UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

(Mark One)

[X]  QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934
                  For the quarterly period ended March 31, 2006

[ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934
                  For the transition period from _____ to ____


                         Commission File Number: 1-5742


                             OCEAN POWER CORPORATION
                 (Name of small business issuer in its charter)


             Delaware                                         94-3350291
 (State or other jurisdiction of                          (I.R.S. Employer
  incorporation or organization)                         Identification No.)


   c/o Halperin Battaglia Raicht, LLP
     555 Madison Avenue, 9th Floor
           New York, New York                                   10022
(Address of principal executive offices)                      (Zip Code)


                                 (212) 765-9100
                           (Issuer's telephone number)


Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
section 13 or 15(d) of the Securities Exchange Act during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing  requirements  for the past 90 days.
[ ] Yes  [X] No

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). [X] Yes  [ ] No

Check  whether the issuer has filed all  documents  and  reports  required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by a court. [ ] Yes  [X] No

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date:

             56,182,746 shares outstanding as of October [___], 2007

Transitional Small Business Disclosure Format: [ ] Yes  [X] No
<PAGE>
NOTE:  Unless otherwise  indicated,  this Form 10-QSB of Ocean Power Corporation
(the "Company")  speaks as of the date of the filing thereof with the Securities
and  Exchange  Commission  ("SEC").  On March 1,  2002,  due to  non-payment  of
applicable taxes the Company's  original charter became inoperative and void. On
October 25, 2007,  the Company filed a certificate of renewal and revival of its
charter  in the state of  Delaware.  During  the  period  from  March 1, 2002 to
October 25, 2007, the name Ocean Power was obtained by an unrelated  entity upon
proper  filing with the State of  Delaware.  As such,  as part of the  Company's
renewal and  revival of its  charter,  the  Company  changed its name from Ocean
Power Corporation to OPC Liquidation Corporation.



<PAGE>

                         PART I -- FINANCIAL INFORMATION

Item 1.  Financial Statements


                    OCEAN POWER CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)

                   UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                 March 31, 2006
<PAGE>

                    OCEAN POWER CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
                           Consolidated Balance Sheet


                                     ASSETS
                                     ------

                                                                     March 31,
                                                                       2006
                                                                   ------------
                                                                    (Unaudited)

CURRENT ASSETS

   Cash - restricted                                               $    651,552
                                                                   ------------

     Total Current Assets                                               651,552
                                                                   ------------

EQUIPMENT, NET                                                               --
                                                                   ------------

TOTAL ASSETS                                                       $    651,552
                                                                   ============


                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
                 ----------------------------------------------

CURRENT LIABILITIES

   Accounts payable                                                $  2,456,108
   Accrued expenses                                                   9,992,245
   Notes payable - related parties                                    1,033,469
   Notes and convertible debentures payable - current portion         8,674,884
                                                                   ------------

     Total Current Liabilities                                       22,156,706
                                                                   ------------

     Total Liabilities                                               22,156,706
                                                                   ------------
STOCKHOLDERS' EQUITY (DEFICIT)

   Preferred stock: 20,000,000 shares authorized of
    $0.001 par value; no shares outstanding                                  --
   Common stock: 500,000,000 shares authorized of
    $0.01 par value; 56,182,746 shares issued
    and outstanding                                                     561,827
   Additional paid-in capital                                        35,169,137
   Deficit accumulated during the development stage                 (57,236,118)
                                                                   ------------

     Total Stockholders' Equity (Deficit)                           (21,505,154)
                                                                   ------------
     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
      (DEFICIT)                                                    $    651,552
                                                                   ============

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       2
<PAGE>
<TABLE>
<CAPTION>

                    OCEAN POWER CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
                Consolidated Statements of Operations (Unaudited)


                                                                           From
                                                For the                Inception on
                                           Three Months Ended            March 26,
                                                March 31,              1992 Through
                                       ----------------------------      March 31,
                                           2006            2005            2006
                                       ------------    ------------    ------------
<S>                                    <C>             <C>             <C>
REVENUES                               $         --    $         --    $         --
                                       ------------    ------------    ------------
EXPENSES

   General and administrative                33,806          14,581         497,562
   Depreciation and amortization                 --              --          15,964
                                       ------------    ------------    ------------

     Total Expenses                          33,806          14,581         513,526
                                       ------------    ------------    ------------

     LOSS FROM OPERATIONS                   (33,806)        (14,581)       (513,526)
                                       ------------    ------------    ------------
OTHER INCOME (EXPENSE)

