INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED
ALL REPORTS REQUIRED TO BE FILED BY SECTION 13 OR 15 OF THE
SECURITIES EXCHANGE ACT OF 1934 DURING THE PRECEDING 12 MONTHS (OR
FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS REQUIRED TO FILE
SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING REQUIREMENTS
FOR THE PAST 90 DAYS.     (X)YES     ( )NO

     AS OF MARCH 24, 1998, THE AGGREGATE MARKET VALUE OF THE VOTING
STOCK HELD BY NON-AFFILIATES WAS $2,910,855.

    AS OF MARCH 24, 1998, THERE WERE 348,799 SHARES OF COMMON
STOCK, $.20 PAR VALUE, OUTSTANDING.

    DOCUMENTS INCORPORATED BY REFERENCE

     HOMASOTE COMPANY 1997 ANNUAL REPORT TO STOCKHOLDERS (PARTS II
AND IV).

    PROXY STATEMENT DATED APRIL 2, 1998 (PART III).

                   INDEX TO FORM 10-K

                        PART I

ITEM 1.  BUSINESS
         (A)  GENERAL DEVELOPMENT OF BUSINESS
         (B)  FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS
         (C)  NARRATIVE DESCRIPTION OF BUSINESS
         (D)  FINANCIAL INFORMATION ABOUT FOREIGN AND DOMESTIC
              OPERATIONS, AND EXPORT SALES

ITEM 2.  PROPERTIES

ITEM 3   LEGAL PROCEEDINGS

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                        PART II
ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND          
          RELATED STOCKHOLDER MATTERS

ITEM 6.  SELECTED FINANCIAL DATA

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON       
          ACCOUNTING AND FINANCIAL DISCLOSURE


                        PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

ITEM 11. EXECUTIVE COMPENSATION

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


                        ITEM IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
          FORM 8-K

         SIGNATURES

                        PART I

ITEM 1.  BUSINESS

    (A)  GENERAL BUSINESS DEVELOPMENT

         HOMASOTE COMPANY IS IN THE BUSINESS OF MANUFACTURING
         INSULATED WOOD FIBRE BOARD AND POLYISOCYANURATE FOAM
         PRODUCTS.

    (B)  FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS

         THE COMPANY OPERATES IN ONLY ONE INDUSTRY SEGMENT,
         THE MANUFACTURE AND SALE OF RIGID POLYISOCYANURATE
         AND STRUCTURAL INSULATING BUILDING MATERIALS AND
         PACKAGING PRODUCTS FOR INDUSTRIAL CUSTOMERS.

    (C)  NARRATIVE DESCRIPTION OF BUSINESS


         (I)       PRINCIPAL PRODUCTS AND SERVICES

              THE PRINCIPAL PRODUCT OF THE REGISTRANT IS
              "HOMASOTE" INSULATING AND BUILDING BOARD
              MANUFACTURED IN VARIOUS THICKNESSES, SIZES AND
              FINISHES.  THE BASIC RAW MATERIAL IS WOOD FIBRE
              OBTAINED FROM RECONVERTING CLEAN, FLAT FOLDED
              NEWSPAPERS.  IT IS COMBINED WITH VARIOUS
              CHEMICALS TO PRODUCE RIGID, SIDEWALL AND
              ROOFING INSULATION IN VARIOUS SHEET SIZES AND
              THICKNESSES.  THIS PRODUCT HAS NO ASBESTOS AND
              NO UREAFORMALDEHYDE ADDITIVES.

              THE PRINCIPAL MARKETS FOR THE REGISTRANTS
              PRODUCTS ARE BUILDING MATERIAL WHOLESALERS AND
              CONTRACTORS AND INDUSTRIAL MANUFACTURERS. 
              PRODUCTS ARE DISTRIBUTED THROUGH WHOLESALERS OF
              BUILDING MATERIALS AND INDUSTRIAL MANUFACTURERS. 
              THE REGISTRANT IS BROADENING ITS COVERAGE IN THE
              AUTOMOTIVE, GLASS AND STEEL MARKETS.

         (II)      PRODUCT IMPROVEMENTS AND NEW APPLICATIONS

              NEW CONCEPTS FOR MACHINING HOMASOTE AND
              FORMULATING PRODUCTS ARE OPENING AVENUES IN THE
              CUSTOMER BASE.

         (III)     RAW MATERIALS

              THE COMPANY'S PRIMARY RAW MATERIAL, WASTEPAPER, IS
              GENERALLY READILY AVAILABLE FROM TWO SUPPLIERS
              WITH WHICH THE COMPANY HAS PURCHASE CONTRACTS THAT
              EXPIRE IN 2009.

         (IV)      PATENTS

              THERE ARE NO PATENTS, LICENSES, FRANCHISES OR
              CONCESSIONS IMPORTANT TO THE CONDUCT OF THE BUSINESS
              OF THE REGISTRANT OR ITS SUBSIDIARY.

