs are incurred ratably over the contract period. When recovering from an interruption, customers generally are contractually obligated to pay additional fees, which typically cover our incremental costs of
supporting customers during recoveries. FS services revenue includes monthly fees, which may include a fixed minimum fee and/or variable fees based on a measure of volume or activity, such as the number of users, accounts, trades or transactions or
the number of hours of service.

For fixed-fee professional services contracts, services revenue is recorded based upon the estimated
percentage of completion, measured by the actual number of hours incurred divided by the total estimated number of hours for the project. When contracts include both professional services and software and require a significant amount of program
modification or customization, installation, systems integration or related services, the professional services and license revenue is recorded based upon the estimated percentage of completion, measured in the manner described above.



28



---

##### Table of Contents

Changes in the estimated costs or hours to complete the contract are reflected in the period during which the change becomes known. Losses, if any, are
recognized immediately.

License fees result from contracts that permit the customer to use our software products at its site. Generally,
these contracts are multiple-element arrangements since they usually provide for professional services and ongoing software maintenance. In these instances, license fees are recognized upon the signing of the contract and delivery of the software if
the license fee is fixed, collection is probable, and there is sufficient evidence of the fair value of each undelivered element. Revenue is recorded over the contract period when customer payments are extended beyond normal billing terms, or when
there is significant acceptance, technology or service risk. Revenue also is recorded over the contract period in those instances where the software is bundled together with computer equipment or other post-delivery services, and there is not
sufficient evidence of the fair value of each element.

We believe that our revenue recognition practices comply with the complex and
evolving rules governing revenue recognition. Future interpretations of existing accounting standards, new standards or changes in our business practices could result in changes in our revenue recognition accounting policies that could have a
material effect on our financial results.

Accounting for Income Taxes

The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year and deferred tax liabilities
and assets for the future tax consequences of events that have been recognized in an entitys financial statements or tax returns. Considerable judgment is required in assessing and estimating these amounts and differences between the actual
outcome of these future tax consequences and our estimates could have a material effect on our financial results.

Accounting for Stock-Based
Compensation

As of the date of the Transaction, the Company adopted SFAS No. 123R (revised 2004), Share-Based Payment
(SFAS 123R), using the modified prospective method, which requires companies to record stock compensation expense over the remaining service period for all unvested awards as of the adoption date. Accordingly, prior period amounts have
not been restated. Using the fair value recognition provisions of SFAS 123R, stock-based compensation cost is measured at the grant date based on the value of the award and is recognized as expense over the appropriate service period. Determining
the fair value of stock-based awards requires considerable judgment, including estimating the expected term of stock options, expected volatility of our stock price, and the number of awards expected to be forfeited. In addition, for stock-based
awards where vesting is dependent upon achieving certain operating performance goals, we estimate the likelihood of achieving the performance goals. Differences between actual results and these estimates could have a material effect on our financial
results. A deferred income tax asset is recorded over the vesting period as stock compensation expense is recorded. The realizability of the deferred tax asset is ultimately based on the actual value of the stock-based award upon exercise. If the
actual value is lower than the fair value determined on the date of grant, then there could be an income tax expense for the portion of the deferred tax asset that is not realizable. This income tax expense could have a material effect on our
financial results.



29



---

##### Table of Contents

Results of Operations

The following table sets forth, for the periods indicated, certain amounts included in our Consolidated Statements of Operations and the relative percentage that those amounts represent to consolidated revenue (unless
otherwise indicated).



|                                                      |  |                             |       |   |                                            |     |    |                                              |   |       |                             |  |   |                             |   |  |             |       |   |  |     |    |             |   |       |   |  |     |   
|----------------------------------------------------- |  | --------------------------- | ----- | - | ------------------------------------------ | --- | -- | -------------------------------------------- | - | ----- | --------------------------- |  | - | --------------------------- | - |  | ----------- | ----- | - |  | --- | -- | ----------- | - | ----- | - |  | --- | --
|                                                      |  | Predecessor                 |       |   | Successor                                  |     |    | Combined(1)                                  |   |       | Successor                   | 
|                                                      |  | Year EndedDecember 31, 2004 |       |   | Period fromJanuary 1throughAugust 10, 2005 |     |    | Period
fromAugust 11throughDecember 31, 2005 |   |       | Year endedDecember 31, 2005 |  |   | Year EndedDecember 31, 2006 |  
|                                                      |  |                             |       |  
|(in millions)                                         |  |                             |       |   | % ofrevenue                                |     |    |                                              |   |       |                             |  |   |                             |   |  | % ofrevenue |       |   |  |     |    | % ofrevenue |  
|Revenue                                               |  |                             |       |   |                                            |     |    |                                              |   |       |                             |  |   |                             |   |  |             |       |   |  |     |    |             |   |       |   |  |     |   
|Financial systems (FS)                                |  | $                           | 1,871 |   |                                            | 53  | %  |                                              | $ | 1,120 |                             |  | $ | 786                         |   |  | $           | 1,906 |   |  | 48  | %  |             | $ | 2,095 |   |  | 48  | % 
|Higher education and public sector systems (HEPS)     |  |                             | 525   |   |                                            | 15  | %  |                                              |   | 471   |                             |  |   | 317                         |   |  |             | 788   |   |  | 20  | %  |             |   | 870   |   |  | 20  | % 
|                                                      |  |                             |       |   |                                            |     |    |                                              |   |       |                             |  |   |                             |   |  |             |       |   |  |     |    |             |   |       |   |  |     |   
|Software & processing solutions                       |  |                             | 2,396 |   |                                            | 67  | %  |                                              |   | 1,591 |                             |  |   | 1,103                       |   |  |             | 2,694 |   |  | 67  | %  |             |   | 2,965 |   |  | 69  | % 
|Availability services (AS)                            |  |                             | 1,160 |   |                                            | 33  | %  |                                              |   | 780   |                             |  |   | 528                         |   |  |             | 1,308 |   |  | 33  | %  |             |   | 1,358 |   |  | 31  | % 
|                                                      |  |                             |       |   |                                            |     |    |                                              |   |       |                             |  |   |                             |   |  |             |       |   |  |     |    |             |   |       |   |  |     |   
|                                                      |  | $                           | 3,556 |   |                                            | 100 | %  |                                              | $ | 2,371 |                             |  | $ | 1,631                       |   |  | $           | 4,002 |   |  | 100 | %  |             | $ | 4,323 |   |  | 100 | % 
|                                                      |  |                             |       |   |                                            |     |    |                                              |   |       |                             |  |   |                             |   |  |             |       |   |  |     |    |             |   |       |   |  |     |   
|Costs and Expenses                                    |  |                             |       |   |                                            |     |    |                                              |   |       |                             |  |   |                             |   |  |             |       |   |  |     |    |             |   |       |   |  |     |   
|Cost of sales and direct operating                    |  | $                           | 1,608 |   |                                            | 45  | %  |                                              | $ | 1,119 |                             |  | $ | 741                         |   |  | $           | 1,860 |   |  | 46  | %  |             | $ | 1,980 |   |  | 46  | % 
|Sales, marketing and administration                   |  |                             | 665   |   |                                            | 19  | %  |                                              |   | 456   |                             |  |   | 343                         |   |  |             | 799   |   |  | 20  | %  |             |   | 915   |   |  | 21  | % 
|Product development                                   |  |                             | 236   |   |                                            | 7   | %  |                                              |   | 154   |                             |  |   | 96                          |   |  |             | 250   |   |  | 6   | %  |             |   | 255   |   |  | 6   | % 
|Depreciation and amortization                         |  |                             | 218   |   |                                            | 6   | %  |                                              |   | 141   |                             |  |   | 89                          |   |  |             | 230   |   |  | 6   | %  |             |   | 238   |   |  | 6   | % 
|Amortization of acquisition-related intangible assets |  |                             | 119   |   |                                            | 3   | %  |                                              |   | 84    |                             |  |   | 147                         |   |  |             | 231   |   |  | 6   | %  |             |   | 399   |   |  | 9   | % 
|Merger costs                                          |  |                             | 6     |   |                                            |    |    |                                              |   | 121   |                             |  |   | 18                          |   |  |             | 139   |   |  | 3   | %  |             |   | 4     |   |  |    |   
|                                                      |  |                             |       |   |                                            |     |    |                                              |   |       |                             |  |   |                             |   |  |             |       |   |  |     |    |             |   |       |   |  |     |   
|                                                      |  | $                           | 2,852 |   |                                            | 80  | %  |                                              | $ | 2,075 |                             |  | $ | 1,434                       |   |  | $           | 3,509 |   |  | 88  | %  |             | $ | 3,791 |   |  | 88  | % 
|                                                      |  |                             |       |   |                                            |     |    |                                              |   |       |                             |  |   |                             |   |  |             |       |   |  |     |    |             |   |       |   |  |     |   
|Operating Income                                      |  |                             |       |   |                                            |     |    |                                              |   |       |                             |  |   |                             |   |  |             |       |   |  |     |    |             |   |       |   |  |     |   
|Financial systems(2)                                  |  | $                           | 319   |   |                                            | 17  | %  |                                              | $ | 183   |                             |  | $ | 104                         |   |  | $           | 287   |   |  | 15  | %  |             | $ | 237   |   |  | 11  | % 
|Higher education and public sector systems(2)         |  |                             | 82    |   |                                            | 16  | %  |                                              |   | 76    |                             |  |   | 47                          |   |  |             | 123   |   |  | 16  | %  |             |   | 127   |   |  | 15  | % 
|                                                      |  |                             |       |   |                                            |     |    |                                              |   |       |                             |  |   |                             |   |  |             |       |   |  |     |    |             |   |       |   |  |     |   
|Software & processing solutions(2)                    |  |                             | 401   |   |                                            | 17  | %  |                                              |   | 259   |                             |  |   | 151                         |   |  |             | 410   |   |  | 15  | %  |             |   | 364   |   |  | 12  | % 
|Availability services(2)                              |  |                             | 365   |   |                                            | 31  | %  |                                              |   | 197   |                             |  |   | 128                         |   |  |             | 325   |   |  | 25  | %  |             |   | 288   |   |  | 21  | % 
|Corporate administration                              |  |                             | (56   | ) |                                            | (2  | )% |                                              |   | (39   | )                           |  |   | (64                         | ) |  |             | (103  | ) |  | (3  | )% |             |   | (116  | ) |  | (3  | )%
|Merger costs                                          |  |                             | (6    | ) |                                            |    |    |                                              |   | (121  | )                           |  |   | (18                         | ) |  |             | (139  | ) |  | (3  | )% |             |   | (4    | ) |  |    |   
|                                                      |  |                             |       |   |                                            |     |    |                                              |   |       |                             |  |   |                             |   |  |             |       |   |  |     |    |             |   |       |   |  |     |   
|                                                      |  | $                           | 704   |   |                                            | 20  | %  |                                              | $ | 296   |                             |  | $ | 197                         |   |  | $           | 493   |   |  | 12  | %  |             | $ | 532   |   |  | 12  | % 
|                                                      |  |                             |       |   |                                            |     |    |                                              |   |       |                             |  |   |                             |   |  |             |       |   |  |     |    |             |   |       |   |  |     |   

---

|(1) | Our combined results for the year ended December 31, 2005 represent the addition of the Predecessor period from January 1, 2005 through August 10, 2005 and the
Successor period from August 11, 2005 through December 31, 2005. This combination does not comply with GAAP or with the rules for pro forma presentation, but is presented because we believe it provides a meaningful comparison of our
results.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | Percent of revenue is calculated as a percent of revenue from FS, HEPS, Software & Processing Solutions, and AS, respectively.
|--- | ------------------------------------------------------------------------------------------------------------------------------



30



---

##### Table of Contents

The following table sets forth, for the periods indicated, certain supplemental revenue data and the
relative percentage that those amounts represent to total revenue.



|                                           |  |                             |       |             |                                            |             |                                              |   |                             |  |   |                             |             |   |       |  |     |             |  |   |       |  |     |  
|------------------------------------------ |  | --------------------------- | ----- | ----------- | ------------------------------------------ | ----------- | -------------------------------------------- | - | --------------------------- |  | - | --------------------------- | ----------- | - | ----- |  | --- | ----------- |  | - | ----- |  | --- | -
|                                           |  | Predecessor                 |       | Successor   |                                            | Combined(1) |                                              |   | Successor                   | 
|                                           |  | Year EndedDecember 31, 2004 |       |             | Period fromJanuary 1throughAugust 10, 2005 |             | Period
fromAugust 11throughDecember 31, 2005 |   | Year endedDecember 31, 2005 |  |   | Year EndedDecember 31, 2006 |            
|                                           |  |                             |       |            
|(in millions)                              |  |                             |       | % ofrevenue |                                            |             |                                              |   |                             |  |   |                             | % ofrevenue |   |       |  |     | % ofrevenue | 
|Financial Systems                          |  |                             |       |             |                                            |             |                                              |   |                             |  |   |                             |             |   |       |  |     |             |  |   |       |  |     |  
|Services                                   |  | $                           | 1,630 |             | 46                                         | %           |                                              | $ | 968                         |  | $ | 648                         |             | $ | 1,616 |  | 40  | %           |  | $ | 1,814 |  | 42  | %
|License and resale fees                    |  |                             | 166   |             | 5                                          | %           |                                              |   | 99                          |  |   | 104                         |             |   | 203   |  | 5   | %           |  |   | 197   |  | 5   | %
|                                           |  |                             |       |             |                                            |             |                                              |   |                             |  |   |                             |             |   |       |  |     |             |  |   |       |  |     |  
|Total products and services                |  |                             | 1,796 |             | 51                                         | %           |                                              |   | 1,067                       |  |   | 752                         |             |   | 1,819 |  | 45  | %           |  |   | 2,011 |  | 47  | %
|Reimbursed expenses                        |  |                             | 75    |             | 2                                          | %           |                                              |   | 53                          |  |   | 34                          |             |   | 87    |  | 2   | %           |  |   | 84    |  | 2   | %
|                                           |  |                             |       |             |                                            |             |                                              |   |                             |  |   |                             |             |   |       |  |     |             |  |   |       |  |     |  
|                                           |  | $                           | 1,871 |             | 53                                         | %           |                                              | $ | 1,120                       |  | $ | 786                         |             | $ | 1,906 |  | 48  | %           |  | $ | 2,095 |  | 48  | %
|                                           |  |                             |       |             |                                            |             |                                              |   |                             |  |   |                             |             |   |       |  |     |             |  |   |       |  |     |  
|Higher Education and Public Sector Systems |  |                             |       |             |                                            |             |                                              |   |                             |  |   |                             |             |   |       |  |     |             |  |   |       |  |     |  
|Services                                   |  | $                           | 418   |             | 12                                         | %           |                                              | $ | 393                         |  | $ | 257                         |             | $ | 650   |  | 16  | %           |  | $ | 716   |  | 17  | %
|License and resale fees                    |  |                             | 96    |             | 3                                          | %           |                                              |   | 70                          |  |   | 55                          |             |   | 125   |  | 3   | %           |  |   | 141   |  | 3   | %
|                                           |  |                             |       |             |                                            |             |                                              |   |                             |  |   |                             |             |   |       |  |     |             |  |   |       |  |     |  
|Total products and services                |  |                             | 514   |             | 14                                         | %           |                                              |   | 463                         |  |   | 312                         |             |   | 775   |  | 19  | %           |  |   | 857   |  | 20  | %
|Reimbursed expenses                        |  |                             | 11    |             |                                           |             |                                              |   | 8                           |  |   | 5                           |             |   | 13    |  |    |             |  |   | 13    |  |    |  
|                                           |  |                             |       |             |                                            |             |                                              |   |                             |  |   |                             |             |   |       |  |     |             |  |   |       |  |     |  
|                                           |  | $                           | 525   |             | 15                                         | %           |                                              | $ | 471                         |  | $ | 317                         |             | $ | 788   |  | 20  | %           |  | $ | 870   |  | 20  | %
|                                           |  |                             |       |             |                                            |             |                                              |   |                             |  |   |                             |             |   |       |  |     |             |  |   |       |  |     |  
|Software & Processing Solutions            |  |                             |       |             |                                            |             |                                              |   |                             |  |   |                             |             |   |       |  |     |             |  |   |       |  |     |  
|Services                                   |  | $                           | 2,048 |             | 58                                         | %           |                                              | $ | 1,361                       |  | $ | 905                         |             | $ | 2,266 |  | 57  | %           |  | $ | 2,530 |  | 59  | %
|License and resale fees                    |  |                             | 262   |             | 7                                          | %           |                                              |   | 169                         |  |   | 159                         |             |   | 328   |  | 8   | %           |  |   | 338   |  | 8   | %
|                                           |  |                             |       |             |                                            |             |                                              |   |                             |  |   |                             |             |   |       |  |     |             |  |   |       |  |     |  
|Total products and services                |  |                             | 2,310 |             | 65                                         | %           |                                              |   | 1,530                       |  |   | 1,064                       |             |   | 2,594 |  | 65  | %           |  |   | 2,868 |  | 66  | %
|Reimbursed expenses                        |  |                             | 86    |             | 2                                          | %           |                                              |   | 61                          |  |   | 39                          |             |   | 100   |  | 2   | %           |  |   | 97    |  | 2   | %
|                                           |  |                             |       |             |                                            |             |                                              |   |                             |  |   |                             |             |   |       |  |     |             |  |   |       |  |     |  
|                                           |  | $                           | 2,396 |             | 67                                         | %           |                                              | $ | 1,591                       |  | $ | 1,103                       |             | $ | 2,694 |  | 67  | %           |  | $ | 2,965 |  | 69  | %
|                                           |  |                             |       |             |                                            |             |                                              |   |                             |  |   |                             |             |   |       |  |     |             |  |   |       |  |     |  
|Availability Services                      |  |                             |       |             |                                            |             |                                              |   |                             |  |   |                             |             |   |       |  |     |             |  |   |       |  |     |  
|Services                                   |  | $                           | 1,132 |             | 32                                         | %           |                                              | $ | 765                         |  | $ | 513                         |             | $ | 1,278 |  | 32  | %           |  | $ | 1,340 |  | 31  | %
|License and resale fees                    |  |                             | 20    |             | 1                                          | %           |                                              |   | 10                          |  |   | 7                           |             |   | 17    |  |    |             |  |   | 4     |  |    |  
|                                           |  |                             |       |             |                                            |             |                                              |   |                             |  |   |                             |             |   |       |  |     |             |  |   |       |  |     |  
|Total products and services                |  |                             | 1,152 |             | 32                                         | %           |                                              |   | 775                         |  |   | 520                         |             |   | 1,295 |  | 32  | %           |  |   | 1,344 |  | 31  | %
|Reimbursed expenses                        |  |                             | 8     |             |                                           |             |                                              |   | 5                           |  |   | 8                           |             |   | 13    |  |    |             |  |   | 14    |  |    |  
|                                           |  |                             |       |             |                                            |             |                                              |   |                             |  |   |                             |             |   |       |  |     |             |  |   |       |  |     |  
|                                           |  | $                           | 1,160 |             | 33                                         | %           |                                              | $ | 780                         |  | $ | 528                         |             | $ | 1,308 |  | 33  | %           |  | $ | 1,358 |  | 31  | %
|                                           |  |                             |       |             |                                            |             |                                              |   |                             |  |   |                             |             |   |       |  |     |             |  |   |       |  |     |  
|Total Revenue                              |  |                             |       |             |                                            |             |                                              |   |                             |  |   |                             |             |   |       |  |     |             |  |   |       |  |     |  
|Services                                   |  | $                           | 3,180 |             | 89                                         | %           |                                              | $ | 2,126                       |  | $ | 1,418                       |             | $ | 3,544 |  | 89  | %           |  | $ | 3,870 |  | 90  | %
|License and resale fees                    |  |                             | 282   |             | 8                                          | %           |                                              |   | 179                         |  |   | 166                         |             |   | 345   |  | 9   | %           |  |   | 342   |  | 8   | %
|                                           |  |                             |       |             |                                            |             |                                              |   |                             |  |   |                             |             |   |       |  |     |             |  |   |       |  |     |  
|Total products and services                |  |                             | 3,462 |             | 97                                         | %           |                                              |   | 2,305                       |  |   | 1,584                       |             |   | 3,889 |  | 97  | %           |  |   | 4,212 |  | 97  | %
|Reimbursed expenses                        |  |                             | 94    |             | 3                                          | %           |                                              |   | 66                          |  |   | 47                          |             |   | 113   |  | 3   | %           |  |   | 111   |  | 3   | %
|                                           |  |                             |       |             |                                            |             |                                              |   |                             |  |   |                             |             |   |       |  |     |             |  |   |       |  |     |  
|                                           |  | $                           | 3,556 |             | 100                                        | %           |                                              | $ | 2,371                       |  | $ | 1,631                       |             | $ | 4,002 |  | 100 | %           |  | $ | 4,323 |  | 100 | %
|                                           |  |                             |       |             |                                            |             |                                              |   |                             |  |   |                             |             |   |       |  |     |             |  |   |       |  |     |  

---

|(1) | As described above, our combined results for the year ended December 31, 2005 represent the addition of the Predecessor period from January 1, 2005 through August 10,
2005 and the Successor period from August 11, 2005 through December 31, 2005. This combination does not comply with GAAP or with the rules for pro forma presentation, but is presented because we believe it provides a meaningful comparison
of our results.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



31



---

##### Table of Contents

Year Ended December 31, 2006 Compared to Year Ended December 31, 2005

Income from Operations:

Despite $147 million of
incremental amortization of acquisition-related intangible assets resulting from the Transaction (incremental amortization), a $13 million decrease in software license fees and a $9 million increase in non-cash stock compensation cost in
2006, the operating margin of 12% was unchanged from 2005 because 2005 included the following items that did not recur in 2006: $139 million in merger costs, a $21 million reduction in revenue related to purchase accounting adjustments recorded in
connection with the Transaction (the deferred revenue adjustment), and an $11 million one-time charge related to the relocation of an AS facility.

Financial Systems:

The FS operating margin was 11% for the year ended December 31, 2006
compared to 15% for the year ended December 31, 2005. Operating income decreased $50 million in 2006 primarily due to $78 million of incremental amortization, and a $6 million decrease in software license fees, partially offset by improved
performance and the effect of the 2005 deferred revenue adjustment of $7 million.

The most important factors affecting the FS operating
margin are:



| |  |  | the operating margins of recently acquired businesses, which tend to be lower at the outset and improve over a number of years,
| | - |  | -------------------------------------------------------------------------------------------------------------------------------



| |  |  | the level of IT spending and its impact on the overall demand for professional services and software license sales,
| | - |  | -------------------------------------------------------------------------------------------------------------------



| |  |  | the rate and value of contract renewals, new contract signings and contract terminations,
| | - |  | -----------------------------------------------------------------------------------------



| |  |  | continued pressure on pricing both in contract renewals and new contract signings,
| | - |  | ----------------------------------------------------------------------------------



| |  |  | the level of trading volumes, and
| | - |  | ---------------------------------



| |  |  | the overall condition of the financial services industry and the effect of any further consolidation among financial services firms.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------

Higher Education and Public Sector Systems:

The HEPS operating margin was 15% for the year ended December 31, 2006 compared to 16% for the year ended December 31, 2005. Operating income increased $4 million in 2006 primarily due to improved
performance and the 2005 deferred revenue adjustment of $6 million, partially offset by $13 million of incremental amortization and a $6 million decrease in software license fees.

The most important factors affecting the HEPS operating margin are:



| |  |  | the rate and value of contract renewals, new contract signings and contract terminations,
| | - |  | -----------------------------------------------------------------------------------------



| |  |  | the level of IT spending and its impact on the overall demand for professional services and software license sales, and
| | - |  | -----------------------------------------------------------------------------------------------------------------------



| |  |  | continued pressure on pricing both in contract renewals and new contract signings.
| | - |  | ----------------------------------------------------------------------------------

Availability Services:

The AS
operating margin was 21% for the year ended December 31, 2006 compared to 25% for the year ended December 31, 2005. Operating income decreased $37 million in 2006 primarily due to $56 million of incremental amortization, partially offset
by a one-time charge of $11 million in 2005 related to the relocation of an AS facility and the 2005 deferred revenue adjustment of $8 million.



32



---

##### Table of Contents

The most important factors affecting the AS operating margin are:



| |  |  | the rate and value of contract renewals, new contract signings and contract terminations,
| | - |  | -----------------------------------------------------------------------------------------



| |  |  | the timing and magnitude of equipment and facilities expenditures, and
| | - |  | ----------------------------------------------------------------------



| |  |  | the trend toward availability solutions utilizing more dedicated resources.
| | - |  | ---------------------------------------------------------------------------

The margin rate of the AS European business is inherently lower than the margin rate of the North American business due primarily to lower economies of
scale in the distinct geographic markets served and, to a lesser extent, a higher percentage of always on solutions.

Revenue:

Total revenue was $4.32 billion for the year ended December 31, 2006 compared to $4.00 billion for the year ended
December 31, 2005. The increase in total revenue in 2006 was due primarily to internal revenue growth. Internal revenue growth was approximately 6% in 2006 compared to approximately 6.5% in 2005. Internal revenue is defined as revenue from
businesses owned for at least one year and further adjusted for the effects of businesses sold in the previous twelve months and the deferred revenue adjustment in 2005. When assessing our financial results, we focus on growth in internal revenue
because overall revenue growth is affected by the timing and magnitude of acquisitions, dispositions and by purchase accounting adjustments.

Services revenue, which is largely recurring in nature, includes revenue from availability services, processing services, software support and rentals, professional services, broker/dealer fees and hardware rentals. Services revenue
increased to $3.87 billion from $3.54 billion, representing approximately 90% of total revenue in 2006 compared to 89% in 2005. The revenue increase of $326 million in 2006 was due to internal revenue growth of $247 million across all segments,
the impact of acquired revenue in FS and HEPS, and the 2005 deferred revenue adjustment.

Professional services revenue was $767 million
and $644 million in 2006 and 2005, respectively. The $123 million increase was due primarily to FS internal and acquired revenue.

Revenue
from license and resale fees was $342 million and $345 million for the years ended December 31, 2006 and 2005, respectively, and includes software license revenue of $255 million and $266 million, respectively. The decrease in license fees
primarily resulted from a $19 million software license backlog at the end of 2004 which was recognized in 2005.

Financial Systems:

FS revenue was $2.10 billion for the year ended December 31, 2006 compared to $1.91 billion for the year ended December 31,
2005. Services revenue increased $198 million and license and resale fees decreased $6 million. The increase in services revenue is due primarily to internal revenue growth, in particular in professional services revenue in the benefit
administration and insurance group. The decrease in software license fees was across the segment and primarily reflects the impact of $9 million of software license backlog at December 31, 2004 which was recognized as revenue in 2005. Total FS
internal revenue increased approximately 7% in 2006, compared to approximately 6% in 2005.

Higher Education and Public Sector Systems:

HEPS revenue was $870 million for the year ended December 31, 2006 compared to $788 million for the year ended December 31,
2005. Services revenue increased $66 million and license and resale fees increased $16 million. Software license fees were $69 million in 2006, a decrease of $5 million,



33



---

##### Table of Contents

which primarily reflects the impact of $8 million of software license backlog at December 31, 2004 which was recognized as revenue in 2005. Resale fees
increased $21 million compared to the prior year due primarily to a business acquired in the first quarter of 2005. HEPS internal revenue growth was approximately 7% and 12% in 2006 and 2005, respectively.

Availability Services:

AS revenue
was $1.36 billion for the year ended December 31, 2006 compared to $1.31 billion for the year ended December 31, 2005, a 4% increase. AS internal revenue increased approximately 4% in 2006 compared to a 5% increase in 2005.

Costs and Expenses:

Total costs and expenses as a
percentage of total revenue were 88% for each of the years ended December 31, 2006 and 2005. The increase of $282 million in total costs was primarily due to increased expenses across all segments and to acquired businesses. Total costs and
expenses in 2006 include incremental amortization of $148 million while total costs and expenses in 2005 include $139 million in merger costs, both of which relate to the Transaction.

Cost of sales and direct operating expenses as a percentage of total revenue were 46% for each of the years ended December 31, 2006 and 2005. The
increase of $120 million was due primarily to increased costs across all segments, and the increase from acquired HEPS and FS businesses, offset by a one-time charge in 2005 of $11 million related to the relocation of an AS facility.

Sales, marketing and administration expenses as a percentage of total revenue were 21% for the year ended December 31, 2006 compared to 20% for the
year ended December 31, 2005. The increase of $116 million was due primarily to increased costs in FS, to acquired FS businesses and to the increase in non-cash stock compensation of $9 million (see Note 6 of Notes to Consolidated Condensed
Financial Statements).

Because AS product development costs are insignificant, it is more meaningful to measure product development
expense as a percentage of revenue from software and processing solutions. For each of the years ended December 31, 2006 and 2005, software development expenses were 9% of revenue from software and processing solutions.

Depreciation and amortization was consistent as a percentage of total revenue at 6% for the years ended December 31, 2006 and 2005. The $8 million
increase in 2006 was due primarily to the impact of the Transaction as well as from fixed assets acquired in AS.

Amortization of
acquisition-related intangible assets was 9% of total revenue for the year ended December 31, 2006 compared to 6% for the year ended December 31, 2005. Amortization of acquisition-related intangible assets increased $168 million in 2006
due to the impact of the Transaction as well as recent acquisitions made by the Company.

In 2005, we recorded merger costs of $139 million
in connection with the Transaction. See Note 2 of Notes to Consolidated Financial Statements.

Interest income was $14 million for the year
ended December 31, 2006 compared to $15 million for the year ended December 31, 2005. Interest expense was $656 million for the year ended



34



---

##### Table of Contents

December 31, 2006 compared to $265 million for the year ended December 31, 2005. The increase reflects the full-year impact of the $7.3 billion in
debt incurred in connection with the Transaction.

Other expense increased $12 million in the year ended December 31, 2006 due
primarily to the losses incurred related to the sale of accounts receivable under our accounts receivable securitization program (see Note 5 of Notes to Consolidated Financial Statements).

We believe that our overall effective income tax rate is typically between 38% and 40%. The effective income tax rates in 2006 and 2005 were 15% and 48%,
respectively. The lower rate in 2006 reflects the combination of our overall net loss and limitations on our ability to utilize foreign tax credits resulting from the large amount of interest expense. The result is a lower income tax benefit in 2006
than would otherwise be expected. The higher effective tax rate in 2005 was due to non-deductible merger costs and, to a lesser extent, repatriation of undistributed earnings of foreign subsidiaries under the American Jobs Creation Act of 2004.

Year Ended December 31, 2005 Compared to Year Ended December 31, 2004

Income from Operations:

Our total operating margin was 12% for the year ended December 31, 2005
compared to 20% for the year ended December 31, 2004, due primarily to a $133 million increase in merger costs and $107 million from purchase accounting adjustments resulting from the Transaction. The negative impact on total operating
margin of the increase in merger costs and purchase accounting adjustments resulting from the Transaction was 610 basis points (one hundred basis points equals one percentage point). The purchase accounting adjustments included incremental
amortization of acquisition-related intangible assets of $86 million and the adjustment of deferred revenue to fair value at the date of the Transaction of $21 million. In addition, $47 million in the aggregate, which was related to the relocation
of an AS facility, stock-based compensation and other expenses, caused a 120 basis point decline in the total operating margin. The balance of the decline in total operating margin is primarily the result of businesses acquired in 2005.

Financial Systems:

The FS
operating margin was 15% for the year ended December 31, 2005 compared to 17% for the year ended December 31, 2004. There was a negative impact on the FS margin of 270 basis points due to purchase accounting adjustments resulting from the
Transaction, including incremental amortization ($46 million) and the deferred revenue adjustment ($7 million).

Higher Education and
Public Sector Systems:

The HEPS operating margin was 16% in each of the years ended December 31, 2005 and 2004. The impact of the
purchase accounting adjustments resulting from the Transaction was immaterial.

Availability Services:

The AS operating margin was 25% for the year ended December 31, 2005 compared to 31% for the year ended December 31, 2004. There was a negative
impact of 320 basis points on the AS margin due to the purchase accounting adjustments resulting from the Transaction, including incremental amortization ($37 million) and the deferred revenue adjustment ($8 million). The AS margin decreased by 220
basis points due to the lower margin associated with a business acquired in January 2005 as well as a one-time charge of $11 million related to the relocation of an AS facility.



35



---

##### Table of Contents

Revenue:

Total revenue was $4.00 billion for the year ended December 31, 2005 compared to $3.56 billion for the year ended December 31, 2004. The increase in total revenue in 2005 was due to $360 million from recently acquired businesses
and to internal revenue growth of approximately 6.5%, offset in part by a decrease of $129 million due to the sale of Brut LLC in September 2004 and the deferred revenue adjustment of $21 million. The rate of growth in internal revenue increased to
approximately 6.5% in 2005 compared to approximately 2% in 2004, reflecting improvements in all three segments. Internal revenue excludes revenue from Brut LLC.

Services revenue increased to $3.54 billion from $3.18 billion, representing approximately 89% of total revenue in both 2005 and 2004. The revenue increase in 2005 was due primarily to the impact of acquired
businesses, especially in HEPS and AS, and to internal revenue growth in all three segments, offset in part by the sale of Brut LLC.

Professional services revenue was $644 million and $523 million in 2005 and 2004, respectively. The increase was due primarily to acquired businesses and improvement in HEPS and benefit, administration and insurance systems.

Revenue from license and resale fees was $345 million and $282 million for the years ended December 31, 2005 and 2004, respectively, and includes
software license revenue of $266 million and $217 million, respectively. The increases were due primarily to internal revenue growth in FS and HEPS. At December 31, 2004, we had software license backlog of $19 million, most of which was
recognized as revenue in the first quarter of 2005.

Financial Systems:

FS revenue was $1.91 billion for the year ended December 31, 2005 compared to $1.87 billion for the year ended December 31, 2004. Services
revenue decreased $14 million and license and resale fees increased $37 million. The net decrease in services revenue reflects the impact of the sale of Brut LLC which had $129 million in total revenue and $110 million in services revenue in 2004.
FS internal revenue increased approximately 6% in 2005, compared to approximately 2% in 2004, reflecting broad-based improvements across the segment, especially in trading, treasury and risk management systems and wealth management and brokerage
systems.

Higher Education and Public Sector Systems:

HEPS revenue was $788 million for the year ended December 31, 2005 compared to $525 million for the year ended December 31, 2004. Services revenue increased $232 million and license and resale fees increased
$29 million due to recently acquired businesses and to internal revenue growth of approximately 12%.

Availability Services:

AS revenue was $1.31 billion for the year ended December 31, 2005 compared to $1.16 billion for the year ended December 31,
2004. The increase was due primarily to a business acquired in January 2005 and to internal revenue growth. AS internal revenue increased approximately 5% in 2005 and approximately 3% in 2004 due primarily to growth in North America.



36



---

##### Table of Contents

Costs and expenses:

Total costs and expenses as a percentage of total revenue were 88% and 80% for the years ended December 31, 2005 and 2004, respectively. The increase was due primarily to the $133 million increase in merger costs
and the incremental amortization of acquisition-related intangible assets of $86 million resulting from the Transaction.

Cost of sales and
direct operating expenses as a percentage of total revenue were 46% for the year ended December 31, 2005 compared to 45% for the year ended December 31, 2004. The increase of $252 million was due primarily to acquired businesses,
reimbursable clearing broker costs, and a one-time charge in the first quarter of 2005 of $11 million related to the relocation of an AS facility, offset in part by a decrease in expenses due to the sale of Brut LLC.

Sales, marketing and administration expenses as a percentage of total revenue were 20% for the year ended December 31, 2005 compared to 19% for the
year ended December 31, 2004. The increase of $134 million was due primarily to acquired businesses and a non-cash charge of $29 million for stock-based compensation (see Note 6 of Notes to Consolidated Financial Statements).

Because AS product development costs are insignificant, it is more meaningful to measure product development expense as a percentage of revenue from
software and processing solutions. For the year ended December 31, 2005 and 2004, software development expenses were 9% and 10% of revenue from software and processing solutions, respectively.

Depreciation and amortization was consistent as a percentage of total revenue at 6% for the years ended December 31, 2005 and 2004. The $12 million
increase in 2005 was due primarily to acquired businesses.

Amortization of acquisition-related intangible assets was 6% of total revenue
for the year ended December 31, 2005 compared to 3% for the year ended December 31, 2004. Amortization of acquisition-related intangible assets increased $112 million in 2005 due to the impact of the Transaction as well as recent
acquisitions made by the Company.

In 2005, we recorded merger costs of $139 million in connection with the Transaction. See Note 2 of
Notes to Consolidated Financial Statements.

Interest income was $15 million for the year ended December 31, 2005 compared to $8
million for the year ended December 31, 2004. The increase was due primarily to interest earned on higher average invested balances. Interest expense was $265 million for the year ended December 31, 2005 compared to $29 million for the
year ended December 31, 2004. The increase was due to the $7.3 billion in debt incurred in connection with the Transaction, and includes amortization of debt issuance costs and debt discounts of $23 million.

Other income (expense) decreased $95 million in the year ended December 31, 2005 due to the gain associated with the sale of Brut LLC in September
2004. Other income (expense) in 2005 includes the losses incurred related to the sale of accounts receivable under our accounts receivable securitization program (see Note 5 of Notes to Consolidated Financial Statements).

The effective tax rate was 48% for the year 2005 compared to 40% for the year 2004. The higher effective tax rate in 2005 was due to non-deductible
merger costs and, to a lesser extent, repatriation of undistributed earnings of foreign subsidiaries under the American Jobs Creation Act of 2004.



37



---

##### Table of Contents

Liquidity and Capital Resources:

At December 31, 2006, cash and cash equivalents were $316 million, a decrease of $1 million from December 31, 2005. Cash flow from operations was $491 million in the year ended December 31, 2006
compared to cash flow from operations of $1.28 billion in the year ended December 31, 2005. The decrease in cash flow from operations is due primarily to the 2005 impact of the sale of accounts receivable under our accounts receivable
securitization program and increased interest payments in 2006 related to the debt incurred in connection with the Transaction.

Net cash
used in investing activities was $469 million in the year ended December 31, 2006. During 2006, we spent $163 million for ten acquisitions and $312 million on capital expenditures. Net cash used in investing activities was $12.37 billion in the
year ended December 31, 2005, including $11.58 billion related to the Transaction, $538 million for eleven acquisitions and $274 million for capital expenditures.

Net cash used in financing activities was $48 million in 2006. Net cash provided by financing activities was $10.74 billion for the year ended December 31, 2005 primarily related to Transaction-related financing
activities of $7.33 billion of debt and $3.45 billion of equity contributions by SunGard Holdco LLC, the Companys parent.

At
December 31, 2006, contingent purchase price obligations that depend upon the operating performance of certain acquired businesses will not exceed $56 million, none of which we currently expect to pay. We also have outstanding letters of
credit and bid bonds that total approximately $33 million.

As a result of the Transaction, we are highly leveraged and our debt
service requirements are significant. At December 31, 2006, our total indebtedness was $7.44 billion and we had $987 million available for borrowing under the revolving credit facility, after giving effect to certain outstanding letters of
credit. In addition, at December 31, 2006, we had borrowed $376 million under our $450 million off-balance sheet accounts receivable securitization program.

At December 31, 2006, our contractual obligations follow (in millions):



|                              |  |       |        |      |   |             |  |             |       |               |   |       |  |   |      
|----------------------------- |  | ----- | ------ | ---- | - | ----------- |  | ----------- | ----- | ------------- | - | ----- |  | - | -----
|                              |  | Total |        | 2007 |   | 2008  2009 |  | 2010  2011 |       | 2012and After
|Short-term and long-term debt |  | $     | 7,479  |      | $ | 45          |  | $           | 337   |               | $ | 81    |  | $ | 7,016
|Interest payments(1)          |  |       | 4,229  |      |   | 608         |  |             | 1,226 |               |   | 1,209 |  |   | 1,186
|Operating leases              |  |       | 860    |      |   | 175         |  |             | 262   |               |   | 169   |  |   | 254  
|Purchase obligations(2)       |  |       | 205    |      |   | 92          |  |             | 98    |               |   | 11    |  |   | 4    
|                              |  |       |        |      |   |             |  |             |       |               |   |       |  |   |      
|                              |  | $     | 12,773 |      | $ | 920         |  | $           | 1,923 |               | $ | 1,470 |  | $ | 8,460
|                              |  |       |        |      |   |             |  |             |       |               |   |       |  |   |      

---

|(1) | Interest payments consist of interest on both fixed-rate and variable-rate debt. Variable-rate debt consists primarily of the unhedged portion of the US$ term loan facility (7.88%
at December 31, 2006), the euro denominated portion of the term loan facility ($175 million at 6.15% at December 31, 2006) and pound sterling denominated portion of the term loan facility ($163 million at 7.77% at December 31,
2006), and $400 million of senior notes (9.91% at December 31, 2006). See Note 5 to Notes to Consolidated Financial Statements.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | Purchase obligations include our estimate of the minimum outstanding obligations under noncancelable commitments to purchase goods or services.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------



38



---

##### Table of Contents

In February 2007 we amended our Credit Agreement to reduce the effective interest rates on the term loan
facility, increase the size of that facility from $4.0 billion to $4.4 billion, extend the maturity date by one year and change certain other terms. We expect to use the additional borrowings to redeem the $400 million in aggregate principal amount
of senior floating rate notes due 2013. As a result of the reduction in the effective interest rate in the amendment, our interest payments included in the table above would decrease by $2 million in 2007, $58 million in 2008-2009, $57 million in
2010-2011, and $39 million in 2012 and after.

We expect our cash flows from operations, combined with availability under our revolving
credit facility and accounts receivable securitization program, to provide sufficient liquidity to fund our current obligations, projected working capital requirements and capital spending for a period that includes the next 12 months.

Depending on market conditions, the Company, its Sponsors and their affiliates, may from time to time repurchase debt securities issued by
the Company, in privately negotiated or open market transactions, by tender offer or otherwise.

The Transaction

On August 11, 2005, in connection with the Transaction, we (i) entered into a $5.0 billion senior secured credit facility, consisting of a $3.69
billion term loan facility with SunGard as the borrower, a $315 million-equivalent term loan facility with a U.K. subsidiary as the borrower denominated in euros and pounds sterling, and a $1.0 billion revolving credit facility ($987 million
available at December 31, 2006 for borrowing under the revolving credit facility, after giving effect to certain outstanding letters of credit), (ii) issued $3.0 billion aggregate principal amount of senior notes and senior subordinated
notes and (iii) entered into a $375 million accounts receivable securitization program (subsequently increased to $450 million).

Senior Secured
Credit Facilities

Borrowings under the senior secured credit facilities bear interest at a rate equal to an applicable margin plus, at
our option, either (a) a base rate that is the higher of (1) the prime rate of JPMorgan Chase Bank, N.A. and (2) the federal funds rate plus 1/2 of 1% or (b) LIBOR based on the costs of funds for deposits in the currency of such
borrowing for either 30, 60, 90 or 180 days. The applicable margin for borrowings under the revolving credit facility may be reduced subject to attaining certain leverage ratios. In addition to paying interest on outstanding principal under the
senior secured credit facilities, we pay a commitment fee to the lenders under the revolving credit facility in respect of the unutilized commitments thereunder. The commitment fee rate is 0.50% per annum and may be reduced subject to attaining
certain leverage ratios.

All obligations under the senior secured credit facilities are fully and unconditionally guaranteed by SunGard
Holdco LLC and by substantially all domestic, 100% wholly owned subsidiaries, referred to, collectively, as U.S. Guarantors. In addition, the borrowings of U.K. subsidiary borrowers under the revolving credit facility are fully and unconditionally
guaranteed by certain 100% wholly owned U.K. subsidiaries.

