##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

FORM 10-K



---

(Mark One)

|x | Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended December 31, 2005

or



| ̈ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission file number 000-23423



---

C&F FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Virginia                                                       |  | 54-1680165                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)

802 Main Street

West Point, VA 23181

(Address of principal executive offices) (Zip Code)

Registrants telephone number, including area code: (804) 843-2360



---

Securities registered pursuant
to Section 12(b) of the Act:

NONE

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, $1.00 Par



---

Indicate by
check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes ̈No  x

Indicate by check mark if the registrant is not
required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes ̈No  x

Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈

Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K.  x

Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.

Large accelerated filer ̈Accelerated Filer  x    Non-accelerated filer ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act).    Yes ̈No  x

The aggregate market value of voting and non-voting common stock held by non-affiliates of the registrant as of June 30, 2005 was $128,641,646.

There were 3,150,148 shares of common stock outstanding as of February 15, 2006.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the definitive Proxy Statement dated March 15, 2006 to be delivered to shareholders in connection with the Annual Meeting of Shareholders to be held April 18, 2006, are incorporated by reference in Part III of this
report.



---



---

##### Table of Contents

TABLE OF CONTENTS



|         |  |                                                                                                              |  |         
|-------- |  | ------------------------------------------------------------------------------------------------------------ |  | --------
|PART I   |  |                                                                                                              |  |         
|         |  |                                                                                                             
|ITEM 1.  |  | BUSINESS                                                                                                     |  | page   1
|         |  |                                                                                                             
|ITEM 1A. |  | RISK FACTORS                                                                                                 |  | page 10 
|         |  |                                                                                                             
|ITEM 1B. |  | UNRESOLVED STAFF COMMENTS                                                                                    |  | page 12 
|         |  |                                                                                                             
|ITEM 2.  |  | PROPERTIES                                                                                                   |  | page 13 
|         |  |                                                                                                             
|ITEM 3.  |  | LEGAL PROCEEDINGS                                                                                            |  | page 14 
|         |  |                                                                                                             
|ITEM 4.  |  | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                                                          |  | page 14 
|         |  |                                                                                                             
|PART II  |  |                                                                                                              |  |         
|         |  |                                                                                                             
|ITEM 5.  |  | MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |  | page 15 
|         |  |                                                                                                             
|ITEM 6.  |  | SELECTED FINANCIAL DATA                                                                                      |  | page 16 
|         |  |                                                                                                             
|ITEM 7.  |  | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS                        |  | page 17 
|         |  |                                                                                                             
|ITEM 7A. |  | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK                                                   |  | page 47 
|         |  |                                                                                                             
|ITEM 8.  |  | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA                                                                  |  | page 51 
|         |  |                                                                                                             
|ITEM 9.  |  | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE                         |  | page 81 
|         |  |                                                                                                             
|ITEM 9A. |  | CONTROLS AND PROCEDURES                                                                                      |  | page 81 
|         |  |                                                                                                             
|ITEM 9B. |  | OTHER INFORMATION                                                                                            |  | page 82 
|         |  |                                                                                                             
|PART III |  |                                                                                                              |  |         
|         |  |                                                                                                             
|ITEM 10. |  | DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT                                                           |  | page 83 
|         |  |                                                                                                             
|ITEM 11. |  | EXECUTIVE COMPENSATION                                                                                       |  | page 83 
|         |  |                                                                                                             
|ITEM 12. |  | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS               |  | page 84 
|         |  |                                                                                                             
|ITEM 13. |  | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS                                                               |  | page 85 
|         |  |                                                                                                             
|ITEM 14. |  | PRINCIPAL ACCOUNTANT FEES AND SERVICES                                                                       |  | page 85 
|         |  |                                                                                                             
|PART IV  |  |                                                                                                              |  |         
|         |  |                                                                                                             
|ITEM 15. |  | EXHIBITS, FINANCIAL STATEMENT SCHEDULES                                                                      |  | page 86 



---

##### Table of Contents

PART I

ITEM 1. BUSINESS

General

C&F Financial Corporation is a bank holding company that was incorporated in March 1994 under the laws of the Commonwealth of Virginia. The Corporation owns all of the stock of its sole operating subsidiary,
C&F Bank (Citizens and Farmers Bank), which is an independent commercial bank chartered under the laws of the Commonwealth of Virginia. The Bank originally opened for business under the name Farmers and Mechanics Bank on January 22, 1927.
The Bank has the following five wholly-owned subsidiaries, all incorporated under the laws of the Commonwealth of Virginia:



| |  |  | C&F Mortgage Corporation and its wholly-owned subsidiaries Hometown Settlement Services LLC, Certified Appraisals LLC and C&F Reinsurance LTD
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | C&F Finance Company
| | - |  | -------------------



| |  |  | C&F Investment Services, Inc.
| | - |  | -----------------------------



| |  |  | C&F Insurance Services, Inc. and
| | - |  | --------------------------------



| |  |  | C&F Title Agency, Inc.
| | - |  | ----------------------

The Corporation operates in a
decentralized manner in three principal business activities: (1) retail banking through C&F Bank, (2) mortgage banking through C&F Mortgage Corporation and (3) consumer finance through C&F Finance Company. The following
general business discussion focuses on the activities within each of these segments.

In addition, the Corporation conducts brokerage
activities through C&F Investment Services, Inc., insurance activities through C&F Insurance Services, Inc. and title insurance services through C&F Title Agency, Inc. The financial position and operating results of any one of these
subsidiaries are not significant to the Corporation as a whole and are not considered principal activities of the Corporation at this time.

The Corporation also owns C&F Financial Statutory Trust I, a non-operating subsidiary that was formed in July 2005 for the purpose of issuing $10.0 million of trust preferred capital securities in a private placement to an institutional
investor. The Trust is an unconsolidated subsidiary of the Corporation and its principal asset is $10.3 million of the Corporations junior subordinated debt securities (referred to herein as trust preferred capital notes,) which is
reported as a liability of the Corporation.

Retail Banking

We provide retail banking services at the Banks main office in West Point, Virginia, and 13 Virginia branches located one each in Richmond, Mechanicsville, Norge, Middlesex, Midlothian, Providence Forge,
Quinton, Sandston, Varina, West Point and Newport News, and two in Williamsburg. These branches provide a wide range of banking services to individuals and businesses. These services include various types of checking and savings deposit accounts, as
well as business, real estate, development, mortgage, home equity and installment loans. The Bank also offers ATMs, internet banking, credit card and trust services, as well as travelers checks, safe deposit box rentals, collection, notary
public, wire service and other customary bank services to its customers. Revenues from retail banking operations consist primarily of interest earned on loans and investment securities and fees related to deposit services. At December 31, 2005,
assets of the Retail Banking segment totaled $571.1 million. For the year ended December 31, 2005, income before income taxes totaled $8.1 million.



1



---

##### Table of Contents

Mortgage Banking

We conduct mortgage banking activities through C&F Mortgage, which was organized in September 1995. C&F Mortgage provides mortgage loan origination services through 13 locations in Virginia, four in Maryland,
two in North Carolina and one each in Newport, Delaware; Morristown, New Jersey; and Exton, Pennsylvania. The Virginia offices are located one each in Charlottesville, Chester, Culpepper, Fredericksburg, Lexington, Midlothian, Newport News, Roanoke,
Ruckersville, Waynesboro, and Williamsburg, and two in Richmond. The Maryland offices are located in Annapolis, Crofton, Waldorf and Clarksville. The North Carolina offices are located in Charlotte and Gastonia. C&F Mortgage offers a wide
variety of residential mortgage loans, which are originated for sale to numerous investors. C&F Mortgage does not securitize loans. Purchasers of loans include, but are not limited to, Countrywide Home Loans, Inc.; Chase Manhattan Mortgage
Corporation; Franklin American Mortgage Company; Washington Mutual Bank, FA and Wells Fargo Home Mortgage. The Bank also purchases lot and permanent loans and home equity lines of credit from C&F Mortgage. C&F Mortgage originates
conventional mortgage loans, mortgage loans insured by the Federal Housing Administration (the FHA), mortgage loans partially guaranteed by the Veterans Administration (the VA) and home equity loans. A majority of the conventional loans are
conforming loans that qualify for purchase by the Federal National Mortgage Association (Fannie Mae) or the Federal Home Loan Mortgage Corporation (Freddie Mac). The remainder of the conventional loans are non-conforming loans that do not meet
Fannie Mae or Freddie Mac guidelines. Through its subsidiaries, C&F Mortgage also provides ancillary mortgage loan origination services for loan settlement and residential appraisals. Revenues from mortgage banking operations consist principally
of gains on sales of loans in the secondary mortgage market, loan origination fee income and interest earned on mortgage loans held for sale. At December 31, 2005, assets of the Mortgage Banking segment totaled $47.6 million. For the year ended
December 31, 2005, income before income taxes totaled $5.1 million.

Consumer Finance

We conduct consumer finance activities through C&F Finance, which the Bank acquired on September 1, 2002. C&F Finance is a regional finance
company providing automobile loans in Richmond, Roanoke, Hampton Roads and Northern Virginia and in Tennessee and Maryland. C&F Finance is an indirect lender that provides automobile financing through lending programs that are designed to serve
customers in the non-prime market who have limited access to traditional automobile financing. C&F Finance generally originates loans through manufacturer-franchised dealerships with used-car operations and through selected
independent dealerships. C&F Finance selects these dealers based on the types of vehicles sold. Specifically, C&F Finance prefers to finance later model, low mileage used vehicles and moderately priced new vehicles. C&F Finances
typical borrowers have experienced prior credit difficulties or have modest income. Because C&F Finance serves customers who are unable to meet the credit standards imposed by most traditional automobile financing sources, C&F Finance
typically charges interest at higher rates than those charged by traditional financing sources. As C&F Finance provides financing in a relatively high-risk market, it expects to experience a higher level of credit losses than traditional
automobile financing sources. Revenues from consumer finance operations consist principally of interest earned on automobile loans. At December 31, 2005, assets of the Consumer Finance segment totaled $119.1 million. For the year ended
December 31, 2005, income before income taxes totaled $3.7 million.

Employees

At December 31, 2005, we employed 461 full-time equivalent employees. We consider relations with our employees to be excellent.



2



---

##### Table of Contents

Competition

Retail Banking

In the Banks market area, we compete with large national and regional financial institutions, savings
associations and other independent community banks, as well as credit unions, mutual funds and life insurance companies. Increased competition has come from out-of-state banks through their acquisition of Virginia-based banks.

The banking business in Virginia, and in the Banks primary service area in the Hampton to Richmond corridor, is highly competitive for both loans
and deposits, and is dominated by a relatively small number of large banks with many offices operating over a wide geographic area. Among the advantages such large banks have over us are their ability to finance wide-ranging advertising campaigns
and, by virtue of their greater total capitalization, to have substantially higher lending limits than the Bank.

Factors such as interest
rates offered, the number and location of branches and the types of products offered, as well as the reputation of the institution affect competition for deposits and loans. We compete by emphasizing customer service and technology; establishing
long-term customer relationships; building customer loyalty; and providing products and services to address the specific needs of our customers. Through the Bank, we target individual and small-to-medium size business customers.

No material part of the Banks business is dependent upon a single or a few customers, and the loss of any single customer would not have a
materially adverse effect upon the Banks business.

Mortgage Banking

In recent years, several factors have caused rapid consolidation in the mortgage lending industry. First, the continuing evolution of the secondary
mortgage market has led to more commodity-like mortgages. Second, increased regulation imposed on the industry has resulted in significant costs and the need for higher levels of specialization. Third, over the last decade interest rate volatility
has risen markedly and resulted in an increase in mortgagors propensity to refinance their mortgages. The combined result of these three factors, together with a significant increase in new home construction and sales, has been relatively
large swings in the volume of loans originated from year to year and dramatically increased complexity in the business. To operate profitably in this environment, lenders must have a high level of operational and risk management skills, as well as
technological expertise.

As a result, large, sophisticated financial institutions, primarily commercial banks through their mortgage
banking subsidiaries, currently dominate the mortgage industry. Our mortgage subsidiary competes by offering a wide selection of products; providing consistently high quality customer service; and pricing its products at competitive rates.

No material part of C&F Mortgages business is dependent upon a single or a few customers or investors, and the loss of any
single customer or investor would not have a materially adverse effect upon C&F Mortgages business.

Consumer Finance

The non-prime automobile finance business is highly competitive. The automobile finance market is highly fragmented and is served by a variety of
financial entities, including the captive finance affiliates of major automotive manufacturers, banks, savings associations, credit unions and independent finance companies. Many of these competitors have substantially greater financial resources
and lower costs of funds than our finance



3



---

##### Table of Contents

subsidiary. In addition, competitors often provide financing on terms that are more favorable to automobile purchasers or
dealers than the terms C&F Finance offers. Many of these competitors also have long-standing relationships with automobile dealerships and may offer dealerships or their customers other forms of financing, including dealer floor plan financing
and leasing, which we do not.

Providers of automobile financing traditionally have competed on the basis of interest rates charged, the
quality of credit accepted, the flexibility of loan terms offered and the quality of service provided to dealers and customers. To establish C&F Finance as one of the principal financing sources at the dealers it serves, we compete predominately
through a high level of dealer service, strong dealer relationships and by offering flexible loan terms.

No material part of C&F
Finances business is dependent upon any single dealer relationship, and the loss of any single dealer relationship would not have a materially adverse effect upon C&F Finances business.

Regulation and Supervision

General

Bank holding companies and banks are extensively regulated under both federal and state law. The following summary briefly describes the more significant
provisions of applicable federal and state laws and certain regulations and the potential impact of such provisions on the Corporation and the Bank. This summary is not complete, and we refer you to the particular statutory or regulatory provisions
or proposals for more information. Because federal regulation of financial institutions changes regularly and is the subject of constant legislative debate, we cannot forecast how federal regulation of financial institutions may change in the future
and impact the Corporations and the Banks operations.

Regulation of the Corporation

The Corporation must file annual, quarterly and other periodic reports with the Securities and Exchange Commission (the SEC). The Corporation is directly
affected by the corporate responsibility and accounting reform legislation signed into law on July 30, 2002, known as the Sarbanes-Oxley Act of 2002 (the SOX Act), and the related rules and regulations. The SOX Act includes provisions that,
among other things: (1) require that periodic reports containing financial statements that are filed with the SEC be accompanied by chief executive officer and chief financial officer certifications as to their accuracy and compliance with law;
(2) prohibit public companies, with certain limited exceptions, from making personal loans to their directors or executive officers; (3) require chief executive officers and chief financial officers to forfeit bonuses and profits if
company financial statements are restated due to misconduct; (4) require audit committees to pre-approve all audit and non-audit services provided by an issuers outside auditors, except for de minimis non-audit services; (5) protect
employees of public companies who assist in investigations relating to violations of the federal securities laws from job discrimination; (6) require companies to disclose in plain English on a rapid and current basis material
changes in their financial condition or operations, as well as certain other specified information; (7) require a public companys Section 16 insiders to make Form 4 filings with the SEC within two business days following the day on
which purchases or sales of the companys equity securities were made; and (8) increase penalties for existing crimes and create new criminal offenses. While the Corporation has incurred additional expenses and we expect to continue to
incur additional expenses in complying with the requirements of the SOX Act and related regulations adopted by the SEC and the Public Company Accounting Oversight Board, we anticipate that those expenses will not have a material effect on the
Corporations results of operations or financial condition.



4



---

##### Table of Contents

The Corporation is also subject to regulation by the Board of Governors of the Federal Reserve System.
The Federal Reserve Board has jurisdiction to approve any bank or non-bank acquisition, merger or consolidation proposed by a bank holding company. The Bank Holding Company Act of 1956 (the BHCA) generally limits the activities of a bank holding
company and its subsidiaries to that of banking, managing or controlling banks, or any other activity that is closely related to banking or to managing or controlling banks.

Since September 1995, the BHCA has permitted bank holding companies from any state to acquire banks and bank holding companies located in any other
state, subject to certain conditions, including nationwide and state imposed concentration limits. Banks also are able to branch across state lines, provided certain conditions are met, including that applicable state laws expressly permit such
interstate branching. Virginia permits branching across state lines, provided there is reciprocity with the state in which the out-of-state bank is based.

Federal law and regulatory policy impose a number of obligations and restrictions on bank holding companies and their depository institution subsidiaries to reduce potential loss exposure to the depositors and to the
Federal Deposit Insurance Corporation (the FDIC) insurance funds. For example, a bank holding company must commit resources to support its subsidiary depository institutions. In addition, insured depository institutions under common control must
reimburse the FDIC for any loss suffered or reasonably anticipated by either the Savings Association Insurance Fund (SAIF) or the Bank Insurance Fund (BIF) as a result of the default of a commonly controlled insured depository institution. The FDIC
may decline to enforce the provisions if it determines that a waiver is in the best interest of the SAIF or the BIF or both. An FDIC claim for damage is superior to claims of stockholders of an insured depository institution or its holding company
but is subordinate to claims of depositors, secured creditors and holders of subordinated debt, other than affiliates, of the commonly controlled insured depository institution.

The Federal Deposit Insurance Act (the FDIA) provides that amounts received from the liquidation or other resolution of any insured depository
institution must be distributed, after payment of secured claims, to pay the deposit liabilities of the institution before payment of any other general creditor or stockholder. This provision would give depositors a preference over general and
subordinated creditors and stockholders if a receiver is appointed to distribute the assets of the Bank.

The Corporation also is subject
to regulation and supervision by the State Corporation Commission of Virginia.

Capital Requirements

The Federal Reserve Board and the FDIC have issued substantially similar risk-based and leverage capital guidelines applicable to banking organizations
they supervise. Under the risk-based capital requirements of these federal bank regulatory agencies, the Corporation and the Bank are required to maintain a minimum ratio of total capital to risk-weighted assets of at least 8 percent and a minimum
ratio of Tier 1 capital to risk-weighted assets of at least 4 percent. At least half of the total capital must be Tier 1 capital, which includes common equity, retained earnings and qualifying perpetual preferred stock, less certain intangibles and
other adjustments. The remainder may consist of Tier 2 capital, such as a limited amount of subordinated and other qualifying debt (including certain hybrid capital instruments), other qualifying preferred stock and a limited amount of the general
loan loss allowance. At December 31, 2005, the total capital to risk-weighted asset ratio of the Corporation was 12.2 percent and the ratio of the Bank was 12.7 percent. At December 31, 2005, the Tier 1 capital to risk-weighted asset ratio
was 11.0 percent for the Corporation and 11.4 percent for the Bank.



5



---

##### Table of Contents

In addition, each of the federal regulatory agencies has established leverage capital ratio guidelines
for banking organizations. These guidelines provide for a minimum Tier l leverage ratio of 4 percent for banks and bank holding companies. At December 31, 2005, the Tier l leverage ratio was 8.9 percent for the Corporation and 9.3 percent for
the Bank. The guidelines also provide that banking organizations experiencing internal growth or making acquisitions must maintain capital positions substantially above the minimum supervisory levels, without significant reliance on intangible
assets.

Limits on Dividends

The
Corporation is a legal entity, separate and distinct from the Bank. A significant portion of the revenues of the Corporation result from dividends paid to it by the Bank. Both the Corporation and the Bank are subject to laws and regulations that
limit the payment of dividends, including requirements to maintain capital at or above regulatory minimums. Banking regulators have indicated that Virginia banking organizations should generally pay dividends only (1) from net undivided profits
of the bank, after providing for all expenses, losses, interest and taxes accrued or due by the bank and only (2) if the prospective rate of earnings retention appears consistent with the organizations capital needs, asset quality and
overall financial condition. In addition, the FDIA prohibits insured depository institutions such as the Bank from making capital distributions, including the payment of dividends, if, after making such distribution, the institution would become
undercapitalized as defined in the statute.

We do not expect that any of these laws, regulations or policies will materially affect the
ability of the Corporation or the Bank to pay dividends. During the year ended December 31, 2005, the Bank declared $2.5 million in dividends payable to the Corporation, and the Corporation declared $3.3 million in dividends payable to
shareholders.

Regulation of the Bank and Other Subsidiaries

The Bank is subject to supervision, regulation and examination by the Virginia State Corporation Commission Bureau of Financial Institutions (VBFI) and the FDIC. The various laws and regulations administered by the
regulatory agencies affect corporate practices, such as the payment of dividends, the incurrence of debt and the acquisition of financial institutions and other companies, and affect business practices, such as the payment of interest on deposits,
the charging of interest on loans, the types of business conducted and the location of offices.

FDIA and Associated Regulations.
Section 36 of the FDIA and associated regulations require management of every insured depository institution with total assets between $500 million and $1 billion at the beginning of a fiscal year to obtain an annual audit of its financial
statements by an independent public accountant, report to the banking agencies on the institutions compliance with designated laws and regulations and establish an audit committee comprised of outside directors, a majority of whom must be
independent of management. The Bank is subject to the annual audit, reporting and audit committee requirements of Section 36 of the FDIA.

Community Reinvestment Act. The Community Reinvestment Act (CRA) imposes on financial institutions an affirmative and ongoing obligation to meet the credit needs of their local communities, including low and moderate-income
neighborhoods, consistent with the safe and sound operation of those institutions. A financial institutions efforts in meeting community credit needs are assessed based on 12 factors. These factors also are considered in evaluating mergers,
acquisitions and applications to open a branch or facility. Following the Banks most recent scheduled compliance examination in July 2003, it received a CRA performance evaluation of satisfactory.



6



---

##### Table of Contents

Insurance of Accounts, Assessments and Regulation by the FDIC. The Bank also is subject to
insurance assessments imposed by the FDIC. There is a base assessment for all institutions. In addition, the FDIC has implemented a risk-based assessment schedule, potentially imposing an additional assessment ranging from zero to 0.27 percent of an
institutions average assessment base. The actual assessment to be paid by each BIF member is based on the institutions assessment risk classification, which is determined by whether the institution is considered well capitalized,
adequately capitalized or undercapitalized, as these terms have been defined in applicable federal regulations, and whether the institution is considered by its supervisory agency to be financially sound or to have supervisory concerns. In 2005, the
Corporation paid through the Bank only the base assessment rate, which amounted to $61,000 in deposit insurance premiums.

FDIC premiums
also are influenced by the size of the FDIC insurance fund in relation to total deposits in FDIC-insured banks. The FDIC has the authority to impose special assessments from time to time. During 2005, no special assessments were imposed on the Bank.

Federal Home Loan Bank of Atlanta. The Bank is a member of the Federal Home Loan Bank (FHLB) of Atlanta, which is one of 12
regional FHLBs that provide funding to their members for making housing loans as well as for affordable housing and community development loans. Each FHLB serves as a reserve, or central bank, for the members within its assigned region. Each is
funded primarily from proceeds derived from the sale of consolidated obligations of the FHLB System. Each FHLB makes loans to members in accordance with policies and procedures established by the Board of Directors of the FHLB. As a member, the Bank
must purchase and maintain stock in the FHLB. In 2004, the FHLB converted to its new capital structure, which established the minimum capital stock requirement for member banks as an amount equal to the sum of a membership requirement and an
activity-based requirement. At December 31, 2005, the Bank held $1.9 million of FHLB stock.

USA Patriot Act. The USA Patriot
Act, which became effective on October 26, 2001, amends the Bank Secrecy Act and is intended to facilitate information sharing among governmental entities and financial institutions for the purpose of combating terrorism and money laundering.
Among other provisions, the USA Patriot Act permits financial institutions, upon providing notice to the United States Department of the Treasury (Treasury Department), to share information with one another in order to better identify and report to
the federal government activities that may involve money laundering or terrorists activities. The USA Patriot Act is considered a significant banking law in terms of information disclosure regarding certain customer transactions. Certain
provisions of the USA Patriot Act impose the obligation to establish anti-money laundering programs, including the development of a customer identification program, and the screening of all customers against any government lists of known or
suspected terrorists. Although it does create a reporting obligation and there is a cost of compliance, the USA Patriot Act does not materially affect the Banks products, services or other business activities.

Reporting Terrorist Activities. The Federal Bureau of Investigation (FBI) has sent, and will send, banking regulatory agencies lists of the names
of persons suspected of involvement in terrorist activities. The Bank has been requested, and will be requested, to search its records for any relationships or transactions with persons on those lists. If the Bank finds any relationships or
transactions, it must file a suspicious activity report with the Treasury Department and contact the FBI.

The Office of Foreign Assets
Control (OFAC), which is a division of the Treasury Department, is responsible for helping to insure that United States entities do not engage in transactions with enemies of the United States, as



7



---

##### Table of Contents

defined by various Executive Orders and Acts of Congress. OFAC has sent, and will send, banking regulatory agencies lists
of names of persons and organizations suspected of aiding, harboring or engaging in terrorist acts. If the Bank finds a name on any transaction, account or wire transfer that is on an OFAC list, it must freeze such account, file a suspicious
activity report with the Treasury Department and notify the FBI. The Bank has appointed an OFAC compliance officer to oversee the inspection of its accounts and the filing of any notifications. The Bank actively checks high-risk areas such as new
accounts, wire transfers and customer files. The Bank performs these checks utilizing software, which is updated each time a modification is made to the lists of Specially Designated Nationals and Blocked Persons provided by OFAC and other agencies.

Mortgage Banking Regulation. The Corporations Mortgage Banking segment is subject to the rules and regulations of, and
examination by the Department of Housing and Urban Development (HUD), the FHA, the VA and state regulatory authorities with respect to originating, processing and selling mortgage loans. Those rules and regulations, among other things, establish
standards for loan origination, prohibit discrimination, provide for inspections and appraisals of property, require credit reports on prospective borrowers and, in some cases, restrict certain loan features, and fix maximum interest rates and fees.
In addition to other federal laws, mortgage origination activities are subject to the Equal Credit Opportunity Act, Truth-in-Lending Act, Home Mortgage Disclosure Act, Real Estate Settlement Procedures Act, and Home Ownership Equity Protection Act,
and the regulations promulgated under these acts. These laws prohibit discrimination, require the disclosure of certain basic information to mortgagors concerning credit and settlement costs, limit payment for settlement services to the reasonable
value of the services rendered and require the maintenance and disclosure of information regarding the disposition of mortgage applications based on race, gender, geographical distribution and income level.

Consumer Financing Regulation. The Corporations Consumer Finance segment also is regulated by the VBFI. The VBFI regulates and enforces laws
relating to consumer lenders and sales finance agencies such as C&F Finance. Such rules and regulations generally provide for licensing of sales finance agencies; limitations on amounts, duration and charges, including interest rates, for
various categories of loans; requirements as to the form and content of finance contracts and other documentation; and restrictions on collection practices and creditors rights.

Consumer Protection.The Fair and Accurate Credit Transactions Act of 2003, which amended the Fair Credit Reporting Act, requires financial
institutions to implement policies and procedures that track identity theft incidents; provide identity-theft victims with evidence of fraudulent transactions upon request; block from reporting to consumer reporting agencies credit information
resulting from identity theft; notify customers of adverse information concerning the customer in consumer reporting agency reports; and notify customers when reporting negative information concerning the customer to a consumer reporting agency.

Other Safety and Soundness Regulations

Prompt Correction Action.The federal banking agencies have broad powers under current federal law to take prompt corrective action to resolve problems of insured depository institutions. The extent of these powers depends upon
whether the institution in question is well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized or critically undercapitalized. These terms are defined
under uniform regulations issued by each of the federal banking agencies regulating these institutions. An insured depository institution which is less than adequately capitalized must adopt an acceptable capital restoration plan, is subject to
increased regulatory oversight and is increasingly restricted in the scope of its permissible activities. As of December 31, 2005, the Bank was considered well capitalized.



8



---

##### Table of Contents

Gramm-Leach-Bliley Act of 1999 (GLBA). The GLBA implemented major changes to the statutory
framework for providing banking and other financial services in the United States. The GLBA, among other things, eliminated many of the restrictions on affiliations among banks and securities firms, insurance firms and other financial service
providers. A bank holding company that qualifies and elects to be a financial holding company is permitted to engage in activities that are financial in nature or incident or complimentary to financial activities. The activities that the GLBA
expressly lists as financial in nature include insurance underwriting, sales and brokerage activities, financial and investment advisory services, underwriting services and limited merchant banking activities.

To become eligible for these expanded activities, a bank holding company must qualify as a financial holding company. To qualify as a financial holding
company, each insured depository institution controlled by the bank holding company must be well-capitalized, well-managed and have at least a satisfactory rating under the CRA. In addition, the bank holding company must file with the Federal
Reserve a declaration of its intention to become a financial holding company. While the Corporation satisfies these requirements, the Corporation has not elected to be treated as a financial holding company under the GLBA.

The GLBA has not had a material adverse impact on the Corporations or the Banks operations. To the extent that it allows banks, securities
firms and insurance firms to affiliate, the financial services industry may experience further consolidation. The GLBA may have the result of increasing competition that we face from larger institutions and other companies that offer financial
products and services and that may have substantially greater financial resources than the Corporation or the Bank.

The GLBA and certain
regulations issued by federal banking agencies also provide protections against the transfer and use by financial institutions of consumer nonpublic personal information. A financial institution must provide to its customers, at the beginning of the
customer relationship and annually thereafter, the institutions policies and procedures regarding the handling of customers nonpublic personal financial information. These privacy provisions generally prohibit a financial institution
from providing a customers personal financial information to unaffiliated third parties unless the institution discloses to the customer that the information may be so provided and the customer is given the opportunity to opt out of such
disclosure.

Available Information

The
Corporations SEC filings are filed electronically and are available to the public over the Internet at the SECs web site at http://www.sec.gov. In addition, any document filed by the Corporation with the SEC can be read and copied
at the SECs public reference facilities at 100 F Street, N.E., Room 1580, Washington, D.C. 20549. Copies of documents can be obtained at prescribed rates by writing to the Public Reference Section of the SEC at 100 F Street, N.E., Washington,
D.C. 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The Corporations SEC filings also are available through our web site at http://www.cffc.com as of the day
they are filed with the SEC. Copies of documents also can be obtained free of charge by writing to the Corporations secretary at P.O. Box 391, West Point, VA 23181 or by calling 804-843-2360.



9



---

##### Table of Contents

ITEM 1A. RISK FACTORS

We are subject to interest rate risk and fluctuations in interest rates may negatively
affect our financial performance.

Our profitability depends in substantial part on our net interest margin, which is the difference
between the interest earned on loans, securities and other interest-earning assets, and interest paid on deposits and borrowings. Changes in interest rates will affect our net interest margin in diverse ways, including the pricing of loans and
deposits, the levels of prepayments and asset quality. We are unable to predict actual fluctuations of market interest rates because many factors influencing interest rates are beyond our control. We attempt to minimize our exposure to interest rate
risk, but we are unable to eliminate it. Based on our asset/liability position at December 31, 2005, we are vulnerable to continued increases in short-term interest rates because of our slightly liability-sensitive balance sheet profile for the
one-year time period. However, these liabilities consist predominantly of deposits, the repricing of which historically lags behind the changes in short-term interest rates. We believe that our current interest rate exposure is manageable and does
not indicate any significant exposure to interest rate changes.

Periods of rising interest rates or a decline in real estate values in our market
will adversely affect our income from our mortgage company.

One of the components of our strategic plan is to generate significant
non-interest income from our mortgage company, C&F Mortgage. In periods of rising interest rates, consumer demand for new mortgages and refinancings may decrease, which in turn could adversely impact our mortgage company. Because interest rates
depend on factors outside of our control, we cannot eliminate the interest rate risk associated with our mortgage operations. In addition, there is speculation that current real estate prices in our market exceed the true values of the properties.
If this is the case, or if the market generally perceives that this is the case, then real estate prices could become stagnant or decline, and there could be a significant reduction in real estate construction and housing starts. This could have a
significant adverse affect on demand for loan products offered by our mortgage company.

Our business is subject to various lending and other
economic risks that could adversely impact our results of operations and financial condition.

Changes in economic conditions,
particularly an economic slowdown, could hurt our business. Our business is directly affected by general economic and market conditions; broad trends in industry and finance; legislative and regulatory changes; changes in governmental monetary and
fiscal policies; and inflation, all of which are beyond our control. A deterioration in economic conditions, in particular an economic slowdown within our geographic region, could result in the following consequences, any of which could hurt our
business materially: an increase in loan delinquencies; an increase in problem assets and foreclosures; a decline in demand for our products and services; and a deterioration in the value of collateral for loans made by our various business
segments.

Our level of credit risk is increasing due to the concentration of our loan portfolio in commercial loans and in consumer finance loans.

At December 31, 2005, 45 percent of our loan portfolio consisted of commercial loans. These loans generally carry larger loan
balances and involve a greater degree of financial and credit risk than home equity and residential loans. The increased financial and credit risk associated with these types of loans is a result of several factors, including the concentration of
principal in a limited number of loans and to borrowers in similar lines of business, the size of loan balances, the effects of general economic conditions on income-producing properties and the increased difficulty of evaluating and monitoring
these types of loans.



10



---

##### Table of Contents

At December 31, 2005, 24 percent of our loan portfolio consisted of consumer finance loans that
provide automobile financing for customers in the non-prime market. During periods of economic slowdown or recession, delinquencies, defaults, repossessions and losses generally increase in this portfolio. These periods also may be accompanied by
decreased consumer demand for automobiles and declining values of automobiles securing outstanding loans, which weakens collateral coverage and increases the amount of loss in the event of default. Significant increases in the inventory of used
automobiles during periods of economic recession may also depress the prices at which we may sell repossessed automobiles or delay the timing of these sales. Because we focus on non-prime borrowers, the actual rates of delinquencies, defaults,
repossessions and losses on these loans are higher than those experienced in the general automobile finance industry and could be dramatically affected by a general economic downturn. While we manage the higher risk inherent in loans made to
non-prime borrowers through our underwriting criteria and collection methods, we cannot guarantee that these criteria or methods will ultimately provide adequate protection against these risks.

If our allowance for loan losses becomes inadequate, the results of our operations may be adversely affected.

Making loans is an essential element of our business. The risk of nonpayment is affected by a number of factors, including but not limited to: the
duration of the credit; credit risks of a particular customer; changes in economic and industry conditions; and, in the case of a collateralized loan, risks resulting from uncertainties about the future value of the collateral. Although we seek to
mitigate risks inherent in lending by adhering to specific underwriting practices, our loans may not be repaid. We attempt to maintain an appropriate allowance for loan losses to provide for potential losses in our loan portfolio. Our allowance for
loan losses is determined by analyzing historical loan losses, current trends in delinquencies and charge-offs, plans for problem loan resolution, the opinions of our regulators, changes in the size and composition of the loan portfolio and industry
information. Also included in our estimates for loan losses are considerations with respect to the impact of economic events, the outcome of which are uncertain. Because any estimate of loan losses is necessarily subjective and the accuracy depends
on the outcome of future events, we face the risk that charge-offs in future periods will exceed our allowance for loan losses and that additional increases in the allowance for loan losses will be required. Additions to the allowance for loan
losses would result in a decrease of our net income. Although we believe our allowance for loan losses is adequate to absorb probable losses in our loan portfolio, we cannot predict such losses or that our allowance will be adequate in the future.

Competition from other financial institutions and financial intermediaries may adversely affect our profitability.

We face substantial competition in originating loans and in attracting deposits. Our competition in originating loans and attracting deposits comes
principally from other banks, mortgage banking companies, consumer finance companies, savings associations, credit unions, insurance companies and other institutional lenders and purchasers of loans. Additionally, banks and other financial
institutions with larger capitalization and financial intermediaries not subject to bank regulatory restrictions have larger lending limits and are thereby able to serve the credit needs of larger clients. These institutions may be able to offer the
same loan products and services that we offer at more competitive rates and prices. Increased competition could require us to increase the rates we pay on deposits or lower the rates we offer on loans, which could adversely affect our profitability.



11



---

##### Table of Contents

We rely heavily on our management team and the unexpected loss of key officers may adversely affect our operations.

We believe that our growth and future success will depend in large part on the skills of our executive officers. We also depend
upon the experience of the officers of our subsidiaries and on their relationships with the communities they serve. The loss of the services of one or more of these officers could disrupt our operations and impair our ability to implement our
business strategy, which could adversely affect our business, financial condition and results of operations.

The success of our growth strategy
depends on our ability to identify and recruit individuals with experience and relationships in our primary markets.

The successful
implementation of our business strategy will require us to continue to attract, hire, motivate and retain skilled personnel to develop new customer relationships as well as new financial products and services. The market for qualified management
personnel is competitive. In addition, the process of identifying and recruiting individuals with the combination of skills and attributes required to carry out our strategy is often lengthy. Our inability to identify, recruit and retain talented
personnel to manage new offices effectively and in a timely manner would limit our growth, which could materially adversely affect our business.

Our
corporate culture has contributed to our success, and if we cannot maintain this culture as we grow, we could lose the beneficial aspects fostered by our culture, which could harm our business.

We believe that a critical contributor to our success has been our corporate culture, which focuses on building personal relationships with our customers.
As our organization grows, and we are required to implement more complex organizational management structures, we may find it increasingly difficult to maintain the beneficial aspects of our corporate culture. This could negatively impact our future
success.

ITEM 1B. UNRESOLVED STAFF COMMENTS

The Corporation has no unresolved comments from the SEC staff.



12



---

##### Table of Contents

ITEM 2. PROPERTIES

The following describes the location and general character of the principal
offices and other materially important physical properties of the Corporation.

The Corporation owns a building located at Eighth and Main
Streets in the business district of West Point, Virginia. The building, originally constructed in 1923, has three floors totaling 15,000 square feet. This building houses the Banks Main Office branch, a branch office of C&F Investment
Services and office space for certain of the Banks administrative personnel.

The Corporation owns a building located at 3600
LaGrange Parkway in Toano, Virginia. The building was acquired in 2004 and has 60,000 square feet. Approximately 30,000 square feet were renovated in 2005 in order to house the Banks operations center, which consists of the Banks loan,
deposit and administrative functions and staff. The buildings previously used for the Banks operations at Seventh and Main Streets, which is a 14,000 square foot building remodeled by the Corporation in 1991, and at Sixth and Main Streets,
which is a 5,000 square foot building acquired and remodeled by the Corporation in 1998, in West Point, Virginia will initially be retained as back-up facilities for the new operations center. Management has not yet determined the long-term
utilization of these properties.

