# Patent

## Title
Program for alternative funding of employee and retiree benefits

## Abstract

An insurance program for funding benefits by maintaining assets in the insurance program that includes an employer or employee owned trust account and at least one life insurance contract or non-cancelable accident and health insurance contract obtained directly or indirectly from a captive insurance company. The life insurance contract or non-cancelable accident and health insurance contract is purchased with assets from the trust account and the captive insurance company is at least partially owned by the employer. When paying or reimbursing benefits, the employer or the trust may pay the benefit and if the employer pays the benefit, the trust may reimburse the employer.

## Background
CROSS-REFERENCE TO RELATED APPLICATION
This application is a Continuation of U.S. application Ser. No. 12/801,423 filed on Jun. 8, 2010, which is a Continuation of U.S. application Ser. No. 11/157,161 filed on Jun. 21, 2005, which is a Continuation-in-Part of U.S. application Ser. No. 10/995,325, filed on Nov. 24, 2004. The contents of each of these applications, in their entirety, are herein incorporated by reference.


BACKGROUND OF THE INVENTION
1. Field of the Invention
The present invention relates generally to facilitating and/or providing benefits to employees and retirees. More specifically, the present invention relates to a computer implemented system and method for configuring, optimizing, managing and tracking alternative funding of employee and retiree benefits and benefit plans.
2. Description of Related Art
Conventionally, employers have provided benefits to employees and retirees and have paid for these benefits using employer's funds. More recently, benefits, including medical costs, have become very expensive and as a result, employers have scaled their benefit offerings and, in some cases, insisted that the employees pay a portion of the cost for these benefits. Some corporations have also required that employees rely entirely on self funded retirement.
Additionally, commonly accepted accounting practices have essentially forced employers to reflect these benefits to employees and retirees as liabilities on corporate financial statements.
This trend has put a substantial strain on employers, on employees and their families, and on retirees and their families that were promised benefits after retirement. Employers appear to carry costly liabilities and employees are having to pay more for fewer services. Accordingly, a system is needed to assist employers in controlling the cost of their programs and to ensure that employers are financially able to provide the maximum affordable benefits to employees and retirees and that the employees and retirees get an appropriate level of benefits.
BRIEF SUMMARY OF THE INVENTION
In one embodiment, the present invention provides a method for funding benefits by maintaining assets in an investment program comprising, an employer or employee owned trust account and at least one life insurance contract or non-cancelable accident and health insurance contract obtained directly or indirectly from a captive insurance company. The life insurance contract or non-cancelable accident and health insurance contract is purchased with assets from the trust account and the captive insurance company is a least partially owned by the employer. When paying or reimbursing benefits, the employer or the trust may pay the benefit and if the employer pays the benefit, the trust may reimburse the employer.
In another embodiment, the present invention allows the trust or the captive insurance company to invest its assets in commercially available vehicles to generate additional assets, and in certain embodiments the investment may be in the employer's own securities including short term commercial paper.
In yet another embodiment, the present invention provides a method of funding benefits where the captive insurance company is wholly or partially owned by the employer, is a rent-a-captive, a protective cell captive, or any other form of a captive insurance company as defined and authorized by the respective domicile of the captive insurance company.
In yet another embodiment, the present invention provides benefits including, for example, health care benefits, retirement benefits, executive compensation, and/or life insurance. These benefits may be provided to employees and/or retirees.
In yet another embodiment, the non-cancelable accident and health insurance contract is a health insurance contract and the insurance company pays claims on behalf of the insured to the trust.
In yet another embodiment, the present invention utilizes a trust including, for example, a Voluntary Employee Beneficiary Association (VEBA) Trust or a Rabbi Trust as the beneficiary and names at least one employee receiving benefits from the employer as the insured person on the life insurance contract.



BRIEF DESCRIPTION OF THE DRAWINGS
Additional, features, and advantages of the various embodiments of the present invention will become apparent from the following detailed description of embodiments of the invention in conjunction with the accompanying drawings where like reference numerals indicate like features, in which:
FIG. 1 is a schematic drawing of a funding program for employee and retiree benefits in accordance with an embodiment of the present invention;
FIG. 2 is a schematic drawing of a funding program for employee and retiree benefits in accordance with an embodiment of the present invention;
FIG. 3 is a flow chart illustrating the operation of a funding program in accordance with an embodiment of the present invention;
FIG. 4 is a flow chart illustrating how benefits may be paid when an employee/retiree makes a claim in accordance with an embodiment of the present invention;
FIG. 5 is a flow chart illustrating how benefits or claims on behalf of an insured are paid in accordance with an embodiment of the present invention; and
FIG. 6 is a flow chart of a computer system for implementing a funding program in accordance with an embodiment of the present invention.