We are required to repay installments on the loans under the term loan
facilities in quarterly principal amounts of 0.25% of their funded total principal amount through November 2012, with the remaining amount payable in February 2013.

The senior secured credit facilities also require us to prepay outstanding term loans, subject to certain exceptions, with excess cash flow and proceeds from certain asset sales, casualty and



39



---

##### Table of Contents

condemnation events, other borrowings and certain financings under our accounts receivable securitization program. Any mandatory prepayments would be applied
pro rata to the term loan lenders and to installments of the term loan facilities in direct order of maturity.

Principal amounts
outstanding under the revolving credit facility are due and payable in full at maturity in August 2011.

The senior secured credit
facilities contain a number of covenants that, among other things, restrict, subject to certain exceptions, our (and most or all of our subsidiaries) ability to incur additional indebtedness or issue preferred stock, pay dividends and
distributions on or repurchase capital stock, create liens on assets, enter into sale and leaseback transactions, repay subordinated indebtedness, make investments, loans or advances, make capital expenditures, engage in certain transactions with
affiliates, amend certain material agreements, change our lines of business, sell assets and engage in mergers or consolidations. In addition, under the senior secured credit facilities, we are required to satisfy certain total leverage and interest
coverage ratios. We were in compliance with all covenants at December 31, 2006.

Senior Notes due 2009 and 2014

On January 15, 2004, we issued $500 million of senior unsecured notes, of which $250 million are 3.75% notes due 2009 and $250 million are 4.875%
notes due 2014, which are subject to certain standard covenants. As a result of the Transaction, these senior notes became collateralized on an equal and ratable basis with loans under the senior secured credit facilities and are guaranteed by all
subsidiaries that guarantee the senior notes due 2013 and senior subordinated notes due 2015. The senior notes due 2009 and 2014 are recorded at $460 million as of December 31, 2006, reflecting the remaining unamortized discount caused by the
Transaction. The $40 million discount will be amortized and included in interest expense.

Senior Notes due 2013 and Senior Subordinated Notes due 2015

The senior notes due 2013 are senior unsecured obligations that rank senior in right of payment to future debt and other obligations
that are, by their terms, expressly subordinated in right of payment to the senior notes, including the senior subordinated notes. The senior notes (i) rank equally in right of payment to all existing and future senior debt and other
obligations that are not, by their terms, expressly subordinated in right of payment to the senior notes, (ii) are effectively subordinated in right of payment to all existing and future secured debt to the extent of the value of the assets
securing such debt, and (iii) are structurally subordinated to all obligations of each subsidiary that is not a guarantor of the senior notes. All obligations under the senior notes are fully and unconditionally guaranteed, subject to certain
exceptions, by substantially all domestic, 100% wholly owned subsidiaries of the Company.

The senior subordinated notes due 2015 are
unsecured senior subordinated obligations that are subordinated in right of payment to the existing and future senior debt, including the senior secured credit facilities, the senior notes due 2009 and 2014 and the senior notes due 2013. The senior
subordinated notes (i) rank equally in right of payment to all future senior subordinated debt, (ii) are effectively subordinated in right of payment to all existing and future secured debt to the extent of the value of the assets securing
such debt, (iii) are structurally subordinated to all obligations of each subsidiary that is not a guarantor of the senior subordinated notes, and (iv) rank senior in right of payment to all future debt and other obligations that are, by
their terms, expressly subordinated in right of payment to the senior subordinated notes.



40



---

##### Table of Contents

The senior notes due 2013 and senior subordinated notes due 2015 are redeemable in whole or in part, at
our option, at any time at varying redemption prices that generally include premiums, which are defined in the applicable indentures. In addition, upon a change of control, we are required to make an offer to redeem all of the senior notes and
senior subordinated notes at a redemption price equal to 101% of the aggregate principal amount thereof plus accrued and unpaid interest.

The indentures governing the senior notes due 2013 and senior subordinated notes due 2015 contain a number of covenants that restrict, subject to certain exceptions, our ability and the ability of our restricted subsidiaries to incur
additional indebtedness or issue certain preferred shares, pay dividends on or make other distributions in respect of its capital stock or make other restricted payments, make certain investments, enter into certain types of transactions with
affiliates, create liens securing certain debt without securing the senior notes due 2013 or senior subordinated notes due 2015, as applicable, sell certain assets, consolidate, merge, sell or otherwise dispose of all or substantially all of our
assets and designate our subsidiaries as unrestricted subsidiaries.

Off-Balance Sheet DebtAccounts Receivable Securitization Program

In August 2005, certain domestic subsidiaries entered into two receivables facilities, a transitional facility and a long-term facility
(the Facilities). The Facilities allow us to sell, on a revolving basis, an undivided interest that provided, in the aggregate, up to $375 million in funding, based on the amount of eligible receivables and satisfaction of other
customary conditions, for a period of up to six years following the Transaction.

By December 31, 2005, all participating domestic
subsidiaries had joined the long-term facility and there are no subsidiaries participating in, and no borrowings under, the transitional facility. In addition, funding available under the long-term facility was increased to $450 million. Under the
long-term facility, eligible receivables are sold to third-party conduits through a wholly owned, bankruptcy remote special purpose entity that is not consolidated for financial reporting purposes. We continue to service the receivables and charge a
monthly servicing fee at market rates. The third-party conduits are sponsored by certain lenders under our senior secured credit facilities. Additional subsidiaries may become parties to the long-term facility, subject to the satisfaction of
specified conditions including the completion of satisfactory due diligence. Sales of receivables under the long-term facility qualify as sales under applicable accounting pronouncements. Accordingly, receivables totaling $655 million net of
applicable allowances, and the corresponding borrowings, totaling $376 million, are excluded from our consolidated balance sheet as of December 31, 2006. Our retained interest in these receivables is $275 million as of December 31, 2006.
Expenses associated with the receivables facilities totaled $29 million for the period ended December 31, 2006, which related to the loss on sale of the receivables and the discount on retained interest, and is recorded in other income
(expense) in our consolidated statements of operations. The loss on sale of receivables was determined at the date of transfer based upon the fair value of the assets sold and the interests retained. We estimate fair value based on the present value
of expected cash flows. The collection period and discount rate (prime rate of 8.25% at December 31, 2006) are the key assumptions used in this estimate. At December 31, 2006, a 20% adverse change in the assumed collection period or
assumed discount rate would not have a material impact on our financial position or results of operations.



41



---

##### Table of Contents

Covenant Compliance

Our senior secured credit facilities and the indentures governing our senior notes due 2013 and our senior subordinated notes due 2015 contain various covenants that limit our ability to engage in specified types of
transactions. These covenants limit our and our restricted subsidiaries ability to, among other things:



| |  |  | incur additional indebtedness or issue certain preferred shares,
| | - |  | ----------------------------------------------------------------



| |  |  | pay dividends on, repurchase or make distributions in respect of our capital stock or make other restricted payments,
| | - |  | ---------------------------------------------------------------------------------------------------------------------



| |  |  | make certain investments,
| | - |  | -------------------------



| |  |  | sell certain assets,
| | - |  | --------------------



| |  |  | create liens,
| | - |  | -------------



| |  |  | consolidate, merge, sell or otherwise dispose of all or substantially all of our assets, and
| | - |  | --------------------------------------------------------------------------------------------



| |  |  | enter into certain transactions with our affiliates.
| | - |  | ----------------------------------------------------

In addition, pursuant to the Principal Investor Agreement by and among our four parent companies and the Sponsors, dated as of August 10, 2005, we are required to obtain approval from certain Sponsors prior to
the declaration or payment of any dividend by us or any of our subsidiaries (other than dividends payable to us or any of our wholly owned subsidiaries).

Under the senior secured credit facilities and the receivables facility, we are required to satisfy and maintain specified financial ratios and other financial condition tests. As of December 31, 2006, we are in
compliance with the financial and nonfinancial covenants. Our continued ability to meet those financial ratios and tests can be affected by events beyond our control, and we cannot assure you that we will meet those ratios and tests. A breach of any
of these covenants could result in a default under the senior secured credit facilities. Upon the occurrence of an event of default under the senior secured credit facilities, the lenders could elect to declare all amounts outstanding under the
senior secured credit facilities to be immediately due and payable and terminate all commitments to extend further credit.

Adjusted
earnings before interest, taxes, depreciation and amortization (EBITDA) is a non-GAAP measure used to determine our compliance with certain covenants contained in the indentures governing the senior notes due 2013 and senior subordinated
notes due 2015 and in our senior secured credit facilities. Adjusted EBITDA is defined as EBITDA further adjusted to exclude unusual items and other adjustments permitted in calculating covenant compliance under the indentures and our senior secured
credit facilities. We believe that including supplementary information concerning Adjusted EBITDA is appropriate to provide additional information to investors to demonstrate compliance with our financing covenants.

The breach of covenants in our senior secured credit facilities that are tied to ratios based on Adjusted EBITDA could result in a default under that
agreement and the lenders could elect to declare all amounts borrowed due and payable. Any such acceleration would also result in a default under our indentures. Additionally, under our debt agreements, our ability to engage in activities such as
incurring additional indebtedness, making investments and paying dividends is also tied to ratios based on Adjusted EBITDA.



42



---

##### Table of Contents

Adjusted EBITDA does not represent net income (loss) or cash flow from operations as those terms are
defined by GAAP and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. While Adjusted EBITDA and similar measures are frequently used as measures of operations and the ability to meet debt service requirements,
these terms are not necessarily comparable to other similarly titled captions of other companies due to the potential inconsistencies in the method of calculation. Adjusted EBITDA does not reflect the impact of earnings or charges resulting from
matters that we may consider not to be indicative of our ongoing operations. In particular, the definition of Adjusted EBITDA in the indentures allows us to add back certain non-cash, extraordinary, unusual or non-recurring charges that are deducted
in calculating net income (loss). However, these are expenses that may recur, vary greatly and are difficult to predict. Further, our debt instruments require that it be calculated for the most recent four fiscal quarters. As a result, the measure
can be disproportionately affected by a particularly strong or weak quarter. Further, it may not be comparable to the measure for any subsequent four-quarter period or any complete fiscal year.

The following is a reconciliation of net income (loss), which is a GAAP measure of our operating results, to Adjusted EBITDA as defined in our debt
agreements, and the calculation of the fixed charge coverage ratio, net debt and net debt to Adjusted EBITDA ratio under the indentures governing the senior notes due 2013 and senior subordinated notes due 2015. The terms and related calculations
are defined in the indentures.



|                                                                             |                             |             |       |                                            |  |                                              |     |  |                             |     |                             |  |   |       |  |   |       |  
|---------------------------------------------------------------------------- | --------------------------- | ----------- | ----- | ------------------------------------------ |  | -------------------------------------------- | --- |  | --------------------------- | --- | --------------------------- |  | - | ----- |  | - | ----- | -
|(in millions)                                                                |                             | Predecessor |       | Successor                                  |  |                                              |     |  | Successor                   |    
|                                                                             | Year endedDecember 31, 2004 |             |       | Period fromJanuary 1throughAugust 10, 2005 |  | Period
fromAugust 11throughDecember 31, 2005 |     |  | Year endedDecember 31, 2005 |     | Year endedDecember 31, 2006 | 
|                                                                             |                             |             |       |                                           
|Net income (loss)                                                            |                             | $           | 454   |                                            |  | $                                            | 146 |  | $                           | (29 | )                           |  | $ | 117   |  | $ | (118  | )
|Interest expense, net                                                        |                             |             | 20    |                                            |  |                                              | 8   |  |                             | 242 |                             |  |   | 250   |  |   | 642   |  
|Taxes                                                                        |                             |             | 307   |                                            |  |                                              | 142 |  |                             | (33 | )                           |  |   | 109   |  |   | (21   | )
|Depreciation and amortization                                                |                             |             | 337   |                                            |  |                                              | 225 |  |                             | 236 |                             |  |   | 461   |  |   | 637   |  
|                                                                             |                             |             |       |                                            |  |                                              |     |  |                             |     |                             |  |   |       |  |   |       |  
|EBITDA                                                                       |                             |             | 1,118 |                                            |  |                                              | 521 |  |                             | 416 |                             |  |   | 937   |  |   | 1,140 |  
|Purchase accounting adjustments(1)                                           |                             |             |      |                                            |  |                                              |    |  |                             | 19  |                             |  |   | 19    |  |   | (2    | )
|Non-cash charges(2)                                                          |                             |             | 2     |                                            |  |                                              | 61  |  |                             | 30  |                             |  |   | 91    |  |   | 41    |  
|Unusual or non-recurring charges(3)                                          |                             |             | (72   | )                                          |  |                                              | 61  |  |                             | 21  |                             |  |   | 82    |  |   | 30    |  
|Restructuring charges or reserves(4)                                         |                             |             |      |                                            |  |                                              | 12  |  |                             |    |                             |  |   | 12    |  |   |      |  
|Acquired EBITDA, net of disposed EBITDA(5)                                   |                             |             | 57    |                                            |  |                                              | 17  |  |                             |    |                             |  |   | 17    |  |   |      |  
|Other(6)                                                                     |                             |             | 3     |                                            |  |                                              | 2   |  |                             | 8   |                             |  |   | 10    |  |   | 16    |  
|                                                                             |                             |             |       |                                            |  |                                              |     |  |                             |     |                             |  |   |       |  |   |       |  
|Adjusted EBITDASenior Secured Credit Facilities                             |                             |             | 1,108 |                                            |  |                                              | 674 |  |                             | 494 |                             |  |   | 1,168 |  |   | 1,225 |  
|Loss on sale of receivables                                                  |                             |             |      |                                            |  |                                              |    |  |                             | 18  |                             |  |   | 18    |  |   | 29    |  
|                                                                             |                             |             |       |                                            |  |                                              |     |  |                             |     |                             |  |   |       |  |   |       |  
|Adjusted EBITDASenior Notes due 2013 and Senior Subordinated Notes due 2015 |                             | $           | 1,108 |                                            |  | $                                            | 674 |  | $                           | 512 |                             |  | $ | 1,186 |  | $ | 1,254 |  
|                                                                             |                             |             |       |                                            |  |                                              |     |  |                             |     |                             |  |   |       |  |   |       |  

---

|(1) | Purchase accounting adjustments include the adjustment of deferred revenue and lease reserves to fair value at the date of the Transaction.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------



43



---

##### Table of Contents

|(2) | Non-cash charges include stock-based compensation resulting from the acceleration of vesting of stock options and restricted stock under APB 25 due to the Transaction, new
stock-based compensation awards accounted for under SFAS 123R (see Note 6 of Notes to Consolidated Financial Statements) and loss on the sale of assets.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(3) | Unusual or non-recurring charges include merger costs associated with the Transaction, gain on the sale of Brut LLC, payroll taxes and certain compensation and other expenses
associated with the Transaction and with acquisitions made by the Company.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(4) | Restructuring charges or reserves include the relocation of a leased availability services facility in North Bergen, New Jersey to an expanded facility in Carlstadt, New Jersey.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(5) | Acquired EBITDA net of disposed EBITDA reflects the EBITDA impact of significant businesses that were acquired or disposed of during the period as if the acquisition or disposition
occurred at the beginning of the period.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(6) | Other includes franchise and similar taxes reported in operating expenses and management fees paid to the Sponsors, offset by interest charges relating to the accounts receivable
securitization program and gains related to fluctuation of foreign currency exchange rates impacting the foreign-denominated debt.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Our covenant requirements and actual ratios for the year ended December 31, 2006 are as follows:



|                                                                                                              |  |                      |  |              
|------------------------------------------------------------------------------------------------------------- |  | -------------------- |  | -------------
|                                                                                                              |  | CovenantRequirements |  | Actual Ratios
|Senior secured credit facilities(1)                                                                           |  |                      |  |              
|Minimum Adjusted EBITDA to consolidated interest expense ratio                                                |  | 1.50x                |  | 2.03x        
|                                                                                                              |  |                      |  |              
|Maximum total debt to Adjusted EBITDA                                                                         |  | 7.75x                |  | 5.89x        
|                                                                                                              |  |                      |  |              
|Senior Notes due 2013 and Senior Subordinated Notes due 2015(2)                                               |  |                      |  |              
|Minimum Adjusted EBITDA to fixed charges ratio required to incur additional debt pursuant to ratio provisions |  | 2.00x                |  | 2.06x        
|                                                                                                              |  |                      |  |              

---

|(1) | Our senior secured credit facilities require us to maintain an Adjusted EBITDA to consolidated interest expense ratio starting at a minimum of 1.50x for the four-quarter period
ended December 31, 2006 and stepping up over time to 1.60x by the end of 2007 and 2.20x by the end of 2013. Consolidated interest expense is defined in the senior secured credit facilities as consolidated cash interest expense less cash
interest income further adjusted for certain non-cash or nonrecurring interest expense and the elimination of interest expense and fees associated with our Receivables Facility. Beginning with the four-quarter period ending December 31, 2006,
we are required to maintain a consolidated total debt to Adjusted EBITDA ratio of 7.75x and stepping down over time to 7.25x by the end of 2007 and to 4.0x by the end of 2013. Consolidated total debt is defined in the senior secured credit
facilities as total debt less certain indebtedness and further adjusted for cash and cash equivalents on our balance sheet in excess of $50 million. Failure to satisfy these ratio requirements would constitute a default under the senior secured
credit facilities. If our lenders failed to waive any such default, our repayment obligations under the senior secured credit facilities could be accelerated, which would also constitute a default under our indentures.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | Our ability to incur additional debt and make certain restricted payments under our indentures, subject to specified exceptions, is tied to an Adjusted EBITDA to
fixed charges ratio of at least 2.0x, except that we may incur certain debt and make certain restricted payments and certain permitted investments without regard to the ratio, such as our ability to incur up to an aggregate principal amount of $5.75
billion under credit facilities (inclusive of amounts outstanding under
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



44



---

##### Table of Contents

| | our senior credit facilities from time to time; as of December 31, 2006, we had $3.97 billion outstanding under our term loan facilities and available
commitments of $987 million under our revolving credit facility), to acquire persons engaged in a similar business that become restricted subsidiaries and to make other investments equal to 6% of our consolidated assets. Fixed charges is defined in
the indentures governing the Senior Notes due 2013 and the Senior Subordinated Notes due 2015 as consolidated interest expense less interest income, adjusted for acquisitions, and further adjusted for non-cash interest and the elimination of
interest expense and fees associated with our accounts receivable securitization program.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

EFFECT OF
RECENT ACCOUNTING PRONOUNCEMENTS:

In June 2005, the FASB Derivatives Implementation Group
(DIG) issued DIG Issue No. B38, Embedded Derivatives: Evaluation of Net Settlement with respect to the Settlement of a Debt Instrument through Exercise of an Embedded Put Option or Call Option (DIG B38) and DIG Issue No. B39,
Embedded Derivatives: Application of Paragraph 13(b) to Call Options That Are Exercisable Only by the Debtor (DIG B39) that address circumstances in which a put or call option embedded in a debt instrument would be bifurcated from the
debt instrument and accounted for separately. DIG B38 and DIG B39 were effective in the first quarter of 2006. DIG B38 and DIG B39 did not have a material impact on the Companys consolidated financial statements.

In June 2006, the Financial Accounting Standards Board (FASB) issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes
(FIN 48). FIN 48 prescribes a more likely than not threshold for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This Interpretation also provides guidance on
other topics related to accounting for income tax assets and liabilities, interest and penalties associated with tax positions and income taxes in interim periods as well as income tax disclosures. This Interpretation is effective as of
January 1, 2007. The Company is currently evaluating the impact of adopting FIN 48 but the Company does not expect adoption to have a material impact on the consolidated financial statements.

In September 2006, the FASB issued Statement of Financial Accounting Standards No. 158, (SFAS 158), Employers Accounting for
Defined Benefit Pension and Other Postretirement Plans, an amendment of FASB Statements No. 87, 88, 106, and 132(R). Under SFAS 158, companies must recognize a net liability or asset to report the funded status of their defined benefit pension
and other postretirement benefit plans on their balance sheets. SFAS 158 also requires certain additional annual disclosures related to pension and other post-employment benefit plans. The Company does not expect the adoption of SFAS 158, which is
required as of December 31, 2007, to have a material impact on the consolidated financial statements.



|Item 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK:
|-------- | -----------------------------------------------------------

We do not use derivative financial instruments for trading or speculative purposes. We have invested our available cash
in short-term, highly liquid financial instruments, with a substantial portion having initial maturities of three months or less. When necessary, we have borrowed to fund acquisitions.

At December 31, 2006, we had total debt of $7.44 billion, including $4.37 billion of variable rate debt. We entered into two interest rate swap
agreements which fixed the interest rates for $1.6 billion of our variable rate debt. Our two swap agreements each have a notional value of $800 million, effectively fix our interest rates at 4.85% and 5.00%, respectively, and expire in February
2009 and February 2011, respectively. Our remaining variable rate debt of $2.77 billion is subject to changes in



45



---

##### Table of Contents

underlying interest rates and our interest payments will also change as a result of market changes. During the period when both of our interest rate swap
agreements are effective, a 1% change in interest rates would result in a change in interest of approximately $28 million per year. Upon the expiration of each interest rate swap agreement in February 2009 and February 2011, a 1% change in interest
rates would result in a change in interest of approximately $36 million and $44 million per year, respectively. See Note 5 to Consolidated Financial Statements.

In addition, at December 31, 2006, one of our U.K. subsidiaries, whose functional currency is the pound sterling, has $175 million of debt which is denominated in euros. A 10% change in the euro-pound sterling
exchange rate would result in a charge or credit in the statement of operations of approximately $19 million.

During 2006, approximately
28% of our revenue was from customers outside the United States with approximately 77% of this revenue coming from customers located in the United Kingdom and Continental Europe. Only a portion of the revenue from customers outside the United States
is denominated in other currencies, the majority being pounds sterling and euros. Revenue and expenses of our foreign operations are generally denominated in their respective local currencies. We continue to monitor our exposure to currency exchange
rates.



46



---

##### Table of Contents

|ITEM8. | FINANCIAL STATEMENTS
|------ | --------------------

SunGard Data Systems Inc.

Index to Consolidated Financial Statements



|                                                         |  |   
|-------------------------------------------------------- |  | --
|                                                         |  |   
|Reports of Independent Registered Public Accounting Firm |  | 48
|Consolidated Balance Sheets                              |  | 49
|Consolidated Statements of Operations                    |  | 50
|Consolidated Statements of Cash Flows                    |  | 51
|Consolidated Statement of Stockholders Equity           |  | 52
|Notes to Consolidated Financial Statements               |  | 54



47



---

##### Table of Contents

Reports of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholder of SunGard Data Systems
Inc.:

In our opinion, the accompanying consolidated statements of operations, of stockholders equity and of cash flows present
fairly, in all material respects, the results of operations and cash flows of SunGard Data Systems Inc. (predecessor) for the period January 1, 2005 to August 10, 2005 and for the year ended December 31, 2004 in conformity with
accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our
audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant
estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

PricewaterhouseCoopers LLP

Philadelphia, PA

March 8, 2006

To the Board of Directors and Stockholder of SunGard Data Systems Inc.:

In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of operations, of stockholders equity and of cash flows present fairly, in all material respects, the
financial position of SunGard Data Systems Inc. (successor) at December 31, 2005 and 2006, and the results of its operations and its cash flows for the period from August 11, 2005 to December 31, 2005 and for the year ended
December 31, 2006 in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on
these financial statements based on our audit. We conducted our audit of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

PricewaterhouseCoopers LLP

Philadelphia, Pennsylvania

March 9, 2007



48



---

##### Table of Contents

SunGard Data Systems Inc.

Consolidated Balance Sheets



|                                                                                      |  |                  |        |   |                  |   |        |  
|------------------------------------------------------------------------------------- |  | ---------------- | ------ | - | ---------------- | - | ------ | -
|(in millions except share and per-share amounts)                                      |  | December 31,2005 |        |   | December 31,2006 |  
|Assets                                                                                |  |                  |        |   |                  |   |        |  
|Current:                                                                              |  |                  |        |   |                  |   |        |  
|Cash and cash equivalents                                                             |  | $                | 317    |   |                  | $ | 316    |  
|Trade receivables, less allowance for doubtful accounts of $9 and $14                 |  |                  | 190    |   |                  |   | 216    |  
|Earned but unbilled receivables                                                       |  |                  | 38     |   |                  |   | 63     |  
|Prepaid expenses and other current assets                                             |  |                  | 166    |   |                  |   | 145    |  
|Clearing broker assets                                                                |  |                  | 391    |   |                  |   | 420    |  
|Retained interest in accounts receivable sold                                         |  |                  | 224    |   |                  |   | 275    |  
|Deferred income taxes                                                                 |  |                  | 40     |   |                  |   | 34     |  
|                                                                                      |  |                  |        |   |                  |   |        |  
|Total current assets                                                                  |  |                  | 1,366  |   |                  |   | 1,469  |  
|                                                                                      |  |                 
|Property and equipment, less accumulated depreciation of $72 and $304                 |  |                  | 705    |   |                  |   | 773    |  
|Software products, less accumulated amortization of $83 and $304                      |  |                  | 1,528  |   |                  |   | 1,386  |  
|Customer base, less accumulated amortization of $68 and $266                          |  |                  | 2,817  |   |                  |   | 2,857  |  
|Other tangible and intangible assets, less accumulated amortization of $3 and $13     |  |                  | 248    |   |                  |   | 216    |  
|Trade name                                                                            |  |                  | 1,019  |   |                  |   | 1,019  |  
|Goodwill                                                                              |  |                  | 6,904  |   |                  |   | 6,951  |  
|                                                                                      |  |                  |        |   |                  |   |        |  
|Total Assets                                                                          |  | $                | 14,587 |   |                  | $ | 14,671 |  
|                                                                                      |  |                  |        |   |                  |   |        |  
|Liabilities and Stockholders Equity                                                  |  |                  |        |   |                  |   |        |  
|Current:                                                                              |  |                  |        |   |                  |   |        |  
|Short-term and current portion of long-term debt                                      |  | $                | 46     |   |                  | $ | 45     |  
|Accounts payable                                                                      |  |                  | 67     |   |                  |   | 80     |  
|Accrued compensation and benefits                                                     |  |                  | 218    |   |                  |   | 224    |  
|Accrued interest expense                                                              |  |                  | 161    |   |                  |   | 164    |  
|Other accrued expenses                                                                |  |                  | 282    |   |                  |   | 275    |  
|Clearing broker liabilities                                                           |  |                  | 360    |   |                  |   | 376    |  
|Deferred revenue                                                                      |  |                  | 695    |   |                  |   | 762    |  
|                                                                                      |  |                  |        |   |                  |   |        |  
|Total current liabilities                                                             |  |                  | 1,829  |   |                  |   | 1,926  |  
|                                                                                      |  |                 
|Long-term debt                                                                        |  |                  | 7,383  |   |                  |   | 7,394  |  
|Deferred income taxes                                                                 |  |                  | 1,803  |   |                  |   | 1,777  |  
|                                                                                      |  |                  |        |   |                  |   |        |  
|Total liabilities                                                                     |  |                  | 11,015 |   |                  |   | 11,097 |  
|                                                                                      |  |                  |        |   |                  |   |        |  
|Commitments and contingencies                                                         |  |                  |        |   |                  |   |        |  
|                                                                                      |  |                 
|Stockholders equity:                                                                 |  |                  |        |   |                  |   |        |  
|Common stock, par value $.01 per share; 100 shares authorized, issued and outstanding |  |                  |       |   |                  |   |       |  
|Capital in excess of par value                                                        |  |                  | 3,629  |   |                  |   | 3,664  |  
|Accumulated deficit                                                                   |  |                  | (29    | ) |                  |   | (147   | )
|Accumulated other comprehensive income (loss)                                         |  |                  | (28    | ) |                  |   | 57     |  
|                                                                                      |  |                  |        |   |                  |   |        |  
|Total stockholders equity                                                            |  |                  | 3,572  |   |                  |   | 3,574  |  
|                                                                                      |  |                  |        |   |                  |   |        |  
|Total Liabilities and Stockholders Equity                                            |  | $                | 14,587 |   |                  | $ | 14,671 |  
|                                                                                      |  |                  |        |   |                  |   |        |  

The accompanying notes are an integral part of these financial statements.



49



---

##### Table of Contents

SunGard Data Systems Inc.

Consolidated Statements of Operations



|                                                             |  |                            |       |   |                                           |   |       |                                             |  |   |                            |   |  |   |       |  
|------------------------------------------------------------ |  | -------------------------- | ----- | - | ----------------------------------------- | - | ----- | ------------------------------------------- |  | - | -------------------------- | - |  | - | ----- | -
|                                                             |  | Predecessor                |       |   | Successor                                 |  
|(in millions)                                                |  | Year endedDecember 31,2004 |       |   | Period fromJanuary 1throughAugust 10,2005 |   |       | Period fromAugust 11throughDecember 31,2005 |  |   | Year endedDecember 31,2006 |  
|Revenue:                                                     |  |                            |       |   |                                           |   |       |                                             |  |   |                            |   |  |   |       |  
|Services                                                     |  | $                          | 3,180 |   |                                           | $ | 2,126 |                                             |  | $ | 1,418                      |   |  | $ | 3,870 |  
|License and resale fees                                      |  |                            | 282   |   |                                           |   | 179   |                                             |  |   | 166                        |   |  |   | 342   |  
|                                                             |  |                            |       |   |                                           |   |       |                                             |  |   |                            |   |  |   |       |  
|Total products and services                                  |  |                            | 3,462 |   |                                           |   | 2,305 |                                             |  |   | 1,584                      |   |  |   | 4,212 |  
|Reimbursed expenses                                          |  |                            | 94    |   |                                           |   | 66    |                                             |  |   | 47                         |   |  |   | 111   |  
|                                                             |  |                            |       |   |                                           |   |       |                                             |  |   |                            |   |  |   |       |  
|                                                             |  |                            | 3,556 |   |                                           |   | 2,371 |                                             |  |   | 1,631                      |   |  |   | 4,323 |  
|                                                             |  |                            |       |   |                                           |   |       |                                             |  |   |                            |   |  |   |       |  
|Costs and expenses:                                          |  |                            |       |   |                                           |   |       |                                             |  |   |                            |   |  |   |       |  
|Cost of sales and direct operating                           |  |                            | 1,608 |   |                                           |   | 1,119 |                                             |  |   | 741                        |   |  |   | 1,980 |  
|Sales, marketing and administration                          |  |                            | 665   |   |                                           |   | 456   |                                             |  |   | 343                        |   |  |   | 915   |  
|Product development                                          |  |                            | 236   |   |                                           |   | 154   |                                             |  |   | 96                         |   |  |   | 255   |  
|Depreciation and amortization                                |  |                            | 218   |   |                                           |   | 141   |                                             |  |   | 89                         |   |  |   | 238   |  
|Amortization of acquisition-related intangible assets        |  |                            | 119   |   |                                           |   | 84    |                                             |  |   | 147                        |   |  |   | 399   |  
|Merger costs                                                 |  |                            | 6     |   |                                           |   | 121   |                                             |  |   | 18                         |   |  |   | 4     |  
|                                                             |  |                            |       |   |                                           |   |       |                                             |  |   |                            |   |  |   |       |  
|                                                             |  |                            | 2,852 |   |                                           |   | 2,075 |                                             |  |   | 1,434                      |   |  |   | 3,791 |  
|                                                             |  |                            |       |   |                                           |   |       |                                             |  |   |                            |   |  |   |       |  
|Income from operations                                       |  |                            | 704   |   |                                           |   | 296   |                                             |  |   | 197                        |   |  |   | 532   |  
|Interest income                                              |  |                            | 8     |   |                                           |   | 9     |                                             |  |   | 6                          |   |  |   | 14    |  
|Interest expense and amortization of deferred financing fees |  |                            | (29   | ) |                                           |   | (17   | )                                           |  |   | (248                       | ) |  |   | (656  | )
|Other income (expense)                                       |  |                            | 78    |   |                                           |   |      |                                             |  |   | (17                        | ) |  |   | (29   | )
|                                                             |  |                            |       |   |                                           |   |       |                                             |  |   |                            |   |  |   |       |  
|Income (loss) before income taxes                            |  |                            | 761   |   |                                           |   | 288   |                                             |  |   | (62                        | ) |  |   | (139  | )
|Provision (benefit) for income taxes                         |  |                            | 307   |   |                                           |   | 142   |                                             |  |   | (33                        | ) |  |   | (21   | )
|                                                             |  |                            |       |   |                                           |   |       |                                             |  |   |                            |   |  |   |       |  
|Net income (loss)                                            |  | $                          | 454   |   |                                           | $ | 146   |                                             |  | $ | (29                        | ) |  | $ | (118  | )
|                                                             |  |                            |       |   |                                           |   |       |                                             |  |   |                            |   |  |   |       |  

Total costs and expenses includes $59 million, $29 million and $38 million of non-cash stock
compensation expense in the period from January 1, 2005 through August 10, 2005, in the period from August 11, 2005 through December 31, 2005 and in 2006, respectively.



The accompanying notes are an integral part of these financial statements.



50



---

##### Table of Contents

SunGard Data Systems Inc.

Consolidated Statements of Cash Flows



|                                                                                                             |  |                            |      |   |                                           |   |       |                                             |  |   |                            |   |  |   |      |  
|------------------------------------------------------------------------------------------------------------ |  | -------------------------- | ---- | - | ----------------------------------------- | - | ----- | ------------------------------------------- |  | - | -------------------------- | - |  | - | ---- | -
|                                                                                                             |  | Predecessor                |      |   | Successor                                 |  
|(in millions)                                                                                                |  | Year endedDecember 31,2004 |      |   | Period fromJanuary 1throughAugust 10,2005 |   |       | Period fromAugust 11throughDecember 31,2005 |  |   | Year endedDecember 31,2006 |  
|Cash flow from operations:                                                                                   |  |                            |      |   |                                           |   |       |                                             |  |   |                            |   |  |   |      |  
|Net income (loss)                                                                                            |  | $                          | 454  |   |                                           | $ | 146   |                                             |  | $ | (29                        | ) |  | $ | (118 | )
|Reconciliation of net income (loss) to cash flow from operations:                                            |  |                            |      |   |                                           |   |       |                                             |  |   |                            |   |  |   |      |  
|Depreciation and amortization                                                                                |  |                            | 337  |   |                                           |   | 225   |                                             |  |   | 236                        |   |  |   | 637  |  
|Deferred income tax provision (benefit)                                                                      |  |                            | 13   |   |                                           |   | (14   | )                                           |  |   | (57                        | ) |  |   | (86  | )
|Stock compensation expense                                                                                   |  |                            |     |   |                                           |   | 59    |                                             |  |   | 29                         |   |  |   | 38   |  
|Gain on sale of Brut, net of tax                                                                             |  |                            | (46  | ) |                                           |   |      |                                             |  |   |                           |   |  |   |     |  
|Amortization of deferred financing costs and debt discount                                                   |  |                            |     |   |                                           |   |      |                                             |  |   | 20                         |   |  |   | 40   |  
|Other noncash credits                                                                                        |  |                            | (17  | ) |                                           |   | (17   | )                                           |  |   | (13                        | ) |  |   | (2   | )
|Accounts receivable and other current assets                                                                 |  |                            | 54   |   |                                           |   | 79    |                                             |  |   | 293                        |   |  |   | (47  | )
|Accounts payable and accrued expenses                                                                        |  |                            | (1   | ) |                                           |   | 106   |                                             |  |   | 171                        |   |  |   | (4   | )
|Clearing broker assets and liabilities, net                                                                  |  |                            | (18  | ) |                                           |   | (3    | )                                           |  |   | (5                         | ) |  |   | (13  | )
|Deferred revenue                                                                                             |  |                            | 9    |   |                                           |   | (10   | )                                           |  |   | 60                         |   |  |   | 46   |  
|                                                                                                             |  |                            |      |   |                                           |   |       |                                             |  |   |                            |   |  |   |      |  
|Cash flow from operations                                                                                    |  |                            | 785  |   |                                           |   | 571   |                                             |  |   | 705                        |   |  |   | 491  |  
|                                                                                                             |  |                            |      |   |                                           |   |       |                                             |  |   |                            |   |  |   |      |  
|                                                                                                             |  |                            |      |  
|Investment activities:                                                                                       |  |                            |      |   |                                           |   |       |                                             |  |   |                            |   |  |   |      |  
|Cash paid for businesses acquired by the Company, net of cash acquired                                       |  |                            | (799 | ) |                                           |   | (419  | )                                           |  |   | (119                       | ) |  |   | (163 | )
|Cash paid for property and equipment and software                                                            |  |                            | (240 | ) |                                           |   | (155  | )                                           |  |   | (119                       | ) |  |   | (312 | )
|Acquisition of SunGard                                                                                       |  |                            |     |   |                                           |   |      |                                             |  |   | (11,577                    | ) |  |   |     |  
|Other investing activities                                                                                   |  |                            | 194  |   |                                           |   | 5     |                                             |  |   | 15                         |   |  |   | 6    |  
|                                                                                                             |  |                            |      |   |                                           |   |       |                                             |  |   |                            |   |  |   |      |  
|Cash used in investment activities                                                                           |  |                            | (845 | ) |                                           |   | (569  | )                                           |  |   | (11,800                    | ) |  |   | (469 | )
|                                                                                                             |  |                            |      |   |                                           |   |       |                                             |  |   |                            |   |  |   |      |  
|                                                                                                             |  |                            |      |  
|Financing activities:                                                                                        |  |                            |      |   |                                           |   |       |                                             |  |   |                            |   |  |   |      |  
|Cash received from borrowings for the Transaction                                                            |  |                            |     |   |                                           |   |      |                                             |  |   | 7,333                      |   |  |   |     |  
|Investment by parent                                                                                         |  |                            |     |   |                                           |   |      |                                             |  |   | 3,450                      |   |  |   |     |  
|Cash received from other borrowings, net of fees                                                             |  |                            | 521  |   |                                           |   |      |                                             |  |   | 5                          |   |  |   |     |  
|Cash used to repay debt                                                                                      |  |                            | (223 | ) |                                           |   | (57   | )                                           |  |   | (382                       | ) |  |   | (48  | )
|Cash received from stock option and award plans                                                              |  |                            | 62   |   |                                           |   | 386   |                                             |  |   |                           |   |  |   |     |  
|Cash used to purchase treasury stock                                                                         |  |                            | (104 | ) |                                           |   |      |                                             |  |   |                           |   |  |   |     |  
|                                                                                                             |  |                            |      |   |                                           |   |       |                                             |  |   |                            |   |  |   |      |  
|Cash provided by (used in) financing activities                                                              |  |                            | 256  |   |                                           |   | 329   |                                             |  |   | 10,406                     |   |  |   | (48  | )
|                                                                                                             |  |                            |      |   |                                           |   |       |                                             |  |   |                            |   |  |   |      |  
|Effect of exchange rate changes on cash                                                                      |  |                            |     |   |                                           |   |      |                                             |  |   |                           |   |  |   | 25   |  
|Increase (decrease) in cash and cash equivalents                                                             |  |                            | 196  |   |                                           |   | 331   |                                             |  |   | (689                       | ) |  |   | (1   | )
|Beginning cash and cash equivalents                                                                          |  |                            | 479  |   |                                           |   | 675   |                                             |  |   | 1,006                      |   |  |   | 317  |  
|                                                                                                             |  |                            |      |   |                                           |   |       |                                             |  |   |                            |   |  |   |      |  
|Ending cash and cash equivalents                                                                             |  | $                          | 675  |   |                                           | $ | 1,006 |                                             |  | $ | 317                        |   |  | $ | 316  |  
|                                                                                                             |  |                            |      |   |                                           |   |       |                                             |  |   |                            |   |  |   |      |  
|                                                                                                             |  |                            |      |  
|Supplemental information:                                                                                    |  |                            |      |   |                                           |   |       |                                             |  |   |                            |   |  |   |      |  
|Interest paid                                                                                                |  | $                          | 18   |   |                                           | $ | 22    |                                             |  | $ | 289                        |   |  | $ | 613  |  
|                                                                                                             |  |                            |      |   |                                           |   |       |                                             |  |   |                            |   |  |   |      |  
|Income taxes paid, net of refunds                                                                            |  | $                          | 254  |   |                                           | $ | 69    |                                             |  | $ | 14                         |   |  | $ | 24   |  
|                                                                                                             |  |                            |      |   |                                           |   |       |                                             |  |   |                            |   |  |   |      |  
|Businesses acquired by the Company:                                                                          |  |                            |      |   |                                           |   |       |                                             |  |   |                            |   |  |   |      |  
|Property and equipment                                                                                       |  | $                          | 27   |   |                                           | $ | 66    |                                             |  | $ | 1                          |   |  | $ | 2    |  
|Software products                                                                                            |  |                            | 177  |   |                                           |   | 57    |                                             |  |   | 39                         |   |  |   | 58   |  
|Customer base                                                                                                |  |                            | 204  |   |                                           |   | 160   |                                             |  |   | 21                         |   |  |   | 44   |  
|Goodwill                                                                                                     |  |                            | 528  |   |                                           |   | 213   |                                             |  |   | 65                         |   |  |   | 96   |  
|Other tangible and intangible assets                                                                         |  |                            | 12   |   |                                           |   | 2     |                                             |  |   | 5                          |   |  |   | 5    |  
|Deferred income taxes                                                                                        |  |                            | (47  | ) |                                           |   | (53   | )                                           |  |   | 5                          |   |  |   | (29  | )
|Purchase price obligations and debt assumed                                                                  |  |                            | (57  | ) |                                           |   | (21   | )                                           |  |   | (3                         | ) |  |   | (6   | )
|Net current liabilities assumed                                                                              |  |                            | (45  | ) |                                           |   | (5    | )                                           |  |   | (14                        | ) |  |   | (7   | )
|                                                                                                             |  |                            |      |   |                                           |   |       |                                             |  |   |                            |   |  |   |      |  
|Cash paid for businesses acquired by the Company, net of cash acquired of $148, $31, $6 and $5, respectively |  | $                          | 799  |   |                                           | $ | 419   |                                             |  | $ | 119                        |   |  | $ | 163  |  
|                                                                                                             |  |                            |      |   |                                           |   |       |                                             |  |   |                            |   |  |   |      |  

The accompanying notes are an integral part of these financial statements.



51



---

##### Table of Contents

SunGard Data Systems Inc.