The Corporation owns a building located at 1400 Alverser Drive in Midlothian, Virginia. The building
provides space for a branch office of the Bank and for a C&F Mortgage branch office, as well as C&F Mortgages main administrative offices. This two-story building has 25,000 square feet and was constructed in 2001.

The Corporation owns 11 other Bank branch locations and leases one Bank branch location in Virginia. Rental expense for the leased location totaled
$22,000 for the year ended December 31, 2005. The Corporation expects to complete construction of and open two new branches on the Virginia Peninsula in 2006. In addition, the Corporation expects to complete renovations of and open two acquired
branches in the Richmond area in 2006.

The Corporation has 20 leased offices, 11 in Virginia, four in Maryland, two in North Carolina and
one each in Delaware, New Jersey and Pennsylvania, for C&F Mortgage. Rental expense for leased locations totaled $691,000 for the year ended December 31, 2005.

The Corporation owns a building located at 4660 South Laburnum Avenue in Richmond, Virginia. The building was acquired in June 2005 and has approximately 8,800 square feet. The building houses C&F Finances
headquarters and provides space for its loan and administrative functions and staff, which were relocated in August 2005 from a leased facility. In addition, the Corporation has two leased offices in Virginia for C&F Finance. Rental expense for
leased locations totaled $73,000 for the year ended December 31, 2005.

All of the Corporations properties are in good operating
condition and are adequate for the Corporations present and anticipated future needs.



13



---

##### Table of Contents

ITEM 3. LEGAL PROCEEDINGS

There are no material pending legal proceedings to which the Corporation
or any of its subsidiaries is a party or to which the property of the Corporation or any of its subsidiaries is subject.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted during the
fourth quarter of the fiscal year covered by this report to a vote of security holders of the Corporation through a solicitation of proxies or otherwise.

EXECUTIVE OFFICERS OF THE REGISTRANT



|                                                                                      |  |                                                                                                                                                                                                                                                                                                                                                                                                     
|------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Name (Age) Present Position                                                           |  | Business Experience During Past Five Years                                                                                                                                                                                                                                                                                                                                                          
|Larry G. Dillon (53) Chairman, President and
Chief Executive Officer                  |  | Chairman, President and Chief Executive Officer of the Corporation and the Bank since 1989                                                                                                                                                                                                                                                                                                          
|                                                                                      | 
|Thomas F. Cherry (37) Executive Vice
President, Chief Financial Officer and Secretary |  | Secretary of the Corporation and the Bank since 2002; Executive Vice President and Chief Financial Officer of the Corporation and the Bank since December 2004; Senior Vice President and Chief
Financial Officer of the Corporation and the Bank from December 1998 to November 2004                                                                                                               
|                                                                                      | 
|Robert L. Bryant (55) Executive Vice President
and Chief Operating Officer            |  | Executive Vice President and Chief Operating Officer of the Corporation since February 2005; Executive Vice President and Chief Operating Officer of the Bank since December 2004; Senior Vice
President and Chief Operating Officer of the Bank from May 2004 to November 2004; President of Renaissance Resources, a business consulting practice located in Richmond, Virginia, from 1996 to 2004
|                                                                                      | 
|Bryan E. McKernon (49)                                                                |  | President and Chief Executive Officer of C&F Mortgage since 1995                                                                                                                                                                                                                                                                                                                                    



14



---

##### Table of Contents

PART II

ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

The Corporations common stock is traded on the over-the-counter market and is listed for trading on the NASDAQ Global Market of the NASDAQ Stock Market under the symbol CFFI. As of March 1,
2006, there were approximately 2,100 shareholders of record. Following are the high and low closing sales prices as reported by the NASDAQ Stock Market, along with the dividends that were paid quarterly in 2005 and 2004. Over-the-counter market
quotations reflect interdealer prices, without retail mark up, mark down, or commission, and may not necessarily represent actual transactions.



|        |  |      |       |      |   |           |  |      |      |     |   |           |  |   |       |  |   |     
|------- |  | ---- | ----- | ---- | - | --------- |  | ---- | ---- | --- | - | --------- |  | - | ----- |  | - | ----
|        |  | 2005 |       | 2004
|Quarter |  | High |       | Low  |   | Dividends |  | High |      | Low |   | Dividends
|First   |  | $    | 40.20 |      | $ | 36.12     |  | $    | 0.24 |     | $ | 43.71     |  | $ | 36.91 |  | $ | 0.22
|Second  |  |      | 40.44 |      |   | 34.81     |  |      | 0.24 |     |   | 41.91     |  |   | 32.75 |  |   | 0.22
|Third   |  |      | 41.00 |      |   | 34.92     |  |      | 0.25 |     |   | 40.50     |  |   | 33.29 |  |   | 0.22
|Fourth  |  |      | 40.15 |      |   | 37.02     |  |      | 0.27 |     |   | 40.35     |  |   | 37.16 |  |   | 0.24

Issuer Purchases of Equity Securities

For the Quarter Ended December 31, 2005



|                    |  |                               |  |                           |       |                                                                        |     |                                                                     |        
|------------------- |  | ----------------------------- |  | ------------------------- | ----- | ---------------------------------------------------------------------- | --- | ------------------------------------------------------------------- | -------
|                    |  | TotalNumberof SharesPurchased |  | AveragePricePaid PerShare |       | Total Number of Shares Purchased as
Part of PubliclyAnnounced Program1 |     | Maximum Number of Shares that May Yet
BePurchased Underthe Program1
|October 1-31, 2005  |  |                              |  | $                         |      |                                                                        |    |                                                                     |       
|November 1-30, 2005 |  |                              |  |                           |      |                                                                        |    |                                                                     | 156,783
|December 1-31, 2005 |  | 100                           |  |                           | 37.27 |                                                                        | 100 |                                                                     | 156,683
|                    |  |                               |  |                           |       |                                                                        |     |                                                                     |        
|Total               |  | 100                           |  | $                         | 37.27 |                                                                        | 100 |                                                                     |        
|                    |  |                               |  |                           |       |                                                                        |     |                                                                     |        

---

|1 | On November 4, 2005, the Corporations board of directors authorized the repurchase of up to 5 percent of the Corporations common stock
(approximately 156,783 shares) over the twelve months ending November 3, 2006. The stock will be purchased in the open market and/or by privately negotiated transactions, as management and the board of directors deems prudent.
|- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



15



---

##### Table of Contents

ITEM 6. SELECTED FINANCIAL DATA

FIVE YEAR FINANCIAL SUMMARY



|                                                           |  |      |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|---------------------------------------------------------- |  | ---- | --------- | - | ---- | - | --------- | ---- |  | - | --------- | - |  | ---- | --------- | - |  | - | --------- | -
|(Dollars in thousands, except share and per share
amounts) |  | 2005 |           |   | 2004 |   |           | 2003 |  |   | 2002      |   |  | 2001 |          
|Selected Year-End Balances:                                |  |      |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Total assets                                               |  | $    | 671,957   |   |      | $ | 609,122   |      |  | $ | 573,546   |   |  | $    | 551,922   |   |  | $ | 404,076   |  
|Total capital                                              |  |      | 60,086    |   |      |   | 69,899    |      |  |   | 65,384    |   |  |      | 56,233    |   |  |   | 44,743    |  
|Total loans (net)                                          |  |      | 465,039   |   |      |   | 394,471   |      |  |   | 350,170   |   |  |      | 328,634   |   |  |   | 246,112   |  
|Total deposits                                             |  |      | 495,438   |   |      |   | 447,134   |      |  |   | 427,635   |   |  |      | 383,533   |   |  |   | 323,912   |  
|                                                           |  |      |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Summary of Operations:                                     |  |      |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Interest income                                            |  | $    | 48,770    |   |      | $ | 40,843    |      |  | $ | 38,671    |   |  | $    | 30,620    |   |  | $ | 28,234    |  
|Interest expense                                           |  |      | 11,997    |   |      |   | 7,549     |      |  |   | 8,828     |   |  |      | 9,184     |   |  |   | 11,984    |  
|                                                           |  |      |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Net interest income                                        |  |      | 36,773    |   |      |   | 33,294    |      |  |   | 29,843    |   |  |      | 21,436    |   |  |   | 16,250    |  
|Provision for loan losses                                  |  |      | 5,520     |   |      |   | 4,026     |      |  |   | 3,167     |   |  |      | 1,141     |   |  |   | 400       |  
|                                                           |  |      |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Net interest income after provision for loan losses        |  |      | 31,253    |   |      |   | 29,268    |      |  |   | 26,676    |   |  |      | 20,295    |   |  |   | 15,850    |  
|Noninterest income                                         |  |      | 27,584    |   |      |   | 24,689    |      |  |   | 29,318    |   |  |      | 21,453    |   |  |   | 17,421    |  
|Noninterest expenses                                       |  |      | 41,868    |   |      |   | 37,753    |      |  |   | 36,748    |   |  |      | 27,846    |   |  |   | 21,964    |  
|                                                           |  |      |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Income before taxes                                        |  |      | 16,969    |   |      |   | 16,204    |      |  |   | 19,246    |   |  |      | 13,902    |   |  |   | 11,307    |  
|Income tax expense                                         |  |      | 5,181     |   |      |   | 5,006     |      |  |   | 6,327     |   |  |      | 4,137     |   |  |   | 3,318     |  
|                                                           |  |      |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Net income                                                 |  | $    | 11,788    |   |      | $ | 11,198    |      |  | $ | 12,919    |   |  | $    | 9,765     |   |  | $ | 7,989     |  
|                                                           |  |      |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Per share:                                                 |  |      |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Earnings per common sharebasic                            |  | $    | 3.49      |   |      | $ | 3.14      |      |  | $ | 3.58      |   |  | $    | 2.73      |   |  | $ | 2.25      |  
|Earnings per common shareassuming dilution                |  |      | 3.36      |   |      |   | 3.00      |      |  |   | 3.42      |   |  |      | 2.67      |   |  |   | 2.23      |  
|Dividends                                                  |  |      | 1.00      |   |      |   | .90       |      |  |   | .72       |   |  |      | .62       |   |  |   | .58       |  
|                                                           |  |      |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Weighted average number of sharesassuming dilution        |  |      | 3,507,912 |   |      |   | 3,729,128 |      |  |   | 3,781,843 |   |  |      | 3,652,668 |   |  |   | 3,587,307 |  
|                                                           |  |      |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Significant Ratios:                                        |  |      |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Return on average assets                                   |  |      | 1.82      | % |      |   | 1.91      | %    |  |   | 2.35      | % |  |      | 2.19      | % |  |   | 2.09      | %
|Return on average equity                                   |  |      | 17.70     |   |      |   | 16.78     |      |  |   | 21.32     |   |  |      | 19.62     |   |  |   | 18.93     |  
|Dividend payout ratio                                      |  |      | 28.33     |   |      |   | 28.59     |      |  |   | 20.07     |   |  |      | 22.80     |   |  |   | 25.74     |  
|Average equity to average assets                           |  |      | 10.30     |   |      |   | 11.38     |      |  |   | 11.01     |   |  |      | 11.15     |   |  |   | 11.05     |  



16



---

##### Table of Contents

ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This report contains statements concerning the
Corporations expectations, plans, objectives, future financial performance and other statements that are not historical facts. These statements may constitute forward-looking statements as defined by federal securities laws. These
statements may address issues that involve estimates and assumptions made by management and risks and uncertainties. Actual results could differ materially from historical results or those anticipated by such statements. Factors that could have a
material adverse effect on the operations and future prospects of the Corporation include, but are not limited to, changes in:



| | 1) | interest rates
| | -- | --------------



| | 2) | general economic conditions
| | -- | ---------------------------



| | 3) | the legislative/regulatory climate
| | -- | ----------------------------------



| | 4) | monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board
| | -- | --------------------------------------------------------------------------------------------------------------------------



| | 5) | the quality or composition of the loan or investment portfolios
| | -- | ---------------------------------------------------------------



| | 6) | demand for loan products
| | -- | ------------------------



| | 7) | deposit flows
| | -- | -------------



| | 8) | competition
| | -- | -----------



| | 9) | demand for financial services in the Corporations market area
| | -- | --------------------------------------------------------------



| | 10) | technology and
| | --- | --------------



| | 11) | accounting principles, policies and guidelines
| | --- | ----------------------------------------------

These risks and
uncertainties should be considered in evaluating the forward-looking statements contained herein. We caution readers not to place undue reliance on those statements, which speak only as of the date of this report.

The following discussion supplements and provides information about the major components of the results of operations, financial condition, liquidity and
capital resources of the Corporation. This discussion and analysis should be read in conjunction with the accompanying consolidated financial statements.

CRITICAL ACCOUNTING POLICIES

The preparation of financial statements requires us to make estimates and
assumptions. Those accounting policies with the greatest uncertainty and that required our most difficult, subjective or complex judgments affecting the application of these policies, and the likelihood that materially different amounts would be
reported under different conditions, or using different assumptions, are described below.

Allowance for Loan Losses:We establish
the allowance for loan losses through charges to earnings in the form of a provision for loan losses. Loan losses are charged against the allowance when we believe that the collection of the principal is unlikely. Subsequent recoveries of losses
previously charged against the allowance are credited to the allowance. The allowance represents an amount that, in our judgment, will be adequate to absorb any losses on existing loans that may become uncollectible. Our judgment in determining the
adequacy of the allowance is based on evaluations of the collectibility of loans while taking into consideration such factors as changes in the nature and volume of the loan portfolio, current economic conditions that may affect a borrowers
ability to repay, overall portfolio quality and specific potential losses. This evaluation is inherently subjective because it requires estimates that are susceptible to significant revision as more information becomes available.



17



---

##### Table of Contents

Impairment of Loans: We measure impaired loans based on the present value of expected future cash
flows discounted at the effective interest rate of the loan (or, as a practical expedient, at the loans observable market price) or the fair value of the collateral if the loan is collateral dependent. We consider a loan impaired when it is
probable that the Corporation will be unable to collect all interest and principal payments as scheduled in the loan agreement. We do not consider a loan impaired during a period of delay in payment if we expect the ultimate collection of all
amounts due. A valuation allowance is maintained to the extent that the measure of the impaired loan is less than the recorded investment. The loans currently designated as impaired are being valued based on collateral. The reserves that we have
established are based on appraisals of the collateral and have been adjusted for items such as selling costs and current conditions. We believe these adjustments are reasonable.

Impairment of Securities: Impairment of investment securities results in a write-down that must be included in net income when a market decline
below cost is other-than-temporary. We regularly review each investment security for impairment based on criteria that include the extent to which cost exceeds market price, the duration of that market decline, the financial health of and specific
prospects for the issuer and our ability and intention with regard to holding the security to maturity.

Goodwill: On
January 1, 2002, the Corporation adopted SFAS No. 142, Goodwill and Other Intangible Assets. Accordingly, goodwill is no longer subject to amortization over its estimated useful life, but is subject to at least an annual assessment
for impairment using a two-step process that begins with an estimation of the fair value of the reporting unit. In assessing the recoverability of the Corporations goodwill, all of which was recognized in connection with the Banks
acquisition of C&F Finance in September 2002, we must make assumptions in order to determine the fair value of the respective assets. Major assumptions used in determining impairment were increases in future income, sales multiples in
determining terminal value and the discount rate applied to future cash flows. As part of the impairment test, we performed sensitivity analysis by increasing the discount rate, lowering sales multiples and reducing increases in future income. We
completed the annual test for impairment during the fourth quarter of 2005 and determined there was no impairment to be recognized in 2005. If the underlying estimates and related assumptions change in the future, we may be required to record
impairment charges.

Defined Benefit Pension Plan: The Bank maintains a non-contributory, defined benefit pension plan for eligible
full-time employees as specified by the plan. Plan assets, which consist primarily of marketable equity securities and corporate and government fixed income securities, are valued using market quotations. The Banks actuary determines plan
obligations and annual pension expense using a number of key assumptions. Key assumptions include the discount rate, the estimated future return on plan assets and the anticipated rate of future salary increases. Changes in these assumptions in the
future, if any, may impact pension expense as measured in accordance with SFAS No. 87, Employers Accounting for Pensions.

Accounting for Income Taxes: Determining the Corporations effective tax rate requires judgment. In the ordinary course of business, there are transactions and calculations for which the ultimate tax outcomes are uncertain. In
addition, the Corporations tax returns are subject to audit by various tax authorities. Although we believe that the estimates are reasonable, no assurance can be given that the final tax outcome will not be materially different than that
which is reflected in the income tax provision and accrual.

For further information concerning accounting policies, refer to Item 8,
Financial Statements and Supplementary Data, under the heading Note 1: Summary of Significant Accounting Policies.



18



---

##### Table of Contents

OVERVIEW

Our primary financial goals are to maximize the Corporations earnings and to deploy capital in profitable growth initiatives that will enhance shareholder value. We track three primary financial performance
measures in order to assess the level of success in achieving these goals:



| | 1) | return on average assets (ROA)
| | -- | ------------------------------



| | 2) | return on average equity (ROE)
| | -- | ------------------------------



| | 3) | growth in earnings
| | -- | ------------------

In addition to these financial
performance measures, we track the performance of the Corporations three principal business activities:



| | 1) | retail banking
| | -- | --------------



| | 2) | mortgage banking
| | -- | ----------------



| | 3) | consumer finance
| | -- | ----------------

We also actively manage our capital
through:



| | 1) | growth
| | -- | ------



| | 2) | stock repurchases
| | -- | -----------------



| | 3) | dividends
| | -- | ---------

Financial Performance Measures

For the Corporation, net income increased 5.3 percent to $11.8 million in fiscal 2005. Net income per diluted share increased 12.0 percent to $3.36 in the
same period. The Corporations ROA was 1.82 percent for the year ended December 31, 2005 compared with 1.91 percent for 2004, and its ROE was 17.70 percent for the year ended December 31, 2005 compared with 16.78 percent for 2004.
Factors influencing 2005 earnings included rising interest rates, utilization of the Corporations liquidity to fund loan demand, strong mortgage loan production, new borrowings to fund the Corporations repurchase of common stock and
higher operating expenses to support growth. The degree to which these factors impacted each of our business segments varied and is discussed in Principal Business Activities below. The improvement in earnings per share relative to the
increase in net income for 2005, as well as the increase in the Corporations ROE, are attributable to the accretive effect of the tender offer that concluded in the third quarter of 2005 and resulted in the Corporations repurchase of
approximately 427,000 of its outstanding shares. The decline in ROA resulted from a 10.2 percent increase in average assets, which outpaced the growth in earnings. We have continued to make significant investments in our retail branch network,
operations facilities, technology and personnel in order to accommodate our strategic growth initiatives. These investments have increased our operating assets and expenses. However, we expect them to enhance long-term earnings, thus increasing
shareholder value.



19



---

##### Table of Contents

We expect the following factors to influence the Corporations financial performance in 2006:



| |  |  | interest rate volatility and the flat interest rate yield curve, which will likely continue to affect demand for home mortgage loans in the Mortgage Banking segment and net interest
margin in the Retail Banking and Consumer Finance segments;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | general economic trends in our markets, which can affect the quality of the loan portfolios in the Retail Banking and Consumer Finance segments;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the ability to maintain and expand our loan production at the Mortgage Banking segment by opening or acquiring new production offices;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the ability to achieve forecasted deposit and loan growth at the four Retail Banking branches opening in 2006;
| | - |  | --------------------------------------------------------------------------------------------------------------



| |  |  | the extent to which loan demand is affected by the increased competition in each of our business segments;
| | - |  | ----------------------------------------------------------------------------------------------------------



| |  |  | the effectiveness of updated technology at the Consumer Finance segment in enhancing dealer relationships, improving operational efficiencies and expanding capacity for new business
in existing and new markets; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | our ability to effectively deploy capital generated from operations in expanding our business segments and repurchasing shares under the approved share repurchase program.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Principal Business Activities

An overview of the financial results for each of the Corporations principal segments is presented below. A more detailed discussion is included in the section Results of Operations.

Retail Banking: Pretax earnings for the Retail Banking segment were $8.1 million for the year ended December 31, 2005, compared with $7.3
million in 2004. The increase in pretax earnings for the comparative 12-month periods primarily resulted from an increase in both the amount and yield of earning assets. These improvements were offset in part by an increase in operational and
administrative expenses to support growth. The Retail Banking segments net interest margin has benefited in the short term as variable-rate loans have repriced as short-term interest rates have increased, and deposits have repriced at a more
gradual pace. Future earnings of the Retail Banking segment may be negatively impacted by net interest margin compression if the lag in deposit repricing begins to diminish. The Retail Banking segment continued to expand its facilities throughout
2005 with (1) the completion of its new operations center, (2) the acquisition of two branch buildings in the Richmond area, which we expect to open in the second quarter of 2006 and (3) the ongoing construction of two new branches in
the Peninsula region. We opened one of the Peninsula branches in Hampton, Virginia in February 2006 and expect to open the second branch in the second quarter of 2006. This growth will increase operating expenses, but over time we expect it to
contribute to the Corporations profitability, improve efficiency and enhance customer service.

Mortgage Banking: Pretax
earnings for the Mortgage Banking segment were $5.1 million for the year ended December 31, 2005, compared with $4.7 million in 2004. The increase in earnings resulted from a 19.5 percent increase in the volume of loans sold during 2005, while
gains on sales of loans increased only 9.8 percent as profit margins on loans sold declined due to changing product mix and more competitive pricing. For 2005, loan originations at C&F Mortgage for refinancings increased slightly to $350 million
from $319 million in 2004. Loans originated for new and resale home purchases increased to $709 million in 2005 from $593 million in 2004. We expect that future earnings for the Mortgage Banking segment will be negatively affected if the upward
trend in interest rates continues and there are fewer new and resale home sales and loan refinancings. We plan to continue to expand in new and existing markets that provide the potential for increased loan production.



20



---

##### Table of Contents

Consumer Finance: Pretax earnings for the Consumer Finance segment, which consists solely of
C&F Finance, totaled $3.7 million for the year ended December 31, 2005, compared with pre-tax earnings of $3.8 million in 2004. The slight decrease in 2005 was attributable to net interest margin compression resulting from increased
variable-rate borrowings in a rising interest rate environment, a higher provision for loan losses attributable to loan growth and higher operating expenses to support growth and technology investment, offset in large part by average loan growth of
19.8 percent. During 2005, the Consumer Finance segment completed its conversion to a new loan system, as well as the consolidation and relocation of its operations center to a new location in Richmond, Virginia. Also during 2005, C&F Finance
changed third-party lenders for its secured revolving line of credit with financing terms that substantially increase the line of credit over time and provide for a rate reduction from the prior terms, as well as lower administration fees. We
believe that with these improvements, we have established a platform with the capacity to support current operations and future growth, which will enhance long-term earnings. Future earnings at the Consumer Finance segment will be further impacted
by economic conditions including, but not limited to, the employment market, interest rate levels and the resale market for used automobiles.

Capital
Management

During 2005, total assets grew by 10.3 percent. In addition, we completed the repurchase of approximately 427,000 shares of
the Corporations common stock for $17.6 million. The share repurchase is accretive to earnings per share and ROE. Dividends for 2005 were $1.00 per share versus 90 cents per share in 2004, as we increased our quarterly dividend per share by
12.5 percent during 2005. In 2006, we will continue to employ such capital management strategies as evidenced by the Corporations board of directors approval on November 4, 2005 of the repurchase of up to an additional 5 percent of
the Corporations common stock (approximately 156,783 shares) over the twelve months ending November 3, 2006.



21



---

##### Table of Contents

RESULTS OF OPERATIONS

NET INTEREST INCOME

TABLE 1: Average Balances, Income and Expense, Yields and Rates

The following table shows the average balance sheets for each of
the years ended December 31, 2005, 2004 and 2003. The table also shows the amounts of interest earned on earning assets, with related yields, and interest expense on interest-bearing liabilities, with related rates. Loans include loans held for
sale. Loans placed on a nonaccrual status are included in the balances and are included in the computation of yields, but had no material effect. Interest on tax-exempt loans and securities is presented on a taxable equivalent basis (which converts
the income on loans and investments for which no income taxes are paid to the equivalent yield if income taxes were paid using the federal corporate income tax rate of 35 percent in all three years presented).



|                                               |  |                 |         |   |                 |   |             |      |      |                 |  |   |                 |   |             |   |        |                 |      |   |                 |   |             |   |  |   |        |  |      |  
|---------------------------------------------- |  | --------------- | ------- | - | --------------- | - | ----------- | ---- | ---- | --------------- |  | - | --------------- | - | ----------- | - | ------ | --------------- | ---- | - | --------------- | - | ----------- | - |  | - | ------ |  | ---- | -
|                                               |  | 2005            |         |   | 2004            |   |             | 2003 |     
|(Dollars in thousands)                         |  | Average Balance |         |   | Income/ Expense |   | Yield/ Rate |      |      | Average Balance |  |   | Income/ Expense |   | Yield/ Rate |   |        | Average Balance |      |   | Income/ Expense |   | Yield/ Rate |  
|Assets                                         |  |                 |         |   |                 |   |             |      |      |                 |  |   |                 |   |             |   |        |                 |      |   |                 |   |             |   |  |   |        |  |      |  
|Securities:                                    |  |                 |         |   |                 |   |             |      |      |                 |  |   |                 |   |             |   |        |                 |      |   |                 |   |             |   |  |   |        |  |      |  
|Taxable                                        |  | $               | 12,989  |   |                 | $ | 527         |      | 4.06 | %               |  | $ | 16,211          |   |             | $ | 484    |                 | 2.99 | % |                 | $ | 8,354       |   |  | $ | 218    |  | 2.61 | %
|Tax-exempt                                     |  |                 | 56,092  |   |                 |   | 4,020       |      | 7.17 |                 |  |   | 54,532          |   |             |   | 4,058  |                 | 7.44 |   |                 |   | 49,941      |   |  |   | 3,899  |  | 7.81 |  
|                                               |  |                 |         |   |                 |   |             |      |      |                 |  |   |                 |   |             |   |        |                 |      |   |                 |   |             |   |  |   |        |  |      |  
|Total securities                               |  |                 | 69,081  |   |                 |   | 4,547       |      | 6.58 |                 |  |   | 70,743          |   |             |   | 4,542  |                 | 6.42 |   |                 |   | 58,295      |   |  |   | 4,117  |  | 7.06 |  
|Loans, net(1)                                  |  |                 | 507,447 |   |                 |   | 45,118      |      | 8.89 |                 |  |   | 424,052         |   |             |   | 37,009 |                 | 8.73 |   |                 |   | 422,237     |   |  |   | 35,590 |  | 8.43 |  
|Interest-bearing deposits in other banks       |  |                 | 17,168  |   |                 |   | 523         |      | 3.05 |                 |  |   | 43,564          |   |             |   | 527    |                 | 1.21 |   |                 |   | 26,221      |   |  |   | 253    |  | 0.96 |  
|                                               |  |                 |         |   |                 |   |             |      |      |                 |  |   |                 |   |             |   |        |                 |      |   |                 |   |             |   |  |   |        |  |      |  
|Total earning assets                           |  |                 | 593,696 |   |                 |   | 50,188      |      | 8.45 | %               |  |   | 538,359         |   |             |   | 42,078 |                 | 7.82 | % |                 |   | 506,753     |   |  |   | 39,960 |  | 7.89 | %
|Allowance for loan losses                      |  |                 | (12,213 | ) |                 |   |             |      |      |                 |  |   | (9,675          | ) |             |   |        |                 |      |   |                 |   | (7,482      | ) |  |   |        |  |      |  
|Total non-earning assets                       |  |                 | 65,107  |   |                 |   |             |      |      |                 |  |   | 57,890          |   |             |   |        |                 |      |   |                 |   | 51,208      |   |  |   |        |  |      |  
|                                               |  |                 |         |   |                 |   |             |      |      |                 |  |   |                 |   |             |   |        |                 |      |   |                 |   |             |   |  |   |        |  |      |  
|Total assets                                   |  | $               | 646,590 |   |                 |   |             |      |      |                 |  | $ | 586,574         |   |             |   |        |                 |      |   |                 | $ | 550,479     |   |  |   |        |  |      |  
|                                               |  |                 |         |   |                 |   |             |      |      |                 |  |   |                 |   |             |   |        |                 |      |   |                 |   |             |   |  |   |        |  |      |  
|Liabilities and Shareholders Equity           |  |                 |         |   |                 |   |             |      |      |                 |  |   |                 |   |             |   |        |                 |      |   |                 |   |             |   |  |   |        |  |      |  
|Time and savings deposits:                     |  |                 |         |   |                 |   |             |      |      |                 |  |   |                 |   |             |   |        |                 |      |   |                 |   |             |   |  |   |        |  |      |  
|Interest-bearing deposits                      |  | $               | 81,885  |   |                 |   | 732         |      | 0.89 | %               |  | $ | 80,055          |   |             |   | 495    |                 | 0.62 | % |                 | $ | 72,366      |   |  |   | 622    |  | 0.86 | %
|Money market deposit accounts                  |  |                 | 49,909  |   |                 |   | 708         |      | 1.42 |                 |  |   | 42,797          |   |             |   | 329    |                 | 0.77 |   |                 |   | 39,443      |   |  |   | 462    |  | 1.17 |  
|Savings accounts                               |  |                 | 54,656  |   |                 |   | 388         |      | 0.71 |                 |  |   | 55,856          |   |             |   | 328    |                 | 0.59 |   |                 |   | 51,624      |   |  |   | 428    |  | 0.83 |  
|Certificates of deposit, $100 thousand or more |  |                 | 63,432  |   |                 |   | 1,717       |      | 2.71 |                 |  |   | 56,480          |   |             |   | 1,086  |                 | 1.92 |   |                 |   | 47,741      |   |  |   | 1,118  |  | 2.34 |  
|Other certificates of deposit                  |  |                 | 136,779 |   |                 |   | 3,735       |      | 2.73 |                 |  |   | 127,923         |   |             |   | 2,751  |                 | 2.15 |   |                 |   | 131,646     |   |  |   | 3,482  |  | 2.64 |  
|                                               |  |                 |         |   |                 |   |             |      |      |                 |  |   |                 |   |             |   |        |                 |      |   |                 |   |             |   |  |   |        |  |      |  
|Total time and savings deposits                |  |                 | 386,661 |   |                 |   | 7,280       |      | 1.88 |                 |  |   | 363,111         |   |             |   | 4,989  |                 | 1.37 |   |                 |   | 342,820     |   |  |   | 6,112  |  | 1.78 |  
|                                               |  |                 |         |   |                 |   |             |      |      |                 |  |   |                 |   |             |   |        |                 |      |   |                 |   |             |   |  |   |        |  |      |  
|Borrowings                                     |  |                 | 101,355 |   |                 |   | 4,717       |      | 4.65 |                 |  |   | 74,011          |   |             |   | 2,560  |                 | 3.46 |   |                 |   | 75,342      |   |  |   | 2,733  |  | 3.63 |  
|                                               |  |                 |         |   |                 |   |             |      |      |                 |  |   |                 |   |             |   |        |                 |      |   |                 |   |             |   |  |   |        |  |      |  
|Total interest-bearing liabilities             |  |                 | 488,016 |   |                 |   | 11,997      |      | 2.46 | %               |  |   | 437,122         |   |             |   | 7,549  |                 | 1.73 | % |                 |   | 418,162     |   |  |   | 8,845  |  | 2.12 | %
|                                               |  |                 |         |   |                 |   |             |      |      |                 |  |   |                 |   |             |   |        |                 |      |   |                 |   |             |   |  |   |        |  |      |  
|Demand deposits                                |  |                 | 76,172  |   |                 |   |             |      |      |                 |  |   | 69,281          |   |             |   |        |                 |      |   |                 |   | 54,920      |   |  |   |        |  |      |  
|Other liabilities                              |  |                 | 15,808  |   |                 |   |             |      |      |                 |  |   | 13,432          |   |             |   |        |                 |      |   |                 |   | 16,805      |   |  |   |        |  |      |  
|                                               |  |                 |         |   |                 |   |             |      |      |                 |  |   |                 |   |             |   |        |                 |      |   |                 |   |             |   |  |   |        |  |      |  
|Total liabilities                              |  |                 | 579,996 |   |                 |   |             |      |      |                 |  |   | 519,835         |   |             |   |        |                 |      |   |                 |   | 489,887     |   |  |   |        |  |      |  
|Shareholders equity                           |  |                 | 66,594  |   |                 |   |             |      |      |                 |  |   | 66,739          |   |             |   |        |                 |      |   |                 |   | 60,592      |   |  |   |        |  |      |  
|                                               |  |                 |         |   |                 |   |             |      |      |                 |  |   |                 |   |             |   |        |                 |      |   |                 |   |             |   |  |   |        |  |      |  
|Total liabilities and shareholders equity     |  | $               | 646,590 |   |                 |   |             |      |      |                 |  | $ | 586,574         |   |             |   |        |                 |      |   |                 | $ | 550,479     |   |  |   |        |  |      |  
|                                               |  |                 |         |   |                 |   |             |      |      |                 |  |   |                 |   |             |   |        |                 |      |   |                 |   |             |   |  |   |        |  |      |  
|Net interest income                            |  |                 |         |   |                 | $ | 38,191      |      |      |                 |  |   |                 |   |             | $ | 34,529 |                 |      |   |                 |   |             |   |  | $ | 31,115 |  |      |  
|                                               |  |                 |         |   |                 |   |             |      |      |                 |  |   |                 |   |             |   |        |                 |      |   |                 |   |             |   |  |   |        |  |      |  
|Interest rate spread                           |  |                 |         |   |                 |   |             |      | 5.99 | %               |  |   |                 |   |             |   |        |                 | 6.09 | % |                 |   |             |   |  |   |        |  | 5.77 | %
|                                               |  |                 |         |   |                 |   |             |      |      |                 |  |   |                 |   |             |   |        |                 |      |   |                 |   |             |   |  |   |        |  |      |  
|Interest expense to average earning assets     |  |                 |         |   |                 |   |             |      | 2.02 | %               |  |   |                 |   |             |   |        |                 | 1.40 | % |                 |   |             |   |  |   |        |  | 1.75 | %
|                                               |  |                 |         |   |                 |   |             |      |      |                 |  |   |                 |   |             |   |        |                 |      |   |                 |   |             |   |  |   |        |  |      |  
|Net interest margin                            |  |                 |         |   |                 |   |             |      | 6.43 | %               |  |   |                 |   |             |   |        |                 | 6.41 | % |                 |   |             |   |  |   |        |  | 6.14 | %
|                                               |  |                 |         |   |                 |   |             |      |      |                 |  |   |                 |   |             |   |        |                 |      |   |                 |   |             |   |  |   |        |  |      |  

---

|(1) | For purposes of yield, interest rate spread and net interest margin calculations, interest
income in 2004 excluded $221 of interest previously recognized as principal curtailments on loans removed from nonaccrual status in 2004.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



22



---

##### Table of Contents

TABLE 2: Rate-Volume Recap

Interest income and expense are affected by fluctuations in interest rates, by changes in the volume of earning assets and interest-bearing liabilities,
and by the interaction of rate and volume factors. The following table shows the direct causes of the year-to-year changes in the components of net interest income on a taxable equivalent basis. We calculated the rate and volume variances using a
formula prescribed by the SEC. Rate/volume variances, the third element in the calculation, are not shown separately in the table, but are allocated to the rate and volume variances in proportion to the relationship of the absolute dollar amounts of
the change in each. Loans include both nonaccrual loans and loans held for sale.



|                                                       |  |                           |        |   |                           |   |       |                           |      |   |                           |        |  |   |        |   |  |   |     |   |  |   |        |  
|------------------------------------------------------ |  | ------------------------- | ------ | - | ------------------------- | - | ----- | ------------------------- | ---- | - | ------------------------- | ------ |  | - | ------ | - |  | - | --- | - |  | - | ------ | -
|                                                       |  | 2005 from 2004            |        |   | 2004 from 2003            |  
|                                                       |  | Increase(Decrease) Due to |        |   | Total Increase (Decrease) |   |       | Increase(Decrease) Due to |      |   | Total Increase (Decrease) |       
|(Dollars in thousands)                                 |  | Rate                      |        |   | Volume                    |   |       |                           | Rate |   |                           | Volume |  |  
|Interest income:                                       |  |                           |        |   |                           |   |       |                           |      |   |                           |        |  |   |        |   |  |   |     |   |  |   |        |  
|Loans                                                  |  | $                         | 706    |   |                           | $ | 7,403 |                           |      | $ | 8,109                     |        |  | $ | 1,265  |   |  | $ | 154 |   |  | $ | 1,419  |  
|Securities:                                            |  |                           |        |   |                           |   |       |                           |      |   |                           |        |  |   |        |   |  |   |     |   |  |   |        |  
|Taxable                                                |  |                           | 152    |   |                           |   | (109  | )                         |      |   | 43                        |        |  |   | 35     |   |  |   | 231 |   |  |   | 266    |  
|Tax-exempt                                             |  |                           | (151   | ) |                           |   | 113   |                           |      |   | (38                       | )      |  |   | (188   | ) |  |   | 347 |   |  |   | 159    |  
|Interest-bearing deposits in other banks and fed funds |  |                           | 454    |   |                           |   | (458  | )                         |      |   | (4                        | )      |  |   | 76     |   |  |   | 198 |   |  |   | 274    |  
|                                                       |  |                           |        |   |                           |   |       |                           |      |   |                           |        |  |   |        |   |  |   |     |   |  |   |        |  
|Total interest income                                  |  |                           | 1,161  |   |                           |   | 6,949 |                           |      |   | 8,110                     |        |  |   | 1,188  |   |  |   | 930 |   |  |   | 2,118  |  
|                                                       |  |                           |        |   |                           |   |       |                           |      |   |                           |        |  |   |        |   |  |   |     |   |  |   |        |  
|Interest expense:                                      |  |                           |        |   |                           |   |       |                           |      |   |                           |        |  |   |        |   |  |   |     |   |  |   |        |  
|Time and savings deposits:                             |  |                           |        |   |                           |   |       |                           |      |   |                           |        |  |   |        |   |  |   |     |   |  |   |        |  
|Interest-bearing deposits                              |  |                           | 225    |   |                           |   | 12    |                           |      |   | 237                       |        |  |   | (188   | ) |  |   | 61  |   |  |   | (127   | )
|Money market deposit accounts                          |  |                           | 317    |   |                           |   | 62    |                           |      |   | 379                       |        |  |   | (164   | ) |  |   | 31  |   |  |   | (133   | )
|Savings accounts                                       |  |                           | 66     |   |                           |   | (6    | )                         |      |   | 60                        |        |  |   | (133   | ) |  |   | 33  |   |  |   | (100   | )
|Certificates of deposit, $100M or more                 |  |                           | 486    |   |                           |   | 145   |                           |      |   | 631                       |        |  |   | (218   | ) |  |   | 186 |   |  |   | (32    | )
|Other certificates of deposit                          |  |                           | 786    |   |                           |   | 198   |                           |      |   | 984                       |        |  |   | (635   | ) |  |   | (96 | ) |  |   | (731   | )
|                                                       |  |                           |        |   |                           |   |       |                           |      |   |                           |        |  |   |        |   |  |   |     |   |  |   |        |  
|Total time and savings deposits                        |  |                           | 1,880  |   |                           |   | 411   |                           |      |   | 2,291                     |        |  |   | (1,338 | ) |  |   | 215 |   |  |   | (1,123 | )
|Other borrowings                                       |  |                           | 1,042  |   |                           |   | 1,115 |                           |      |   | 2,157                     |        |  |   | (168   | ) |  |   | (5  | ) |  |   | (173   | )
|                                                       |  |                           |        |   |                           |   |       |                           |      |   |                           |        |  |   |        |   |  |   |     |   |  |   |        |  
|Total interest expense                                 |  |                           | 2,922  |   |                           |   | 1,526 |                           |      |   | 4,448                     |        |  |   | (1,506 | ) |  |   | 210 |   |  |   | (1,296 | )
|                                                       |  |                           |        |   |                           |   |       |                           |      |   |                           |        |  |   |        |   |  |   |     |   |  |   |        |  
|Change in net interest income                          |  | $                         | (1,761 | ) |                           | $ | 5,423 |                           |      | $ | 3,662                     |        |  | $ | 2,694  |   |  | $ | 720 |   |  | $ | 3,414  |  
|                                                       |  |                           |        |   |                           |   |       |                           |      |   |                           |        |  |   |        |   |  |   |     |   |  |   |        |  

2005 Compared to 2004

Net interest income, on a taxable equivalent basis, for the year ended December 31, 2005 was $38.2 million compared to $34.5 million for 2004. The higher net interest income resulted primarily from an increase of
10.3 percent in the average balance of interest-earning assets and a minimal increase in net interest margin to 6.43 percent in 2005 from 6.41 percent in 2004. The slight increase in the net interest margin was a result of a 63 basis point increase
in yield on interest-earning assets that was offset in part by a 73 basis point increase in the rate on interest-bearing liabilities.