   Interest income                            2,154              27           2,586
   Gain (loss) on sale of assets                 --              --       2,496,986
   Interest expense                          (8,881)         (8,880)     (8,913,785)
                                       ------------    ------------    ------------

     Total Other Income (Expense)            (6,727)         (8,853)     (6,414,213)
                                       ------------    ------------    ------------
INCOME (LOSS) BEFORE
 INCOME TAXES                               (40,533)        (23,434)     (6,927,739)

   Income tax expense                            --              --         116,083
                                       ------------    ------------    ------------
INCOME (LOSS) BEFORE
 DISCONTINUED OPERATIONS                    (40,533)        (23,434)     (7,043,822)

   (Loss) from discontinued
    operations                                   --              --     (50,192,296)
                                       ------------    ------------    ------------

NET INCOME (LOSS)                      $    (40,533)   $    (23,434)   $(57,236,118)
                                       ============    ============    ============

BASIC AND DILUTED LOSS PER
 SHARE

   Income (loss) before discontinued
    operations                         $      (0.00)   $      (0.00)
   Discontinued operations                     0.00            0.00
                                       ------------    ------------
     Net loss                          $      (0.00)   $      (0.00)
                                       ============    ============
WEIGHTED AVERAGE NUMBER
 OF SHARES OUTSTANDING                   56,182,746      56,182,746
                                       ============    ============
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       3
<PAGE>
<TABLE>
<CAPTION>

                    OCEAN POWER CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
            Consolidated Statements of Stockholders' Equity (Deficit)


                                                                                                      Deferred        Deficit
                                                                                                     Consulting     Accumulated
                                               Common Stock           Additional         Other         Expense      During the
                                       ----------------------------     Paid-In      Comprehensive    and Asset     Development
                                          Shares          Amount        Capital       Income (Loss)  Acquisition       Stage
                                       -------------   ------------   ------------   ------------   ------------   ------------
<S>                                      <C>               <C>         <C>           <C>                <C>       <C>
Balance, December 31, 2005                56,182,746        561,827     35,169,137             --             --    (57,195,585)

Net income for the three months ended
March 31, 2006 (Unaudited)                        --             --             --             --             --        (40,533)
                                       -------------   ------------   ------------   ------------   ------------   ------------

Balance, March 31, 2006 (Unaudited)       56,182,746   $    561,827   $ 35,169,137   $         --   $         --   $(57,236,118)
                                       =============   ============   ============   ============   ============   ============
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       4
<PAGE>
<TABLE>
<CAPTION>

                    OCEAN POWER CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
                Consolidated Statements of Cash Flows (Unaudited)


                                                                                                   From
                                                                                               Inception on
                                                                For the Three Months Ended       March 26,
                                                                          March 31,            1992 Through
                                                               ----------------------------      March 31,
                                                                   2006            2005            2006
                                                               ------------    ------------    ------------
<S>                                                            <C>             <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES

   Net income (loss)                                           $    (40,533)   $    (23,434)   $(57,236,118)
   Adjustments to reconcile net loss to net
    cash used by operating activities:
     Depreciation and amortization                                       --              --       2,820,779
     Deferred consulting expense                                         --              --       2,486,798
     Value of common stock, warrants, options
      and discounts on equity instruments issued
      for services                                                       --              --       7,962,847
     Loss on sale of assets                                              --              --         387,649
     Amortization of debenture discount and debt issue costs             --              --       4,628,538
     Gain on disposition of debt and write off of subsidiary             --              --      (6,085,539)
     Gain on sale of assets                                              --              --      (2,496,986)
     Impairment loss                                                     --              --      12,302,123
   Change in operating asset and liability accounts,
    net of amounts acquired in business combination:
     (Increase) decrease in advances to employees,
      prepaid expenses, deposits and debt offering costs                 --              --      (5,772,221)
     Increase (decrease) in accounts payable                         29,135        (180,902)      5,439,773
     Increase (decrease) in accrued expenses                          8,881           8,880      13,766,487
                                                               ------------    ------------    ------------

       Net Cash Used by Operating Activities                         (2,517)       (195,456)    (21,795,870)
                                                               ------------    ------------    ------------
CASH FLOWS FROM INVESTING ACTIVITIES