Consolidated Statement of Stockholders Equity



|                                                                 |  |                 |  |              |   |                 |     |          |   |  
|---------------------------------------------------------------- |  | --------------- |  | ------------ | - | --------------- | --- | -------- | - | -
|                                                                 |  | Preferred Stock |  | Common Stock
|(in millions)                                                    |  | Numberof Shares |  | ParValue     |   | Numberof Shares |     | ParValue
|Predecessor                                                      |  |                 |  |              |   |                 |     |          |   |  
|Balances at December 31, 2003                                    |  |                |  | $            |  |                 | 289 |          | $ | 3
|Comprehensive income:                                            |  |                 |  |              |   |                 |     |          |   |  
|Net income                                                       |  |                |  |              |  |                 |    |          |   | 
|Foreign currency translation                                     |  |                |  |              |  |                 |    |          |   | 
|Total comprehensive income                                       |  |                 |  |              |   |                 |     |          |   |  
|Shares repurchased                                               |  |                |  |              |  |                 |    |          |   | 
|Shares issued under stock plans                                  |  |                |  |              |  |                 | 4   |          |   | 
|Stock-based compensation expense                                 |  |                |  |              |  |                 |    |          |   | 
|Income tax benefit arising from employee stock options           |  |                |  |              |  |                 |    |          |   | 
|                                                                 |  |                 |  |              |   |                 |     |          |   |  
|Balances at December 31, 2004                                    |  |                |  |              |  |                 | 293 |          |   | 3
|Comprehensive income:                                            |  |                 |  |              |   |                 |     |          |   |  
|Net income                                                       |  |                |  |              |  |                 |    |          |   | 
|Foreign currency translation                                     |  |                |  |              |  |                 |    |          |   | 
|Total comprehensive income                                       |  |                 |  |              |   |                 |     |          |   |  
|Shares issued under stock plans                                  |  |                |  |              |  |                 | 18  |          |   | 
|Stock-based compensation expense                                 |  |                |  |              |  |                 |    |          |   | 
|Income tax benefit arising from employee stock options           |  |                |  |              |  |                 |    |          |   | 
|                                                                 |  |                 |  |              |   |                 |     |          |   |  
|Balances at August 10, 2005                                      |  |                |  | $            |  |                 | 311 |          | $ | 3
|                                                                 |  |                 |  |              |   |                 |     |          |   |  
|                                                                
|Successor                                                        |  |                 |  |              |   |                 |     |          |   |  
|Investment by Parent Companies                                   |  |                 |  |              |   |                 |    |          | $ | 
|Comprehensive loss:                                              |  |                 |  |              |   |                 |     |          |   |  
|Net loss                                                         |  |                 |  |              |   |                 |    |          |   | 
|Foreign currency translation                                     |  |                 |  |              |   |                 |    |          |   | 
|Net unrealized loss on derivative instruments                    |  |                 |  |              |   |                 |    |          |   | 
|Total comprehensive loss                                         |  |                 |  |              |   |                 |    |          |   | 
|Stock-based compensation expense                                 |  |                 |  |              |   |                 |    |          |   | 
|Other                                                            |  |                 |  |              |   |                 |    |          |   | 
|                                                                 |  |                 |  |              |   |                 |     |          |   |  
|Balances at December 31, 2005                                    |  |                 |  |              |   |                 |    |          |   | 
|Comprehensive loss:                                              |  |                 |  |              |   |                 |     |          |   |  
|Net loss                                                         |  |                 |  |              |   |                 |    |          |   | 
|Foreign currency translation                                     |  |                 |  |              |   |                 |    |          |   | 
|Net unrealized gain on derivative instruments (net of tax of $2) |  |                 |  |              |   |                 |    |          |   | 
|Total comprehensive loss                                         |  |                 |  |              |   |                 |    |          |   | 
|Stock-based compensation expense                                 |  |                 |  |              |   |                 |    |          |   | 
|Other                                                            |  |                 |  |              |   |                 |    |          |   | 
|                                                                 |  |                 |  |              |   |                 |     |          |   |  
|Balances at December 31, 2006                                    |  |                 |  |              |   |                 |    |          | $ | 
|                                                                 |  |                 |  |              |   |                 |     |          |   |  

The accompanying notes are an integral part of these financial statements.



52



---

##### Table of Contents

| |  |                             |       |                            |                      |                 |                                                  |                                      |      |                |                                             |   |  |   |     |   |       |   |    |   |  |    |   |  |   |      |   |  |   |       |  
| |  | --------------------------- | ----- | -------------------------- | -------------------- | --------------- | ------------------------------------------------ | ------------------------------------ | ---- | -------------- | ------------------------------------------- | - |  | - | --- | - | ----- | - | -- | - |  | -- | - |  | - | ---- | - |  | - | ----- | -
| |  | Capitalin Excessof ParValue |       |                            | RestrictedStockPlans |                 |                                                  | RetainedEarnings(AccumulatedDeficit) |      |                | Accumulated OtherComprehensiveIncome (Loss) |   |  |   |     |   | Total |  
| |  |                             |       | ForeignCurrencyTranslation |                      |                 | NetUnrealizedGain (Loss)on DerivativeInstruments |                                      |      | Treasury Stock |                                             |  
| |  |                             |       |                            |                      | Numberof Shares |                                                  |                                      | Cost |                |                                            
| |  |                             |       |                            |                      |                 |                                                  |                                      |      |                |                                             |   |  |   |     |   |       |   |    |   |  |    |   |  |   |      |   |  |   |       |  
| |  | $                           | 887   |                            |                      | $               | (2                                               | )                                    |      | $              | 1,767                                       |   |  | $ | 111 |   |       | $ |   |   |  |   |   |  | $ |     |   |  | $ | 2,766 |  
| |  |                             |       |                            |                      |                 |                                                  |                                      |      |                |                                             |   |  |   |     |   |       |   |    |   |  |    |   |  |   |      |   |  |   |       |  
| |  |                             |      |                            |                      |                 |                                                 |                                      |      |                | 454                                         |   |  |   |    |   |       |   |   |   |  |   |   |  |   |     |   |  |   |       |  
| |  |                             |      |                            |                      |                 |                                                 |                                      |      |                |                                            |   |  |   | 66  |   |       |   |   |   |  |   |   |  |   |     |   |  |   |       |  
| |  |                             |       |                            |                      |                 |                                                  |                                      |      |                |                                             |   |  |   |     |   |       |   |    |   |  |    |   |  |   |      |   |  |   | 520   |  
| |  |                             |      |                            |                      |                 |                                                 |                                      |      |                |                                            |   |  |   |    |   |       |   |   |   |  | (4 | ) |  |   | (104 | ) |  |   | (104  | )
| |  |                             | 63    |                            |                      |                 | (1                                               | )                                    |      |                |                                            |   |  |   |    |   |       |   |   |   |  |   |   |  |   |     |   |  |   | 62    |  
| |  |                             |      |                            |                      |                 | 1                                                |                                      |      |                |                                            |   |  |   |    |   |       |   |   |   |  |   |   |  |   |     |   |  |   | 1     |  
| |  |                             | 7     |                            |                      |                 |                                                 |                                      |      |                |                                            |   |  |   |    |   |       |   |   |   |  |   |   |  |   |     |   |  |   | 7     |  
| |  |                             |       |                            |                      |                 |                                                  |                                      |      |                |                                             |   |  |   |     |   |       |   |    |   |  |    |   |  |   |      |   |  |   |       |  
| |  |                             | 957   |                            |                      |                 | (2                                               | )                                    |      |                | 2,221                                       |   |  |   | 177 |   |       |   |   |   |  | (4 | ) |  |   | (104 | ) |  |   | 3,252 |  
| |  |                             |       |                            |                      |                 |                                                  |                                      |      |                |                                             |   |  |   |     |   |       |   |    |   |  |    |   |  |   |      |   |  |   |       |  
| |  |                             |      |                            |                      |                 |                                                 |                                      |      |                | 146                                         |   |  |   |    |   |       |   |   |   |  |   |   |  |   |     |   |  |   |       |  
| |  |                             |      |                            |                      |                 |                                                 |                                      |      |                |                                            |   |  |   | (69 | ) |       |   |   |   |  |   |   |  |   |     |   |  |   |       |  
| |  |                             |       |                            |                      |                 |                                                  |                                      |      |                |                                             |   |  |   |     |   |       |   |    |   |  |    |   |  |   |      |   |  |   | 77    |  
| |  |                             | 386   |                            |                      |                 |                                                 |                                      |      |                |                                            |   |  |   |    |   |       |   |   |   |  |   |   |  |   |     |   |  |   | 386   |  
| |  |                             | 59    |                            |                      |                 | 2                                                |                                      |      |                |                                            |   |  |   |    |   |       |   |   |   |  |   |   |  |   |     |   |  |   | 61    |  
| |  |                             | 58    |                            |                      |                 |                                                 |                                      |      |                |                                            |   |  |   |    |   |       |   |   |   |  |   |   |  |   |     |   |  |   | 58    |  
| |  |                             |       |                            |                      |                 |                                                  |                                      |      |                |                                             |   |  |   |     |   |       |   |    |   |  |    |   |  |   |      |   |  |   |       |  
| |  | $                           | 1,460 |                            |                      | $               |                                                 |                                      |      | $              | 2,367                                       |   |  | $ | 108 |   |       | $ |   |   |  | (4 | ) |  | $ | (104 | ) |  | $ | 3,834 |  
| |  |                             |       |                            |                      |                 |                                                  |                                      |      |                |                                             |   |  |   |     |   |       |   |    |   |  |    |   |  |   |      |   |  |   |       |  
| | 
| |  |                             |       |                            |                      |                 |                                                  |                                      |      |                |                                             |   |  |   |     |   |       |   |    |   |  |    |   |  |   |      |   |  |   |       |  
| |  | $                           | 3,605 |                            |                      | $               |                                                 |                                      |      | $              |                                            |   |  | $ |    |   |       | $ |   |   |  |   |   |  | $ |     |   |  | $ | 3,605 |  
| |  |                             |       |                            |                      |                 |                                                  |                                      |      |                |                                             |   |  |   |     |   |       |   |    |   |  |    |   |  |   |      |   |  |   |       |  
| |  |                             |      |                            |                      |                 |                                                 |                                      |      |                | (29                                         | ) |  |   |    |   |       |   |   |   |  |   |   |  |   |     |   |  |   |       |  
| |  |                             |      |                            |                      |                 |                                                 |                                      |      |                |                                            |   |  |   | (27 | ) |       |   |   |   |  |   |   |  |   |     |   |  |   |       |  
| |  |                             |      |                            |                      |                 |                                                 |                                      |      |                |                                            |   |  |   |    |   |       |   | (1 | ) |  |   |   |  |   |     |   |  |   |       |  
| |  |                             |      |                            |                      |                 |                                                 |                                      |      |                |                                            |   |  |   |    |   |       |   |   |   |  |   |   |  |   |     |   |  |   | (57   | )
| |  |                             | 29    |                            |                      |                 |                                                 |                                      |      |                |                                            |   |  |   |    |   |       |   |   |   |  |   |   |  |   |     |   |  |   | 29    |  
| |  |                             | (5    | )                          |                      |                 |                                                 |                                      |      |                |                                            |   |  |   |    |   |       |   |   |   |  |   |   |  |   |     |   |  |   | (5    | )
| |  |                             |       |                            |                      |                 |                                                  |                                      |      |                |                                             |   |  |   |     |   |       |   |    |   |  |    |   |  |   |      |   |  |   |       |  
| |  |                             | 3,629 |                            |                      |                 |                                                 |                                      |      |                | (29                                         | ) |  |   | (27 | ) |       |   | (1 | ) |  |   |   |  |   |     |   |  |   | 3,572 |  
| |  |                             |       |                            |                      |                 |                                                  |                                      |      |                |                                             |   |  |   |     |   |       |   |    |   |  |    |   |  |   |      |   |  |   |       |  
| |  |                             |      |                            |                      |                 |                                                 |                                      |      |                | (118                                        | ) |  |   |    |   |       |   |   |   |  |   |   |  |   |     |   |  |   |       |  
| |  |                             |      |                            |                      |                 |                                                 |                                      |      |                |                                            |   |  |   | 82  |   |       |   |   |   |  |   |   |  |   |     |   |  |   |       |  
| |  |                             |      |                            |                      |                 |                                                 |                                      |      |                |                                            |   |  |   |    |   |       |   | 3  |   |  |   |   |  |   |     |   |  |   |       |  
| |  |                             |      |                            |                      |                 |                                                 |                                      |      |                |                                            |   |  |   |    |   |       |   |   |   |  |   |   |  |   |     |   |  |   | (33   | )
| |  |                             | 38    |                            |                      |                 |                                                 |                                      |      |                |                                            |   |  |   |    |   |       |   |   |   |  |   |   |  |   |     |   |  |   | 38    |  
| |  |                             | (3    | )                          |                      |                 |                                                 |                                      |      |                |                                            |   |  |   |    |   |       |   |   |   |  |   |   |  |   |     |   |  |   | (3    | )
| |  |                             |       |                            |                      |                 |                                                  |                                      |      |                |                                             |   |  |   |     |   |       |   |    |   |  |    |   |  |   |      |   |  |   |       |  
| |  | $                           | 3,664 |                            |                      | $               |                                                 |                                      |      | $              | (147                                        | ) |  | $ | 55  |   |       | $ | 2  |   |  |   |   |  | $ |     |   |  | $ | 3,574 |  
| |  |                             |       |                            |                      |                 |                                                  |                                      |      |                |                                             |   |  |   |     |   |       |   |    |   |  |    |   |  |   |      |   |  |   |       |  



53



---

##### Table of Contents

SunGard Data Systems Inc.

Notes to Consolidated Financial Statements

1. Basis of Presentation and Summary of Significant Accounting Policies:

SunGard Data Systems Inc. (SunGard or the Company) was acquired on August 11, 2005 (the Transaction) by a consortium of private equity investment funds associated with Bain
Capital Partners, The Blackstone Group, Goldman Sachs & Co., Kohlberg Kravis Roberts & Co., Providence Equity Partners, Silver Lake and Texas Pacific Group (collectively, the Sponsors). The Transaction was accomplished
through the merger of Solar Capital Corp. into SunGard with SunGard being the surviving company.

SunGard is a wholly owned subsidiary of
SunGard Holdco LLC, which is wholly owned by SunGard Holding Corp., which is wholly owned by SunGard Capital Corp. II, which is a subsidiary of SunGard Capital Corp. SunGard Capital Corp. II and SunGard Capital Corp. are collectively referred to as
the Parent Companies. All of these companies were formed for the purpose of facilitating the Transaction and are collectively referred to as the Holding Companies.

Although SunGard continued as the same legal entity after the Transaction, the accompanying consolidated statements of operations, cash flows and
stockholders equity are presented for two periods: Predecessor and Successor, which relate to the period preceding the Transaction and the period succeeding the Transaction, respectively. The Company refers to the operations of SunGard and
subsidiaries for both the Predecessor and Successor periods.

SunGard has three segments: Financial Systems (FS), Higher
Education and Public Sector Systems (HEPS) and Availability Services (AS). The Companys Software & Processing Solutions business is comprised of the FS and HEPS segments. The consolidated financial statements
include the accounts of the Company and its majority-owned subsidiaries. All significant intercompany transactions and accounts have been eliminated. The consolidated financial statements exclude the accounts of the Holding Companies.

Estimates

The preparation of consolidated financial
statements in conformity with accounting principles generally accepted in the United States of America requires management to make many estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses. The
Company evaluates its estimates and judgments on an ongoing basis and revises them when necessary. Actual results may differ from the original or revised estimates.

The Company amortizes identifiable intangible assets over periods that it believes approximate the related useful lives of those assets based upon estimated future operating results and cash flows of the underlying
business operations. The Company closely monitors estimates of those lives, which could change due to many factors, including product demand, market conditions, technological developments, economic conditions and competition.

We have revised our presentation of certain prior year amounts in order to conform to the current year presentation.



54



---

##### Table of Contents

Revenue Recognition

The following criteria must be met in determining whether revenue may be recorded: persuasive evidence of an arrangement exists; services have been provided; the price is fixed or determinable; and collectibility is
reasonably assured.

The Company generates services revenue from availability services, processing services, software maintenance and
rentals, professional services and broker/dealer fees. All services revenue is recorded as the services are provided based on the fair value of each element. Fair value is determined based on the sales price of each element when sold separately.
Most AS services revenue consists of fixed monthly fees based upon the specific computer configuration or business process for which the service is being provided, and the related costs are incurred ratably over the contract period. When recovering
from an interruption, customers generally are contractually obligated to pay additional fees, which typically cover the incremental costs of supporting customers during recoveries. FS services revenue includes monthly fees, which may include a fixed
minimum fee and/or variable fees based on a measure of volume or activity, such as the number of users, accounts, trades or transactions or the number of hours of service.

For fixed-fee professional services contracts, services revenue is recorded based upon the estimated percentage of completion, measured by the actual
number of hours incurred divided by the total estimated number of hours for the project. When contracts include both professional services and software and require a significant amount of program modification or customization, installation, systems
integration or related services, the professional services and license revenue is recorded based upon the estimated percentage of completion, measured in the manner described above. Changes in the estimated costs or hours to complete the contract
are reflected in the period during which the change becomes known. Losses, if any, are recognized immediately.

License fees result from
contracts that permit the customer to use a SunGard software product at the customers site. Generally, these contracts are multiple-element arrangements since they usually provide for professional services and ongoing software maintenance. In
these instances, license fees are recognized upon the signing of the contract and delivery of the software if the license fee is fixed or determinable, collection is probable, and there is sufficient evidence of the fair value of each undelivered
element. Revenue is recorded over the contract period when customer payments are extended beyond normal billing terms, or when there is significant acceptance, technology or service risk. Revenue also is recorded over the contract period in those
instances where the software is bundled together with computer equipment or other post-delivery services, and there is not sufficient evidence of the fair value of each element.

Sufficient evidence of fair value is determined by reference to vendor specific objective evidence (VSOE) as defined in American Institute of
Certified Public Accountants Statement of Position (SOP) 98-9, Modification of SOP 97-2, Software Revenue Recognition, with Respect to Certain Transactions. If there is no VSOE of the fair value of the delivered element
(which is usually the software) but there is VSOE of the fair value of each of the undelivered elements (which are usually maintenance and professional services), then the residual method is used to determine the revenue for the delivered element.
First, the revenue for the undelivered elements is set at the fair value of those elements using VSOE of the price paid when each of the undelivered elements is sold separately. The revenue remaining after allocation to the undelivered elements
(i.e., the residual) is allocated to the delivered element.



55



---

##### Table of Contents

VSOE supporting the fair value of maintenance is based on the optional renewal rates for each product
included in the Companys contracts, typically 18% to 20% of the software license fee per year. Maintenance revenue is recognized on a straight-line basis over the contract period. VSOE supporting the fair value of professional services is
based on the standard daily rates charged when those services are sold separately. Professional services revenue is recognized as the services are performed.

In some multiple-element arrangements that include software licenses and services, the services rates are discounted. In these cases, a portion of the software license fee is deferred and recognized as the services
are performed. The deferred portion is equal to the difference between the discounted services rates to be charged to the customer and the undiscounted fair value of those services based on VSOE. As a result, initial revenue is decreased and future
revenue is increased by the amount deferred.

Unbilled receivables are created when services are performed or software is delivered and
revenue is recognized in advance of billings. The amount of the unbilled receivables is contract specific. For instance, when customers are billed one month in arrears for processing services, revenue for each month is included in unbilled
receivables until it is billed in the following month. Deferred revenue is typically created by the Companys practice of billing in advance of performing certain services.

Cash and Cash Equivalents

Cash and cash equivalents consist of investments that are readily
convertible into cash and have original maturities of three months or less.

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of accounts receivable. The Company sells a
significant portion of its products and services to the financial services industry and could be affected by the overall condition of that industry. The Company believes that any credit risk associated with accounts receivable is substantially
mitigated by the relatively large number of customer accounts and reasonably short collection terms. Accounts receivable are stated at estimated net realizable value, which approximates fair value. By policy, the Company places its available cash
and short-term investments with institutions of high credit-quality and limits the amount of credit exposure to any one issuer.

Foreign Currency
Translation

The functional currency of each of the Companys foreign operations is generally the local currency of the country in
which the operation is located. All assets and liabilities are translated into U.S. dollars using exchange rates in effect at the balance sheet date. Revenue and expenses are translated using average exchange rates during the period.

Increases and decreases in net assets resulting from foreign currency translation are reflected in stockholders equity as a component of
accumulated other comprehensive income (loss).

Property and Equipment

Property and equipment are recorded at cost and depreciated on the straight-line method over the estimated useful lives of the assets (three to eight years for equipment and ten to forty years for buildings and
improvements). Leasehold improvements are amortized ratably over their remaining



56



---

##### Table of Contents

lease term or useful life, if shorter. Depreciation and amortization of property and equipment was $189 million in 2004, $122 million for the period
January 1, 2005 through August 10, 2005, $82 million for the period August 11, 2005 through December 31, 2005 and $212 million in 2006.

Software Products

Product development costs are expensed as incurred and consist primarily of design and development costs
of new products and significant enhancements to existing products incurred before the establishment of technological feasibility. Costs associated with purchased software, software obtained through business acquisitions, and new products and
enhancements to existing products that are technologically feasible and recoverable are capitalized and amortized over the estimated useful lives of the related products, generally two to eleven years (average life is eight years), using the
straight-line method or the ratio of current revenue to current and anticipated revenue from such software, whichever provides the greater amortization. Amortization of all software products aggregated $83 million in 2004, $56 million for the period
January 1, 2005 through August 10, 2005, $81 million for the period August 11, 2005 through December 31, 2005 and $223 million in 2006. Capitalized development costs were $17 million in 2004, $9 million for the period from
January 1, 2005 through August 10, 2005, $6 million for the period from August 11, 2005 through December 31, 2005 and $21 million in 2006.

Customer Base Intangible Assets

Customer base intangible assets represent customer contracts and relationships obtained as
part of acquired businesses and are amortized using the straight-line method over their estimated useful lives, ranging from five to twenty-five years (average life is 16 years).

Other Tangible and Intangible Assets

Other tangible and intangible assets consist primarily of
deferred financing costs incurred in connection with debt issued in the Transaction, noncompetition agreements obtained in business acquisitions, long-term accounts receivable, prepayments and long-term investments. Deferred financing costs are
amortized over the term of the related debt. Noncompetition agreements are amortized using the straight-line method over their stated terms, ranging from two to five years.

Future Amortization of Acquisition-Related Intangible Assets

Based on amounts recorded at
December 31, 2006, total amortization of all acquisition-related intangible assets during each of the years ended December 31 follows (in millions):



|     |  |   |    
|---- |  | - | ---
|2007 |  | $ | 406
|2008 |  |   | 400
|2009 |  |   | 394
|2010 |  |   | 386
|2011 |  |   | 365

Trade Name and Goodwill

The trade name intangible asset represents the fair value of the SunGard trade name at August 11, 2005 and is an indefinite-lived asset and therefore is not subject to amortization. Trade name, along with
goodwill, is reviewed at least annually for impairment as described below.



57



---

##### Table of Contents

Goodwill represents the excess of cost over the fair value of net assets acquired. When circumstances
change or at least annually, the Company compares the carrying value of its reporting units to their estimated fair value. If the carrying value is greater than the respective estimated fair value, the Company then determines if the goodwill is
impaired and whether some or all of the goodwill should be written off as a charge to operations. The estimate of fair value requires various assumptions including the use of projections of future cash flows and discount rates that reflect the risks
associated with achieving the future cash flows. Changes in the underlying business could affect these estimates, which in turn could affect the fair value of the reporting unit.

The following table summarizes changes in goodwill by segment (in millions):



|                                       |  |    |       |   |      |   |       |    |  |   |       |   |  |   |       |  
|-------------------------------------- |  | -- | ----- | - | ---- | - | ----- | -- |  | - | ----- | - |  | - | ----- | -
|                                       |  | FS |       |   | HEPS |   |       | AS |  |   | Total |  
|Predecessor                            |  |    |       |   |      |   |       |    |  |   |       |   |  |   |       |  
|Balances at December 31, 2004          |  | $  | 618   |   |      | $ | 564   |    |  | $ | 642   |   |  | $ | 1,824 |  
|2005 acquisitions                      |  |    | 26    |   |      |   | 88    |    |  |   | 117   |   |  |   | 231   |  
|Adjustments to previous acquisitions   |  |    | (11   | ) |      |   | (7    | )  |  |   |      |   |  |   | (18   | )
|Effect of foreign currency translation |  |    | (10   | ) |      |   | (6    | )  |  |   | (24   | ) |  |   | (40   | )
|                                       |  |    |       |   |      |   |       |    |  |   |       |   |  |   |       |  
|Balance at August 10, 2005             |  | $  | 623   |   |      | $ | 639   |    |  | $ | 735   |   |  | $ | 1,997 |  
|                                       |  |    |       |   |      |   |       |    |  |   |       |   |  |   |       |  
|                                      
|                                       | 
|                                       |  |    |       |  
|Successor                              |  |    |       |   |      |   |       |    |  |   |       |   |  |   |       |  
|Acquisition of SunGard                 |  | $  | 3,040 |   |      | $ | 1,797 |    |  | $ | 2,020 |   |  | $ | 6,857 |  
|2005 acquisitions                      |  |    | 68    |   |      |   |      |    |  |   |      |   |  |   | 68    |  
|Effect of foreign currency translation |  |    | (4    | ) |      |   | (3    | )  |  |   | (14   | ) |  |   | (21   | )
|                                       |  |    |       |   |      |   |       |    |  |   |       |   |  |   |       |  
|Balance at December 31, 2005           |  |    | 3,104 |   |      |   | 1,794 |    |  |   | 2,006 |   |  |   | 6,904 |  
|Adjustments related to the Transaction |  |    | (293  | ) |      |   | 75    |    |  |   | 102   |   |  |   | (116  | )
|2006 acquisitions                      |  |    | 96    |   |      |   |      |    |  |   |      |   |  |   | 96    |  
|2006 divestitures                      |  |    | (7    | ) |      |   |      |    |  |   |      |   |  |   | (7    | )
|Effect of foreign currency translation |  |    | 18    |   |      |   | 11    |    |  |   | 45    |   |  |   | 74    |  
|                                       |  |    |       |   |      |   |       |    |  |   |       |   |  |   |       |  
|Balance at December 31, 2006           |  | $  | 2,918 |   |      | $ | 1,880 |    |  | $ | 2,153 |   |  | $ | 6,951 |  
|                                       |  |    |       |   |      |   |       |    |  |   |       |   |  |   |       |  

Stock-Based Compensation

Successor

Statement of Financial Accounting Standards (SFAS) Number 123R (revised 2004),
Share-Based Payment (SFAS 123R), superseded Accounting Principles Board Opinion Number 25 (APB 25) and requires companies to expense the fair value of employee stock options. The Company adopted SFAS 123R as of the date of
the Transaction using the modified prospective method, which requires companies to record stock compensation expense over the remaining service period for all unvested awards as of the adoption date. Accordingly, prior period amounts presented
herein have not been restated. Using the fair value recognition provisions of SFAS 123R, stock-based compensation cost is measured at the grant date based on the fair value of the award using the Black-Scholes pricing model which is recognized as
expense over the appropriate service period.



58



---

##### Table of Contents

Predecessor

Prior to the closing of the Transaction, the Company applied APB 25 in accounting for its stock option and award plans. Accordingly, the Company recorded compensation expense for its restricted stock awards, and the Company included in
merger costs a non-cash stock compensation charge of approximately $59 million in the period from January 1, 2005 to August 10, 2005 due to the accelerated vesting of all options and restricted stock in connection with the Transaction (see
Note 2). SFAS Number 123, Accounting for Stock-Based Compensation (SFAS 123), as amended by SFAS Number 148, Accounting for Stock-Based CompensationTransition and Disclosurean Amendment of FASB Statement
123 changed the method for recognition of cost of stock option and award plans. Had the Company adopted the optional cost recognition requirements of SFAS 123, net income would have been reduced by $88 million in 2004 and $135 million in the
period from January 1 through August 10, 2005.

Income Taxes

The Company recognizes deferred income tax assets and liabilities based upon the expected future tax consequences of events that have been included in the financial statements or tax returns. Deferred income tax
assets and liabilities are calculated based on the difference between the financial and tax bases of assets and liabilities using the currently enacted income tax rates in effect during the years in which the differences are expected to reverse.

Effect of Recent Accounting Pronouncements

In June 2005, the FASB Derivatives Implementation Group (DIG) issued DIG Issue No. B38, Embedded Derivatives: Evaluation of Net Settlement with respect to the Settlement of a Debt Instrument through Exercise of an Embedded Put
Option or Call Option, (DIG B38) and DIG Issue No. B39, Embedded Derivatives: Application of Paragraph 13(b) to Call Options That Are Exercisable Only by the Debtor, (DIG B39) that address circumstances in which a put or call
option embedded in a debt instrument would be bifurcated from the debt instrument and accounted for separately. DIG B38 and DIG B39 were effective in the first quarter of 2006. DIG B38 and DIG B39 did not have a material impact on the Companys
consolidated financial statements.

In June 2006, the Financial Accounting Standards Board (FASB) issued Interpretation
No. 48, Accounting for Uncertainty in Income Taxes (FIN 48). FIN 48 prescribes a more likely than not threshold for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax
return. This Interpretation also provides guidance on other topics related to accounting for income tax assets and liabilities, interest and penalties associated with tax positions and income taxes in interim periods as well as income tax
disclosures. This Interpretation is effective as of January 1, 2007. The Company is currently evaluating the impact of adopting FIN 48, but the Company does not expect adoption to have a material impact on the consolidated financial statements.

In September 2006, the FASB issued SFAS No. 158, (SFAS 158), Employers Accounting for Defined Benefit Pension and
Other Postretirement Plans, an amendment of FASB Statements No. 87, 88, 106, and 132(R). Under SFAS 158, companies must recognize a net liability or asset to report the funded status of their defined benefit pension and other postretirement
benefit plans on their balance sheets. SFAS 158 also requires certain additional annual disclosures related to pension and OPEB plans. The Company does not expect the adoption of SFAS 158, which is required as of December 31, 2007, to have a
material impact on the consolidated financial statements.



59



---

##### Table of Contents

2. Acquisitions and Dispositions:

Acquisitions by the Company

The Company seeks to acquire businesses that broaden its existing
product lines and service offerings by adding complementary products and service offerings and by expanding its geographic reach. During 2006, the Company completed ten acquisitions in its FS segment. Cash paid, subject to certain adjustments, was
$163 million.

The following table lists the businesses the Company acquired in 2006:



|                                           |  |              |  |                                                                                                                 
|------------------------------------------ |  | ------------ |  | ----------------------------------------------------------------------------------------------------------------
|Acquired Company/Business                  |  | DateAcquired |  | Description                                                                                                     
|Dataware Solutions, Inc.                   |  | 03/14/2006   |  | Employee compliance solutions for financial institutions.                                                       
|Armonys Technology SAS                     |  | 04/28/2006   |  | Consulting and IT professional services to financial institutions in France.                                    
|ProNvest Inc.                              |  | 09/18/2006   |  | Managed investment account services to 401(k) participants and electronic signature and authentication software.
|System Access Limited                      |  | 10/02/2006   |  | Universal banking solutions for retail and wholesale banking, based in Singapore.                               
|Solitons Time Square business             |  | 10/02/2006   |  | Data management software and services.                                                                          
|Trax NV                                    |  | 10/10/2006   |  | Payment and liquidity management solutions.                                                                     
|Shanghai Fudan Kingstar Computer Co., Ltd. |  | 10/31/2006   |  | Software and processing solutions for Chinas financial services, higher education and public
sector.           
|Carnot AG                                  |  | 11/03/2006   |  | Business process management solutions based in Germany.                                                         
|Integrated Business Systems, Inc.          |  | 11/17/2006   |  | Investment accounting software and services for hedge funds.                                                    
|Automated Financial Systems Corporation    |  | 12/14/2006   |  | Front-office solutions for the
retail brokerage industry.                                                       

At December 31, 2006, the purchase price allocations for businesses acquired in 2006 are
preliminary and subject to finalization of independent appraisals of acquired software and customer base assets and deferred income taxes.

During 2005, the Company completed eight acquisitions in its FS segment, two acquisitions in its HEPS segment and one acquisition in its AS segment. Cash paid was $538 million.

During 2004, the Company completed seven acquisitions in its FS segment and three acquisitions in its HEPS segment. Cash paid was $774 million, and
additional consideration of $25 million was paid based on the operating performance of Brut LLC, which was subsequently sold in 2004.

At
December 31, 2006, contingent purchase price obligations that depend upon the operating performance of three acquired businesses total $56 million, which the Company currently does not expect to pay. The amount paid, if any, will generally be
recorded as additional goodwill at the time



60



---

##### Table of Contents

the actual performance is known and the amounts become due. There were no amounts earned or paid in 2005 or 2006, and there were no amounts payable as of
December 31, 2006.

Dispositions

During 2006, the Company sold three businesses for combined cash proceeds of approximately $9 million with no significant gain or loss. In September 2004, the Company completed the sale of Brut LLC, an electronic communications
network, to The NASDAQ Stock Market, Inc. (NASDAQ) for cash consideration of $190 million. The sale generated a pre-tax gain of $78 million ($46 million after tax) for the year ended December 31, 2004.

Acquisition of SunGard

As discussed in Note 1, the
Transaction was completed on August 11, 2005 and was financed by a combination of borrowings under the Companys senior secured credit facilities, the issuance of senior notes due 2013 and senior subordinated notes due 2015, the funding
under the Companys accounts receivable securitization program, and the equity investment of the Sponsors, co-investors and management. See Note 5 for a description of the Companys debt.

The purchase price including transaction costs was approximately $11.73 billion. The sources and uses of funds in connection with the Transaction are
summarized below (in millions):



|                                   |  |   |        |      |                                                         |  |   |       
|---------------------------------- |  | - | ------ | ---- | ------------------------------------------------------- |  | - | ------
|Sources                            |  |   |        | Uses |                                                         | 
|Secured revolving credit facility  |  | $ | 149    |      | Payment consideration to stockholders and optionholders |  | $ | 11,242
|Secured term loan facilities       |  |   | 4,000  |      | Converted share and option consideration                |  |   | 154   
|Receivables facilities             |  |   | 375    |      | Transaction costs                                       |  |   | 335   
|                                   |  |   |        |      |                                                         |  |   |       
|Senior notes due 2013              |  |   | 2,000  |      | Total uses                                              |  | $ | 11,731
|                                   |  |   |        |      |                                                         |  |   |       
|Senior subordinated notes due 2015 |  |   | 1,000  |      |                                                         |  |   |       
|Cash on hand                       |  |   | 603    |      |                                                         |  |   |       
|Equity contributioncash           |  |   | 3,450  |      |                                                         |  |   |       
|Equity contributionnon-cash       |  |   | 154    |      |                                                         |  |   |       
|                                   |  |   |        |      |                                                         |  |   |       
|Total sources                      |  | $ | 11,731 |      |                                                         |  |   |       
|                                   |  |   |        |      |                                                         |  |   |       

The non-cash equity contribution was a combination of shares and fully vested stock options of the
Predecessor. The shares were converted into shares of the Parent Companies. The fully vested stock options were automatically converted into fully vested stock options of the Parent Companies (continuation options).



61



---

##### Table of Contents

Purchase Price Allocation

The total purchase price was allocated to the Companys net tangible and identifiable intangible assets based on their estimated fair values as of
August 11, 2005 as set forth below (in millions). The excess of the purchase price over the net tangible and identifiable intangible assets was recorded as goodwill.



|                                                     |  |   |        |  
|---------------------------------------------------- |  | - | ------ | -
|Property and equipment                               |  | $ | 701    |  
|Software products                                    |  |   | 1,507  |  
|Customer base                                        |  |   | 3,038  |  
|Trade name                                           |  |   | 1,019  |  
|Goodwill                                             |  |   | 6,741  |  
|Other tangible and intangible assets                 |  |   | 265    |  
|Deferred income taxes                                |  |   | (1,948 | )
|Debt assumed                                         |  |   | (464   | )
|Net current assets acquired                          |  |   | 872    |  
|                                                     |  |   |        |  
|Total purchase price                                 |  |   | 11,731 |  
|Non-cash equity contribution                         |  |   | 154    |  
|                                                     |  |   |        |  
|Cash used in acquisition of SunGard by Solar Capital |  | $ | 11,577 |  
|                                                     |  |   |        |  

Pro forma financial information

The following unaudited pro forma results of operations (in millions) for 2005 assume that the Transaction occurred as of the beginning of 2005 and was
reflected in the Companys results from that date. The following unaudited pro forma results of operations (in millions) for 2006 assume that certain businesses acquired in 2006 occurred as of the beginning of 2006 and were reflected in the
Companys results from that date. The pro forma effect of the businesses acquired in 2005 and 2006 and the businesses disposed of in 2006 is not material to the results of operations of 2005. The pro forma results for 2006 include the 2006
acquisitions of System Access Limited, Shanghai Fudan Kingstar Computer Co., Ltd. and Integrated Business Systems, Inc. This unaudited pro forma information should not be relied upon as necessarily being indicative of the historical results that
would have been obtained if the Transaction and acquisitions had actually occurred at the beginning of each period presented, nor of the results that may be obtained in the future. The pro forma adjustments include the effect of purchase accounting
adjustments, transaction costs (including stock-based compensation charges due to the acceleration of stock options in connection with the Transaction), interest expense and related tax effects.



|         |  |      |       |   |      |   |       |  
|-------- |  | ---- | ----- | - | ---- | - | ----- | -
|         |  | 2005 |       |   | 2006 |  
|Revenue  |  | $    | 3,999 |   |      | $ | 4,356 |  
|Net loss |  |      | (320  | ) |      |   | (127  | )

Merger Costs

During the period from January 1, 2005 through August 10, 2005, the Company recorded merger costs of $121 million. These costs primarily include $59 million of accounting, investment banking, legal and other
costs associated with the Transaction and a non-cash charge for stock compensation of approximately $59 million in the period ended August 10, 2005 due to the acceleration of stock options and restricted stock. During the period from
August 11, 2005 through December 31, 2005, the



62



---

##### Table of Contents

Company recorded merger costs of $18 million consisting primarily of payroll taxes and certain compensation expenses related to the Transaction.

3. Clearing Broker Assets and Liabilities:

Clearing broker assets and liabilities are comprised of the following (in millions):



|                                                  |  |                  |     |                  |   |    
|------------------------------------------------- |  | ---------------- | --- | ---------------- | - | ---
|                                                  |  | December 31,2005 |     | December 31,2006
|Segregated customer cash and treasury bills       |  | $                | 42  |                  | $ | 48 
|Securities owned                                  |  |                  | 36  |                  |   | 28 
|Securities borrowed                               |  |                  | 261 |                  |   | 305
|Receivables from customers and other              |  |                  | 52  |                  |   | 39 
|                                                  |  |                  |     |                  |   |    
|Clearing broker assets                            |  | $                | 391 |                  | $ | 420
|                                                  |  |                  |     |                  |   |    
|Payables to customers                             |  | $                | 60  |                  | $ | 70 
|Securities loaned                                 |  |                  | 272 |                  |   | 275
|Customer securities sold short, not yet purchased |  |                  | 16  |                  |   | 15 
|Payable to brokers and dealers                    |  |                  | 12  |                  |   | 16 
|                                                  |  |                  |     |                  |   |    
|Clearing broker liabilities                       |  | $                | 360 |                  | $ | 376
|                                                  |  |                  |     |                  |   |    

Segregated customer cash and treasury bills are held by the Company on behalf of customers.
Clearing broker securities consist of trading and investment securities at fair market values, which are based on quoted market rates. Securities borrowed and loaned are collateralized financing transactions which are cash deposits made to or
received from other broker/dealers. Receivables from and payables to customers represent amounts due or payable on cash and margin transactions.

4.
Property and Equipment

Property and equipment consisted of the following (in millions):



|                                          |  |                  |     |   |                  |   |       |  
|----------------------------------------- |  | ---------------- | --- | - | ---------------- | - | ----- | -
|                                          |  | December 31,2005 |     |   | December 31,2006 |  
|Computer and telecommunications equipment |  | $                | 288 |   |                  | $ | 446   |  
|Leasehold improvements                    |  |                  | 276 |   |                  |   | 371   |  
|Office furniture and equipment            |  |                  | 58  |   |                  |   | 82    |  
|Buildings and improvements                |  |                  | 98  |   |                  |   | 107   |  
|Land                                      |  |                  | 24  |   |                  |   | 22    |  
|Construction in progress                  |  |                  | 33  |   |                  |   | 49    |  
|                                          |  |                  |     |   |                  |   |       |  
|                                          |  |                  | 777 |   |                  |   | 1,077 |  
|Accumulated depreciation and amortization |  |                  | (72 | ) |                  |   | (304  | )
|                                          |  |                  |     |   |                  |   |       |  
|                                          |  | $                | 705 |   |                  | $ | 773   |  
|                                          |  |                  |     |   |                  |   |       |  



63



---

##### Table of Contents

5. Debt and Derivative Instruments

Debt consisted of the following (in millions):



|                                                                             |  |                  |       |   |                  |   |       |  
|---------------------------------------------------------------------------- |  | ---------------- | ----- | - | ---------------- | - | ----- | -
|                                                                             |  | December 31,2005 |       |   | December 31,2006 |  
|Secured revolving credit facility (A)                                        |  | $                |      |   |                  | $ |      |  
|Secured term loan facilities, effective interest rate of 6.86% and 7.61% (A) |  |                  | 3,969 |   |                  |   | 3,968 |  
|Senior Notes due 2009 at 3.75%, net of discount of $21 and $12 (B)           |  |                  | 229   |   |                  |   | 238   |  
|Senior Notes due 2014 at 4.875%, net of discount of $33 and $28 (B)          |  |                  | 217   |   |                  |   | 222   |  
|Senior Notes due 2013 at 9.125% (C)                                          |  |                  | 1,600 |   |                  |   | 1,600 |  
|Senior Subordinated Notes due 2015 at 10.25% (C)                             |  |                  | 1,000 |   |                  |   | 1,000 |  
|Senior Notes due 2013 at LIBOR plus 4.5% (8.525% and 9.905%) (C)             |  |                  | 400   |   |                  |   | 400   |  
|Other, primarily acquisition purchase price and capital lease obligations    |  |                  | 14    |   |                  |   | 11    |  
|                                                                             |  |                  |       |   |                  |   |       |  
|                                                                             |  |                  | 7,429 |   |                  |   | 7,439 |  
|Short-term borrowings and current portion of long-term debt                  |  |                  | (46   | ) |                  |   | (45   | )
|                                                                             |  |                  |       |   |                  |   |       |  
|Long-term debt                                                               |  | $                | 7,383 |   |                  | $ | 7,394 |  
|                                                                             |  |                  |       |   |                  |   |       |  

On August 11, 2005, in connection with the Transaction, the Company (i) entered into a
$5.0 billion senior secured credit facility, consisting of a $3.69 billion term loan facility with SunGard as the borrower, a $315 million-equivalent term loan facility with a U.K. subsidiary as the borrower (denominated in euros and pounds
sterling), and a $1.0 billion revolving credit facility ($980 million and $987 million available as of December 31, 2005 and 2006, respectively, after giving effect to certain outstanding letters of credit), (ii) issued $3.0 billion
aggregate principal amount of senior notes and senior subordinated notes and (iii) entered into a $375 million accounts receivable securitization program (subsequently increased to $450 million). The term loan facility denominated in euros and
pounds sterling was $158 million and $144 million, respectively, at December 31, 2005 and $175 million and $163 million, respectively, at December 31, 2006.

(A) Senior Secured Credit Facilities

Borrowings under the senior secured credit facilities bear
interest at a rate equal to an applicable margin plus, at the Companys option, either (a) a base rate that is the higher of (1) the prime rate of JP Morgan Chase Bank, N.A. and (2) the federal funds rate plus 1/2 of 1% or
(b) LIBOR based on the costs of funds for deposits in the currency of such borrowing for either 30, 60, 90 or 180 days. The applicable margin for borrowings under the revolving credit facility may be reduced subject to attaining certain
leverage ratios. In addition to paying interest on outstanding principal under the senior secured credit facilities, the Company pays a commitment fee to the lenders under the revolving credit facility in respect of the unutilized commitments
thereunder. The commitment fee rate is 0.50% per annum and may be reduced subject to attaining certain leverage ratios.

All
obligations under the senior secured credit agreement are fully and unconditionally guaranteed by SunGard Holdco LLC and by substantially all domestic, 100% wholly owned subsidiaries, referred to, collectively, as U.S. Guarantors. In addition, the
borrowings of U.K. subsidiary borrowers under the revolving credit facility are fully and unconditionally guaranteed by certain 100%, wholly owned U.K. subsidiaries.