All
of the Corporations principal business segments experienced loan growth during 2005. Average loans increased $53.7 million in the Retail Banking segment, $17.2 million in the Consumer Finance segment and $12.5 million in the Mortgage Banking
segment. The increase in loans in the Retail Banking segment was mainly attributable to loan production in the Virginia Peninsula market and residential construction loan growth. The increase in loans held for sale at the Mortgage Banking segment
resulted from higher production volume. The increase in loans at the Consumer Finance segment was mainly attributable to overall growth at existing locations. The yield on loans held for investment and loans held for sale increased as a result of a
general increase in interest rates since mid-2004.



23



---

##### Table of Contents

Average securities available for sale decreased slightly during 2005; however, their average yield
increased by 16 basis points. The decline in the average balance resulted from the utilization of proceeds from maturities and calls to fund the increase in loan demand. The yield increase was the result of a change in the mix of investments. The
percentage of shorter-term, lower-yielding investments decreased in 2005 as compared to 2004.

Average interest earning deposits at other
banks, primarily the FHLB, decreased $26.4 million during 2005; however, their average yield increased 184 basis points. The decline in the average balance resulted from the liquidation of these low-yielding deposits to fund the increase in loan
demand. The yield increase reflected the increase in short-term interest rates beginning in mid-2004.

Although average interest-bearing
deposits increased $23.6 million during 2005, the increase in interest on deposits was influenced to a greater extent by the increase in deposit rates. The average cost of deposits increased 51 basis points during 2005 due to an increase in
short-term interest rates. Generally, deposit interest rate increases lag behind the increase in loan interest rates. Although short-term interest rates increased 200 basis points in 2005, deposits will reprice more gradually as existing
certificates of deposit mature in future periods.

Average borrowings increased $27.3 million during 2005. This was a result of an increase
in borrowings from a third-party lender to fund the increase in loans at the Consumer Finance segment and an increase in short-term advances from the FHLB to fund the increase in loan production at the Mortgage Banking segment. Borrowings increased
further as a result of a line of credit from a third-party lender and the issuance of trust preferred capital securities to fund the Corporations repurchase of 427,186 shares of its common stock in the third quarter of 2005. All of these
borrowings are indexed to short-term interest rates and reprice as short-term interest rates change. Accordingly, the average cost of borrowings increased 119 basis points during 2005.

The net interest margin has benefited in the short term as variable-rate loans have repriced as short-term interest rates have increased. However, we
expect that some degree of net interest margin compression will occur in 2006 as the favorable impact of the deposit repricing lag lessens in the longer term and the cost of borrowings continues to increase.

2004 Compared to 2003

Net interest income, on a
taxable equivalent basis, for the year ended December 31, 2004 was $34.5 million, an increase of $3.4 million, or 11.0 percent, from $31.1 million for the comparable period in 2003. The higher net interest income resulted from (1) an
increase of 6.2 percent in the average balance of interest-earning assets and (2) an increase in the net interest margin to 6.41 percent in 2004 from 6.14 percent in 2003. The increase in the net interest margin was a result of a 39 basis point
decline in the rates paid on interest-bearing liabilities offset in part by a 7 basis point decline in the yield on interest-earning assets.

Average loans outstanding remained relatively flat during 2004, while the yield increased 30 basis points to 8.73 percent. A $28.3 million increase in loans held for investment was offset by a $26.5 million decrease in the average loans
held for sale. The increase in average loans held for investment resulted from an increase in loans at the Retail Banking and Consumer Finance segments. The increase in loans at the Retail Banking segment was



24



---

##### Table of Contents

mainly attributable to loan production in the Virginia Peninsula market. The increase in the Consumer Finance segment was
mainly attributable to serving new markets, in addition to overall growth at existing locations. The decrease in average loans held for sale was a result of decreased production caused by increasing mortgage interest rates beginning in the third
quarter of 2003. The yield on loans held for investment at the Retail Banking segment and the Consumer Finance segment increased 15 basis points and 79 basis points, respectively. These increases were impacted by the 125 basis point increase in the
prime rate during the second half of 2004. The yield on loans held for sale remained relatively flat. This was mainly a result of the shift in originations to lower-yielding adjustable-rate mortgages versus fixed-rate products.

Average securities available for sale increased $12.5 million during 2004, and the average yield on these securities declined by 64 basis points. The
decline in the taxable-equivalent yields resulted from (1) the maturities and calls of higher-yielding securities during 2003 and 2004 and (2) the reinvestment of proceeds in lower-yielding securities as a result of the lower interest rate
environment in the first half of 2004.

Average interest earning deposits at other banks, primarily the FHLB, increased $17.3 million and
their average yield increased by 25 basis points as a result of the increase in short-term interest rates during the second half of 2004. The increase in average interest earning deposits at other banks reflected (1) deposit growth and
(2) the decrease in average loans held for sale, which resulted in excess funds in lower-yielding accounts.

The decrease in the rates
paid on interest-bearing liabilities was primarily a result of a 41 basis point decrease in the cost of deposits during 2004. This was a result of (1) the falling interest rate environment in prior periods and (2) an increase in the
average balance of lower cost deposit accounts, such as interest checking, money market and savings accounts. The increase in lower cost interest checking, money market and savings deposits was a result of the Banks efforts to attract these
deposits through product offerings and an emphasis on obtaining transactional deposit accounts. Although interest rates increased in the second half of 2004, deposits repriced more gradually as existing certificates of deposit mature in future
periods.

The decrease in the rate on other borrowings in 2004 resulted from (1) a lower LIBOR-based rate on C&F Finances
line of credit with an unrelated third party and (2) the repayment of $8.0 million in debt that carried interest rates of 6 percent to 8 percent and that was associated with the acquisition of C&F Finance.



25



---

##### Table of Contents

NONINTEREST INCOME

TABLE 3: Noninterest Income



|                                                |  |                              |       |                  |   |                  |  |       |     |       |   |       |  |   |       
|----------------------------------------------- |  | ---------------------------- | ----- | ---------------- | - | ---------------- |  | ----- | --- | ----- | - | ----- |  | - | ------
|                                                |  | Year Ended December 31, 2005
|(Dollars in thousands)                          |  | Retail Banking               |       | Mortgage Banking |   | Consumer Finance |  | Other |     | Total
|Gains on sales of loans                         |  | $                            |      |                  | $ | 18,193           |  | $     |    |       | $ | 1     |  | $ | 18,194
|Service charges on deposit accounts             |  |                              | 2,812 |                  |   |                 |  |       |    |       |   |      |  |   | 2,812 
|Other service charges and fees                  |  |                              | 1,054 |                  |   | 3,509            |  |       | 232 |       |   |      |  |   | 4,795 
|Gains on calls of available for sale securities |  |                              | 105   |                  |   |                 |  |       |    |       |   |      |  |   | 105   
|Other income                                    |  |                              | 371   |                  |   | 210              |  |       | 185 |       |   | 912   |  |   | 1,678 
|                                                |  |                              |       |                  |   |                  |  |       |     |       |   |       |  |   |       
|Total noninterest income                        |  | $                            | 4,342 |                  | $ | 21,912           |  | $     | 417 |       | $ | 913   |  | $ | 27,584
|                                                |  |                              |       |                  |   |                  |  |       |     |       |   |       |  |   |       
|                                                | 
|                                                |  | Year Ended December 31, 2004
|(Dollars in thousands)                          |  | Retail Banking               |       | Mortgage Banking |   | Consumer Finance |  | Other |     | Total
|Gains on sales of loans                         |  | $                            |      |                  | $ | 16,572           |  | $     |    |       | $ | 3     |  | $ | 16,575
|Service charges on deposit accounts             |  |                              | 2,699 |                  |   |                 |  |       |    |       |   |      |  |   | 2,699 
|Other service charges and fees                  |  |                              | 857   |                  |   | 3,208            |  |       |    |       |   |      |  |   | 4,065 
|Gains on calls of available for sale securities |  |                              | 69    |                  |   |                 |  |       |    |       |   |      |  |   | 69    
|Other income                                    |  |                              | 154   |                  |   | 18               |  |       | 71  |       |   | 1,038 |  |   | 1,281 
|                                                |  |                              |       |                  |   |                  |  |       |     |       |   |       |  |   |       
|Total noninterest income                        |  | $                            | 3,779 |                  | $ | 19,798           |  | $     | 71  |       | $ | 1,041 |  | $ | 24,689
|                                                |  |                              |       |                  |   |                  |  |       |     |       |   |       |  |   |       
|                                                | 
|                                                |  | Year Ended December 31, 2003
|(Dollars in thousands)                          |  | Retail Banking               |       | Mortgage Banking |   | ConsumerFinance  |  | Other |     | Total
|Gains on sales of loans                         |  | $                            |      |                  | $ | 20,584           |  | $     |    |       | $ |      |  | $ | 20,584
|Service charges on deposit accounts             |  |                              | 2,274 |                  |   |                 |  |       |    |       |   |      |  |   | 2,274 
|Other service charges and fees                  |  |                              | 727   |                  |   | 3,761            |  |       |    |       |   |      |  |   | 4,488 
|Gains on calls of available for sale securities |  |                              | 412   |                  |   |                 |  |       |    |       |   |      |  |   | 412   
|Other income                                    |  |                              | 138   |                  |   | 80               |  |       | 41  |       |   | 1,301 |  |   | 1,560 
|                                                |  |                              |       |                  |   |                  |  |       |     |       |   |       |  |   |       
|Total noninterest income                        |  | $                            | 3,551 |                  | $ | 24,425           |  | $     | 41  |       | $ | 1,301 |  | $ | 29,318
|                                                |  |                              |       |                  |   |                  |  |       |     |       |   |       |  |   |       

2005 Compared to 2004

Total noninterest income increased $2.9 million, or 11.7 percent, to $27.6 million for the year ended December 31, 2005. The increase in 2005 was attributable to (1) higher service charges and fees on
deposit accounts at the Retail Banking segment resulting from deposit account growth, higher gains on calls of securities and a gain on the sale of land located adjacent to one of the Bank branches, (2) higher gains on sales of loans and other
service charges at the Mortgage Banking segment resulting from an increase in the volume of loans closed and sold and (3) higher income at the Consumer Finance segment resulting from fees generated from loan originations.

2004 Compared to 2003

Total noninterest income
decreased $4.6 million, or 15.8 percent, to $24.7 million for the year ended December 31, 2004. The decrease in 2004 was mainly attributable to decreases at the Mortgage Banking segment in (1) gains on sales of loans and (2) other
service charges and fees resulting from decreases in the volume of loans closed and sold. The decline in volume at the Mortgage Banking segment also contributed to lower title insurance revenue, which is included in other income. In addition, gains
on calls of available for sale securities at the Retail Banking segment decreased as a result of fewer calls in 2004. These decreases were offset in part by higher service charge income resulting from deposit account growth.



26



---

##### Table of Contents

NONINTEREST EXPENSE

TABLE 4: Noninterest Expense



|                               |  |                              |        |                 |   |                 |  |       |       |       |   |     |  |   |       
|------------------------------ |  | ---------------------------- | ------ | --------------- | - | --------------- |  | ----- | ----- | ----- | - | --- |  | - | ------
|                               |  | Year Ended December 31, 2005
|(Dollars in thousands)         |  | RetailBanking                |        | MortgageBanking |   | ConsumerFinance |  | Other |       | Total
|Salaries and employee benefits |  | $                            | 11,368 |                 | $ | 13,457          |  | $     | 2,766 |       | $ | 686 |  | $ | 28,277
|Occupancy expense              |  |                              | 2,292  |                 |   | 1,356           |  |       | 198   |       |   | 25  |  |   | 3,871 
|Other expenses                 |  |                              | 4,303  |                 |   | 3,656           |  |       | 1,601 |       |   | 160 |  |   | 9,720 
|                               |  |                              |        |                 |   |                 |  |       |       |       |   |     |  |   |       
|Total noninterest expense      |  | $                            | 17,963 |                 | $ | 18,469          |  | $     | 4,565 |       | $ | 871 |  | $ | 41,868
|                               |  |                              |        |                 |   |                 |  |       |       |       |   |     |  |   |       
|                               | 
|                               |  | Year Ended December 31, 2004
|(Dollars in thousands)         |  | RetailBanking                |        | MortgageBanking |   | ConsumerFinance |  | Other |       | Total
|Salaries and employee benefits |  | $                            | 9,982  |                 | $ | 12,624          |  | $     | 2,162 |       | $ | 465 |  | $ | 25,233
|Occupancy expense              |  |                              | 2,144  |                 |   | 1,167           |  |       | 220   |       |   | 25  |  |   | 3,556 
|Other expenses                 |  |                              | 3,662  |                 |   | 3,066           |  |       | 2,077 |       |   | 159 |  |   | 8,964 
|                               |  |                              |        |                 |   |                 |  |       |       |       |   |     |  |   |       
|Total noninterest expense      |  | $                            | 15,788 |                 | $ | 16,857          |  | $     | 4,459 |       | $ | 649 |  | $ | 37,753
|                               |  |                              |        |                 |   |                 |  |       |       |       |   |     |  |   |       
|                               | 
|                               |  | Year Ended December 31, 2003
|(Dollars in thousands)         |  | RetailBanking                |        | MortgageBanking |   | ConsumerFinance |  | Other |       | Total
|Salaries and employee benefits |  | $                            | 8,589  |                 | $ | 13,361          |  | $     | 1,860 |       | $ | 600 |  | $ | 24,410
|Occupancy expense              |  |                              | 2,263  |                 |   | 1,006           |  |       | 156   |       |   | 28  |  |   | 3,453 
|Other expenses                 |  |                              | 3,616  |                 |   | 3,363           |  |       | 1,700 |       |   | 206 |  |   | 8,885 
|                               |  |                              |        |                 |   |                 |  |       |       |       |   |     |  |   |       
|Total noninterest expense      |  | $                            | 14,468 |                 | $ | 17,730          |  | $     | 3,716 |       | $ | 834 |  | $ | 36,748
|                               |  |                              |        |                 |   |                 |  |       |       |       |   |     |  |   |       

2005 Compared to 2004

Total noninterest expense increased $4.1 million, or 10.9 percent, to $41.9 million for the year ended December 31, 2005. The Retail Banking and the Consumer Finance segments reported increases in total
noninterest expenses that were primarily attributable to higher personnel and operating expenses to support growth in both segments and technology enhancements at the Consumer Finance segment. Start-up costs associated with the Banks expansion
efforts continued throughout 2005 with the ongoing construction of two new retail branches on the Virginia Peninsula, the acquisition of two retail branch buildings in the Richmond area and the relocation of the Banks operations departments to
a new facility in the fourth quarter of 2005. In addition, the Consumer Finance segment relocated its loan and administrative functions and staff to a new facility owned by the Bank in the third quarter of 2005. The Retail Banking segment will
continue to incur additional expenses associated with its new facilities throughout 2006. An increase in noninterest expenses for the Mortgage Banking segment reflected higher production-based compensation and operating expenses due to an increase
in production.

2004 Compared to 2003

Total noninterest expense increased $1.0 million, or 2.7 percent, to $37.8 million for the year ended December 31, 2004. The Retail Banking and the Consumer Finance segments reported increases in total noninterest expenses that were
primarily attributable to higher personnel and operating expenses to support growth at both segments and technology enhancements at the Consumer Finance segment. The Retail Banking segment opened a branch in Mechanicsville, Virginia at the end of
2003 and a branch in Newport News, Virginia in January 2004. The



27



---

##### Table of Contents

Consumer Finance segment continued to invest in both technology and people to create efficiencies and serve new markets.
During 2004, we hired additional personnel to begin serving that segments Northern Virginia and Nashville, Tennessee markets. A decrease in noninterest expenses for the Mortgage Banking segment resulted from lower production-based compensation
and operating expenses.

INCOME TAXES

Applicable income taxes on 2005 earnings amounted to $5.2 million, resulting in an effective tax rate of 30.5 percent, compared with $5.0 million, or 30.9 percent, in 2004 and $6.3 million, or 32.9 percent, in 2003.
There was minimal change in the effective tax rate for 2005 compared to 2004. The benefit of tax credits associated with the Banks investment in a low-income housing equity fund was offset in part by higher earnings at the Mortgage Banking
segment. The decrease in the effective tax rate for 2004 resulted from a higher proportion of earnings from tax-exempt assets, such as obligations of states and political subdivisions. The change in the composition of earnings mainly reflected the
lower earnings at the Mortgage Banking segment in 2004.



28



---

##### Table of Contents

ASSET QUALITY

Allowance and Provision for Loan Losses

The allowance for loan losses represents an amount that, in our judgment, will be adequate to absorb any losses on existing loans that may become uncollectible. The provision for loan losses increases the allowance,
and loans charged off, net of recoveries, reduce the allowance. The following table presents the Corporations loan loss experience for the periods indicated:

TABLE 5: Allowance for Loan Losses



|                                                                                                                  |  |                         |        |   |      |   |        |      |  |   |       |   |  |      |       |   |  |   |       |  
|----------------------------------------------------------------------------------------------------------------- |  | ----------------------- | ------ | - | ---- | - | ------ | ---- |  | - | ----- | - |  | ---- | ----- | - |  | - | ----- | -
|                                                                                                                  |  | Year Ended December 31, |       
|(Dollars in thousands)                                                                                            |  | 2005                    |        |   | 2004 |   |        | 2003 |  |   | 2002  |   |  | 2001 |      
|Allowance, beginning of period                                                                                    |  | $                       | 11,144 |   |      | $ | 8,657  |      |  | $ | 6,722 |   |  | $    | 3,684 |   |  | $ | 3,609 |  
|Provision for loan losses:                                                                                        |  |                         |        |   |      |   |        |      |  |   |       |   |  |      |       |   |  |   |       |  
|Retail Banking and Mortgage Banking                                                                               |  |                         | 400    |   |      |   | 200    |      |  |   | 525   |   |  |      | 500   |   |  |   | 400   |  
|Consumer Finance                                                                                                  |  |                         | 5,120  |   |      |   | 3,826  |      |  |   | 2,642 |   |  |      | 641   |   |  |   |      |  
|                                                                                                                  |  |                         |        |   |      |   |        |      |  |   |       |   |  |      |       |   |  |   |       |  
|Total provision for loan losses                                                                                   |  |                         | 5,520  |   |      |   | 4,026  |      |  |   | 3,167 |   |  |      | 1,141 |   |  |   | 400   |  
|Loans charged off:                                                                                                |  |                         |        |   |      |   |        |      |  |   |       |   |  |      |       |   |  |   |       |  
|Real estateconstruction                                                                                          |  |                         |       |   |      |   |       |      |  |   |      |   |  |      |      |   |  |   | 32    |  
|Commercial, financial and agricultural                                                                            |  |                         | 20     |   |      |   | 7      |      |  |   | 15    |   |  |      | 161   |   |  |   | 126   |  
|Consumer                                                                                                          |  |                         | 227    |   |      |   | 96     |      |  |   | 86    |   |  |      | 326   |   |  |   | 192   |  
|Consumer Finance                                                                                                  |  |                         | 4,738  |   |      |   | 2,592  |      |  |   | 1,844 |   |  |      | 573   |   |  |   |      |  
|                                                                                                                  |  |                         |        |   |      |   |        |      |  |   |       |   |  |      |       |   |  |   |       |  
|Total loans charged off                                                                                           |  |                         | 4,985  |   |      |   | 2,695  |      |  |   | 1,945 |   |  |      | 1,060 |   |  |   | 350   |  
|Recoveries of loans previously charged off:                                                                       |  |                         |        |   |      |   |        |      |  |   |       |   |  |      |       |   |  |   |       |  
|Commercial, financial and agricultural                                                                            |  |                         | 49     |   |      |   | 68     |      |  |   | 34    |   |  |      | 47    |   |  |   |      |  
|Consumer                                                                                                          |  |                         | 57     |   |      |   | 39     |      |  |   | 33    |   |  |      | 21    |   |  |   | 25    |  
|Consumer Finance                                                                                                  |  |                         | 1,279  |   |      |   | 1,049  |      |  |   | 646   |   |  |      | 196   |   |  |   |      |  
|                                                                                                                  |  |                         |        |   |      |   |        |      |  |   |       |   |  |      |       |   |  |   |       |  
|Total recoveries                                                                                                  |  |                         | 1,385  |   |      |   | 1,156  |      |  |   | 713   |   |  |      | 264   |   |  |   | 25    |  
|                                                                                                                  |  |                         |        |   |      |   |        |      |  |   |       |   |  |      |       |   |  |   |       |  
|Net loans charged off                                                                                             |  |                         | 3,600  |   |      |   | 1,539  |      |  |   | 1,232 |   |  |      | 796   |   |  |   | 325   |  
|Acquisition of C&F Finance Company                                                                                |  |                         |       |   |      |   |       |      |  |   |      |   |  |      | 2,693 |   |  |   |      |  
|                                                                                                                  |  |                         |        |   |      |   |        |      |  |   |       |   |  |      |       |   |  |   |       |  
|Allowance, end of period                                                                                          |  | $                       | 13,064 |   |      | $ | 11,144 |      |  | $ | 8,657 |   |  | $    | 6,722 |   |  | $ | 3,684 |  
|                                                                                                                  |  |                         |        |   |      |   |        |      |  |   |       |   |  |      |       |   |  |   |       |  
|Ratio of net charge-offs to average total loans outstanding during period for Consumer Finance                    |  |                         | 3.33   | % |      |   | 1.78   | %    |  |   | 1.60  | % |  |      | 1.65  | % |  |   |      | %
|                                                                                                                  |  |                         |        |   |      |   |        |      |  |   |       |   |  |      |       |   |  |   |       |  
|Ratio of net charge-offs to average total loans outstanding during period for Retail Banking and Mortgage Banking |  |                         | .03    |   |      |   |       |      |  |   | .01   |   |  |      | .13   |   |  |   | .11   |  
|                                                                                                                  |  |                         |        |   |      |   |        |      |  |   |       |   |  |      |       |   |  |   |       |  

During 2005, the provision for loan losses was $400,000 at the combined Retail and Mortgage
Banking segments. This provision resulted primarily from the impact of loan growth, rather than any deterioration in asset quality. We believe that the current level of the allowance for loan losses at the combined Retail and Mortgage Banking
segments is adequate to absorb any losses on existing loans that may become uncollectible.

The Consumer Finance segment, consisting solely
of C&F Finance, accounted for the majority of the activity in the allowance for loan losses during 2005. In addition to maintaining the allowance for loan losses, C&F Finance has retained dealer bad debt reserves that were established at the
time certain loans were made and are specific to each individual dealer. These dealer bad debt reserves are contractual relationships that provide for loan losses to be first charged against them to the extent that an individual dealer has a
remaining dealer bad debt reserve. Dealer bad debt reserves are a liability of C&F Finance and payable to individual dealers upon the termination of the relationship with C&F Finance and the payment of outstanding loans associated with a
specific dealer. In order



29



---

##### Table of Contents

to conform its dealer agreements to standard industry practices, C&F Finance ceased originating loans with a dealer
bad debt reserve provision at January 1, 2004. However, existing dealer reserves at December 31, 2003 were retained to absorb future losses for each specific dealer. The provision for loan losses and the corresponding allowance for loan
losses at the Consumer Finance segment will increase in future periods as dealer bad debt reserves are reduced by virtue of loan charge-offs or balance pay-offs to dealers. The following table summarizes the dealer bad debt reserves activity:



|                                                  |      |                         |       |      |  |   |        |   |  |   |        |  
|------------------------------------------------- | ---- | ----------------------- | ----- | ---- |  | - | ------ | - |  | - | ------ | -
|(Dollars in thousands)                            |      | Year Ended December 31, |      
|                                                  | 2005 |                         |       | 2004 |  |   | 2003   |  
|Dealer bad debt reserves at the beginning of year |      | $                       | 1,076 |      |  | $ | 2,119  |   |  | $ | 2,071  |  
|Reserve holdback at loan origination              |      |                         |      |      |  |   |       |   |  |   | 2,235  |  
|Loans charged off                                 |      |                         | (439  | )    |  |   | (1,105 | ) |  |   | (2,412 | )
|Recoveries of loans previously charged off        |      |                         |      |      |  |   | 62     |   |  |   | 225    |  
|                                                  |      |                         |       |      |  |   |        |   |  |   |        |  
|Dealer bad debt reserves at the end of year       |      | $                       | 637   |      |  | $ | 1,076  |   |  | $ | 2,119  |  
|                                                  |      |                         |       |      |  |   |        |   |  |   |        |  

The increase in net charge-offs and the provision for loan losses at the Consumer Finance segment
resulted from loan growth, an overall increase in charge-offs throughout the industry and a decrease in loan losses charged to the dealer bad debt reserves. We believe that the current level of the allowance for loan losses at the Consumer Finance
segment is adequate to absorb any losses on existing loans that may become uncollectible.

Loan Loss Allowance Methodology-Retail and
Mortgage Banking. We conduct an analysis of the loan portfolio on a regular basis. We use this analysis to assess the sufficiency of the allowance for loan losses and to determine the necessary provision for loan losses. The review process
generally begins with loan officers identifying problem loans to be reviewed on an individual basis for impairment. In addition to these loans, all commercial loans are considered for individual impairment testing. Impairment testing includes
consideration of the current collateral value for each loan, as well as any known internal or external factors that may affect collectibility. When we identify a loan as impaired, we may establish a specific allowance based on the difference between
the carrying value of the loan and its computed fair value. We segregate the loans meeting the criteria for special mention, substandard, doubtful and loss, as well as impaired loans, from performing loans within the portfolio. We then group loans
by loan type (e.g., commercial, consumer) and by risk rating (e.g., substandard, doubtful). We assign each loan type an allowance factor based on the associated risk, complexity and size of the individual loans within the particular loan category.
We assign classified loans a higher allowance factor than non-rated loans within a particular loan type based on our concerns regarding collectibility or our knowledge of particular elements surrounding the borrower. Our allowance factors increase
with the severity of classification. Allowance factors used for unclassified loans are based on our analysis of charge-off history and our judgment based on the overall analysis of the lending environment including the general economic conditions.
The allowance for loan losses is the aggregate of specific allowances, the calculated allowance required for classified loans by category and the general allowance for each portfolio type.



30



---

##### Table of Contents

In conjunction with the methodology described above, we consider the following risk elements that are
inherent in the loan portfolio:



| |  |  | Residential real estate loans and equity lines of credit carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Construction loans carry risks that the project will not be finished according to schedule, the project will not be finished according to budget and the value of the collateral may
at any point in time be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be a Bank loan customer, is unable to finish the construction project as planned because of
financial pressure unrelated to the project.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Commercial real estate loans may carry risks associated with the successful operation of a business or a real estate project, in addition to other risks associated with the
ownership of real estate, because the repayment of these loans may be dependent upon the profitability and cash flows of the business or project.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Commercial business loans carry risks associated with the successful operation of a business, which is usually the source of loan repayment, and the value of the collateral, which
may depreciate over time and cannot be appraised with as much precision as real estate.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Consumer loans carry risks associated with the continued credit-worthiness of the borrower and the value of the collateral (e.g., rapidly-depreciating assets such as automobiles),
or lack thereof. Consumer loans are more likely than real estate loans to be immediately adversely affected by job loss, divorce, illness or personal bankruptcy.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Loan Loss Allowance Methodology  Consumer Finance.The Consumer Finance segments loans consist of non-prime automobile loans. These
loans carry risks associated with (1) the continued credit-worthiness of borrowers who are unable to meet the credit standards imposed by most traditional automobile financing sources and (2) the value of rapidly-depreciating collateral.
These loans do not lend themselves to a classification process because of the short duration of time between delinquency and repossession. Therefore, the loan loss allowance review process generally focuses on the rates of delinquencies, defaults,
repossessions and losses. Allowance factors also include an analysis of charge-off history and our judgment based on the overall analysis of the lending environment.



31



---

##### Table of Contents

The allocation of the allowance at December 31 for the years indicated and the ratio of related
outstanding loan balances to total loans are as follows:

TABLE 6: Allocation of Allowance for Loan Losses



|                                                      |  |      |        |   |      |   |        |      |  |   |       |   |  |      |       |   |  |   |       |  
|----------------------------------------------------- |  | ---- | ------ | - | ---- | - | ------ | ---- |  | - | ----- | - |  | ---- | ----- | - |  | - | ----- | -
|(Dollars in thousands)                                |  | 2005 |        |   | 2004 |   |        | 2003 |  |   | 2002  |   |  | 2001 |      
|Allocation of allowance for loan losses, end of year: |  |      |        |   |      |   |        |      |  |   |       |   |  |      |       |   |  |   |       |  
|Real estateresidential mortgage                      |  | $    | 402    |   |      | $ | 337    |      |  | $ | 615   |   |  | $    | 573   |   |  | $ | 619   |  
|Real estateconstruction                              |  |      | 202    |   |      |   | 129    |      |  |   | 112   |   |  |      | 107   |   |  |   | 263   |  
|Commercial, financial and agricultural1               |  |      | 3,776  |   |      |   | 3,736  |      |  |   | 3,175 |   |  |      | 2,670 |   |  |   | 2,203 |  
|Equity lines                                          |  |      | 124    |   |      |   | 92     |      |  |   | 98    |   |  |      | 94    |   |  |   | 113   |  
|Consumer                                              |  |      | 214    |   |      |   | 166    |      |  |   | 256   |   |  |      | 287   |   |  |   | 290   |  
|Consumer finance                                      |  |      | 8,346  |   |      |   | 6,684  |      |  |   | 4,401 |   |  |      | 2,957 |   |  |   |      |  
|                                                      |  |      |        |   |      |   |        |      |  |   |       |   |  |      |       |   |  |   |       |  
|Unallocated                                           |  |      |       |   |      |   |       |      |  |   |      |   |  |      | 34    |   |  |   | 196   |  
|                                                      |  |      |        |   |      |   |        |      |  |   |       |   |  |      |       |   |  |   |       |  
|Balance, December 31                                  |  | $    | 13,064 |   |      | $ | 11,144 |      |  | $ | 8,657 |   |  | $    | 6,722 |   |  | $ | 3,684 |  
|                                                      |  |      |        |   |      |   |        |      |  |   |       |   |  |      |       |   |  |   |       |  
|Ratio of loans to total year-end loans:               |  |      |        |   |      |   |        |      |  |   |       |   |  |      |       |   |  |   |       |  
|Real estateresidential mortgage                      |  |      | 20     | % |      |   | 21     | %    |  |   | 22    | % |  |      | 23    | % |  |   | 32    | %
|Real estateconstruction                              |  |      | 4      |   |      |   | 3      |      |  |   | 3     |   |  |      | 3     |   |  |   | 4     |  
|Commercial, financial and agricultural1               |  |      | 45     |   |      |   | 46     |      |  |   | 46    |   |  |      | 47    |   |  |   | 55    |  
|Equity lines                                          |  |      | 5      |   |      |   | 5      |      |  |   | 4     |   |  |      | 4     |   |  |   | 4     |  
|Consumer                                              |  |      | 2      |   |      |   | 2      |      |  |   | 3     |   |  |      | 3     |   |  |   | 5     |  
|Consumer finance                                      |  |      | 24     |   |      |   | 23     |      |  |   | 22    |   |  |      | 20    |   |  |   |      |  
|                                                      |  |      |        |   |      |   |        |      |  |   |       |   |  |      |       |   |  |   |       |  
|                                                      |  |      | 100    | % |      |   | 100    | %    |  |   | 100   | % |  |      | 100   | % |  |   | 100   | %
|                                                      |  |      |        |   |      |   |        |      |  |   |       |   |  |      |       |   |  |   |       |  

---

|1 | Includes loans secured by real estate
|- | -------------------------------------

Nonperforming
Assets

Table 7 summarizes nonperforming assets for the past five years.

TABLE 7: Nonperforming Assets

Retail and Mortgage Banking



|                                                                |  |      |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|--------------------------------------------------------------- |  | ---- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | - |  | ---- | ------ | - |  | - | ------ | -
|(Dollars in thousands)                                          |  | 2005 |        |   | 2004 |   |        | 2003 |  |   | 2002   |   |  | 2001 |       
|Nonaccrual loans                                                |  | $    | 4,083  |   |      | $ | 4,336  |      |  | $ | 1,993  |   |  | $    | 1,656  |   |  | $ | 1,026  |  
|Real estate owned                                               |  |      |       |   |      |   |       |      |  |   | 8      |   |  |      | 703    |   |  |   |       |  
|                                                                |  |      |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|Total nonperforming assets                                      |  | $    | 4,083  |   |      | $ | 4,336  |      |  | $ | 2,001  |   |  | $    | 2,359  |   |  | $ | 1,026  |  
|                                                                |  |      |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|Accruing loans past due for 90 days or more                     |  | $    | 3,826  |   |      | $ | 1,580  |      |  | $ | 1,092  |   |  | $    | 69     |   |  | $ | 913    |  
|                                                                |  |      |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|Allowance for loan losses                                       |  | $    | 4,718  |   |      | $ | 4,460  |      |  | $ | 4,256  |   |  | $    | 3,765  |   |  | $ | 3,684  |  
|                                                                |  |      |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|Nonperforming assets to total loans* and real estate owned      |  |      | 1.11   | % |      |   | 1.39   | %    |  |   | .72    | % |  |      | .88    | % |  |   | .41    | %
|Allowance for loan losses to total loans* and real estate owned |  |      | 1.29   |   |      |   | 1.43   |      |  |   | 1.52   |   |  |      | 1.40   |   |  |   | 1.47   |  
|Allowance for loan losses to nonperforming assets               |  |      | 115.56 |   |      |   | 102.88 |      |  |   | 212.69 |   |  |      | 159.60 |   |  |   | 359.06 |  

---

|* | Total loans above does not include consumer finance loans at C&F Finance, which are shown directly below.
|- | ---------------------------------------------------------------------------------------------------------

Consumer Finance



|                                                                  |  |      |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |  
|----------------------------------------------------------------- |  | ---- | ----- | - | ---- | - | ----- | ---- |  | - | ----- | - |  | ---- | ----- | - |  | - | -
|(Dollars in thousands)                                            |  | 2005 |       |   | 2004 |   |       | 2003 |  |   | 2002  |   |  | 2001
|Nonaccrual loans                                                  |  | $    | 1,819 |   |      | $ | 1,330 |      |  | $ | 1,149 |   |  | $    | 688   |   |  | $ | 
|                                                                  |  |      |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |  
|Accruing loans past due for 90 days or more                       |  |      | 26    |   |      |   | 481   |      |  |   | 233   |   |  |      | 293   |   |  |   | 
|                                                                  |  |      |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |  
|Allowance for loan losses                                         |  |      | 8,346 |   |      |   | 6,684 |      |  |   | 4,401 |   |  |      | 2,957 |   |  |   | 
|                                                                  |  |      |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |  
|Dealer bad debt reserves                                          |  |      | 637   |   |      |   | 1,076 |      |  |   | 2,119 |   |  |      | 2,071 |   |  |   | 
|                                                                  |  |      |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |  
|Nonaccrual consumer finance loans to total consumer finance loans |  |      | 1.64  | % |      |   | 1.42  | %    |  |   | 1.44  | % |  |      | 1.02  | % |  |   | 
|                                                                  |  |      |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |  
|Allowance for loan losses to total consumer finance loans         |  |      | 7.51  | % |      |   | 7.15  | %    |  |   | 5.52  | % |  |      | 4.40  | % |  |   | 
|                                                                  |  |      |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |  
|Dealer bad debt reserves to total consumer finance loans          |  |      | .57   |   |      |   | 1.15  |      |  |   | 2.66  |   |  |      | 3.08  |   |  |   | 
|                                                                  |  |      |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |  



32



---

##### Table of Contents

As shown in Table 7, the nonperforming assets of the combined Retail and Mortgage Banking segments
decreased to $4.1 million as of December 31, 2005, compared with $4.3 million at December 31, 2004, while accruing loans past due for 90 days or more increased from $1.6 million at December 31, 2004 to $3.8 million at
December 31, 2005. The most significant component of nonaccrual and 90-day delinquent accruing loans in both years was one commercial relationship, which is considered impaired and for which we have recorded a specific reserve of $865,000 at
December 31, 2005. The underlying collateral for this relationship is expected to be sold at auction by mid-2006. We are closely monitoring this relationship and believe allocated reserves are adequate to cover any potential losses. We believe
that the current allowance for loan losses is adequate to absorb any losses on existing loans that may become uncollectible.