         (V)       SEASONAL BUSINESS

              NO MATERIAL PORTION OF THE BUSINESS OF THE        
              REGISTRANT IS SEASONAL.

         (VI)      WORKING CAPITAL REQUIREMENTS

              THE REGISTRANT BELIEVES THAT ITS OPERATION DOES NOT
              REQUIRE ANY UNUSUAL WORKING CAPITAL NEEDS. 
              AVAILABLE CREDIT FACILITIES AND CASH GENERATED FROM
              OPERATIONS ARE SUFFICIENT TO MEET WORKING CAPITAL
              REQUIREMENTS.


         (VII)     MATERIAL CUSTOMERS

              DURING THE CALENDAR YEAR ENDED DECEMBER 31, 1996, NO
              CUSTOMER OF THE REGISTRANT ACCOUNTED FOR SALES OF 5%
              OR MORE.

         (VIII)    BACKLOG

              BACKLOG IS NOT MEANINGFUL SINCE MOST CUSTOMERS ORDER
              FOR IMMEDIATE AND PROMPT DELIVERY AND ONLY A FEW FOR
              SEVERAL WEEKS' SCHEDULED DELIVERIES.

         (IX)      GOVERNMENT CONTRACTS

              NO MATERIAL PORTION OF THE REGISTRANT'S BUSINESS IS 
              SUBJECT TO RENEGOTIATION OF PROFITS OR TO
              TERMINATION OF CONTRACTS BY THE GOVERNMENT.

         (X)       COMPETITIVE CONDITIONS

              IN EXPLAINING THE HOMASOTE COMPANY'S COMPETITIVE
              POSITION, IT MUST BE UNDERSTOOD THAT HOMASOTE IS A
              MEDIUM DENSITY BOARD - NOT A HARD NOR A SOFT BOARD. 
              IT CAN BE USED IN THE INTERIOR OR EXTERIOR OF A   
              HOME.  IT IS AN ALL-PURPOSE BOARD AND IS SOLD IN  
              THAT MANNER.  IT TAKES THE PLACE OF PLYWOOD IN MANY
              CASES.  THE COMPANY'S PRODUCT IS SOLD TO MANY
              CUSTOMERS WHERE THEY CAN TAKE ADVANTAGE OF THE
              UNIQUE QUALITIES OF THE PRODUCT.

         (XI)      RESEARCH AND DEVELOPMENT

              THE REGISTRANT DEFINES RESEARCH AS THE            
              EXPERIMENTATION WITH RESPECT TO NEW PRODUCTS OR
              DESIGNS.  IT DEFINES QUALITY CONTROL AS THE ONGOING
              SUPPORT FOR EXISTING PRODUCTS OR DESIGNS.  DURING
              THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 NO
              AMOUNTS WERE SPENT ON RESEARCH AND DEVELOPMENT.

              DURING THE YEARS ENDED DECEMBER 31, 1997, 1996 AND
              1995 THE REGISTRANT INCURRED QUALITY CONTROL COSTS
              OF $90,304, $80,309, AND $84,448 RESPECTIVELY.

         (XII)     ENVIRONMENTAL PROTECTION

              AS OF DECEMBER 31, 1997, COMPLIANCE WITH FEDERAL,
              STATE AND LOCAL PROVISIONS WHICH HAVE BEEN ENACTED
              OR ADOPTED TO REGULATE THE PROTECTION OF THE
              ENVIRONMENT WILL NOT HAVE A MATERIAL EFFECT UPON THE
              CAPITAL EXPENDITURES, EARNINGS OR COMPETITIVE
              POSITION OF THE REGISTRANT OR ITS SUBSIDIARY.  THE
              REGISTRANT DOES NOT EXPECT TO MAKE ANY MATERIAL
              CAPITAL EXPENDITURES FOR ENVIRONMENTAL CONTROL
              FACILITIES FOR ITS CURRENT FISCAL YEAR.
         (XIII)    NUMBER OF EMPLOYEES

              AS OF DECEMBER 31, 1997, THE REGISTRANT EMPLOYED 220
              EMPLOYEES, AS COMPARED TO 214 IN 1996.

    (D)  FINANCIAL INFORMATION ABOUT FOREIGN AND DOMESTIC
         OPERATIONS AND EXPORT SALES

         FOREIGN SALES, PRIMARILY IN CANADA, ACCOUNTED FOR
         APPROXIMATELY 6%, FOR THE YEAR ENDED DECEMBER 31, 1997,
         AND APPROXIMATELY 5%, IN EACH OF THE TWO YEARS ENDED
         DECEMBER 31, 1996 AND 1995, RESPECTIVELY, OF THE
         REGISTRANT'S TOTAL SALES. THE REGISTRANT IS CONTINUING
         ITS EFFORTS TO EXPAND SALES WORLDWIDE.