64



---

##### Table of Contents

The Company is required to repay installments on the loans under the term loan facilities in quarterly
principal amounts of 0.25% of their funded total principal amount through November 2012, with the remaining amount payable in February 2013.

The senior secured credit facilities also require the Company to prepay outstanding term loans, subject to certain exceptions, with excess cash flow and proceeds from certain asset sales, casualty and condemnation events, other borrowings
and certain financings under our accounts receivable securitization program. Any mandatory prepayments would be applied pro rata to the term loan lenders and to installments of the term loan facilities in direct order of maturity.

Principal amounts outstanding under the revolving credit facility are due and payable in full at maturity in August 2011.

The senior secured credit facilities contain a number of covenants that, among other things, restrict, subject to certain exceptions, the Companys
(and most or all of its subsidiaries) ability to incur additional debt or issue preferred stock, pay dividends and distributions on or repurchase capital stock, create liens on assets, enter into sale and leaseback transactions, repay
subordinated indebtedness, make investments, loans or advances, make capital expenditures, engage in certain transactions with affiliates, amend certain material agreements, change its lines of business, sell assets and engage in mergers or
consolidations. In addition, under the senior secured credit facilities, the Company is required to satisfy certain total leverage and interest coverage ratios.

The Company uses interest rate swap agreements to manage the floating rate proportion of its debt portfolio. In November 2005, the Company entered into an interest rate swap agreement, which expires in February 2009,
for the notional amount of $800 million of its $4.4 billion floating rate debt in order to hedge a portion of its exposure to variable rate interest payments associated with the senior secured credit facilities (November 2005 swap). In
February 2006, the Company entered into an interest rate swap agreement, which expires in February 2011, for an additional notional amount of $800 million (February 2006 swap). The Company is required to pay the counterparty a stream of
fixed interest payments of 4.85% for the November 2005 swap and 5.0% for the February 2006 swap, and in turn, receives variable interest payments based on LIBOR (5.38% at December 31, 2006) from the counterparties. The net receipt or payment
from the interest rate swap agreements is included in interest expense. The interest rate swaps are designated and qualify as a cash flow hedge under SFAS 133, Accounting for Derivative Instruments and Hedging Activities and included at estimated
fair value as an asset or a liability in the consolidated balance sheet. The estimated fair value of the swaps was based on current settlement prices and quoted market prices of comparable contracts. For the period from August 11 through
December 31, 2005 and for 2006, the Company included an unrealized after-tax loss of $1.5 million and an unrealized after-tax gain of $1.9 million, respectively, in Other Comprehensive Income (Loss) related to the change in market value on the
swaps. The market value of the swaps recorded in Other Comprehensive Income (Loss) may be recognized in the statement of operations if certain terms of the senior secured credit facilities change, if the loan is extinguished or if the swap
agreements are terminated prior to maturity.

The effects of the November 2005 swap and the February 2006 swap are reflected in the
effective interest rate for the senior secured credit facilities in the table above.



65



---

##### Table of Contents

(B) Senior Notes due 2009 and 2014

On January 15, 2004, the Company issued $500 million of senior unsecured notes, of which $250 million are 3.75% notes due 2009 and $250 million are 4.875% notes due 2014, which are subject to certain
standard covenants. As a result of the Transaction, these senior notes became collateralized on an equal and ratable basis with loans under the senior secured credit facilities and are guaranteed by all subsidiaries that guarantee the senior notes
due 2013 and senior subordinated notes due 2015. The senior notes due 2009 and 2014 are recorded at $446 million and $460 million as of December 31, 2005 and 2006, respectively, reflecting the remaining unamortized discount caused by the
Transaction. The $40 million discount at December 31, 2006 will be amortized and included in interest expense over the remaining periods to maturity.

(C) Senior Notes due 2013 and Senior Subordinated Notes due 2015

The senior notes due 2013 are senior unsecured obligations
that rank senior in right of payment to future debt and other obligations that are, by their terms, expressly subordinated in right of payment to the senior notes, including the senior subordinated notes. The senior notes (i) rank equally in
right of payment to all existing and future senior debt and other obligations that are not, by their terms, expressly subordinated in right of payment to the senior notes, (ii) are effectively subordinated in right of payment to all existing
and future secured debt to the extent of the value of the assets securing such debt, and (iii) are structurally subordinated to all obligations of each subsidiary that is not a guarantor of the senior notes. All obligations under the senior
notes are fully and unconditionally guaranteed, subject to certain exceptions, by substantially all domestic, 100% wholly owned subsidiaries of the Company.

The senior subordinated notes due 2015 are unsecured senior subordinated obligations that are subordinated in right of payment to the existing and future senior debt, including the senior secured credit facilities,
the senior notes due 2009 and 2014 and the senior notes due 2013. The senior subordinated notes (i) rank equally in right of payment to all future senior subordinated debt, (ii) are effectively subordinated in right of payment to all
existing and future secured debt to the extent of the value of the assets securing such debt, (iii) are structurally subordinated to all obligations of each subsidiary that is not a guarantor of the senior subordinated notes, and (iv) rank
senior in right of payment to all future debt and other obligations that are, by their terms, expressly subordinated in right of payment to the senior subordinated notes.

The senior notes due 2013 and senior subordinated notes due 2015 are redeemable in whole or in part, at the option of the Company, at any time at varying redemption prices that generally include premiums, which are
defined in the applicable indentures. In addition, upon a change of control, the Company is required to make an offer to redeem all of the senior notes and senior subordinated notes at a redemption price equal to 101% of the aggregate principal
amount thereof plus accrued and unpaid interest.

The indentures governing the senior notes due 2013 and senior subordinated notes due 2015
contain a number of covenants that restrict, subject to certain exceptions, the Companys ability and the ability of its restricted subsidiaries to incur additional debt or issue certain preferred shares, pay dividends on or make other
distributions in respect of its capital stock or make other restricted payments, make certain investments, enter into certain types of transactions with affiliates, create liens securing certain debt without securing the senior notes due 2013 or
senior subordinated notes due 2015, as applicable, sell certain assets, consolidate, merge, sell or otherwise dispose of all or substantially all of its assets and designate its subsidiaries as unrestricted subsidiaries.



66



---

##### Table of Contents

(D) Off Balance Sheet DebtAccounts Receivable Securitization Program

In August 2005, certain domestic subsidiaries entered into two receivables facilities, a transitional facility and a long-term facility (the
Facilities). The Facilities provided the Company funding of up to $375 million by allowing it to sell, on a revolving basis, an undivided interest in eligible receivables, subject to the satisfaction of other customary conditions, for a
period of up to six years following the Transaction.

At December 31, 2005, all participating domestic subsidiaries had joined the
long-term facility and there are no subsidiaries participating in, and no borrowings under, the transitional facility. In addition, funding available under the long-term facility was increased to $450 million. Under the long-term facility, eligible
receivables are sold to third-party conduits through a wholly owned, bankruptcy remote, special purpose entity that is not consolidated for financial reporting purposes. The Company continues to service the receivables and charge a monthly servicing
fee at market rates. The third-party conduits are sponsored by certain lenders under the Companys senior secured credit facilities. Additional subsidiaries may become parties to the long-term facility, subject to the satisfaction of specified
conditions including the completion of satisfactory due diligence. Sales of receivables under the long-term facility qualify as sales under the provisions of SFAS No. 140 Accounting for Transfers and Servicing of Financial Assets and
Extinguishment of Liabilities (SFAS 140). Accordingly, these receivables, totaling $618 million and $655 million as of December 31, 2005 and 2006, respectively, net of applicable allowances, and the corresponding borrowings, totaling $385
million and $376 million at December 31, 2005 and 2006, respectively, are excluded from the Companys consolidated balance sheets. The Companys retained interest in receivables sold as of December 31, 2005 and 2006 is $224
million and $275 million, respectively. Expenses associated with the long-term facility totaled $19 million for the period ended December 31, 2005, of which $18 million related to the loss on sale of the receivables and discount on retained
interests and is included in other income (expense) in the consolidated statements of operations. Expenses associated with the long-term facility totaled $29 million for the period ended December 31, 2006, which related to the loss on sale of
the receivables and discount on retained interests. The gain or loss on sale of receivables is determined at the date of transfer based upon the fair value of the assets sold and the interests retained. The Company estimates fair value based on the
present value of expected cash flows. The collection period and discount rate (prime rate of 7.25% and 8.25% at December 31, 2005 and 2006, respectively) are the key assumptions used in this estimate. At December 31, 2006, a 20% adverse
change in the assumed collection period or assumed discount rate would not have a material impact on the Companys financial position or results of operations.

Future Maturities

At December 31, 2006, annual maturities of long-term debt during the next
five years and thereafter are as follows (in millions):



|              |  |   |      
|------------- |  | - | -----
|2007          |  | $ | 45   
|2008          |  |   | 44   
|2009(1)       |  |   | 293  
|2010          |  |   | 41   
|2011          |  |   | 40   
|Thereafter(1) |  |   | 7,016

---

|(1) | 2009 and thereafter include debt discounts of $12 million and $28 million, respectively.
|--- | ----------------------------------------------------------------------------------------



67



---

##### Table of Contents

Subsequent Event

In February 2007 the Company amended its Credit Agreement to reduce the effective interest rates on the term loan facility, increase the size of that facility from $4.0 billion to $4.4 billion, extend the maturity by
one year and change certain other terms. The Company expects to use the additional borrowings to redeem the $400 million in aggregate principal amount of senior floating rate notes due 2013 and to expense approximately $10 million of deferred
financing costs during the first quarter of 2007 as a result of the redemption.

Fair Value of Financial Instruments

The following table presents the carrying amounts and fair values of financial instruments as of the end of the last two years (in millions):



|                             |  |                   |       |   |                   |   |       |               |  |           |       |  |   |      
|---------------------------- |  | ----------------- | ----- | - | ----------------- | - | ----- | ------------- |  | --------- | ----- |  | - | -----
|                             |  | December 31, 2005 |       |   | December 31, 2006
|                             |  | CarryingValue     |       |   | FairValue         |   |       | CarryingValue |  | FairValue
|Interest rate swap contracts |  | $                 | (2    | ) |                   | $ | (2    | )             |  | $         | 3     |  | $ | 3    
|Floating rate debt           |  |                   | 4,368 |   |                   |   | 4,407 |               |  |           | 4,368 |  |   | 4,426
|Fixed rate debt              |  |                   | 3,061 |   |                   |   | 3,119 |               |  |           | 3,071 |  |   | 3,212

The fair values of cash and cash equivalents, accounts receivable, accounts payable and accrued
expenses, to the extent the underlying liability will be settled in cash, approximate carrying values because of the short-term nature of these instruments. The derivative financial instruments are carried at fair value, which is based on the amount
the Company would pay to terminate the agreements. The carrying value of the Companys floating rate long-term debt approximates its fair value. The fair value of the Companys fixed rate long-term debt is based on quoted market rates.

6. Stock Option and Award Plans and Stock-Based Compensation

Successor

In connection with the Transaction, the Parent Companies adopted a new equity-based management compensation plan,
which authorizes equity awards to be granted for up to 60 million shares of Class A common stock and 7 million shares of Class L common stock of SunGard Capital Corp. and 2.5 million shares of preferred stock of SunGard Capital
Corp. II. Certain management and key employees were granted time-based options or a combination of time-based and performance-based options to purchase stock in the Parent Companies. The issued options are for equity units (Unit) consisting of 1.3
shares of Class A common stock and 0.1444 shares of Class L common stock of SunGard Capital Corp. and 0.05 shares of preferred stock of SunGard Capital Corp. II. The shares comprising a Unit are in the same proportion as the shares issued to
the shareholders of the Parent Companies. Options are exercisable only as a Unit and cannot be separately exercised for individual classes of shares.

As discussed in Note 2, options to purchase shares of the Predecessor held by certain members of management that were not exercised before closing of the Transaction were automatically converted into fully-vested
continuation options to purchase 7.4 million Units having the same aggregate intrinsic value of $100 million. The continuation options have an exercise price of $4.50.

During the period August 11, 2005 through December 31, 2005, the Parent Companies granted time-based and performance-based options to purchase
approximately 12.5 million and 18.2 million



68



---

##### Table of Contents

Units, respectively. During 2006, the Parent Companies granted time-based and performance-based options to purchase approximately 1.1 million and 1.5
million Units, respectively. Time-based options vest over the next five years as follows: 25% one year after date of grant, and 1/48 of the remaining balance each month thereafter for 48 months. Performance-based options vest upon the attainment of
certain annual or cumulative earnings goals for the Company during the six-year period beginning January 1, 2005. Time-based and performance-based options can vest upon a change in control, subject to certain conditions, and expire ten years
from the date of grant. The total fair value of options that vested for the period from August 11, 2005 through December 31, 2005 and for the year ended December 31, 2006 was $17 million and $50 million, respectively.

As of the date of the Transaction, the Company adopted SFAS Number 123R (revised 2004), Share-Based Payment (SFAS 123R), using the modified
prospective method, which requires companies to record stock compensation expense over the remaining service period for all unvested awards as of the adoption date. Accordingly, prior period amounts presented herein have not been restated.

The fair value of options granted in each year using the Black-Scholes pricing model and related assumptions follow:



|                                                                                       |  |                                             |           |   |                            |   |           |  
|-------------------------------------------------------------------------------------- |  | ------------------------------------------- | --------- | - | -------------------------- | - | --------- | -
|                                                                                       |  | Period fromAugust 11throughDecember 31,2005 |           |   | Year endedDecember 31,2006 |  
|Weighted-average fair value on date of grant                                           |  | $                                           | 10.56     |   |                            | $ | 9.99      |  
|Ratio of weighted-average fair value to weighted-average market value on date of grant |  |                                             | 59        | % |                            |   | 56        | %
|Assumptions used to calculate fair value:                                              |  |                                             |           |   |                            |   |           |  
|Volatility                                                                             |  |                                             | 62        | % |                            |   | 62        | %
|Risk-free interest rate                                                                |  |                                             | 4.2       | % |                            |   | 4.8       | %
|Expected term                                                                          |  |                                             | 5.5 years |   |                            |   | 4.8 years |  
|Dividends                                                                              |  |                                             | zero      |   |                            |   | zero      |  

Expected volatility is based primarily on a combination of the Companys historical
volatility adjusted for its new leverage and estimates of implied volatility of the Companys peer group. The requisite service period is up to five years from the date of grant.

For the period August 11, 2005 through December 31, 2005 and for 2006, the Company included non-cash stock compensation expense of $29 million
and $38 million, respectively, in sales, marketing and administration expenses. At December 31, 2006, there is approximately $90 million of unearned non-cash stock-based compensation related to time-based options that the Company expects to
record as expense primarily over the next four years. In addition, at December 31, 2006, there is approximately $135 million of unearned non-cash stock-based compensation related to performance-based options that the Company could record as
expense over the next four years, depending on the level of achievement of financial performance goals. For time-based options, compensation expense is recorded on a straight-line basis over the requisite service period of five years. For
performance-based options, recognition of compensation expense starts when the achievement of financial performance



69



---

##### Table of Contents

goals becomes probable and is recorded over the remaining service period, with a cumulative catch-up amount recorded for prior service. The following
table summarizes transactions under these option plans:



|                              |  |                     |   |  |                        |   |  |   |     
|----------------------------- |  | ------------------- | - |  | ---------------------- | - |  | - | ----
|                              |  | Units (in millions) |   |  | Weighted-Average Price
|                              |  | Available           |   |  | Under Option           |   | 
|Authorized                    |  | 38.7                |   |  |                       |   |  | $ |    
|Continuation units            |  |                    |   |  | 7.4                    |   |  |   | 4.5 
|Granted                       |  | (30.7               | ) |  | 30.7                   |   |  |   | 18.0
|Canceled                      |  | 1.3                 |   |  | (1.6                   | ) |  |   | 14.5
|                              |  |                     |   |  |                        |   |  |   |     
|Balances at December 31, 2005 |  | 9.3                 |   |  | 36.5                   |   |  |   | 15.4
|Authorized                    |  |                    |   |  |                       |   |  |   |    
|Granted                       |  | (2.6                | ) |  | 2.6                    |   |  |   | 18.0
|Canceled                      |  | 1.4                 |   |  | (1.4                   | ) |  |   | 18.0
|Exercised                     |  | 0.1                 |   |  | (0.3                   | ) |  |   | 4.6 
|                              |  |                     |   |  |                        |   |  |   |     
|Balances at December 31, 2006 |  | 8.2                 |   |  | 37.4                   |   |  |   | 15.6
|                              |  |                     |   |  |                        |   |  |   |     

The total intrinsic value of options exercised during the year ended December 31, 2006 was $4
million.

The following table summarizes information concerning options vested and expected to vest at December 31, 2006:



|               |  |                                       |  |                                           |  |                                       |    |                                           |     |                                       |   |   
|-------------- |  | ------------------------------------- |  | ----------------------------------------- |  | ------------------------------------- | -- | ----------------------------------------- | --- | ------------------------------------- | - | --
|Exercise Price |  | Weighted-averageRemaining Life(years) |  | Number ofOptions Outstanding(in millions) |  | AggregateIntrinsic Value(in millions) |    | Number ofOptions Exercisable(in millions) |     | AggregateIntrinsic Value(in millions)
|$  4.50        |  | 6.7                                   |  | 6.7                                       |  | $                                     | 90 |                                           | 6.7 |                                       | $ | 90
|18.00          |  | 8.6                                   |  | 14.9                                      |  |                                       |   |                                           | 6.1 |                                       |   |  

Predecessor

Prior to the Transaction, the Company had an employee stock purchase plan whereby employees could purchase Company stock for 85% of the lower of the closing price of the Companys common stock on the first
business day or the last business day of each calendar quarter. During 2004 and 2005, employees purchased 1.3 million and 0.4 million shares, respectively, at average purchase prices of $21.60 and $23.84 per share, respectively.

The Company also had other equity incentive plans, whereby restricted shares or options to purchase shares of common stock were granted to
key employees and outside directors. During 2004 and 2005, the Company awarded performance accelerated stock options (PASOs) for an aggregate of 3.8 million and 4.3 million shares, respectively. The Company also awarded 40,100 restricted
shares to Outside Directors in 2004 at an average fair value of $24.34 per share. Compensation expense related to restricted shares aggregated $1 million in 2004. All outstanding options and restricted shares as of August 10, 2005 were
accelerated in connection with the Transaction (see Merger and Other Income (Expense) in Note 2).



70



---

##### Table of Contents

The table below summarizes transactions under these equity incentive plans:



|                              |  |                      |   |  |                        |   |  |   |      
|----------------------------- |  | -------------------- | - |  | ---------------------- | - |  | - | -----
|                              |  | Shares (in millions) |   |  | Weighted-average Price
|                              |  | Available            |   |  | UnderOption            |   | 
|Balances at December 31, 2003 |  | 9.2                  |   |  | 40.7                   |   |  | $ | 21.86
|Authorized                    |  | 3.6                  |   |  |                       |   |  |   |     
|Canceled                      |  | 3.1                  |   |  | (3.1                   | ) |  |   | 24.79
|Granted                       |  | (9.2                 | ) |  | 9.2                    |   |  |   | 26.69
|Exercised                     |  |                     |   |  | (2.4                   | ) |  |   | 14.63
|                              |  |                      |   |  |                        |   |  |   |      
|Balances at December 31, 2004 |  | 6.7                  |   |  | 44.4                   |   |  |   | 23.05
|Canceled                      |  | 1.1                  |   |  | (1.1                   | ) |  |   | 25.55
|Granted                       |  | (5.1                 | ) |  | 5.1                    |   |  |   | 26.08
|Exercised                     |  |                     |   |  | (38.5                  | ) |  |   | 22.67
|Continuation options          |  |                     |   |  | (9.9                   | ) |  |   | 23.62
|Plan cancellation             |  | (2.7                 | ) |  |                       |   |  |   |     
|                              |  |                      |   |  |                        |   |  |   |      
|Balances at August 10, 2005   |  |                     |   |  |                       |   |  |   |     
|                              |  |                      |   |  |                        |   |  |   |      

7. Savings Plans

The Company and its subsidiaries maintain savings plans that cover substantially all employees. These plans generally provide that employee contributions are matched with cash contributions by the Company subject to
certain limitations including a limitation on the Companys contributions to 4% of the employees compensation. Total expense under these plans aggregated $34 million in 2004, $23 million for the period January 1, 2005 through
August 10, 2005, $16 million for the period August 11, 2005 through December 31, 2005 and $43 million in 2006.

8. Income Taxes

The provision (benefit) for income taxes for 2004, the predecessor and successor periods of 2005, and for 2006 consisted of the
following (in millions):



|          |  |                            |     |   |                                           |   |     |                                             |  |   |                            |   |  |   |     |  
|--------- |  | -------------------------- | --- | - | ----------------------------------------- | - | --- | ------------------------------------------- |  | - | -------------------------- | - |  | - | --- | -
|          |  | Predecessor                |     |   | Successor                                 |  
|          |  | Year EndedDecember 31,2004 |     |   | Period fromJanuary 1throughAugust 10,2005 |   |     | Period fromAugust 11throughDecember 31,2005 |  |   | Year EndedDecember 31,2006 |  
|Current:  |  |                            |     |   |                                           |   |     |                                             |  |   |                            |   |  |   |     |  
|Federal   |  | $                          | 184 |   |                                           | $ | 95  |                                             |  | $ | 2                          |   |  | $ |    |  
|State     |  |                            | 57  |   |                                           |   | 36  |                                             |  |   | 3                          |   |  |   | 13  |  
|Foreign   |  |                            | 53  |   |                                           |   | 25  |                                             |  |   | 19                         |   |  |   | 52  |  
|          |  |                            |     |   |                                           |   |     |                                             |  |   |                            |   |  |   |     |  
|          |  |                            | 294 |   |                                           |   | 156 |                                             |  |   | 24                         |   |  |   | 65  |  
|          |  |                            |     |   |                                           |   |     |                                             |  |   |                            |   |  |   |     |  
|Deferred: |  |                            |     |   |                                           |   |     |                                             |  |   |                            |   |  |   |     |  
|Federal   |  |                            | 12  |   |                                           |   | (9  | )                                           |  |   | (47                        | ) |  |   | (79 | )
|State     |  |                            | 2   |   |                                           |   | (2  | )                                           |  |   | (7                         | ) |  |   | 2   |  
|Foreign   |  |                            | (1  | ) |                                           |   | (3  | )                                           |  |   | (3                         | ) |  |   | (9  | )
|          |  |                            |     |   |                                           |   |     |                                             |  |   |                            |   |  |   |     |  
|          |  |                            | 13  |   |                                           |   | (14 | )                                           |  |   | (57                        | ) |  |   | (86 | )
|          |  |                            |     |   |                                           |   |     |                                             |  |   |                            |   |  |   |     |  
|          |  | $                          | 307 |   |                                           | $ | 142 |                                             |  | $ | (33                        | ) |  | $ | (21 | )
|          |  |                            |     |   |                                           |   |     |                                             |  |   |                            |   |  |   |     |  



71



---

##### Table of Contents

Income (loss) before income taxes for 2004, the predecessor and successor periods of 2005, and for 2006
consisted of the following (in millions):



|                   |  |                            |     |                                           |   |                                             |  |   |                            |   |  |   |      |  
|------------------ |  | -------------------------- | --- | ----------------------------------------- | - | ------------------------------------------- |  | - | -------------------------- | - |  | - | ---- | -
|                   |  | Predecessor                |     | Successor                                 |  
|                   |  | Year EndedDecember 31,2004 |     | Period fromJanuary 1throughAugust 10,2005 |   | Period fromAugust 11throughDecember 31,2005 |  |   | Year EndedDecember 31,2006 |  
|U.S. operations    |  | $                          | 615 |                                           | $ | 203                                         |  | $ | (111                       | ) |  | $ | (263 | )
|Foreign operations |  |                            | 146 |                                           |   | 85                                          |  |   | 49                         |   |  |   | 124  |  
|                   |  |                            |     |                                           |   |                                             |  |   |                            |   |  |   |      |  
|                   |  | $                          | 761 |                                           | $ | 288                                         |  | $ | (62                        | ) |  | $ | (139 | )
|                   |  |                            |     |                                           |   |                                             |  |   |                            |   |  |   |      |  

Differences between income tax expense (benefit) at the U.S. federal statutory income tax rate and
the Companys effective income tax rate for 2004, the predecessor and successor periods of 2005, and for 2006 were as follows (in millions):



|                                            |  |                            |     |   |                                           |   |     |                                             |  |   |                            |   |  |   |     |  
|------------------------------------------- |  | -------------------------- | --- | - | ----------------------------------------- | - | --- | ------------------------------------------- |  | - | -------------------------- | - |  | - | --- | -
|                                            |  | Predecessor                |     |   | Successor                                 |  
|                                            |  | Year EndedDecember 31,2004 |     |   | Period fromJanuary 1throughAugust 10,2005 |   |     | Period fromAugust 11throughDecember 31,2005 |  |   | Year EndedDecember 31,2006 |  
|Tax at federal statutory rate               |  | $                          | 266 |   |                                           | $ | 101 |                                             |  | $ | (22                        | ) |  | $ | (48 | )
|State income taxes, net of federal benefit  |  |                            | 39  |   |                                           |   | 22  |                                             |  |   | (6                         | ) |  |   | 8   |  
|Foreign taxes, net of US foreign tax credit |  |                            | (6  | ) |                                           |   | (1  | )                                           |  |   | (1                         | ) |  |   | 16  |  
|Non-deductible merger costs                 |  |                            | 2   |   |                                           |   | 16  |                                             |  |   | (1                         | ) |  |   |    |  
|Other, net                                  |  |                            | 6   |   |                                           |   | 4   |                                             |  |   | (3                         | ) |  |   | 3   |  
|                                            |  |                            |     |   |                                           |   |     |                                             |  |   |                            |   |  |   |     |  
|                                            |  | $                          | 307 |   |                                           | $ | 142 |                                             |  | $ | (33                        | ) |  | $ | (21 | )
|                                            |  |                            |     |   |                                           |   |     |                                             |  |   |                            |   |  |   |     |  
|Effective income tax rate                   |  |                            | 40  | % |                                           |   | 49  | %                                           |  |   | 53                         | % |  |   | 15  | %
|                                            |  |                            |     |   |                                           |   |     |                                             |  |   |                            |   |  |   |     |  

Deferred income taxes are recorded based upon differences between financial statement and tax
bases of assets and liabilities. Deferred tax assets and liabilities at December 31, 2005 and 2006 are summarized as follows (in millions):



|                                              |  |                  |        |   |                  |   |        |  
|--------------------------------------------- |  | ---------------- | ------ | - | ---------------- | - | ------ | -
|                                              |  | December 31,2005 |        |   | December 31,2006 |  
|Current:                                      |  |                  |        |   |                  |   |        |  
|Trade receivables and retained interest       |  | $                | 18     |   |                  | $ | 15     |  
|Accrued Expenses, net                         |  |                  | 22     |   |                  |   | 19     |  
|                                              |  |                  |        |   |                  |   |        |  
|Total current deferred income tax asset       |  | $                | 40     |   |                  | $ | 34     |  
|                                              |  |                  |        |   |                  |   |        |  
|Long-term:                                    |  |                  |        |   |                  |   |        |  
|Property and equipment                        |  | $                | 22     |   |                  | $ | 49     |  
|Intangible assets                             |  |                  | (1,877 | ) |                  |   | (1,901 | )
|Net operating loss carry-forwards             |  |                  | 94     |   |                  |   | 116    |  
|Other, net                                    |  |                  | 5      |   |                  |   | 15     |  
|                                              |  |                  |        |   |                  |   |        |  
|Total long-term deferred income tax liability |  |                  | (1,756 | ) |                  |   | (1,721 | )
|Valuation allowance                           |  |                  | (47    | ) |                  |   | (56    | )
|                                              |  |                  |        |   |                  |   |        |  
|Net long-term deferred income tax liability   |  | $                | (1,803 | ) |                  | $ | (1,777 | )
|                                              |  |                  |        |   |                  |   |        |  



72



---

##### Table of Contents

A valuation allowance for deferred income tax assets associated with certain net operating loss
carry-forwards has been established. The North American tax loss carry-forwards include U.S. federal and state of $182 million and $568 million, respectively, and a total of $2 million in Canada, Mexico and Brazil. Israeli tax loss carry-forwards,
totaling $19 million, are unlimited in duration and are linked to the Israeli consumer price index. European and Asian tax loss carry-forwards total $109 million. The utilization of these tax loss carry-forwards are limited in certain jurisdictions
and expire between 2007 and 2026. The Company recorded the benefit of tax loss carry-forwards of $10 million, $1 million and $58 million in 2004, the Predecessor period of 2005 and in 2006, respectively. There was no benefit of tax loss
carry-forwards recorded in the Successor period of 2005. Predecessor net operating loss carry-forwards as of December 31, 2006 were $227 million. Utilization, if any, of Predecessor net operating loss carry-forwards not recorded as an asset at
August 10, 2005 will be recorded as a reduction to goodwill.

As of December 31, 2006, the Company has not accrued deferred U.S.
income taxes on $164 million of unremitted earnings from non-U.S. subsidiaries as such earnings are expected to be reinvested overseas and used for U.K. debt service. If all of these earnings were to be repatriated at one time, the residual U.S. tax
would be $60 million.

9. Segment Information

The Company has three segments: FS and HEPS, which together form the Companys Software & Processing Solutions business, and AS. FS primarily serves financial services institutions through a broad range of complementary
software solutions that process their investment and trading transactions. The principal purpose of most of these systems is to automate the many detailed processes associated with trading securities, managing investment portfolios and accounting
for investment assets.

HEPS primarily provides specialized enterprise resource planning and administrative software and services to
institutions of higher education, school districts and other not-for-profit organizations, as well as state and local governments.

AS
helps its customers maintain uninterrupted access to the information and computer systems they need to run their businesses by providing them with cost-effective resources to keep their information technology, or IT, reliable and secure.



73



---

##### Table of Contents

The operating results for each segment follow (in millions):



|                                                      |  |    |       |      |   |       |  |                         |       |                          |   |        |                   |   |        |      |  |   |       
|----------------------------------------------------- |  | -- | ----- | ---- | - | ----- |  | ----------------------- | ----- | ------------------------ | - | ------ | ----------------- | - | ------ | ---- |  | - | ------
|Predecessor                                           |  |    |       |      |   |       |  |                         |       |                          |   |        |                   |   |        |      |  |   |       
|2004                                                  |  | FS |       | HEPS |   | AS    |  | Total OperatingSegments |       | Corporate andOther Items |   |        | ConsolidatedTotal
|Revenue                                               |  | $  | 1,871 |      | $ | 525   |  | $                       | 1,160 |                          | $ | 3,556  |                   | $ |       |      |  | $ | 3,556 
|Depreciation and amortization                         |  |    | 68    |      |   | 11    |  |                         | 137   |                          |   | 216    |                   |   | 2      |      |  |   | 218   
|Amortization of acquisition-related intangible assets |  |    | 63    |      |   | 35    |  |                         | 21    |                          |   | 119    |                   |   |       |      |  |   | 119   
|Operating income                                      |  |    | 319   |      |   | 82    |  |                         | 365   |                          |   | 766    |                   |   | (62    | )(1) |  |   | 704   
|Goodwill                                              |  |    | 618   |      |   | 564   |  |                         | 642   |                          |   | 1,824  |                   |   |       |      |  |   | 1,824 
|Total assets                                          |  |    | 2,676 |      |   | 1,385 |  |                         | 2,015 |                          |   | 6,076  |                   |   | (881   | )(2) |  |   | 5,195 
|Cash paid for property and equipment and software     |  |    | 53    |      |   | 13    |  |                         | 174   |                          |   | 240    |                   |   |       |      |  |   | 240   
|                                                      |  |    |       |      |   |      
|Period from January 1, 2005through August 10, 2005    |  | FS |       | HEPS |   | AS    |  | Total OperatingSegments |       | Corporate andOther Items |   |        | ConsolidatedTotal
|Revenue                                               |  | $  | 1,120 |      | $ | 471   |  | $                       | 780   |                          | $ | 2,371  |                   | $ |       |      |  | $ | 2,371 
|Depreciation and amortization                         |  |    | 39    |      |   | 8     |  |                         | 94    |                          |   | 141    |                   |   |       |      |  |   | 141   
|Amortization of acquisition-related intangible assets |  |    | 39    |      |   | 30    |  |                         | 15    |                          |   | 84     |                   |   |       |      |  |   | 84    
|Operating income                                      |  |    | 183   |      |   | 76    |  |                         | 197   |                          |   | 456    |                   |   | (160   | )(1) |  |   | 296   
|Goodwill                                              |  |    | 623   |      |   | 639   |  |                         | 735   |                          |   | 1,997  |                   |   |       |      |  |   | 1,997 
|Cash paid for property and equipment and software     |  |    | 44    |      |   | 14    |  |                         | 97    |                          |   | 155    |                   |   |       |      |  |   | 155   
|                                                     
|                                                     
|Successor                                             |  |    |       |      |   |       |  |                         |       |                          |   |        |                   |   |        |      |  |   |       
|                                                      |  |    |       |      |   |      
|Period from August 11, 2005through December 31, 2005  |  | FS |       | HEPS |   | AS    |  | Total OperatingSegments |       | Corporate andOther Items |   |        | ConsolidatedTotal
|Revenue                                               |  | $  | 786   |      | $ | 317   |  | $                       | 528   |                          | $ | 1,631  |                   | $ |       |      |  | $ | 1,631 
|Depreciation and amortization                         |  |    | 20    |      |   | 6     |  |                         | 63    |                          |   | 89     |                   |   |       |      |  |   | 89    
|Amortization of acquisition-related intangible assets |  |    | 77    |      |   | 24    |  |                         | 46    |                          |   | 147    |                   |   |       |      |  |   | 147   
|Operating income                                      |  |    | 104   |      |   | 47    |  |                         | 128   |                          |   | 279    |                   |   | (82    | )(1) |  |   | 197   
|Goodwill                                              |  |    | 3,104 |      |   | 1,794 |  |                         | 2,006 |                          |   | 6,904  |                   |   |       |      |  |   | 6,904 
|Total assets                                          |  |    | 7,372 |      |   | 3,662 |  |                         | 5,127 |                          |   | 16,161 |                   |   | (1,574 | )(2) |  |   | 14,587
|Cash paid for property and equipment and software     |  |    | 32    |      |   | 8     |  |                         | 79    |                          |   | 119    |                   |   |       |      |  |   | 119   
|                                                      |  |    |       |      |   |      
|2006                                                  |  | FS |       | HEPS |   | AS    |  | Total OperatingSegments |       | Corporate andOther Items |   |        | ConsolidatedTotal
|Revenue                                               |  | $  | 2,095 |      | $ | 870   |  | $                       | 1,358 |                          | $ | 4,323  |                   | $ |       |      |  | $ | 4,323 
|Depreciation and amortization                         |  |    | 57    |      |   | 15    |  |                         | 166   |                          |   | 238    |                   |   |       |      |  |   | 238   
|Amortization of acquisition-related intangible assets |  |    | 210   |      |   | 70    |  |                         | 117   |                          |   | 397    |                   |   | 2      |      |  |   | 399   
|Operating income                                      |  |    | 237   |      |   | 127   |  |                         | 288   |                          |   | 652    |                   |   | (120   | )(1) |  |   | 532   
|Goodwill                                              |  |    | 2,918 |      |   | 1,880 |  |                         | 2,153 |                          |   | 6,951  |                   |   |       |      |  |   | 6,951 
|Total assets                                          |  |    | 7,663 |      |   | 3,573 |  |                         | 6,061 |                          |   | 17,297 |                   |   | (2,626 | )(2) |  |   | 14,671
|Cash paid for property and equipment and software     |  |    | 89    |      |   | 21    |  |                         | 202   |                          |   | 312    |                   |   |       |      |  |   | 312   

---

|(1) | Includes corporate administrative expenses and merger costs.
|--- | ------------------------------------------------------------



|(2) | Includes items that are eliminated in consolidation and deferred income taxes.
|--- | ------------------------------------------------------------------------------



74



---

##### Table of Contents

FS revenue by business area follows (in millions):



|                                                      |  |                            |       |                                           |   |                                             |  |                            |     |  |   |      
|----------------------------------------------------- |  | -------------------------- | ----- | ----------------------------------------- | - | ------------------------------------------- |  | -------------------------- | --- |  | - | -----
|                                                      |  | Predecessor                |       | Successor                                
|                                                      |  | Year EndedDecember 31,2004 |       | Period fromJanuary 1throughAugust 10,2005 |   | Period fromAugust 11throughDecember 31,2005 |  | Year EndedDecember 31,2006
|Wealth Management & Brokerage                         |  | $                          | 512   |                                           | $ | 323                                         |  | $                          | 197 |  | $ | 539  
|Benefit Administration & Insurance                    |  |                            | 383   |                                           |   | 237                                         |  |                            | 165 |  |   | 472  
|Trading, Treasury & Risk Management                   |  |                            | 790   |                                           |   | 434                                         |  |                            | 348 |  |   | 856  
|Institutional Asset Management & Securities Servicing |  |                            | 186   |                                           |   | 126                                         |  |                            | 76  |  |   | 228  
|                                                      |  |                            |       |                                           |   |                                             |  |                            |     |  |   |      
|Total Financial Systems                               |  | $                          | 1,871 |                                           | $ | 1,120                                       |  | $                          | 786 |  | $ | 2,095
|                                                      |  |                            |       |                                           |   |                                             |  |                            |     |  |   |      

The Companys revenue by customer location follows (in millions):



|                   |  |                            |       |                                           |   |                                             |  |                            |       |  |   |      
|------------------ |  | -------------------------- | ----- | ----------------------------------------- | - | ------------------------------------------- |  | -------------------------- | ----- |  | - | -----
|                   |  | Predecessor                |       | Successor                                
|                   |  | Year EndedDecember 31,2004 |       | Period fromJanuary 1throughAugust 10,2005 |   | Period fromAugust 11throughDecember 31,2005 |  | Year EndedDecember 31,2006
|United States      |  | $                          | 2,638 |                                           | $ | 1,710                                       |  | $                          | 1,190 |  | $ | 3,091
|                   |  |                            |       |                                           |   |                                             |  |                            |       |  |   |      
|International:     |  |                            |       |                                           |   |                                             |  |                            |       |  |   |      
|United Kingdom     |  |                            | 382   |                                           |   | 303                                         |  |                            | 205   |  |   | 569  
|Continental Europe |  |                            | 328   |                                           |   | 211                                         |  |                            | 125   |  |   | 376  
|Canada             |  |                            | 103   |                                           |   | 65                                          |  |                            | 44    |  |   | 122  
|Asia/Pacific       |  |                            | 57    |                                           |   | 37                                          |  |                            | 43    |  |   | 79   
|Other              |  |                            | 48    |                                           |   | 45                                          |  |                            | 24    |  |   | 86   
|                   |  |                            |       |                                           |   |                                             |  |                            |       |  |   |      
|                   |  |                            | 918   |                                           |   | 661                                         |  |                            | 441   |  |   | 1,232
|                   |  |                            |       |                                           |   |                                             |  |                            |       |  |   |      
|                   |  | $                          | 3,556 |                                           | $ | 2,371                                       |  | $                          | 1,631 |  | $ | 4,323
|                   |  |                            |       |                                           |   |                                             |  |                            |       |  |   |      

The Companys property and equipment by geographic location follows (in millions):



|                   |  |                  |     |                  |   |    
|------------------ |  | ---------------- | --- | ---------------- | - | ---
|                   |  | December 31,2005 |     | December 31,2006
|United States      |  | $                | 504 |                  | $ | 537
|                   |  |                  |     |                  |   |    
|International:     |  |                  |     |                  |   |    
|United Kingdom     |  |                  | 133 |                  |   | 156
|Continental Europe |  |                  | 47  |                  |   | 49 
|Canada             |  |                  | 19  |                  |   | 20 
|Asia/Pacific       |  |                  | 1   |                  |   | 5  
|Other              |  |                  | 1   |                  |   | 6  
|                   |  |                  |     |                  |   |    
|                   |  |                  | 201 |                  |   | 236
|                   |  |                  |     |                  |   |    
|                   |  | $                | 705 |                  | $ | 773
|                   |  |                  |     |                  |   |    



75



---

##### Table of Contents

10. Related Party Transactions

In connection with the Transaction, SunGard Holdco LLC, the Companys parent, paid the Sponsors $96 million in fees and expenses for financial and structural advice and analysis as well as assistance with due
diligence investigations and debt financing negotiations. This amount has been allocated as debt issuance costs or included in the overall purchase price of the Transaction.

The Company and its Parent Companies have agreed to pay the Sponsors management fees based on 1% of quarterly Adjusted EBITDA in connection with
planning, strategy, oversight and support to management. These management fees are payable quarterly in arrears. During the period August 11, 2005 through December 31, 2005 and for the year ended December 31, 2006, the Company
recorded $6.5 million and $14.0 million, respectively, relating to management fees in sales, marketing and administration expenses in the statement of operations, of which $3.7 million and $3.2 million, respectively, is included in other accrued
expenses on the balance sheet at December 31, 2005 and December 31, 2006, respectively. In addition, the management agreement provides that affiliates of the Sponsors will be entitled to receive a fee equal to 1% of the gross transaction
value in connection with certain subsequent financing, acquisition, disposition and change of control transactions. The management agreement includes customary exculpation and indemnification provisions in favor of the Sponsors and their affiliates.

In connection with the Transaction, SunGard Capital Corp. received a $16 million promissory note from the Companys Chief Executive
Officer (CEO) in payment for 1.6 million shares of Class A common stock and 0.2 million shares of Class L common stock. Also in connection with the Transaction, SunGard Capital Corp. II received a $6 million promissory note (together
with the SunGard Capital Corp. note, the Notes) from the CEO in payment for 61 thousand shares of preferred stock. The Notes bear interest at a floating rate equal to LIBOR plus 2.5% divided by 0.84725% per annum which is
payable on the last day of each calendar quarter in arrears. Principal payments are due upon written demand by the Parent Companies. The Notes are fully recourse notes and are secured by a pledge of the CEOs shares of the Parent Companies.
SunGard Data Systems Inc. is not a party to these arrangements, which were entered into prior to the consummation of the Transaction, therefore there are no amounts recorded relating to the Notes in the Companys financial statements.

11. Commitments, Contingencies and Guarantees

The Company leases a substantial portion of its computer equipment and facilities under operating leases. The Companys leases are generally non-cancelable or cancelable only upon payment of cancellation fees. All lease payments are
based on the passage of time, but include, in some cases, payments for insurance, maintenance and property taxes. There are no bargain purchase options on operating leases at favorable terms, but most facility leases have one or more renewal options
and have either fixed or Consumer Price Index escalation clauses. Certain facility leases include an annual escalation for increases in utilities and property taxes. In addition, certain facility leases are subject to restoration clauses, whereby
the facility may need to be restored to its original condition upon termination of the lease. There were $24 million of restoration liabilities included in accrued expenses at December 31, 2006. The Companys three largest availability
services facilities are designed specifically for the Companys business. We could incur significant penalties if we are unable to renew



76



---

##### Table of Contents

these leases. Future minimum rentals under operating leases with initial or remaining noncancelable lease terms in excess of one year at December 31,
2006 follow (in millions):



|           |  |   |    
|---------- |  | - | ---
|2007       |  | $ | 175
|2008       |  |   | 150
|2009       |  |   | 112
|2010       |  |   | 94 
|2011       |  |   | 75 
|Thereafter |  |   | 254
|           |  |   |    
|           |  | $ | 860
|           |  |   |    

Rent expense aggregated $170 million in 2004, $114 million for the period January 1, 2005
through August 10, 2005, $75 million for the period August 11, 2005 through December 31, 2005 and $184 million in 2006.