Total
nonaccrual loans and accruing loans past due for 90 days or more of the Consumer Finance segment as a percentage of total consumer finance loans decreased from 1.94 percent at December 31, 2004 to 1.66 percent at December 31, 2005. The
ratio of dealer bad debt reserves to total consumer finance loans declined 58 basis points since December 31, 2004. As previously mentioned, C&F Finance no longer originates loans with a dealer bad debt reserve provision. The decline in the
dealer bad debt reserves was offset in part by a higher provision for loan losses that resulted in an increase in the ratio of the allowance for loans losses to total consumer finance loans from 7.15 percent at December 31, 2004 to 7.51 percent
at December 31, 2005.

During periods of economic slowdown or recession, delinquencies, defaults, repossessions and losses generally
increase at the Consumer Finance segment. These periods also may be accompanied by decreased consumer demand for automobiles and declining values of automobiles securing outstanding loans, which weakens collateral coverage and increases the amount
of a loss in the event of default. Significant increases in the inventory of used automobiles during periods of economic recession may also depress the prices at which we may sell repossessed automobiles or delay the timing of these sales. Because
C&F Finance focuses on non-prime borrowers, the actual rates of delinquencies, defaults, repossessions and losses on these loans are higher than those experienced in the general automobile finance industry and could be more dramatically affected
by a general economic downturn. While we manage the higher risk inherent in loans made to non-prime borrowers through the underwriting criteria and collection methods employed by C&F Finance, we cannot guarantee that these criteria or methods
will afford adequate protection against these risks. However, we believe that the current allowance for loan losses is adequate to absorb any losses on existing Consumer Finance segment loans that may become uncollectible.

We generally place loans at the Retail Banking, Mortgage Banking and Consumer Finance segments on nonaccrual status when the collection of principal or
interest is 90 days or more past due, or earlier, if collection is uncertain based on an evaluation of the net realizable value of the collateral and the financial strength of the borrower. Loans greater than 90 days past due may remain on accrual
status if we determine we have adequate collateral to cover the principal and interest. For those loans that are carried on nonaccrual status, payments are first applied to principal outstanding. We would have recorded additional gross interest
income of $270,000 for 2005, $202,000 for 2004 and $154,000 for 2003 if nonaccrual loans had been current throughout these periods. Interest received on nonaccrual loans was $193,000 in 2005, $55,000 in 2004 and $32,000 in 2003.



33



---

##### Table of Contents

At the Consumer Finance segment, automobiles securing the loans are generally repossessed after a loan
becomes more than 60 days delinquent. Repossessions are handled by independent repossession firms engaged by C&F Finance and must be approved by a collections officer. After the prescribed waiting period, the repossessed automobile is sold by a
third-party auctioneer. We credit the proceeds from the sale of the automobile, and any other recoveries, against the balance of the loan. Proceeds from the sale of the repossessed vehicle and other recoveries are usually not sufficient to cover the
outstanding balance of the loan, and the resulting deficiency is charged off. The charge-off represents the difference between the actual net sale proceeds and the amount of the delinquent loan. C&F Finance pursues collection of deficiencies
when it deems such action to be appropriate.

We measure impaired loans based on the present value of expected future cash flows discounted
at the effective interest rate of the loan or, as a practical expedient, at the loans observable market price or the fair value of the collateral if the loan is collateral dependent. We consider a loan impaired when it is probable that we will
be unable to collect all interest and principal payments as scheduled in the loan agreement. We do not consider a loan impaired during a period of delay in payment if we expect the ultimate collectibility of all amounts due. We maintain a valuation
allowance to the extent that the measure of the impaired loan is less than the recorded investment. At December 31, the balances of impaired loans were $4.2 million for 2005 and $4.3 million for 2004 for which a specific valuation allowance of
$865,000 at December 31, 2005 and $965,000 at December 31, 2004 was established. The average balance of impaired loans was $4.2 million for 2005 and $3.5 million for 2004. We believe that allocated reserves are adequate to cover any
potential losses.



34



---

##### Table of Contents

FINANCIAL CONDITION

SUMMARY

A financial
institutions primary sources of revenue are generated by its earning assets, while its major expenses are produced by the funding of those assets with interest-bearing liabilities. Effective management of these sources and uses of funds is
essential in attaining a financial institutions maximum profitability while maintaining an acceptable level of risk.

At
December 31, 2005, the Corporation had total assets of $672.0 million, up 10.3 percent over the previous year-end. In 2004, total assets increased 6.2 percent over year-end 2003. Asset growth in 2005 was principally a result of increases in
loans held for investment and corporate premises. These increases were offset in part by declines in interest-bearing deposits in other banks, securities available for sale and loans held for sale. Growth in loan demand was funded by reducing the
amount the Corporation placed in lower-yielding overnight funds, utilizing proceeds from calls and maturities of investment securities, deposit growth and additional borrowings. The increase in premises resulted from construction during 2005 of the
Banks new operations center and its two new Virginia Peninsula branches, as well as the acquisition of two new branch buildings in the Richmond, Virginia area and a new operations center for the Consumer Finance segment. Asset growth in 2004
was principally a result of increases in loans held for sale and loans held for investment.

LOAN PORTFOLIO

General

Through the Retail Banking segment, we engage
in a wide range of lending activities, which include the origination, primarily in the Banking segments market area, of (1) one-to-four family and multi-family residential mortgage loans, (2) commercial real estate loans,
(3) construction loans, (4) land acquisition and development loans, (5) consumer loans and (6) commercial business loans. We engage in non-prime automobile lending through the Consumer Finance segment and in residential mortgage
lending through the Mortgage Banking segment with loans sold to third-party investors. At December 31, 2005, the Corporations loans held for investment in all categories totaled $478.1 million and loans held for sale totaled $39.7
million.

Tables 8 and 9 present information pertaining to the composition of loans and maturity/repricing of loans.

TABLE 8: Summary of Loans Held for Investment



|                                         |  |              |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|---------------------------------------- |  | ------------ | ------- | - | ---- | - | ------- | ---- |  | - | ------- | - |  | ---- | ------- | - |  | - | ------- | -
|                                         |  | December 31, |        
|(Dollars in thousands)                   |  | 2005         |         |   | 2004 |   |         | 2003 |  |   | 2002    |   |  | 2001 |        
|Real estateresidential mortgage         |  | $            | 96,423  |   |      | $ | 85,080  |      |  | $ | 77,878  |   |  | $    | 75,684  |   |  | $ | 80,977  |  
|Real estateconstruction                 |  |              | 20,222  |   |      |   | 13,315  |      |  |   | 9,591   |   |  |      | 8,572   |   |  |   | 8,819   |  
|Commercial, financial, and agricultural1 |  |              | 216,081 |   |      |   | 185,646 |      |  |   | 167,207 |   |  |      | 158,350 |   |  |   | 137,374 |  
|Equity lines                             |  |              | 24,662  |   |      |   | 18,490  |      |  |   | 13,044  |   |  |      | 12,181  |   |  |   | 11,284  |  
|Consumer                                 |  |              | 9,574   |   |      |   | 9,620   |      |  |   | 11,405  |   |  |      | 13,375  |   |  |   | 11,342  |  
|Consumer finance                         |  |              | 111,141 |   |      |   | 93,464  |      |  |   | 79,702  |   |  |      | 67,194  |   |  |   |        |  
|                                         |  |              |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Total loans                              |  |              | 478,103 |   |      |   | 405,615 |      |  |   | 358,827 |   |  |      | 335,356 |   |  |   | 249,796 |  
|Less allowance for loan losses           |  |              | (13,064 | ) |      |   | (11,144 | )    |  |   | (8,657  | ) |  |      | (6,722  | ) |  |   | (3,684  | )
|                                         |  |              |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Total loans, net                         |  | $            | 465,039 |   |      | $ | 394,471 |      |  | $ | 350,170 |   |  | $    | 328,634 |   |  | $ | 246,112 |  
|                                         |  |              |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  

---

|1 | Includes loans secured by real estate
|- | -------------------------------------



35



---

##### Table of Contents

TABLE 9: Maturity/Repricing Schedule of Loans



|                       |  |                                         |        |                          |   |       
|---------------------- |  | --------------------------------------- | ------ | ------------------------ | - | ------
|                       |  | December 31, 2005                      
|(Dollars in thousands) |  | Commercial, Financial, and Agricultural |        | Real Estate Construction
|Variable Rate:         |  |                                         |        |                          |   |       
|Within 1 year          |  | $                                       | 81,408 |                          | $ | 3,452 
|1 to 5 years           |  |                                         | 29,680 |                          |   |      
|After 5 years          |  |                                         | 1,981  |                          |   |      
|Fixed Rate:            |  |                                         |        |                          |   |       
|Within 1 year          |  |                                         | 40,134 |                          |   | 16,770
|1 to 5 years           |  |                                         | 39,068 |                          |   |      
|After 5 years          |  |                                         | 23,810 |                          |   |      

The increase in loans held for investment occurred predominantly in (1) the variable-rate
categories of real estate-construction loans, commercial loans and equity lines of credit and (2) the fixed-rate category of consumer loans at C&F Finance. Typically, growth in the variable-rate categories will favorably impact net interest
margin in a rising rate environment. There was also growth in fixed-rate consumer loans at C&F Finance, which are funded by variable-rate borrowings; therefore, net interest margin will be negatively impacted in a rising interest rate
environment.

Credit Policy

The
Corporations credit policy establishes minimum requirements and provides for appropriate limitations on overall concentration of credit within the Corporation. The policy provides guidance in general credit policies, underwriting policies and
risk management, credit approval, and administrative and problem asset management policies. The overall goal of the Corporations credit policy is to ensure that loan growth is accompanied by acceptable asset quality with uniform and
consistently applied approval, administration, and documentation practices and standards.

Residential Mortgage Lending  Held for Sale

The Mortgage Banking segments guidelines for underwriting conventional conforming loans comply with the underwriting criteria
established by Fannie Mae and/or Freddie Mac. The guidelines for non-conforming conventional loans are based on the requirements of private investors and information provided by third-party investors. The guidelines used by C&F Mortgage to
originate FHA-insured and VA-guaranteed loans comply with the criteria established by HUD and the VA. The conventional loans that C&F Mortgage originates or purchases that have loan-to-value ratios greater than 80 percent at origination are
generally insured by private mortgage insurance. The borrower pays the cost of the insurance.

Residential Mortgage Lending  Held for Investment

The Retail Banking segment originates residential mortgage loans secured by properties located in its primary market area in
southeastern and central Virginia. The Bank offers various types of residential mortgage loans in addition to traditional long-term, fixed-rate loans. Such loans include 10 and 15 year amortizing mortgage loans with fixed rates of interest and
fixed-rate mortgage loans with terms of 20, 25 and 30 years but subject to call after five years at the option of the Bank.



36



---

##### Table of Contents

Loans associated with residential mortgage lending are included in the real estateresidential
mortgage category in Table 8.

Construction Lending

The Retail Banking segment has an active construction lending program. The Bank makes loans primarily for the construction of one-to-four family residences and, to a lesser extent, multi-family dwellings. The Bank
also makes construction loans for office and warehouse facilities and other nonresidential projects, generally limited to borrowers that present other business opportunities for the Bank.

The amounts, interest rates and terms for construction loans vary, depending upon market conditions, the size and complexity of the project, and the
financial strength of the borrower and any guarantors of the loan. The term for the Banks typical construction loan ranges from nine months to 15 months for the construction of an individual residence and from 15 months to a maximum of three
years for larger residential or commercial projects. The Bank does not typically amortize its construction loans, and the borrower pays interest monthly on the outstanding principal balance of the loan. The interest rates on the Banks
construction loans are fixed and variable. The Bank does not generally finance the construction of commercial real estate projects built on a speculative basis. For residential builder loans, the Bank limits the number of models and/or speculative
units allowed depending on market conditions, the builders financial strength and track record and other factors. Generally, the maximum loan-to-value ratio for one-to-four family residential construction loans is 80 percent of the
propertys fair market value, or 85 percent of the propertys fair market value if the property will be the borrowers primary residence. The fair market value of a project is determined on the basis of an appraisal of the project
conducted by an appraiser acceptable to the Bank. For larger projects where unit absorption or leasing is a concern, the Bank may also obtain a feasibility study or other acceptable information from the borrower or other sources about the likely
disposition of the property following the completion of construction.

Construction loans for nonresidential projects and multi-unit
residential projects are generally larger and involve a greater degree of risk to the Bank than residential mortgage loans. The Bank attempts to minimize such risks (1) by making construction loans in accordance with the Banks
underwriting standards and to established customers in its primary market area and (2) by monitoring the quality, progress and cost of construction. Generally, the maximum loan-to-value ratio established by the Bank for non-residential projects
and multi-unit residential projects is 80 percent; however, this maximum can be waived for particularly strong borrowers on an exception basis.

Loans associated with construction lending are included in the real estateconstruction category in Table 8.

Consumer Lot Lending

Consumer lot loans are loans made to individuals for the purpose of acquiring an unimproved building site for the construction of a
residence that generally will be occupied by the borrower. Consumer lot loans are made only to individual borrowers, and each borrower generally must certify to the Bank his intention to build and occupy a single-family residence on the lot
generally within three or five years of the date of origination of the loan. These loans typically have a maximum term of either three or five years with a balloon payment of the entire balance of the loan being due in full at the end of the initial
term. The interest rate for these loans is fixed or variable at a rate that is slightly higher than prevailing rates for one-to-four family residential mortgage loans. We do not believe consumer lot loans bear as much risk as land acquisition and
development loans because such loans



37



---

##### Table of Contents

are not made for the construction of residences for immediate resale, are not made to developers and builders, and are
not concentrated in any one subdivision or community. In 2004, the Bank began purchasing lot loans originated by C&F Mortgage. These loans must satisfy the Banks underwriting criteria, including loan-to-value and credit score guidelines.

Loans associated with consumer lot lending are included in the real estateconstruction category in Table 8.

Commercial Real Estate Lending

The Banks
commercial real estate loans are primarily secured by the value of real property and the income arising from such property. The proceeds of commercial real estate loans are generally used by the borrower to finance or refinance the cost of acquiring
and/or improving a commercial property. The properties that typically secure these loans are office and warehouse facilities, hotels, retail facilities, restaurants and other commercial properties. The Banks present policy is generally to
restrict the making of commercial real estate loans to borrowers who will occupy or use the financed property in connection with their normal business operations. However, the Bank also will consider making commercial real estate loans under the
following two conditions. First, the Bank will consider making commercial real estate loans for other purposes if the borrower is in strong financial condition and presents a substantial business opportunity for the Bank. Second, the Bank will
consider making commercial real estate loans to creditworthy borrowers who have substantially pre-leased the improvements to high-caliber tenants.

The Banks commercial real estate loans are usually amortized over a period of time ranging from 15 years to 25 years and usually have a term to maturity ranging from five years to 15 years. These loans normally have provisions for
interest rate adjustments after the loan is three to five years old. The Banks maximum loan-to-value ratio for a commercial real estate loan is 80 percent; however, this maximum can be waived for particularly strong borrowers on an exception
basis. Most commercial real estate loans are further secured by one or more unconditional personal guarantees.

In recent years, the Bank
has structured some of its commercial real estate loans as mini-permanent loans. The amortization period, term and interest rates for these loans vary based on borrower preferences and the Banks assessment of the loan and the degree of risk
involved. If the borrower prefers a fixed rate of interest, the Bank usually offers a loan with a fixed rate of interest for a term of three to five years with an amortization period of up to 25 years. The remaining balance of the loan is due and
payable in a single balloon payment at the end of the initial term. We believe that shorter maturities for commercial real estate loans are necessary to give the Bank some protection from changes in the borrowers business and income as well as
changes in general economic conditions. In the case of fixed-rate commercial real estate loans, shorter maturities also provide the Bank with an opportunity to adjust the interest rate on this type of interest-earning asset in accordance with the
Banks asset and liability management strategies.

Loans secured by commercial real estate are generally larger and involve a greater
degree of risk than residential mortgage loans. Because payments on loans secured by commercial real estate are usually dependent on successful operation or management of the properties securing such loans, repayment of such loans is subject to
changes in both general and local economic conditions and the borrowers business and income. As a result, events beyond the control of the Bank, such as a downturn in the local economy, could adversely affect the performance of the Banks
commercial real estate loan portfolio. The Bank seeks to minimize these risks by lending to established customers and generally restricting its commercial real estate loans to its primary market area. Emphasis is placed on the income producing
characteristics and capacity of the collateral.



38



---

##### Table of Contents

Loans associated with commercial real estate lending are included in the commercial, financial and
agricultural category in Table 8.

Land Acquisition and Development Lending

Land acquisition and development loans are made to builders and developers for the purpose of acquiring unimproved land to be developed for residential
building sites, residential housing subdivisions, multi-family dwellings and a variety of commercial uses. The Banks policy is to make land acquisition loans to borrowers for the purpose of acquiring developed lots for single-family, townhouse
or condominium construction. The Bank will make both land acquisition and development loans to residential builders, experienced developers and others in strong financial condition to provide additional construction and mortgage lending
opportunities for the Bank.

The Bank underwrites and processes land acquisition and development loans in much the same manner as
commercial construction loans and commercial real estate loans. For land acquisition and development loans, the Bank uses a lower loan-to-value ratio, which is a maximum of 65 percent for raw land, 75 percent for land development and improved lots
and 80 percent of the discounted appraised value of the property as determined in accordance with the Banks appraisal policies for developed lots for single-family or townhouse construction. The Bank can waive the maximum loan-to-value ratio
for particularly strong borrowers on an exception basis. The term of land acquisition and development loans ranges from a maximum of two years for loans relating to the acquisition of unimproved land to, generally, a maximum of three years for other
types of projects. All land acquisition and development loans generally are further secured by one or more unconditional personal guarantees. Because these loans are usually in a larger amount and involve more risk than consumer lot loans, the Bank
carefully evaluates the borrowers assumptions and projections about market conditions and absorption rates in the community in which the property is located and the borrowers ability to carry the loan if the borrowers assumptions
prove inaccurate.

Loans associated with land acquisition and development lending are included in the commercial, financial and
agricultural category in Table 8.

Commercial Business Lending

Commercial business loan products include revolving lines of credit to provide working capital, term loans to finance the purchase of vehicles and equipment, letters of credit to guarantee payment and performance, and
other commercial loans. In general, these credit facilities carry the unconditional guaranty of the owners and/or stockholders.

Revolving
and operating lines of credit are typically secured by all current assets of the borrower, provide for the acceleration of repayment upon any event of default, are monitored monthly or quarterly to ensure compliance with loan covenants, and are
re-underwritten or renewed annually. Interest rates generally will float at a spread tied to the Banks prime lending rate. Term loans are generally advanced for the purchase of, and are secured by, vehicles and equipment and are normally fully
amortized over a term of two to five years, on either a fixed or floating rate basis.



39



---

##### Table of Contents

Loans associated with commercial business lending are included in the commercial, financial and
agricultural category in Table 8.

Home Equity and Second Mortgage Lending

The Bank offers its customers home equity lines of credit and second mortgage loans that enable customers to borrow funds secured by the equity in their
homes. Currently, home equity lines of credit are offered with adjustable rates of interest that are generally priced at the prime lending rate plus a spread. Second mortgage loans are offered with fixed and adjustable rates. Call option provisions
are included in the loan documents for some longer-term, fixed-rate second mortgage loans, and these provisions allow the Bank to make interest rate adjustments for such loans. Second mortgage loans are granted for a fixed period of time, usually
between five and 20 years, and home equity lines of credit are made on an open-end, revolving basis. Home equity loans, second mortgage loans and other consumer loans secured by a personal residence generally do not present as much risk to the Bank
as other types of consumer loans. In 2004, the Bank began purchasing home equity lines of credit and second mortgage loans originated by C&F Mortgage. These loans must satisfy the Banks underwriting criteria, including loan-to-value and
credit score guidelines.

Loans associated with home equity and second mortgage lending are included in the equity lines category in Table
8.

Consumer Lending

The Bank offers a
variety of consumer loans, including automobile, personal secured and personal unsecured, credit card, and loans secured by savings accounts or certificates of deposit. The shorter terms and generally higher interest rates on consumer loans help the
Bank maintain a profitable spread between its average loan yield and its cost of funds. Consumer loans secured by collateral other than a personal residence generally involve more credit risk than residential mortgage loans because of the type and
nature of the collateral or, in certain cases, the absence of collateral. However, the Bank believes the higher yields generally earned on such loans compensate for the increased credit risk associated with such loans.

Loans associated with consumer lending are included in the consumer category in Table 8.

Automobile Sales Finance

C&F Finance has an extensive automobile dealer network through which it
originates automobile loans through its branch offices. Branch personnel have a specific credit authority based upon their experience and historical loan portfolio results, as well as established underwriting criteria. Although the credit approval
process is decentralized, C&F Finances application processing system includes controls designed to ensure that credit decisions comply with its underwriting policies and procedures.

Finance contract application packages completed by prospective borrowers are submitted by the automobile dealers electronically through a third-party
online automotive sales and finance platform to C&F Finances automated origination and application scoring system, which processes the credit bureau report, generates all relevant loan calculations and recommends the loan structure.
C&F Finance personnel with credit authority review the system-generated recommendations and determine whether to approve or deny the application. The credit decision is based primarily on the applicants credit history with emphasis on
prior auto loan history, current employment status, income, collateral type and mileage, and the loan-to-value ratio.



40



---

##### Table of Contents

C&F Finances underwriting and collateral guidelines form the basis for the credit decision.
Exceptions to credit policies and authorities must be approved by a designated credit officer. C&F Finances typical borrowers have experienced prior credit difficulties or have modest income. Because C&F Finance serves customers who
are unable to meet the credit standards imposed by most traditional automobile financing sources, we expect C&F Finance to sustain a higher level of credit losses than traditional automobile financing sources. However, C&F Finance generally
charges interest at higher rates than those charged by traditional financing sources. These higher rates should more than offset the increase in the provision for loan losses for this segment of the Corporations loan portfolio.

Loans associated with automobile sales finance are included in the consumer finance category in Table 8.

SECURITIES

The investment
portfolio plays a primary role in the management of the Corporations interest rate sensitivity and generates substantial interest income. In addition, the portfolio serves as a source of liquidity and is used as needed to meet collateral
requirements. The investment portfolio consists of securities available for sale, which may be sold in response to changes in market interest rates, changes in the securities prepayment risk, increases in loan demand, general liquidity needs
and other similar factors. These securities are carried at estimated fair value. The following table sets forth the composition of the Corporations securities available for sale in dollar amounts at fair value and as a percentage of the
Corporations total securities available for sale at the dates indicated:



|                                                 |  |                   |        |         |                   |   |        |   |         |  |     |  
|------------------------------------------------ |  | ----------------- | ------ | ------- | ----------------- | - | ------ | - | ------- |  | --- | -
|                                                 |  | December 31, 2005 |        |         | December 31, 2004 |  
|(Dollars in thousands)                           |  | Amount            |        | Percent |                   |   | Amount |   | Percent | 
|U.S. government agencies and corporations        |  | $                 | 6,118  |         | 9                 | % |        | $ | 10,722  |  | 15  | %
|Mortgage-backed securities                       |  |                   | 2,562  |         | 4                 |   |        |   | 3,067   |  | 4   |  
|Obligations of states and political subdivisions |  |                   | 52,524 |         | 81                |   |        |   | 53,671  |  | 74  |  
|                                                 |  |                   |        |         |                   |   |        |   |         |  |     |  
|Total debt securities                            |  |                   | 61,204 |         | 94                |   |        |   | 67,460  |  | 93  |  
|Preferred stock                                  |  |                   | 4,097  |         | 6                 |   |        |   | 5,327   |  | 7   |  
|                                                 |  |                   |        |         |                   |   |        |   |         |  |     |  
|Total available for sale securities              |  | $                 | 65,301 |         | 100               | % |        | $ | 72,787  |  | 100 | %
|                                                 |  |                   |        |         |                   |   |        |   |         |  |     |  

At year-end 2005, the total fair value of securities was $65.3 million, down 10.3 percent from
$72.8 at year-end 2004. This decline resulted from utilizing proceeds from maturities and calls of investment securities to fund loan growth. At year-end 2004, the total fair value of securities was $72.8 million, down 29.4 percent from $103.1
million at year-end 2003. The decrease in 2004 reflected the January 2004 maturation of the Banks investment in short-term securities of U.S. Government agencies and corporations.



41



---

##### Table of Contents

Table 10 presents additional information pertaining to the composition of the securities portfolio by
contractual maturity.

TABLE 10: Maturity of Securities



|                                                |  |                         |        |                        |      |   |                |      |                        |  |      |                |  |                        |        |  |      |  
|----------------------------------------------- |  | ----------------------- | ------ | ---------------------- | ---- | - | -------------- | ---- | ---------------------- |  | ---- | -------------- |  | ---------------------- | ------ |  | ---- | -
|                                                |  | Year Ended December 31, |       
|                                                |  | 2005                    |        |                        | 2004 |   |                | 2003 |                       
|(Dollars in thousands)                          |  | Amortized Cost          |        | Weighted Average Yield |      |   | Amortized Cost |      | Weighted Average Yield |  |      | Amortized Cost |  | Weighted Average Yield |       
|U.S. government agencies and corporations:      |  |                         |        |                        |      |   |                |      |                        |  |      |                |  |                        |        |  |      |  
|Maturing within 1 year                          |  | $                       |       |                        |     | % |                | $    | 6,508                  |  | 3.12 | %              |  | $                      | 39,987 |  | 1.00 | %
|Maturing after 1 year, but within 5 years       |  |                         | 2,740  |                        | 4.25 |   |                |      | 2,244                  |  | 3.44 |                |  |                        | 5,620  |  | 2.94 |  
|Maturing after 5 years, but within 10 years     |  |                         | 3,495  |                        | 5.01 |   |                |      | 1,994                  |  | 4.60 |                |  |                        | 1,498  |  | 3.82 |  
|                                                |  |                         |        |                        |      |   |                |      |                        |  |      |                |  |                        |        |  |      |  
|Total U.S. government agencies and corporations |  |                         | 6,235  |                        | 4.68 |   |                |      | 10,746                 |  | 3.46 |                |  |                        | 47,105 |  | 1.32 |  
|                                                |  |                         |        |                        |      |   |                |      |                        |  |      |                |  |                        |        |  |      |  
|Mortgage backed securities:                     |  |                         |        |                        |      |   |                |      |                        |  |      |                |  |                        |        |  |      |  
|Maturing within 1 year                          |  |                         | 348    |                        | 5.91 |   |                |      |                       |  |     |                |  |                        |       |  |     |  
|Maturing after 1 year, but within 5 years       |  |                         | 2,240  |                        | 4.70 |   |                |      | 3,039                  |  | 4.87 |                |  |                        | 1,725  |  | 4.51 |  
|                                                |  |                         |        |                        |      |   |                |      |                        |  |      |                |  |                        |        |  |      |  
|Total mortgage backed securities                |  |                         | 2,588  |                        | 4.86 |   |                |      | 3,039                  |  | 4.87 |                |  |                        | 1,725  |  | 4.51 |  
|                                                |  |                         |        |                        |      |   |                |      |                        |  |      |                |  |                        |        |  |      |  
|States and municipals:1                         |  |                         |        |                        |      |   |                |      |                        |  |      |                |  |                        |        |  |      |  
|Maturing within 1 year                          |  |                         | 1,103  |                        | 4.85 |   |                |      | 732                    |  | 7.96 |                |  |                        | 620    |  | 8.70 |  
|Maturing after 1 year, but within 5 years       |  |                         | 11,192 |                        | 6.03 |   |                |      | 6,654                  |  | 6.29 |                |  |                        | 5,975  |  | 7.60 |  
|Maturing after 5 years, but within 10 years     |  |                         | 22,592 |                        | 6.92 |   |                |      | 21,744                 |  | 7.00 |                |  |                        | 18,328 |  | 7.27 |  
|Maturing after 10 years                         |  |                         | 16,242 |                        | 6.64 |   |                |      | 21,935                 |  | 6.77 |                |  |                        | 20,660 |  | 6.95 |  
|                                                |  |                         |        |                        |      |   |                |      |                        |  |      |                |  |                        |        |  |      |  
|Total states and municipals                     |  |                         | 51,129 |                        | 6.60 |   |                |      | 51,065                 |  | 6.82 |                |  |                        | 45,583 |  | 7.18 |  
|                                                |  |                         |        |                        |      |   |                |      |                        |  |      |                |  |                        |        |  |      |  
|Total securities:2                              |  |                         |        |                        |      |   |                |      |                        |  |      |                |  |                        |        |  |      |  
|Maturing within 1 year                          |  |                         | 1,451  |                        | 5.10 |   |                |      | 7,240                  |  | 3.61 |                |  |                        | 40,607 |  | 1.12 |  
|Maturing after 1 year, but within 5 years       |  |                         | 16,172 |                        | 5.53 |   |                |      | 11,937                 |  | 5.38 |                |  |                        | 13,320 |  | 5.26 |  
|Maturing after 5 years, but within 10 years     |  |                         | 26,087 |                        | 6.67 |   |                |      | 23,738                 |  | 6.80 |                |  |                        | 19,826 |  | 7.01 |  
|Maturing after 10 years                         |  |                         | 16,242 |                        | 6.64 |   |                |      | 21,935                 |  | 6.77 |                |  |                        | 20,660 |  | 6.95 |  
|                                                |  |                         |        |                        |      |   |                |      |                        |  |      |                |  |                        |        |  |      |  
|Total securities                                |  | $                       | 59,952 |                        | 6.33 | % |                | $    | 64,850                 |  | 6.18 | %              |  | $                      | 94,413 |  | 4.23 | %
|                                                |  |                         |        |                        |      |   |                |      |                        |  |      |                |  |                        |        |  |      |  

---

|1 | Yields on tax-exempt securities have been computed on a taxable-equivalent basis.
|- | ---------------------------------------------------------------------------------



|2 | Total securities excludes preferred stock at amortized cost of $4.07 million at December 31, 2005; $4.93 million at
December 31, 2004 and $5.14 million at December 31, 2003 (estimated fair value of $4.10 million at December 31, 2005; $5.33 million at December 31, 2004 and $5.45 million at December 31, 2003).
|- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

DEPOSITS

The Corporations predominant source of funds is depository accounts. The Corporations deposit base is comprised of demand deposits, savings and money market accounts, and time deposits. The
Corporations deposits are provided by individuals and businesses located within the communities served.

Total deposits at
December 31, 2005 increased $48.3 million, or 10.8 percent, over December 31, 2004. In 2005, the changes by deposit category were (1) a 5.0 percent increase in savings and interest-bearing demand deposits and (2) a 21.3 percent
increase in time deposits. The increase in deposits occurred in all of the Banks market regions. In particular, the Banks newest branches in Newport News and Mechanicsville more than doubled their period-end total deposits in 2005. Total
deposits at December 31, 2004 increased $19.5 million, or 4.6 percent, over year-end 2003. Deposit growth in 2004 was attributable to growth in transactional deposit accounts and the opening of the new branch in Mechanicsville, Virginia at the
end of 2003.



42



---

##### Table of Contents

Table 11 presents the average deposit balances and average rates paid for the years 2005, 2004 and 2003.
Table 12 details maturities of certificates of deposit with balances of $100,000 or more at December 31, 2005.

TABLE 11: Average
Deposits and Rates Paid



|                                       |  |                         |         |              |      |   |                 |      |              |  |      |                 |  |              |         |  |      |  
|-------------------------------------- |  | ----------------------- | ------- | ------------ | ---- | - | --------------- | ---- | ------------ |  | ---- | --------------- |  | ------------ | ------- |  | ---- | -
|                                       |  | Year Ended December 31, |        
|                                       |  | 2005                    |         |              | 2004 |   |                 | 2003 |             
|(Dollars in thousands)                 |  | Average Balance         |         | Average Rate |      |   | Average Balance |      | Average Rate |  |      | Average Balance |  | Average Rate |        
|Non-interest-bearing demand deposits   |  | $                       | 76,172  |              |      |   |                 | $    | 69,281       |  |      |                 |  | $            | 54,920  |  |      |  
|                                       |  |                         |         |              |      |   |                 |      |              |  |      |                 |  |              |         |  |      |  
|Interest-bearing transaction accounts  |  |                         | 81,885  |              | 0.89 | % |                 |      | 80,055       |  | 0.62 | %               |  |              | 72,366  |  | 0.86 | %
|Money market deposit accounts          |  |                         | 49,909  |              | 1.42 |   |                 |      | 42,797       |  | 0.77 |                 |  |              | 39,443  |  | 1.17 |  
|Savings accounts                       |  |                         | 54,656  |              | 0.70 |   |                 |      | 55,856       |  | 0.59 |                 |  |              | 51,624  |  | 0.83 |  
|Certificates of deposit, $100M or more |  |                         | 63,432  |              | 2.71 |   |                 |      | 56,480       |  | 1.92 |                 |  |              | 47,741  |  | 2.34 |  
|Other certificates of deposit          |  |                         | 136,779 |              | 2.74 |   |                 |      | 127,923      |  | 2.15 |                 |  |              | 131,646 |  | 2.64 |  
|                                       |  |                         |         |              |      |   |                 |      |              |  |      |                 |  |              |         |  |      |  
|Total interest-bearing deposits        |  |                         | 386,661 |              | 1.88 | % |                 |      | 363,111      |  | 1.37 | %               |  |              | 342,820 |  | 1.78 | %
|                                       |  |                         |         |              |      |   |                 |      |              |  |      |                 |  |              |         |  |      |  
|Total deposits                         |  | $                       | 462,833 |              |      |   |                 | $    | 432,392      |  |      |                 |  | $            | 397,740 |  |      |  
|                                       |  |                         |         |              |      |   |                 |      |              |  |      |                 |  |              |         |  |      |  

TABLE 12: Maturities of Certificates of Deposit with Balances of $100,000 or More



|                       |  |                  |       
|---------------------- |  | ---------------- | ------
|(Dollars in thousands) |  | December 31,2005
|3 months or less       |  | $                | 15,024
|3-6 months             |  |                  | 12,194
|6-12 months            |  |                  | 23,649
|Over 12 months         |  |                  | 21,705
|                       |  |                  |       
|Total                  |  | $                | 72,572
|                       |  |                  |       

BORROWINGS

In addition to deposits, the Corporation utilizes short-term borrowings from the FHLB to fund its day-to-day operations. Short-term borrowings also
include securities sold under agreements to repurchase, which are secured transactions with customers and generally mature the day following the day sold, as well as a short-term line of credit with a third-party lender for general corporate
purposes. Long-term borrowings consist of advances from the FHLB and advances under a non-recourse revolving bank line of credit. All FHLB advances are secured by a blanket floating lien on all qualifying real estate loans. The bank line of credit
is non-recourse and is secured by loans at C&F Finance. In July 2005, C&F Financial Statutory Trust I, a wholly-owned subsidiary of the Corporation, was formed for the purpose of issuing trust preferred capital securities to partially fund
the Corporations repurchase of 427,186 shares of its common stock. (For further information concerning our share repurchase, refer to Capital Resources on page 46.) On July 21, 2005, the Trust issued $10.0 million of trust
preferred capital securities in a private placement to an institutional investor and $310,000 in common equity to the Corporation. The principal asset of the Trust is $10.3 million of the Corporations junior subordinated debt securities
(referred to herein as trust preferred capital notes). For further information concerning the Corporations borrowings, refer to Item 8, Financial Statements and Supplementary Data, under the heading Note 7:
Borrowings.



43



---

##### Table of Contents

OFF-BALANCE-SHEET ARRANGEMENTS

To meet the financing needs of customers, the Corporation is a party, in the normal course of business, to financial instruments with off-balance-sheet
risk. These financial instruments include commitments to extend credit, commitments to sell loans and standby letters of credit. These instruments involve elements of credit and interest rate risk in addition to the amount on the balance sheet. The
Corporations exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit written is represented by the contractual amount of these
instruments. We use the same credit policies in making these commitments and conditional obligations as we do for on-balance-sheet instruments. We obtain collateral based on our credit assessment of the customer in each circumstance.

Loan commitments are agreements to extend credit to a customer provided that there are no violations of the terms of the contract prior to funding.
Commitments have fixed expiration dates or other termination clauses and may require payment of a fee by the customer. Since many of the commitments may expire without being completely drawn upon, the total commitment amounts do not necessarily
represent future cash requirements. The total amount of unused loan commitments was $97.9 million at December 31, 2005 and $88.4 million at December 31, 2004.