   Cash lost in discontinued operation                                   --              --          (4,713)
   Payments on license agreement                                         --              --        (400,000)
   Cash acquired in Sigma acquisition                                    --              --         142,254
   Proceeds from sale of assets                                     650,000              --         853,501
   Purchase of fixed assets                                              --              --      (1,164,570)
   Equipment procurement costs                                           --              --        (564,110)
                                                               ------------    ------------    ------------

       Net Cash Provided (Used) by Investing Activities             650,000              --      (1,137,638)
                                                               ------------    ------------    ------------
CASH FLOWS FROM FINANCING ACTIVITIES

   Proceeds from notes payable                                           --              --       4,951,818
   Repayment of related party notes payable                              --              --      (1,640,226)
   Repayment of notes payable                                            --              --      (1,519,062)
   Loans from related parties                                            --              --       7,462,787
   Issuance of convertible debentures                                    --              --       3,100,000
   Common stock issued for cash                                          --              --      11,256,032
   Stock offering costs                                                  --              --         (26,289)
                                                               ------------    ------------    ------------

       Net Cash Provided by Financing Activities                         --              --      23,585,060
                                                               ------------    ------------    ------------
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       5
<PAGE>
<TABLE>
<CAPTION>

                    OCEAN POWER CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
          Consolidated Statements of Cash Flows (Unaudited) (Continued)


                                                                                                   From
                                                                                               Inception on
                                                                For the Three Months Ended       March 26,
                                                                         March 31,             1992 Through
                                                               ----------------------------      March 31,
                                                                   2006            2005            2006
                                                               ------------    ------------    ------------
<S>                                                            <C>             <C>             <C>
NET INCREASE (DECREASE) IN CASH                                $    647,483    $   (195,456)   $    651,552

CASH AT BEGINNING OF PERIOD                                           4,069         197,463              --
                                                               ------------    ------------    ------------

CASH AT END OF PERIOD                                          $    651,552    $      2,007    $    651,552
                                                               ============    ============    ============

CASH PAID FOR:

  Interest                                                     $         --    $         --    $     16,488
  Income taxes                                                 $         --    $         --    $         --

NON-CASH FINANCING ACTIVITIES

  Value of common stock, warrants, options and
   discounts on equity instruments issued for services         $         --    $         --    $  7,962,847
  Equity instruments issued for deferred consulting
   expense/asset acquisition                                   $         --    $         --    $    740,000
  Common stock issued for recapitalization                     $         --    $         --    $  2,761,773
  Common stock issued for conversion of debt                   $         --    $         --    $  2,963,511
  Acquisition of licenses through license agreement
   Payable                                                     $         --    $         --    $  6,940,000
  Warrants granted in conjunction with debt instruments        $         --    $         --    $  3,261,386
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       6
<PAGE>

                    OCEAN POWER CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
              Notes to Unaudited Consolidated Financial Statements
                                 March 31, 2006

NOTE 1 - BASIS OF FINANCIAL STATEMENT PRESENTATION

         The accompanying  unaudited consolidated financial statements have been
         prepared by the Company  pursuant to the rules and  regulations  of the
         Securities and Exchange  Commission.  Certain  information and footnote
         disclosures  normally  included  in  financial  statements  prepared in
         accordance  with generally  accepted  accounting  principles  have been
         condensed or omitted in accordance with such rules and regulations. The
         information furnished in the interim consolidated  financial statements
         includes normal  recurring  adjustments  and reflects all  adjustments,
         which,  in  the  opinion  of  management,  are  necessary  for  a  fair
         presentation of such financial statements. Although management believes
         the  disclosures  and  information  presented  are adequate to make the
         information  not  misleading,   it  is  suggested  that  these  interim
         consolidated  financial  statements  be read in  conjunction  with  the
         Company's  most recent audited  financial  statements and notes thereto
         included  in its  December  31,  2005  Annual  Report  on Form  10-KSB.
         Operating  results  for the three  months  ended March 31, 2006 are not
         necessarily indicative of the results that may be expected for the year
         ending December 31, 2006.

         On December  1, 2002,  the Company  filed a  voluntary  petition  under
         Chapter 11 of the  bankruptcy  code with the United  States  Bankruptcy
         Court  Southern  District  of New York.  See Note 5 for the  discussion
         regarding the bankruptcy filing.