ITEM 2.  PROPERTIES

         THE REGISTRANT'S PLANT AND MAIN OFFICES ARE LOCATED OFF
         LOWER FERRY ROAD, EWING TOWNSHIP, TRENTON, NEW JERSEY. 
         THE PROPERTY CONSISTS OF APPROXIMATELY 27 ACRES WITH
         PRIVATE RAILROAD SIDING (CONSOLIDATED RAIL CORPORATION)
         ENTERING THE SHIPPING AREA.  BUILDINGS ARE OF CINDER
         BLOCK AND BRICK CONSTRUCTION, WITH A FLOOR AREA OF
         APPROXIMATELY 531,000 SQUARE FEET, WHICH ARE PROPERLY
         ARRANGED FOR THE MANUFACTURE AND FINISHING OF ALL THE
         REGISTRANT'S PRODUCTS.  THE WHOLE AREA IS PROTECTED WITH
         A COMPLETE ENCLOSURE OF CYCLONE FENCING AND GUARD HOUSE. 
         THE ENTIRE MANUFACTURING OPERATION AND OFFICE COMPLEX  
         CONTAINS FIRE SPRINKLERS AND IS MONITORED BY A SECURITY
         COMPANY FOR FIRE PROTECTION.  ALL PROPERTY IS HELD IN FEE
         SIMPLE.  THE MANUFACTURING OPERATION RUNS THREE SHIFTS,
         SEVEN DAYS A WEEK.  OPERATIONAL CAPACITY IS APPROXIMATELY
         60% WHILE THE NEW DRYER SYSTEM IS BEING INSTALLED AND IS
         DEPENDENT DIRECTLY UPON THE ECONOMIC CONDITION OF THE  
         HOUSING AND MANUFACTURING INDUSTRIES.

ITEM 3.  LEGAL PROCEEDINGS

         AS OF DECEMBER 31, 1997, THERE WAS NO MATERIAL PENDING
         LITIGATION AGAINST THE REGISTRANT.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         NOT APPLICABLE.

                        PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
         STOCKHOLDER MATTERS

         THIS INFORMATION IS INCLUDED IN THE HOMASOTE COMPANY 1997
         ANNUAL REPORT TO STOCKHOLDERS.  SEE THE TWO YEAR DIVIDEND
         AND STOCK PRICE COMPARISON SECTION OF SUCH REPORT
         INCORPORATED HEREIN BY REFERENCE AS EXHIBIT 13.
ITEM 6.  SELECTED FINANCIAL DATA

         SEE CONSOLIDATED FIVE YEAR HIGHLIGHTS SECTION OF THE
         HOMASOTE COMPANY 1997 ANNUAL REPORT TO STOCKHOLDERS
         INCORPORATED HEREIN BY REFERENCE AS EXHIBIT 13.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS SECTION OF         
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         SEE MANAGEMENT'S DISCUSSION AND ANALYSIS SECTION OF THE
         HOMASOTE COMPANY 1997 ANNUAL REPORT TO STOCKHOLDERS
         INCORPORATED HEREIN BY REFERENCE AS EXHIBIT 13.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         SEE CONSOLIDATED FINANCIAL STATEMENTS AND NOTES TO
         CONSOLIDATED FINANCIAL STATEMENTS OF THE HOMASOTE COMPANY
         1997 ANNUAL REPORT TO STOCKHOLDERS INCORPORATED
         HEREIN BY REFERENCE AS EXHIBIT 13.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE.

         NONE.






























                        PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

    (A)  DIRECTORS

         A DEFINITIVE PROXY STATEMENT DATED APRIL 2, 1998, WAS
         FILED WITH THE SECURITIES AND EXCHANGE COMMISSION
         INCLUDING THE INFORMATION REQUIRED BY THESE ITEMS.

    (B)  EXECUTIVE OFFICERS

                                                 EXPERIENCE
                                  STARTED        IN YEARS
                                  IN             AT             
NAME                    TITLE (6)      POSITION       POSITION  AGE
------------------ ---------      --------       --------  ---
IRVING FLICKER     CHAIRMAN OF
(1)                 THE BOARD AND
                     CHIEF EXECUTIVE
                      OFFICER     2/16/72        26        82

SHANLEY E. FLICKER VICE CHAIRMAN
(1)                OF THE BOARD   1/01/95         3        80

WARREN L FLICKER   PRESIDENT AND
(2)                 CHIEF OPERATING
                     OFFICER      1/01/95         3        54

JOSEPH A BRONSARD  EXECUTIVE VICE
(3)                 PRESIDENT     1/01/95         3        64

NEIL F BACON       TREASURER      4/14/88         10       41
(4)                CHIEF FINANCIAL
                    AND ACCOUNTING
                     OFFICER      3/14/88         10
                   ASSISTANT
                    SECRETARY     4/14/88         10