Standby letters of credit are written conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the
same as that involved in extending loans to customers. The total contract amount of standby letters of credit, whose contract amounts represent credit risk, was $9.7 million at December 31, 2005 and $8.2 million at December 31, 2004.

At December 31, 2005, C&F Mortgage had rate lock commitments to originate mortgage loans aggregating $42.4 million and loans held
for sale of $39.7 million. C&F Mortgage has entered into corresponding commitments with third party investors to sell loans of approximately $82.1 million. These commitments to sell loans are designed to eliminate C&F Mortgages
exposure to fluctuations in interest rates in connection with rate lock commitments and loans held for sale.

C&F Mortgage sells
substantially all of the residential mortgage loans it originates to third-party investors, some of whom require the repurchase of loans in the event of early default or faulty documentation. Mortgage loans and their related servicing rights are
sold under agreements that define certain eligibility criteria for the mortgage loans. Recourse periods vary from 90 days up to one year and conditions for repurchase vary with the investor. We include recourse considerations in our calculation of
the Corporations capital adequacy. Payments made under these recourse provisions were $29,000 in 2005, $75,000 in 2004 and $107,000 in 2003. Risks also arise from the possible inability of counterparties to meet the terms of their contracts.
C&F Mortgage has procedures in place to evaluate the credit risk of investors and does not expect any counterparty to fail to meet its obligations.



44



---

##### Table of Contents

LIQUIDITY

The objective of the Corporations liquidity management is to ensure the continuous availability of funds to satisfy the credit needs of our customers and the demands of our depositors, creditors and investors.
Stable core deposits and a strong capital position are the current components of a solid foundation for the Corporations liquidity position. Additional sources of liquidity available to the Corporation include cash flows from operations, loan
payments and payoffs, deposit growth, and the capacity to borrow additional funds.

Liquid assets, which include cash and due from banks,
interest-bearing deposits at other banks and nonpledged securities available for sale, totaled $69.4 million at December 31, 2005. The Corporations funding sources consist of (1) an established federal funds line with a regional
correspondent bank that had no outstanding balance under a total line of $14.0 million as of December 31, 2005, (2) an established line with the FHLB that had $15.0 million outstanding under a total line of $117.4 million as of
December 31, 2005, (3) a revolving line of credit with a third-party bank that had $63.5 million outstanding under a total line of $85 million as of December 31, 2005 and (4) a revolving line of credit with a third-party bank
that had $7.0 million outstanding under a total line of $7.0 million as of December 31, 2005. We have no reason to believe these arrangements will not be renewed at maturity.

Certificates of deposit of $100,000 or more maturing in less than a year totaled $50.9 million at December 31, 2005; certificates of deposit of
$100,000 or more maturing in more than one year totaled $21.7 million. The following table presents the Corporations contractual obligations and scheduled payment amounts due at various intervals over the next five years and beyond as of
December 31, 2005:

CONTRACTUAL OBLIGATIONS



|                                               |  |                        |         |                  |   |           |  |           |     |                   |   |        |  |   |       
|---------------------------------------------- |  | ---------------------- | ------- | ---------------- | - | --------- |  | --------- | --- | ----------------- | - | ------ |  | - | ------
|                                               |  | Payments Due by Period
|(Dollars in thousands)                         |  | Total                  |         | Less than 1 Year |   | 1-3 Years |  | 3-5 Years |     | More than 5 Years
|Bank lines of credit                           |  | $                      | 70,475  |                  | $ | 7,000     |  | $         |    |                   | $ | 63,475 |  | $ |      
|FHLB advances1                                 |  |                        | 15,000  |                  |   |          |  |           |    |                   |   |       |  |   | 15,000
|Trust preferred capital notes                  |  |                        | 10,310  |                  |   |          |  |           |    |                   |   |       |  |   | 10,310
|Securities sold under agreements to repurchase |  |                        | 6,529   |                  |   | 6,529     |  |           |    |                   |   |       |  |   |      
|Operating leases                               |  |                        | 1,134   |                  |   | 669       |  |           | 465 |                   |   |       |  |   |      
|                                               |  |                        |         |                  |   |           |  |           |     |                   |   |        |  |   |       
|Total                                          |  | $                      | 103,448 |                  | $ | 14,198    |  | $         | 465 |                   | $ | 63,475 |  | $ | 25,310
|                                               |  |                        |         |                  |   |           |  |           |     |                   |   |        |  |   |       

---

|1 | The FHLB advances include an early conversion option for the FHLB, at its discretion, to convert the existing fixed-rate advances into three-month LIBOR-based
floating rate advances. The conversion options for the $15.0 million advances due in more than five years can be exercised in 2007. We can elect to repay the advances on the conversion dates, but may incur a prepayment penalty depending on actions
taken by the FHLB with regard to the conversion options.
|- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

As a result of the Corporations management of liquid assets
and the ability to generate liquidity through liability funding, we believe that we maintain overall liquidity sufficient to satisfy the Corporations operational requirements and contractual obligations.



45



---

##### Table of Contents

CAPITAL RESOURCES

The assessment of capital adequacy depends on such factors as asset quality, liquidity, earnings performance, and changing competitive conditions and
economic forces. We regularly review the adequacy of the Corporations capital. We maintain a structure that will assure an adequate level of capital to support anticipated asset growth and to absorb potential losses.

During June and July 2005, the Corporation conducted a tender offer to repurchase up to 180,000 shares of its common stock at a price of $41.00 per
share. The initial expiration date of the offer was June 30, 2005. The number of shares tendered by the expiration date far exceeded the 180,000 shares initially authorized. Therefore, the Corporations Board of Directors extended the
expiration date of its offer until July 22, 2005 and increased the number of shares subject to the offer to up to 450,000 shares. The tender offer expired on July 22, 2005 and 427,186 tendered shares, or 12.07 percent of the
Corporations common stock outstanding as of December 31, 2004, were accepted on July 27, 2005. The total cost of the share repurchase, including transaction costs, approximated $17.6 million. On November 4, 2005, the
Corporations board authorized the repurchase of up to an additional 5 percent of the Corporations common stock through November 3, 2006. In December 2005, we repurchased 100 shares in an open-market transaction at $37.27 per share
under this stock repurchase program. During 2004, we repurchased 89,050 shares of the Corporations common stock, in privately negotiated and open market transactions at prices between $35.00 and $41.50. The board of directors authorized these
stock repurchases because the Corporations capital level exceeded its ongoing operational needs and regulatory requirements. While we will continue to look for opportunities to invest capital in profitable growth, share repurchases are another
tool that facilitates improving shareholder return, as measured by ROE and earnings per share.

The Corporations capital position
continues to exceed regulatory minimum requirements. The primary indicators relied on by bank regulators in measuring the capital position are the Tier I capital, total risk-based capital, and leverage ratios, as previously described in the
Regulation and Supervision section of Item 1. The Corporations Tier I capital ratio was 11.0 percent at December 31, 2005, compared with 12.1 percent at December 31, 2004. The total capital ratio was 12.2 percent at
December 31, 2005, compared with 13.4 percent at December 31, 2004. The leverage ratio was 8.9 percent at December 31, 2005, compared with 9.7 percent at December 31, 2004. These ratios are in excess of the mandated minimum
requirements. The decline in these ratios in 2005 resulted from the tender offer previously described. However, a portion of the cost of the share repurchase was funded through the issuance of trust preferred securities, which are treated as Tier 1
capital for regulatory capital adequacy determination purposes.

Shareholders equity was $60.1 million at year-end 2005 compared with
$69.9 million at year-end 2004. The dividend payout ratio was 28.3 percent in 2005, 28.6 percent in 2004 and 20.1 percent in 2003. During 2005, the Corporation paid dividends of $1.00 per share, up 11.1 percent from 90 cents per share paid in 2004.

We are not aware of any current recommendations by any regulatory authorities that, if implemented, would have a material effect on the
Corporations liquidity, capital resources or results of operations.



46



---

##### Table of Contents

RECENT ACCOUNTING PRONOUNCEMENTS

Recent accounting pronouncements affecting the Corporation are described in Item 8, Financial Statements and Supplementary Data, under
the heading Note 1: Summary of Significant Accounting Policies-Recent Accounting Pronouncements.

EFFECTS OF
INFLATION

The effect of changing prices is typically different for financial institutions than for other entities because a financial
institutions assets and liabilities are monetary in nature. Interest rates are significantly impacted by inflation, but neither the timing nor the magnitude of the changes is directly related to price-level indices. The consolidated financial
statements reflect the impacts of inflation on interest rates, loan demands and deposits.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

MARKET RISK
MANAGEMENT

As the holding company for a commercial bank, the Corporations primary component of market risk is interest rate
volatility. Fluctuation in interest rates will ultimately affect the level of both income and expense recorded on a large portion of the Corporations assets and liabilities and the market value of all interest-earning assets and
interest-bearing liabilities, other than those that possess a short term to maturity. Based on the nature of the Corporations operations, it is not subject to foreign currency exchange or commodity price risk. The Retail Banking loan portfolio
is concentrated primarily in the Virginia counties of King William, King and Queen, Hanover, Henrico, Chesterfield, Middlesex, New Kent, Charles City, York, James City, and in the Virginia cities of Williamsburg and Newport News and is, therefore,
subject to risks associated with these local economies. The Consumer Finance loan portfolio is concentrated primarily in eastern, central, southwest and northern Virginia and portions of Tennessee and Maryland and is, therefore, subject to risks
associated with these local economies. As of December 31, 2005, the Corporation does not have any hedging transactions in place such as interest rate swaps or caps.

We enter into commitments to originate residential mortgage loans whereby the interest rate on the loan is determined prior to funding (i.e., rate lock commitments). The period of time between issuance of a loan
commitment and closing and sale of the loan generally ranges from 15 days to 90 days. The Corporation protects itself from changes in interest rates by entering into loan purchase agreements with third party investors that provide for the investor
to purchase loans at the same terms (including interest rate) as committed to the borrower. Under the contractual relationship with the purchaser of each loan, the Corporation is obligated to sell the loan to the purchaser only if the loan closes.
No other obligation exists. As a result of these contractual relationships with purchasers of loans, the Corporation is not exposed to losses nor will it realize gains related to its rate lock commitments due to changes in interest rates.

The Corporations interest rate management strategy is designed to stabilize net interest income and preserve capital. We manage
interest rate risk through the use of a simulation model that measures the sensitivity of projected future net interest income and the net portfolio value to changes in interest rates. In addition, we monitor the Corporations interest rate
sensitivity through analysis, measuring the terms to maturity or the next repricing



47



---

##### Table of Contents

date of interest-earning assets and interest-bearing liabilities. The matching of the maturities of assets and
liabilities may be analyzed by examining the extent to which assets and liabilities are interest-rate-sensitive and by monitoring an institutions interest rate sensitivity gap. An asset or liability is said to be
interest-rate-sensitive within a specific time period if it will mature or reprice within that time period. The interest rate sensitivity gap is defined as the difference between the amount of interest-earning assets
anticipated, based on certain assumptions, to mature or reprice within a specific time period and the amount of interest-bearing liabilities anticipated, based on certain assumptions, to mature or reprice within that same time period. A gap is
considered positive when the amount of interest-rate-sensitive assets maturing or repricing within a specific time period exceeds the amount of interest-rate-sensitive liabilities maturing or repricing within that same time period. During a period
of rising interest rates, a positive gap would tend to result in an increase in net interest income while a negative gap would tend to result in a decrease in net interest income. In a declining interest rate environment, an institution with a
positive gap would generally be expected to experience a greater decrease in the yield on interest-earning assets relative to the cost of its liabilities and thus a decrease in net interest income. An institution with a negative gap would be
expected to experience the opposite results in a declining interest rate environment.

Certain shortcomings are inherent in any method of
analysis used to estimate a financial institutions interest rate sensitivity gap. The analysis is based at a given point in time and does not take into consideration that changes in interest rates do not affect all assets and liabilities
equally. For example, although certain assets and liabilities may have similar maturities or repricing, they may react differently to changes in market interest rates. The interest rates on certain types of assets and liabilities also may fluctuate
in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market interest rates. The interest rates on loans with call features may or may not change depending on their interest rates relative to
market interest rates.

The Corporation also is subject to prepayment risk, particularly in falling interest rate environments or in
environments where the slope of the yield curve is relatively flat or negative. Such changes in the interest rate environment can cause substantial changes in the level of prepayments of loans, which may also affect the Corporations interest
rate sensitivity gap position.

The methodologies used for interest rate management estimate various rates of withdrawal for money market
deposits, savings, and checking accounts, which may vary significantly from actual experience.

As part of the Corporations
borrowings, we may utilize, from time to time, daily, convertible, fixed and adjustable rate advances from the FHLB. Convertible advances generally provide for a fixed rate of interest for a portion of the term of the advance, for a conversion
feature that enables the FHLB to convert the advance from a fixed rate to an adjustable rate at some predetermined time during the remaining term of the advance, and a concurrent opportunity for the Corporation to prepay the advance with no
prepayment penalty in the event the FHLB elects to exercise the conversion feature. The interest rates paid on borrowings with convertible features may or may not change depending on their interest rates relative to market interest rates.

Table 13 sets forth the amounts of interest-earning assets and interest-bearing liabilities outstanding at December 31, 2005, that
are subject to repricing or that mature in each of the time periods shown. In addition, loans, securities and borrowings with call or convertible provisions are included in the period in which they may first be called. Except as stated above, the
amount of assets and liabilities shown that reprice or mature during a particular period were determined in accordance with the contractual terms of the asset or liability.



48



---

##### Table of Contents

TABLE 13: Interest Sensitivity Analysis



|                                                |  |                            |         |   |             |   |          |           |  |   |              |    |  |       |         |   |  |   |        
|----------------------------------------------- |  | -------------------------- | ------- | - | ----------- | - | -------- | --------- |  | - | ------------ | -- |  | ----- | ------- | - |  | - | -------
|                                                |  | Interest-Sensitive Periods
|(Dollars in thousands)                          |  | Within 90 Days             |         |   | 91-365 Days |   |          | 1-5 Years |  |   | Over 5 Years |    |  | Total
|Earning assets:                                 |  |                            |         |   |             |   |          |           |  |   |              |    |  |       |         |   |  |   |        
|Loans, net of unearned income                   |  | $                          | 233,732 |   |             | $ | 21,986   |           |  | $ | 180,568      |    |  | $     | 81,494  |   |  | $ | 517,780
|Securities                                      |  |                            | 4,779   |   |             |   | 5,751    |           |  |   | 29,744       |    |  |       | 25,623  |   |  |   | 65,897 
|Other short-term investments                    |  |                            | 29,562  |   |             |   |         |           |  |   |             |    |  |       |        |   |  |   | 29,562 
|                                                |  |                            |         |   |             |   |          |           |  |   |              |    |  |       |         |   |  |   |        
|Total earning assets                            |  | $                          | 268,073 |   |             | $ | 27,737   |           |  | $ | 210,312      |    |  | $     | 107,117 |   |  | $ | 613,239
|                                                |  |                            |         |   |             |   |          |           |  |   |              |    |  |       |         |   |  |   |        
|Interest-bearing liabilities:                   |  |                            |         |   |             |   |          |           |  |   |              |    |  |       |         |   |  |   |        
|Interest-bearing transaction accounts           |  | $                          | 13,300  |   |             | $ | 39,902   |           |  | $ | 35,468       |    |  | $     |        |   |  | $ | 88,670 
|Savings accounts                                |  |                            | 8,012   |   |             |   | 24,038   |           |  |   | 21,368       |    |  |       |        |   |  |   | 53,418 
|Money market deposit accounts                   |  |                            | 8,077   |   |             |   | 23,848   |           |  |   | 21,198       |    |  |       |        |   |  |   | 53,123 
|Certificates of deposit, $100M or more          |  |                            | 15,024  |   |             |   | 35,843   |           |  |   | 20,812       |    |  |       | 893     |   |  |   | 72,572 
|Other certificates of deposit                   |  |                            | 30,032  |   |             |   | 69,571   |           |  |   | 48,102       |    |  |       | 1,016   |   |  |   | 148,721
|Borrowings                                      |  |                            | 77,004  |   |             |   |         |           |  |   | 15,000       |    |  |       |        |   |  |   | 92,004 
|Trust preferred capital notes                   |  |                            | 5,155   |   |             |   |         |           |  |   | 5,155        |    |  |       |         |   |  |   | 10,310 
|                                                |  |                            |         |   |             |   |          |           |  |   |              |    |  |       |         |   |  |   |        
|Total interest-bearing liabilities              |  | $                          | 156,604 |   |             | $ | 193,202  |           |  | $ | 167,103      |    |  | $     | 1,909   |   |  | $ | 518,818
|                                                |  |                            |         |   |             |   |          |           |  |   |              |    |  |       |         |   |  |   |        
|Period gap                                      |  | $                          | 111,469 |   |             | $ | (165,465 | )         |  | $ | 43,209       |    |  | $     | 105,208 |   |  |   |        
|Cumulative gap                                  |  | $                          | 111,469 |   |             | $ | (53,996  | )         |  | $ | (10,787      | )  |  | $     | 94,421  |   |  |   |        
|Ratio of cumulative gap to total earning assets |  |                            | 18.17   | % |             |   | (8.80    | )%        |  |   | (1.77        | )% |  |       | 15.39   | % |  |   |        

Table 14 provides information as of December 31, 2005 and 2004 about the Corporations
financial instruments that are sensitive to changes in interest rates based on the information and assumptions set forth in the notes. We believe that the assumptions utilized are reasonable. We calculated the expected maturity date values for loans
by adjusting the instruments contractual maturity dates for expectations of prepayments, as set forth in the notes. Similarly, we calculated expected maturity date values for interest-bearing core deposits based on estimates of the period over
which the deposits would be outstanding, as set forth in the notes. From a risk management perspective, however, we utilize both maturity and repricing dates, as opposed to solely using the expected maturity dates shown in Table 14.

Changes in the maturities of interest-earning assets or interest-bearing liabilities in 2005, as shown in Table 14, that are attributable to factors
other than overall growth are as follow:



| | 1) | The decrease in loans held for sale maturing within one year is a result of production flutuations at C&F Mortgage. All loans originated at C&F Mortgage are usually sold
within one month of loan closing.
| | -- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 2) | The increase in borrowings and the corresponding cost of funds resulted from C&F Finances loan growth, which was partially funded through a variable-rate revolving line of
credit, as well as the issuance of trust preferred capital securities to partially fund the share repurchase in 2005.
| | -- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 3) | The increase in yields on earning assets reflected the impact of the increases in short-term interest rates beginning in mid-2004.
| | -- | ----------------------------------------------------------------------------------------------------------------------------------

We believe that our current interest rate exposure is manageable and does not indicate any significant exposure to interest rate changes. Although Table
13 shows a negative cumulative gap for the one-year time period, a large portion of the interest-bearing liabilities repricing is based on broad assumptions. In addition, although these liabilities are subject to repricing, historically the
repricing lags behind the changes in short-term interest rates.



49



---

##### Table of Contents

TABLE 14: Maturity of Interest-Earning Assets/Interest-Bearing Liabilities



|                                                                   |  |                               |         |   |         |   |        |         |  |   |         |   |  |         |        |   |            |   |        |       |  |   |            |   |  |   |         |   |  |   |        
|------------------------------------------------------------------ |  | ----------------------------- | ------- | - | ------- | - | ------ | ------- |  | - | ------- | - |  | ------- | ------ | - | ---------- | - | ------ | ----- |  | - | ---------- | - |  | - | ------- | - |  | - | -------
|                                                                   |  | Principal Amount Maturing in: |         |   |         |   |        |        
|(Dollars in thousands)                                             |  | 1 Year                        |         |   | 2 Years |   |        | 3 Years |  |   | 4 Years |   |  | 5 Years |        |   | Thereafter |   |        | Total |  |   | Fair Value
|Interest-Earning Assets:                                           |  |                               |         |   |         |   |        |         |  |   |         |   |  |         |        |   |            |   |        |       |  |   |            |   |  |   |         |   |  |   |        
|Fixed rate loans1, 2                                               |  |                               |         |   |         |   |        |         |  |   |         |   |  |         |        |   |            |   |        |       |  |   |            |   |  |   |         |   |  |   |        
|December 31, 2005                                                  |  | $                             | 78,006  |   |         | $ | 36,289 |         |  | $ | 28,700  |   |  | $       | 43,079 |   |            | $ | 40,950 |       |  | $ | 61,006     |   |  | $ | 288,030 |   |  | $ | 285,835
|December 31, 2004                                                  |  | $                             | 62,554  |   |         | $ | 35,843 |         |  | $ | 29,260  |   |  | $       | 45,464 |   |            | $ | 39,251 |       |  | $ | 53,538     |   |  | $ | 265,910 |   |  | $ | 268,376
|Average interest rate                                              |  |                               |         |   |         |   |        |         |  |   |         |   |  |         |        |   |            |   |        |       |  |   |            |   |  |   |         |   |  |   |        
|December 31, 2005                                                  |  |                               | 7.20    | % |         |   | 9.58   | %       |  |   | 10.23   | % |  |         | 13.57  | % |            |   | 13.92  | %     |  |   | 10.61      | % |  |   | 10.43   | % |  |   |        
|December 31, 2004                                                  |  |                               | 6.69    | % |         |   | 9.38   | %       |  |   | 9.92    | % |  |         | 12.65  | % |            |   | 13.87  | %     |  |   | 9.61       | % |  |   | 10.07   | % |  |   |        
|Variable rate loans1, 2                                            |  |                               |         |   |         |   |        |         |  |   |         |   |  |         |        |   |            |   |        |       |  |   |            |   |  |   |         |   |  |   |        
|December 31, 2005                                                  |  | $                             | 91,147  |   |         | $ | 19,731 |         |  | $ | 12,735  |   |  | $       | 16,397 |   |            | $ | 4,684  |       |  | $ | 47,855     |   |  | $ | 192,549 |   |  | $ | 198,163
|December 31, 2004                                                  |  | $                             | 63,644  |   |         | $ | 19,540 |         |  | $ | 11,008  |   |  | $       | 6,106  |   |            | $ | 4,114  |       |  | $ | 37,325     |   |  | $ | 141,737 |   |  | $ | 146,344
|Average interest rate                                              |  |                               |         |   |         |   |        |         |  |   |         |   |  |         |        |   |            |   |        |       |  |   |            |   |  |   |         |   |  |   |        
|December 31, 2005                                                  |  |                               | 7.67    | % |         |   | 7.14   | %       |  |   | 6.89    | % |  |         | 7.16   | % |            |   | 6.25   | %     |  |   | 7.08       | % |  |   | 7.34    | % |  |   |        
|December 31, 2004                                                  |  |                               | 6.37    | % |         |   | 6.14   | %       |  |   | 6.21    | % |  |         | 6.50   | % |            |   | 6.43   | %     |  |   | 6.19       | % |  |   | 6.29    | % |  |   |        
|Loans held for sale                                                |  |                               |         |   |         |   |        |         |  |   |         |   |  |         |        |   |            |   |        |       |  |   |            |   |  |   |         |   |  |   |        
|December 31, 2005                                                  |  | $                             | 39,677  |   |         |   |        |         |  |   |         |   |  |         |        |   |            |   |        |       |  |   |            |   |  | $ | 39,677  |   |  | $ | 41,277 
|December 31, 2004                                                  |  | $                             | 48,566  |   |         | $ |       |         |  | $ |        |   |  | $       |       |   |            | $ |       |       |  | $ |           |   |  | $ | 48,566  |   |  | $ | 49,542 
|Average interest rate                                              |  |                               |         |   |         |   |        |         |  |   |         |   |  |         |        |   |            |   |        |       |  |   |            |   |  |   |         |   |  |   |        
|December 31, 2005                                                  |  |                               | 6.52    | % |         |   |        |         |  |   |         |   |  |         |        |   |            |   |        |       |  |   |            |   |  |   | 6.52    | % |  |   |        
|December 31, 2004                                                  |  |                               | 5.87    | % |         |   |       |         |  |   |        |   |  |         |       |   |            |   |       |       |  |   |           |   |  |   | 5.87    | % |  |   |        
|Securities3, 4                                                     |  |                               |         |   |         |   |        |         |  |   |         |   |  |         |        |   |            |   |        |       |  |   |            |   |  |   |         |   |  |   |        
|December 31, 2005                                                  |  | $                             | 770     |   |         | $ | 870    |         |  | $ | 1,091   |   |  | $       | 3,314  |   |            | $ | 3.120  |       |  | $ | 56,732     |   |  | $ | 65,897  |   |  | $ | 67,177 
|December 31, 2004                                                  |  | $                             | 430     |   |         | $ | 1,039  |         |  | $ | 1,664   |   |  | $       | 3,005  |   |            | $ | 3,648  |       |  | $ | 62,020     |   |  | $ | 71,806  |   |  | $ | 74,817 
|Average interest rate                                              |  |                               |         |   |         |   |        |         |  |   |         |   |  |         |        |   |            |   |        |       |  |   |            |   |  |   |         |   |  |   |        
|December 31, 2005                                                  |  |                               | 5.33    | % |         |   | 3.87   | %       |  |   | 5.08    | % |  |         | 4.91   | % |            |   | 4.73   | %     |  |   | 5.06       | % |  |   | 5.03    | % |  |   |        
|December 31, 2004                                                  |  |                               | 5.23    | % |         |   | 5.37   | %       |  |   | 3.59    | % |  |         | 4.32   | % |            |   | 4.81   | %     |  |   | 4.69       | % |  |   | 4.67    | % |  |   |        
|Interest-Bearing Liabilities:                                      |  |                               |         |   |         |   |        |         |  |   |         |   |  |         |        |   |            |   |        |       |  |   |            |   |  |   |         |   |  |   |        
|Money market, savings, and interest- bearing transaction accounts5 |  |                               |         |   |         |   |        |         |  |   |         |   |  |         |        |   |            |   |        |       |  |   |            |   |  |   |         |   |  |   |        
|December 31, 2005                                                  |  | $                             | 117,178 |   |         | $ | 19,509 |         |  | $ | 19,508  |   |  | $       | 19,508 |   |            | $ | 19,508 |       |  | $ |           |   |  | $ | 195,211 |   |  | $ | 194,223
|December 31, 2004                                                  |  | $                             | 111,554 |   |         | $ | 18,593 |         |  | $ | 18,592  |   |  | $       | 18,592 |   |            | $ | 18,592 |       |  | $ |           |   |  | $ | 185,923 |   |  | $ | 187,747
|Average interest rate                                              |  |                               |         |   |         |   |        |         |  |   |         |   |  |         |        |   |            |   |        |       |  |   |            |   |  |   |         |   |  |   |        
|December 31, 2005                                                  |  |                               | 1.35    | % |         |   | 1.35   | %       |  |   | 1.35    | % |  |         | 1.35   | % |            |   | 1.35   | %     |  |   |            |   |  |   | 1.35    | % |  |   |        
|December 31, 2004                                                  |  |                               | 0.65    | % |         |   | 0.65   | %       |  |   | 0.65    | % |  |         | 0.65   | % |            |   | 0.65   | %     |  |   |           |   |  |   | 0.65    | % |  |   |        
|Certificates of deposit                                            |  |                               |         |   |         |   |        |         |  |   |         |   |  |         |        |   |            |   |        |       |  |   |            |   |  |   |         |   |  |   |        
|December 31, 2005                                                  |  | $                             | 150,116 |   |         | $ | 44,237 |         |  | $ | 11,420  |   |  | $       | 5,760  |   |            | $ | 7,451  |       |  | $ | 2,309      |   |  | $ | 221,293 |   |  | $ | 221,479
|December 31, 2004                                                  |  | $                             | 129,098 |   |         | $ | 22,723 |         |  | $ | 15,697  |   |  | $       | 5,977  |   |            | $ | 6,699  |       |  | $ | 2,311      |   |  | $ | 182,505 |   |  | $ | 184,082
|Average interest rate                                              |  |                               |         |   |         |   |        |         |  |   |         |   |  |         |        |   |            |   |        |       |  |   |            |   |  |   |         |   |  |   |        
|December 31, 2005                                                  |  |                               | 3.03    | % |         |   | 3.88   | %       |  |   | 3.72    | % |  |         | 3.72   | % |            |   | 3.97   | %     |  |   | 2.00       | % |  |   | 3.27    | % |  |   |        
|December 31, 2004                                                  |  |                               | 1.77    | % |         |   | 2.72   | %       |  |   | 3.37    | % |  |         | 3.46   | % |            |   | 3.71   | %     |  |   | 1.58       | % |  |   | 2.15    | % |  |   |        
|Borrowings                                                         |  |                               |         |   |         |   |        |         |  |   |         |   |  |         |        |   |            |   |        |       |  |   |            |   |  |   |         |   |  |   |        
|December 31, 2005                                                  |  | $                             | 13,529  |   |         | $ |       |         |  | $ |        |   |  | $       | 63,475 |   |            | $ |       |       |  | $ | 25,310     |   |  | $ | 102,314 |   |  | $ | 100,898
|December 31, 2004                                                  |  | $                             | 8,415   |   |         | $ | 49,870 |         |  | $ | 5,000   |   |  | $       |       |   |            | $ |       |       |  | $ | 15,000     |   |  | $ | 78,285  |   |  | $ | 76,953 
|Average interest rate                                              |  |                               |         |   |         |   |        |         |  |   |         |   |  |         |        |   |            |   |        |       |  |   |            |   |  |   |         |   |  |   |        
|December 31, 2005                                                  |  |                               | 3.53    | % |         |   |       |         |  |   |        |   |  |         | 6.14   | % |            |   |       |       |  |   | 4.40       | % |  |   | 5.36    | % |  |   |        
|December 31, 2004                                                  |  |                               | 0.91    | % |         |   | 4.92   | %       |  |   | 2.81    | % |  |         |       |   |            |   |       |       |  |   | 3.24       | % |  |   | 4.03    | % |  |   |        

---

|1 | Net of undisbursed loan proceeds and does not include net deferred loan fees or the allowance for loan losses.
|- | --------------------------------------------------------------------------------------------------------------

|2 | For single-family residential loans, assumes annual prepayment rate of 12 percent. No prepayment assumptions were used for all other loans.
|- | -------------------------------------------------------------------------------------------------------------------------------------------

|3 | Includes the Corporations investment in Federal Home Loan Bank stock.
|- | ----------------------------------------------------------------------

|4 | Average interest rates are the average of stated coupon rates and have not been adjusted for taxes.
|- | ---------------------------------------------------------------------------------------------------

|5 | Assumes an annual decay rate of 60 percent for year 1 and 10 percent for each of the years 2 through 5.
|- | -------------------------------------------------------------------------------------------------------



50



---

##### Table of Contents

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

CONSOLIDATED BALANCE SHEETS

(In thousands, except for share and per share amounts)



|                                                                                                                                 |  |              |         |      |   |        
|-------------------------------------------------------------------------------------------------------------------------------- |  | ------------ | ------- | ---- | - | -------
|                                                                                                                                 |  | December 31,
|                                                                                                                                 |  | 2005         |         | 2004
|Assets                                                                                                                           |  |              |         |      |   |        
|Cash and due from banks                                                                                                          |  | $            | 13,316  |      | $ | 13,866 
|Interest-bearing deposits in other banks                                                                                         |  |              | 29,562  |      |   | 31,320 
|                                                                                                                                 |  |              |         |      |   |        
|Total cash and cash equivalents                                                                                                  |  |              | 42,878  |      |   | 45,186 
|Securitiesavailable for sale at fair value, amortized cost of $64,021 and $69,776, respectively                                 |  |              | 65,301  |      |   | 72,787 
|Loans held for sale, net                                                                                                         |  |              | 39,677  |      |   | 48,566 
|Loans, net of allowance for loan losses of $13,064 and $11,144, respectively                                                     |  |              | 465,039 |      |   | 394,471
|Federal Home Loan Bank stock                                                                                                     |  |              | 1,876   |      |   | 2,030  
|Corporate premises and equipment, net                                                                                            |  |              | 29,147  |      |   | 18,304 
|Accrued interest receivable                                                                                                      |  |              | 3,664   |      |   | 3,041  
|Goodwill                                                                                                                         |  |              | 10,724  |      |   | 10,228 
|Other assets                                                                                                                     |  |              | 13,651  |      |   | 14,509 
|                                                                                                                                 |  |              |         |      |   |        
|Total assets                                                                                                                     |  | $            | 671,957 |      | $ | 609,122
|                                                                                                                                 |  |              |         |      |   |        
|Liabilities                                                                                                                      |  |              |         |      |   |        
|Deposits                                                                                                                         |  |              |         |      |   |        
|Non-interest-bearing demand deposits                                                                                             |  | $            | 78,934  |      | $ | 78,706 
|Savings and interest-bearing demand deposits                                                                                     |  |              | 195,211 |      |   | 185,923
|Time deposits                                                                                                                    |  |              | 221,293 |      |   | 182,505
|                                                                                                                                 |  |              |         |      |   |        
|Total deposits                                                                                                                   |  |              | 495,438 |      |   | 447,134
|Short-term borrowings                                                                                                            |  |              | 13,529  |      |   | 8,415  
|Long-term borrowings                                                                                                             |  |              | 78,475  |      |   | 69,870 
|Trust preferred capital notes                                                                                                    |  |              | 10,310  |      |   |       
|Accrued interest payable                                                                                                         |  |              | 1,306   |      |   | 614    
|Other liabilities                                                                                                                |  |              | 12,813  |      |   | 13,190 
|                                                                                                                                 |  |              |         |      |   |        
|Total liabilities                                                                                                                |  |              | 611,871 |      |   | 539,223
|                                                                                                                                 |  |              |         |      |   |        
|Commitments and contingent liabilities                                                                                           |  |              |        |      |   |       
|                                                                                                                                 |  |             
|Shareholders Equity                                                                                                             |  |              |         |      |   |        
|Preferred stock ($1.00 par value, 3,000,000 shares authorized)                                                                   |  |              |        |      |   |       
|Common stock ($1.00 par value, 8,000,000 shares authorized, 3,140,868 and 3,538,554 shares issued and outstanding,
respectively) |  |              | 3,141   |      |   | 3,539  
|Additional paid-in capital                                                                                                       |  |              | 183     |      |   | 80     
|Retained earnings                                                                                                                |  |              | 55,930  |      |   | 64,323 
|Accumulated other comprehensive income, net                                                                                      |  |              | 832     |      |   | 1,957  
|                                                                                                                                 |  |              |         |      |   |        
|Total shareholders equity                                                                                                       |  |              | 60,086  |      |   | 69,899 
|                                                                                                                                 |  |              |         |      |   |        
|Total liabilities and shareholders equity                                                                                       |  | $            | 671,957 |      | $ | 609,122
|                                                                                                                                 |  |              |         |      |   |        

See notes to consolidated financial statements.



51



---

##### Table of Contents

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands, except per share amounts)



|                                                            |  |                         |        |      |   |        |  |   |       
|----------------------------------------------------------- |  | ----------------------- | ------ | ---- | - | ------ |  | - | ------
|                                                            |  | Year Ended December 31,
|                                                            |  | 2005                    |        | 2004 |   | 2003  
|Interest income                                             |  |                         |        |      |   |        |  |   |       
|Interest and fees on loans                                  |  | $                       | 45,035 |      | $ | 37,120 |  | $ | 35,590
|Interest on money market investments                        |  |                         | 523    |      |   | 528    |  |   | 253   
|Interest and dividends on securities                        |  |                         |        |      |   |        |  |   |       
|U.S. government agencies and corporations                   |  |                         | 281    |      |   | 351    |  |   | 54    
|Tax-exempt obligations of states and political subdivisions |  |                         | 2,379  |      |   | 2,386  |  |   | 2,245 
|Corporate bonds and other                                   |  |                         | 552    |      |   | 458    |  |   | 529   
|                                                            |  |                         |        |      |   |        |  |   |       
|Total interest income                                       |  |                         | 48,770 |      |   | 40,843 |  |   | 38,671
|                                                            |  |                         |        |      |   |        |  |   |       
|Interest expense                                            |  |                         |        |      |   |        |  |   |       
|Savings and interest-bearing deposits                       |  |                         | 1,828  |      |   | 1,152  |  |   | 1,512 
|Certificates of deposit, $100M or more                      |  |                         | 1,717  |      |   | 1,086  |  |   | 1,118 
|Other time deposits                                         |  |                         | 3,735  |      |   | 2,751  |  |   | 3,482 
|Borrowings                                                  |  |                         | 4,447  |      |   | 2,560  |  |   | 2,716 
|Trust preferred capital notes                               |  |                         | 270    |      |   |       |  |   |      
|                                                            |  |                         |        |      |   |        |  |   |       
|Total interest expense                                      |  |                         | 11,997 |      |   | 7,549  |  |   | 8,828 
|                                                            |  |                         |        |      |   |        |  |   |       
|Net interest income                                         |  |                         | 36,773 |      |   | 33,294 |  |   | 29,843
|Provision for loan losses                                   |  |                         | 5,520  |      |   | 4,026  |  |   | 3,167 
|                                                            |  |                         |        |      |   |        |  |   |       
|Net interest income after provision for loan losses         |  |                         | 31,253 |      |   | 29,268 |  |   | 26,676
|                                                            |  |                         |        |      |   |        |  |   |       
|Noninterest income                                          |  |                         |        |      |   |        |  |   |       
|Gains on sales of loans                                     |  |                         | 18,194 |      |   | 16,575 |  |   | 20,584
|Service charges on deposit accounts                         |  |                         | 2,812  |      |   | 2,699  |  |   | 2,274 
|Other service charges and fees                              |  |                         | 4,795  |      |   | 4,065  |  |   | 4,488 
|Gain on calls of available for sale securities              |  |                         | 105    |      |   | 69     |  |   | 412   
|Other income                                                |  |                         | 1,678  |      |   | 1,281  |  |   | 1,560 
|                                                            |  |                         |        |      |   |        |  |   |       
|Total noninterest income                                    |  |                         | 27,584 |      |   | 24,689 |  |   | 29,318
|                                                            |  |                         |        |      |   |        |  |   |       
|Noninterest expenses                                        |  |                         |        |      |   |        |  |   |       
|Salaries and employee benefits                              |  |                         | 28,277 |      |   | 25,233 |  |   | 24,410
|Occupancy expenses                                          |  |                         | 3,871  |      |   | 3,556  |  |   | 3,453 
|Other expenses                                              |  |                         | 9,720  |      |   | 8,964  |  |   | 8,885 
|                                                            |  |                         |        |      |   |        |  |   |       
|Total noninterest expenses                                  |  |                         | 41,868 |      |   | 37,753 |  |   | 36,748
|                                                            |  |                         |        |      |   |        |  |   |       
|Income before income taxes                                  |  |                         | 16,969 |      |   | 16,204 |  |   | 19,246
|Income tax expense                                          |  |                         | 5,181  |      |   | 5,006  |  |   | 6,327 
|                                                            |  |                         |        |      |   |        |  |   |       
|Net income                                                  |  | $                       | 11,788 |      | $ | 11,198 |  | $ | 12,919
|                                                            |  |                         |        |      |   |        |  |   |       
|Earnings per common sharebasic                             |  | $                       | 3.49   |      | $ | 3.14   |  | $ | 3.58  
|                                                            |  |                         |        |      |   |        |  |   |       
|Earnings per common shareassuming dilution                 |  | $                       | 3.36   |      | $ | 3.00   |  | $ | 3.42  
|                                                            |  |                         |        |      |   |        |  |   |       

See notes to consolidated financial statements.