NOTE 2 - ACCRUED EXPENSES

         The Company's accrued expenses are comprised of the following items:

                                                                    March 31,
                                                                      2006
                                                                  ------------
                                                                   (Unaudited)

         Accrued payroll taxes payable                            $     60,266
         Accrued interest payable - payroll                             52,717
         Accrued payroll tax penalty                                    98,845
         Accrued taxes payable                                         276,773
         Accrued payroll payable                                     2,103,656
         Aquamax/Keeran license fee payable                          3,600,000
         Accrued STM license fee payable                             2,000,000
         Due to third parties                                           35,550
         Accrued legal settlement - Mchargue                            66,683
         Accrued interest payable                                    1,475,344
         Accrued contingency for additional post
          Petition claims                                              222,411
                                                                  ------------

                          Total                                   $  9,992,245
                                                                  ============

NOTE 3 - GOING CONCERN

         The  Company's  financial   statements  are  prepared  using  generally
         accepted  accounting  principles  applicable  to a going  concern which
         contemplates  the  realization of assets and liquidation of liabilities
         in  the  normal  course  of  business.  The  Company  has  had  limited
         activities  since  inception  and is  considered  a  development  stage
         company  because it has no operating  revenues,  and planned  principal
         operations have not yet commenced.

         The Company has incurred  losses from its  inception  through March 31,
         2006  of  approximately  $57,236,118.  The  Company  does  not  have an
         established  source of funds  sufficient to cover its operating  costs,
         has a working capital deficit of approximately $21,505,000,  has relied
         exclusively on debt and equity  financing.  Additionally  the Company's
         wholly-owned  subsidiary  Sigma was forced into  bankruptcy  because of
         non-payment  of employee  salaries.  Accordingly,  there is substantial
         doubt about its ability to continue as a going concern.

                                       7
<PAGE>
                    OCEAN POWER CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
              Notes to Unaudited Consolidated Financial Statements
                                 March 31, 2006

NOTE 3 - GOING CONCERN (Continued)

         In October of 2006,  the Company  signed a term sheet with a company to
         sponsor a plan of reorganization.  Prior to confirmation of the Chapter
         11 plan of  reorganization,  the plan  sponsor  will  identify a merger
         candidate  to be merged  into the  Company.  Before the merger can take
         place,  the Company is required to bring all of its financial,  tax and
         SEC filings  current from the last filing date of 6/30/02.  Pursuant to
         orders of the United States  Bankruptcy Court for the Southern District
         of New York,  the  Company has engaged  accountants,  auditors  and SEC
         counsel to complete  this task.  Under the terms of the proposed  plan,
         creditors  of the  Company  will  receive  a  cash  payment  and  stock
         consideration   in  the   new   merged   entity.   The   aforementioned
         consideration will be distributed to creditors of the Company under the
         plan of reorganization.

         The ability of the Company to continue as a going  concern is dependent
         upon its ability to  successfully  accomplish the plan described in the
         preceding  paragraph and eventually attain profitable  operations.  The
         accompanying  consolidated  financial  statements  do not  include  any
         adjustments  that  might be  necessary  if the  Company  is  unable  to
         continue as a going concern.

NOTE 4 - DILUTIVE INSTRUMENTS

         a. Stock Options

         The Company had outstanding  stock options to purchase 87,132 shares of
         the Company's common stock to non-employees as of March 31, 2006. These
         options expire in January 2012.

         The following table summarizes information about employee stock options
         outstanding at March 31, 2006:
<TABLE>
<CAPTION>

                          Number of        Weighted
                           Options          Average        Weighted        Number of
                         Outstanding       Remaining       Average      Exercisable at
          Exercise         March 31,      Contractual      Exercise        March 31,
            Price            2006            Life           Price            2006
         ------------    ------------    ------------    ------------    ------------
<S>                         <C>            <C>           <C>                <C>
         $       1.00       3,007,456      5.75 years    $       1.00       3,007,456
         $       0.05         387,694      6.25 years    $       0.05         387,694
</TABLE>

         Had compensation cost for the Company's  stock-based  compensation plan
         been  determined  based on the fair value at the grant dates for awards
         under  such plan  consistent  with the  method of FASB  Statement  123,
         "Accounting  for  Stock-Based  Compensation,"  the Company's net income
         (loss) and earnings (loss) per share would have been reduced to the pro
         forma amounts indicated below:
<TABLE>
<CAPTION>

                                                         For the Three Months Ended
                                                                   March 31,
                                                         ----------------------------
                                                             2006            2005
                                                         ------------    ------------
<S>                                                      <C>             <C>
         Net income (loss) as reported                   $    (40,533)   $    (23,434)
         Proforma                                             (40,533)        (23,434)
         Basic and diluted income (loss)
          per share as reported                                 (0.00)          (0.00)
         Pro forma                                              (0.00)          (0.00)
</TABLE>