At
December 31, 2006, the Company had outstanding letters of credit and bid bonds of $20 million, issued primarily as security for performance under certain customer contracts. In connection with certain previously acquired businesses, up to
$56 million could be paid as additional consideration depending on the future operating results of those businesses (see Note 2).

In the
event that the management agreement described in Note 10 is terminated by the Sponsors or the Company and its Parent Companies, the Sponsors will receive a lump sum payment equal to the present value of the annual management fees that would have
been payable for the remainder of the term of the management agreement. The initial term of the management agreement is ten years, and it extends annually for one year unless the Sponsors or the Company and its Parent Companies provide notice to the
other.

The Company is presently a party to certain lawsuits arising in the ordinary course of its business. In the opinion of management,
none of its current legal proceedings will be material to the Companys business or financial results. The Companys customer contracts generally include typical indemnification of customers, primarily for intellectual property
infringement claims. Liabilities in connection with such obligations have not been material.

12. Quarterly Financial Data (unaudited)



|                                  |  |              |     |               |           |                                        |  |   |                                              |   |  |               |     |   |  |   |       |  
|--------------------------------- |  | ------------ | --- | ------------- | --------- | -------------------------------------- |  | - | -------------------------------------------- | - |  | ------------- | --- | - |  | - | ----- | -
|                                  |  | Predecessor  |     |               | Successor |                                       
|(in millions)                     |  | FirstQuarter |     | SecondQuarter |           | Period fromJuly 1throughAugust 10,2005 |  |   | Period fromAugust 11throughSeptember 30,2005 |   |  | FourthQuarter |    
|2005(1)                           |  |              |     |               |           |                                        |  |   |                                              |   |  |               |     |   |  |   |       |  
|Revenue                           |  | $            | 947 |               | $         | 1,007                                  |  | $ | 417                                          |   |  | $             | 548 |   |  | $ | 1,083 |  
|Gross profit(2)                   |  |              | 503 |               |           | 537                                    |  |   | 212                                          |   |  |               | 301 |   |  |   | 589   |  
|Income (loss) before income taxes |  |              | 151 |               |           | 174                                    |  |   | (37                                          | ) |  |               | (43 | ) |  |   | (19   | )
|Net income (loss)                 |  |              | 90  |               |           | 99                                     |  |   | (43                                          | ) |  |               | (23 | ) |  |   | (6    | )



77



---

##### Table of Contents

|                                     |  |              |       |   |               |   |       |              |  |   |               |   |  |   |       |  
|------------------------------------ |  | ------------ | ----- | - | ------------- | - | ----- | ------------ |  | - | ------------- | - |  | - | ----- | -
|                                     |  | Successor    |      
|                                     |  | FirstQuarter |       |   | SecondQuarter |   |       | ThirdQuarter |  |   | FourthQuarter |  
|2006                                 |  |              |       |   |               |   |       |              |  |   |               |   |  |   |       |  
|Revenue                              |  | $            | 1,003 |   |               | $ | 1,064 |              |  | $ | 1,068         |   |  | $ | 1,188 |  
|Gross profit(2)                      |  |              | 531   |   |               |   | 569   |              |  |   | 575           |   |  |   | 668   |  
|Income (loss) before income taxes(3) |  |              | (77   | ) |               |   | (41   | )            |  |   | (29           | ) |  |   | 8     |  
|Net loss(3)                          |  |              | (46   | ) |               |   | (30   | )            |  |   | (31           | ) |  |   | (11   | )

---

|(1) | Includes merger costs associated with the Transaction and the abandoned spin-off of SunGard Availability Services and a non-recurring charge related to the relocation of a leased
facility of $16 million, $14 million, $103 million and $18 million during the first quarter, second quarter, period from July 1, 2005 through August 10, 2005, and period from August 11, 2005 through September 30, 2005,
respectively. See Note 2.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | Gross profit equals revenue less cost of sales and direct operating expenses.
|--- | -----------------------------------------------------------------------------



|(3) | The fourth quarter of 2006 includes an additional $5 million of noncash interest expense to correct the amortization of deferred financing fees.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------

13. Supplemental Guarantor Condensed Consolidating Financial Statements

On August 11, 2005, in connection with the Transaction, the Company issued $3.0 billion aggregate principal amount of the outstanding senior notes and the outstanding senior subordinated notes as described in
Note 5. The senior notes are jointly and severally, fully and unconditionally guaranteed on a senior unsecured basis and the senior subordinated notes are jointly and severally, fully and unconditionally guaranteed on an unsecured senior
subordinated basis, in each case, subject to certain exceptions, by substantially all wholly owned domestic subsidiaries of the Company (Guarantors). Each of the Guarantors is 100% owned, directly or indirectly, by the Company. All other
subsidiaries of the Company, either direct or indirect, do not guarantee the senior notes and senior subordinated notes (Non-Guarantors). The Guarantors also unconditionally guarantee the senior secured credit facilities, described in
Note 5.



78



---

##### Table of Contents

The following tables present the financial position, results of operations and cash flows of the Company
(Parent), the Guarantor subsidiaries, the Non-Guarantor subsidiaries and Eliminations as of December 31, 2005 and 2006, and for the year ended December 31, 2004, for the period from January 1, 2005 to August 10, 2005, for the
period from August 11, 2005 to December 31, 2005 and for the year ended December 31, 2006 to arrive at the information for SunGard Data Systems Inc. on a consolidated basis.

Supplemental Condensed Consolidating Balance Sheet



|                                                 |  |                   |        |   |                       |   |        |                           |  |   |              |   |  |              |         |   |  |   |       
|------------------------------------------------ |  | ----------------- | ------ | - | --------------------- | - | ------ | ------------------------- |  | - | ------------ | - |  | ------------ | ------- | - |  | - | ------
|                                                 |  | December 31, 2005
|(in millions)                                    |  | ParentCompany     |        |   | GuarantorSubsidiaries |   |        | Non-GuarantorSubsidiaries |  |   | Eliminations |   |  | Consolidated
|Assets                                           |  |                   |        |   |                       |   |        |                           |  |   |              |   |  |              |         |   |  |   |       
|Current:                                         |  |                   |        |   |                       |   |        |                           |  |   |              |   |  |              |         |   |  |   |       
|Cash and cash equivalents                        |  | $                 | 74     |   |                       | $ | (8     | )                         |  | $ | 251          |   |  | $            |        |   |  | $ | 317   
|Intercompany balances                            |  |                   | (1,536 | ) |                       |   | 1,442  |                           |  |   | 94           |   |  |              |        |   |  |   |      
|Trade receivables, net                           |  |                   | 2      |   |                       |   | 46     |                           |  |   | 180          |   |  |              |        |   |  |   | 228   
|Prepaid expenses, taxes and other current assets |  |                   | 321    |   |                       |   | 142    |                           |  |   | 674          |   |  |              | (316    | ) |  |   | 821   
|                                                 |  |                   |        |   |                       |   |        |                           |  |   |              |   |  |              |         |   |  |   |       
|Total current assets                             |  |                   | (1,139 | ) |                       |   | 1,622  |                           |  |   | 1,199        |   |  |              | (316    | ) |  |   | 1,366 
|Property and equipment, net                      |  |                   | 1      |   |                       |   | 496    |                           |  |   | 208          |   |  |              |        |   |  |   | 705   
|Intangible assets, net                           |  |                   | 215    |   |                       |   | 4,877  |                           |  |   | 520          |   |  |              |        |   |  |   | 5,612 
|Goodwill                                         |  |                   |       |   |                       |   | 6,272  |                           |  |   | 632          |   |  |              |        |   |  |   | 6,904 
|Intercompany balances                            |  |                   | (744   | ) |                       |   | 732    |                           |  |   | 12           |   |  |              |        |   |  |   |      
|Investment in subsidiaries                       |  |                   | 12,568 |   |                       |   | 1,563  |                           |  |   |             |   |  |              | (14,131 | ) |  |   |      
|                                                 |  |                   |        |   |                       |   |        |                           |  |   |              |   |  |              |         |   |  |   |       
|Total Assets                                     |  | $                 | 10,901 |   |                       | $ | 15,562 |                           |  | $ | 2,571        |   |  | $            | (14,447 | ) |  | $ | 14,587
|                                                 |  |                   |        |   |                       |   |        |                           |  |   |              |   |  |              |         |   |  |   |       
|Liabilities and Stockholders Equity             |  |                   |        |   |                       |   |        |                           |  |   |              |   |  |              |         |   |  |   |       
|Current:                                         |  |                   |        |   |                       |   |        |                           |  |   |              |   |  |              |         |   |  |   |       
|Short-term and current portion of long-term debt |  | $                 | 37     |   |                       | $ | 3      |                           |  | $ | 6            |   |  | $            |        |   |  | $ | 46    
|Accounts payable and other current liabilities   |  |                   | 204    |   |                       |   | 1,158  |                           |  |   | 737          |   |  |              | (316    | ) |  |   | 1,783 
|                                                 |  |                   |        |   |                       |   |        |                           |  |   |              |   |  |              |         |   |  |   |       
|Total current liabilities                        |  |                   | 241    |   |                       |   | 1,161  |                           |  |   | 743          |   |  |              | (316    | ) |  |   | 1,829 
|Long-term debt                                   |  |                   | 7,078  |   |                       |   | 4      |                           |  |   | 301          |   |  |              |        |   |  |   | 7,383 
|Intercompany debt                                |  |                   | 5      |   |                       |   | 212    |                           |  |   | (134         | ) |  |              | (83     | ) |  |   |      
|Deferred income taxes                            |  |                   | 5      |   |                       |   | 1,617  |                           |  |   | 181          |   |  |              |        |   |  |   | 1,803 
|                                                 |  |                   |        |   |                       |   |        |                           |  |   |              |   |  |              |         |   |  |   |       
|Total liabilities                                |  |                   | 7,329  |   |                       |   | 2,994  |                           |  |   | 1,091        |   |  |              | (399    | ) |  |   | 11,015
|Total stockholders equity                       |  |                   | 3,572  |   |                       |   | 12,568 |                           |  |   | 1,480        |   |  |              | (14,048 | ) |  |   | 3,572 
|                                                 |  |                   |        |   |                       |   |        |                           |  |   |              |   |  |              |         |   |  |   |       
|Total Liabilities and Stockholders Equity       |  | $                 | 10,901 |   |                       | $ | 15,562 |                           |  | $ | 2,571        |   |  | $            | (14,447 | ) |  | $ | 14,587
|                                                 |  |                   |        |   |                       |   |        |                           |  |   |              |   |  |              |         |   |  |   |       



79



---

##### Table of Contents

Supplemental Condensed Consolidating Balance Sheet



|                                                 |  |                   |        |   |                       |   |        |                           |  |   |              |   |  |              |         |   |  |   |       
|------------------------------------------------ |  | ----------------- | ------ | - | --------------------- | - | ------ | ------------------------- |  | - | ------------ | - |  | ------------ | ------- | - |  | - | ------
|                                                 |  | December 31, 2006
|(in millions)                                    |  | ParentCompany     |        |   | GuarantorSubsidiaries |   |        | Non-GuarantorSubsidiaries |  |   | Eliminations |   |  | Consolidated
|Assets                                           |  |                   |        |   |                       |   |        |                           |  |   |              |   |  |              |         |   |  |   |       
|Current:                                         |  |                   |        |   |                       |   |        |                           |  |   |              |   |  |              |         |   |  |   |       
|Cash and cash equivalents                        |  | $                 | 56     |   |                       | $ | (19    | )                         |  | $ | 279          |   |  | $            |        |   |  | $ | 316   
|Intercompany balances                            |  |                   | (2,282 | ) |                       |   | 2,244  |                           |  |   | 38           |   |  |              |        |   |  |   |      
|Trade receivables, net                           |  |                   | (1     | ) |                       |   | 40     |                           |  |   | 240          |   |  |              |        |   |  |   | 279   
|Prepaid expenses, taxes and other current assets |  |                   | 578    |   |                       |   | 83     |                           |  |   | 762          |   |  |              | (549    | ) |  |   | 874   
|                                                 |  |                   |        |   |                       |   |        |                           |  |   |              |   |  |              |         |   |  |   |       
|Total current assets                             |  |                   | (1,649 | ) |                       |   | 2,348  |                           |  |   | 1,319        |   |  |              | (549    | ) |  |   | 1,469 
|Property and equipment, net                      |  |                   | 1      |   |                       |   | 526    |                           |  |   | 246          |   |  |              |        |   |  |   | 773   
|Intangible assets, net                           |  |                   | 184    |   |                       |   | 4,764  |                           |  |   | 530          |   |  |              |        |   |  |   | 5,478 
|Goodwill                                         |  |                   |       |   |                       |   | 6,166  |                           |  |   | 785          |   |  |              |        |   |  |   | 6,951 
|Intercompany balances                            |  |                   | (757   | ) |                       |   | 727    |                           |  |   | 30           |   |  |              |        |   |  |   |      
|Investment in subsidiaries                       |  |                   | 13,074 |   |                       |   | 1,757  |                           |  |   |             |   |  |              | (14,831 | ) |  |   |      
|                                                 |  |                   |        |   |                       |   |        |                           |  |   |              |   |  |              |         |   |  |   |       
|Total Assets                                     |  | $                 | 10,853 |   |                       | $ | 16,288 |                           |  | $ | 2,910        |   |  | $            | (15,380 | ) |  | $ | 14,671
|                                                 |  |                   |        |   |                       |   |        |                           |  |   |              |   |  |              |         |   |  |   |       
|Liabilities and Stockholders Equity             |  |                   |        |   |                       |   |        |                           |  |   |              |   |  |              |         |   |  |   |       
|Current:                                         |  |                   |        |   |                       |   |        |                           |  |   |              |   |  |              |         |   |  |   |       
|Short-term and current portion of long-term debt |  | $                 | 37     |   |                       | $ | 2      |                           |  | $ | 6            |   |  | $            |        |   |  | $ | 45    
|Accounts payable and other current liabilities   |  |                   | 194    |   |                       |   | 1,332  |                           |  |   | 904          |   |  |              | (549    | ) |  |   | 1,881 
|                                                 |  |                   |        |   |                       |   |        |                           |  |   |              |   |  |              |         |   |  |   |       
|Total current liabilities                        |  |                   | 231    |   |                       |   | 1,334  |                           |  |   | 910          |   |  |              | (549    | ) |  |   | 1,926 
|Long-term debt                                   |  |                   | 7,053  |   |                       |   | 3      |                           |  |   | 338          |   |  |              |        |   |  |   | 7,394 
|Intercompany debt                                |  |                   |       |   |                       |   | 246    |                           |  |   | (129         | ) |  |              | (117    | ) |  |   |      
|Deferred income taxes                            |  |                   | (5     | ) |                       |   | 1,631  |                           |  |   | 151          |   |  |              |        |   |  |   | 1,777 
|                                                 |  |                   |        |   |                       |   |        |                           |  |   |              |   |  |              |         |   |  |   |       
|Total liabilities                                |  |                   | 7,279  |   |                       |   | 3,214  |                           |  |   | 1,270        |   |  |              | (666    | ) |  |   | 11,097
|Total stockholders equity                       |  |                   | 3,574  |   |                       |   | 13,074 |                           |  |   | 1,640        |   |  |              | (14,714 | ) |  |   | 3,574 
|                                                 |  |                   |        |   |                       |   |        |                           |  |   |              |   |  |              |         |   |  |   |       
|Total Liabilities and Stockholders Equity       |  | $                 | 10,853 |   |                       | $ | 16,288 |                           |  | $ | 2,910        |   |  | $            | (15,380 | ) |  | $ | 14,671
|                                                 |  |                   |        |   |                       |   |        |                           |  |   |              |   |  |              |         |   |  |   |       



80



---

##### Table of Contents

Supplemental Condensed Consolidating Schedule of Operations

(Predecessor)



|                                                      |  |                              |     |   |                       |   |       |                           |  |              |       |  |              |      |   |  |   |       |  
|----------------------------------------------------- |  | ---------------------------- | --- | - | --------------------- | - | ----- | ------------------------- |  | ------------ | ----- |  | ------------ | ---- | - |  | - | ----- | -
|                                                      |  | Year ended December 31, 2004 |    
|(in millions)                                         |  | ParentCompany                |     |   | GuarantorSubsidiaries |   |       | Non-GuarantorSubsidiaries |  | Eliminations |       |  | Consolidated |     
|Total revenue                                         |  | $                            |    |   |                       | $ | 2,621 |                           |  | $            | 1,072 |  | $            | (137 | ) |  | $ | 3,556 |  
|                                                      |  |                              |     |   |                       |   |       |                           |  |              |       |  |              |      |   |  |   |       |  
|Costs and expenses:                                   |  |                              |     |   |                       |   |       |                           |  |              |       |  |              |      |   |  |   |       |  
|Cost of sales and direct operating                    |  |                              |    |   |                       |   | 1,220 |                           |  |              | 525   |  |              | (137 | ) |  |   | 1,608 |  
|Sales, marketing and administration                   |  |                              |    |   |                       |   | 451   |                           |  |              | 214   |  |              |     |   |  |   | 665   |  
|Product development                                   |  |                              |    |   |                       |   | 160   |                           |  |              | 76    |  |              |     |   |  |   | 236   |  
|Depreciation and amortization                         |  |                              | 2   |   |                       |   | 155   |                           |  |              | 61    |  |              |     |   |  |   | 218   |  
|Amortization of acquisition-related intangible assets |  |                              |    |   |                       |   | 87    |                           |  |              | 32    |  |              |     |   |  |   | 119   |  
|Merger costs                                          |  |                              | 3   |   |                       |   | 2     |                           |  |              | 1     |  |              |     |   |  |   | 6     |  
|                                                      |  |                              |     |   |                       |   |       |                           |  |              |       |  |              |      |   |  |   |       |  
|                                                      |  |                              | 5   |   |                       |   | 2,075 |                           |  |              | 909   |  |              | (137 | ) |  |   | 2,852 |  
|                                                      |  |                              |     |   |                       |   |       |                           |  |              |       |  |              |      |   |  |   |       |  
|Income (loss) from operations                         |  |                              | (5  | ) |                       |   | 546   |                           |  |              | 163   |  |              |     |   |  |   | 704   |  
|Net interest income (expense)                         |  |                              | (23 | ) |                       |   | (2    | )                         |  |              | 4     |  |              |     |   |  |   | (21   | )
|Other income (expense)                                |  |                              | 473 |   |                       |   | 187   |                           |  |              |      |  |              | (582 | ) |  |   | 78    |  
|                                                      |  |                              |     |   |                       |   |       |                           |  |              |       |  |              |      |   |  |   |       |  
|Income (loss) before income taxes                     |  |                              | 445 |   |                       |   | 731   |                           |  |              | 167   |  |              | (582 | ) |  |   | 761   |  
|Provision (benefit) for income taxes                  |  |                              | (9  | ) |                       |   | 258   |                           |  |              | 58    |  |              |     |   |  |   | 307   |  
|                                                      |  |                              |     |   |                       |   |       |                           |  |              |       |  |              |      |   |  |   |       |  
|Net income (loss)                                     |  | $                            | 454 |   |                       | $ | 473   |                           |  | $            | 109   |  | $            | (582 | ) |  | $ | 454   |  
|                                                      |  |                              |     |   |                       |   |       |                           |  |              |       |  |              |      |   |  |   |       |  



|                                                      |  |                                               |      |   |                       |   |                           |  |              |     |  |              |      |   |  |   |       |  
|----------------------------------------------------- |  | --------------------------------------------- | ---- | - | --------------------- | - | ------------------------- |  | ------------ | --- |  | ------------ | ---- | - |  | - | ----- | -
|                                                      |  | Period from January 1 through August 10, 2005 |     
|(in millions)                                         |  | ParentCompany                                 |      |   | GuarantorSubsidiaries |   | Non-GuarantorSubsidiaries |  | Eliminations |     |  | Consolidated |     
|Total revenue                                         |  | $                                             |     |   |                       | $ | 1,755                     |  | $            | 694 |  | $            | (78  | ) |  | $ | 2,371 |  
|                                                      |  |                                               |      |   |                       |   |                           |  |              |     |  |              |      |   |  |   |       |  
|Costs and expenses:                                   |  |                                               |      |   |                       |   |                           |  |              |     |  |              |      |   |  |   |       |  
|Cost of sales and direct operating                    |  |                                               |     |   |                       |   | 847                       |  |              | 350 |  |              | (78  | ) |  |   | 1,119 |  
|Sales, marketing and administration                   |  |                                               | 39   |   |                       |   | 271                       |  |              | 146 |  |              |     |   |  |   | 456   |  
|Product development                                   |  |                                               |     |   |                       |   | 104                       |  |              | 50  |  |              |     |   |  |   | 154   |  
|Depreciation and amortization                         |  |                                               |     |   |                       |   | 103                       |  |              | 38  |  |              |     |   |  |   | 141   |  
|Amortization of acquisition-related intangible assets |  |                                               |     |   |                       |   | 58                        |  |              | 26  |  |              |     |   |  |   | 84    |  
|Merger costs                                          |  |                                               | 119  |   |                       |   | 2                         |  |              |    |  |              |     |   |  |   | 121   |  
|                                                      |  |                                               |      |   |                       |   |                           |  |              |     |  |              |      |   |  |   |       |  
|                                                      |  |                                               | 158  |   |                       |   | 1,385                     |  |              | 610 |  |              | (78  | ) |  |   | 2,075 |  
|                                                      |  |                                               |      |   |                       |   |                           |  |              |     |  |              |      |   |  |   |       |  
|Income (loss) from operations                         |  |                                               | (158 | ) |                       |   | 370                       |  |              | 84  |  |              |     |   |  |   | 296   |  
|Net interest income (expense)                         |  |                                               | (11  | ) |                       |   |                          |  |              | 3   |  |              |     |   |  |   | (8    | )
|Other income (expense)                                |  |                                               | 286  |   |                       |   | 62                        |  |              |    |  |              | (348 | ) |  |   |      |  
|                                                      |  |                                               |      |   |                       |   |                           |  |              |     |  |              |      |   |  |   |       |  
|Income (loss) before income taxes                     |  |                                               | 117  |   |                       |   | 432                       |  |              | 87  |  |              | (348 | ) |  |   | 288   |  
|Provision (benefit) for income taxes                  |  |                                               | (29  | ) |                       |   | 146                       |  |              | 25  |  |              |     |   |  |   | 142   |  
|                                                      |  |                                               |      |   |                       |   |                           |  |              |     |  |              |      |   |  |   |       |  
|Net income (loss)                                     |  | $                                             | 146  |   |                       | $ | 286                       |  | $            | 62  |  | $            | (348 | ) |  | $ | 146   |  
|                                                      |  |                                               |      |   |                       |   |                           |  |              |     |  |              |      |   |  |   |       |  



81



---

##### Table of Contents

Supplemental Condensed Consolidating Schedule of Operations

(Successor)



|                                                      |  |                                                 |      |   |                       |   |                           |  |   |              |   |  |              |      |   |  |   |       |  
|----------------------------------------------------- |  | ----------------------------------------------- | ---- | - | --------------------- | - | ------------------------- |  | - | ------------ | - |  | ------------ | ---- | - |  | - | ----- | -
|                                                      |  | Period from August 11 through December 31, 2005 |     
|(in millions)                                         |  | ParentCompany                                   |      |   | GuarantorSubsidiaries |   | Non-GuarantorSubsidiaries |  |   | Eliminations |   |  | Consolidated |     
|Total revenue                                         |  | $                                               |     |   |                       | $ | 1,202                     |  | $ | 469          |   |  | $            | (40  | ) |  | $ | 1,631 |  
|                                                      |  |                                                 |      |   |                       |   |                           |  |   |              |   |  |              |      |   |  |   |       |  
|Costs and expenses:                                   |  |                                                 |      |   |                       |   |                           |  |   |              |   |  |              |      |   |  |   |       |  
|Cost of sales and direct operating                    |  |                                                 |     |   |                       |   | 541                       |  |   | 240          |   |  |              | (40  | ) |  |   | 741   |  
|Sales, marketing and administration                   |  |                                                 | 8    |   |                       |   | 243                       |  |   | 92           |   |  |              |     |   |  |   | 343   |  
|Product development                                   |  |                                                 |     |   |                       |   | 64                        |  |   | 32           |   |  |              |     |   |  |   | 96    |  
|Depreciation and amortization                         |  |                                                 |     |   |                       |   | 64                        |  |   | 25           |   |  |              |     |   |  |   | 89    |  
|Amortization of acquisition-related intangible assets |  |                                                 |     |   |                       |   | 122                       |  |   | 25           |   |  |              |     |   |  |   | 147   |  
|Merger costs                                          |  |                                                 | 12   |   |                       |   | 2                         |  |   | 4            |   |  |              |     |   |  |   | 18    |  
|                                                      |  |                                                 |      |   |                       |   |                           |  |   |              |   |  |              |      |   |  |   |       |  
|                                                      |  |                                                 | 20   |   |                       |   | 1,036                     |  |   | 418          |   |  |              | (40  | ) |  |   | 1,434 |  
|                                                      |  |                                                 |      |   |                       |   |                           |  |   |              |   |  |              |      |   |  |   |       |  
|Income (loss) from operations                         |  |                                                 | (20  | ) |                       |   | 166                       |  |   | 51           |   |  |              |     |   |  |   | 197   |  
|Net interest income (expense)                         |  |                                                 | (233 | ) |                       |   | 1                         |  |   | (10          | ) |  |              |     |   |  |   | (242  | )
|Other income (expense)                                |  |                                                 | 127  |   |                       |   | 15                        |  |   | (11          | ) |  |              | (148 | ) |  |   | (17   | )
|                                                      |  |                                                 |      |   |                       |   |                           |  |   |              |   |  |              |      |   |  |   |       |  
|Income (loss) before income taxes                     |  |                                                 | (126 | ) |                       |   | 182                       |  |   | 30           |   |  |              | (148 | ) |  |   | (62   | )
|Provision (benefit) for income taxes                  |  |                                                 | (97  | ) |                       |   | 49                        |  |   | 15           |   |  |              |     |   |  |   | (33   | )
|                                                      |  |                                                 |      |   |                       |   |                           |  |   |              |   |  |              |      |   |  |   |       |  
|Net income (loss)                                     |  | $                                               | (29  | ) |                       | $ | 133                       |  | $ | 15           |   |  | $            | (148 | ) |  | $ | (29   | )
|                                                      |  |                                                 |      |   |                       |   |                           |  |   |              |   |  |              |      |   |  |   |       |  



|                                                      |  |                              |      |   |                       |   |       |                           |  |   |              |   |  |              |      |   |  |   |       |  
|----------------------------------------------------- |  | ---------------------------- | ---- | - | --------------------- | - | ----- | ------------------------- |  | - | ------------ | - |  | ------------ | ---- | - |  | - | ----- | -
|                                                      |  | Year ended December 31, 2006 |     
|(in millions)                                         |  | ParentCompany                |      |   | GuarantorSubsidiaries |   |       | Non-GuarantorSubsidiaries |  |   | Eliminations |   |  | Consolidated |     
|Total revenue                                         |  | $                            |     |   |                       | $ | 3,145 |                           |  | $ | 1,332        |   |  | $            | (154 | ) |  | $ | 4,323 |  
|                                                      |  |                              |      |   |                       |   |       |                           |  |   |              |   |  |              |      |   |  |   |       |  
|Costs and expenses:                                   |  |                              |      |   |                       |   |       |                           |  |   |              |   |  |              |      |   |  |   |       |  
|Cost of sales and direct operating                    |  |                              |     |   |                       |   | 1,469 |                           |  |   | 665          |   |  |              | (154 | ) |  |   | 1,980 |  
|Sales, marketing and administration                   |  |                              | 118  |   |                       |   | 492   |                           |  |   | 305          |   |  |              |     |   |  |   | 915   |  
|Product development                                   |  |                              |     |   |                       |   | 171   |                           |  |   | 84           |   |  |              |     |   |  |   | 255   |  
|Depreciation and amortization                         |  |                              |     |   |                       |   | 171   |                           |  |   | 67           |   |  |              |     |   |  |   | 238   |  
|Amortization of acquisition-related intangible assets |  |                              | 2    |   |                       |   | 329   |                           |  |   | 68           |   |  |              |     |   |  |   | 399   |  
|Merger costs                                          |  |                              | 4    |   |                       |   |      |                           |  |   |             |   |  |              |     |   |  |   | 4     |  
|                                                      |  |                              |      |   |                       |   |       |                           |  |   |              |   |  |              |      |   |  |   |       |  
|                                                      |  |                              | 124  |   |                       |   | 2,632 |                           |  |   | 1,189        |   |  |              | (154 | ) |  |   | 3,791 |  
|                                                      |  |                              |      |   |                       |   |       |                           |  |   |              |   |  |              |      |   |  |   |       |  
|Income (loss) from operations                         |  |                              | (124 | ) |                       |   | 513   |                           |  |   | 143          |   |  |              |     |   |  |   | 532   |  
|Net interest income (expense)                         |  |                              | (632 | ) |                       |   | (11   | )                         |  |   | 1            |   |  |              |     |   |  |   | (642  | )
|Other income (expense)                                |  |                              | 374  |   |                       |   | 76    |                           |  |   | (26          | ) |  |              | (453 | ) |  |   | (29   | )
|                                                      |  |                              |      |   |                       |   |       |                           |  |   |              |   |  |              |      |   |  |   |       |  
|Income (loss) before income taxes                     |  |                              | (382 | ) |                       |   | 578   |                           |  |   | 118          |   |  |              | (453 | ) |  |   | (139  | )
|Provision (benefit) for income taxes                  |  |                              | (264 | ) |                       |   | 204   |                           |  |   | 39           |   |  |              |     |   |  |   | (21   | )
|                                                      |  |                              |      |   |                       |   |       |                           |  |   |              |   |  |              |      |   |  |   |       |  
|Net income (loss)                                     |  | $                            | (118 | ) |                       | $ | 374   |                           |  | $ | 79           |   |  | $            | (453 | ) |  | $ | (118  | )
|                                                      |  |                              |      |   |                       |   |       |                           |  |   |              |   |  |              |      |   |  |   |       |  



82



---

##### Table of Contents

Supplemental Condensed Consolidating Schedule of Cash Flows

(Predecessor)



|                                                                       |  |                              |      |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |      |  
|---------------------------------------------------------------------- |  | ---------------------------- | ---- | - | --------------------- | - | ---- | ------------------------- |  | - | ------------ | - |  | ------------ | ---- | - |  | - | ---- | -
|                                                                       |  | Year ended December 31, 2004 |     
|(in millions)                                                          |  | ParentCompany                |      |   | GuarantorSubsidiaries |   |      | Non-GuarantorSubsidiaries |  |   | Eliminations |   |  | Consolidated |     
|Cash Flow From Operations                                              |  |                              |      |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |      |  
|Net income (loss)                                                      |  | $                            | 454  |   |                       | $ | 473  |                           |  | $ | 109          |   |  | $            | (582 | ) |  | $ | 454  |  
|Non cash adjustments                                                   |  |                              | (468 | ) |                       |   | 89   |                           |  |   | 84           |   |  |              | 582  |   |  |   | 287  |  
|Changes in operating assets and liabilities                            |  |                              | (12  | ) |                       |   | 93   |                           |  |   | (37          | ) |  |              |     |   |  |   | 44   |  
|                                                                       |  |                              |      |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |      |  
|Cash flow provided by (used in) operations                             |  |                              | (26  | ) |                       |   | 655  |                           |  |   | 156          |   |  |              |     |   |  |   | 785  |  
|                                                                       |  |                              |      |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |      |  
|Investment Activities                                                  |  |                              |      |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |      |  
|Intercompany transactions                                              |  |                              | (47  | ) |                       |   | 95   |                           |  |   | (48          | ) |  |              |     |   |  |   |     |  
|Cash paid for businesses acquired by the Company, net of cash acquired |  |                              |     |   |                       |   | (799 | )                         |  |   |             |   |  |              |     |   |  |   | (799 | )
|Cash paid for property and equipment and software                      |  |                              | 1    |   |                       |   | (181 | )                         |  |   | (60          | ) |  |              |     |   |  |   | (240 | )
|Other investing activities                                             |  |                              |     |   |                       |   | 194  |                           |  |   |             |   |  |              |     |   |  |   | 194  |  
|                                                                       |  |                              |      |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |      |  
|Cash used in investment activities                                     |  |                              | (46  | ) |                       |   | (691 | )                         |  |   | (108         | ) |  |              |     |   |  |   | (845 | )
|                                                                       |  |                              |      |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |      |  
|Financing Activities                                                   |  |                              |      |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |      |  
|Net borrowings (repayments) of long-term debt                          |  |                              | 325  |   |                       |   | (25  | )                         |  |   | (2           | ) |  |              |     |   |  |   | 298  |  
|Other financing activities                                             |  |                              | (42  | ) |                       |   |     |                           |  |   |             |   |  |              |     |   |  |   | (42  | )
|                                                                       |  |                              |      |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |      |  
|Cash provided by (used in) financing activities                        |  |                              | 283  |   |                       |   | (25  | )                         |  |   | (2           | ) |  |              |     |   |  |   | 256  |  
|                                                                       |  |                              |      |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |      |  
|Increase (decrease) in cash and cash equivalents                       |  |                              | 211  |   |                       |   | (61  | )                         |  |   | 46           |   |  |              |     |   |  |   | 196  |  
|Beginning cash and cash equivalents                                    |  |                              | 185  |   |                       |   | 66   |                           |  |   | 228          |   |  |              |     |   |  |   | 479  |  
|                                                                       |  |                              |      |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |      |  
|Ending cash and cash equivalents                                       |  | $                            | 396  |   |                       | $ | 5    |                           |  | $ | 274          |   |  | $            |     |   |  | $ | 675  |  
|                                                                       |  |                              |      |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |      |  



83



---

##### Table of Contents

Supplemental Condensed Consolidating Schedule of Cash Flows

(Predecessor)



|                                                                       |  |                                               |      |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |       |  
|---------------------------------------------------------------------- |  | --------------------------------------------- | ---- | - | --------------------- | - | ---- | ------------------------- |  | - | ------------ | - |  | ------------ | ---- | - |  | - | ----- | -
|                                                                       |  | Period from January 1 through August 10, 2005 |     
|(in millions)                                                          |  | ParentCompany                                 |      |   | GuarantorSubsidiaries |   |      | Non-GuarantorSubsidiaries |  |   | Eliminations |   |  | Consolidated |     
|Cash Flow From Operations                                              |  |                                               |      |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |       |  
|Net income (loss)                                                      |  | $                                             | 146  |   |                       | $ | 286  |                           |  | $ | 62           |   |  | $            | (348 | ) |  | $ | 146   |  
|Non cash adjustments                                                   |  |                                               | (225 | ) |                       |   | 72   |                           |  |   | 58           |   |  |              | 348  |   |  |   | 253   |  
|Changes in operating assets and liabilities                            |  |                                               | 39   |   |                       |   | 139  |                           |  |   | (6           | ) |  |              |     |   |  |   | 172   |  
|                                                                       |  |                                               |      |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |       |  
|Cash flow provided by (used in) operations                             |  |                                               | (40  | ) |                       |   | 497  |                           |  |   | 114          |   |  |              |     |   |  |   | 571   |  
|                                                                       |  |                                               |      |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |       |  
|Investment Activities                                                  |  |                                               |      |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |       |  
|Intercompany transactions                                              |  |                                               | (137 | ) |                       |   | 78   |                           |  |   | 59           |   |  |              |     |   |  |   |      |  
|Cash paid for businesses acquired by the Company, net of cash acquired |  |                                               |     |   |                       |   | (419 | )                         |  |   |             |   |  |              |     |   |  |   | (419  | )
|Cash paid for property and equipment and software                      |  |                                               | 7    |   |                       |   | (114 | )                         |  |   | (48          | ) |  |              |     |   |  |   | (155  | )
|Other investing activities                                             |  |                                               |     |   |                       |   | 5    |                           |  |   |             |   |  |              |     |   |  |   | 5     |  
|                                                                       |  |                                               |      |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |       |  
|Cash provided by (used in) investment activities                       |  |                                               | (130 | ) |                       |   | (450 | )                         |  |   | 11           |   |  |              |     |   |  |   | (569  | )
|                                                                       |  |                                               |      |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |       |  
|Financing Activities                                                   |  |                                               |      |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |       |  
|Net repayments of long-term debt                                       |  |                                               |     |   |                       |   | (43  | )                         |  |   | (14          | ) |  |              |     |   |  |   | (57   | )
|Other financing activities                                             |  |                                               | 386  |   |                       |   |     |                           |  |   |             |   |  |              |     |   |  |   | 386   |  
|                                                                       |  |                                               |      |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |       |  
|Cash provided by (used in) financing activities                        |  |                                               | 386  |   |                       |   | (43  | )                         |  |   | (14          | ) |  |              |     |   |  |   | 329   |  
|                                                                       |  |                                               |      |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |       |  
|Increase in cash and equivalents                                       |  |                                               | 216  |   |                       |   | 4    |                           |  |   | 111          |   |  |              |     |   |  |   | 331   |  
|Beginning cash and equivalents                                         |  |                                               | 396  |   |                       |   | 5    |                           |  |   | 274          |   |  |              |     |   |  |   | 675   |  
|                                                                       |  |                                               |      |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |       |  
|Ending cash and equivalents                                            |  | $                                             | 612  |   |                       | $ | 9    |                           |  | $ | 385          |   |  | $            |     |   |  | $ | 1,006 |  
|                                                                       |  |                                               |      |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |       |  



84



---

##### Table of Contents

Supplemental Condensed Consolidating Schedule of Cash Flows

(Successor)



|                                                                       |  |                                                 |         |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |         |  
|---------------------------------------------------------------------- |  | ----------------------------------------------- | ------- | - | --------------------- | - | ---- | ------------------------- |  | - | ------------ | - |  | ------------ | ---- | - |  | - | ------- | -
|                                                                       |  | Period from August 11 through December 31, 2005 |        
|(in millions)                                                          |  | ParentCompany                                   |         |   | GuarantorSubsidiaries |   |      | Non-GuarantorSubsidiaries |  |   | Eliminations |   |  | Consolidated |     
|Cash Flow From Operations                                              |  |                                                 |         |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |         |  
|Net income (loss)                                                      |  | $                                               | (29     | ) |                       | $ | 133  |                           |  | $ | 15           |   |  | $            | (148 | ) |  | $ | (29     | )
|Non cash adjustments                                                   |  |                                                 | (103    | ) |                       |   | 135  |                           |  |   | 35           |   |  |              | 148  |   |  |   | 215     |  
|Changes in operating assets and liabilities                            |  |                                                 | 463     |   |                       |   | 260  |                           |  |   | (204         | ) |  |              |     |   |  |   | 519     |  
|                                                                       |  |                                                 |         |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |         |  
|Cash flow provided by (used in) operations                             |  |                                                 | 331     |   |                       |   | 528  |                           |  |   | (154         | ) |  |              |     |   |  |   | 705     |  
|                                                                       |  |                                                 |         |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |         |  
|Investment Activities                                                  |  |                                                 |         |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |         |  
|Intercompany transactions                                              |  |                                                 | 596     |   |                       |   | (321 | )                         |  |   | (275         | ) |  |              |     |   |  |   |        |  
|Acquisition of SunGard                                                 |  |                                                 | (11,577 | ) |                       |   |     |                           |  |   |             |   |  |              |     |   |  |   | (11,577 | )
|Cash paid for businesses acquired by the Company, net of cash acquired |  |                                                 |        |   |                       |   | (119 | )                         |  |   |             |   |  |              |     |   |  |   | (119    | )
|Cash paid for property and equipment and software                      |  |                                                 |        |   |                       |   | (97  | )                         |  |   | (22          | ) |  |              |     |   |  |   | (119    | )
|Other investing activities                                             |  |                                                 |        |   |                       |   |     |                           |  |   | 15           |   |  |              |     |   |  |   | 15      |  
|                                                                       |  |                                                 |         |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |         |  
|Cash used in investment activities                                     |  |                                                 | (10,981 | ) |                       |   | (537 | )                         |  |   | (282         | ) |  |              |     |   |  |   | (11,800 | )
|                                                                       |  |                                                 |         |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |         |  
|Financing Activities                                                   |  |                                                 |         |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |         |  
|Cash received from borrowings for the Transaction                      |  |                                                 | 7,018   |   |                       |   |     |                           |  |   | 315          |   |  |              |     |   |  |   | 7,333   |  
|Investment by Parent                                                   |  |                                                 | 3,450   |   |                       |   |     |                           |  |   |             |   |  |              |     |   |  |   | 3,450   |  
|Net repayments of long-term debt                                       |  |                                                 | (356    | ) |                       |   | (8   | )                         |  |   | (13          | ) |  |              |     |   |  |   | (377    | )
|                                                                       |  |                                                 |         |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |         |  
|Cash provided by (used in) financing activities                        |  |                                                 | 10,112  |   |                       |   | (8   | )                         |  |   | 302          |   |  |              |     |   |  |   | 10,406  |  
|                                                                       |  |                                                 |         |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |         |  
|Decrease in cash and equivalents                                       |  |                                                 | (538    | ) |                       |   | (17  | )                         |  |   | (134         | ) |  |              |     |   |  |   | (689    | )
|Beginning cash and equivalents                                         |  |                                                 | 612     |   |                       |   | 9    |                           |  |   | 385          |   |  |              |     |   |  |   | 1,006   |  
|                                                                       |  |                                                 |         |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |         |  
|Ending cash and equivalents                                            |  | $                                               | 74      |   |                       | $ | (8   | )                         |  | $ | 251          |   |  | $            |     |   |  | $ | 317     |  
|                                                                       |  |                                                 |         |   |                       |   |      |                           |  |   |              |   |  |              |      |   |  |   |         |  



85



---

##### Table of Contents

Supplemental Condensed Consolidating Schedule of Cash Flows

(Successor)



|                                                                       |  |                              |      |   |                       |   |        |                           |  |   |              |   |  |              |      |   |  |   |      |  
|---------------------------------------------------------------------- |  | ---------------------------- | ---- | - | --------------------- | - | ------ | ------------------------- |  | - | ------------ | - |  | ------------ | ---- | - |  | - | ---- | -
|                                                                       |  | Year ended December 31, 2006 |     
|(in millions)                                                          |  | ParentCompany                |      |   | GuarantorSubsidiaries |   |        | Non-GuarantorSubsidiaries |  |   | Eliminations |   |  | Consolidated |     
|Cash Flow From Operations                                              |  |                              |      |   |                       |   |        |                           |  |   |              |   |  |              |      |   |  |   |      |  
|Net income (loss)                                                      |  | $                            | (118 | ) |                       | $ | 374    |                           |  | $ | 79           |   |  | $            | (453 | ) |  | $ | (118 | )
|Non cash adjustments                                                   |  |                              | (293 | ) |                       |   | 351    |                           |  |   | 116          |   |  |              | 453  |   |  |   | 627  |  
|Changes in operating assets and liabilities                            |  |                              | (284 | ) |                       |   | 310    |                           |  |   | (44          | ) |  |              |     |   |  |   | (18  | )
|                                                                       |  |                              |      |   |                       |   |        |                           |  |   |              |   |  |              |      |   |  |   |      |  
|Cash flow provided by (used in) operations                             |  |                              | (695 | ) |                       |   | 1,035  |                           |  |   | 151          |   |  |              |     |   |  |   | 491  |  
|                                                                       |  |                              |      |   |                       |   |        |                           |  |   |              |   |  |              |      |   |  |   |      |  
|Investment Activities                                                  |  |                              |      |   |                       |   |        |                           |  |   |              |   |  |              |      |   |  |   |      |  
|Intercompany transactions                                              |  |                              | 722  |   |                       |   | (654   | )                         |  |   | (68          | ) |  |              |     |   |  |   |     |  
|Cash paid for businesses acquired by the Company, net of cash acquired |  |                              |     |   |                       |   | (163   | )                         |  |   |             |   |  |              |     |   |  |   | (163 | )
|Cash paid for property and equipment                                   |  |                              | (1   | ) |                       |   | (244   | )                         |  |   | (67          | ) |  |              |     |   |  |   | (312 | )
|Other investing activities                                             |  |                              | (7   | ) |                       |   | 18     |                           |  |   | (5           | ) |  |              |     |   |  |   | 6    |  
|                                                                       |  |                              |      |   |                       |   |        |                           |  |   |              |   |  |              |      |   |  |   |      |  
|Cash provided by (used in) investment activities                       |  |                              | 714  |   |                       |   | (1,043 | )                         |  |   | (140         | ) |  |              |     |   |  |   | (469 | )
|                                                                       |  |                              |      |   |                       |   |        |                           |  |   |              |   |  |              |      |   |  |   |      |  
|Financing Activities                                                   |  |                              |      |   |                       |   |        |                           |  |   |              |   |  |              |      |   |  |   |      |  
|Net repayments of long-term debt                                       |  |                              | (37  | ) |                       |   | (3     | )                         |  |   | (8           | ) |  |              |     |   |  |   | (48  | )
|                                                                       |  |                              |      |   |                       |   |        |                           |  |   |              |   |  |              |      |   |  |   |      |  
|Cash used in financing activities                                      |  |                              | (37  | ) |                       |   | (3     | )                         |  |   | (8           | ) |  |              |     |   |  |   | (48  | )
|                                                                       |  |                              |      |   |                       |   |        |                           |  |   |              |   |  |              |      |   |  |   |      |  
|Effect of exchange rate changes on cash                                |  |                              |     |   |                       |   |       |                           |  |   | 25           |   |  |              |     |   |  |   | 25   |  
|                                                                       |  |                              |      |   |                       |   |        |                           |  |   |              |   |  |              |      |   |  |   |      |  
|Increase (decrease) in cash and equivalents                            |  |                              | (18  | ) |                       |   | (11    | )                         |  |   | 28           |   |  |              |     |   |  |   | (1   | )
|Beginning cash and equivalents                                         |  |                              | 74   |   |                       |   | (8     | )                         |  |   | 251          |   |  |              |     |   |  |   | 317  |  
|                                                                       |  |                              |      |   |                       |   |        |                           |  |   |              |   |  |              |      |   |  |   |      |  
|Ending cash and equivalents                                            |  | $                            | 56   |   |                       | $ | (19    | )                         |  | $ | 279          |   |  | $            |     |   |  | $ | 316  |  
|                                                                       |  |                              |      |   |                       |   |        |                           |  |   |              |   |  |              |      |   |  |   |      |  



86



---

##### Table of Contents

|ITEM9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURE
|------ | ------------------------------------------------------------------------------------

None.



|ITEM9A. | CONTROLS AND PROCEDURES
|------- | -----------------------

(a) Evaluation of Disclosure Controls and Procedures: Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure
controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, as of the end of the period covered by this Report. Based on that evaluation, the Chief Executive Officer and Chief Financial
Officer concluded that our disclosure controls and procedures as of the end of the period covered by this Report were effective.