52



---

##### Table of Contents

CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY

(Dollars in thousands, except per share amounts)



|                                                                               |  |              |       |   |                            |   |        |                      |  |   |                   |   |  |                                        |         |   |       |   |        |   |  |   |         |  
|------------------------------------------------------------------------------ |  | ------------ | ----- | - | -------------------------- | - | ------ | -------------------- |  | - | ----------------- | - |  | -------------------------------------- | ------- | - | ----- | - | ------ | - |  | - | ------- | -
|                                                                               |  | Common Stock |       |   | Additional Paid-In Capital |   |        | Comprehensive Income |  |   | Retained Earnings |   |  | Accumulated Other Comprehensive Income |         |   | Total |  
|Balance December 31, 2002                                                      |  | $            | 3,650 |   |                            | $ | 2,506  |                      |  |   |                   |   |  | $                                      | 48,161  |   |       | $ | 1,916  |   |  | $ | 56,233  |  
|                                                                               |  |              |       |   |                            |  
|Repurchase of common stock                                                     |  |              | (80   | ) |                            |   | (2,182 | )                    |  |   |                   |   |  |                                        |         |   |       |   |        |   |  |   | (2,262  | )
|Stock options exercised                                                        |  |              | 42    |   |                            |   | 686    |                      |  |   |                   |   |  |                                        |         |   |       |   |        |   |  |   | 728     |  
|Comprehensive income                                                           |  |              |       |   |                            |   |        |                      |  |   |                   |   |  |                                        |         |   |       |   |        |   |  |   |         |  
|Net income                                                                     |  |              |       |   |                            |   |        |                      |  | $ | 12,919            |   |  |                                        | 12,919  |   |       |   |        |   |  |   | 12,919  |  
|Other comprehensive income, net of tax                                         |  |              |       |   |                            |   |        |                      |  |   |                   |   |  |                                        |         |   |       |   |        |   |  |   |         |  
|Unrealized holding gains arising during the period net of tax of $193          |  |              |       |   |                            |   |        |                      |  |   | 359               |   |  |                                        |         |   |       |   | 359    |   |  |   | 359     |  
|                                                                               |  |              |       |   |                            |   |        |                      |  |   |                   |   |  |                                        |         |   |       |   |        |   |  |   |         |  
|Comprehensive income                                                           |  |              |       |   |                            |   |        |                      |  | $ | 13,278            |   |  |                                        |         |   |       |   |        |   |  |   |         |  
|                                                                               |  |              |       |   |                            |   |        |                      |  |   |                   |   |  |                                        |         |   |       |   |        |   |  |   |         |  
|Cash dividends ($.72 per share)                                                |  |              |       |   |                            |   |        |                      |  |   |                   |   |  |                                        | (2,593  | ) |       |   |        |   |  |   | (2,593  | )
|                                                                               |  |              |       |   |                            |  
|Balance December 31, 2003                                                      |  |              | 3,612 |   |                            |   | 1,010  |                      |  |   |                   |   |  |                                        | 58,487  |   |       |   | 2,275  |   |  |   | 65,384  |  
|                                                                               |  |              |       |   |                            |  
|Repurchase of common stock                                                     |  |              | (89   | ) |                            |   | (1,172 | )                    |  |   |                   |   |  |                                        | (2,160  | ) |       |   |        |   |  |   | (3,421  | )
|Stock options exercised                                                        |  |              | 16    |   |                            |   | 242    |                      |  |   |                   |   |  |                                        |         |   |       |   |        |   |  |   | 258     |  
|Comprehensive income                                                           |  |              |       |   |                            |   |        |                      |  |   |                   |   |  |                                        |         |   |       |   |        |   |  |   |         |  
|Net income                                                                     |  |              |       |   |                            |   |        |                      |  | $ | 11,198            |   |  |                                        | 11,198  |   |       |   |        |   |  |   | 11,198  |  
|Other comprehensive income, net of tax                                         |  |              |       |   |                            |   |        |                      |  |   |                   |   |  |                                        |         |   |       |   |        |   |  |   |         |  
|Unrealized holding losses arising during the period net of tax benefit of $171 |  |              |       |   |                            |   |        |                      |  |   | (318              | ) |  |                                        |         |   |       |   | (318   | ) |  |   | (318    | )
|                                                                               |  |              |       |   |                            |   |        |                      |  |   |                   |   |  |                                        |         |   |       |   |        |   |  |   |         |  
|Comprehensive income                                                           |  |              |       |   |                            |   |        |                      |  | $ | 10,880            |   |  |                                        |         |   |       |   |        |   |  |   |         |  
|                                                                               |  |              |       |   |                            |   |        |                      |  |   |                   |   |  |                                        |         |   |       |   |        |   |  |   |         |  
|Cash dividends ($.90 per share)                                                |  |              |       |   |                            |   |        |                      |  |   |                   |   |  |                                        | (3,202  | ) |       |   |        |   |  |   | (3,202  | )
|                                                                               |  |              |       |   |                            |  
|Balance December 31, 2004                                                      |  |              | 3,539 |   |                            |   | 80     |                      |  |   |                   |   |  |                                        | 64,323  |   |       |   | 1,957  |   |  |   | 69,899  |  
|                                                                               |  |              |       |   |                            |  
|Repurchase of common stock                                                     |  |              | (427  | ) |                            |   | (371   | )                    |  |   |                   |   |  |                                        | (16,842 | ) |       |   |        |   |  |   | (17,640 | )
|Stock options exercised                                                        |  |              | 29    |   |                            |   | 474    |                      |  |   |                   |   |  |                                        |         |   |       |   |        |   |  |   | 503     |  
|Comprehensive income                                                           |  |              |       |   |                            |   |        |                      |  |   |                   |   |  |                                        |         |   |       |   |        |   |  |   |         |  
|Net income                                                                     |  |              |       |   |                            |   |        |                      |  | $ | 11,788            |   |  |                                        | 11,788  |   |       |   |        |   |  |   | 11,788  |  
|Other comprehensive income, net of tax                                         |  |              |       |   |                            |   |        |                      |  |   |                   |   |  |                                        |         |   |       |   |        |   |  |   |         |  
|Unrealized holding losses arising during the period net of tax benefit of $606 |  |              |       |   |                            |   |        |                      |  |   | (1,125            | ) |  |                                        |         |   |       |   | (1,125 | ) |  |   | (1,125  | )
|                                                                               |  |              |       |   |                            |   |        |                      |  |   |                   |   |  |                                        |         |   |       |   |        |   |  |   |         |  
|Comprehensive income                                                           |  |              |       |   |                            |   |        |                      |  | $ | 10,663            |   |  |                                        |         |   |       |   |        |   |  |   |         |  
|                                                                               |  |              |       |   |                            |   |        |                      |  |   |                   |   |  |                                        |         |   |       |   |        |   |  |   |         |  
|Cash dividends ($1.00 per share)                                               |  |              |       |   |                            |   |        |                      |  |   |                   |   |  |                                        | (3,339  | ) |       |   |        |   |  |   | (3,339  | )
|                                                                               |  |              |       |   |                            |   |        |                      |  |   |                   |   |  |                                        |         |   |       |   |        |   |  |   |         |  
|Balance December 31, 2005                                                      |  | $            | 3,141 |   |                            | $ | 183    |                      |  |   |                   |   |  | $                                      | 55,930  |   |       | $ | 832    |   |  | $ | 60,086  |  
|                                                                               |  |              |       |   |                            |   |        |                      |  |   |                   |   |  |                                        |         |   |       |   |        |   |  |   |         |  

Disclosure of reclassification amount for the year ended December 31:



|                                                                   |  |      |        |   |      |   |      |      |  |   |    
|------------------------------------------------------------------ |  | ---- | ------ | - | ---- | - | ---- | ---- |  | - | ---
|                                                                   |  | 2005 |        |   | 2004 |   |      | 2003
|Unrealized net holding (losses) gains arising during period        |  | $    | (1,057 | ) |      | $ | (273 | )    |  | $ | 627
|Less: reclassification adjustment for gains included in net income |  |      | 68     |   |      |   | 45   |      |  |   | 268
|                                                                   |  |      |        |   |      |   |      |      |  |   |    
|Net unrealized (losses) gains on securities                        |  | $    | (1,125 | ) |      | $ | (318 | )    |  | $ | 359
|                                                                   |  |      |        |   |      |   |      |      |  |   |    

See notes to consolidated financial statements.



53



---

##### Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)



|                                                                                            |  |                         |            |   |      |   |          |      |  |   |            |  
|------------------------------------------------------------------------------------------- |  | ----------------------- | ---------- | - | ---- | - | -------- | ---- |  | - | ---------- | -
|                                                                                            |  | Year Ended December 31, |           
|                                                                                            |  | 2005                    |            |   | 2004 |   |          | 2003 | 
|Operating activities:                                                                       |  |                         |            |   |      |   |          |      |  |   |            |  
|Net income                                                                                  |  | $                       | 11,788     |   |      | $ | 11,198   |      |  | $ | 12,919     |  
|Adjustments to reconcile net income to net cash provided by (used in) operating activities: |  |                         |            |   |      |   |          |      |  |   |            |  
|Depreciation                                                                                |  |                         | 1,549      |   |      |   | 1,446    |      |  |   | 1,547      |  
|Deferred income taxes                                                                       |  |                         | (1,115     | ) |      |   | (1,373   | )    |  |   | (549       | )
|Provision for loan losses                                                                   |  |                         | 5,520      |   |      |   | 4,026    |      |  |   | 3,167      |  
|Accretion of discounts and amortization of premiums on securities, net                      |  |                         | 12         |   |      |   | 151      |      |  |   | 84         |  
|Net realized gain on securities                                                             |  |                         | (105       | ) |      |   | (69      | )    |  |   | (412       | )
|Origination of loans held for sale                                                          |  |                         | (1,058,804 | ) |      |   | (912,657 | )    |  |   | (1,083,414 | )
|Sale of loans                                                                               |  |                         | 1,067,693  |   |      |   | 893,824  |      |  |   | 1,160,907  |  
|Change in other assets and liabilities:                                                     |  |                         |            |   |      |   |          |      |  |   |            |  
|Accrued interest receivable                                                                 |  |                         | (623       | ) |      |   | (451     | )    |  |   | (320       | )
|Other assets                                                                                |  |                         | 2,393      |   |      |   | (2,380   | )    |  |   | (2,489     | )
|Accrued interest payable                                                                    |  |                         | 692        |   |      |   | 31       |      |  |   | (131       | )
|Other liabilities                                                                           |  |                         | (377       | ) |      |   | 979      |      |  |   | (4,752     | )
|                                                                                            |  |                         |            |   |      |   |          |      |  |   |            |  
|Net cash provided by (used in) operating activities                                         |  |                         | 28,623     |   |      |   | (5,275   | )    |  |   | 86,557     |  
|                                                                                            |  |                         |            |   |      |   |          |      |  |   |            |  
|Investing activities:                                                                       |  |                         |            |   |      |   |          |      |  |   |            |  
|Proceeds from maturities and calls of securities available for sale                         |  |                         | 11,990     |   |      |   | 48,411   |      |  |   | 13,020     |  
|Purchase of securities available for sale                                                   |  |                         | (6,142     | ) |      |   | (18,719  | )    |  |   | (54,517    | )
|Purchase of FHLB stock                                                                      |  |                         | (3,234     | ) |      |   | (638     | )    |  |   |           |  
|Redemption of FHLB stock                                                                    |  |                         | 3,388      |   |      |   | 680      |      |  |   | 688        |  
|Investment in statutory trust                                                               |  |                         | (310       | ) |      |   |         |      |  |   |           |  
|Net increase in customer loans                                                              |  |                         | (76,088    | ) |      |   | (48,327  | )    |  |   | (24,703    | )
|Purchase of corporate premises and equipment                                                |  |                         | (12,461    | ) |      |   | (4,408   | )    |  |   | (2,861     | )
|Disposal of corporate premises and equipment                                                |  |                         | 69         |   |      |   | 25       |      |  |   | 7          |  
|                                                                                            |  |                         |            |   |      |   |          |      |  |   |            |  
|Net cash used in investing activities                                                       |  |                         | (82,788    | ) |      |   | (22,976  | )    |  |   | (68,366    | )
|                                                                                            |  |                         |            |   |      |   |          |      |  |   |            |  
|Financing activities:                                                                       |  |                         |            |   |      |   |          |      |  |   |            |  
|Net increase in demand, interest-bearing demand and savings deposits                        |  |                         | 9,516      |   |      |   | 23,214   |      |  |   | 27,011     |  
|Net increase (decrease) in time deposits                                                    |  |                         | 38,788     |   |      |   | (3,715   | )    |  |   | 17,091     |  
|Net increase (decrease) in borrowings                                                       |  |                         | 13,719     |   |      |   | 10,552   |      |  |   | (26,746    | )
|Issuance of trust preferred capital notes                                                   |  |                         | 10,310     |   |      |   |         |      |  |   |           |  
|Repurchase of common stock                                                                  |  |                         | (17,640    | ) |      |   | (3,421   | )    |  |   | (2,262     | )
|Proceeds from exercise of stock options                                                     |  |                         | 503        |   |      |   | 258      |      |  |   | 728        |  
|Cash dividends                                                                              |  |                         | (3,339     | ) |      |   | (3,202   | )    |  |   | (2,593     | )
|                                                                                            |  |                         |            |   |      |   |          |      |  |   |            |  
|Net cash provided by financing activities                                                   |  |                         | 51,857     |   |      |   | 23,686   |      |  |   | 13,229     |  
|                                                                                            |  |                         |            |   |      |   |          |      |  |   |            |  
|Net (decrease) increase in cash and cash equivalents                                        |  |                         | (2,308     | ) |      |   | (4,565   | )    |  |   | 31,420     |  
|Cash and cash equivalents at beginning of year                                              |  |                         | 45,186     |   |      |   | 49,751   |      |  |   | 18,331     |  
|                                                                                            |  |                         |            |   |      |   |          |      |  |   |            |  
|Cash and cash equivalents at end of year                                                    |  | $                       | 42,878     |   |      | $ | 45,186   |      |  | $ | 49,751     |  
|                                                                                            |  |                         |            |   |      |   |          |      |  |   |            |  
|                                                                                            |  |                         |           
|Supplemental disclosure                                                                     |  |                         |            |   |      |   |          |      |  |   |            |  
|Interest paid                                                                               |  | $                       | 11,305     |   |      | $ | 7,518    |      |  | $ | 8,959      |  
|Income taxes paid                                                                           |  |                         | 6,653      |   |      |   | 5,798    |      |  |   | 8,008      |  

See notes to consolidated financial statements.



54



---

##### Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1: Summary of Significant Accounting Policies

Principles of Consolidation:The accompanying consolidated financial statements include the accounts of C&F Financial Corporation and its wholly owned subsidiary, Citizens and Farmers Bank. All significant
intercompany accounts and transactions have been eliminated in consolidation. In addition, C&F Financial Corporation owns C&F Financial Statutory Trust I, an unconsolidated subsidiary. The subordinated debt owed to the trust is reported as a
liability of the Corporation. The accounting and reporting policies of C&F Financial Corporation and subsidiary (the Corporation) conform to accounting principles generally accepted in the United States of America and to predominant
practices within the banking industry.

Nature of Operations: C&F Financial Corporation is a bank holding company incorporated under the laws of
the Commonwealth of Virginia. The Corporation owns all of the stock of its subsidiary, Citizens and Farmers Bank (the Bank), which is an independent commercial bank chartered under the laws of the Commonwealth of Virginia. The Bank and
its subsidiaries offer a wide range of banking and related financial services to both individuals and businesses.

The Bank has five wholly owned
subsidiaries: C&F Mortgage Corporation and Subsidiaries (C&F Mortgage), C&F Finance Company (C&F Finance), C&F Title Agency, Inc., C&F Investment Services, Inc. and C&F Insurance Services, Inc.,
all incorporated under the laws of the Commonwealth of Virginia. C&F Mortgage, organized in September 1995, was formed to originate and sell residential mortgages and through its subsidiaries, Hometown Settlement Services LLC, Certified
Appraisals LLC and C&F Reinsurance LTD, provides ancillary mortgage loan production services for loan settlement and residential appraisals. C&F Finance, acquired on September 1, 2002, is a regional finance company providing automobile
loans in Richmond, Roanoke and Hampton Roads, Virginia, in Northern Virginia and in portions of Tennessee and Maryland. C&F Title Agency, Inc., organized in October 1992, primarily sells title insurance to the mortgage loan customers of the Bank
and C&F Mortgage. C&F Investment Services, Inc., organized in April 1995, is a full-service brokerage firm offering a comprehensive range of investment services. C&F Insurance Services, Inc., organized in July 1999, owns an equity
interest in an insurance agency that sells insurance products to customers of the Bank, C&F Mortgage and other financial institutions that have an equity interest in the agency. Business segment data is presented in Note 16.

Use of Estimates:The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the accrued
benefit obligation under the defined benefit plan, the valuation of deferred taxes and goodwill impairment.

Significant Group Concentrations of Credit
Risk:Substantially all of the Corporations lending activities are with customers located in Virginia, Maryland and portions of Tennessee. Note 3 discusses the Corporations lending activities. The Corporation invests in a variety of
securities, principally obligations of U.S. government agencies and obligations of states and political subdivisions. Note 2 presents the Corporations investment activities. The Corporation does not have any significant concentrations in any
one industry or customer.

Cash and Cash Equivalents: For purposes of the consolidated statements of cash flows, cash and cash equivalents include
cash, balances due from banks and interest-bearing deposits in banks, all of which mature within 90 days.

Securities:Investments in debt and
equity securities with readily determinable fair values are classified as either held to maturity, available for sale, or trading, based on managements intent. Currently all of the Corporations investment securities are classified as
available for sale. Available for sale securities are carried at estimated fair value with the corresponding unrealized gains and losses excluded from earnings and reported in other comprehensive income. Gains or losses are recognized in earnings on
the trade date using the amortized cost of the specific security sold.



55



---

##### Table of Contents

Loans Held for Sale:Loans held for sale are carried at the lower of cost or estimated fair value, determined in
the aggregate. Fair value considers commitment agreements with investors and prevailing market prices. Principally all loans originated by C&F Mortgage are held for sale to outside investors.

Loans:The Corporation makes mortgage, commercial and consumer loans to customers. Loans that management has the intent and ability to hold for the foreseeable
future or until maturity or pay-off generally are reported at their unpaid principal balances adjusted for charges-offs, unearned discount, any deferred fees or costs on originated loans, and the allowance for loan losses. Interest on loans is
credited to operations based on the principal amount outstanding. Unearned discounts on certain installment loans are recognized as income over the terms of the loans by a method that approximates the effective interest method. Loan fees and
origination costs are deferred and the net amount is amortized as an adjustment of the related loans yield using the level-yield method. The Corporation is amortizing these amounts over the contractual life of the related loans.

Loans are generally placed on nonaccrual status when the collection of principal or interest is 90 days or more past due, or earlier, if collection is uncertain based on
an evaluation of the net realizable value of the collateral and the financial strength of the borrower. Loans greater than 90 days past due may remain on accrual status if management determines it has adequate collateral to cover the principal and
interest. For those loans that are carried on nonaccrual status, payments are first applied to principal outstanding.

The Corporation considers a loan
impaired when it is probable that the Corporation will be unable to collect all interest and principal payments as scheduled in the loan agreement. A loan is not considered impaired during a period of delay in payment if the ultimate collectibility
of all amounts due is expected. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loans effective interest rate, the loans
obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Corporation does not separately identify
individual consumer and residential loans for impairment disclosures. Consistent with the Corporations method for nonaccrual loans, payments on impaired loans are first applied to principal outstanding.

Allowance for Loan Losses:The allowance for loan losses is established through charges to earnings in the form of a provision for loan losses. Loan losses are
charged against the allowance for loan losses when management believes that the collectibility of the principal is unlikely. Subsequent recoveries, if any, are credited to the allowance.

The allowance represents an amount that, in managements judgment, will be adequate to absorb any losses on existing loans that may become uncollectible. Managements judgment in determining the adequacy of
the allowance is based on evaluations of the collectibility of loans while taking into consideration such factors as changes in the nature and volume of the loan portfolio, current economic conditions which may affect a borrowers ability to
repay, overall portfolio quality and review of specific potential losses. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available.

The allowance consists of specific and general components. The specific component relates to loans that are classified as loss, doubtful, substandard or special mention.
For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general
component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors.

Off-Balance-Sheet Credit Related
Financial Instruments: In the ordinary course of business, the Corporation has entered into commitments to extend credit and standby letters of credit. Such financial instruments are recorded when they are funded.

Rate Lock Commitments: The Corporation enters into commitments to originate residential mortgage loans whereby the interest rate on the loan is determined prior
to funding (i.e., rate lock commitments). The period of



56



---

##### Table of Contents

time between issuance of a loan commitment and closing and sale of the loan generally ranges from 15 to 90 days. The
Corporation protects itself from changes in interest rates by entering into loan purchase agreements with third party investors that provide for the investor to purchase loans at the same terms (including interest rate) as committed to the borrower.
Under the contractual relationship with the purchaser of each loan, the Corporation is obligated to sell the loan to the purchaser only if the loan closes. No other obligation exists. As a result of these contractual relationships with purchasers of
loans, the Corporation is not exposed to losses nor will it realize gains related to its rate lock commitments due to changes in interest rates.

Federal Home Loan Bank Stock:Federal Home Loan Bank (FHLB) stock is carried at cost. No ready market exists for this stock and it has no quoted market value. For presentation purposes, such stock is assumed to have a
market value that is equal to cost. In addition, such stock is not considered a debt or equity security in accordance with Statement of Financial Accounting Standards (SFAS) No. 115, Accounting for Certain Investments in Debt and
Equity Securities.

Other Real Estate Owned:Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially
recorded at fair value at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, management periodically performs valuations and the assets are carried at the lower of carrying amount or fair value less cost to sell.
Revenue and expenses from operations and changes in the valuation allowance are included in net expenses from foreclosed assets.

Corporate Premises and
Equipment:Land is carried at cost.Buildings and equipment are carried at cost less accumulated depreciation computed using a straight-line method over the estimated useful lives of the assets. Estimated useful lives range from ten to
forty years for buildings and from three to ten years for equipment, furniture and fixtures. Maintenance and repairs are charged to expense as incurred and major improvements are capitalized. Upon sale or retirement of depreciable properties, the
cost and related accumulated depreciation are netted against proceeds and any resulting gain or loss is reflected in income.

Goodwill:The
Corporation adopted SFAS No. 142, Goodwill and Other Intangible Assets, effective January 1, 2002. Accordingly, goodwill is no longer subject to amortization over its estimated useful life, but is subject to at least an annual
assessment for impairment by applying a fair value based test. Additionally, under SFAS 142, acquired intangible assets (such as core deposit intangibles) are separately recognized if the benefit of the asset can be sold, transferred, licensed,
rented or exchanged, and are amortized over their useful life. Branch acquisition transactions were outside the scope of SFAS 142 and, accordingly, intangible assets related to such transactions continued to amortize upon the adoption of SFAS 142.

Sale of Loans: Transfers of loans are accounted for as sales when control over the loans has been surrendered. Control over transferred loans is
deemed to be surrendered when (1) the loans have been isolated from the Corporation, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred
loans and (3) the Corporation does not maintain effective control over the transferred loans through an agreement to repurchase them before their maturity.

Income Taxes:The Corporation determines deferred income tax assets and liabilities using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined annually for differences
between the financial statement and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect
taxable income. Income tax expense is the tax payable or refundable for the period plus or minus the change during the period in deferred tax assets and liabilities.

Retirement Plan: The compensation cost of an employees pension benefit is recognized on the projected unit credit method over the employees approximate service period. The aggregate cost method is
utilized for funding purposes.



57



---

##### Table of Contents

Stock Compensation Plans: At December 31, 2005, the Corporation has three stock-based compensation plans,
which are described more fully in Note 12. The Corporation accounts for those plans under the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations. No
stock-based compensation cost is reflected in net income, as all options granted under these plans had an exercise price equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net
income and earnings per share if the Corporation had applied the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation, to stock-based compensation.



|                                                                                               |      |                         |        |      |  |   |        |   |  |   |        |  
|---------------------------------------------------------------------------------------------- | ---- | ----------------------- | ------ | ---- |  | - | ------ | - |  | - | ------ | -
|(Dollars in thousands, except per share
amounts)                                               |      | Year Ended December 31, |       
|                                                                                               | 2005 |                         |        | 2004 |  |   | 2003   |  
|Net income, as reported                                                                        |      | $                       | 11,788 |      |  | $ | 11,198 |   |  | $ | 12,919 |  
|Total stock-based compensation expense determined under fair value based method for all awards |      |                         | (2,305 | )    |  |   | (605   | ) |  |   | (373   | )
|                                                                                               |      |                         |        |      |  |   |        |   |  |   |        |  
|Pro forma net income                                                                           |      | $                       | 9,483  |      |  | $ | 10,593 |   |  | $ | 12,546 |  
|                                                                                               |      |                         |        |      |  |   |        |   |  |   |        |  
|Earnings per share:                                                                            |      |                         |        |      |  |   |        |   |  |   |        |  
|Basic  as reported                                                                            |      | $                       | 3.49   |      |  | $ | 3.14   |   |  | $ | 3.58   |  
|Basic  pro forma                                                                              |      | $                       | 2.81   |      |  | $ | 2.97   |   |  | $ | 3.47   |  
|Diluted  as reported                                                                          |      | $                       | 3.36   |      |  | $ | 3.00   |   |  | $ | 3.42   |  
|Diluted  pro forma                                                                            |      | $                       | 2.70   |      |  | $ | 2.84   |   |  | $ | 3.32   |  

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model
with the following weighted-average assumptions:



|                        |  |                         |   |  |         |   |  |         |  
|----------------------- |  | ----------------------- | - |  | ------- | - |  | ------- | -
|                        |  | Year Ended December 31, |  
|                        |  | 2005                    |   |  | 2004    |   |  | 2003    |  
|Dividend yield          |  | 3.35                    | % |  | 2.9     | % |  | 2.0     | %
|Dividend growth rate    |  | 8.0                     |   |  | 7.1     | % |  | 5.9     | %
|Expected life           |  | 8 years                 |   |  | 8 years |   |  | 8 years |  
|Expected volatility     |  | 25.0                    | % |  | 25.0    | % |  | 26.6    | %
|Risk-free interest rate |  | 4.5                     | % |  | 4.2     | % |  | 4.2     | %

On December 16, 2004, the Financial Accounting Standards Board (FASB) issued SFAS No. 123R,
Share-Based Payment, that addresses the accounting for share-based payment transactions in which a company receives employee services in exchange for either equity instruments of the company or liabilities that are based on the fair value of
the companys equity instruments or that may be settled by the issuance of such equity instruments. SFAS No. 123R eliminates the ability to account for share-based compensation transactions using the intrinsic method and requires that such
transactions be accounted for using a fair-value-based method and recognized as expense in the consolidated statement of income. The effective date of SFAS No. 123R (as amended by the SEC) is for annual periods beginning after June 15,
2005. The provisions of SFAS No. 123R do not have an impact on the Corporations results of operations at the present time.

Effective
December 20, 2005, the Corporation accelerated the vesting of all unvested stock options outstanding (which as of December 20, 2005 totaled 193,550) under the Corporations employee incentive stock compensation plans and its
non-employee director stock compensation plans. The options are held by executive officers, officers, employees and non-employee directors and have a range of exercise prices between $19.05 and $46.20 per share and a weighted average exercise price
of $30.56 per share. All other terms of the options remained unchanged. In order to offset unintended personal benefit to the Corporations executive officers and directors, shares of the Corporations common stock received upon exercise
of an accelerated option by an executive officer or director may not be sold or otherwise transferred prior to the expiration of the options original vesting period. The Committee accelerated the vesting period of options in order to eliminate
the Corporations recognition of compensation expense associated with the affected options under SFAS No. 123R, which will apply to the Corporation beginning in the first quarter of 2006. The aggregate pre-tax compensation expense
associated with the accelerated options that will be avoided in future periods is approximately $802,000 and is included in pro forma net income and earnings per share for the year ended December 31, 2005. The Corporation believes that it will
not be required to recognize any compensation expense in future periods associated with the affected options. However, there can be no assurance that the acceleration of vesting of these options may not result in some future compensation expense.



58



---

##### Table of Contents

In addition to accelerating the vesting of all unvested stock options as described above, options issued in December 2005
were vested on the grant date. Options issued in December 2004 were granted with a six-month vesting period. The effects of these vesting periods are included in pro forma net income and earnings per share for the year ended December 31, 2005.

These determinations with regard to the vesting period for the Corporations options were made as part of a broad review of long-term incentive
compensation in light of changes in market practice and changes in accounting rules. The Board will continue reviewing the effects of SFAS No. 123R and its impact on compensation plans throughout the Corporation.

In March 2005, the SEC issued Staff Accounting Bulletin (SAB) No. 107. SAB 107 expresses the views of the SEC staff regarding the interaction of SFAS
No. 123R and certain SEC rules and regulations and provides the SEC staffs view regarding the valuation of share-based payment arrangements for public companies. SAB 107 does not impact the Corporations results of operations at the
present time.

Earnings Per Common Share:Basic earnings per share represents income available to common shareholders divided by the weighted
average number of common shares outstanding during the period. Diluted earnings per share reflects additional common shares that would have been outstanding if potentially-dilutive common shares had been issued, as well as any adjustment to income
that would result from the assumed issuance. Potential common shares that may be issued by the Corporation relate solely to outstanding stock options and are determined using the treasury stock method. Earnings per share calculations are presented
in Note 8.

Comprehensive Income:Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net
income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are
components of comprehensive income. These components are presented in the Corporations Consolidated Statements of Shareholders Equity.

Shareholders Equity: During June and July 2005, the Corporation conducted a tender offer to repurchase up to 180,000 shares of its common stock at a price of $41.00 per share. The initial expiration date of the offer was
June 30, 2005. The number of shares tendered by the expiration date far exceeded the 180,000 shares initially authorized. Therefore, the Corporations Board of Directors extended the expiration date of its offer until July 22, 2005
and increased the number of shares subject to the offer to up to 450,000 shares. The tender offer expired on July 22, 2005 and 427,186 tendered shares of the Corporations common stock were accepted on July 27, 2005. The total cost of
the share repurchase, including transaction costs, approximated $17.6 million. Refer to Note 7 for a discussion of the issuance of trust preferred capital securities and the Corporations related issuance of trust preferred capital notes to
partially fund this repurchase. On November 4, 2005, the Corporations board authorized the repurchase of up to 5 percent of the Corporations common stock through November 3, 2006. In December 2005, the Corporation repurchased
100 shares in an open-market transaction at $37.27 per share under this stock repurchase program.

During 2004, the Corporation repurchased 26,200 shares
of its common stock in privately negotiated transactions and 62,850 shares in open-market transactions at prices between $35.00 and $41.50 per share. The repurchases in 2004 were made in accordance with a board-approved stock repurchase program,
which expired in January 2005.

During 2003, the Corporation repurchased 80,000 shares of its common stock in privately negotiated transactions at prices
between $28.00 and $28.50 per share.



59



---

##### Table of Contents

Recent Accounting Pronouncements:

In November 2005, FASB Staff Position (FSP) 115-1, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments, was issued. The guidance in FSP 115-1 amends SFAS
No. 115 and APB Opinion No. 18, The Equity Method of Accounting for Investments in Common Stock. FSP 115-1 applies to investments in debt and equity securities and cost-method investments. The application guidance within FSP 115-1
includes items to consider in determining whether an investment is impaired, in evaluating if an impairment is other-than-temporary and recognizing impairment losses equal to the difference between the investments cost and its fair value when
an impairment is determined. FSP 115-1 also includes accounting considerations subsequent to the recognition of an other-than-temporary impairment and requires certain disclosures about unrealized losses that have not been recognized as
other-than-temporary impairments. FSP 115-1 is required for all reporting periods beginning after December 15, 2005. Earlier application is permitted. The Corporation does not anticipate that FSP 115-1 will have a material effect on its
financial statements.

In May 2005, the Financial Accounting Standards Board issued SFAS No. 154, Accounting Changes and Error Corrections  A
Replacement of APB Opinion No. 20 and FASB Statement No. 3. The new standard changes the requirements for the accounting for and reporting of a change in accounting principle. Among other changes, SFAS No. 154 requires that a
voluntary change in accounting principle be applied retrospectively with all prior period financial statements presented on the new accounting principle, unless it is impracticable to do so. SFAS No. 154 also provides that (1) a change in
method of depreciating or amortizing a long-lived nonfinancial asset be accounted for as a change in estimate (prospectively) that was effected by a change in accounting principle and (2) correction of errors in previously issued financial
statements should be termed a restatement. The new standard is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. The Corporation does not anticipate that SFAS
No. 154 will have a material effect on its financial statements.

In December 2003, the Accounting Standards Executive Committee of the American
Institute of Certified Public Accountants issued Statement of Position (SOP) 03-3, Accounting for Certain Loans or Debt Securities Acquired in a Transfer. SOP 03-3 addresses accounting for differences between contractual cash
flows and cash flows expected to be collected from an investors initial investment in loans or debt securities acquired in a transfer if those differences are attributable, at least in part, to credit quality. It includes loans purchased by
the Corporation or acquired in business combinations. SOP 03-3 does not apply to loans originated by the Corporation. The Corporation adopted the provisions of SOP 03-3 effective January 1, 2005. The initial implementation had no material
effect on the Corporations financial statements.



60



---

##### Table of Contents

NOTE 2: Securities

Debt and equity securities are summarized as follows:



|                                                 |  |                   |        |                        |   |                         |  |   |                     |   |  |   |       
|------------------------------------------------ |  | ----------------- | ------ | ---------------------- | - | ----------------------- |  | - | ------------------- | - |  | - | ------
|(Dollars in thousands)                           |  | December 31, 2005
|Available for Sale                               |  | Amortized Cost    |        | Gross Unrealized Gains |   | Gross Unrealized Losses |  |   | Estimated FairValue
|U.S. government agencies and corporations        |  | $                 | 6,235  |                        | $ | 3                       |  | $ | (120                | ) |  | $ | 6,118 
|Mortgage-backed securities                       |  |                   | 2,588  |                        |   | 11                      |  |   | (37                 | ) |  |   | 2,562 
|Obligations of states and political subdivisions |  |                   | 51,129 |                        |   | 1,453                   |  |   | (58                 | ) |  |   | 52 524
|Preferred stock                                  |  |                   | 4,069  |                        |   | 251                     |  |   | (223                | ) |  |   | 4,097 
|                                                 |  |                   |        |                        |   |                         |  |   |                     |   |  |   |       
|                                                 |  | $                 | 64,021 |                        | $ | 1,718                   |  | $ | (438                | ) |  | $ | 65,301
|                                                 |  |                   |        |                        |   |                         |  |   |                     |   |  |   |       
|                                                 | 
|(Dollars in thousands)                           |  | December 31, 2004
|Available for Sale                               |  | Amortized Cost    |        | Gross Unrealized Gains |   | Gross Unrealized Losses |  |   | Estimated FairValue
|U.S. government agencies and corporations        |  | $                 | 10,746 |                        | $ | 6                       |  | $ | (30                 | ) |  | $ | 10,722
|Mortgage-backed securities                       |  |                   | 3,039  |                        |   | 43                      |  |   | (15                 | ) |  |   | 3,067 
|Obligations of states and political subdivisions |  |                   | 51,065 |                        |   | 2,632                   |  |   | (26                 | ) |  |   | 53,671
|Preferred stock                                  |  |                   | 4,926  |                        |   | 439                     |  |   | (38                 | ) |  |   | 5,327 
|                                                 |  |                   |        |                        |   |                         |  |   |                     |   |  |   |       
|                                                 |  | $                 | 69,776 |                        | $ | 3,120                   |  | $ | (109                | ) |  | $ | 72,787
|                                                 |  |                   |        |                        |   |                         |  |   |                     |   |  |   |       

The amortized cost and estimated fair value of securities at December 31, 2005, by contractual maturity, are
shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without call or prepayment penalties.



|                                       |  |                   |        |                      |   |       
|-------------------------------------- |  | ----------------- | ------ | -------------------- | - | ------
|(Dollars in thousands)                 |  | December 31, 2005
|Available for Sale                     |  | Amortized Cost    |        | Estimated Fair Value
|Due in one year or less                |  | $                 | 1,451  |                      | $ | 1,451 
|Due after one year through five years  |  |                   | 16,172 |                      |   | 16,244
|Due after five years through ten years |  |                   | 26,087 |                      |   | 26,762
|Due after ten years                    |  |                   | 16,242 |                      |   | 16,747
|Preferred stock                        |  |                   | 4,069  |                      |   | 4,097 
|                                       |  |                   |        |                      |   |       
|                                       |  | $                 | 64,021 |                      | $ | 65,301
|                                       |  |                   |        |                      |   |       

Proceeds from the maturities and calls of securities available for sale in 2005 were $11.99 million, resulting in
gross realized gains of $105,000. The amortized cost and estimated fair value of securities pledged to secure public deposits, Federal Reserve Bank treasury, tax and loan deposits and repurchase agreements amounted to $37.85 million and $38.82
million, respectively, at December 31, 2005.