                                       8
<PAGE>

                    OCEAN POWER CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
              Notes to Unaudited Consolidated Financial Statements
                                 March 31, 2006

NOTE 4 - DILUTIVE INSTRUMENTS (Continued)

         There were no stock options granted during the three months ended March
         31, 2006.

         b. Warrants

         A summary of the Company's  outstanding  warrants as of March 31, 2006,
         and changes during the three months then ended is presented below:
<TABLE>
<CAPTION>

                                                                                           Weighted
                                                                                           Average
                                                                                           Exercise
                                                                            Shares          Price
                                                                         ------------    ------------
<S>                                                                        <C>          <C>
         Outstanding, December 31, 2005                                     8,164,613    $       0.85

         Granted                                                                   --              --
         Expired/Cancelled                                                         --              --
         Exercised                                                                 --              --
                                                                         ------------    ------------

         Outstanding, March 31, 2006                                        8,164,613    $       0.85
                                                                         ============    ============

         Exercisable, March 31, 2006                                        8,164,613    $       0.85
                                                                         ============    ============
<CAPTION>

                                          Outstanding                             Exercisable
                         --------------------------------------------    ----------------------------
                                          Weighted
                            Number         Average        Weighted          Number         Weighted
          Range of       Outstanding      Remaining       Average         Exercisable      Average
          Exercise         at March      Contractual      Exercise         at March        Exercise
           Prices          31, 2006          Life          Price           31, 2006         Price
         -----------     ------------    ------------    ------------    ------------    ------------
<S>                           <C>                <C>     <C>                  <C>        <C>
         $      1.50          120,000            0.25    $       1.50         120,000    $       1.50
           0.90-1.00        4,739,668            0.75            0.97       4,739,668            0.97
           0.50-0.75        3,304,945            0.74            0.65       3,304,945            0.65
         -----------     ------------    ------------    ------------    ------------    ------------
         $ 0.50-1.50        8,164,613            0.73    $       0.85       8,164,613    $       0.85
         ===========     ============    ============    ============    ============    ============
</TABLE>

NOTE 5 - BANKRUPTCY

         In  September  2002,  the  Company was  without  sufficient  capital to
         continue  to  operate  and had  been  unable  to  identify  sources  of
         additional  financing.  The  Board  of  Directors  of the  Company  was
         concerned that a sudden  cessation of operations  would not provide the
         best means to maximize asset values.  Therefore,  at an October 3, 2002
         meeting  of the  Company's  Board of  Directors,  the Board  approved a
         resolution  to  commence   negotiations   with  the  Company's  secured
         creditors,  Algonquin Capital  Management,  L.L.C. and Hibernia Capital
         Management,  L.L.C.,  to commence a voluntary  bankruptcy  filing under
         chapter 11 of the Bankruptcy Code and immediately  thereafter a sale of
         the Company's assets pursuant to section 363 of the Bankruptcy Code.

         The  Company  has a history  of being  financed  primarily  by  raising
         capital through private placements of its stock and/or loans from third
         parties.  The proceeds from the financing have been used to develop the
         Company's   technologies,   pursue   acquisitions  and  make  strategic
         alliances and pay operating  costs.  Over the past twelve  months,  the
         Company has  endeavored  to stem severe  cash flow  shortages  through,
         among  other  things,  workforce  and  overhead  reductions,   and  the
         consolidation of its business  operations.  Due to persistent cash flow
         shortages the Company terminated substantially all of its employees. As

                                       9
<PAGE>
                    OCEAN POWER CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
              Notes to Unaudited Consolidated Financial Statements
                                 March 31, 2006

NOTE 5 - BANKRUPTCY (Continued)

         a result of a confluence of events,  including a general contraction of
         available  financing from capital markets and the recent  bankruptcy in
         Norway of Sigma  Elektroteknisk,  AS, a wholly owned  subsidiary,  at a
         Special  Meeting of the Board of Directors  on November  27, 2002,  the
         Board  unanimously  consented  to  authorizing  the  Company  to file a
         voluntary petition under Chapter 11 of the Bankruptcy Code.

         On December  1, 2002,  the Company  filed a  voluntary  petition  under
         Chapter 11 of the  bankruptcy  Code with the United  States  Bankruptcy
         Court  Southern  District of New York. On December 16, 2002, the United
         States  Trustee  appointed a creditors'  committee  pursuant to section
         1102(a) of the Bankruptcy Code (the "Committee").