(b)
Managements Annual Report on Internal Control Over Financial Reporting: Not applicable.

(c) Attestation Report
of Independent Registered Public Accounting Firm: Not applicable.

(d) Change in Internal Control over Financial
Reporting: No change in our internal control over financial reporting occurred during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.



|ITEM9B. | OTHER INFORMATION
|------- | -----------------

None.



87



---

##### Table of Contents

PART III



|ITEM10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|------- | ------------------------------------------------------

Our executive officers and directors are listed below.



|                       |  |     |  |                                                                        
|---------------------- |  | --- |  | -----------------------------------------------------------------------
|Name                   |  | Age |  | Principal Position With SunGard Data Systems Inc.                      
|Executive Officers     |  |     |  |                                                                        
|James E. Ashton III    |  | 48  |  | Group Chief Executive Officer                                          
|Kathleen Asser Weslock |  | 51  |  | Senior Vice PresidentHuman Resources and Chief Human Resources Officer
|Donald W. Birdwell     |  | 54  |  | Group Chief Executive Officer                                          
|Cristóbal Conde        |  | 46  |  | President, Chief Executive Officer and Director                        
|T. Ray Davis           |  | 58  |  | Group Chief Executive Officer                                          
|Harold C. Finders      |  | 51  |  | Group Chief Executive Officer                                          
|Theodore J. Gaasche    |  | 44  |  | Group Chief Executive Officer                                          
|Till M. Guldimann      |  | 57  |  | Vice Chairman                                                          
|Ronald M. Lang         |  | 55  |  | Group Chief Executive Officer                                          
|John E. McArdle, Jr.   |  | 49  |  | Group Chief Executive Officer                                          
|Brian J. Madocks       |  | 51  |  | Group Chief Executive Officer                                          
|Karen M. Mullane       |  | 42  |  | Vice President and Controller                                          
|Michael K. Muratore    |  | 60  |  | Executive Vice President                                               
|Brian Robins           |  | 48  |  | Senior Vice President and Chief Marketing Officer                      
|Michael J. Ruane       |  | 53  |  | Senior Vice PresidentFinance and Chief Financial Officer              
|Gilbert O. Santos      |  | 47  |  | Group Chief Executive Officer                                          
|Victoria E. Silbey     |  | 43  |  | Senior Vice PresidentLegal and General Counsel                        
|Richard C. Tarbox      |  | 54  |  | Senior Vice PresidentCorporate Development                            
|                       |  |    
|Directors              |  |     |  |                                                                        
|Chinh E. Chu           |  | 40  |  | Director                                                               
|John Connaughton       |  | 41  |  | Director                                                               
|James H. Greene, Jr.   |  | 56  |  | Director                                                               
|Glenn H. Hutchins      |  | 51  |  | Chairman of the Board of Directors                                     
|James L. Mann          |  | 72  |  | Director                                                               
|John Marren            |  | 44  |  | Director                                                               
|Sanjeev Mehra          |  | 48  |  | Director                                                               
|Julie Richardson       |  | 43  |  | Director                                                               

Mr. Ashton has been Group Chief Executive Officer, SunGard Trading, Treasury & Risk
Management since January 2005. Mr. Ashton served as Group Chief Executive Officer, SunGard Trading and Risk Systems from 1999 to January 2005 and Group Chief Executive Officer, SunGard Treasury Systems from 2003 to 2005. From 1997 to 1999, he
served as Senior Vice President and General Manager of a wealth management systems business that we acquired in 1997.

Ms. Asser
Weslock has been Senior Vice PresidentHuman Resources and Chief Human Resources Officer since November 2006. From 2005 to 2006, Ms. Asser Weslock was head of Human Resources at Deloitte Financial Services LLP, and from 2001 to 2005 she
was Director of Global Human Resources for Shearman & Sterling LLP, an international law firm. Ms. Asser Weslock has over twenty years of human resources experience as both a consultant and a practitioner.



88



---

##### Table of Contents

Mr. Birdwell has been Group Chief Executive Officer, SunGard Wealth Management & Brokerage
since January 2005. Mr. Birdwell served as Group Chief Executive Officer, SunGard Asset Management Systems from 1999 to 2005 and Group Chief Executive Officer, SunGard Securities Processing Systems from 2002 to January 2005. From 1989 to 1999,
Mr. Birdwell held various senior management positions with us, including President of one of our wealth management systems business units from 1993 to 1999. Mr. Birdwell was a senior executive of a wealth management systems business that
we acquired in 1989.

Mr. Conde has been President since 2000 and Chief Executive Officer since 2002. Mr. Conde served as Chief
Operating Officer from 1999 to 2002 and Executive Vice President from 1998 to 1999. Before then, Mr. Conde was Chief Executive Officer of SunGard Trading Systems Group from 1991 to 1998. Mr. Conde was cofounder of a trading and risk
systems business that we acquired in 1987.

Mr. Davis has been Group Chief Executive Officer, SunGard Benefit
Administration & Insurance since January 2005. Mr. Davis served as Group Chief Executive Officer, SunGard Employee Benefit Systems from 1999 to January 2005 and Group Chief Executive Officer, SunGard Investor Accounting Systems from
2002 to January 2005. From 1989 to 1999, he held various senior management positions with us, including President of one of our benefit, insurance and investor accounting systems business units from 1991 to 1999. Mr. Davis was a senior
executive of an employee benefit systems business that we acquired in 1989.

Mr. Finders has been Group Chief Executive Officer,
SunGard Europe since January 2005. From 2001 to January 2005, Mr. Finders headed the SunGard Investment Management Systems businesses based in Europe. From 1996 to 2001, he held various senior management positions with us overseeing a number of
our European investment support systems businesses. Mr. Finders headed a Geneva-based wealth management systems business that we acquired in 1996.

Mr. Gaasche has been Group Chief Executive Officer, SunGard Availability Services since September 2006 and Interim Group Chief Executive Officer from January 2006 to September 2006. From 1999 to January 2006,
Mr. Gaasche served as Chief Operating Officer and Chief Financial Officer, SunGard Availability Services. From 1995 to 1999, he served as President, SunGard Planning Solutions. From 1987 to 1995, Mr. Gaasche held numerous positions with us
in the areas of financial administration and planning, including Vice-President and Controller of the SunGard Recovery Services Group.

Mr. Guldimann has been Vice Chairman since 2002. He was our Senior Vice President, Strategy and a member of our board of directors from 1999 to March 2002. Mr. Guldimann was Vice Chairman from 1997 to 1999 and Senior Vice
President from 1995 to 1997 of a trading and risk systems business that we acquired in 1998. From 1974 to 1995, Mr. Guldimann held various senior executive positions with J.P. Morgan & Co.

Mr. Lang has been Group Chief Executive Officer, Enterprise Solutions Group since December 2005. He was Chief Product OfficerFinancial Systems
from January to December 2005. From 2000 to January 2005, Mr. Lang was Group Chief Executive Officer, SunGard Trading Systems and was responsible for our SunGard Brokerage Systems and SunGard Financial Networks groups from 2003 to January 2005.
Mr. Lang was Vice President of Marketing from 1997 to 1998 and President from 1998 to 2000 of a trading and risk systems business that we acquired in 1998.



89



---

##### Table of Contents

Mr. McArdle has been Group Chief Executive Officer, SunGard Institutional Asset Management and
Securities Servicing since January 2005. Mr. McArdle served as Group Chief Executive Officer of SunGard Investment Management Systems from 1999 to January 2005. From 1986 to 1999, he held various senior management positions with us, including
President of one of our investment management systems business units since 1998.

Mr. Madocks has been Group Chief Executive Officer,
SunGard Higher Education since January 2007 and President and Chief Operating Officer from January 2006 to January 2007. From 2003 to 2005, Mr. Madocks was Executive Vice President, Field Operations with a business we acquired in 2004. From
2000 to 2003, Mr. Madocks was Senior Vice President and General Manager with SAP America, Inc.

Ms. Mullane has been Vice President
and Controller since April 2006, Vice President and Director of SEC Reporting from November 2005 to April 2006, Director of SEC Reporting from 2004 to November 2005 and Manager of SEC Reporting from 1999 to 2004. From 1997 to 1999, she was Vice
President of Finance at NextLink Communications of Pennsylvania and, from 1994 to 1997, she was Director of Finance at EMI Communications. Ms. Mullane is a director and/or officer of most of our domestic subsidiaries.

Mr. Muratore has been Executive Vice President since March 2002. He was Senior Vice President from 1998 to March 2002, Chief Executive Officer of
the SunGard Financial Systems Group from 1995 to 1998 and Chief Executive Officer of the SunGard Computer Services Group from 1990 to 1995. From 1985 to 1990, Mr. Muratore held various senior executive positions with us. Mr. Muratore is a
director or officer of many of our domestic subsidiaries.

Mr. Robins has been Senior Vice PresidentChief Marketing Officer
since January 2005. From 2003 to January 2005, he was Senior Vice PresidentCorporate Marketing and was Vice PresidentCorporate Marketing from 2000 to February 2003. From 1995 to 2000, Mr. Robins held various marketing positions,
including Vice PresidentMarketing, with a trading and risk systems business that we acquired in 1998.

Mr. Ruane has been Senior
Vice PresidentFinance since 2001 and our Chief Financial Officer since 1994. He was Vice PresidentFinance from 1994 to 2001 and Treasurer from 1994 to 2005. From 1992 until 1994, Mr. Ruane was Chief Financial Officer and Vice
PresidentFinance of the SunGard Trading Systems Group. Mr. Ruane was our Vice PresidentController from 1990 to 1992, and our Corporate Controller from 1985 to 1990. Mr. Ruane is a director and officer of most of our domestic
and foreign subsidiaries. Mr. Ruane is also a director of Arbinet-thexchange, Inc.

Mr. Santos has been Group Chief Executive
Officer, SunGard Public Sector since January 2007. Mr. Santos held various senior executive positions, including most recently President and Chief Executive Officer, with a business that we acquired in 2003 and that he joined in 1998. From 1983
to 1998, Mr. Santos held various executive positions at Motorola, Inc., including Director of the Public Sector Solutions Division and Land Mobile Sector Strategy Office.

Ms. Silbey has been Senior Vice PresidentLegal and General Counsel since September 2006 and Vice PresidentLegal and General Counsel from 2005 to 2006. From 1997 to 2005, Ms. Silbey held various
legal positions with us, including Vice PresidentLegal and Assistant General Counsel from February 2004 to January 2005. From 1991 to 1997, she was a lawyer with Morgan, Lewis & Bockius LLP, Philadelphia. Ms. Silbey is a
director and officer of most of our domestic and foreign subsidiaries.



90



---

##### Table of Contents

Mr. Tarbox has been Senior Vice PresidentCorporate Development since 2001 and was Vice
PresidentCorporate Development from 1987 to 2001.

Mr. Chu has been a Director since August 2005. Mr. Chu is a Senior
Managing Director of The Blackstone Group, a private equity firm which he joined in 1990. Mr. Chu currently serves on the Boards of Directors of Celanese Corporation, Financial Guaranty Insurance Company, Graham Packaging Holdings Company,
HealthMarkets, Inc. and Encore Medical Corporation.

Mr. Connaughton has been a Director since August 2005. Mr. Connaughton has
been a Managing Director of Bain Capital Partners, LLC, a global private investment firm, since 1997 and a member of the firm since 1989. Mr. Connaughton serves as a Director of ProSiebenSat.1 Media AG, AMC Theatres, MC Communications, Warner
Music Group Corp., CRC Health Group, Cumulus Media Partners, The Boston Celtics, Epoch Senior Living and Warner Chilcott and Hospital Corporation of America.

Mr. Greene has been a Director since August 2005. Mr. Greene joined Kohlberg Kravis Roberts & Co. LP, a private equity firm (KKR), in 1986 and was a General Partner of KKR from 1993
until 1996, when he became a member of KKR & Co. L.L.C., which is the general partner of KKR. Mr. Greene serves on the Boards of Directors of Accuride Corporation, Aricent Inc., Avago Technologies, NuVox Inc. and Zhone Technologies,
Inc.

Mr. Hutchins has been Chairman of the Board of Directors since August 2005. Mr. Hutchins is a co-founder and Managing
Director of Silver Lake, a technology investment firm that was established in 1999. Mr. Hutchins is a Director of The Nasdaq Stock Market, Inc. and is on the Investment Committee of NXP B.V.

Mr. Mann has been a Director since September 2006. Mr. Mann served as Chairman of the Board from 1987 to August 2005 and as a Director from
1983 to 1986. Mr. Mann served as Chief Executive Officer from 1986 to 2002, President from 1986 to 2000, and Chief Operating Officer from 1983 to 1985.

Mr. Marren has been a Director since August 2005. Mr. Marren joined Texas Pacific Group, a private equity firm, in 2000 as a partner and leads the firms technology team. From 1996 to 2000, he was a
Managing Director at Morgan Stanley. From 1992 to 1996, he was a Managing Director and Senior Semiconductor Research Analyst at Alex. Brown & Sons. Mr. Marren is currently the Chairman of the Board of MEMC Electronic Materials and
serves on the board of directors of ON Semiconductor, Conexant, Smart Modular, Celerity, Isola, Intergraph and Freescale.

Mr. Mehra
has been a Director since August 2005. Mr. Mehra has been a partner of Goldman, Sachs & Co. since 1998 and a Managing Director of Goldman, Sachs & Co.s Principal Investment Area of its Merchant Banking Division since
1996. He serves on the board of directors of Nalco Holding Company, Burger King Corporation, ARAMARK Corporation, Hawker Beechcraft, Inc., KAR Holdings, Inc., Madison River Telephone Company, LLC and Adam Aircraft Industries, Inc.

Ms. Richardson has been a Director since August 2005. Ms. Richardson has been a Managing Director of Providence Equity Partners since 2003 and
oversees the New York-based team. Between 1998 and 2003, Ms. Richardson held various roles at JPMorgan, including Vice Chairman of the firms investment banking division and Global Co-Head of the firms Telecom, Media and Technology



91



---

##### Table of Contents

group. Prior to joining JPMorgan in 1998, Ms. Richardson was a Managing Director at Merrill Lynch, where she spent over 11 years. Ms. Richardson
serves as a director of Open Solutions Inc.

The Principal Investor Agreement dated August 10, 2005 by and among our four parent companies
and the Sponsors contain agreements among the parties with respect to the election of our directors and the directors or managers of our parent companies. Each Sponsor is entitled to elect one representative to the board of directors of SunGard
Capital Corp., which will then cause the board of directors or managers, as applicable, of the other parent companies and of us to consist of the same members. In accordance with the charter of the Nominating and Corporate Governance Committee, to
the extent consistent with applicable agreements, the Nominating and Corporate Governance Committee will identify, recommend and recruit qualified candidates to fill new positions on the Board and will conduct the appropriate and necessary inquiries
into the backgrounds and qualifications of possible candidates.

The Board has determined that Mr. Connaughton qualifies as an
audit committee financial expert within the meaning of regulations adopted by the Securities and Exchange Commission. Mr. Connaughton is not an independent director because of his affiliation with Bain Capital Partners, LLC, the
affiliated funds of which hold a 13.70% equity interest in the Parent Companies.

We adopted a Global Business Conduct and Compliance
Program that is applicable to our directors and employees, including the Chief Executive Officer, Chief Financial Officer and Controller. The Global Business Conduct and Compliance Program is available on our website at www.sungard.com/investors. A
free copy of our Global Business Conduct and Compliance Program may be requested from:

SunGard Data Systems Inc.

Chief Compliance Officer

680 East Swedesford Road

Wayne, PA 19087

If we make any substantive amendments to the Global Business Conduct and Compliance Program which apply to our Chief Executive Officer, Chief Financial
Officer or Controller or grant any waiver, including any implicit waiver, from a provision of the Global Business Conduct and Compliance Program to our directors or executive officers, we will disclose the nature of the amendment or waiver on our
website at www.sungard.com/investors or in a report on Form 8-K.



|ITEM11. | EXECUTIVE COMPENSATION
|------- | ----------------------

Compensation Discussion and Analysis

This section discusses the principles underlying our executive compensation policies
and decisions. It provides qualitative information regarding the manner in which compensation is earned by our executive officers and places in context the data presented in the tables that follow. In addition, in this section, we address the
compensation paid or awarded during fiscal year 2006 to our chief executive officer (principal executive officer), chief financial officer (principal financial officer), three other executive officers and two former executive officers who were the
most highly compensated executive officers in fiscal year 2006. We refer to these seven executive officers as our Named Executive Officers.



92



---

##### Table of Contents

On August 11, 2005, we were acquired by a consortium of private equity investment funds associated
with Bain Capital Partners, The Blackstone Group, Goldman Sachs & Co., Kohlberg Kravis Roberts & Co., Providence Equity Partners, Silver Lake and Texas Pacific Group (the Transaction). As a result of the
Transaction, we are now privately held and controlled by the private equity firms that acquired the Company (the Sponsors). As discussed in more detail below, various aspects of Named Executive Officer compensation were negotiated and
determined at the time of the Transaction.

Our executive compensation program is overseen and administered by the Compensation Committee.
The Compensation Committee operates under a written charter adopted by our Board and has responsibility for discharging the responsibilities of the Board of Directors relating to the compensation of the Companys executive officers and related
duties. Management presents cash and equity compensation recommendations to the Compensation Committee for its consideration and approval. The Compensation Committee reviews these proposals and makes all final compensation decisions for executive
officers by exercising its discretion in accepting, modifying or rejecting any management recommendations. 2006 was the first fiscal year in which the post-Transaction Compensation Committee reviewed and established annual executive compensation.

Objectives of Our Compensation Program

Our executive compensation program is intended to meet three principal objectives:



| |  |  | to provide competitive compensation packages to attract and retain superior executive talent;
| | - |  | ---------------------------------------------------------------------------------------------



| |  |  | to reward successful performance by the executive and the Company by linking a significant portion of compensation to our financial and business results; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | to further align the interests of executive officers with those of our stockholders by providing long-term equity compensation and meaningful equity ownership.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------

To meet these objectives, our compensation program balances short-term and long-term performance goals and mixes fixed
and at-risk compensation that is directly related to stockholder value and overall performance.

Our compensation program for senior
executives, including the Named Executive Officers, is designed to reward Company performance. The compensation program is intended to reinforce the importance of performance and accountability at various operational levels, and therefore a
significant portion of total compensation is in both cash and stock-based compensation incentives that reward performance as measured against established goals, i.e., pay for performance. Each element of our compensation program is
reviewed individually and considered collectively with the other elements of our compensation program to ensure that it is consistent with the goals and objectives of both that particular element of compensation and our overall compensation program.
For each Named Executive Officer, we look at each individuals contributions to our overall results, our operating and financial performance compared with the targeted goals, and our size and complexity compared with companies in our
compensation peer group.



93



---

##### Table of Contents

Elements of Our Executive Compensation Program

In 2006, the principal elements of compensation for Named Executive Officers were:



| |  |  | annual cash compensation consisting of base salary and performance-based incentive bonuses;
| | - |  | -------------------------------------------------------------------------------------------



| |  |  | long-term equity incentive compensation;
| | - |  | ----------------------------------------



| |  |  | benefits and perquisites; and
| | - |  | -----------------------------



| |  |  | severance compensation and change of control protection.
| | - |  | --------------------------------------------------------

Annual Cash Compensation

Management develops recommendations for annual executive cash compensation plans by using
compensation survey data for a broad set of organizations of comparable business, size and complexity, and then compares the survey results to publicly available compensation data for a group of companies we consider to be our peer group. We believe
that the compensation practices of these companies provide us with appropriate benchmarks because they also provide technology products and services to a variety of customers and compete with us for executives and other employees.

The survey data comes from two sources: Radford Executive Benchmark Survey, which focuses on technology companies, and Towers Perrin Compensation Data
Bank, which focuses on a broader array of organizations including professional services, high-tech and manufacturing companies. For purposes of establishing compensation recommendations, we use a blend of the Radford and Towers Perrin survey data to
reflect our size and industry.

The companies we consider within our peer group are financial services technology companies against which
various businesses within the Company compete for business and for talent. Peer group compensation data is limited to publicly available information and therefore generally does not provide precise comparisons by position as offered by the more
comprehensive survey data from Radford and Towers Perrin. As a result, the peer group data provides limited guidance and does not dictate the setting of executive officers compensation. The following companies currently comprise our peer
group:



|                                |  |                                     |  |                        
|------------------------------- |  | ----------------------------------- |  | -----------------------
|Automatic Data Processing, Inc. |  | DST Systems, Inc.                   |  | Fiserv, Inc.           
|The BISYS Group, Inc.           |  | Electronic Data Systems Corporation |  | Paychex, Inc.          
|Computer Sciences Corporation   |  | First Data Corporation              |  | SEI Investments Company

Our annual cash compensation packages for executive officers include base salary and a
performance-based executive incentive compensation (EIC) bonus. We generally target total cash compensation at approximately 85% of the blended survey data. Because we wish to pay for performance, we weight the cash compensation more
heavily toward the performance incentives and less toward the base salary.

Base Salary.    For base salary, we
generally target the 60th percentile of the blended survey data to provide a fixed compensation based on competitive market practice that is not subject to performance risk. We review the base salaries for each Named Executive Officer annually as
well as at the time of any promotion or significant change in job responsibilities. Base salaries are determined for each Named Executive Officer based on his or her position and responsibility by using survey data. Salary for each Named Executive
Officer for calendar year 2006 is reported in the Summary Compensation Table below.



94



---

##### Table of Contents

Performance-Based Incentive Compensation.The annual EIC bonus for
executive officers is designed to reward our executives for the achievement of annual financial goals related to the business for which they have responsibility. The amount of EIC is generally the difference between total cash compensation and base
salary. A minimum incentive may be earned at threshold EIC goals, which are set generally at levels that reflect an improvement over prior year results, and no payment is awarded if the threshold goal is not achieved. On-target EIC goals are set
generally at levels that reflect budgeted performance. Consistent with our focus on pay for performance, additional amounts can be earned when actual performance exceeds on-target performance. Additional mid-range goals between threshold and target
with corresponding incentive amounts are also established. The Company may revise or cancel an executives EIC at any time as a result of a significant change in circumstances or the occurrence of an unusual event that was not anticipated when
the performance plan was approved.

The financial measures used for the 2006 EIC bonuses for the Named Executive Officers were one or both
of the following: (i) 2006 EBITA, which represents actual earnings before interest, taxes and amortization, noncash stock compensation expense, management fees paid to the Sponsors and certain other unusual items (Internal EBITA)
and (ii) 2006 budgeted revenue growth of the Companys Financial Systems segment. Internal EBITA and budgeted revenue growth were selected as the most appropriate measures upon which to base the annual incentive because they are important
metrics that management and the Sponsors use to evaluate the performance of the Company.

The following table provides for the Named
Executive Officers, for 2006, (i) the financial measure(s) used for the EIC bonuses, (ii) the on-target EIC goal, (iii) the amount earned if the on-target EIC goal is achieved, and (iv) the amount of 2006 EIC earned based on
actual results:



|                    |  |                                                                                                  |  |                                                |   |  |                                                 |           |                                          |   |          
|------------------- |  | ------------------------------------------------------------------------------------------------ |  | ---------------------------------------------- | - |  | ----------------------------------------------- | --------- | ---------------------------------------- | - | ---------
|Name                |  | Financial
Measures for 2006 EICs                                                                 |  | 2006 On-TargetEIC Goal (year-over-year growth) |   |  | Amount Earned if 2006On-Target EIC
GoalAchieved |           | EIC Earnedbased on Actual2006 Results(1)
|Cristóbal Conde     |  | 2006 Internal EBITA for consolidated Company                                                     |  | 7.9                                            | % |  | $                                               | 1,790,000 |                                          | $ | 1,517,972
|Michael J. Ruane    |  | 2006 Internal EBITA for consolidated Company                                                     |  | 7.9                                            | % |  | $                                               | 662,000   |                                          | $ | 550,749  
|James E. Ashton III |  | 2006 Internal EBITA for the Trading, Treasury and Risk Management Group                          |  | 4.8                                            | % |  | $                                               | 435,000   |                                          | $ | 1,213,629
|                    |  | 2006 budgeted revenue growth of the Companys Financial Systems segment                          |  | 7.1                                            | % |  |                                                
|Donald W. Birdwell  |  | 2006 Internal EBITA for the Wealth Management and Brokerage Group                                |  | 7.9                                            | % |  | $                                               | 438,000   |                                          | $ | 1,264,854
|                    |  | 2006 budgeted revenue growth of the Companys Financial Systems segment                          |  | 7.1                                            | % |  |                                                
|Michael K. Muratore |  | 2006 Internal EBITA for Financial Systems segment and Higher Education and Public Sector segment |  | 9.0                                            | % |  | $                                               | 826,000   |                                          | $ | 850,423  



|(1) | The amount of the 2006 EIC earned by the Named Executive Officers also appears in the Summary Compensation Table below under the Nonequity Incentive Plan Compensation
column. The two former executive officers who are also Named Executive Officers, Andrew P. Bronstein and Lawrence A. Gross, did not receive any 2006 EIC.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



95



---

##### Table of Contents

Long-Term Equity Compensation

We intend for our option program to be the primary vehicle for offering long-term incentives and rewarding our executive officers, managers and key employees. Because of the direct relationship between the value of an
option and the value of our stock, we believe that granting options is the best method of motivating our executive officers to manage our Company in a manner that is consistent with the interests of our Company and our stockholders. We also regard
our option program as a key retention tool. Retention is an important factor in our determination of the type of award to grant and the number of underlying Units to grant.

To meet our objectives and provide long-term equity incentives following the Transaction, the SunGard 2005 Management Incentive Plan was established,
which provides management of the Company the opportunity to earn up to 15% of the fully diluted equity of SunGard Capital Corp. and SunGard Capital Corp. II (collectively referred to as the Parent Companies) during the period ending
December 31, 2010 if certain growth is achieved. Under this plan, on August 12, 2005, executive officers and other managers and key employees were granted a combination of new time-based and performance-based options to purchase Units in
the Parent Companies. Each Unit consists of 1.3 shares of Class A common stock and 0.1444 shares of Class L common stock of SunGard Capital Corp. and 0.05 shares of preferred stock of SunGard Capital Corp. II, the shares comprising a Unit are
in the same proportion as the shares issued to all stockholders of the Parent Companies. The options are exercisable only for whole Units and cannot be separately exercised for the individual classes of stock. The options granted on August 12,
2005 have an exercise price of $18.00 per Unit, the fair market value of the Units on the date of grant. The size of these initial option grants were commensurate with the executives position, performance and tenure with the Company and were
agreed to in connection with the Transaction. These grants were intended to cover the period between the grant date and December 31, 2010, absent promotions or other unusual circumstances. Accordingly, no Named Executive Officers received
equity grants in 2006. Additional information on outstanding grants to the Named Executive Officers is shown in the section entitled Outstanding Equity Awards at 2006 Fiscal Year-End below.

Time-based options vest over five years as follows: 25% one year after date of grant, and 1/48th of the remaining balance each month thereafter for 48
months. Performance-based options vest upon the attainment of certain annual or cumulative earnings goals based on Internal EBITA targets for the Company during the six-year period beginning January 1, 2005. A maximum of 16.67% of each
performance-based option award is available to vest each of six years in the performance period. Based upon actual 2006 results, 4.05% of the each performance-based option award vested.

Time-based and performance-based options can partly or fully vest upon a change of control, subject to certain conditions, and expire ten years from the
date of grant.

Benefits and Perquisites

We offer a variety of health and welfare programs to all eligible employees, including the Named Executive Officers. The Named Executive Officers generally are eligible for the same benefit programs on the same basis as the rest of the
Companys employees, including medical and dental care coverage, life insurance coverage, short-and long-term disability and a 401(k) plan.



96



---

##### Table of Contents

The Company limits the use of perquisites as a method of compensation and provides executive officers
with only those perquisites that we believe are reasonable and consistent with our overall compensation program to better enable the Company to attract and retain superior employees for key positions. The perquisites provided to the Named Executive
Officers include leased automobiles and related tax gross-ups and are quantified in the Summary Compensation Table below.

Employment Agreements,
Severance Compensation & Change of Control Protection

In connection with the Transaction, the Company entered into definitive
employment agreements with certain senior managers, including Messrs. Ashton, Birdwell, Conde, Muratore and Ruane. The executives with such agreements are eligible for payments if employment terminates or if there is a Change of Control, as
described under Potential Payments on Termination or Change of Control below. The agreements were designed to retain executives and provide continuity of management in the event of an actual or threatened change of control.

The agreements include the following terms:



| |  |  | A term through December 31, 2010, with one-year automatic renewals unless terminated on one years advance notice;
| | - |  | ------------------------------------------------------------------------------------------------------------------



| |  |  | The same base salary as that payable by the Company prior to the Transaction, subject to annual adjustments, if any, made by the board of directors or the
compensation committee of the board, in consultation with the chief executive officer;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The opportunity to earn an annual cash bonus provided that the aggregate bonus opportunity for the senior management as a group will be consistent with that
provided by the Company to executives as a group prior to the Transaction, although the board of directors may re-align the performance metrics and other terms in consultation with the chief executive officer;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Employee benefits consistent with those provided by the Company to executives prior to the Transaction;
| | - |  | -------------------------------------------------------------------------------------------------------



| |  |  | Participation in the option plan of SunGard Capital Corp. and SunGard Capital Corp. II;
| | - |  | ---------------------------------------------------------------------------------------



| |  |  | The right to receive certain severance payments and benefits, including upon a termination without cause, a resignation for good reason or a
change of control, consistent with the severance payments and benefits provided for under the change of control agreement with the Company in effect prior to the Transaction;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Certain restrictive covenants (noncompetition, confidentiality and nonsolicitation) that are consistent with those to which the executive was subject under his or
her change of control agreement with the Company in effect prior to the Transaction; and
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The right to receive a tax gross-up payment should any payment provided under the agreement be subject to the excise tax under section 4999 of the Internal Revenue
Code of 1986, as amended.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In addition, under the terms of the option awards made to executives, acceleration of vesting
of options occurs if a change of control takes place or due to certain other termination events. These arrangements and potential post-employment termination compensation payments are described in more detail in the section entitled Potential
Payments Upon Termination or Change of Control below.



97



---

##### Table of Contents

The two former executive officers who are also Named Executive Officers, Andrew P. Bronstein and Lawrence
A. Gross, were entitled to receive benefits under change of control agreement with the Company in effect prior to the Transaction. Messrs. Bronstein and Gross each elected to terminate their employment with the Company following the Transaction. The
terms of Messrs. Bronsteins and Gross agreements, as amended, provided that the executive would receive the following payments:



| |  |  | a lump sum severance payment equal to three times the sum of (i) the executives annual base salary and (ii) the executives annual bonus amount
at goal;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | base salary, vacation pay and reimbursable business expenses earned by, payable to or accrued by the executive through and including the termination date, as well
as a pro rata portion of the executives annual bonus amount at goal for the fiscal year in which the executives termination occurs;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | a lump sum payment related to health and welfare benefits and outplacement services; and
| | - |  | ----------------------------------------------------------------------------------------



| |  |  | a gross-up payment such that if any payments and benefits received by the executive from the Company would subject the executive to the excise tax contained in
Section 4999 of the Internal Revenue Code of 1986, as amended, the executive will be entitled to receive an additional payment to place the executive in the same after-tax economic position that the executive would have enjoyed if such excise
tax had not applied.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The actual post-employment termination compensation payments made to Messrs. Bronstein and Gross
are described in more detail both in the Summary Compensation Table and in the section entitled Potential Payments Upon Termination or Change of Control below.

Accounting and Tax Implications

The accounting and tax treatment of particular forms of compensation
do not materially affect the Compensation Committees compensation decisions. However, we evaluate the effect of such accounting and tax treatment on an ongoing basis and will make appropriate modifications to compensation policies where
appropriate.

Stock Ownership

The
Company does not have a formal policy requiring stock ownership by management. Our senior managers, including Messrs. Ashton, Birdwell, Conde, Muratore and Ruane, however, have committed significant personal capital to our Company in connection with
the Transaction. See Beneficial Ownership under ITEM 12 below.

Compensation Committee Report

We have reviewed and discussed the foregoing Compensation Discussion and Analysis with management. Based on our review and discussion with management, we
have recommended to the Board of Directors that the Compensation Discussion and Analysis be included in this Annual Report on Form 10-K.



James H. Greene, Jr., ChairpersonChinh E. ChuJohn ConnaughtonJohn Marren




98



---

##### Table of Contents

Summary Compensation Table

The following table contains certain information about compensation earned in 2006 by the Named Executive Officers.

Messrs. Bronstein and Gross resigned in 2006 and the amounts listed below in All Other Compensation include amounts paid pursuant to each of their respective change of control agreements.



|                                                                       |  |      |  |           |  |          |  |                |  |                    |  |                                              |  |                                                                        |  |                           |  |          
|---------------------------------------------------------------------- |  | ---- |  | --------- |  | -------- |  | -------------- |  | ------------------ |  | -------------------------------------------- |  | ---------------------------------------------------------------------- |  | ------------------------- |  | ---------
|Name and Principal Position                                            |  | Year |  | Salary($) |  | Bonus($) |  | StockAwards($) |  | OptionAwards(1)($) |  | Non-EquityIncentive PlanCompen-sation(2) ($) |  | Change inPensionValue andNonqualifiedDeferredCompen-sationEarnings
($) |  | AllOtherCompen-sation ($) |  | Total ($)
|Cristóbal Conde                                                        |  | 2006 |  | 874,000   |  |         |  |               |  | 5,580,358          |  | 1,517,972                                    |  |                                                                       |  | 46,299(3)                 |  | 8,018,629
|President, Chief Executive Officer and Director                        |  |      |  |           |  |          |  |                |  |                    |  |                                              |  |                                                                        |  |                           |  |          
|Michael J. Ruane                                                       |  | 2006 |  | 424,000   |  |         |  |               |  | 1,238,870          |  | 550,749                                      |  |                                                                       |  | 47,997(4)                 |  | 2,261,616
|Senior Vice PresidentFinance and Chief Financial Officer              |  |      |  |           |  |          |  |                |  |                    |  |                                              |  |                                                                        |  |                           |  |          
|James E. Ashton III                                                    |  | 2006 |  | 374,000   |  |         |  |               |  | 703,387            |  | 1,213,629                                    |  |                                                                       |  | 50,941(5)                 |  | 2,341,957
|Group Chief Executive Officer                                          |  |      |  |           |  |          |  |                |  |                    |  |                                              |  |                                                                        |  |                           |  |          
|Donald W. Birdwell                                                     |  | 2006 |  | 387,000   |  |         |  |               |  | 771,281            |  | 1,264,854                                    |  |                                                                       |  | 72,614(6)                 |  | 2,495,749
|Group Chief Executive Officer                                          |  |      |  |           |  |          |  |                |  |                    |  |                                              |  |                                                                        |  |                           |  |          
|Michael K. Muratore                                                    |  | 2006 |  | 557,000   |  |         |  |               |  | 2,232,136          |  | 850,423                                      |  |                                                                       |  | 55,055(7)                 |  | 3,694,614
|Executive Vice President                                               |  |      |  |           |  |          |  |                |  |                    |  |                                              |  |                                                                        |  |                           |  |          
|Former Executive Officers                                              |  |      |  |           |  |          |  |                |  |                    |  |                                              |  |                                                                        |  |                           |  |          
|Andrew P. Bronstein                                                    |  | 2006 |  | 103,579   |  |         |  |               |  |                   |  |                                             |  |                                                                       |  | 3,717,946(8)              |  | 3,821,525
|Vice President and Controller                                          |  |      |  |           |  |          |  |                |  |                    |  |                                              |  |                                                                        |  |                           |  |          
|Lawrence A. Gross                                                      |  | 2006 |  | 85,256    |  |         |  |               |  |                   |  |                                             |  |                                                                       |  | 3,324,903(9)              |  | 3,410,159
|Senior Vice PresidentLegal and Chief Administrative and Legal Officer |  |      |  |           |  |          |  |                |  |                    |  |                                              |  |                                                                        |  |                           |  |          



|(1) | The amounts in this column reflect the dollar amount earned for financial statement reporting purposes for the fiscal year ended December 31, 2006, in accordance with FAS
123(R), of awards granted pursuant to the Management Incentive Plan and thus include amounts from awards granted on August 12, 2005 at an exercise price of $18.00 per Unit. No option awards were granted in 2006 to any of the Named Executive
Officers. Assumptions used in the calculation of this amount are included in Note 6 of the Notes to the Companys Consolidated Financial Statements for the fiscal year ended December 31, 2006 included in this Annual Report on
Form 10-K.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



99



---

##### Table of Contents

|(2) | The amounts in this column reflect the cash awards to the named individuals under performance-based incentive compensation, which is discussed in further detail above in the
Compensation Discussion and Analysis.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(3) | Amount includes health and welfare benefits, a matching 401(k) savings plan contribution; car lease payments, and an automobile tax gross-up ($10,770).
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------



|(4) | Amount includes health and welfare benefits, a matching 401(k) savings plan contribution, car lease payments, reimbursement of fuel and maintenance expenses, and an automobile tax
gross-up ($11,066).
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(5) | Amount includes health and welfare benefits, a matching 401(k) savings plan contribution; car lease payments, reimbursement of fuel and maintenance expenses, and an automobile tax
gross-up ($9,364).
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(6) | Amount includes health and welfare benefits, a matching 401(k) savings plan contribution, life insurance premiums, car lease payments, reimbursement of fuel and maintenance
expenses, and an automobile tax gross-up ($16,942).
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(7) | Amount includes health and welfare benefits, a matching 401(k) savings plan contribution, car lease payments, reimbursement of fuel and maintenance expenses, and an automobile tax
gross-up ($13,639).
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(8) | Mr. Bronstein resigned as of April 1, 2006. Amount includes health and welfare benefits, a matching 401(k) savings plan contribution, car lease payments, reimbursement of
fuel and maintenance expenses, and, in connection with Mr. Bronsteins resignation, change of control payments of $3,698,762, including an excise tax gross-up payment of $468,245 and an automobile tax gross-up of $2,195, that he received
in 2006 pursuant to a change of control agreement, the form of which was filed as Exhibit 10.1 to the Companys Current Report on Form 8-K filed on December 20, 2004. These change of control payments are detailed in under
Potential Payments Upon Termination or Change of Control.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(9) | Mr. Gross resigned as of March 1, 2006. Amount includes health and welfare benefits, a matching 401(k) savings plan contribution, car lease payments, reimbursement of fuel
and maintenance expenses, and, in connection with Mr. Grosss resignation, change of control payments of $3,308,635, including an automobile tax gross-up of $1,572, that he received pursuant to a change of control agreement, the form of
which was filed as Exhibit 10.1 to the Companys Current Report on Form 8-K filed on December 20, 2004. These change of control payments are detailed in under Potential Payments Upon Termination or Change of Control.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



100



---

##### Table of Contents

Grants of Plan-Based Awards in Fiscal Year 2006

The following table contains information concerning grants of plan-based awards to the Named Executive Officers during 2006. As discussed above in the
Compensation Discussion and Analysis, none of our Named Executive Officers received stock or option awards in fiscal year 2006.