DETAILED DESCRIPTION OF EMBODIMENTS
FIG. 1 is a schematic drawing of an alternative funding program for employee and retiree benefits in accordance with an embodiment of the present invention. As illustrated in FIG. 1, the funding program includes an employer 120 (or union or association in some embodiments), a captive insurance company 130, a Voluntary Employee Beneficiary Association (VEBA) trust 140 and a third party insurance company 150.
FIG. 3 is a flow chart illustrating the operation of a funding program in accordance with an embodiment of the present invention. As best illustrated in FIG. 3, but with reference to FIG. 1, the employer 120 establishes a VEBA trust 140 in a first step 310. Next, in step 320, the employer 120 funds the VEBA trust 140. With the funding 12, the VEBA trust 140, as indicated by step 330, purchases Trust Owned Life Insurance (TOLI) policies and/or non-cancelable accident and health insurance (hereinafter collectively referred to as “policies”) from a third party insurance company 150. The third party life insurance company 150 reinsures the policies with the employer's captive insurance company 130. Accordingly, as illustrated by step 340, the captive insurance company 130 reinsures and assumes some or all of the risk assumed by the third party insurance company 150.
As illustrated in the embodiment of FIG. 1, the employer 120 and the captive insurance company 130 have a subsidiary relationship 11. Specifically, in some embodiments, the captive insurance company 130 may be a wholly owned subsidiary of the employer. Alternatively, in other embodiments, the captive insurance company 130 may be a partially owned subsidiary of the employer 120. In fact, there are several arrangements between the captive insurance company 130 and the employer 120 that would provide similar benefits as a subsidiary relationship 11. As would be readily understood by a person of ordinary skill in the art, a group captive insurance company (i.e., a captive insurance company that is shared between a group of employers 120) may provide similar advantages while reducing the cost attributed to each employer. These types of captive insurance companies may be referred to as risk retention groups or association captives. Alternatively, other forms of captive insurance companies 130 may include, for example, agency captives, branch captives and rent-a-captives.
In general, however, the captive insurance company 130 is defined by the domicile of the captive insurance company. For example, in embodiments, the captive insurance company may be domiciled in Vermont (generally a “captive friendly” state). According to Title 8, Section 6001 of the Vermont Statute definition of a captive insurance company is any pure captive insurance company, association captive insurance company, sponsored captive insurance company, industrial insured captive insurance company, or risk retention group formed or licensed under the provisions of this chapter. For purposes of this chapter, a branch captive insurance company shall be a pure captive insurance company with respect to operations in this state, unless otherwise permitted by the commissioner. The section further defines, for example, a pure captive insurance company as any company that insures risks of its parent and affiliated companies or controlled unaffiliated business. These definitions are exemplary of statutes that may exist in other states as well. Of course, as would be generally understood by a person of ordinary skill in the art, many variations of the definition may exist based on for example, the domicile of the captive insurance company 130. In other embodiments, the term “captive” is used generally to describe an insurance company that insures the risk of its owners who are not in the business of insurance.
As would be understood by a person of ordinary skill in the art, each of these captive insurance company examples have their respective benefits and should be selected to meet an employer's needs. Additionally, the present invention should not be limited to the specific types of captives discussed above, any type or form of captive insurance company would fall within the scope of the present invention.
In the embodiment illustrated in FIG. 1, the employer 120 and the VEBA trust 140 exchange funds. The funding 12 can occur in numerous manners, for example, the funding 12 may be an initial funding, a periodic funding and/or a non-periodic funding. The funding provides the VEBA trust 140 with assets/money. Additionally, as shown in the embodiment of FIG. 1, the VEBA trust 140 reimburses 15 the employer 120. Specifically, in the illustrated embodiment, the employees/retirees 110 may make a claim to the employer which may be reimbursed by the VEBA trust 140. Examples of claims may include, for example, reimbursement for medical expenses, death benefit, etc.
FIG. 4 is a flow chart illustrating one procedure by which benefits may be paid when an employee/retiree makes a claim in accordance with an embodiment of the present invention. Upon receipt of the claim, as shown by step 410, the employer 120 will pay the claim 10, illustrated by step 420. After paying the claim 10, in step 430, the VEBA trust 140 may reimburse the employer 120 for at least a portion of the claim 10. Additionally, in embodiments of the present invention where non-cancelable accident and health insurance, and more specifically, a health insurance contract is used, the claim may trigger a payment from the policy for the claim on behalf of the insured.
As would be understood by a person skilled in the art, various modifications of this embodiment may be possible. For example, the claim may be paid directly by the VEBA trust 140 or it might not be the employee/retiree 110 making a request, it may be a third party such as a hospital or a creditor of the employee/retiree 110. Additionally, a request may not even be required in some embodiments. Specifically, the employer 120 or VEBA trust 140 may have some other arrangement in place to pay for these benefits, for example, by paying a third party to handle such claims.
Additionally, although the above embodiment describes a VEBA trust 140, it should be understood that any trust may be utilized within the scope of this invention. The VEBA trust is established under Title 26 of the U.S. Code and there are several benefits of VEBA trusts that make its use beneficial. For example, some permissible benefits that a trust (including, for example, a VEBA) may pay for include life, health, accident, and other benefits to participants. The other benefits, according to Treasury regulations, may include vacation benefits, subsidized recreational activities (e.g., athletic leagues), child care facilities, job readjustment allowances and income maintenance payments in case of economic dislocation, temporary living expense loans and grants in times of disaster, supplemental unemployment compensation, severance benefits, education or training benefits, supplemental executive retirement programs (SERP), non-qualified deferred compensation, and personal legal service benefits. Additionally, there are tax advantages that an employer may use to their benefit by using a VEBA trust. Of course, these benefits would be apparent to a person skilled in the art. Other trusts may also be used. For example, a Rabbi trust or Grantor trust are other examples of trusts that may be beneficial in the context of the present invention. Other trusts that may be beneficial will depend on the employer's specific situation. Additionally, it should be understood by a person skilled in the art that certain trusts may be owned by employees of the employer instead of the employer directly.
As previously mentioned, the VEBA trust 140 may purchase life insurance contracts and/or non-cancelable accident and health insurance contracts with the funds that it receives. As illustrated in FIG. 1, the VEBA trust 140 pays premiums 13 to a third party insurance company 150. The third party insurance company 150 issues an insurance policy where an employee, former employee, or retiree, or a group of such employees, former employees, or retirees (or any combination thereof) is the insured and the VEBA trust 140 is the beneficiary of the life insurance contract. Accordingly, when the insured person dies or makes a claim, the third party insurance company 150 pays the beneficiary proceeds or claim proceeds on behalf of the insured respectively, 14 to the VEBA trust 140.
