EXHIBIT 11

HILTON HOTELS CORPORATION AND SUBSIDIARIES        Computation of Per Share Earnings

|        |                                   | 2000                                                                                                        |   | 2001        |             | 2002       
|------- | --------------------------------- | ----------------------------------------------------------------------------------------------------------- | - | ----------- | ----------- | -----------
|Basic   |                                   |                                                                                                             |   |             |             |            
|        | Net income (in millions)          |                                                                                                             | $ | 272         |             | 166        
|        | Weighted average common shares    |                                                                                                             |   | 368,429,000 |             | 369,026,000
|        |                                   |                                                                                                             |   |             |             |            
|        | Basic earnings per common share   |                                                                                                             | $ | 0.74        |             | 0.45       
|        |                                   |                                                                                                             |   |             |             |            
|Diluted |                                   |                                                                                                             |   |             |             |            
|        | Income (in millions)              |                                                                                                             |   |             |             |            
|        |                                   | Net income                                                                                                  |   | $           | 272         |            
|        |                                   | Add after tax interest applicable to 5% convertible notes                                                   |   |             | 15          |            
|        |                                   |                                                                                                             |   |             |             |            
|        |                                   | Net income, as adjusted                                                                                     |   | $           | 287         |            
|        | Shares                            |                                                                                                             |   |             |             |            
|        |                                   | Weighted average common sharesbasic                                                                        |   |             | 368,429,000 |            
|        |                                   | Assuming conversion of 5% convertible notes                                                                 |   |             | 22,558,000  |            
|        |                                   | Dilutive effect of assumed option exercises (as determined by the application of the treasury stock method) |   |             | 646,000     |            
|        |                                   |                                                                                                             |   |             |             |            
|        |                                   | Common and common equivalent shares as adjusted                                                             |   |             | 391,633,000 |            
|        |                                   |                                                                                                             |   |             |             |            
|        | Diluted earnings per common share |                                                                                                             | $ | 0.73        |             | 0.46       
|        |                                   |                                                                                                             |   |             |             |            

---

---

QuickLinks