         Simultaneously  with filing the Chapter 11 petition,  the Company filed
         an emergency  motion to authorize it to obtain loans and advances under
         a   Debtor-In-Possession   Loan  Agreement   with   Algonquin   Capital
         Management,  L.L.C. in order to continue operations so that the Company
         could attempt to maximize the value of its assets. The Bankruptcy Court
         entered an interim  order  approving  the financing on December 5, 2002
         and a final order was entered on December  20, 2002.  In addition,  the
         Company filed a motion in the  bankruptcy  case to approve the proposed
         sale  of  substantially   all  of  its  assets  to  Algonquin   Capital
         Management, L.L.C. and Hibernia Capital Management,  L.L.C., subject to
         higher  and  better  offers.  By order  dated  February  6,  2003,  the
         Bankruptcy  Court  authorized  the asset sale  agreement with Algonquin
         Capital  Management  L.L.C. and Hibernia Capital  Management  L.L.C. as
         modified  by the  Creditor  Settlement  Agreement  and  assumption  and
         assignment of certain  executory  contracts,  licenses and intellectual
         property rights for a credit bid of $2,000,000. As part of the Creditor
         Settlement Agreement,  Algonquin Capital Management L.L.C. and Hibernia
         Capital  Management  L.L.C.  reconveyed to the bankruptcy  estate a 60%
         ownership  in the  Water  Assets  of the  Company.  The  Bill  of  Sale
         consummating the sale was signed on February 19, 2003. During September
         2003, an additional $80,000 was paid to the Company by PowerPlay Energy
         pursuant to the creditor settlement agreement.

         Having sold its assets and ceased operations,  the Company was not in a
         financial position to support the on-going operations needed to develop
         the Water Assets.  On May 20, 2003, the  Bankruptcy  Court approved the
         sale  of  the   Company's   interest  in  the  Water  Assets  to  Oases
         Desalination  International,  Ltd.  in exchange  for their  covenant to
         commercialize  those assets and make certain  royalty  payments.  Since
         that time, and although they have made certain minimal payments,  Oases
         has been in default.  Subsequently,  Oases Desalination  International,
         Ltd. and ReEnergy  Group  entered into an asset  purchase  agreement in
         which  Oases  Desalination  International,  Ltd.  would sell all of its
         assets,  including the Water Assets,  to ReEnergy Group.  Because Oases
         Desalination International, Ltd. is in default with the Company and has
         not paid for the Water Assets, Oases Desalination  International,  Ltd.
         and Renergy Group sought the Company's  consent wherein  ReEnergy Group
         would  directly  purchase  the Water  Assets  from the  Company.  After
         significant negotiations,  the Creditors' Committee, Oases Desalination
         International,  Ltd.  and  ReEnergy  Group  entered  into  the  Consent
         Agreement,  in order to,  among other  things,  provide  the  Company's
         consent to transfer the Water  Assets to ReEnergy  Group for a modified
         consideration of $750,000 for the Water Assets. On October 26, 2005, an
         application  was  filed  with  the  Bankruptcy  Court to  approve  this
         arrangement  and the  arrangement  was approved by order dated November
         16, 2005. The Company has received all of the funds in this transaction
         and is being held in an account  maintained by  bankruptcy  counsel for
         the Committee.

         In October of 2006, the Company signed a term sheet with Trinad Capital
         Master Fund Ltd.  (the  Sponsor)  to sponsor a plan of  reorganization.
         Prior to  confirmation  of the Chapter 11 plan of  reorganization,  the
         Sponsor will identify a merger candidate to be merged into the Company.
         The  Sponsor  is  currently  in  negotiations  with  NorthStar  Systems
         International,  Inc.  as the  potential  merger  candidate.  Before the
         merger can take  place,  the  Company is  required  to bring all of its
         financial,  tax and SEC  filings  current  from the last filing date of


                                       10
<PAGE>

                    OCEAN POWER CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
              Notes to Unaudited Consolidated Financial Statements
                                 March 31, 2006

NOTE 5 - BANKRUPTCY (Continued)

         June 30, 2002. Pursuant to orders of the United States Bankruptcy Court
         for  the  Southern  District  of New  York,  the  Company  has  engaged
         accountants,  auditors and SEC counsel to complete this task. Under the
         terms of the proposed plan, creditors of the Company will receive a pro
         rata cash payment and stock consideration in the new merged entity. The
         aforementioned  consideration  will be  distributed to creditors of the
         Company under the proposed plan of reorganization.