In accordance with embodiments of the present invention, the VEBA trust 140 may acquire any combination of policies on any group of persons. Of course, as would be understood by a person of ordinary skill in the art, there are legal limits for insurance policies on whom and how much an insurance policy can be for. For example, many government regulations require that the beneficiary have an “insurable interest” in the person(s) named on the policy. Accordingly, it would be difficult, but not out of the scope of the present invention, to select arbitrary persons to name on life insurance policies.
Additionally, there are often tax advantages to investing in life insurance policies and/or non-cancelable accident and health insurance policies. Accordingly, as would be readily understood by a person of ordinary skill in the art, it may, in certain embodiments, be beneficial to invest a maximum acceptable amount of funding from the VEBA trust 140 to pay premiums 13 on the policies. For example, in some embodiments, the health insurance policy may be treated as life insurance for tax purposes. Although, in some embodiments, the VEBA trust 140 assets may also be invested 18 in other investment vehicles 160. More about this type of investment is discussed below.
The policies that are issued by the third party insurance company 150 are then reinsured 16 by the employer's captive insurance company 130. By reinsuring 16 the policies, the employer's captive insurance company 130 assumes the risk of the policies (i.e., the employer's captive insurance company assumes liability for the payment of at least a portion of the beneficiary and claim proceeds 14) from the third party insurance company 150 in exchange for a premium paid to the employer's captive insurance company 130. Accordingly, the third party insurance company is sometimes called a fronting company since the third party insurance company may only be involved in administering the policy. Additionally, in some embodiments, the third party insurance company may also be secondarily liable for the beneficiary proceeds.
In an embodiment of the present invention, the employer's captive insurance company 130 assumes the entire risk from the third party insurance company 150; in other embodiments, the employer's captive insurance company may only assume a portion of the risk. If the entire risk is assumed, then the third party insurance company is a fronting company. The premiums 13 paid by the VEBA trust 140 may be forwarded to the employer's captive insurance company 130, often less a fee retained by the third party insurance company 150 for their initial and ongoing services.
In some embodiments, the third party insurance company 150 may not be necessary and the employer's captive insurance company 130 may simply assume both roles. Specifically, as illustrated in FIG. 2, which is a schematic drawing of another embodiment of a funding program in accordance with an embodiment of the present invention, the reinsurance may not be necessary if the captive insurance company 130 is able to assume both rolls. However, the third party insurance company is beneficial to the employer, especially if the employer has employees/retirees 110 in several states. For example, the employer's captive insurance company may not be as large as a traditional commercial insurance provider. The limited size of the captive insurance company, may, for example, prevent it from being able to write life insurance contracts in all of the necessary states or issue adequate health insurance policies. Accordingly, a well established third party insurance company 150 may provide this function, generally for a small administrative fee. In general, the various functions of an insurance company, including administrative functions, paying benefits, and collecting premiums, may be distributed between the third party insurance company and the captive insurance company in any manner that is acceptable for satisfying the employer's needs.
Additionally, as discussed above. FIG. 2 also illustrates an embodiment of a funding program where the VEBA trust 140 pays benefits directly.
FIG. 5 is a flow chart illustrating how benefits or claims are paid in accordance with an embodiment of the present invention. As previously mentioned, if the employer's captive insurance company 130, assumes any portion of the risk, it may be responsible for paying the beneficiary or claim proceeds 14 discussed above. Accordingly. FIG. 5 is one embodiment of how the beneficiary proceeds 14 may reach the VEBA trust 140. When the third party insurance company 150 is notified that benefits or claims on behalf of the insured need to be paid, at step 510, the third party insurance company 150 subsequently pays the beneficiary or claim proceeds 14 to the VEBA trust 140 at step 520. The captive insurance company 130 is notified and reimburses the third party insurance company 150 for at least a portion of the paid beneficiary proceeds 14, at 530.
As would be readily understood by a person skilled in the art, other variations of this process may also be utilized. For example, in embodiments, the employer's captive insurance company 130 may pay the beneficiary proceeds or claims 14 directly to the VEBA trust 140. This may provide additional benefits to the employer depending on the specific situation.
As discussed above, premiums may be paid by the third party insurance company 150 to the employer's captive insurance company 130 in exchange for the employer's captive insurance company 130 assuming the risk. Depending on various laws that may exist related to how the employer's captive insurance company utilizes the funds that it receives, the employer's captive insurance company 130 invests 17 its funding into investment vehicles to generate additional funds.
In one embodiment, for example, a life insurance contract may be configured to maximize the cash value of the contract. The cash value of a life insurance contract, as would be readily understood by a person or ordinary skill in the art, is the current value of the assets that support the benefits under the life insurance contact. Generally, and within legal limits and for a given level of death benefits, this value is maximized by paying a premium that is equal to the required amount for a fixed value policy plus some additional amount that accumulates over time to increase a cash value. For example, if a $1 million policy has mortality and administrative costs of $400 per year, a policy holder, in this case the VEBA trust 140, may pay $1000 per year instead of the minimum $400. In this case, an additional $600 per year is invested at a predetermined or variable rate of return. Over time the accumulation of the $600 annual payments increases the cash value of the life insurance policy. In some cases, the return on the cash value may eventually be enough to pay the $400 minimum such that the insurance policy is kept in force without additional premium payments. Additionally, in certain embodiments, the policy value may also increase such that when the beneficiary proceeds 14 are paid, the proceeds may total, for example, $1.5 million.
In another embodiment, for example, a non-cancelable accident or health insurance contract may be configured to accumulate cash value in the contract. The cash value of such a contract, as would be readily understood by a person or ordinary skill in the art, is the current value of the assets that support the anticipated claims under the contact. For example, if a policy has anticipated claims and administrative costs of $400 per year, a policy holder, in this case the VEBA trust 140, may pay $1000 per year instead of the minimum $400. In this case, an additional $600 per year is invested at a predetermined or variable rate of return. Over time the accumulation of the $600 annual payments increases the reserves of the policy. In some cases, the return on the reserves may eventually be enough to pay the $400 minimum such that the annual claims and administrative expenses are paid from investment income generated by the reserves without the need for additional premiums.