Proceeds from the maturities and calls of securities available for sale in 2004 were $48.41 million,
resulting in gross realized gains of $69,000. Proceeds from the maturities and calls of securities available for sale in 2003 were $13.02 million, resulting in gross realized gains of $412,000.



61



---

##### Table of Contents

Securities in an unrealized loss position at December 31, 2005, by duration of the period of the unrealized loss,
are shown below.



|                                                 |            |                     |                 |                   |            |       |                 |   |            |  |                 |     |  |   |        |  |   |    
|------------------------------------------------ | ---------- | ------------------- | --------------- | ----------------- | ---------- | ----- | --------------- | - | ---------- |  | --------------- | --- |  | - | ------ |  | - | ---
|(Dollars in thousands)                           |            | Less Than 12 Months |                 | 12 Months or More |            | Total
|                                                 | Fair Value |                     | Unrealized Loss |                   | Fair Value |       | Unrealized Loss |   | Fair Value |  | Unrealized Loss
|U.S government agencies and corporations         |            | $                   | 2,463           |                   | $          | 36    |                 | $ | 3,158      |  | $               | 84  |  | $ | 5,621  |  | $ | 120
|Mortgage-backed securities                       |            |                     | 1,002           |                   |            | 10    |                 |   | 535        |  |                 | 27  |  |   | 1,537  |  |   | 37 
|Obligations of states and political subdivisions |            |                     | 5,094           |                   |            | 32    |                 |   | 1,529      |  |                 | 26  |  |   | 6,623  |  |   | 58 
|                                                 |            |                     |                 |                   |            |       |                 |   |            |  |                 |     |  |   |        |  |   |    
|Subtotal-debt securities                         |            |                     | 8,559           |                   |            | 78    |                 |   | 5,222      |  |                 | 137 |  |   | 13,781 |  |   | 215
|                                                 |            |                     |                 |                   |            |       |                 |   |            |  |                 |     |  |   |        |  |   |    
|Preferred stock                                  |            |                     | 592             |                   |            | 218   |                 |   | 523        |  |                 | 5   |  |   | 1,115  |  |   | 223
|                                                 |            |                     |                 |                   |            |       |                 |   |            |  |                 |     |  |   |        |  |   |    
|Total temporarily impaired securities            |            | $                   | 9,151           |                   | $          | 296   |                 | $ | 5,745      |  | $               | 142 |  | $ | 14,896 |  | $ | 438
|                                                 |            |                     |                 |                   |            |       |                 |   |            |  |                 |     |  |   |        |  |   |    

The primary cause of the temporary impairments in the Corporations investment in debt securities was the
decline in prices as interest rates have risen. There are 32 securities totaling $13.78 million in the Corporations debt securities portfolio considered temporarily impaired at December 31, 2005. Because the Corporation has the ability
and intent to hold these investments until a recovery of fair value, which may be maturity, the Corporation does not consider these investments to be other-than-temporarily impaired at December 31, 2005. The primary cause of the temporary
impairments in the Corporations investment in preferred stock was one holding in an energy company, which suffered a liquidity crisis as a result of damage to electric and gas facilities by Hurricanes Katrina and Rita. Despite the extent of
the damage done, the energy company believes the impact will be relatively short term and that it has sufficient liquidity to meet its current obligations and fund its restoration efforts from its parent companys available cash and existing
credit facility. The Corporation has evaluated the prospects of the energy company in relation to the severity and duration of the impairment. Based on that evaluation and the Corporations ability and intent to hold this investment for a
reasonable period of time sufficient for a forecasted recovery of fair value, the Corporation does not consider this investment to be other-than-temporarily impaired at December 31, 2005.

Securities in an unrealized loss position at December 31, 2004, by duration of the period of the unrealized loss, are shown below. No impairment has been recognized
on any of the securities in a loss position because of managements intent and demonstrated ability to hold securities to scheduled maturity or call dates.



|                                                 |            |                     |                 |                   |            |       |                 |   |            |  |                 |    |  |   |        |  |   |    
|------------------------------------------------ | ---------- | ------------------- | --------------- | ----------------- | ---------- | ----- | --------------- | - | ---------- |  | --------------- | -- |  | - | ------ |  | - | ---
|(Dollars in thousands)                           |            | Less Than 12 Months |                 | 12 Months or More |            | Total
|                                                 | Fair Value |                     | Unrealized Loss |                   | Fair Value |       | Unrealized Loss |   | Fair Value |  | Unrealized Loss
|U.S government agencies and corporations         |            | $                   | 7,714           |                   | $          | 30    |                 | $ |           |  | $               |   |  | $ | 7,714  |  | $ | 30 
|Mortgage-backed securities                       |            |                     | 653             |                   |            | 15    |                 |   |           |  |                 |   |  |   | 653    |  |   | 15 
|Obligations of states and political subdivisions |            |                     | 1,966           |                   |            | 17    |                 |   | 267        |  |                 | 9  |  |   | 2,233  |  |   | 26 
|                                                 |            |                     |                 |                   |            |       |                 |   |            |  |                 |    |  |   |        |  |   |    
|Subtotal-debt securities                         |            |                     | 10,333          |                   |            | 62    |                 |   | 267        |  |                 | 9  |  |   | 10,600 |  |   | 71 
|                                                 |            |                     |                 |                   |            |       |                 |   |            |  |                 |    |  |   |        |  |   |    
|Preferred stock                                  |            |                     | 321             |                   |            | 22    |                 |   | 171        |  |                 | 16 |  |   | 492    |  |   | 38 
|                                                 |            |                     |                 |                   |            |       |                 |   |            |  |                 |    |  |   |        |  |   |    
|Total temporarily impaired securities            |            | $                   | 10,654          |                   | $          | 84    |                 | $ | 438        |  | $               | 25 |  | $ | 11,092 |  | $ | 109
|                                                 |            |                     |                 |                   |            |       |                 |   |            |  |                 |    |  |   |        |  |   |    



62



---

##### Table of Contents

NOTE 3: Loans

Major classifications of loans are summarized as follows:



|                                       |      |              |         |      |  |   |         |  
|-------------------------------------- | ---- | ------------ | ------- | ---- |  | - | ------- | -
|(Dollars in thousands)                 |      | December 31, |        
|                                       | 2005 |              |         | 2004 | 
|Real estatemortgage                   |      | $            | 96,850  |      |  | $ | 85,770  |  
|Real estateconstruction               |      |              | 20,222  |      |  |   | 13,315  |  
|Commercial, financial and agricultural |      |              | 216,081 |      |  |   | 185,646 |  
|Equity lines                           |      |              | 24,662  |      |  |   | 18,490  |  
|Consumer                               |      |              | 9,574   |      |  |   | 9,620   |  
|Consumer Finance                       |      |              | 111,141 |      |  |   | 93,464  |  
|                                       |      |              |         |      |  |   |         |  
|                                       |      |              | 478,530 |      |  |   | 406,305 |  
|Less unearned loan fees                |      |              | (427    | )    |  |   | (690    | )
|                                       |      |              |         |      |  |   |         |  
|                                       |      |              | 478,103 |      |  |   | 405,615 |  
|Less allowance for loan losses         |      |              | (13,064 | )    |  |   | (11,144 | )
|                                       |      |              |         |      |  |   |         |  
|                                       |      | $            | 465,039 |      |  | $ | 394,471 |  
|                                       |      |              |         |      |  |   |         |  

Loans on nonaccrual status were $5.90 million and $5.67 million at December 31, 2005 and 2004, respectively.
If interest income had been recognized on nonaccrual loans at their stated rates during fiscal years 2005, 2004 and 2003, interest income would have increased by approximately $270,000, $202,000 and $154,000, respectively. Accruing loans past due
for 90 days or more were $3.85 million and $2.06 million at December 31, 2005 and 2004, respectively. The most significant component of nonaccrual and 90-day delinquent accruing loans was one commercial relationship, which also comprised the
balance of impaired loans of $4.22 million and $4.25 million at December 31, 2005 and 2004, respectively. Specific valuation allowances of $865,000 and $965,000 were provided at December 31, 2005 and 2004, respectively, for these impaired
loans. The average balances of impaired loans for 2005 and 2004 were $4.22 million and $3.47 million, respectively.

NOTE 4: Allowance for Loan Losses

Changes in the allowance for loan losses were as follows:



|                                           |      |                         |        |      |  |   |        |   |  |   |        |  
|------------------------------------------ | ---- | ----------------------- | ------ | ---- |  | - | ------ | - |  | - | ------ | -
|(Dollars in thousands)                     |      | Year Ended December 31, |       
|                                           | 2005 |                         |        | 2004 |  |   | 2003   |  
|Balance at the beginning of year           |      | $                       | 11,144 |      |  | $ | 8,657  |   |  | $ | 6,722  |  
|Provision charged to operations            |      |                         | 5,520  |      |  |   | 4,026  |   |  |   | 3,167  |  
|Loans charged off                          |      |                         | (4,985 | )    |  |   | (2,695 | ) |  |   | (1,945 | )
|Recoveries of loans previously charged off |      |                         | 1,385  |      |  |   | 1,156  |   |  |   | 713    |  
|                                           |      |                         |        |      |  |   |        |   |  |   |        |  
|Balance at the end of year                 |      | $                       | 13,064 |      |  | $ | 11,144 |   |  | $ | 8,657  |  
|                                           |      |                         |        |      |  |   |        |   |  |   |        |  

NOTE 5: Corporate Premises and Equipment

Major classifications of corporate premises and equipment are summarized as follows:



|                                  |      |              |         |      |  |   |         |  
|--------------------------------- | ---- | ------------ | ------- | ---- |  | - | ------- | -
|(Dollars in thousands)            |      | December 31, |        
|                                  | 2005 |              |         | 2004 | 
|Land                              |      | $            | 6,776   |      |  | $ | 6,269   |  
|Buildings                         |      |              | 21,764  |      |  |   | 12,985  |  
|Equipment, furniture and fixtures |      |              | 16,705  |      |  |   | 13,764  |  
|                                  |      |              |         |      |  |   |         |  
|                                  |      |              | 45,245  |      |  |   | 33,018  |  
|Less accumulated depreciation     |      |              | (16,098 | )    |  |   | (14,714 | )
|                                  |      |              |         |      |  |   |         |  
|                                  |      | $            | 29,147  |      |  | $ | 18,304  |  
|                                  |      |              |         |      |  |   |         |  



63



---

##### Table of Contents

NOTE 6: Time Deposits

Time deposits are summarized as follows:



|                                               |      |              |         |  |   |        
|---------------------------------------------- | ---- | ------------ | ------- |  | - | -------
|(Dollars in thousands)                         |      | December 31,
|                                               | 2005 |              | 2004   
|Certificates of deposit, $100 thousand or more |      | $            | 72,572  |  | $ | 57,602 
|Other time deposits                            |      |              | 148,721 |  |   | 124,903
|                                               |      |              |         |  |   |        
|                                               |      | $            | 221,293 |  | $ | 182,505
|                                               |      |              |         |  |   |        

Remaining maturities on time deposits at December 31, 2005 are as follows (dollars in thousands):



|                          |  |   |        
|------------------------- |  | - | -------
|2006                      |  | $ | 150,115
|2007                      |  |   | 44,237 
|2008                      |  |   | 11,420 
|2009                      |  |   | 5,761  
|Five years and thereafter |  |   | 9,760  
|                          |  |   |        
|                          |  | $ | 221,293
|                          |  |   |        

NOTE 7: Borrowings

Short-term borrowings include securities sold under agreements to repurchase, which are secured transactions with customers and generally mature the day following the day
sold. Balances outstanding under repurchase agreements were $6.53 million on December 31, 2005 and $8.42 million on December 31, 2004. Short-term borrowings also include a variable-rate, unsecured line of credit with a third-party lender
that matures in June 2006. The balance outstanding under this line of credit was $7.00 million on December 31, 2005. Short-term borrowings also include advances from the FHLB, which are secured by a blanket floating lien on all qualifying real
estate loans. There were no short-term advances from the FHLB outstanding on December 31, 2005 or December 31, 2004.

The table below presents
selected information on short-term borrowings:



|                                                 |      |              |        |      |  |   |       |  
|------------------------------------------------ | ---- | ------------ | ------ | ---- |  | - | ----- | -
|(Dollars in thousands)                           |      | December 31, |       
|                                                 | 2005 |              |        | 2004 | 
|Balance outstanding at year end                  |      | $            | 13,529 |      |  | $ | 8,415 |  
|Maximum balance at any month end during the year |      | $            | 63,455 |      |  | $ | 9,921 |  
|Average balance for the year                     |      | $            | 20,924 |      |  | $ | 8,882 |  
|Weighted average rate for the year               |      |              | 2.68   | %    |  |   | 0.75  | %
|Weighted average rate on borrowings at year end  |      |              | 3.39   | %    |  |   | 0.71  | %
|Estimated fair value at year end                 |      | $            | 13,529 |      |  | $ | 8,415 |  

Long-term borrowings at December 31, 2005 consist of: advances from the FHLB, which are secured by a blanket
floating lien on all qualifying real estate loans; and advances under a non-recourse revolving bank line of credit secured by loans at C&F Finance. Advances from the FHLB at December 31, 2005 consist of $10.00 million at 3.24% and $5.00
million at 3.25%, both of which mature in 2012 with a call provision in 2007. The interest rate on the revolving bank line of credit floats at the one-month LIBOR rate plus 180 basis points, and the outstanding balance as of December 31, 2005
was $63.48 million, which matures in 2009. C&F Finances revolving bank line of credit agreement contains convenants regarding C&F Finances capital adequacy, credit quality, adequacy of the allowance for loan losses and interest
expense coverage. C&F Finance satisfied all such covenants during 2005.



64



---

##### Table of Contents

The contractual maturities of long-term borrowings, excluding call provisions, at December 31, 2005 are as follows:



|                       |  |            |        |               |   |        |  |   |       
|---------------------- |  | ---------- | ------ | ------------- | - | ------ |  | - | ------
|(Dollars in thousands) |  | Fixed Rate |        | Floating Rate |   | Total 
|2006                   |  | $          |       |               | $ |       |  | $ |      
|2007                   |  |            |       |               |   |       |  |   |      
|2008                   |  |            |       |               |   |       |  |   |       
|2009                   |  |            |       |               |   | 63,475 |  |   | 63,475
|Thereafter             |  |            | 15,000 |               |   |       |  |   | 15,000
|                       |  |            |        |               |   |        |  |   |       
|                       |  | $          | 15,000 |               | $ | 63,475 |  | $ | 78,475
|                       |  |            |        |               |   |        |  |   |       

The Corporations unused lines of credit for future borrowings total approximately $137.88 million at
December 31, 2005, which consists of $102.36 million available from the FHLB, $21.52 million on the revolving bank line of credit and $14.00 million under a federal funds agreement with a third party financial institution.

In July 2005, C&F Financial Statutory Trust I (the Trust), a wholly-owned non-operating subsidiary of the Corporation, was formed for the purpose of issuing trust
preferred capital securities to partially fund the Corporations repurchase of 427,186 shares of its common stock. On July 21, 2005, the Trust issued $10.00 million of trust preferred capital securities in a private placement to an
institutional investor. The Trust issued $310,000 in common equity to the Corporation in exchange for cash. The securities mature in September 2035, are redeemable at the Corporations option beginning after five years, and require quarterly
distributions by the Trust to the holder of the securities at a fixed rate of 6.07% as to $5.00 million of the securities and at a rate equal to the three-month LIBOR rate plus 1.57% as to the remaining $5.00 million, which rate was 6.06% at
December 31, 2005. The fixed rate portion of the securities converts to the three-month LIBOR rate plus 1.57% in September 2010. The principal asset of the Trust is $10.31 million of the Corporations junior subordinated debt securities or
trust preferred capital notes with like maturities and like interest rates to the trust preferred capital securities. The interest payments by the Corporation on the debt securities will be used by the Trust to pay the quarterly
distributions payable by the Trust to the holders of the trust preferred capital securities.

Subject to certain exceptions and limitations, the
Corporation may elect from time to time to defer interest payments on the junior subordinated debt securities, which would result in a deferral of distribution payments on the related capital securities.

NOTE 8: Earnings Per Share

The
Corporation calculates its basic and diluted earnings per share (EPS) in accordance with SFAS No. 128, Earnings Per Share. The components of the Companys EPS calculations are as follows:



|                                                                                             |      |              |           |  |      |           |  |   |          
|-------------------------------------------------------------------------------------------- | ---- | ------------ | --------- |  | ---- | --------- |  | - | ---------
|(Dollars in thousands)                                                                       |      | December 31,
|                                                                                             | 2005 |              | 2004      |  | 2003
|Net income available to common shareholders                                                  |      | $            | 11,788    |  | $    | 11,198    |  | $ | 12,919   
|                                                                                             |      |              |           |  |      |           |  |   |          
|Weighted average number of common shares used in earnings per common sharebasic             |      |              | 3,375,153 |  |      | 3,567,284 |  |   | 3,610,531
|Effect of dilutive securities:                                                               |      |              |           |  |      |           |  |   |          
|Stock options                                                                                |      |              | 132,759   |  |      | 161,844   |  |   | 171,312  
|                                                                                             |      |              |           |  |      |           |  |   |          
|Weighted average number of common shares used in earnings per common shareassuming dilution |      |              | 3,507,912 |  |      | 3,729,128 |  |   | 3,781,843
|                                                                                             |      |              |           |  |      |           |  |   |          

Options on approximately 157,000, 79,000 and 4,000 shares were not included in computing diluted earnings per
common share for the years ended December 31, 2005, 2004 and 2003, respectively, because they were anti-dilutive.



65



---

##### Table of Contents

NOTE 9: Income Taxes

Principal components of income tax expense as reflected in the consolidated statements of income are as follows:



|                       |      |                         |        |      |  |   |        |   |  |   |       |  
|---------------------- | ---- | ----------------------- | ------ | ---- |  | - | ------ | - |  | - | ----- | -
|(Dollars in thousands) |      | Year Ended December 31, |       
|                       | 2005 |                         |        | 2004 |  |   | 2003   |  
|Current taxes          |      | $                       | 6,296  |      |  | $ | 6,379  |   |  | $ | 6,876 |  
|Deferred taxes         |      |                         | (1,115 | )    |  |   | (1,373 | ) |  |   | (549  | )
|                       |      |                         |        |      |  |   |        |   |  |   |       |  
|                       |      | $                       | 5,181  |      |  | $ | 5,006  |   |  | $ | 6,327 |  
|                       |      |                         |        |      |  |   |        |   |  |   |       |  

The income tax provision is less than would be obtained by application of the statutory federal corporate tax rate
to pre-tax accounting income as a result of the following items:



|                                                                                               |      |                         |       |                          |  |      |      |  |   |                          |   |  |      |   |  |                          |       |   |  |      |  
|---------------------------------------------------------------------------------------------- | ---- | ----------------------- | ----- | ------------------------ |  | ---- | ---- |  | - | ------------------------ | - |  | ---- | - |  | ------------------------ | ----- | - |  | ---- | -
|(Dollars in thousands)                                                                         |      | Year Ended December 31, |      
|                                                                                               | 2005 |                         |       | Percentof Pre-tax Income |  |      | 2004 |  |   | Percentof Pre-tax Income |   |  | 2003 |   |  | Percentof Pre-tax Income |      
|Income tax computed at federal statutory rates                                                 |      | $                       | 5,939 |                          |  | 35.0 | %    |  | $ | 5,671                    |   |  | 35.0 | % |  | $                        | 6,736 |   |  | 35.0 | %
|Tax effect of exclusion of interest income on obligations of states and political subdivisions |      |                         | (888  | )                        |  | (5.2 | )    |  |   | (910                     | ) |  | (5.6 | ) |  |                          | (790  | ) |  | (4.1 | )
|Reduction of interest expense incurred to carry tax- exempt assets                             |      |                         | 59    |                          |  | .3   |      |  |   | 41                       |   |  | .3   |   |  |                          | 47    |   |  | .3   |  
|State income taxes, net of federal tax benefit                                                 |      |                         | 339   |                          |  | 2.0  |      |  |   | 347                      |   |  | 2.1  |   |  |                          | 542   |   |  | 2.8  |  
|Tax effect of dividends-received deduction on preferred stock                                  |      |                         | (75   | )                        |  | (.5  | )    |  |   | (80                      | ) |  | (.5  | ) |  |                          | (89   | ) |  | (.5  | )
|Tax credits                                                                                    |      |                         | (74   | )                        |  | (.4  | )    |  |   |                         |   |  |     |   |  |                          |      |   |  |     |  
|Other                                                                                          |      |                         | (119  | )                        |  | (.7  | )    |  |   | (63                      | ) |  | (.4  | ) |  |                          | (119  | ) |  | (.6  | )
|                                                                                               |      |                         |       |                          |  |      |      |  |   |                          |   |  |      |   |  |                          |       |   |  |      |  
|                                                                                               |      | $                       | 5,181 |                          |  | 30.5 | %    |  | $ | 5,006                    |   |  | 30.9 | % |  | $                        | 6,327 |   |  | 32.9 | %
|                                                                                               |      |                         |       |                          |  |      |      |  |   |                          |   |  |      |   |  |                          |       |   |  |      |  

Other assets include net deferred income taxes of $4.56 million and $2.84 million at December 31, 2005 and
2004, respectively. The tax effects of each type of significant item that gave rise to deferred taxes are:



|                                                     |      |              |        |      |  |   |        |  
|---------------------------------------------------- | ---- | ------------ | ------ | ---- |  | - | ------ | -
|(Dollars in thousands)                               |      | December 31, |       
|                                                     | 2005 |              |        | 2004 | 
|Deferred tax asset                                   |      |              |        |      |  |   |        |  
|Allowance for loan losses                            |      | $            | 4,618  |      |  | $ | 3,581  |  
|Deferred compensation                                |      |              | 1,214  |      |  |   | 1,078  |  
|Interest on nonaccrual loans                         |      |              | 97     |      |  |   | 70     |  
|Other                                                |      |              | 194    |      |  |   | 107    |  
|                                                     |      |              |        |      |  |   |        |  
|Deferred tax asset                                   |      |              | 6,123  |      |  |   | 4,836  |  
|                                                     |      |              |        |      |  |   |        |  
|Deferred tax liability                               |      |              |        |      |  |   |        |  
|Depreciation                                         |      |              | (222   | )    |  |   | (162   | )
|Accrued pension                                      |      |              | (183   | )    |  |   | (364   | )
|Goodwill and other intangible assets                 |      |              | (643   | )    |  |   | (366   | )
|Other                                                |      |              | (63    | )    |  |   | (47    | )
|Net unrealized gain on securities available for sale |      |              | (448   | )    |  |   | (1,054 | )
|                                                     |      |              |        |      |  |   |        |  
|Deferred tax liability                               |      |              | (1,559 | )    |  |   | (1,993 | )
|                                                     |      |              |        |      |  |   |        |  
|Net deferred tax asset                               |      | $            | 4,564  |      |  | $ | 2,843  |  
|                                                     |      |              |        |      |  |   |        |  



66



---

##### Table of Contents

NOTE 10:Employee Benefit Plans

The Bank maintains a Defined Contribution Profit-Sharing Plan (the Profit-Sharing Plan) sponsored by the Virginia Bankers Association. The Profit-Sharing Plan
includes a 401(k) savings provision that authorizes a maximum voluntary salary deferral of up to 95% of compensation (with a partial company match), subject to statutory limitations. The Profit-Sharing Plan provides for an annual discretionary
contribution to the account of each eligible employee based in part on the Banks profitability for a given year and on each participants yearly earnings. All salaried employees who have attained the age of eighteen and have at least
three months of service are eligible to participate. Contributions and earnings may be invested in various investment vehicles offered through the Virginia Bankers Association. An employee is 20% vested after two years of service, 40% after three
years, 60% after four years, 80% after five years and fully vested after six years in the Banks contributions. The amounts charged to expense under this plan were $515,000, $372,000 and $320,000 in 2005, 2004 and 2003, respectively.

C&F Mortgage maintains a Defined Contribution 401(k) Savings Plan that authorizes a voluntary salary deferral of from 1% to 100% of compensation (with
a discretionary company match), subject to statutory limitations. Substantially all employees who have attained the age of eighteen are eligible to participate on the first day of the next month following employment date. The plan provides for an
annual discretionary contribution to the account of each eligible employee based in part on C&F Mortgages profitability for a given year, and on each participants contributions to the plan. Contributions may be invested in various
investment funds offered under the plan. An employee is vested 25% after two years of service, 50% after three years of service, 75% after four years of service, and fully vested after five years in the employers contributions. The amounts
charged to expense under this plan were $101,000, $455,000 and $581,000 for 2005, 2004 and 2003, respectively.

In 2005, C&F Finance adopted a Defined
Contribution Profit-Sharing Plan sponsored by the Virginia Bankers Association with plan features similar to the Profit-Sharing Plan of the Bank. The amount charged to expense under this plan was $86,000 in 2005. In prior years, C&F Finance had
a profit sharing plan for the benefit of all eligible employees. Eligible employees included all full time employees that had at least six months of service on the enrollment dates of July 1 or January 1. Contributions were discretionary.
The allocation of the contribution was based upon a percentage of eligible employee salaries. An employee was 20% vested after two years of service, 40% after three years, 60% after four years, 80% after five years and fully vested after six years
in C&F Finances contributions. The amount charged to expense under this plan was $72,000 and $84,000 in 2004 and 2003, respectively.

Individual
performance bonuses are awarded annually to certain members of management under a management incentive bonus policy adopted by the Bank effective January 1, 1987 and the Management Incentive Plan adopted by the Corporation on February 25,
2005. The Corporations Compensation Committee recommends to the Corporations board of directors the bonuses to be paid to the Chief Executive Officer, the Chief Financial Officer and the Chief Operating Officer of the Corporation, and
recommends to the Banks board of directors bonuses to be paid to certain other senior Bank officers. In addition, the Chief Executive Officer recommends bonuses to be paid to other officers of the Bank. In determining the awards, performance,
including the Corporations growth rate, returns on average assets and equity, and absolute levels of income are considered. In addition, the Banks board considers the individual performance of the members of management who may receive
awards. The expense for these bonus awards is accrued in the year of performance. Expenses under this plan were $586,000, $392,000 and $307,000 in 2005, 2004 and 2003, respectively. In accordance with employment agreements for certain senior
officers of C&F Mortgage, performance bonuses of $1.46 million, $1.37 million and $2.71 million were expensed in 2005, 2004 and 2003, respectively. Performance used in determining the awards is directly related to the profitability of C&F
Mortgage.

The Corporation has a non-qualified defined contribution plan for certain executives. The plan allows for elective salary and bonus deferrals.
The plan also allows for employer contributions to make up for arbitrary limitations on covered compensation imposed by the Internal Revenue Code with respect to the Banks Profit Sharing Plans and to enhance retirement benefits by providing
supplemental contributions from time to time. Expenses under this plan were $62,000, $58,000 and $36,000 in 2005, 2004 and 2003, respectively. Investments for this plan are held in a Rabbi trust. These investments are included in other assets and
the related liability is included in other liabilities.



67



---

##### Table of Contents

The Bank has a non-contributory, defined benefit pension plan for full-time employees over twenty-one years of age.
Benefits are generally based upon years of service and average compensation for the five highest-paid consecutive years of service. The Bank funds pension costs in accordance with the funding provisions of the Employee Retirement Income Security
Act. Information about the plan follows:



|                                                                       |      |                         |       |      |  |   |       |  
|---------------------------------------------------------------------- | ---- | ----------------------- | ----- | ---- |  | - | ----- | -
|(Dollars in thousands)                                                 |      | Year Ended December 31, |      
|                                                                       | 2005 |                         |       | 2004 | 
|Change in benefit obligation                                           |      |                         |       |      |  |   |       |  
|Benefit obligation, beginning                                          |      | $                       | 4,925 |      |  | $ | 3,939 |  
|Service cost                                                           |      |                         | 550   |      |  |   | 422   |  
|Interest cost                                                          |      |                         | 294   |      |  |   | 255   |  
|Actuarial loss                                                         |      |                         | 306   |      |  |   | 385   |  
|Benefits paid                                                          |      |                         | (46   | )    |  |   | (76   | )
|                                                                       |      |                         |       |      |  |   |       |  
|Benefit obligation, ending                                             |      | $                       | 6,029 |      |  | $ | 4,925 |  
|                                                                       |      |                         |       |      |  |   |       |  
|Change in plan assets                                                  |      |                         |       |      |  |   |       |  
|Fair value of plan assets, beginning                                   |      | $                       | 4,549 |      |  | $ | 3,831 |  
|Actual return on plan assets                                           |      |                         | 553   |      |  |   | 332   |  
|Employer contributions                                                 |      |                         | 28    |      |  |   | 462   |  
|Benefits paid                                                          |      |                         | (46   | )    |  |   | (76   | )
|                                                                       |      |                         |       |      |  |   |       |  
|Fair value of plan assets, ending                                      |      | $                       | 5,084 |      |  | $ | 4,549 |  
|                                                                       |      |                         |       |      |  |   |       |  
|Funded status                                                          |      | $                       | (945  | )    |  | $ | (376  | )
|Unrecognized net actuarial loss                                        |      |                         | 1,409 |      |  |   | 1,356 |  
|Unrecognized net obligation at transition                              |      |                         | (32   | )    |  |   | (38   | )
|Unrecognized prior service cost                                        |      |                         | 92    |      |  |   | 99    |  
|                                                                       |      |                         |       |      |  |   |       |  
|Prepaid benefit cost                                                   |      | $                       | 524   |      |  | $ | 1,041 |  
|                                                                       |      |                         |       |      |  |   |       |  
|Weighted-average assumptions for benefit obligation as of September 30 |      |                         |       |      |  |   |       |  
|Discount rate                                                          |      |                         | 5.8   | %    |  |   | 6.0   | %
|Expected return on plan assets                                         |      |                         | 8.5   |      |  |   | 8.5   |  
|Rate of compensation increase                                          |      |                         | 4.0   |      |  |   | 4.0   |  



|                                                                                 |      |                         |      |      |  |   |      |   |  |   |      |  
|-------------------------------------------------------------------------------- | ---- | ----------------------- | ---- | ---- |  | - | ---- | - |  | - | ---- | -
|(Dollars in thousands)                                                           |      | Year Ended December 31, |     
|                                                                                 | 2005 |                         |      | 2004 |  |   | 2003 |  
|Components of net periodic benefit cost                                          |      |                         |      |      |  |   |      |   |  |   |      |  
|Service cost                                                                     |      | $                       | 550  |      |  | $ | 422  |   |  | $ | 317  |  
|Interest cost                                                                    |      |                         | 294  |      |  |   | 255  |   |  |   | 215  |  
|Expected return on plan assets                                                   |      |                         | (346 | )    |  |   | (233 | ) |  |   | (192 | )
|Amortization of prior service cost                                               |      |                         | 7    |      |  |   | 7    |   |  |   | 7    |  
|Amortization of net obligation at transition                                     |      |                         | (5   | )    |  |   | (6   | ) |  |   | (6   | )
|Recognized net actuarial loss                                                    |      |                         | 45   |      |  |   | 36   |   |  |   | 25   |  
|                                                                                 |      |                         |      |      |  |   |      |   |  |   |      |  
|Net periodic benefit cost                                                        |      | $                       | 545  |      |  | $ | 481  |   |  | $ | 366  |  
|                                                                                 |      |                         |      |      |  |   |      |   |  |   |      |  
|Weighted-average assumptions for net periodic benefit cost as of September 30(1) |      |                         |      |      |  |   |      |   |  |   |      |  
|Discount rate                                                                    |      |                         | 6.0  | %    |  |   | 6.5  | % |  |   | 7.0  | %
|Expected return on plan assets                                                   |      |                         | 8.5  |      |  |   | 8.5  |   |  |   | 9.0  |  
|Rate of compensation increase                                                    |      |                         | 4.0  |      |  |   | 4.0  |   |  |   | 4.0  |  

---

|(1) | Net periodic benefit cost for the current year is based on assumptions determined at the September 30 valuation date of the prior year.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------

The accumulated benefit obligation was $3.87 million as of December 31, 2005. The contribution paid to the plan in 2005 was $28,000.
This payment was the maximum tax-deductible contribution for 2005 allowable under the Internal Revenue Code.



68



---

##### Table of Contents

The benefits expected to be paid by the plan in the next ten years are as follows
(dollars in thousands):



|            |  |   |      
|----------- |  | - | -----
|2006        |  | $ | 45   
|2007        |  |   | 49   
|2008        |  |   | 65   
|2009        |  |   | 90   
|2010        |  |   | 100  
|2011  2015 |  |   | 1,110
|            |  |   |      
|            |  | $ | 1,459
|            |  |   |      

The Bank selects the expected long-term rate-of-return-on-assets in consultation with its investment advisors and
actuary. This rate is intended to reflect the average rate of earnings expected to be earned on the funds invested or to be invested to provide plan benefits. Historical performance is reviewed, especially with respect to real rates of return (net
of inflation), for the major asset classes held or anticipated to be held by the trust and for the trust itself. Undue weight is not given to recent experience, which may not continue over the measurement period. Higher significance is placed on
current forecasts of future long-term economic conditions.

Because assets are held in a qualified trust, anticipated returns are not reduced for taxes.
Further, solely for this purpose, the plan is assumed to continue in force and not terminate during the period during which assets are invested. However, consideration is given to the potential impact of current and future investment policy, cash
flow into and out of the trust, and expenses (both investment and non-investment) typically paid from plan assets (to the extent such expenses are not explicitly within periodic costs).

The Corporations defined benefit plans weighted average asset allocations as of September 30 by asset category are as follows:



|                          |  |      |   |  |      |  
|------------------------- |  | ---- | - |  | ---- | -
|                          |  | 2005 |   |  | 2004 |  
|Mutual funds-fixed income |  | 34   | % |  | 35   | %
|Mutual funds-equity       |  | 66   |   |  | 65   |  
|                          |  |      |   |  |      |  
|                          |  | 100  | % |  | 100  | %
|                          |  |      |   |  |      |  

The trust fund is sufficiently diversified to maintain a reasonable level of risk without imprudently sacrificing
return, with a targeted asset allocation of 40% fixed income and 60% equities. The investment advisor selects investment fund managers with demonstrated experience and expertise, and funds with demonstrated historical performance, for the
implementation of the plans investment strategy. The investment manager will consider both actively and passively managed investment strategies and will allocate funds across the asset classes to develop an efficient investment structure.

It is the responsibility of the trustee to administer the investments of the trust within reasonable costs, being careful to avoid sacrificing quality.
These costs include, but are not limited to, management and custodial fees, consulting fees, transaction costs and other administrative costs chargeable to the trust.

NOTE 11: Related Party Transactions

Loans outstanding to directors and executive officers totaled $1.23 million and $1.28 million at December 31, 2005 and 2004, respectively. New advances to directors and officers totaled $134,000 and repayments totaled $183,000 in the
year ended December 31, 2005. These loans are made in the ordinary course of business on substantially the same terms and conditions, including interest rates and collateral, as those prevailing at the same time for comparable transactions with
unrelated persons, and, in the opinion of management, do not involve more than normal risk or present other unfavorable features.



69



---

##### Table of Contents

NOTE 12: Stock Options

On April 20, 2004, the Corporations shareholders approved the C&F Financial Corporation 2004 Incentive Stock Plan (the 2004 Plan). Under the
2004 Plan, options to purchase common stock are granted to certain key employees of the Corporation. Options are issued to employees at a price equal to the fair market value of common stock at the date granted. The maximum aggregate number of
shares that may be issued pursuant to awards made under the 2004 Plan is 500,000. As a result of the accelerated vesting of all unvested options on December 20, 2005, all options outstanding under the 2004 Plan on December 31, 2005 are
exercisable. All options expire ten years from the grant date.

Prior to the approval of the 2004 Plan, the Corporation granted options to purchase common
stock under the Amended and Restated C&F Financial Corporation 1994 Incentive Stock Plan (the 1994 Plan). The 1994 Plan expired on April 30, 2004. The maximum aggregate number of shares that could be issued pursuant to awards
made under the 1994 Plan was 500,000. Options were issued to employees at a price equal to the fair market value of common stock at the date granted. As a result of the accelerated vesting of all unvested options on December 20, 2005, all
options outstanding under the 1994 Plan on December 31, 2005 are exercisable. All options expire ten years from the grant date.

In 1998, the Board of
Directors authorized 25,000 shares of common stock for issuance under the C&F Financial Corporation 1998 Non-Employee Director Stock Compensation Plan (the Director Plan). In 1999, the Director Plan was amended to authorize a total
of 150,000 shares for issuance. Under the Director Plan, options to purchase common stock may be granted to non-employee directors of the Bank. Options are issued to non-employee directors at a price equal to the fair market value of common stock at
the date granted. As a result of the accelerated vesting of all unvested options on December 20, 2005, all options outstanding under the Director Plan on December 31, 2005 are exercisable. All options expire ten years from the grant date.

In 1999, the Board of Directors authorized 25,000 shares of common stock for issuance under the C&F Financial Corporation 1999 Regional Director Stock
Compensation Plan (the Regional Director Plan). Under this plan, options to purchase common stock are granted to non-employee regional directors of the Bank. Options are issued to non-employee regional directors at a price equal to the
fair market value of common stock at the date granted. As a result of the accelerated vesting of all unvested options on December 20, 2005, all options outstanding under the Regional Director Plan on December 31, 2005 are exercisable. All
options expire ten years from the grant date.