NOTE 6 - SALE OF ASSETS

         During the quarter ending March 31, 2003, the Company filed a motion in
         the bankruptcy case to approve the proposed sale of  substantially  all
         of its assets to  Algonquin  Capital  Management,  L.L.C.  and Hibernia
         Capital  Management,  L.L.C.,  subject to higher and better offers.  By
         order dated February 6, 2003, the Bankruptcy Court authorized the asset
         sale agreement with Algonquin  Capital  Management  L.L.C. and Hibernia
         Capital  Management  L.L.C.  as  modified  by the  Creditor  Settlement
         Agreement and assumption and assignment of certain executory contracts,
         licenses  and  intellectual   property  rights  for  a  credit  bid  of
         $2,000,000.  As part of the Creditor  Settlement  Agreement,  Algonquin
         Capital  Management  L.L.C.  and  Hibernia  Capital  Management  L.L.C.
         reconveyed to the bankruptcy estate a 60% ownership in the Water Assets
         of the Company.  The Bill of Sale  consummating  the sale was signed on
         February  19,  2003.  As a  result  of  this  asset  sale  the  Company
         recognized  a gain on sale of assets in the amount of  $1,723,486.  The
         Company had no basis in the water assets prior to the original sale and
         therefore recognized no gain on the subsequent return of those assets.

         During the quarter  ended  December  31,  2005,  the  Company  sold its
         ownership  interest  in the water  assets  pursuant  to an order  dated
         November  16,  2005,  by the  United  States  Bankruptcy  Court for the
         Southern  District of New York.  As  consideration  for this  ownership
         interest the Company  received  total cash proceeds of $750,000 paid in
         three  installments.  The first  two  installments  were made  prior to
         December 31, 2005,  and totaled  $100,000.  The remaining  $650,000 was
         recorded  as a  receivable  balance  at  December  31,  2005,  and  was
         subsequently received during January 2006.

NOTE 7 - DEBTOR-IN-POSSESSION FINANCING

         During  the six months  ending  June 30,  2003,  the  Company  received
         $136,818  from  the  issuance  of  notes  and  advances  pursuant  to a
         debtor-in-possession  financing facility, approved pursuant to an order
         by the United States  Bankruptcy Court for the Southern District of New
         York. The applicable interest rate was 15%.

NOTE 8 - SUBSEQUENT EVENT

         During August 2007 the Company  entered into a settlement  agreement in
         connection with the  debtor-in-possession  financing  whereby the total
         balance of  principal  and accrued  interest was settled for a one time
         payment  of  $380,000.  As a  result  of  the  settlement  the  Company
         recognized a gain on settlement of debt of approximately $21,700.


                                       11
<PAGE>
Item 2.  Management's Discussion and Analysis of Results of Operations

Readers should refer to the  description of the Company's  bankruptcy  case (the
"Bankruptcy Case") described in the Notes to the Financial  Statements  included
in Item 1 of this Form  10-QSB and in the  Company's  Form 10-KSB for the annual
period ended December 31, 2005.

Three Month Periods Ended March 31, 2006 and 2005
-------------------------------------------------

The  business of the Company  during the quarter  ended March 31, 2006  included
only its  consideration  of various  plan of  reorganization  opportunities  and
incurring  administrative expenses in connection with the Bankruptcy Case, e.g.,
related  to legal,  accounting  and  administrative  activities.  There  were no
revenue-generating  activities. The Company has had no employees since 2003. The
administrative  activities of the Company are  performed by outside  consultants
and advisors.  Direct administrative expenses of the Company totaled $33,806 and
$14,581 for the three-month periods ended March 31, 2006 and 2005, respectively.
The increase in the current period  compared to same period in the prior year is
due primarily to legal and consulting  fees as the Company  attempts to complete
and exit bankruptcy.

Liquidity and Capital Resources
-------------------------------

Primary sources of liquidity since the Company ceased  operations have been cash
balances that have been used to pay administrative expenses.  Operating expenses
of the Company have been funded with  available cash retained from the two asset
sales effected as part of the  Bankruptcy  Case. As of the date of the filing of
this Form 10-QSB with the SEC, cash totals approximately $227,210. Based on such
balance and  management's  forecast of activity levels during the period that it
may remain  without  operations,  the  Company is  uncertain  as to whether  the
present cash balance will be sufficient to pay its current  liabilities  and its
administrative  expenses as such expenses become due; provided that, if the Plan
is  confirmed,  the Company  believes  that the  present  cash  balance  will be
sufficient to pay its current  liabilities  and its  administrative  expenses as
such expenses become due.