The employer's captive insurance company 130, uses the additional funds, over its minimum premium and in some embodiments an additional administrative fee, and invests this funding in investment vehicles 160.
Several investment vehicles may be utilized by either the employers captive insurance company 130 and or the VEBA trust 140. One such investment vehicle is an investment in the employer's own securities including the employer's short term commercial paper. The short term commercial paper provides the necessary return that a captive insurance company or trust may seek while maintaining the liquidity of the assets. Liquidity, as should be readily understood by a person of ordinary skill in the art, may be important since both the captive insurance company and the VEBA trust may need to make fairly large payments without much notice.
As would be understood by a person skilled in the art, other conventional investment vehicles 160 either alone or in combination with short term commercial paper or any other investment vehicles 160 would also be acceptable. Examples of some other investment vehicles may include, for example, commercial stocks, bonds, commodities, real estate, interest bearing accounts, etc.
The principles and features of the present invention may also be implemented in a computer readable medium. For example, a computer can be programmed to establish a funding system in accordance with the principles described above that meets an individual employer's needs.
In one embodiment, the computer program would be programmed to include information on the laws regarding the VEBA trust 140, the third party insurance company 150, and the employer's captive insurance company 130. The incorporated laws may include, for example, the required legal structure of each entity, the maximum and minimum funding required for each entity, the types of activities which may be regulated for each entity, and the tax advantages and disadvantages of using each entity. Of course, as would be understood by a person of ordinary skill in the art, other information that may be relevant may also be included. The program would accept, as inputs, several key pieces of information regarding the employer 120. For example, this information, in one embodiment may include, the legal structure of the employer 120, the benefits liability of the employer 120, the assets of the employer 120, and the projected future liabilities and assets of the employer 120. Based on these inputs and the information stored within the program, the program may be able to determine what structure the funding system should embody, how much funding should be provided to the trust, whether life insurance or non-cancelable accident and health insurance should be purchased, what type of trust should be utilized, whether a third party insurance company 150 should be utilized, which third party insurance company 150 should be utilized, what type of captive insurance company 130 should be utilized, and what type or types of investment vehicles should be utilized.
Of course, the above computer implemented method is merely an embodiment of the present invention, and it should be understood that various modifications, additions, and deletions are contemplated depending on the particular situation.
In additional embodiments, the computer implemented method may also be implemented to optimize certain aspects of the present invention. The above program described a computer implemented method that assisted an employer in determining the most advantageous arrangement for funding benefits. Once the arrangement is determined, it may be beneficial for employers to optimize the arrangement to their specific needs. In one embodiment, the software may be utilized for any combination of administration of the funding system, optimization of the funding system, performance tracking of the funding system, or managing of the funding system.
For example, the software may be configured to maximize the cash value of the life insurance policies while allowing a user to track the assets and liabilities of the system and determine future projections for the state of the system. In another embodiment, the software may allow a user to optimize the amount of funds that are paid to the trust to optimize the tax benefits of the funding system. In another embodiment, the software may be able to determine the optimum investment strategy for the funds provided to the trust or to the captive insurance company. In another embodiment, the software may be able to forecast claim to be paid under a non-cancelable accident and health insurance contract.
FIG. 6 is a flow chart of a computer system relating to or for implementing a funding program in accordance with an embodiment of the present invention. The computer system of FIG. 6 includes user inputs 610, a computer 620, and a display 680. In this embodiment, the computer 620 includes 5 modules; a configuration module 660, an optimization module 640, a management module 630, an administrative module 650, and an accounting module 670. The computer can be any electronic device capable of performing the desired function. Likewise, the modules described can be discrete or integrated and can be implemented in software or hardware. As described above, the user inputs 610 may include a number of relevant parameters including, for example, information regarding the corporate structure, the corporate assets, and the corporate liabilities. These user inputs may be input into the computer 620 via a distributor 625. The distributor 625, gathers the information and forwards it to at least one of the modules. Often, the distributor 625 may also convert the data into a form that is more easily interpreted by the modules. The modules each contain parameters and calculating means for using the user inputs 610, where necessary, to obtain the relevant outputs. Additionally, in some embodiments, the modules may be able to communicate with each other. As discussed above, and in more detail below, these parameters and calculating means can be any appropriate information. For example, with respect to the management module 630, the user inputs 610, information from the configuration module 660, information from the optimization module 640 and the parameters specific to the management module, may be used to allow a user to determine several management parameters. Based on for example, the configuration module 660, the management module may track assets in the trust account, assets paid by the employer, investment return, or proceeds from the reinsurance from the captive insurance company. Additionally, based on the optimization module 640 information and the user inputs 610, the management module 630 may be able to determine, for example, that additional assets are necessary from the employer in six months to ensure the trust is properly funded. Additionally, reports can be generated related to paid benefits, or other parameters. The details of the interaction of these parameters are discussed below.
Additionally, as seen in FIG. 6, to allow a user to utilize the information calculated by the modules (e.g., the software program), outputs are displayed on a display 680 via a compiler 675. The compiler 675 allows the computer 620 to use the output from several modules, for example the accounting module 670 and optimization module 640, at the same time. Since these parameters may be interconnected, it may, in some embodiments, be beneficial for a user to be able to view the information simultaneously. Of course, FIG. 6 is exemplary and several variations of the embodiment of FIG. 6 should be apparent to a person of ordinary skill in the art.
Several variations for optimization, reporting, administration, tracking and managing will be apparent to a person of ordinary skill in the art. Generally, however, the list below illustrates several variables or assumptions that may be beneficial for the computer implemented system (or the method in general) of the present invention,