CINDY ADLER        SECRETARY      4/21/95         3        41
(5)
    (1)  IRVING FLICKER AND SHANLEY FLICKER ARE BROTHERS.
    (2)  WARREN FLICKER IS THE SON OF IRVING FLICKER.
    (3)  EMPLOYED BY THE COMPANY SINCE 1968.
    (4)  EMPLOYED BY THE COMPANY SINCE 1979.
    (5)  EMPLOYED BY THE COMPANY SINCE 1988.
    (6)  THE OFFICERS MENTIONED ABOVE ARE RE-ELECTED EACH YEAR
         BY THE BOARD OF DIRECTORS AT THEIR ANNUAL MEETING.






ITEM 11. EXECUTIVE COMPENSATION

         A DEFINITIVE PROXY STATEMENT DATED APRIL 2, 1998, WAS
         FILED WITH THE SECURITIES AND EXCHANGE COMMISSION
         INCLUDING THE INFORMATION REQUIRED BY THIS ITEM.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
         MANAGEMENT

         A DEFINITIVE PROXY STATEMENT DATED APRIL 2, 1998, WAS
         FILED WITH THE SECURITIES AND EXCHANGE COMMISSION
         INCLUDING THE INFORMATION REQUIRED BY THIS ITEM.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         A DEFINITIVE PROXY STATEMENT DATED APRIL 2, 1998, WAS
         FILED WITH THE SECURITIES AND EXCHANGE COMMISSION
         INCLUDING THE INFORMATION REQUIRED BY THIS ITEM.


                        PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
         FORM 8-K

    (A)  (1)  FINANCIAL STATEMENTS INCORPORATED HEREIN BY 
               REFERENCE AS EXHIBIT 13.

              INDEPENDENT AUDITORS' REPORT INCORPORATED HEREIN BY 
               REFERENCE AS EXHIBIT 13.

              CONSOLIDATED BALANCE SHEETS - DECEMBER 31, 1997 AND
               1996 INCORPORATED HEREIN BY REFERENCE AS EXHIBIT
               13.

              CONSOLIDATED STATEMENTS OF OPERATIONS AND RETAINED 
               EARNINGS - YEARS ENDED DECEMBER 31, 1997, 1996 AND
               1995 INCORPORATED HEREIN BY REFERENCE AS EXHIBIT
               13.

              CONSOLIDATED STATEMENTS OF CASH FLOWS - YEARS ENDED
               DECEMBER 31, 1997, 1996 AND 1995 INCORPORATED    
               HEREIN BY REFERENCE AS EXHIBIT 13.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
               INCORPORATED HEREIN BY REFERENCE AS EXHIBIT 13.

         (2)  FINANCIAL STATEMENT SCHEDULES

              NONE REQUIRED




         (3)  EXHIBITS

               3   ARTICLES OF INCORPORATION AND BYLAWS  *

              13   HOMASOTE COMPANY 1997 ANNUAL REPORT TO
                   STOCKHOLDERS

    (B)       REPORT ON FORM 8-K

              NO REPORTS ON FORM 8-K WERE FILED IN THE THREE
              MONTHS ENDED DECEMBER 31, 1997.

    *PREVIOUSLY FILED WITH THE SECURITIES AND EXCHANGE COMMISSION

                        SIGNATURES

    PURSUANT TO THE REQUIREMENTS OF SECTION 13 OR 15 (d) OF THE
SECURITIES AND EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED
THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED,
THEREUNTO DULY AUTHORIZED.

                                  HOMASOTE COMPANY

DATED:   MARCH 31, 1998      BY   IRVING FLICKER
                                  CHAIRMAN AND CHIEF EXECUTIVE
                                  OFFICER

    PURSUANT TO THE REQUIREMENTS OF THE SECURITIES AND EXCHANGE
ACT OF 1934, THIS REPORT HAS BEEN SIGNED BELOW BY THE FOLLOWING
PERSONS ON BEHALF OF THE REGISTRANT AND IN THE CAPACITIES ON THE
DATE INDICATED.

IRVING FLICKER               CHAIRMAN, DIRECTOR       MARCH 31, 1998
                         & CEO

NEIL F. BACON           TREASURER                MARCH 31, 1998
                         
SHANLEY E. FLICKER      DIRECTOR                 MARCH 31, 1998

WARREN FLICKER               DIRECTOR                 MARCH 31, 1998

PATIENCE O. BANISTER    DIRECTOR                 MARCH 31, 1998

JOSEPH A. BRONSARD      DIRECTOR                 MARCH 31, 1998

MICHAEL FLICKER         DIRECTOR                 MARCH 31, 1998

PETER N. OUTERBRIDGE    DIRECTOR                 MARCH 31, 1998