Uncertainties Relating to Forward Looking Statements
----------------------------------------------------

"Item 2.  Management's  Discussion  and Analysis or Plan of Operation" and other
parts of this Form 10-QSB contain certain  "forward-looking  statements"  within
the  meaning  of the  Securities  Act of 1934,  as  amended.  While the  Company
believes  any  forward-looking  statements  it has made are  reasonable,  actual
results  could  differ  materially  since the  statements  are based on  current
management expectations and are subject to risks and uncertainties.  These risks
and uncertainties include, but are not limited, to the following:

     o   There can be no assurance  that the plan of  reorganization  filed with
         the United  States  Bankruptcy  Court for the Southern  District of New
         York  ("Bankruptcy  Court") on January 15,  2008,  or any other plan of
         reorganization, will be approved by the Bankruptcy Court and effected.

     o   There can be no assurance  that Trinad  Capital  Master Fund Ltd.  (the
         "Plan Sponsor") will reach agreement on definitive  documentation for a
         merger with NorthStar Systems International Inc. ("NorthStar"),  or any
         other potential merger candidate.

     o   Even if a plan of  reorganization  is approved by the Bankruptcy  Court
         and  effected,  there can be no  assurance  as to the terms of any such
         plan, including without limitation as to the distributions,  if any, to
         be made to existing creditors and stockholders of the Company.

     o   The Plan  Sponsor may withdraw at any time prior to  confirmation  of a
         plan  of   reorganization,   including  without   limitation,   due  to
         unsatisfactory  results  of its due  diligence  on  NorthStar.  In such
         event,  the Company may substitute the Plan Sponsor with another person
         or entity  offering to purchase  stock in the newly merged entity under
         the plan of  reorganization on terms and conditions that may not be the
         same, or as economically  favorable to the Company's  estate,  as those
         are being offered by the Plan Sponsor.  In such event, the recovery for
         unsecured creditors would likely be dramatically reduced.

                                       12
<PAGE>

     o   No public market exists for stock in the merged  entity,  and it is not
         anticipated  that  any  will  necessarily  develop  in the  foreseeable
         future.  Therefore,  notwithstanding  the legal  ability  to trade such
         stock,  any recipient  thereof should expect that it might have to hold
         the stock for an indefinite period of time.


Item 3.  Controls and Procedures

(a) Evaluation of disclosure controls and procedures.

Our management,  with the  participation of our principal  executive officer and
principal  financial officer,  has evaluated the effectiveness of the design and
operation  of our  disclosure  controls  and  procedures  (as  defined  in Rules
13a-15(e) and 15d-15(e)  under the Securities  Exchange Act of 1934, as amended)
as of the end of the period  covered  by this  quarterly  report.  Based on this
evaluation,  our principal  executive  officer and principal  financial  officer
concluded  that these  disclosure  controls and  procedures  are  effective  and
designed to ensure that the information  required to be disclosed in our reports
filed or  submitted  under  the  Securities  Exchange  Act of 1934 is  recorded,
processed, summarized and reported within the requisite time periods.

(b) Changes in internal controls.

There was no change in our internal control over financial reporting (as defined
in Rules 13a-15(f) and 15d-15(f)  under the Securities  Exchange Act of 1934, as
amended)  identified in connection  with the evaluation of our internal  control
performed during the quarter ended March 31, 2006 that has materially  affected,
or is  reasonably  likely  to  materially  affect,  our  internal  control  over
financial reporting.


                           PART II - OTHER INFORMATION

Item 6.  Exhibits

Exhibits  filed  herewith  are  set  forth  in the  Index  to  Exhibits  and are
incorporated herein by reference.



                                       13
<PAGE>

                                   SIGNATURES

In accordance with the requirements of the Securities  Exchange Act of 1934, the
registrant has caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.


/s/ Michael Hopper
---------------------------
Name:  Michael Hopper
Title: Authorized Signatory
Date:  January 31, 2008


                                       14
<PAGE>

                                INDEX TO EXHIBITS

Exhibit
Number                        Description of Exhibit
------                        ----------------------

31.01      Certification  pursuant to 15 U.S.C. 78m(a) or 78o(d) (Section 302 of
           the Sarbanes Oxley Act of 2002).**

32.01      Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant
           to Section 906 of the Sarbanes-Oxley Act of 2002.**

**         Filed herewith.