(1) Year 
The number of years the software may calculate data for.


(2) Number of Lives 
The starting number of participants. Lives May assume


Covered
death rates based on any Covered acceptable means. May



also account for new employees.







Policy Accounting








(3) Insurance Face 
Face amounts are set for the policy to qualify as Life


Amount
Insurance and to determine whether the policy is



treated as a Modified Endowment Contract (MEC) or not.


(4) Premium
Assets paid to trust to establish and fund the life insurance



contract and/or the non-cancelable accident and health



insurance.


(5) Number of
Estimated number of deaths and/or claims are computed


Deaths/Claims
based on any acceptable means.


(6) Death Benefits/Proceeds
Death benefits are actuarially determined by the expected


of Claims Paid
deaths and the insurance face amounts.


(7) Loads
Basis points charged to the policy.


(8) Surrenders
The amount of cash value that is withdrawn or 



surrendered. May also be a partial surrender.


(9) Investment Earnings
Expected investment return rate based Earnings on any



acceptable means.


(10) End of Year Cash 
Based on actuarial projections.


Value



(11) End of Year Basis
Based on actuarial projections.


(12) Policy Cash Flow
Premium adjusted for death benefits and 



surrenders. From the corporate point of view,



this is the amount of money the employer is 



spending on the policy or getting back from it.







Captive Cash Flow








(13) Direct Premium
The same as (4).


(14) Reinsurance Ceded
Mortality risk is assumed to be reinsured. It assumes 



a percentage load by the reinsurance company.


(15) Net Premium
Direct premium less reinsurance ceded. This is the net



annual premium amount retained by the captive.


(16) Total Death/Claim
Death/Claim benefits are calculated based on the 


Benefits
predetermined group premium (4).


(17) Reinsurance Recovery
Generally equal to the benefits received from the reinsurer.


(18) Net Death/Claim
Total Death/Claim Benefits (16) less Reinsurance


Benefits
Recovery (17). Net Death/Claim Benefits may be paid 



from the Cash Value.


(19) Surrenders
The same as (8).


(20) Premium Tax
Premium tax is calculated based on the sliding scale. For



example, Vermont captive insurance premium tax rates are



applied to direct premiums.


(21) Expenses
Program administration expenses for this program.


(22) Investable Assets
These are the assets generating investment earnings.



Beginning of year invested assets (24) plus annual net



premium adjusted for death/claim benefits (18), surrenders



(19), expenses (21) and DAC Tax (30).


(23) Investment Earnings
Investment earnings based on any acceptable means.


(24) Cash Tax Expense
Captive's annual income tax (46) adjusted for DAC Tax.


(25) Beginning of Year
Prior year's End of Year Invested Assets (25), $0 in year 1.


Invested Assets



(26) End of Year 
Beginning of Year Invested Assets (25) plus Investment


Invested Assets
Earnings (23) and Net Premium (15), less Net Death/Claim



Benefits (18), Surrenders (19), Premium Tax (20),



Expenses (21) and Cash Tax Expense (24).







Deferred Acquisition Cost (DAC)








(27) Current Year DAC
The lesser of a given percentage of premiums and the



captive expenses (premium tax and administration



expenses),


(28) Amortization
DAC amortization.


(29) Unamortized DAC
Prior year's Unamortized DAC (prior DAC year's 29) plus



Current Year DAC (27) minus Amortization (28).


(30) Deferred Tax Asset
Accumulated DAC payments that will be recovered 



through future amortization. A percentage tax is applied 



to the Unamortized DAC (29).







The Captive Income Statement section below 


represents the impact of the Policy transaction


on the Captive's Income Statement








(31) Direct Premiums
The same as (4),


(32) Reinsurance Ceded
The same as (14).


(33) Net Premiums
The same as (15).


(34) Investment Income
The same as (23).


(35) Gross Income
Net Premiums (33) plus Investment Income (34).


(36) Death/Claim Benefits
The same as (6).


Benefits Incurred



(37) Reinsurance
The same as (17)


Recoveries



(38) Net Death/Claim
The same as (18).


Benefits



(39) Surrenders
The same as (19).


(40) Increase in Policy
Equal to the annual change in End of Year Cash Value


Reserves
(annual change in 10).


(41) Total Benefit Expense
The total benefit expense paid by the captive; Sum of Net



Death Benefits Expense (38), Surrenders (39), Increase in



Policy Reserves (40).


(42) Premium Tax
The same as (20),


(43) Other Expense
The same as (21).


(44) Total Expense
Sum of Total Benefit Expense (41), Premium Tax (42),



Other Expense (43).


(45) Pretax Income
Gross Income (35) minus Total Expense (44).


(46) Income Tax
A percentage tax that is applied to Pre-tax income (45).


(47) Net Income
Pretax Income (45) minus Income Tax (46).







The Captive Balance Statement section below represents 


the impact of the Policy transaction on the


Captive's Balance Sheet








(48) Investments
Equal to the End of Year Invested Assets (26).


(49) Unamortized DAC
Equal to the Deferred Tax Asset (30).


(50) Total Assets
Investments (48) plus Unamortized DAC (49).


(51) Liabilities (Policy
Equal to the End of Year Cash Value (10).


Reserves)



(52) Capital
Additional funds needed for capital. If captive is already



capitalized, no additional funds will be needed for capital.


(53) Retained Earnings
Net Income (47) plus prior year's Retained Earnings (53)


(54) Total Shareholder
Capital (52) plus Retained Earnings (53).


Equity



(55) Total Liabilities and
Liabilities (Policy Reserves) (51) plus Total 


Equity
Shareholder Equity (54)







Financing/Alternative use of Assets


The section below computes the opportunity cost of captive 


funding. The cash that would have been used elsewhere, i.e.,


the employer's other investments in the initial years,


will be consolidated under the Life Insurance program.








(56) Policy Cash Flow
The same as (12).


(57) Capitalization of Captive 
The same as (52).


(58) P&C Premium Effected 
Amount of P&C premium that is affected by the employee



benefits funding. For example, IRS Revenue Ruling 2002-



89 requires that 50% of the captive's business stem from



unrelated parties (e.g. employee benefits) for the remaining



P&C premiums to be deductible.


(59) Accumulated P&C
P&C reserves that can be used to determine deductible


Deduction
amount.


(60) Current P&C Deduction 
Annual change in the accumulated P&C Deduction (annual



change in 59).