|                    |  |            |               |                                                                      |            |                                                           |             |                                                            |  |                                                                 |  |                                           |  |                                              |  |   |  | 
|------------------- |  | ---------- | ------------- | -------------------------------------------------------------------- | ---------- | --------------------------------------------------------- | ----------- | ---------------------------------------------------------- |  | --------------------------------------------------------------- |  | ----------------------------------------- |  | -------------------------------------------- |  | - |  | 
|Name                |  | Grant Date |               | Estimated PossiblePayouts underNon-EquityIncentive PlanAwards(1) ($) |            | Estimated Future PayoutsUnder Equity Incentive
PlanAwards |             | All OtherStock Awards:Number ofShares of Stockor Units (#) |  | All OtherOption Awards:Number ofSecuritiesUnderlyingOptions (#) |  | Exerciseor BasePrice
ofOptionAwards($/Sh) |  | Grant DateFair Valueof Stockand
OptionAwards
|                    |  |            | Threshold (#) |                                                                      | Target (#) |                                                           | Maximum (#) |                                                            |  |                                                                 | 
|Cristóbal Conde     |  | N/A        |               | 1,517,972                                                            |            |                                                          |             |                                                           |  |                                                                |  |                                          |  |                                             |  |  |  | 
|Michael J. Ruane    |  | N/A        |               | 550,749                                                              |            |                                                          |             |                                                           |  |                                                                |  |                                          |  |                                             |  |  |  | 
|James E. Ashton III |  | N/A        |               | 1,213,629                                                            |            |                                                          |             |                                                           |  |                                                                |  |                                          |  |                                             |  |  |  | 
|Donald W. Birdwell  |  | N/A        |               | 1,264,854                                                            |            |                                                          |             |                                                           |  |                                                                |  |                                          |  |                                             |  |  |  | 
|Michael K. Muratore |  | N/A        |               | 850,423                                                              |            |                                                          |             |                                                           |  |                                                                |  |                                          |  |                                             |  |  |  | 
|Andrew P. Bronstein |  |           |               |                                                                     |            |                                                          |             |                                                           |  |                                                                |  |                                          |  |                                             |  |  |  | 
|Lawrence A. Gross   |  |           |               |                                                                     |            |                                                          |             |                                                           |  |                                                                |  |                                          |  |                                             |  |  |  | 



|(1) | Amounts reflect the cash awards to the named individuals under the performance-based incentive compensation, which is discussed in further detail above in the Compensation
Discussion and Analysis.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



101



---

##### Table of Contents

Outstanding Equity Awards at 2006 Fiscal Year-End

The following table contains certain information with respect to options held as of December 31, 2006 by the Named Executive Officers.



|                    |  |                                                                  |     |              |                                                                      |  |                                                                                          |  |                         |  |                      |  |                                                       |  |                                                             |  |                                                                                               |  |                                                                                                              
|------------------- |  | ---------------------------------------------------------------- | --- | ------------ | -------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------- |  | ----------------------- |  | -------------------- |  | ----------------------------------------------------- |  | ----------------------------------------------------------- |  | --------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------------------------
|                    |  | Option Awards                                                    |     | Stock Awards
|Name                |  | Number of SecuritiesUnderlyingUnexercisedOptions (#) Exercisable |     |              | Number
ofSecuritiesUnderlyingUnexercisedOptions (#) Unexercisable(1) |  | EquityIncentivePlanAwards:Number
ofSecuritiesUnderlyingUnexercisedUnearnedOptions (#)(2) |  | OptionExercisePrice ($) |  | OptionExpirationDate |  | Numberof Sharesor
Unitsof StockThatHave NotVested (#) |  | MarketValue ofShares orUnits ofStock ThatHave NotVested ($) |  | EquityIncentivePlanAwards:Number ofUnearnedShares, Unitsor OtherRights ThatHave NotVested (#) |  | EquityIncentivePlan Awards:Market
orPayout Valueof UnearnedShares, Unitsor OtherRights ThatHave NotVested ($)
|Cristóbal Conde     |  | 553,748                                                          | (1) |              | 1,218,245                                                            |  |                                                                                         |  | 18.00                   |  | 08/11/2015           |  |                                                      |  |                                                            |  |                                                                                              |  |                                                                                                             
|                    |  | 415,916                                                          | (2) |              |                                                                     |  | 2,773,627                                                                                |  | 18.00                   |  | 08/11/2015           |  |                                                       |  |                                                             |  |                                                                                               |  |                                                                                                              
|Michael J. Ruane    |  | 120,906                                                          | (1) |              | 265,991                                                              |  |                                                                                         |  | 18.00                   |  | 08/11/2015           |  |                                                      |  |                                                            |  |                                                                                              |  |                                                                                                             
|                    |  | 97,047                                                           | (2) |              |                                                                     |  | 647,176                                                                                  |  | 18.00                   |  | 08/11/2015           |  |                                                       |  |                                                             |  |                                                                                               |  |                                                                                                              
|                    |  | 3,424                                                            | (3) |              |                                                                     |  |                                                                                         |  | 4.50                    |  | 02/26/2013           |  |                                                       |  |                                                             |  |                                                                                               |  |                                                                                                              
|                    |  | 43,687                                                           | (3) |              |                                                                     |  |                                                                                         |  | 4.50                    |  | 02/25/2014           |  |                                                       |  |                                                             |  |                                                                                               |  |                                                                                                              
|                    |  | 59,153                                                           | (3) |              |                                                                     |  |                                                                                         |  | 4.50                    |  | 03/03/2015           |  |                                                       |  |                                                             |  |                                                                                               |  |                                                                                                              
|James E. Ashton III |  | 63,715                                                           | (1) |              | 140,173                                                              |  |                                                                                         |  | 18.00                   |  | 08/11/2015           |  |                                                      |  |                                                            |  |                                                                                              |  |                                                                                                             
|                    |  | 66,546                                                           | (2) |              |                                                                     |  | 443,779                                                                                  |  | 18.00                   |  | 08/11/2015           |  |                                                       |  |                                                             |  |                                                                                               |  |                                                                                                              
|                    |  | 3,083                                                            | (3) |              |                                                                     |  |                                                                                         |  | 4.50                    |  | 02/22/2010           |  |                                                       |  |                                                             |  |                                                                                               |  |                                                                                                              
|                    |  | 50,648                                                           | (3) |              |                                                                     |  |                                                                                         |  | 4.50                    |  | 08/22/2010           |  |                                                       |  |                                                             |  |                                                                                               |  |                                                                                                              
|                    |  | 36,578                                                           | (3) |              |                                                                     |  |                                                                                         |  | 4.50                    |  | 11/18/2010           |  |                                                       |  |                                                             |  |                                                                                               |  |                                                                                                              
|                    |  | 11,111                                                           | (3) |              |                                                                     |  |                                                                                         |  | 4.50                    |  | 03/07/2011           |  |                                                       |  |                                                             |  |                                                                                               |  |                                                                                                              
|                    |  | 34,000                                                           | (3) |              |                                                                     |  |                                                                                         |  | 4.50                    |  | 03/07/2011           |  |                                                       |  |                                                             |  |                                                                                               |  |                                                                                                              
|                    |  | 10,740                                                           | (3) |              |                                                                     |  |                                                                                         |  | 4.50                    |  | 03/06/2012           |  |                                                       |  |                                                             |  |                                                                                               |  |                                                                                                              
|                    |  | 77,885                                                           | (3) |              |                                                                     |  |                                                                                         |  | 4.50                    |  | 03/03/2013           |  |                                                       |  |                                                             |  |                                                                                               |  |                                                                                                              
|                    |  | 39,437                                                           | (3) |              |                                                                     |  |                                                                                         |  | 4.50                    |  | 02/25/2014           |  |                                                       |  |                                                             |  |                                                                                               |  |                                                                                                              
|                    |  | 55,038                                                           | (3) |              |                                                                     |  |                                                                                         |  | 4.50                    |  | 03/03/2015           |  |                                                       |  |                                                             |  |                                                                                               |  |                                                                                                              
|Donald W. Birdwell  |  | 72,632                                                           | (1) |              | 159,791                                                              |  |                                                                                         |  | 18.00                   |  | 08/11/2015           |  |                                                      |  |                                                            |  |                                                                                              |  |                                                                                                             
|                    |  | 66,546                                                           | (2) |              |                                                                     |  | 443,779                                                                                  |  | 18.00                   |  | 08/11/2015           |  |                                                       |  |                                                             |  |                                                                                               |  |                                                                                                              
|                    |  | 2,404                                                            | (3) |              |                                                                     |  |                                                                                         |  | 4.50                    |  | 03/06/2012           |  |                                                       |  |                                                             |  |                                                                                               |  |                                                                                                              
|                    |  | 11,519                                                           | (3) |              |                                                                     |  |                                                                                         |  | 4.50                    |  | 03/06/2012           |  |                                                       |  |                                                             |  |                                                                                               |  |                                                                                                              
|                    |  | 78,933                                                           | (3) |              |                                                                     |  |                                                                                         |  | 4.50                    |  | 03/03/2013           |  |                                                       |  |                                                             |  |                                                                                               |  |                                                                                                              
|                    |  | 17,156                                                           | (3) |              |                                                                     |  |                                                                                         |  | 4.50                    |  | 11/06/2013           |  |                                                       |  |                                                             |  |                                                                                               |  |                                                                                                              
|                    |  | 41,680                                                           | (3) |              |                                                                     |  |                                                                                         |  | 4.50                    |  | 02/25/2014           |  |                                                       |  |                                                             |  |                                                                                               |  |                                                                                                              
|                    |  | 52,686                                                           | (3) |              |                                                                     |  |                                                                                         |  | 4.50                    |  | 03/03/2015           |  |                                                       |  |                                                             |  |                                                                                               |  |                                                                                                              
|Michael K. Muratore |  | 221,499                                                          | (1) |              | 487,297                                                              |  |                                                                                         |  | 18.00                   |  | 08/11/2015           |  |                                                      |  |                                                            |  |                                                                                              |  |                                                                                                             
|                    |  | 166,366                                                          | (2) |              |                                                                     |  | 1,109,447                                                                                |  | 18.00                   |  | 08/11/2015           |  |                                                       |  |                                                             |  |                                                                                               |  |                                                                                                              
|Andrew P. Bronstein |  |                                                                 |     |              |                                                                     |  |                                                                                         |  |                        |  |                     |  |                                                      |  |                                                            |  |                                                                                              |  |                                                                                                             
|Lawrence A. Gross   |  |                                                                 |     |              |                                                                     |  |                                                                                         |  |                        |  |                     |  |                                                      |  |                                                            |  |                                                                                              |  |                                                                                                             



|(1) | Time-based stock options vest over five years with 25% vesting on August 11, 2006, one year from the date of grant, and 1/48th of the remaining balance vesting each month
thereafter for 48 months.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



102



---

##### Table of Contents

|(2) | Performance-based options vest upon the attainment of certain annual or cumulative earnings goals for the Company during the six-year period beginning January 1, 2005, as
discussed in further detail above in the Compensation Discussion and Analysis.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(3) | Continuation options are fully vested. To the extent outstanding options of the Predecessor Company were not exercised before closing the Transaction, such options converted into
fully vested options to purchase equity units in the Parent Companies.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Option Exercises and Stock Vested

None of the Named Executive Officers exercised any stock options during the fiscal year ended December 31, 2006.

Pension Benefits

None of the Named Executive
Officers receive pension benefits.

Nonqualified Deferred Compensation

None of the Named Executive Officers receive nonqualified deferred compensation benefits.

Employment and Change of Control Agreements

As discussed above, the Company entered into
definitive employment or change of control agreements with each of the Named Executive Officers. The terms of these agreements are described above under Compensation Discussion and Analysis.

Potential Payments Upon Termination or Change of Control

The tables below reflect the amount of compensation payable to each of the Named Executive Officers, excluding Messrs. Bronstein and Gross, in the event of termination of such executives employment. The amounts
shown assume that such termination was effective as of December 31, 2006, and thus includes amounts earned through such time and are estimates of the amounts which would be paid out to the executives upon their termination. The actual amounts
to be paid out, if any, can only be determined at the time of such executives separation from the Company.

For Messrs. Bronstein and
Gross, the amounts shown in each of their respective tables reflect the actual severance payment made by the Company in connection with their termination of employment.

The terms cause, good reason, change of control and sale of business are defined in the executive employment agreements. Forms of these agreements have been filed as exhibits to the Companys Quarterly Report on
Form 10-Q for the quarter ended September 30, 2005.

Termination without Cause or for Good Reason.    If a
Named Executive Officers employment is terminated by the Company without cause, or a Named Executive Officer terminates his employment in certain circumstances which constitute good reason, then:



| |  |  | the Company will pay the Named Executive Officer the following:
| | - |  | ---------------------------------------------------------------



| |  |  | a lump sum cash severance amount equal to the applicable multiplier multiplied by the sum of 2006 base salary and target incentive bonus;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------



103



---

##### Table of Contents

| |  |  | a lump sum cash payment of all accrued compensation (as defined in the agreement) as of December 31, 2006;
| | - |  | ----------------------------------------------------------------------------------------------------------



| |  |  | either (i) continued coverage under health and welfare benefits for the number of years equal to the applicable multiplier after termination of his employment
or (ii) the Company may elect to pay cash in lieu of such continued coverage in an amount equal to the after-tax cost of obtaining comparable coverage;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | an amount equal to any excise tax charged to the Named Executive Officer as a result of the receipt of any change of control payments;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------



| |  |  | performance-based options vest on a pro rata basis through the termination date, time-based options immediately stop vesting and all unvested time-based options are
forfeited;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | if a change of control occurs, then all unvested performance-based options vest on a return-on-equity basis and all unvested time-based options become fully vested;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | If a sale of the business occurs and the employment agreement is not assumed, then performance-based options vest on a pro rata basis through the termination date,
all unvested time-based options become fully vested and all unvested performance-based options are forfeited.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Resignation without Good Reason.    If a Named Executive Officer terminates his employment voluntarily without good reason, then:



| |  |  | the Company will pay the Named Executive Officer only a lump sum cash payment of all accrued compensation with the exception of his 2006 pro rated target incentive
bonus; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | all performance-based options stop vesting as of the beginning of the year of termination, all time-based options immediately stop vesting, and all unvested
time-based and performance-based options are forfeited.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Termination for Cause.    If the
Company terminates a Named Executive Officers employment for cause, then:



| |  |  | the Company will pay the Named Executive Officer only a lump sum cash payment of all accrued compensation with the exception of his 2006 pro rated target incentive
bonus;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | all vested and unvested time and performance options are forfeited.
| | - |  | -------------------------------------------------------------------

Disability or Death.    If a Named Executive Officers employment is terminated due to his disability or death, then:



| |  |  | the Company will pay the Named Executive Officer (or his beneficiary in the event of death) a lump sum cash payment of all accrued compensation; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | performance-based options vest on a pro rata basis through the termination date, all time-based options immediately stop vesting and all unvested time-based options
are forfeited.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In order to receive any of the above described severance benefits, the Named Executive Officer is
required to execute a release of all claims against the Company. In order to exercise stock options, the Named Executive Officer must execute a certificate of compliance with the restrictive covenants contained in his employment agreement and all
other agreements.



104



---

##### Table of Contents

Cristóbal Conde



|                                                 |  |                                  |           |                                  |   |                                         |   |            |  |       |           |  |   |          
|------------------------------------------------ |  | -------------------------------- | --------- | -------------------------------- | - | --------------------------------------- | - | ---------- |  | ----- | --------- |  | - | ---------
|Executive
Benefits and Payments Upon Termination |  | Without Cause or For Good Reason |           | For Cause or Without Good Reason |   | Change of Control orSale of
Business(1) |   | Disability |  | Death
|Compensation:                                    |  |                                  |           |                                  |   |                                         |   |            |  |       |           |  |   |          
|Base Salary and Target Incentive Bonus(2)        |  | $                                | 7,992,000 |                                  |  |                                         | $ | 7,992,000  |  |       |          |  |   |         
|Target Incentive Bonus of Year of Termination    |  | $                                | 1,790,000 |                                  |  |                                         | $ | 1,790,000  |  | $     | 1,790,000 |  | $ | 1,790,000
|Stock Options(3)                                 |  |                                  |          |                                  |  |                                         |   |           |  |       |          |  |   |         
|Benefits and Perquisites:                        |  |                                  |           |                                  |   |                                         |   |            |  |       |           |  |   |          
|Health and Welfare Benefits(4)                   |  | $                                | 68,457    |                                  |  |                                         | $ | 68,457     |  |       |          |  |   |         
|Life Insurance Proceeds                          |  |                                  |          |                                  |  |                                         |   |           |  |       |          |  | $ | 200,000  
|Disability Benefits(5)                           |  |                                  |          |                                  |  |                                         |   |           |  | $     | 1,005,070 |  |   |         
|Accrued Vacation Pay                             |  |                                  |          |                                  |  |                                         |   |           |  |       |          |  |   |         
|Excise Tax & Gross-Up                            |  |                                  |          |                                  |  |                                         |   |           |  |       |          |  |   |         
|Total:                                           |  | $                                | 9,850,457 |                                  |  |                                         | $ | 9,850,457  |  | $     | 2,795,070 |  | $ | 1,990,000



|(1) | If a sale of a business occurs and the executives employment agreement is not assumed, then his termination is considered a resignation for good reason. If, however, a sale of
a business occurs and the executives employment agreement is assumed but he chooses to terminate his employment, then the executives termination is considered a resignation without good reason.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | Consists of three times the sum of (a) 2006 base salary of $874,000 and (b) 2006 target incentive bonus of $1,790,000.
|--- | ----------------------------------------------------------------------------------------------------------------------



|(3) | Based upon an exercise price of $18.00 per Unit and a fair market price of $18.00 per Unit as of December 31, 2006.
|--- | -------------------------------------------------------------------------------------------------------------------



|(4) | Consists of three times the sum of (a) the Companys cost for the executives health and welfare benefits and (b) the value of the Companys 2006 retirement
plan matching contribution.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(5) | Reflects the estimated lump-sum present value of all future payments which the executive would be entitled to receive under the Companys disability program. The executive is
entitled to receive such benefits until he reaches age 65.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



105



---

##### Table of Contents

Michael J. Ruane



|                                                 |  |                                  |           |                                  |   |                                         |  |            |           |       |   |           |  |   |        
|------------------------------------------------ |  | -------------------------------- | --------- | -------------------------------- | - | --------------------------------------- |  | ---------- | --------- | ----- | - | --------- |  | - | -------
|Executive
Benefits and Payments Upon Termination |  | Without Cause or For Good Reason |           | For Cause or Without Good Reason |   | Change of Controlor Sale of Business(1) |  | Disability |           | Death
|Compensation:                                    |  |                                  |           |                                  |   |                                         |  |            |           |       |   |           |  |   |        
|Base Salary and Target Incentive Bonus(2)        |  | $                                | 3,258,000 |                                  |   |                                        |  | $          | 3,258,000 |       |   |          |  |   |       
|Target Incentive Bonus of Year of Termination    |  | $                                | 662,000   |                                  |   |                                        |  | $          | 662,000   |       | $ | 662,000   |  | $ | 662,000
|Stock Options(3)                                 |  |                                  |          |                                  |   |                                        |  |            |          |       |   |          |  |   |       
|Benefits and Perquisites:                        |  |                                  |           |                                  |   |                                         |  |            |           |       |   |           |  |   |        
|Health and Welfare Benefits(4)                   |  | $                                | 68,457    |                                  |   |                                        |  | $          | 68,457    |       |   |          |  |   |       
|Life Insurance Proceeds                          |  |                                  |          |                                  |   |                                        |  |            |          |       |   |          |  | $ | 200,000
|Disability Benefits(5)                           |  |                                  |          |                                  |   |                                        |  |            |          |       | $ | 821,376   |  |   |       
|Accrued Vacation Pay                             |  | $                                | 16,308    |                                  | $ | 16,308                                  |  | $          | 16,308    |       | $ | 16,308    |  | $ | 16,308 
|Excise Tax & Gross-Up                            |  |                                  |          |                                  |   |                                        |  |            |          |       |   |          |  |   |       
|Total:                                           |  | $                                | 4,004,765 |                                  | $ | 16,308                                  |  | $          | 4,004,765 |       | $ | 1,499,684 |  | $ | 878,308



|(1) | If a change of control or sale of a business occurs and the executives employment agreement is not assumed, then his termination is considered a resignation for good reason.
If, however, a sale of a business occurs and the executives employment agreement is assumed but he chooses to terminate his employment, then the executives termination is considered a resignation without good reason.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | Consists of three times the sum of (a) 2006 base salary of $424,000 and (b) 2006 target incentive bonus of $662,000.
|--- | --------------------------------------------------------------------------------------------------------------------



|(3) | Based upon an exercise price of $18.00 per Unit and a fair market price of $18.00 per Unit as of December 31, 2006.
|--- | -------------------------------------------------------------------------------------------------------------------



|(4) | Consists of three times the sum of (a) the Companys cost for the executives health and welfare benefits and (b) the value of the Companys 2006 retirement
plan matching contribution.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(5) | Reflects the estimated lump-sum present value of all future payments which the executive would be entitled to receive under the Companys disability program. The executive is
entitled to receive such benefits until he reaches age 65.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



106



---

##### Table of Contents

James E. Ashton III



|                                                 |  |                                 |           |                                  |   |                                         |  |            |           |       |   |           |  |   |        
|------------------------------------------------ |  | ------------------------------- | --------- | -------------------------------- | - | --------------------------------------- |  | ---------- | --------- | ----- | - | --------- |  | - | -------
|Executive Benefits and Payments Upon Termination |  | Without Causeor For Good Reason |           | For Cause or Without Good Reason |   | Change of Controlor Sale of Business(1) |  | Disability |           | Death
|Compensation:                                    |  |                                 |           |                                  |   |                                         |  |            |           |       |   |           |  |   |        
|Base Salary and Target Incentive Bonus(2)        |  | $                               | 1,618,000 |                                  |   |                                        |  | $          | 1,618,000 |       |   |          |  |   |       
|Target Incentive Bonus of Year of Termination    |  | $                               | 435,000   |                                  |   |                                        |  | $          | 435,000   |       | $ | 435,000   |  | $ | 435,000
|Stock Options(3)                                 |  |                                 |          |                                  |   |                                        |  |            |          |       |   |          |  |   |       
|                                                 |  |                                 |           |                                  |  
|Benefits and Perquisites:                        |  |                                 |           |                                  |   |                                         |  |            |           |       |   |           |  |   |        
|Health and Welfare Benefits(4)                   |  | $                               | 46,958    |                                  |   |                                        |  | $          | 46,958    |       |   |          |  |   |       
|Life Insurance Proceeds                          |  |                                 |          |                                  |   |                                        |  |            |          |       |   |          |  | $ | 200,000
|Disability Benefits(5)                           |  |                                 |          |                                  |   |                                        |  |            |          |       | $ | 973,665   |  |   |       
|Accrued Vacation Pay                             |  | $                               | 8,631     |                                  | $ | 8,631                                   |  | $          | 8,631     |       | $ | 8,631     |  | $ | 8,631  
|Excise Tax & Gross-Up                            |  |                                 |          |                                  |   |                                        |  |            |          |       |   |          |  |   |       
|Total:                                           |  | $                               | 2,108,589 |                                  | $ | 8,631                                   |  | $          | 2,108,589 |       | $ | 1,417,296 |  | $ | 643,631



|(1) | If a change of control or sale of a business occurs and the executives employment agreement is not assumed, then his termination is considered a resignation for good reason.
If, however, a sale of a business occurs and the executives employment agreement is assumed but he chooses to terminate his employment, then the executives termination is considered a resignation without good reason.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | Consists of two times the sum of (a) 2006 base salary of $374,000 and (b) 2006 target incentive bonus of $435,000.
|--- | ------------------------------------------------------------------------------------------------------------------



|(3) | Based upon an exercise price of $18.00 per Unit and a fair market price of $18.00 per Unit as of December 31, 2006.
|--- | -------------------------------------------------------------------------------------------------------------------



|(4) | Consists of two times the sum of (a) the Companys cost for the executives health and welfare benefits and (b) the value of the Companys 2006 retirement
plan matching contribution.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(5) | Reflects the estimated lump-sum present value of all future payments which the executive would be entitled to receive under the Companys disability program. The executive is
entitled to receive such benefits until he reaches age 65.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



107



---

##### Table of Contents

Donald W. Birdwell



|                                                 |  |                                 |           |                                  |   |                                         |  |            |           |       |   |           |  |   |        
|------------------------------------------------ |  | ------------------------------- | --------- | -------------------------------- | - | --------------------------------------- |  | ---------- | --------- | ----- | - | --------- |  | - | -------
|Executive Benefits and Payments Upon Termination |  | Without Causeor For Good Reason |           | For Cause or Without Good Reason |   | Change of Controlor Sale of Business(1) |  | Disability |           | Death
|Compensation:                                    |  |                                 |           |                                  |   |                                         |  |            |           |       |   |           |  |   |        
|Base Salary and Target Incentive Bonus(2)        |  | $                               | 1,650,000 |                                  |   |                                        |  | $          | 1,650,000 |       |   |          |  |   |       
|Target Incentive Bonus of Year of Termination    |  | $                               | 438,000   |                                  |   |                                        |  | $          | 438,000   |       | $ | 438,000   |  | $ | 438,000
|Stock Options(3)                                 |  |                                 |          |                                  |   |                                        |  |            |          |       |   |          |  |   |       
|Benefits and Perquisites:                        |  |                                 |           |                                  |   |                                         |  |            |           |       |   |           |  |   |        
|Health and Welfare Benefits(4)                   |  | $                               | 39,974    |                                  |   |                                        |  | $          | 39,974    |       |   |          |  |   |       
|Life Insurance Proceeds                          |  |                                 |          |                                  |   |                                        |  |            |          |       |   |          |  | $ | 200,000
|Disability Benefits(5)                           |  |                                 |          |                                  |   |                                        |  |            |          |       | $ | 767,612   |  |   |       
|Accrued Vacation Pay                             |  | $                               | 7,442     |                                  | $ | 7,442                                   |  | $          | 7,442     |       | $ | 7,442     |  | $ | 7,442  
|Excise Tax & Gross-Up                            |  |                                 |          |                                  |   |                                        |  |            |          |       |   |          |  |   |       
|Total:                                           |  | $                               | 2,135,416 |                                  | $ | 7,442                                   |  | $          | 2,135,416 |       | $ | 1,213,054 |  | $ | 645,442



|(1) | If a change of control or sale of a business occurs and the executives employment agreement is not assumed, then his termination is considered a resignation for good reason.
If, however, a sale of a business occurs and the executives employment agreement is assumed but he chooses to terminate his employment, then the executives termination is considered a resignation without good reason.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | Consists of two times the sum of (a) 2006 base salary of $387,000 and (b) 2006 target incentive bonus of $438,000.
|--- | ------------------------------------------------------------------------------------------------------------------



|(3) | Based upon an exercise price of $18.00 per Unit and a fair market price of $18.00 per Unit as of December 31, 2006.
|--- | -------------------------------------------------------------------------------------------------------------------



|(4) | Consists of two times the sum of (a) the Companys cost for the executives health and welfare benefits and (b) the value of the Companys 2006 retirement
plan matching contribution.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(5) | Reflects the estimated lump-sum present value of all future payments which the executive would be entitled to receive under the Companys disability program. The executive is
entitled to receive such benefits until he reaches age 65.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



108



---

##### Table of Contents

Michael K. Muratore



|                                                 |  |                                 |           |                                  |   |                                         |   |            |  |       |           |  |   |          
|------------------------------------------------ |  | ------------------------------- | --------- | -------------------------------- | - | --------------------------------------- | - | ---------- |  | ----- | --------- |  | - | ---------
|Executive
Benefits and Payments Upon Termination |  | Without Causeor For Good Reason |           | For Cause or Without Good Reason |   | Change of Controlor Sale of Business(1) |   | Disability |  | Death
|Compensation:                                    |  |                                 |           |                                  |   |                                         |   |            |  |       |           |  |   |          
|Base Salary and Target Incentive Bonus(2)        |  | $                               | 4,149,000 |                                  |  |                                         | $ | 4,149,000  |  |       |          |  |   |         
|Target Incentive Bonus of Year of Termination    |  | $                               | 826,000   |                                  |  |                                         | $ | 826,000    |  | $     | 826,000   |  | $ | 826,000  
|Stock Options(3)                                 |  |                                 |          |                                  |  |                                         |   |           |  |       |          |  |   |         
|Benefits and Perquisites:                        |  |                                 |           |                                  |   |                                         |   |            |  |       |           |  |   |          
|Health and Welfare Benefits(4)                   |  | $                               | 68,457    |                                  |  |                                         | $ | 68,457     |  |       |          |  |   |         
|Life Insurance Proceeds                          |  |                                 |          |                                  |  |                                         |   |           |  |       |          |  | $ | 200,000  
|Disability Benefits(5)                           |  |                                 |          |                                  |  |                                         |   |           |  | $     | 427,030   |  |   |         
|Accrued Vacation Pay                             |  |                                 |          |                                  |  |                                         |   |           |  |       |          |  |   |         
|Excise Tax & Gross-Up                            |  |                                 |          |                                  |  |                                         |   |           |  |       |          |  |   |         
|Total:                                           |  | $                               | 5,043,457 |                                  |  |                                         | $ | 5,043,457  |  | $     | 1,253,030 |  | $ | 1,026,000



|(1) | If a change of control or sale of a business occurs and the executives employment agreement is not assumed, then his termination is considered a resignation for good reason.
If, however, a sale of a business occurs and the executives employment agreement is assumed but he chooses to terminate his employment, then the executives termination is considered a resignation without good reason.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | Consists of three times the sum of (a) 2006 base salary of $557,000 and (b) 2006 target incentive bonus of $826,000.
|--- | --------------------------------------------------------------------------------------------------------------------



|(3) | Based upon an exercise price of $18.00 per Unit and a fair market price of $18.00 per Unit as of December 31, 2006.
|--- | -------------------------------------------------------------------------------------------------------------------



|(4) | Consists of two times the sum of (a) the Companys cost for the executives health and welfare benefits and (b) the value of the Companys 2006 retirement
plan matching contribution.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(5) | Reflects the estimated lump-sum present value of all future payments which the executive would be entitled to receive under the Companys disability program. The executive is
entitled to receive such benefits until he reaches age 65.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



109



---

##### Table of Contents

Andrew P. Bronstein



|                                                                                  |  |                  |          
|--------------------------------------------------------------------------------- |  | ---------------- | ---------
|Executive
Benefits and Payments Upon Termination                                  |  | Change ofControl
|2005 Base Salary and 2005 Target Incentive Bonus(1)                               |  | $                | 2,775,159
|Lump Sum Payment related to Health and Welfare Benefits and Outplacement
Services |  | $                | 306,608  
|Retention Bonus                                                                   |  | $                | 128,900  
|Accrued Vacation Pay                                                              |  | $                | 17,655   
|Automobile Tax Gross-Up                                                           |  | $                | 2,195    
|Excise Tax & Gross-Up(2)                                                          |  | $                | 468,245  
|Total:                                                                            |  | $                | 3,698,762



|(1) | Consists of three times the sum of (a) 2005 base salary of $408,040 and (b) 2005 target incentive bonus of $517,013.
|--- | --------------------------------------------------------------------------------------------------------------------



|(2) | In addition, in 2005, Mr. Bronstein received an excise tax gross-up payment of $511,024.
|--- | ----------------------------------------------------------------------------------------

Lawrence A. Gross



|                                                                                  |  |                  |          
|--------------------------------------------------------------------------------- |  | ---------------- | ---------
|Executive
Benefits and Payments Upon Termination                                  |  | Change ofControl
|2005 Base Salary and 2005 Target Incentive Bonus(1)                               |  | $                | 2,987,955
|Lump Sum Payment related to Health and Welfare Benefits and Outplacement
Services |  | $                | 306,608  
|Retention Bonus                                                                   |  |                  |         
|Accrued Vacation Pay(2)                                                           |  | $                | 12,500   
|Automobile Tax Gross-Up                                                           |  | $                | 1,572    
|Excise Tax & Gross-Up                                                             |  |                  |         
|Total:                                                                            |  | $                | 3,308,635



|(1) | Consists of three times the sum of (a) 2005 base salary of $408,040 and (b) 2005 target incentive bonus of $587,945.
|--- | --------------------------------------------------------------------------------------------------------------------



|(2) | Accrued vacation as of December 31, 2005.
|--- | -----------------------------------------

Director Compensation

None of directors except Mr. Mann receive compensation for serving as directors. The following table contains for Mr. Mann
compensation received during the year ended December 31, 2006 for serving as a director of the Company and its holding companies.



|                 |  |                               |  |                 |  |                     |  |                                          |  |                                                                          |  |                           |  |          
|---------------- |  | ----------------------------- |  | --------------- |  | ------------------- |  | ---------------------------------------- |  | ------------------------------------------------------------------------ |  | ------------------------- |  | ---------
|Name             |  | Fees Earnedor Paid
inCash ($) |  | StockAwards ($) |  | OptionAwards(1) ($) |  | Non-EquityIncentive
PlanCompensation ($) |  | Change in PensionValue and NonqualifiedDeferred CompensationEarnings ($) |  | All OtherCompensation ($) |  | Total ($)
|James L. Mann(2) |  |                              |  |                |  | 44,968              |  |                                         |  |                                                                         |  |                          |  | 44,968   



110



---

##### Table of Contents

|(1) | On September 12, 2006, Mr. Mann was granted a time-based option for 4,400 Units at an exercise price of $18.00 per Unit. The option expires ten years from the date of
grant and vests over five years as follows: 25% one year after date of grant, and 1/48th of the remaining balance each month thereafter for 48 months.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The amount in this column reflects the dollar amount recognized for financial statement reporting purposes for the fiscal year ended December 31, 2006, in accordance with FAS 123(R), of Mr. Manns
option award granted pursuant to the Management Incentive Plan. Assumptions used in the calculation of this amount are included in Note 6 of the Notes to the Companys Consolidated Financial Statements for the fiscal year ended
December 31, 2006 included in this Annual Report on Form 10-K.



|(2) | In addition to serving as a director, Mr. Mann is currently an employee of the Company and received in 2006 a base salary of $327,352 and health and welfare benefits, a
matching 401(k) savings plan contribution, automobile benefits including reimbursement of fuel and maintenance expenses and an automobile tax gross-up ($4,732).
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Compensation Committee Interlocks and Insider Participation

Our Compensation Committee is currently
comprised of Messrs. Chu, Connaughton, Greene and Marren, who were each appointed to the Compensation Committee in August 2005 in connection with the Transaction. None of these individuals has been at any time an officer or employee of our Company.
During 2006, we had no compensation committee interlocksmeaning that it was not the case that an executive officer of ours served as a director or member of the compensation committee of another entity and an executive officer of
the other entity served as a director or member of our Compensation Committee.



|ITEM12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|------- | ----------------------------------------------------------------------------------------------

Equity
Compensation Plan Information

There are no compensation plans under which our common stock is authorized for issuance. The following
table contains certain information as of December 31, 2006 with respect to the SunGard 2005 Management Incentive Plan under which Units in the Parent Companies are authorized for issuance.



|                                                           |  |                                                                                              |  |                                                                             |       |                                                                                                                                     |          
|---------------------------------------------------------- |  | -------------------------------------------------------------------------------------------- |  | --------------------------------------------------------------------------- | ----- | ----------------------------------------------------------------------------------------------------------------------------------- | ---------
|Plan Category                                              |  | Number of
Securities tobe Issued Upon Exercise ofOutstanding Options,Warrants and Rights (A) |  | Weighted-AverageExercise Price ofOutstandingOptions,Warrants and Rights (B) |       | Number of SecuritiesRemaining
Available forIssuance Under EquityCompensation Plans(excluding SecuritiesReflected in Column (A)) (C)
|Equity compensation plans approved by security holders     |  | 37,448,550                                                                                   |  | $                                                                           | 15.58 |                                                                                                                                     | 8,150,212
|Equity compensation plans not approved by security holders |  |                                                                                             |  |                                                                             |      |                                                                                                                                     |         
|Total                                                      |  | 37,448,550                                                                                   |  | $                                                                           | 15.58 |                                                                                                                                     | 8,150,212



111



---

##### Table of Contents

Beneficial Ownership

All of our outstanding stock is beneficially owned by SunGard Capital Corp. and SunGard Capital Corp. II through its wholly owned subsidiaries. The following table presents information regarding beneficial ownership
of the equity securities of SunGard Capital Corp. and SunGard Capital Corp. II. as of March 1, 2006 by each person who is known by us to beneficially own more than 5% of the equity securities of SunGard Capital Corp. and SunGard Capital Corp.
II, by each of our directors, by each of the Named Executive Officers, and by all of our directors and executive officers as a group.



|                                                                                       |  |                                        |  |                      |  |           |  |       |  
|-------------------------------------------------------------------------------------- |  | -------------------------------------- |  | -------------------- |  | --------- |  | ----- | -
|Name of Beneficial Owner                                                               |  | Number of Shares Beneficially Owned(1) |  | Percent ofClasses(2) | 
|                                                                                       |  | Class A Common                         |  | Class L Common       |  | Preferred |  |       |  
|Bain Funds(3)                                                                          |  | 34,849,657                             |  | 3,872,184            |  | 1,340,371 |  | 13.70 | %
|Blackstone Funds(4)                                                                    |  | 34,849,657                             |  | 3,872,184            |  | 1,340,371 |  | 13.70 | %
|GS Limited Partnerships(5)                                                             |  | 28,393,651                             |  | 3,154,850            |  | 1,092,063 |  | 11.16 | %
|KKR Funds(6)                                                                           |  | 34,849,657                             |  | 3,872,184            |  | 1,340,371 |  | 13.70 | %
|Providence Equity Funds(7)                                                             |  | 21,295,238                             |  | 2,366,138            |  | 819,048   |  | 8.37  | %
|Silver Lake Funds(8)                                                                   |  | 34,488,546                             |  | 3,832,061            |  | 1,326,483 |  | 13.56 | %
|Texas Pacific Group Funds(9)                                                           |  | 34,849,657                             |  | 3,872,184            |  | 1,340,371 |  | 13.70 | %
|James E. Ashton III(10)(executive officer)                                             |  | 566,848                                |  | 62,978               |  | 21,802    |  |      |  
|Donald W. Birdwell(10)(executive officer)                                              |  | 676,265                                |  | 75,135               |  | 26,010    |  |      |  
|Andrew P. Bronstein (former executive officer)                                         |  |                                       |  |                     |  |          |  |      |  
|Chinh E. Chu(4)(11)(director)                                                          |  | 34,849,657                             |  | 3,872,184            |  | 1,340,371 |  | 13.70 | %
|Cristóbal Conde(10)(12)(director and executive officer)                                |  | 2,705,479                              |  | 300,571              |  | 104,057   |  | 1.06  | %
|John Connaughton(3)(13)(director)                                                      |  | 34,849,657                             |  | 3,872,184            |  | 1,340,371 |  | 13.70 | %
|James H. Greene, Jr.(6)(14)(director)                                                  |  | 34,849,657                             |  | 3,872,184            |  | 1,340,371 |  | 13.70 | %
|Lawrence A. Gross (former executive officer)                                           |  |                                       |  |                     |  |          |  |      |  
|Glenn H. Hutchins(8)(15)(director)                                                     |  | 34,488,546                             |  | 3,832,061            |  | 1,326,483 |  | 13.56 | %
|James L. Mann (director)                                                               |  | 72,222                                 |  | 8,025                |  | 2,778     |  |      |  
|John Marren(16)(director)                                                              |  |                                       |  |                     |  |          |  |      |  
|Sanjeev Mehra(5)(17)(director)                                                         |  | 28,393,651                             |  | 3,154,850            |  | 1,092,063 |  | 11.16 | %
|Michael K. Muratore(10)(executive officer)                                             |  | 932,185                                |  | 103,561              |  | 35,853    |  |      |  
|Julie Richardson(7)(18)(director)                                                      |  | 21,295,238                             |  | 2,366,138            |  | 819,048   |  | 8.37  | %
|Michael J. Ruane(10)(executive officer)                                                |  | 777,550                                |  | 86,386               |  | 29,906    |  |      |  
|All 26 directors and executive officers as a group(10)(11)(12)(13)(14)(15)(16)(17)(19) |  | 200,713,663                            |  | 22,301,403           |  | 7,719,756 |  | 78.91 | %



|(1) | Includes shares held in the beneficial owners name or jointly with others, or in the name of a bank, nominee or trustee for the beneficial owners account. Unless
otherwise indicated in the footnotes to this table and subject to community property laws where applicable, we believe that each stockholder named in this table has sole voting and investment power with respect to the shares indicated as
beneficially owned.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



112



---

##### Table of Contents

|(2) | Unless otherwise indicated, the beneficial ownership of any named person does not exceed, in the aggregate, one percent of the outstanding equity securities of SunGard Capital Corp.
and SunGard Capital Corp. II on March 1, 2006, as adjusted as required by applicable rules.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(3) | Includes (i) 34,693,273 Class A shares and 3,801,832 Class L shares of common stock of SunGard Capital Corp. and 1,313,076 shares of preferred stock of SunGard Capital
Corp. II held by Bain Capital Integral Investors, LLC (Bain Integral), whose administrative member is Bain Capital Investors, LLC (BCI); and (ii) 156,384 Class A shares and 70,352 Class L shares of common stock of
SunGard Capital Corp. and 27,295 shares of preferred stock of SunGard Capital Corp. II held by BCIP TCV, LLC (BCIP TCV and, together with Bain Integral, the Bain Funds), whose administrative member is BCI. The address of each
of the entities listed in this footnote is c/o Bain Capital, LLC, 111 Huntington Avenue, Boston, Massachusetts 02199.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(4) | Includes (i) 18,317,228 Class A shares and 2,035,248 Class L shares of common stock of SunGard Capital Corp. and 704,509 shares of preferred stock of SunGard Capital Corp.
II held by Blackstone Capital Partners IV L.P. (BCP IV), whose general partner is Blackstone Management Associates IV L.L.C. (BMA IV); (ii) 289,253 Class A shares and 32,139 Class L shares of common stock of SunGard
Capital Corp. and 11,125 shares of preferred stock of SunGard Capital Corp. II held by Blackstone Capital Partners IV-A L.P. (BCP IV-A), whose general partner is BMA IV; (iii) 810,541 Class A shares and 90,060 Class L shares of
common stock of SunGard Capital Corp. and 31,175 shares of preferred stock of SunGard Capital Corp. II held by Blackstone Family Investment Partnership IV-A L.P. (BFIP IV-A), whose general partner is BMA IV; (iv) 66,204 Class A
shares and 7,356 Class L shares of common stock of SunGard Capital Corp. and 2,546 shares of preferred stock of SunGard Capital Corp. II held by Blackstone Participation Partnership IV L.P. (BPP IV), whose general partner is BMA IV;
(v) 14,444,444 Class A shares and 1,604,938 Class L shares of common stock of SunGard Capital Corp. and 555,556 shares of preferred stock of SunGard Capital Corp. II held by Blackstone GT Communications Partners L.P. (BGTCP),
whose general partner is Blackstone Communications Management Associates I L.L.C. (BCMA IV); and (vi) 921,986 Class A shares and 102,443 Class L shares of common stock of SunGard Capital Corp. and 35,461 shares of preferred
stock of SunGard Capital Corp. II held by Blackstone Family Communications Partnership L.P. (BFCP and, collectively with BCP IV, BCP IV-A, BFIP IV-A, BPP IV and BGTCP, the Blackstone Funds), whose general partner is BCMA IV.
Messrs. Peter G. Peterson and Stephen A. Schwarzman are the founding members of BMA IV and BCMA IV and as such may be deemed to share beneficial ownership of the shares held or controlled by the Blackstone Funds. Each of BMA IV and BCMA IV and
Messrs. Peterson and Schwarzman disclaims beneficial ownership of such shares. The address of each of the entities listed in this footnote is c/o The Blackstone Group, L.P., 345 Park Avenue, New York, New York 10154.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(5) | The Goldman Sachs Group, Inc., which we refer to as GS Group, Goldman, Sachs & Co., which we refer to as Goldman Sachs, and certain of their affiliates may
be deemed to own beneficially and indirectly Class A shares and Class L shares of common stock of SunGard Capital Corp. and shares of preferred stock of SunGard Capital Corp. II which are owned directly or indirectly by investment partnerships
of which affiliates of Goldman Sachs and GS Group are the general partner, managing limited partner or managing partner. We refer to these investment partnerships as the GS Limited Partnerships. Goldman Sachs is an affiliate of each of, and
investment manager for certain of, the GS Limited Partnerships. GS Group, Goldman, Sachs and the GS Limited Partnerships share voting power and investment power with certain of their respective affiliates. The GS Limited Partnerships and their
respective beneficial ownership of shares of SunGard
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