(61) P&C Deduction Value
Value of the accelerated tax deduction. A percentage tax



rate applied to the Current P&C Deduction (60).


(62) Net Cash Flow
The amount that employer needs to finance. Sum of Policy


Difference
Cash Flow (56), Capitalization (57) and P&C Deduction



Value (61).


(63) Beginning of the Year 
What a company owned policy (COP) would be 


Exchanged COP
worth if the Plan Value continued to hold it.



Prior year's Beginning of Year Value of Exchanged



COP policy (prior year's 63) plus Expected Earnings



(65). In year 1, COP Exchanged (64) is also included



in the Beginning of Year Value Exchanged COP.


(64) COP Exchanged
Expected value of the COP assets that will be transferred



to the Policy program when the benefits are funded 



through the captive.


(65) Expected Earnings
Beginning of Year Value Exchanged COP (63) earnings



adjusted for the COP policy load (80 bp).


(66) Beginning of Year
The assets that have not yet been sold to finance the policy.


Assets
Prior year's Beginning of Year Assets (66) plus prior year's



Tax Effect minus prior year's assets sold. For year 1, this is



the amount of current assets.


(67) Asset Earnings
The amount of assets the program would have had if the



assets had not been transferred to the Policy program.



Earnings at an assumed rate on the assets available for



investments, i.e., Beginning of Year Assets (66) adjusted



for Assets Sold (70).


(68) Tax Effect
Percentage tax rate applied to Asset Earnings (67).


(69) Beginning of Year 
Prior year's Asset Sold (prior year's 70) plus prior year's


Assets Sold
Expected Earnings (prior year's 71) minus prior year's Tax



Effect (prior year's 72).


(70) Assets Sold
Sell assets when the Beginning of Year Value Assets Sold



(69) is positive to cover the Net Cash Flow Difference (62)



if COP Exchanged (64) alone is unable to pay out the Net



Cash Flow Difference (62).


(71) Expected Earnings
Expected earnings at a determined percentage on net



assets investable into mutual funds in a given year; i.e.



percentage applied to Beginning of Year Value SERF



Mutual Funds Sold (69) plus Mutual Funds Sold (70).


(72) Tax Effect
Percentage tax on Expected Earnings (71).







Loan/Repayment accounting. This section illustrates 


the impact of the Policy transaction on


the loans of the employer.








(73) Beginning of Year
When COP Exchanged (64) and Assets Sold (70) are not


Loan Balance
enough to meet Net Cash Flow Difference (62), loans are



needed to cover the Net Cash Flow Difference (62). This



amount is equal to the prior year's End of Year Loan



Balance (prior year's 77).


(74) (Borrowing)/
Net Cash Flow Difference (62) less Repayment COP


Repayment
Exchanged (64), Mutual Funds Sold (70), other Debt



Incurred, and Other Assets Sold.


(75) Value of Funds
Interest on Beginning of Year Loan Funds Balance (73)



and (Borrowing)/Repayment (74).


(76) Tax Effect
Tax impact of loan interest. Value of Funds (75) times tax



rate.


(77) End of Year Loan
Beginning of Year Loan Balance (73) adjusted for


Balance
additional loans, interest and tax impact of interest; Sum of



Beginning of Year Loan Balance (73),



(Borrowing)/Repayment (74) and Value of Funds (75), less



Tax Effect (76).







The Unconsolidated Earnings Impact (Employer) section


below represents the impact of the Policy transaction


on Employers Income Statement.








(78) Investment Earnings
Equal to Expected Earnings (71) of Assets, which is the



earnings if the assets would not have been sold.


(79) Other Income
Policy earnings offset by reserve earnings. Note: Other



Income may not be subject to tax. Sum of Increase in



Policy Reserves (40), Policy Cash Flow (56) and Expected



Earnings (65) on the COP Exchanged.


(80) Total Revenue
Investment Earnings (78) plus Other Income (79).


(81) Interest Expense/
Interest expense/credit on corporate debt. Equal to -Value


Credit
of Funds (−75).


(82) Pretax Income
Total Revenue (80) minus Interest Expense (81).


(83) Tax
Tax on Expected Earnings on (72) plus tax impact of the



loan (76)


(84) After-tax Income
Pretax income (82) minus Tax (83). Generating book value



while generating tax deductions.







The Unconsolidated Balance Sheet Impact (Employer) 


section below represents the impact of the Policy


transaction on Employers Balance Sheet.








(85) Cash and Investments
Reduction in investments due to the sale of assets. Equal



to the following year's Beginning of Year Value SERP



assets Sold (the following year's 69).


(86) Other Assets
Increase in the Life Insurance Assets and/or Non-



Cancelable Accident and Health Insurance Assets.



Liabilities (Policy Reserve) (51) plus the following year's



Beginning of Year Value Exchanged COP (the following



year's 63).


(87) Deferred Tax Asset
If employer carries a Deferred Tax Asset which they would



recognize when claims are paid in the future. That



deduction may now be accelerated under the captive



program and will be converted into cash, Accumulation of



P&C Deduction Value (accumulation of 61).


(88) Investments In Captive
Accumulation of the Capitalization of the Captive



(accumulation of 57). If the captive is already capitalized,



there is no initial capital and subsequent accumulation of



capital.


(89) Total Assets
Sum of Cash and Investments (85), Other Assets (86),



Deferred Tax Asset (87) and Investments in Captive (88).


(90) Liabilities/Loans
Equal to the End of Year Loan Balance (77).


(91) Shareholder Equity
Accumulation of After-tax Income (accumulation of 84).


(92) Total Liabilities and
Liabilities/Loans (90) plus Shareholder Equity (91).


Equity








Consolidated Impact








(93) Net Income
Consolidated Net Income of the captive and employer.



Captive's Net Income (47) plus Employer's After-tax



Income (84)


(94) Shareholder Equity
Consolidated shareholder equity of the captive and



Employer. Captive's Shareholder Equity (54) plus



Employer's Shareholder Equity (91)









In embodiments, any combination of these variables, and others that will be apparent to a person skilled in the art, can be used to establish, optimize, report, administer, track, and manage the funding system of the present invention. Additionally, some of the above variables may be input by a user, others may be internally determined based on several factors. In one embodiment, the effective tax rates may be determined according to current state and federal regulations. In other embodiments, a user may be able to input a percentage for the same tax rates. Additionally, as would be understood by a person skilled in the art, some of these variables may be determined by complex statistical models. For example, the death rate may be a complex statistical distribution or a simple rate. For some employers, it may be sufficient to indicate that, for example, a death rate of 2 people per year. However, in other embodiments, the employer may desire a particular distribution of the deaths. Several models may be used, in this embodiment, based on the employer's needs. Additionally, all the variables presented above may not be applicable to both life insurance policies and non-cancelable accident and health insurance policies. The applicability of these variables should be apparent to a person skilled in the art.
The embodiments described herein are intended to be illustrative of this invention. As will be recognized by those of ordinary skill in the art, various modifications and changes can be made to these embodiments and such variations and modifications would remain within the spirit and scope of the invention defined in the appended claims and their equivalents. Additional advantages and modifications will readily occur to those of ordinary skill in the art. Therefore, the invention in its broader aspects is not limited to the specific details and representative embodiments shown and described herein

## Claims

1. A computer system comprising:
a processor; and
a storage device in communication with said processor storing instructions adapted to be executed by said processor to:
evaluate an alternative benefits funding arrangement in which funds are contributed by an employer to a VEBA trust and at least a portion of the funding is used to purchase at least one life insurance contract or non-cancellable accident and health insurance contract from a captive insurance company or a non-captive insurance company and then reinsuring at least a portion of the life insurance contract or non-cancellable accident and health insurance contract if purchased from said non-captive insurance company by the captive insurance company by:
calculate what portion of said funding to use to purchase said at least one life insurance contract or non-cancellable accident and health insurance contract;
determine, based at least on benefits liability of said employer and assets of said employer, whether to purchase said at least one life insurance contract or non-cancellable accident and health insurance contract from a non-captive insurance company or a captive insurance company; and
determine what portion of said at least one life insurance contract or non-cancellable accident and health insurance contract purchased from said non-captive insurance company should be reinsured by said captive insurance company;
wherein said VEBA trust is the beneficiary of said at least one life insurance contract or non-cancellable accident and health insurance contract; and
wherein said captive insurance company is an insurance company that insures a risk of said employer who is not solely in the business of insurance.

2. The computer system of claim 1, wherein said at least a portion of the funding is used to purchase said non-cancellable accident and health insurance contract.

3. The computer system of claim 1, wherein the VEBA trust is at least partially owned by said employer.

4. The computer system of claim 1, wherein the VEBA trust is at least partially controlled by said employer.

5. The computer system of claim 1, wherein said evaluating further comprises determining an amount of funding to provide to said VEBA trust.

6. The computer system of claim 1, wherein said evaluation indicates that said VEBA trust purchase said at least one life insurance contract or non-cancellable accident and health insurance contract from said non-captive life insurance company.

7. The computer system of claim 1, wherein said evaluation indicates what assets at least one of said VEBA trust and said captive insurance company invests in to generate additional assets.

8. The computer system of claim 1, wherein said evaluation indicates what amount said captive insurance company invests in securities of said employer.

9. The computer system of claim 8, wherein said securities is short term commercial paper of said benefits provider.

10. The computer system of claim 1, wherein said evaluation indicates which individuals receiving benefits from said benefits provider should be an insured on said at least one life insurance contract or non-cancellable accident and health insurance contract.

11. The computer system of claim 1, wherein said at least one life insurance contract or non-cancellable accident and health insurance contract is configured to maximize a cash value of said at least one life insurance contract or non-cancellable accident and health insurance contract for a predetermined period of time, or to optimize at least one of a premium, a death benefit or another variable in accordance with said benefits provider's needs.

12. A computer system for communicating a benefits funding arrangement, the computer system comprising:
a processor; and
an output for communicating a benefits funding arrangement to an employer; wherein said output is based on:
determining an amount of funding in an employer or employee owned trust account;
determining what portion of said funding said trust account should use to purchase at least one life insurance contract or non-cancellable accident and health insurance contract in which said trust account is the beneficiary;
determining whether to purchase said at least one life insurance contract or non-cancellable accident and health insurance contract from a non-captive insurance company or a captive insurance company; and
determining what portion of said at least one life insurance contract or non-cancellable accident and health insurance contract purchased from said non-captive insurance company that should be reinsured by said captive insurance company;

wherein said captive insurance company is an insurance company that insures a risk of said employer who is not solely in the business of insurance.

13. The computer system of claim 12, wherein said amount of funding is used to purchase said non-cancellable accident and health insurance contract.

14. The computer system of claim 12, wherein the trust account is at least partially owned by said employer.

15. The computer of system claim 12, wherein the trust account is at least partially controlled by said employer.

16. The computer of system claim 12, wherein said data indicates that said at least one life insurance policy should be purchased from said non-captive life insurance company.

17. The computer system of claim 12, wherein said data further comprises estimated benefit amounts to be paid or reimbursed by said employer or said trust account.

18. The computer system of claim 12, wherein said data further comprises what assets said at least one of said trust account and said captive insurance company can invest in to generate additional assets.

19. The computer system claim 12, wherein said data further comprises data indicating said captive insurance company should invest at least a portion of assets in securities of said employer.

20. The computer system of claim 18, wherein said securities is short term commercial paper of said employer.

21. The computer system of claim 12, wherein said data further comprises information indicating whether said captive insurance company should be partially owned by said employer or wholly owned by said employer.

22. The computer system of claim 12, wherein said data further comprises information indicating whether said trust account should be a Voluntary Employee Benefit Association Trust.