113



---

##### Table of Contents

| | Capital Corp. and SunGard Capital Corp. II include: (i) 8,034,125 Class A shares and 892,681 Class L shares of common stock of SunGard Capital
Corp. and 309,005 shares of preferred stock of SunGard Capital Corp. II held by GS Capital Partners 2000, L.P.; (ii) 2,552,674 Class A shares and 283,630 Class L shares of common stock of SunGard Capital Corp. and 98,180 shares of
preferred stock of SunGard Capital Corp. II held by GS Capital Partners 2000 Employee Fund, L.P.; (iii) 2,919,293 Class A shares and 324,366 Class L shares of common stock of SunGard Capital Corp. and 112,281 shares of preferred stock of
SunGard Capital Corp. II held by GS Capital Partners 2000 Offshore, L.P.; (iv) 354,921 Class A shares and 39,436 Class L shares of common stock of SunGard Capital Corp. and 13,651 shares of preferred stock of SunGard Capital Corp. II held
by Goldman Sachs Direct Investment Fund 2000, L.P.; (v) 335,812 Class A shares and 37,312 Class L shares of common stock of SunGard Capital Corp. and 12,916 shares of preferred stock of SunGard Capital Corp. II held by GS Capital Partners
2000 GmbH & Co. Beteiligungs KG; (vi) 7,475,480 Class A shares and 830,609 Class L shares of common stock of SunGard Capital Corp. and 287,518 shares of preferred stock of SunGard Capital Corp. II held by GS Capital Partners V
Fund, L.P.; (vii) 3,861,537 Class A shares and 429,060 Class L shares of common stock of SunGard Capital Corp. and 148,521 shares of preferred stock of SunGard Capital Corp. II held by GS Capital Partners V Offshore Fund, L.P.;
(viii) 296,373 Class A shares and 32,930 Class L shares of common stock of SunGard Capital Corp. and 11,399 shares of preferred stock of SunGard Capital Corp. II held by GS Capital Partners V GmbH & Co. KG; and (ix) 2,563,436
Class A shares and 284,826 Class L shares of common stock of SunGard Capital Corp. and 98,594 shares of preferred stock of SunGard Capital Corp. II held by GS Capital Partners V Institutional, L.P. Each of Goldman Sachs and GS Group disclaims
beneficial ownership of the shares owned directly and indirectly by the GS Limited Partnerships, except to the extent of their pecuniary interest therein, if any. The address for GS Group, Goldman Sachs and the GS Limited Partnerships is 85 Broad
Street, New York, New York 10004.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(6) | Includes (i) 33,937,852 Class A shares and 3,770,872 Class L shares of common stock of SunGard Capital Corp.
and 1,305,302 shares of preferred stock of SunGard Capital Corp. II held by KKR Millennium Fund L.P. (KKR Millennium Fund), whose general partner is KKR Associates Millennium L.P., whose general partner is KKR Millennium GP LLC; and
(ii) 911,806 Class A shares and 101,312 Class L shares of common stock of SunGard Capital Corp. and 35,069 shares of preferred stock of SunGard Capital Corp. II held by KKR Partners III, L.P. (KKR III and, together with KKR
Millennium Fund, the KKR Funds), whose general partner is KKR III GP LLC. Messrs. Henry R. Kravis, George R. Roberts, James H. Greene, Jr., Paul E. Raether, Michael W. Michelson, Perry Golkin, Johannes P. Huth, Todd A. Fisher,
Alexander Navab, Marc Lipschultz, Jacques Garaialde, Reinhard Gorenflos, Michael M. Calbert and Scott C. Nuttall, as members or managing members of KKR Millennium GP LLC and KKR III GP LLC, may be deemed to share beneficial ownership of
any shares beneficially owned by KKR Millennium GP LLC and KKR III GP LLC, respectively, but disclaim such beneficial ownership except to the extent of their pecuniary interest therein. The address of each of the entities listed in this footnote is
c/o Kohlberg Kravis Roberts & Co. L.P., 9 West 57thStreet, New York, New York 10019.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(7) | Includes (i) 18,390,397 Class A shares and 2,043,377 Class L shares of common stock of SunGard Capital Corp. and 707,323 shares of preferred stock of
SunGard Capital Corp. II held by Providence Equity Partners V LP (PEP V), whose general partner is Providence Equity GP V LP, whose general partner is Providence Equity Partners V L.L.C. (PEP V LLC); and (ii) 2,904,841
Class A shares and 322,760 Class L shares of common stock of SunGard Capital Corp. and 111,725 shares of preferred stock of SunGard Capital Corp. II held by Providence
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



114



---

##### Table of Contents

| | Equity Partners V-A LP (PEP V-A and, together with PEP V, the Providence Equity Funds), whose general partner is Providence Equity GP
V LP, whose general partner is PEP V LLC. PEP V LLC may be deemed to share beneficial ownership of the shares owned by PEP V and PEP V-A. PEP V LLC disclaims this beneficial ownership. Messrs. Angelakis, Creamer, Masiello, Mathieu, Nelson, Pelson
and Salem are members of PEP V LLC and may also be deemed to possess indirect beneficial ownership of the securities owned by the Providence Equity Funds, but disclaim such beneficial ownership. The address of each of the entities listed in this
footnote is c/o Providence Equity Partners Inc., 50 Kennedy Plaza, 18th Floor, Providence, Rhode Island 02903.
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(8) | Includes (i) 34,440,889 Class A shares and 3,826,765 Class L shares of common stock of SunGard Capital Corp. and 1,324,650 shares of preferred stock of SunGard Capital
Corp. II held by Silver Lake Partners II, L.P. (SLP II), whose general partner is Silver Lake Technology Associates II, L.L.C. (SLTA II); and (ii) 47,657 Class A shares and 5,295 Class L shares of common stock of
SunGard Capital Corp. and 1,833 shares of preferred stock of SunGard Capital Corp. II held by Silver Lake Technology Investors II, L.P. (SLTI II and, together with SLP II, the Silver Lake Funds), whose general partner is SLTA
II. The address of each of the entities listed in this footnote is c/o Silver Lake Partners, 9 West 57th Street, 25th Floor, New York, New York 10019.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(9) | Includes (i) 20,745,833 Class A shares and 2,305,093 Class L shares of common stock of SunGard Capital Corp. and 797,917 shares of preferred stock of SunGard Capital Corp.
II held by TPG Partners IV, L.P. (TPG IV), whose general partner is TPG GenPar IV, L.P. (TPG GenPar IV), whose general partner is TPG Advisors IV, Inc. (TPG Advisors IV); (ii) 2,349,389 Class A shares
and 261,043 Class L shares of common stock of SunGard Capital Corp. and 90,361 shares of preferred stock of SunGard Capital Corp. II held by T3 Partners II, L.P. (T3 Partners II), whose general partner is T3 GenPar II, L.P. (T3
GenPar II), whose general partner is T3 Advisors II, Inc. (T3 Advisors II); (iii) 377,000 Class A shares and 41,889 Class L shares of common stock of SunGard Capital Corp. and 14,500 shares of preferred stock of SunGard
Capital Corp. II held by T3 Parallel II, L.P. (T3 Parallel II), whose general partner is T3 GenPar II, whose general partner is T3 Advisors II; (iv) 5,416,667 Class A shares and 601,852 Class L shares of common stock of SunGard
Capital Corp. and 208,333 shares of preferred stock of SunGard Capital Corp. II held by TPG Solar III LLC (TPG Solar III), whose managing member is TPG Partners III, L.P. (TPG Partners III), whose general partner is TPG
GenPar III, L.P. (TPG GenPar III), whose general partner is TPG Advisors III, Inc. (TPG Advisors III); and (v) 5,960,768 Class A shares and 662,308 Class L shares of common stock of SunGard Capital Corp. and 229,260
shares of preferred stock of SunGard Capital Corp. II held by TPG Solar Co-Invest LLC (TPG Solar Co-Invest and, collectively with TPG IV, T3 Partners II, T3 Parallel II and TPG Solar III, the Texas Pacific Group Funds), whose
managing member is TPG GenPar IV, whose general partner is TPG Advisors IV. Messrs. David Bonderman and James G. Coulter, as directors, officers and sole shareholders of each of TPG Advisors IV, T3 Advisors II and TPG Advisors III, may be deemed to
have investment powers and beneficial ownership with respect to the shares owned by the Texas Pacific Group Funds, but disclaim beneficial ownership of such shares except to the extent of their respective pecuniary interest therein. The address of
each of the entities and persons identified in this footnote is c/o Texas Pacific Group, 301 Commerce Street, Fort Worth, Texas 76102.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



115



---

##### Table of Contents

|(10) | Includes the following shares which the beneficial owner has the right to acquire within 60 days after March 1, 2007 by exercising stock options:
|---- | -------------------------------------------------------------------------------------------------------------------------------------------------



|                                         |  |                               |  |                               |  |                          
|---------------------------------------- |  | ----------------------------- |  | ----------------------------- |  | -------------------------
|Beneficial Owner                         |  | Shares of ClassA Common Stock |  | Shares of ClassL Common Stock |  | Shares of Preferred Stock
|James E. Ashton III                      |  | 566,848                       |  | 62,978                        |  | 21,802                   
|Donald W. Birdwell                       |  | 427,740                       |  | 47,521                        |  | 16,452                   
|Andrew P. Bronstein                      |  |                              |  |                              |  |                         
|Cristóbal Conde                          |  | 1,116,590                     |  | 124,027                       |  | 42,946                   
|Lawrence A. Gross                        |  |                              |  |                              |  |                         
|Michael K. Muratore                      |  | 446,635                       |  | 49,611                        |  | 17,178                   
|Michael J. Ruane                         |  | 390,046                       |  | 43,330                        |  | 15,002                   
|All 26 directors and officers as a group |  | 7,207,578                     |  | 800,727                       |  | 277,215                  



|(11) | Mr. Chu, a director of the Parent Companies and SunGard, is a member of BMA IV and BCMA IV and a senior managing director of The Blackstone Group, L.P. Amounts disclosed for
Mr. Chu are also included above in the amounts disclosed in the table next to Blackstone Funds. Mr. Chu disclaims beneficial ownership of any shares owned directly or indirectly by the Blackstone Funds, except to the extent of
his pecuniary interest therein. Mr. Chu does not have sole voting or investment power with respect to the shares owned by the Blackstone Funds.
|---- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(12) | In connection with the Transaction, SunGard Capital Corp. received a $16 million promissory note from Mr. Conde in payment for 1.6 million shares of Class A common
stock and 0.2 million shares of Class L common stock. Also in connection with the Transaction, SunGard Capital Corp. II received a $6 million promissory note from Mr. Conde in payment for 61,000 shares of preferred stock. These notes are
fully recourse notes and are secured by a pledge of Mr. Condes shares of the Parent Companies.
|---- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(13) | Mr. Connaughton, a director of the Parent Companies and SunGard, is a member and managing director of BCI. Amounts disclosed for Mr. Connaughton are also included above in
the amounts disclosed in the table next to Bain Funds. Mr. Connaughton disclaims beneficial ownership of any shares owned directly or indirectly by the Bain Funds, except to the extent of his pecuniary interest therein.
|---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(14) | Mr. Greene, a director of the Parent Companies and SunGard, is a member of KKR Millennium GP LLC and KKR III GP LLC. Amounts disclosed for Mr. Greene are also included
above in the amounts disclosed in the table next to KKR Funds. Mr. Greene disclaims beneficial ownership of any shares owned directly or indirectly by the KKR Funds, except to the extent of his pecuniary interest therein.
|---- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(15) | Mr. Hutchins, a director of the Parent Companies and SunGard, is a managing director of SLTA II. Amounts disclosed for Mr. Hutchins are also included above in the amounts
disclosed in the table next to Silver Lake Funds. Mr. Hutchins disclaims beneficial ownership of any shares owned directly or indirectly by the Silver Lake Funds, except to the extent of his pecuniary interest therein.
|---- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(16) | Mr. Marren, a director of the Parent Companies and SunGard, is a senior partner of Texas Pacific Group, an affiliate of the Texas Pacific Group Funds.
|---- | ------------------------------------------------------------------------------------------------------------------------------------------------------



|(17) | Mr. Mehra, a director of the Parent Companies and SunGard, is a managing director of Goldman Sachs. Amounts disclosed for Mr. Mehra are also included above in the amounts
disclosed in the table next to GS Limited Partnerships. Mr. Mehra disclaims beneficial ownership of any shares owned directly or indirectly by the GS Limited Partnerships, except to the extent of his pecuniary interest therein.
|---- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



116



---

##### Table of Contents

|(18) | Ms. Richardson, a director of the Parent Companies and SunGard, is a managing director of Providence Equity Partners, Inc., an affiliate of the Providence Equity Funds. Amounts
disclosed for Ms. Richardson are also included above in the amounts disclosed in the table next to Providence Equity Funds. Ms. Richardson disclaims beneficial ownership of any shares owned directly or indirectly by the
Providence Equity Funds, except to the extent of her pecuniary interest therein.
|---- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(19) | Excluding shares beneficially owned by Ms. Richardson and Messrs. Chu, Connaughton, Greene, Hutchins and Mehra, the number of shares beneficially owned by all directors and
officers as a group is as follows: Class A Common  11,987,257; Class L Common 1,331,802; Preferred 461,048; percent of classes  4.71%.
|---- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|ITEM13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|------- | -------------------------------------------------------------------------

CERTAIN RELATIONSHIPS AND RELATED
TRANSACTIONS

Pursuant to our Global Business Conduct and Compliance Program, all employees and directors (including our
NEOs) who have, or whose immediate family members have, any financial interests in other entities where such involvement is or may appear to cause a conflict of interest situation are required to report to us the conflict. If the conflict involves a
director or executive officer or is considered material, the situation will be reviewed by the Compliance Committee. The Compliance Committee will then consult with the Audit Committee and determine whether a conflict exists or will exist, and if
so, what action should be taken to resolve the conflict or potential conflict. In other cases, conflicts are reviewed and resolved by the Compliance Committee. Additionally, in connection with the Transaction, the Companys four parent
companies and the Sponsors entered into a principal investor agreement which requires affiliated party transactions involving the Sponsors to be approved by the majority of Sponsors not involved in the affiliated party transaction.

On August 11, 2005, upon completion of the Transaction, the Company and its four parent companies entered into a management agreement with
affiliates of each of the Sponsors pursuant to which such entities or their affiliates will provide management services. Under the management agreement, affiliates of the Sponsors receive an aggregate annual management fee equal to 1% of the
Companys EBITDA, as defined in the Indenture dated August 11, 2005 governing the senior notes due 2013 (but assuming the management fee had not been paid for purposes of such calculation), and reimbursement for out-of-pocket
expenses incurred by them or their affiliates in connection with the Transaction prior to the closing date and in connection with the provision of services pursuant to the agreement. In connection with the Transaction, SunGard Holdco LLC, the
Companys parent, paid the Sponsors $96 million in fees and expenses for financial and structural advice and analysis as well as assistance with due diligence investigations and debt financing negotiations. During the year ended
December 31, 2006, the Company recorded an additional $14 million relating to management fees.

In the event that the management
agreement is terminated by the Sponsors or the Company and its parent companies, the Sponsors will receive a lump sum payment equal to the present value of the annual management fees that would have been payable for the remainder of the term of the
management agreement. The initial term of the management agreement is ten years, and it extends annually for one year unless the Sponsors or the Company and its parent companies provide notice to the other. Finally, the management agreement provides
that affiliates of the Sponsors will be entitled to receive a fee equal to 1% of the gross transaction value in connection with certain subsequent



117



---

##### Table of Contents

financing, acquisition, disposition and change of control transactions. The management agreement includes customary exculpation and indemnification
provisions in favor of the Sponsors and their affiliates.

In connection with the Transaction, SunGard Capital Corp. received a $16 million
promissory note from Cristóbal Conde, our chief executive officer in payment for 1.6 million shares of Class A common stock and 0.2 million shares of Class L common stock. Also in connection with the Transaction, SunGard
Capital Corp. II received a $6 million promissory note (together with the SunGard Capital Corp. note, the Notes) from Mr. Conde in payment for 61,000 shares of preferred stock. The Notes bear interest at a floating rate equal
to LIBOR plus 2.5% divided by 0.84725% per annum and are payable on the last day of each calendar quarter in arrears. Principal payments are due upon written demand by the Parent Companies. The Notes are fully recourse notes and are secured by
a pledge of Mr. Condes shares of the Parent Companies. SunGard Data Systems Inc. is not a party to these arrangements, which were entered into prior to the consummation of the Transaction.

DIRECTOR INDEPENDENCE

The Company is a privately held corporation. Except as noted below, our directors are not independent because of their affiliations with funds which hold more than 5% equity interests in the Parent Companies. Messrs. Conde and Mann are not
independent directors because they are currently employed by the Company.



|ITEM14. | PRINCIPAL ACCOUNTANT FEES AND SERVICES
|------- | --------------------------------------

Auditors Fees

The following table shows the
fees for professional audit services rendered by Pricewaterhouse-Coopers LLP for the audit of our annual financial statements and review of our interim financial statements for 2005 and 2006, and fees for other services rendered by
PricewaterhouseCoopers LLP for 2005 and 2006.



|                      |  |      |           |      |   |          
|--------------------- |  | ---- | --------- | ---- | - | ---------
|Fees                  |  | 2005 |           | 2006
|Audit fees(1)         |  | $    | 6,602,000 |      | $ | 5,639,000
|Audit-related fees(2) |  | $    | 47,000    |      | $ | 313,000  
|Tax fees(3)           |  | $    | 271,000   |      | $ | 320,000  
|All other fees(4)     |  | $    | 593,000   |      | $ | 435,000  
|                      |  |      |           |      |   |          
|Total Fees            |  | $    | 7,513,000 |      | $ | 6,707,000
|                      |  |      |           |      |   |          

---

|(1) | In 2005, consists of services rendered in connection with the audit of our annual financial statements, inclusive of work performed related to Sarbanes-Oxley ($3,460,000), work
performed related to the Transaction ($761,000) and certain broker-dealer audits and statutory audits ($2,381,000). In 2006, consists of services rendered in connection with the audit of our annual financial statements ($3,222,000), consultation on
technical accounting issues ($104,000) and certain broker-dealer audits and statutory audits ($2,313,000).
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | Consists of savings plan audits and pre-acquisition due diligence services.
|--- | ---------------------------------------------------------------------------



|(3) | Consists of worldwide tax services.
|--- | -----------------------------------



|(4) | Consists of SAS 70 data center audit fees.
|--- | ------------------------------------------



118



---

##### Table of Contents

Audit Committee Pre-Approval of Audit and Permissible Non-Audit Services of Independent Registered Public Accounting
Firm

The Audit Committee pre-approves all audit and permissible non-audit services provided by our independent registered public
accounting firm. These services may include audit services, audit-related services, tax services and other services. The Audit Committee has adopted policies and procedures for the pre-approval of services provided by our independent registered
public accounting firm. The policies and procedures provide that management and our independent registered public accounting firm jointly submit to the Audit Committee a schedule of audit and non-audit services for approval as part of the annual
plan for each year. In addition, the policies and procedures provide that the Audit Committee may also pre-approve particular services not in the annual plan on a case-by-case basis. For each proposed service, management must provide a detailed
description of the service and the projected fees and costs (or a range of such fees and costs) for the service. The policies and procedures require management and our independent registered public accounting firm to provide quarterly updates to the
Audit Committee regarding services rendered to date and services yet to be performed.

The Audit Committee may delegate pre-approval
authority for audit and non-audit services to one or more of its members, who can pre-approve services up to a maximum fee of $50,000. Any service pre-approved by a delegee must be reported to the Audit Committee at the next scheduled quarterly
meeting.

The audit, audit-related, tax and other services provided by PricewaterhouseCoopers LLP in 2006 were pre-approved by the Audit
Committee in accordance with its pre-approval policy.



119



---

##### Table of Contents

PART IV



|ITEM15. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|------- | ------------------------------------------

(a)(1) Financial Statements

See
ITEM 8FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

(a)(2) Financial Statement Schedules

None.

(a)(3) Exhibits

The Exhibits that are incorporated by reference in this Report on Form 10-K, or are filed with this Report, are listed in the LIST OF EXHIBITS following
the signature page of this Report.



120



---

##### Table of Contents

Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



|                    |  |  |  |     |  |                           |  |                                      
|------------------- |  |  |  | --- |  | ------------------------- |  | -------------------------------------
|                    |  |  |  |     |  | SUNGARD DATA SYSTEMS INC.
|                    |  |  | 
|Date: March 9, 2007 |  |  |  | By: |  | /s/    CRISTÓBAL
CONDE   
|                    |  |  |  |     |  |                           |  | Cristóbal Conde,                     
|                    |  |  |  |     |  |                           |  | President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been
signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.



|                                                 |  |                                                                                         |  |              
|------------------------------------------------ |  | --------------------------------------------------------------------------------------- |  | -------------
|Signature                                        |  | Capacity                                                                                |  | Date         
|                                                 |  |                                                                                        
|/s/    CRISTÓBAL
CONDE Cristóbal Conde           |  | President, Chief Executive Officer and Director (principal executive officer)           |  | March 9, 2007
|                                                 |  |                                                                                        
|/s/    MICHAEL J.
RUANE Michael J. Ruane         |  | Senior Vice PresidentFinance and Chief Financial Officer (principal financial officer) |  | March 9, 2007
|                                                 |  |                                                                                        
|/s/    KAREN M.
MULLANE Karen M. Mullane         |  | Vice President and Controller (principal accounting officer)                            |  | March 9, 2007
|                                                 |  |                                                                                        
|/s/    CHINH E.
CHU Chinh E. Chu                 |  | Director                                                                                |  | March 9, 2007
|                                                 |  |                                                                                        
|/s/    JOHN
CONNAUGHTON John Connaughton         |  | Director                                                                                |  | March 9, 2007
|                                                 |  |                                                                                        
|/s/    JAMES H. GREENE,
JR. James H. Greene, Jr. |  | Director                                                                                |  | March 9, 2007
|                                                 |  |                                                                                        
|/s/    GLENN H.
HUTCHINS Glenn H. Hutchins       |  | Chairman of the Board of Directors                                                      |  | March 9, 2007
|                                                 |  |                                                                                        
|/s/    JAMES
MANN James Mann                     |  | Director                                                                                |  | March 9, 2007
|                                                 |  |                                                                                        
|/s/    JOHN
MARREN John Marren                   |  | Director                                                                                |  | March 9, 2007
|                                                 |  |                                                                                        
|/s/    SANJEEV
MEHRA Sanjeev Mehra               |  | Director                                                                                |  | March 9, 2007
|                                                 |  |                                                                                        
|/s/    JULIE
RICHARDSON Julie Richardson         |  | Director                                                                                |  | March 9, 2007



121



---

##### Table of Contents

List of Exhibits



|       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|------ |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|NUMBER |  | DOCUMENT                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|2.1    |  | Agreement and Plan of Merger, dated as of March 27, 2005, between Solar Capital Corp. and SunGard Data Systems Inc. (incorporated herein by reference to the Exhibits filed with
SunGards Current Report on Form 8-K dated March 27, 2005 and filed March 28, 2005 (Commission File No. 1-12989)).                                                                                                                                                                                           
|       | 
|3.1    |  | Amended and Restated Certificate of Incorporation of SunGard (incorporated by reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended
September 30, 2005 (Commission File No. 1-12989)).                                                                                                                                                                                                                                                  
|       | 
|3.2    |  | Second Amended and Restated Bylaws of SunGard (incorporated by reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended September 30,
2005 (Commission File No. 1-12989)).                                                                                                                                                                                                                                                                 
|       | 
|4.1    |  | Indenture dated January 15, 2004 between SunGard and The Bank of New York, as trustee (incorporated by reference to the Exhibits filed with SunGards Annual Report on Form 10-K for
the fiscal year ended December 31, 2003 (Commission File No. 1-12989)).                                                                                                                                                                                                                                  
|       | 
|4.2    |  | Indenture, dated as of August 11, 2005, among Solar Capital Corp., SunGard Data Systems Inc., Guarantors named therein and The Bank of New York, as Trustee, governing the 91/8% Senior Notes and Senior Floating Rate Notes (incorporated by reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2005 (Commission File No.
1-12989)).                                                                                  
|       | 
|4.3    |  | Indenture, dated as of August 11, 2005, among Solar Capital Corp., SunGard Data Systems Inc., Guarantors named therein and The Bank of New York, as Trustee, governing the 101/4% Senior Subordinated Notes (incorporated by reference to the Exhibits filed with SunGards Quarterly Report
on Form 10-Q for the quarterly period ended September 30, 2005 (Commission File No. 1-12989)).                                                                                                   
|       | 
|4.4    |  | Registration Rights Agreement dated January 15, 2004 between SunGard and Citigroup Global Markets Inc. and J.P. Morgan Securities Inc., as representatives of the initial purchasers
(incorporated by reference to the Exhibits filed with SunGards Annual Report on Form 10-K for the fiscal year ended December 31, 2003 (Commission File No. 1-12989)).                                                                                                                                   
|       | 
|4.5    |  | Registration Rights Agreement, dated as of August 11, 2005, among Solar Capital Corp., SunGard Data Systems Inc., Guarantors named therein and Deutsche Bank Securities Inc., Citigroup Global
Markets Inc. and J.P. Morgan Securities Inc., relating to the 91/8% Senior Notes and Senior Floating Rate Notes
(incorporated by reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2005 (Commission File No. 1-12989)).
|       | 
|4.6    |  | Registration Rights Agreement, dated as of August 11, 2005, among Solar Capital Corp., SunGard Data Systems Inc., Guarantors named therein and Deutsche Bank Securities Inc., Citigroup Global
Markets Inc. and J.P. Morgan Securities Inc., relating to the 101/4% Senior Subordinated Notes (incorporated by
reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2005 (Commission File No. 1-12989)).                 



122



---

##### Table of Contents

|       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|------ |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|NUMBER |  | DOCUMENT                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|10.1   |  | Lease, dated April 12, 1984, between SunGard and Broad and Noble Associates, Inc., relating to SunGards facility at 401 North Broad Street, Philadelphia, Pennsylvania, and Amendments
thereto, dated October 18, 1989, September 30, 1991 and November 19, 1992 (401 Lease) (incorporated by reference to the Exhibits filed with SunGards Annual Report on Form 10-K for the fiscal year ended December 31, 1992 (Commission
File No. 0-14232)).                                                                                                                                                      
|       | 
|10.2   |  | Amendment to 401 Lease, dated October 9, 1995 (incorporated by reference to the Exhibits filed with SunGards Annual Report on Form 10-K for the fiscal year ended December 31, 1995
(Commission File No. 0-14232)).                                                                                                                                                                                                                                                                                                                                                                                        
|       | 
|10.3   |  | Amendment to 401 Lease, dated December 23, 1996 (incorporated by reference to the Exhibits filed with SunGards Annual Report on Form 10-K for the fiscal year ended December 31, 1996
(Commission File No. 0-14232)).                                                                                                                                                                                                                                                                                                                                                                                      
|       | 
|10.4   |  | Amendment to 401 Lease, dated March 1997 (incorporated by reference to the Exhibits filed with SunGards Annual Report on Form 10-K for the fiscal year ended December 31, 1997
(Commission File No. 1-12989)).                                                                                                                                                                                                                                                                                                                                                                                             
|       | 
|10.5   |  | Amendment to 401 Lease, dated December 18, 1997 (incorporated by reference to the Exhibits filed with SunGards Annual Report on Form 10-K for the fiscal year ended December 31, 1997
(Commission File No. 1-12989)).                                                                                                                                                                                                                                                                                                                                                                                      
|       | 
|10.6   |  | Amendment to 401 Lease, dated June 9, 1999 (incorporated by reference to the Exhibits filed with SunGards Annual Report on Form 10-K for the fiscal year ended December 31, 1999
(Commission File No. 1-12989)).                                                                                                                                                                                                                                                                                                                                                                                           
|       | 
|10.7   |  | Amendment to 401 Lease, dated June 29, 2000 (incorporated by reference to the Exhibits filed with SunGards Annual Report on Form 10-K for the fiscal year ended December 31, 2000
(Commission File No. 1-12989)).                                                                                                                                                                                                                                                                                                                                                                                          
|       | 
|10.8   |  | Amendment to 401 Lease, dated March 31, 2006 (incorporated by reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2006
(Commission File No. 1-12989)).                                                                                                                                                                                                                                                                                                                                                                                    
|       | 
|10.9   |  | October 1999 Lease by and between Russo Family Limited Partnership and SunGard (as successor to Comdisco, Inc.); Amendment to Lease Agreement, dated November 15, 2001, by and between Russo
Family Limited Partnership and SunGard; and Lease Assignment and Assumption Agreement, dated November 15, 2001, between Comdisco, Inc. and SunGard (each relating to SunGards facility at 777 Central Boulevard, Carlstadt, New Jersey)
(incorporated by reference to the Exhibits filed with SunGards Annual Report on Form 10-K for the fiscal year ended December 31, 2001 (Commission File No. 1-12989)).
|       | 
|10.10  |  | August 2002 Lease Agreement between 760 Washington Avenue, L.L.C. and SunGard relating to SunGards facility at 760 Washington Avenue, Carlstadt, New Jersey (760 Washington
Lease) (incorporated by reference to the Exhibits filed with SunGards Annual Report on Form 10-K for the fiscal year ended December 31, 2002 (Commission File No. 1-12989)).                                                                                                                                                                                                                                                
|       | 
|10.11  |  | Amendment to 760 Washington Lease, dated May 16, 2003 (incorporated by reference to the Exhibits filed with SunGards Annual Report on Form 10-K for the fiscal year ended December 31,
2003 (Commission File No. 1-12989)).                                                                                                                                                                                                                                                                                                                                                                                



123



---

##### Table of Contents

|       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
|------ |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|NUMBER |  | DOCUMENT                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|10.12  |  | January 2005 Lease Agreement between 410 Commerce L.L.C. and SunGard relating to SunGards facility at 410 Commerce Boulevard, Carlstadt, New Jersey (incorporated by reference to the
Exhibits filed with SunGards Annual Report on Form 10-K for the fiscal year ended December 31, 2004 (Commission File No. 1-12989)).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|       | 
|10.13  |  | Credit Agreement, dated as of August 11, 2005, among Solar Capital Corp. and the Overseas Borrowers party thereto as Borrowers, SunGard Holdco LLC, SunGard Data Systems Inc., JPMorgan Chase
Bank, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer, the Other Lenders party thereto, Citigroup Global Markets Inc. and Deutsche Bank Securities Inc., as Co-Syndication Agents, and Barclays Bank PLC and The Royal Bank of Canada as
Co-Documentation Agents, J.P. Morgan Securities Inc. and Citigroup Global Markets Inc., as Co-Lead Arrangers, and J.P. Morgan Securities Inc., Citigroup Global Markets Inc. and Deutsche Bank Securities Inc. as Joint Bookrunners (incorporated by
reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2005 (Commission File No. 1-12989)).
|       | 
|10.14  |  | Amendment dated February 28, 2006 to Credit Agreement (incorporated by reference to the Exhibit filed with SunGards Current Report on Form 8-K dated February 28, 2007 and filed March 2,
2007 (Commission File No. 1-12989)).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
|       | 
|10.15  |  | Guarantee Agreement, dated as of August 11, 2005, among SunGard Holdco LLC, SunGard Data Systems Inc., Solar Capital Corp., the Subsidiaries of SunGard Data Systems Inc. identified therein
and JPMorgan Chase Bank, N.A., as Administrative Agent (incorporated by reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2005 (Commission
File No. 1-12989)).                                                                                                                                                                                                                                                                                                                                                                                                                                       
|       | 
|10.16  |  | Security Agreement, dated as of August 11, 2005, among SunGard Holdco LLC, SunGard Data Systems Inc., Solar Capital Corp., the Subsidiaries of SunGard Data Systems Inc. identified therein and
JPMorgan Chase Bank, N.A., as Collateral Agent (incorporated by reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2005 (Commission File No. 1-12989)).                                                                                                                                                                                                                                                                                                                                                                                                                                            
|       | 
|10.17  |  | Intellectual Property Security Agreement, dated as of August 11, 2005, among SunGard Holdco LLC, SunGard Data Systems Inc., Solar Capital Corp., the Subsidiaries of SunGard Data Systems Inc.
identified therein and JPMorgan Chase Bank, N.A., as Collateral Agent (incorporated by reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2005 (Commission File No.
1-12989)).                                                                                                                                                                                                                                                                                                                                                                                                                      
|       | 
|10.18  |  | First Step Receivables Purchase Agreement, dated as of August 11, 2005, by and among Certain Subsidiaries of SunGard Data System Inc., as Sellers and SunGard Financing LLC (incorporated by
reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2005 (Commission File No. 1-12989)).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|       | 
|10.19  |  | Second Step Receivables Purchase Agreement, dated as of August 11, 2005, by and among SunGard Financing LLC as Transferor, and SunGard Funding II LLC, as the Transferee (incorporated by
reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2005 (Commission File No. 1-12989)).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  



124



---

##### Table of Contents

|         |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|-------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|NUMBER   |  | DOCUMENT                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
|10.20    |  | Insured Receivables Credit Agreement, dated as of August 11, 2005, among SunGard Funding LLC as the Borrower, the Persons Party thereto as Conduit Lenders, Committed Lenders and Funding
Agents, Financial Guaranty Insurance Company as Insurer and JPMorgan Chase Bank, N.A., as Administrative Agent (incorporated by reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended
September 30, 2005 (Commission File No. 1-12989)).   
|         | 
|10.21    |  | Amendment No. 1 to Insured Receivables Credit Agreement, dated as of December 21, 2005, (incorporated by reference to the Exhibits filed with SunGards Current Report on Form 8-K dated
December 21, 2005 and filed December 23, 2005 (Commission File No. 1-12989)).                                                                                                                                                                                                                     
|         | 
|10.22    |  | Insured Receivables Facility Performance Undertaking, dated as of August 11, 2005, executed by SunGard Data Systems Inc. in favor of SunGard Financing LLC, together with its successors and
assigns, including JPMorgan Chase Bank, N.A., as Administrative Agent on behalf of the Lenders and the Insurer (incorporated by reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended
September 30, 2005 (Commission File No. 1-12989)).
|         | 
|10.23    |  | Insured Receivables Facility Security Agreement, dated as of August 11, 2005, among SunGard Funding LLC, as Grantor and JPMorgan Chase Bank, N.A., as Collateral Agent (incorporated by
reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2005 (Commission File No. 1-12989)).                                                                                                                                     
|         | 
|10.24    |  | Insured Receivables Facility Collection Agent Agreement, dated as of August 11, 2005, by and between SunGard Data Systems Inc., as Collection Agent, and SunGard Funding LLC (incorporated by
reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2005 (Commission File No. 1-12989)).                                                                                                                               
|         | 
|10.25(1) |  | Form of Change in Control Agreement including the 30-Day Clause between SunGard Data Systems Inc. and certain key executives of SunGard Data Systems Inc., effective December 15, 2004
(incorporated by reference to the Exhibits filed with SunGards Current Report on Form 8-K dated December 14, 2004 and filed on December 20, 2004).                                                                                                                                                 
|         | 
|10.26(1) |  | Form of Change in Control Agreement not including the 30-Day Clause between SunGard Data Systems Inc. and certain key executives of SunGard Data Systems Inc., effective December 15, 2004
(incorporated by reference to the Exhibits filed with SunGards Current Report on Form 8-K dated December 14, 2004 and filed on December 20, 2004).                                                                                                                                             
|         | 
|10.27(1) |  | Form of Executive Employment Agreement, effective as of August 11, 2005, between SunGard Data Systems Inc. and certain executive officers of SunGard Data Systems Inc. (incorporated by
reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2005 (Commission File No. 1-12989)).                                                                                                                                     
|         | 
|10.28(1) |  | Form of Executive Employment Agreement, effective as of August 11, 2005, between SunGard Data Systems Inc. and certain executive officers of SunGard Data Systems Inc. located in California,
the United Kingdom and Switzerland (incorporated by reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2005 (Commission File No. 1-12989)).                                                                           



125



---

##### Table of Contents

|         |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|-------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|NUMBER   |  | DOCUMENT                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|10.29(1) |  | Form of Executive Employment Agreement, effective as of August 11, 2005, between SunGard Data Systems Inc. and certain executive officers of SunGard Data Systems Inc. located in South
Carolina and Alabama (incorporated by reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2005 (Commission File No. 1-12989)).                                                                                                         
|         | 
|10.30(1) |  | Form of Executive Employment Agreement, effective as of August 11, 2005, between SunGard Data Systems Inc. and certain executive officers of SunGard Data Systems Inc. employed by a subsidiary
of SunGard Data Systems Inc. (incorporated by reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2005 (Commission File No. 1-12989)).                                                                                         
|         | 
|10.31(1) |  | Form of Executive Employment Agreement, effective as of August 11, 2005, between SunGard Data Systems Inc. and certain executive officers of SunGard Data Systems Inc. located in California,
the United Kingdom and Switzerland employed by a subsidiary of SunGard Data Systems Inc. (incorporated by reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2005 (Commission
File No. 1-12989)).                               
|         | 
|10.32(1) |  | Form of Executive Employment Agreement, effective as of August 11, 2005, between SunGard Data Systems Inc. and certain executive officers of SunGard Data Systems Inc. located in South
Carolina and Alabama employed by a subsidiary of SunGard Data Systems Inc. (incorporated by reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2005 (Commission File No.
1-12989)).                                                   
|         | 
|10.33(1) |  | Employment Agreement between Cristóbal Conde and SunGard Data Systems Inc., dated and effective as of August 11, 2005 (incorporated by reference to the Exhibits filed with
SunGards Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2005 (Commission File No. 1-12989)).                                                                                                                                                                                                
|         | 
|10.34(1) |  | Agreement between James L. Mann and SunGard Data Systems Inc. dated August 16, 2002 (incorporated by reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the
quarterly period ended September 30, 2002 (Commission File No. 1-12989)), as amended by Amendment dated as of February 25, 2004 (incorporated by reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly
period ended March 31, 2004 (Commission File No. 1-12989)).
|         | 
|10.35(1) |  | SunGard 2005 Management Incentive Plan (incorporated by reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended September 30,
2005 (Commission File No. 1-12989)).                                                                                                                                                                                                                                                                               
|         | 
|10.36(1) |  | Forms of Rollover Stock Option Award Agreements (incorporated by reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended September 30,
2005 (Commission File No. 1-12989)).                                                                                                                                                                                                                                                                      
|         | 
|10.37(1) |  | Forms of Time-Based Stock Option Award Agreements (incorporated by reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended September
30, 2005 (Commission File No. 1-12989)).                                                                                                                                                                                                                                                                    



126



---

##### Table of Contents

|         |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|-------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|NUMBER   |  | DOCUMENT                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|10.38(1) |  | Forms of Performance Based Stock Option Award Agreements (incorporated by reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended
September 30, 2005 (Commission File No. 1-12989)).                                                                                                                                                                                                                                                                                                                                                                                                             
|         | 
|10.39(1) |  | Summary Description of SunGards Annual Executive Incentive Compensation Program (incorporated by reference to the Exhibits filed with SunGards Current Report on Form8-K dated
May 16, 2006 and filed May 22, 2006 (Commission File No. 1-12989)).                                                                                                                                                                                                                                                                                                                                                                                                 
|         | 
|10.40(1) |  | Form of Indemnification Agreement entered into by SunGard with certain officers (incorporated by reference to the Exhibits filed with SunGards Annual Report on Form 10-K for the
fiscal year ended December 31, 1991 (Commission File No. 0-14232)).                                                                                                                                                                                                                                                                                                                                                                                               
|         | 
|10.41(1) |  | Form of Indemnification Agreement between SunGard Capital Corporation, SunGard Capital Corporation II, SunGard Holding Corporation, SunGard HoldCo LLC, SunGard Data Systems Inc. and directors
and certain executive officers of SunGard Data Systems Inc. (incorporated by reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2005 (Commission File
No. 1-12989)).                                                                                                                                                                                                          
|         | 
|10.42    |  | Stockholders Agreement, dated as of August 10, 2005, by and among SunGard Capital Corp., SunGard Capital Corp. II, SunGard Holding Corp., SunGard Holdco LLC, Solar Capital Corp. and Certain
Stockholders of SunGard Capital Corp. and SunGard Capital Corp. II (incorporated by reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2005 (Commission File
No. 1-12989)).                                                                                                                                                                                                     
|         | 
|10.43    |  | Participation, Registration Rights and Coordination Agreement, dated as of August 10, 2005, by and among SunGard Capital Corp., SunGard Capital Corp. II, SunGard Holding Corp., SunGard Holdco
LLC, Solar Capital Corp. and Certain Persons who will be Stockholders of SunGard Capital Corp. and SunGard Capital Corp. II (incorporated by reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period
ended September 30, 2005 (Commission File No. 1-12989)).                                                                                                                                          
|         | 
|10.44    |  | Principal Investor Agreement, dated as of August 10, 2005, by and among SunGard Capital Corp., SunGard Capital Corp. II, SunGard Holding Corp., SunGard Holdco LLC, Solar Capital Corp. and the
Principal Investors (incorporated by reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2005 (Commission File No. 1-12989)).                                                                                                                                                                                                                                                  
|         | 
|10.45    |  | Management Agreement, dated as of August 11, 2005, by and among SunGard Data Systems Inc., SunGard Capital Corp., SunGard Capital Corp. II, SunGard Holding Corp., SunGard Holdco LLC, Bain
Capital Partners, LLC, Blackstone Communications Advisors I L.L.C., Blackstone Management Partners IV L.L.C., Goldman, Sachs & Co., Kohlberg Kravis Roberts & Co. L.P., Providence Equity Partners V Inc., Silver Lake Management Company, L.L.C.
and TPG GenPar IV, L.P. (incorporated by reference to the Exhibits filed with SunGards Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2005 (Commission File No. 1-12989)).
|         | 
|12.1     |  | Computation of Ratio of Earnings to Fixed Charges (filed with this Report).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|         | 
|21.1     |  | Subsidiaries of the Registrant (filed with this Report).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             



127



---

##### Table of Contents

|       |  |                                                                                                                                                           
|------ |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------
|NUMBER |  | DOCUMENT                                                                                                                                                  
|       | 
|23.1   |  | Consent of Independent Registed Public Accounting Firm regarding SunGards consolidated financial statements (filed with this Report).                    
|       | 
|31.1   |  | Certification of Cristóbal Conde required by Rule 13a-14(a) or Rule 15d-14(a) and Section 302 of the Sarbanes-Oxley Act of 2002 (filed with this Report). 
|       | 
|31.2   |  | Certification of Michael J. Ruane required by Rule 13a-14(a) or Rule 15d-14(a) and Section 302 of the Sarbanes-Oxley Act of 2002 (filed with this Report).
|       | 
|32.1   |  | Certification of Cristóbal Conde required by Rule 13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002 (filed with this Report). 
|       | 
|32.2   |  | Certification of Michael J. Ruane required by Rule 13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002 (filed with this Report).

---

|(1) | Management contract or compensatory plan or arrangement.
|--- | --------------------------------------------------------



128