23. The computer system of claim 12, wherein said data further comprises information indicating whether said trust account should be a Rabbi Trust.

24. The computer system of claim 12, wherein said data further comprises information indicating which individuals receiving benefits from said employer should be an insured on said at least one life insurance contract or non-cancellable accident and health insurance contract.

25. The computer system of claim 12, wherein said data further comprises information indicating how to configure said at least one life insurance contract or non-cancellable accident and health insurance contract to maximize a cash value of said at least one life insurance contract or non-cancellable accident and health insurance contract for a predetermined period of time, or to optimize at least one of a premium, a death benefit or another variable in accordance with an employer's needs.

26. A computer system for communicating a benefits funding arrangement, the computer system comprising:
a processor; and
an output for communicating a benefits funding arrangement to an employer; wherein said benefits funding arrangement includes:
determining an amount of funding in an employer or employee owned trust account;
determining what portion of said funding said trust account should use to purchase at least one life insurance contract or non-cancellable accident and health insurance contract in which said trust account is the beneficiary;
determining whether to purchase said at least one life insurance contract or non-cancellable accident and health insurance contract from a non-captive insurance company or a captive insurance company; and
determining what portion of said at least one life insurance contract or non-cancellable accident and health insurance contract purchased from said non-captive insurance company that should be reinsured by said captive insurance company;

wherein said captive insurance company is an insurance company that insures a risk of said employer who is not solely in the business of insurance.

27. The computer system of claim 26, wherein said amount of funding is used to purchase said non-cancellable accident and health insurance contract.

28. The computer system of claim 26, wherein the trust account is at least partially owned by said employer.

29. The computer system of claim 26, wherein the trust account is at least partially controlled by said employer.

30. The computer system of claim 26, wherein said benefits funding arrangement indicates that said at least one life insurance policy should be purchased from said non-captive life insurance company.

31. The computer system of claim 26, wherein said benefits funding arrangement indicates an estimated benefit amounts to be paid or reimbursed by said employer or said trust account.

32. The computer system of claim 26, wherein said benefits funding arrangement indicates what assets said at least one of said trust account and said captive insurance company can invest in to generate additional assets.

33. The computer system claim 26, wherein said benefits funding arrangement indicates said captive insurance company should invest at least a portion of assets in securities of said employer.

34. The computer system of claim 26, wherein said securities is short term commercial paper of said employer.

35. The computer system of claim 34, wherein said benefits funding arrangement indicates whether said captive insurance company should be partially owned by said employer or wholly owned by said employer.

36. The computer system of claim 26, wherein said benefits funding arrangement indicates whether said trust account should be a Voluntary Employee Benefit Association Trust.

37. The computer system of claim 26, wherein said benefits funding arrangement indicates whether said trust account should be a Rabbi Trust.

38. The computer system of claim 26, wherein said benefits funding arrangement indicates which individuals receiving benefits from said employer should be an insured on said at least one life insurance contract or non-cancellable accident and health insurance contract.

39. The computer system of claim 26, wherein said benefits funding arrangement indicates how to configure said at least one life insurance contract or non-cancellable accident and health insurance contract to maximize a cash value of said at least one life insurance contract or non-cancellable accident and health insurance contract for a predetermined period of time, or to optimize at least one of a premium, a death benefit or another variable in accordance with an employer's needs.

40. A computer system for communicating a benefits funding arrangement, the computer system comprising:
a processor; and
an output for communicating a benefits funding arrangement to an employer; wherein said benefits funding arrangement includes:
evaluating an alternative benefits funding arrangement in which funds are contributed by an employer to a VEBA trust and at least a portion of the funding is used to purchase at least one life insurance contract or non-cancellable accident and health insurance contract from a captive insurance company or a non-captive insurance company and then reinsuring at least a portion of the life insurance contract or non-cancellable accident and health insurance contract if purchased from said non-captive insurance company by the captive insurance company.

41. The computer system of claim 40, wherein said at least a portion of the funding is used to purchase said non-cancellable accident and health insurance contract.

42. The computer system of claim 40, wherein the evaluation is performed by:
calculating what portion of said funding to use to purchase said at least one life insurance contract or non-cancellable accident and health insurance contract;
determining, based at least on benefits liability of said employer and assets of said employer, whether to purchase said at least one life insurance contract or non-cancellable accident and health insurance contract from a non-captive insurance company or a captive insurance company; and
determining what portion of said at least one life insurance contract or non-cancellable accident and health insurance contract purchased from said non-captive insurance company should be reinsured by said captive insurance company;
wherein said VEBA trust is the beneficiary of said at least one life insurance contract or non-cancellable accident and health insurance contract; and
wherein said captive insurance company is an insurance company that insures a risk of said employer who is not solely in the business of insurance.

43. The computer system of claim 42, wherein the evaluation further comprises determining an amount of funding to provide to said VEBA trust.

44. The computer system of claim 42, wherein said evaluation indicates that said VEBA trust purchase said at least one life insurance contract or non-cancellable accident and health insurance contract from said non-captive life insurance company.

45. The computer system of claim 42, wherein said evaluation indicates what assets at least one of said VEBA trust and said captive insurance company invests in to generate additional assets.

46. The computer system of claim 42, wherein said evaluation indicates what amount said captive insurance company invests in securities of said employer.

47. The computer system of claim 46, wherein said securities is short term commercial paper of said benefits provider.

48. The computer system of claim 40, wherein said evaluation indicates which individuals receiving benefits from said benefits provider should be an insured on said at least one life insurance contract or non-cancellable accident and health insurance contract.

49. The computer system of claim 40, wherein said at least one life insurance contract or non-cancellable accident and health insurance contract is configured to maximize a cash value of said at least one life insurance contract or non-cancellable accident and health insurance contract for a predetermined period of time, or to optimize at least one of a premium, a death benefit or another variable in accordance with said benefits provider's needs.