Transactions under the various plans for the periods indicated were as
follows:



|                                                               |  |        |         |      |                 |      |        |  |   |                 |   |        |   |       |                 |   |         |   |  |   |      
|-------------------------------------------------------------- |  | ------ | ------- | ---- | --------------- | ---- | ------ |  | - | --------------- | - | ------ | - | ----- | --------------- | - | ------- | - |  | - | -----
|                                                               |  | 2005   |         | 2004 |                 | 2003
|                                                               |  | Shares |         |      | Exercise Price* |      | Shares |  |   | Exercise Price* |   | Shares |   |       | Exercise Price*
|Outstanding at beginning of year                               |  |        | 473,667 |      |                 | $    | 27.58  |  |   | 406,368         |   |        | $ | 23.62 |                 |   | 366,895 |   |  | $ | 17.78
|Granted                                                        |  |        | 137,900 |      |                 |      | 37.72  |  |   | 114,800         |   |        |   | 39.04 |                 |   | 92,750  |   |  |   | 41.84
|Exercised                                                      |  |        | (29,600 | )    |                 |      | 15.35  |  |   | (15,033         | ) |        |   | 15.32 |                 |   | (42,712 | ) |  |   | 14.83
|Canceled                                                       |  |        | (17,900 | )    |                 |      | 29.29  |  |   | (32,468         | ) |        |   | 24.17 |                 |   | (10,565 | ) |  |   | 16.38
|                                                               |  |        |         |      |                 |      |        |  |   |                 |   |        |   |       |                 |   |         |   |  |   |      
|Outstanding at end of year                                     |  |        | 564,067 |      |                 | $    | 30.65  |  |   | 473,667         |   |        | $ | 27.58 |                 |   | 406,368 |   |  | $ | 23.62
|                                                               |  |        |         |      |                 |      |        |  |   |                 |   |        |   |       |                 |   |         |   |  |   |      
|_________                                                      |  |        |         |      |                 |      |        |  |   |                 |   |        |   |       |                 |   |         |   |  |   |      
|                                                               |  |        |         |      |                 |     
|*    Weighted average                                          |  |        |         |      |                 |      |        |  |   |                 |   |        |   |       |                 |   |         |   |  |   |      
|                                                               |  |        |         |      |                 |     
|Options exercisable at year-end                                |  |        | 564,067 |      |                 |      |        |  |   | 147,417         |   |        |   |       |                 |   | 106,318 |   |  |   |      
|Weighted-average fair value of options granted during the year |  | $      | 8.96    |      |                 |      |        |  | $ | 9.72            |   |        |   |       |                 | $ | 12.72   |   |  |   |      



70



---

##### Table of Contents

The following table summarizes information about stock options outstanding at
December 31, 2005:



|                         |  |                                                            |  |                            |  |                 |      
|------------------------ |  | ---------------------------------------------------------- |  | -------------------------- |  | --------------- | -----
|Range of Exercise Prices |  | Number of Outstanding and Exercisable at December 31, 2005 |  | Remaining Contractual Life |  | Exercise Price*
|$9.13 to $12.50          |  | 13,100                                                     |  | 1.6                        |  | $               | 11.09
|$15.75 to $23.49         |  | 221,717                                                    |  | 5.5                        |  |                 | 19.13
|$35.41 to $39.29         |  | 247,400                                                    |  | 9.5                        |  |                 | 38.31
|$40.50 to $46.20         |  | 81,850                                                     |  | 7.9                        |  |                 | 41.82
|                         |  |                                                            |  |                            |  |                 |      
|$9.13 to $46.20          |  | 564,067                                                    |  | 7.5                        |  | $               | 30.65
|                         |  |                                                            |  |                            |  |                 |      

---

|* | Weighted average
|- | ----------------

NOTE 13:
Regulatory Requirements and Restrictions

The Corporation and the Bank are subject to various regulatory capital requirements administered by the federal
banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Corporations and the
Banks financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Corporation and the Bank must meet specific capital guidelines that involve quantitative measures of the
Corporations and the Banks assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Corporations and the Banks capital amounts and classification are subject to
qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies.

Quantitative measures established by regulation to ensure capital adequacy require the Corporation and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as
defined in the regulations) to risk-weighted assets (as defined in the regulations), and of Tier I capital (as defined in the regulations) to average assets (as defined in the regulations). For both the Corporation and the Bank, Tier I capital
consists of shareholders equity excluding any net unrealized gain (loss) on securities available for sale and goodwill, and total capital consists of Tier I capital and a portion of the allowance for loan losses. For the Corporation only, Tier
I and total capital include trust preferred securities. Risk-weighted assets for the Corporation and the Bank were $533.84 million and $528.64 million, respectively, at December 31, 2005 and $477.61 million and $471.91 million, respectively, at
December 31, 2004. Management believes, as of December 31, 2005, that the Corporation and the Bank met all capital adequacy requirements to which they are subject.

As of December 31, 2005, the most recent notification from the Federal Deposit Insurance Corporation (FDIC) categorized the Bank as well capitalized under the regulatory framework for prompt
corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the table below. There are no conditions or events since that notification that
management believes have changed the Banks category.



71



---

##### Table of Contents

The Corporations and the Banks actual capital amounts and ratios are
presented in the following table:



|                                            |        |        |        |  |                              |        |  |                                                                          |        |  |        |   |       |   |        |  |      |  
|------------------------------------------- | ------ | ------ | ------ |  | ---------------------------- | ------ |  | ------------------------------------------------------------------------ | ------ |  | ------ | - | ----- | - | ------ |  | ---- | -
|(Dollars in thousands)                      |        | Actual |        |  | Minimum Capital Requirements |        |  | Minimum To Be Well Capitalized Under
Prompt Corrective Action Provisions |       
|                                            | Amount |        | Ratio  |  |                              | Amount |  | Ratio                                                                    |        |  | Amount |   | Ratio |  
|As of December 31, 2005:                    |        |        |        |  |                              |        |  |                                                                          |        |  |        |   |       |   |        |  |      |  
|Total Capital (to Risk-Weighted Assets)     |        |        |        |  |                              |        |  |                                                                          |        |  |        |   |       |   |        |  |      |  
|Corporation                                 |        | $      | 65,295 |  | 12.2                         | %      |  | $                                                                        | 42,707 |  | 8.0    | % |       |   | N/A    |  | N/A  |  
|Bank                                        |        |        | 67,144 |  | 12.7                         |        |  |                                                                          | 42,291 |  | 8.0    |   |       | $ | 52,864 |  | 10.0 | %
|Tier I Capital (to Risk-Weighted Assets)    |        |        |        |  |                              |        |  |                                                                          |        |  |        |   |       |   |        |  |      |  
|Corporation                                 |        |        | 58,531 |  | 11.0                         |        |  |                                                                          | 21,354 |  | 4.0    |   |       |   | N/A    |  | N/A  |  
|Bank                                        |        |        | 60,463 |  | 11.4                         |        |  |                                                                          | 21,146 |  | 4.0    |   |       |   | 31,718 |  | 6.0  |  
|Tier I Capital (to Average Tangible Assets) |        |        |        |  |                              |        |  |                                                                          |        |  |        |   |       |   |        |  |      |  
|Corporation                                 |        |        | 58,531 |  | 8.9                          |        |  |                                                                          | 26,270 |  | 4.0    |   |       |   | N/A    |  | N/A  |  
|Bank                                        |        |        | 60,463 |  | 9.3                          |        |  |                                                                          | 26,025 |  | 4.0    |   |       |   | 32,531 |  | 5.0  |  
|                                            |        |        |        |  |                              |       
|As of December 31, 2004:                    |        |        |        |  |                              |        |  |                                                                          |        |  |        |   |       |   |        |  |      |  
|Total Capital (to Risk-Weighted Assets)     |        |        |        |  |                              |        |  |                                                                          |        |  |        |   |       |   |        |  |      |  
|Corporation                                 |        | $      | 63,793 |  | 13.4                         | %      |  | $                                                                        | 38,208 |  | 8.0    | % |       |   | N/A    |  | N/A  |  
|Bank                                        |        |        | 57,511 |  | 12.2                         |        |  |                                                                          | 37,753 |  | 8.0    |   |       | $ | 47,191 |  | 10.0 | %
|Tier I Capital (to Risk-Weighted Assets)    |        |        |        |  |                              |        |  |                                                                          |        |  |        |   |       |   |        |  |      |  
|Corporation                                 |        |        | 57,659 |  | 12.1                         |        |  |                                                                          | 19,104 |  | 4.0    |   |       |   | N/A    |  | N/A  |  
|Bank                                        |        |        | 51,548 |  | 10.9                         |        |  |                                                                          | 18,877 |  | 4.0    |   |       |   | 28,315 |  | 6.0  |  
|Tier I Capital (to Average Tangible Assets) |        |        |        |  |                              |        |  |                                                                          |        |  |        |   |       |   |        |  |      |  
|Corporation                                 |        |        | 57,659 |  | 9.7                          |        |  |                                                                          | 23,768 |  | 4.0    |   |       |   | N/A    |  | N/A  |  
|Bank                                        |        |        | 51,548 |  | 8.8                          |        |  |                                                                          | 23,505 |  | 4.0    |   |       |   | 29,381 |  | 5.0  |  

The capital ratios presented above for the Corporation include the effect of the Corporations repurchase of
427,186 shares of its common stock at $41 per share on July 27, 2005. On July 21, 2005, the Corporation issued $10.00 million of trust preferred securities through a statutory business trust to partially fund the repurchase. The trust
preferred securities may be treated as Tier 1 capital for regulatory capital adequacy determination purposes up to 25% of Tier 1 capital after its inclusion. Accordingly, the entire $10.00 million of the Corporations trust preferred securities
is included in Tier 1 capital in the Corporations capital ratios presented above.

Federal and state banking regulations place certain restrictions
on dividends paid and loans or advances made by the Bank to the Corporation. The total amount of dividends that may be paid at any date is generally limited to the retained earnings of the Bank, and loans or advances are limited to 10 percent of the
Banks capital stock and surplus on a secured basis.

NOTE 14: Commitments and Financial Instruments with
Off-Balance-Sheet Risk

The Corporation is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the
financing needs of its customers. These financial instruments include commitments to extend credit, commitments to sell loans, and standby letters of credit. These instruments involve elements of credit and interest rate risk in excess of the amount
on the balance sheet. The contract amounts of these instruments reflect the extent of involvement the Bank has in particular classes of financial instruments.

The Banks exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit written is represented by the contractual amount of these
instruments.



72



---

##### Table of Contents

The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet
instruments. Collateral is obtained based on managements credit assessment of the customer.

Loan commitments are agreements to extend credit to a
customer provided that there are no violations of the terms of the contract prior to funding. Commitments have fixed expiration dates or other termination clauses and may require payment of a fee by the customer. Since many of the commitments may
expire without being completely drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customers creditworthiness on a case-by-case basis. The total amount of loan commitments
was $97.85 million and $88.37 million at December 31, 2005 and 2004, respectively.

Standby letters of credit are written conditional commitments
issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The total contract amount of standby
letters of credit, whose contract amounts represent credit risk, was $9.74 million and $8.23 million at December 31, 2005 and 2004, respectively.

At
December 31, 2005, C&F Mortgage had rate lock commitments to originate mortgage loans amounting to approximately $42.38 million and loans held for sale of $39.68 million. C&F Mortgage has entered into corresponding commitments with
third party investors to sell loans of approximately $82.06 million. Under the contractual relationship with these investors, C&F Mortgage is obligated to sell the loans only if the loans close. No other obligation exists. As a result of these
contractual relationships with these investors, C&F Mortgage is not exposed to losses nor will it realize gains related to its rate lock commitments due to changes in interest rates.

C&F Mortgage sells substantially all of the residential mortgage loans it originates to third-party investors, some of whom require the repurchase of loans in the event of early default or faulty documentation.
Mortgage loans and their related servicing rights are sold under agreements that define certain eligibility criteria for the mortgage loans. Recourse periods vary from 90 days up to one year and conditions for repurchase vary with the investor.
Risks also arise from the possible inability of counterparties to meet the terms of their contracts. C&F Mortgage has procedures in place to evaluate the credit risk of investors and does not expect any counterparty to fail to meet its
obligations.

The Corporation is committed under noncancelable operating leases for certain office locations. Rent expense associated with these operating
leases was $786,000, $649,000 and $496,000, for the years ended December 31, 2005, 2004 and 2003, respectively.

Future minimum lease payments due under these leases as of December 31, 2005 are as follows (dollars in thousands):



|           |  |   |      
|---------- |  | - | -----
|2006       |  | $ | 669  
|2007       |  |   | 343  
|2008       |  |   | 122  
|2009       |  |   |     
|2010       |  |   |     
|Thereafter |  |   |     
|           |  |   |      
|           |  | $ | 1,134
|           |  |   |      

As of December 31, 2005, the Corporation had $37.06 million in deposits in financial institutions in excess
of amounts insured by the FDIC, the majority of which was on deposit at the FHLB.



73



---

##### Table of Contents

NOTE 15: Fair Market Value of Financial Instruments and Interest Rate Risk

The estimated fair value amounts have been determined by the Corporation using available market information and appropriate valuation methodologies.
However, considerable judgment is required to interpret market data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Corporation could realize in a current market
exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

Cash
and short-term investments.The nature of these instruments and their relatively short maturities provide for the reporting of fair value equal to the historical cost.

Securities.The fair value of investment securities is based on quoted market prices.

Loans.The estimated fair value of the loan portfolio is based on present values using applicable spreads to the U.S. Treasury yield curve.

Loans held for sale.The fair value of loans held for sale is estimated based on commitments into which individual loans will be delivered.

Deposits and borrowings.The fair value of all demand deposit accounts is the amount payable at the report date. For all other deposits and borrowings, the fair
value is determined using the discounted cash flow method. The discount rate was equal to the rate currently offered on similar products.

Accrued interest. The carrying amount of accrued interest approximates fair value.

Letters of credit. The
estimated fair value of letters of credit is based on estimated fees the Corporation would pay to have another entity assume its obligation under the outstanding arrangements. These fees are not considered material.

Unused portions of lines of credit.The estimated fair value of unused portions of lines of credit is based on estimated fees the Corporation would pay to have
another entity assume its obligation under the outstanding arrangements. These fees are not considered material.



|                                   |                 |              |                      |  |                 |         |                      |   |         |  |   |        
|---------------------------------- | --------------- | ------------ | -------------------- |  | --------------- | ------- | -------------------- | - | ------- |  | - | -------
|(Dollars in thousands)             |                 | December 31,
|                                   | 2005            |              | 2004                
|                                   | Carrying Amount |              | Estimated Fair Value |  | Carrying Amount |         | Estimated Fair Value
|                                   |                 |              |                     
|Financial assets:                  |                 |              |                      |  |                 |         |                      |   |         |  |   |        
|Cash and short-term investments    |                 | $            | 42,878               |  | $               | 42,878  |                      | $ | 45,186  |  | $ | 45,186 
|Securities                         |                 |              | 65,301               |  |                 | 65,301  |                      |   | 72,787  |  |   | 72,787 
|Net loans                          |                 |              | 465,039              |  |                 | 468,458 |                      |   | 394,471 |  |   | 401,544
|Loans held for sale, net           |                 |              | 39,677               |  |                 | 41,277  |                      |   | 48,566  |  |   | 49,542 
|Accrued interest receivable        |                 |              | 3,664                |  |                 | 3,664   |                      |   | 3,041   |  |   | 3,041  
|Financial liabilities:             |                 |              |                      |  |                 |         |                      |   |         |  |   |        
|Demand deposits                    |                 |              | 274,145              |  |                 | 273,157 |                      |   | 264,629 |  |   | 265,820
|Time deposits                      |                 |              | 221,293              |  |                 | 221,479 |                      |   | 182,505 |  |   | 184,082
|Borrowings                         |                 |              | 102,314              |  |                 | 100,898 |                      |   | 78,285  |  |   | 76,953 
|Accrued interest payable           |                 |              | 1,306                |  |                 | 1,306   |                      |   | 614     |  |   | 614    
|Off-balance-sheet items:           |                 |              |                      |  |                 |         |                      |   |         |  |   |        
|Letters of credit                  |                 |              | 9,744                |  |                 |        |                      |   | 8,232   |  |   |       
|Unused portions of lines of credit |                 |              | 97,853               |  |                 |        |                      |   | 88,372  |  |   |       



74



---

##### Table of Contents

The Corporation assumes interest rate risk (the risk that general interest rate levels will change) as a result of its
normal operations. As a result, the fair values of the Corporations financial instruments will change when interest rate levels change and that change may be either favorable or unfavorable to the Corporation. Management attempts to match
maturities of assets and liabilities to the extent believed necessary to manage interest rate risk. However, borrowers with fixed rate obligations are less likely to prepay in a rising rate environment and more likely to prepay in a falling rate
environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of
assets and liabilities and attempts to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate the Corporations overall interest rate risk.

NOTE 16: Business Segments

The
Corporation operates in a decentralized fashion in three principal business segments: Retail Banking, Mortgage Banking and Consumer Finance. Revenues from Retail Banking operations consist primarily of interest earned on loans and investment
securities and service charges on deposit accounts. Mortgage Banking operating revenues consist principally of gains on sales of loans in the secondary market, loan origination fee income and interest earned on mortgage loans held for sale. Revenues
from Consumer Finance consist primarily of interest earned on automobile loans.

The Corporations other segments
include:



| |  |  | an investment company that derives revenues from brokerage services,
| | - |  | --------------------------------------------------------------------



| |  |  | an insurance company that derives revenues from insurance services, and
| | - |  | -----------------------------------------------------------------------



| |  |  | a title company that derives revenues from title insurance services.
| | - |  | --------------------------------------------------------------------

The
results of these other segments are not significant to the Corporation as a whole and have been included in Other.



|                               |  |                              |         |                  |   |                  |  |       |         |              |   |     |              |   |         |   |  |   |        
|------------------------------ |  | ---------------------------- | ------- | ---------------- | - | ---------------- |  | ----- | ------- | ------------ | - | --- | ------------ | - | ------- | - |  | - | -------
|                               |  | Year Ended December 31, 2005
|(Dollars in thousands)         |  | Retail Banking               |         | Mortgage Banking |   | Consumer Finance |  | Other |         | Eliminations |   |     | Consolidated
|Revenues:                      |  |                              |         |                  |   |                  |  |       |         |              |   |     |              |   |         |   |  |   |        
|Interest income                |  | $                            | 30,857  |                  | $ | 3,178            |  | $     | 17,799  |              | $ |    |              | $ | (3,064  | ) |  | $ | 48,770 
|Gains on sales of loans        |  |                              |        |                  |   | 18,193           |  |       |        |              |   |    |              |   | 1       |   |  |   | 18,194 
|Other noninterest income       |  |                              | 4,342   |                  |   | 3,719            |  |       | 417     |              |   | 912 |              |   |        |   |  |   | 9,390  
|                               |  |                              |         |                  |   |                  |  |       |         |              |   |     |              |   |         |   |  |   |        
|Total operating income         |  |                              | 35,199  |                  |   | 25,090           |  |       | 18,216  |              |   | 912 |              |   | (3,063  | ) |  |   | 76,354 
|                               |  |                              |         |                  |   |                  |  |       |         |              |   |     |              |   |         |   |  |   |        
|Expenses:                      |  |                              |         |                  |   |                  |  |       |         |              |   |     |              |   |         |   |  |   |        
|Interest expense               |  |                              | 8,712   |                  |   | 1,532            |  |       | 4,880   |              |   |    |              |   | (3,127  | ) |  |   | 11,997 
|Salaries and employee benefits |  |                              | 11,368  |                  |   | 13,457           |  |       | 2,766   |              |   | 568 |              |   | 118     |   |  |   | 28,277 
|Other noninterest expenses     |  |                              | 6,995   |                  |   | 5,012            |  |       | 6,919   |              |   | 185 |              |   |        |   |  |   | 19,111 
|                               |  |                              |         |                  |   |                  |  |       |         |              |   |     |              |   |         |   |  |   |        
|Total operating expenses       |  |                              | 27,075  |                  |   | 20,001           |  |       | 14,565  |              |   | 753 |              |   | (3,009  | ) |  |   | 59,385 
|                               |  |                              |         |                  |   |                  |  |       |         |              |   |     |              |   |         |   |  |   |        
|Income before income taxes     |  | $                            | 8,124   |                  | $ | 5,089            |  | $     | 3,651   |              | $ | 159 |              | $ | (54     | ) |  | $ | 16,969 
|                               |  |                              |         |                  |   |                  |  |       |         |              |   |     |              |   |         |   |  |   |        
|Total assets                   |  | $                            | 571,091 |                  | $ | 47,574           |  | $     | 119,113 |              | $ | 19  |              | $ | (65,840 | ) |  | $ | 671,957
|Goodwill                       |  | $                            |        |                  | $ |                 |  | $     | 10,724  |              | $ |    |              | $ |        |   |  | $ | 10,724 
|                               |  |                              |         |                  |   |                  |  |       |         |              |   |     |              |   |         |   |  |   |        
|Capital expenditures           |  | $                            | 11,830  |                  | $ | 459              |  | $     | 172     |              | $ |    |              | $ |        |   |  | $ | 12,461 
|                               |  |                              |         |                  |   |                  |  |       |         |              |   |     |              |   |         |   |  |   |        



75



---

##### Table of Contents

|                               |                |                              |                  |  |                  |        |       |   |              |  |   |              |  |   |         |   |  |   |        
|------------------------------ | -------------- | ---------------------------- | ---------------- |  | ---------------- | ------ | ----- | - | ------------ |  | - | ------------ |  | - | ------- | - |  | - | -------
|(Dollars in thousands)         |                | Year Ended December 31, 2004
|                               | Retail Banking |                              | Mortgage Banking |  | Consumer Finance |        | Other |   | Eliminations |  |   | Consolidated
|Revenues:                      |                |                              |                  |  |                  |        |       |   |              |  |   |              |  |   |         |   |  |   |        
|Interest income                |                | $                            | 25,208           |  | $                | 2,373  |       | $ | 15,113       |  | $ |             |  | $ | (1,851  | ) |  | $ | 40,843 
|Gains on sales of loans        |                |                              |                 |  |                  | 16,572 |       |   |             |  |   |             |  |   | 3       |   |  |   | 16,575 
|Other noninterest income       |                |                              | 3,779            |  |                  | 3,226  |       |   | 71           |  |   | 1,038        |  |   |        |   |  |   | 8,114  
|                               |                |                              |                  |  |                  |        |       |   |              |  |   |              |  |   |         |   |  |   |        
|Total operating income         |                |                              | 28,987           |  |                  | 22,171 |       |   | 15,184       |  |   | 1,038        |  |   | (1,848  | ) |  |   | 65,532 
|                               |                |                              |                  |  |                  |        |       |   |              |  |   |              |  |   |         |   |  |   |        
|Expenses:                      |                |                              |                  |  |                  |        |       |   |              |  |   |              |  |   |         |   |  |   |        
|Interest expense               |                |                              | 5,703            |  |                  | 569    |       |   | 3,133        |  |   |             |  |   | (1,856  | ) |  |   | 7,549  
|Salaries and employee benefits |                |                              | 9,982            |  |                  | 12,624 |       |   | 2,162        |  |   | 408          |  |   | 57      |   |  |   | 25,233 
|Other noninterest expenses     |                |                              | 6,006            |  |                  | 4,233  |       |   | 6,123        |  |   | 184          |  |   |        |   |  |   | 16,546 
|                               |                |                              |                  |  |                  |        |       |   |              |  |   |              |  |   |         |   |  |   |        
|Total operating expenses       |                |                              | 21,691           |  |                  | 17,426 |       |   | 11,418       |  |   | 592          |  |   | (1,799  | ) |  |   | 49,328 
|                               |                |                              |                  |  |                  |        |       |   |              |  |   |              |  |   |         |   |  |   |        
|Income before income taxes     |                | $                            | 7,296            |  | $                | 4,745  |       | $ | 3,766        |  | $ | 446          |  | $ | (49     | ) |  | $ | 16,204 
|                               |                |                              |                  |  |                  |        |       |   |              |  |   |              |  |   |         |   |  |   |        
|Total assets                   |                | $                            | 523,035          |  | $                | 56,845 |       | $ | 103,654      |  | $ | 17           |  | $ | (74,429 | ) |  | $ | 609,122
|Goodwill                       |                | $                            |                 |  | $                |       |       | $ | 10,228       |  | $ |             |  | $ |        |   |  | $ | 10,228 
|                               |                |                              |                  |  |                  |        |       |   |              |  |   |              |  |   |         |   |  |   |        
|Capital expenditures           |                | $                            | 4,029            |  | $                | 295    |       | $ | 84           |  | $ |             |  | $ |        |   |  | $ | 4,408  
|                               |                |                              |                  |  |                  |        |       |   |              |  |   |              |  |   |         |   |  |   |        



|                               |                |                              |                  |  |                  |        |       |   |              |  |   |              |  |   |         |   |  |   |        
|------------------------------ | -------------- | ---------------------------- | ---------------- |  | ---------------- | ------ | ----- | - | ------------ |  | - | ------------ |  | - | ------- | - |  | - | -------
|(Dollars in thousands)         |                | Year Ended December 31, 2003
|                               | Retail Banking |                              | Mortgage Banking |  | Consumer Finance |        | Other |   | Eliminations |  |   | Consolidated
|Revenues:                      |                |                              |                  |  |                  |        |       |   |              |  |   |              |  |   |         |   |  |   |        
|Interest income                |                | $                            | 24,727           |  | $                | 3,763  |       | $ | 12,433       |  | $ |             |  | $ | (2,252  | ) |  | $ | 38,671 
|Gains on sales of loans        |                |                              |                 |  |                  | 20,584 |       |   |             |  |   |             |  |   |        |   |  |   | 20,584 
|Other noninterest income       |                |                              | 3,551            |  |                  | 3,841  |       |   | 41           |  |   | 1,301        |  |   |        |   |  |   | 8,734  
|                               |                |                              |                  |  |                  |        |       |   |              |  |   |              |  |   |         |   |  |   |        
|Total operating income         |                |                              | 28,278           |  |                  | 28,188 |       |   | 12,474       |  |   | 1,301        |  |   | (2,252  | ) |  |   | 67,989 
|                               |                |                              |                  |  |                  |        |       |   |              |  |   |              |  |   |         |   |  |   |        
|Expenses:                      |                |                              |                  |  |                  |        |       |   |              |  |   |              |  |   |         |   |  |   |        
|Interest expense               |                |                              | 7,419            |  |                  | 1,033  |       |   | 2,628        |  |   |             |  |   | (2,252  | ) |  |   | 8,828  
|Salaries and employee benefits |                |                              | 8,589            |  |                  | 13,361 |       |   | 1,860        |  |   | 600          |  |   |        |   |  |   | 24,410 
|Other noninterest expenses     |                |                              | 6,404            |  |                  | 4,369  |       |   | 4,498        |  |   | 234          |  |   |        |   |  |   | 15,505 
|                               |                |                              |                  |  |                  |        |       |   |              |  |   |              |  |   |         |   |  |   |        
|Total operating expenses       |                |                              | 22,412           |  |                  | 18,763 |       |   | 8,986        |  |   | 834          |  |   | (2,252  | ) |  |   | 48,743 
|                               |                |                              |                  |  |                  |        |       |   |              |  |   |              |  |   |         |   |  |   |        
|Income before income taxes     |                | $                            | 5,866            |  | $                | 9,425  |       | $ | 3,488        |  | $ | 467          |  | $ |        |   |  | $ | 19,246 
|                               |                |                              |                  |  |                  |        |       |   |              |  |   |              |  |   |         |   |  |   |        
|Total assets                   |                | $                            | 485,397          |  | $                | 36,990 |       | $ | 89,963       |  | $ | 810          |  | $ | (39,614 | ) |  | $ | 573,546
|Goodwill                       |                | $                            |                 |  | $                |       |       | $ | 9,071        |  | $ |             |  | $ |        |   |  | $ | 9,071  
|                               |                |                              |                  |  |                  |        |       |   |              |  |   |              |  |   |         |   |  |   |        
|Capital expenditures           |                | $                            | 2,600            |  | $                | 245    |       | $ | 16           |  | $ |             |  | $ |        |   |  | $ | 2,861  
|                               |                |                              |                  |  |                  |        |       |   |              |  |   |              |  |   |         |   |  |   |        

The Retail Banking segment extends a warehouse line of credit to the Mortgage Banking segment, providing the funds
needed to originate mortgage loans. The Retail Banking segment charges the Mortgage Banking segment interest at the daily FHLB advance rate plus 50 basis points. The Retail Banking segment also provides the Consumer Finance segment with a portion of
the funds needed to originate loans and charges the Consumer Finance segment interest at LIBOR plus 175 basis points. The Retail Banking segment acquires certain lot and permanent loans, second mortgage loans and home equity lines of credit from the
Mortgage Banking segment at prices similar to those paid by third-party investors. These transactions are eliminated to reach consolidated totals. Certain corporate overhead costs incurred by the Retail Banking segment are not allocated to the
Mortgage Banking, Consumer Finance and Other segments.



76



---

##### Table of Contents

NOTE 17: Parent Company Condensed Financial Information

Financial information for the parent company is as follows:



|                                           |      |              |        |  |   |       
|------------------------------------------ | ---- | ------------ | ------ |  | - | ------
|(Dollars in thousands) Balance Sheets      |      | December 31,
|                                           | 2005 |              | 2004  
|Assets                                     |      |              |        |  |   |       
|Cash                                       |      | $            | 247    |  | $ | 571   
|Securities available for sale              |      |              | 4,097  |  |   | 5,327 
|Other assets                               |      |              | 1,156  |  |   | 746   
|Investments in subsidiary                  |      |              | 72,000 |  |   | 63,528
|                                           |      |              |        |  |   |       
|Total assets                               |      | $            | 77,500 |  | $ | 70,172
|                                           |      |              |        |  |   |       
|Liabilities and shareholders equity       |      |              |        |  |   |       
|Short-term borrowings                      |      | $            | 7,000  |  | $ |      
|Trust preferred capital notes              |      |              | 10,310 |  |   |      
|Other liabilities                          |      |              | 104    |  |   | 273   
|Shareholders equity                       |      |              | 60,086 |  |   | 69,899
|                                           |      |              |        |  |   |       
|Total liabilities and shareholders equity |      | $            | 77,500 |  | $ | 70,172
|                                           |      |              |        |  |   |       



|                                                 |      |                         |        |      |  |   |        |   |  |   |        |  
|------------------------------------------------ | ---- | ----------------------- | ------ | ---- |  | - | ------ | - |  | - | ------ | -
|(Dollars in thousands) Statements of Income      |      | Year Ended December 31, |       
|                                                 | 2005 |                         |        | 2004 |  |   | 2003   |  
|Interest income on securities                    |      | $                       | 306    |      |  | $ | 325    |   |  | $ | 365    |  
|Interest income on loans                         |      |                         | 27     |      |  |   | 29     |   |  |   | 99     |  
|Interest expense on borrowings                   |      |                         | (448   | )    |  |   |       |   |  |   | (262   | )
|Dividends received from bank subsidiary          |      |                         | 2,492  |      |  |   | 5,590  |   |  |   | 6,508  |  
|Equity in undistributed net income of subsidiary |      |                         | 9,354  |      |  |   | 5,367  |   |  |   | 6,047  |  
|Other income                                     |      |                         | 227    |      |  |   | 23     |   |  |   | 322    |  
|Other expenses                                   |      |                         | (170   | )    |  |   | (136   | ) |  |   | (160   | )
|                                                 |      |                         |        |      |  |   |        |   |  |   |        |  
|Net income                                       |      | $                       | 11,788 |      |  | $ | 11,198 |   |  | $ | 12,919 |  
|                                                 |      |                         |        |      |  |   |        |   |  |   |        |  



77



---

##### Table of Contents

|                                                                                  |      |                         |         |      |  |   |        |   |  |   |        |  
|--------------------------------------------------------------------------------- | ---- | ----------------------- | ------- | ---- |  | - | ------ | - |  | - | ------ | -
|(Dollars in thousands) Statements of Cash Flows                                   |      | Year Ended December 31, |        
|                                                                                  | 2005 |                         |         | 2004 |  |   | 2003   |  
|Operating activities:                                                             |      |                         |         |      |  |   |        |   |  |   |        |  
|Net income                                                                        |      | $                       | 11,788  |      |  | $ | 11,198 |   |  | $ | 12,919 |  
|Adjustments to reconcile net income to net cash provided by operating activities: |      |                         |         |      |  |   |        |   |  |   |        |  
|Equity in undistributed earnings of subsidiary                                    |      |                         | (9,354  | )    |  |   | (5,367 | ) |  |   | (6,047 | )
|Net gain on securities                                                            |      |                         | (36     | )    |  |   | (2     | ) |  |   | (319   | )
|Provision for losses on preferred stock                                           |      |                         |        |      |  |   |       |   |  |   | (40    | )
|(Increase) decrease in other assets                                               |      |                         | (100    | )    |  |   | (246   | ) |  |   | 2,035  |  
|Decrease in other liabilities                                                     |      |                         | (38     | )    |  |   | (24    | ) |  |   | (53    | )
|                                                                                  |      |                         |         |      |  |   |        |   |  |   |        |  
|Net cash provided by operating activities                                         |      |                         | 2,260   |      |  |   | 5,559  |   |  |   | 8,495  |  
|                                                                                  |      |                         |         |      |  |   |        |   |  |   |        |  
|Investing activities:                                                             |      |                         |         |      |  |   |        |   |  |   |        |  
|Proceeds from maturities and calls of securities                                  |      |                         | 1,077   |      |  |   | 676    |   |  |   | 1,504  |  
|Purchase of securities                                                            |      |                         | (185    | )    |  |   | (462   | ) |  |   | (558   | )
|Investment in statutory trust                                                     |      |                         | (310    | )    |  |   |       |   |  |   |       |  
|                                                                                  |      |                         |         |      |  |   |        |   |  |   |        |  
|Net cash provided by investing activities                                         |      |                         | 582     |      |  |   | 214    |   |  |   | 946    |  
|                                                                                  |      |                         |         |      |  |   |        |   |  |   |        |  
|Financing activities:                                                             |      |                         |         |      |  |   |        |   |  |   |        |  
|Proceeds from (repayment of) borrowing                                            |      |                         | 7,000   |      |  |   |       |   |  |   | (5,000 | )
|Issuance of trust preferred capital notes                                         |      |                         | 10,310  |      |  |   |       |   |  |   |       |  
|Repurchase of common stock                                                        |      |                         | (17,640 | )    |  |   | (3,421 | ) |  |   | (2,262 | )
|Dividends paid                                                                    |      |                         | (3,339  | )    |  |   | (3,202 | ) |  |   | (2,593 | )
|Proceeds from the issuance of stock                                               |      |                         | 503     |      |  |   | 258    |   |  |   | 728    |  
|                                                                                  |      |                         |         |      |  |   |        |   |  |   |        |  
|Net cash used in financing activities                                             |      |                         | (3,166  | )    |  |   | (6,365 | ) |  |   | (9,127 | )
|                                                                                  |      |                         |         |      |  |   |        |   |  |   |        |  
|Net (decrease) increase in cash and cash equivalents                              |      |                         | (324    | )    |  |   | (592   | ) |  |   | 314    |  
|Cash at beginning of year                                                         |      |                         | 571     |      |  |   | 1,163  |   |  |   | 849    |  
|                                                                                  |      |                         |         |      |  |   |        |   |  |   |        |  
|Cash at end of year                                                               |      | $                       | 247     |      |  | $ | 571    |   |  | $ | 1,163  |  
|                                                                                  |      |                         |         |      |  |   |        |   |  |   |        |  

NOTE 18: Quarterly Condensed Statements of IncomeUnaudited



|                                                    |  |                    |        |         |   |              |  |             |        |  |   |       
|--------------------------------------------------- |  | ------------------ | ------ | ------- | - | ------------ |  | ----------- | ------ |  | - | ------
|                                                    |  | 2005 Quarter Ended
|Dollars in thousands (except per share amounts)     |  | March 31           |        | June 30 |   | September 30 |  | December 31
|Total interest income                               |  | $                  | 11,092 |         | $ | 11,613       |  | $           | 12,968 |  | $ | 13,097
|Net interest income after provision for loan losses |  |                    | 7,755  |         |   | 7,741        |  |             | 8,017  |  |   | 7,740 
|Other income                                        |  |                    | 5,747  |         |   | 6,895        |  |             | 8,175  |  |   | 6,767 
|Other expenses                                      |  |                    | 9,740  |         |   | 10,253       |  |             | 11,286 |  |   | 10,589
|Income before income taxes                          |  |                    | 3,762  |         |   | 4,383        |  |             | 4,906  |  |   | 3,918 
|Net income                                          |  |                    | 2,607  |         |   | 3,008        |  |             | 3,413  |  |   | 2,760 
|Earnings per common shareassuming dilution*        |  |                    | .71    |         |   | .82          |  |             | 1.01   |  |   | .84   
|Dividends per common share                          |  |                    | .24    |         |   | .24          |  |             | .25    |  |   | .27   

---

|* | The total of quarterly EPS amounts differs from EPS for the year ended December 31, 2005 due to rounding.
|- | ---------------------------------------------------------------------------------------------------------



|                                                    |  |                    |       |         |   |              |  |             |        |  |   |       
|--------------------------------------------------- |  | ------------------ | ----- | ------- | - | ------------ |  | ----------- | ------ |  | - | ------
|                                                    |  | 2004 Quarter Ended
|Dollars in thousands (except per share amounts)     |  | March 31           |       | June 30 |   | September 30 |  | December 31
|Total interest income                               |  | $                  | 9,585 |         | $ | 9,956        |  | $           | 10,504 |  | $ | 10,798
|Net interest income after provision for loan losses |  |                    | 6,870 |         |   | 7,353        |  |             | 7,616  |  |   | 7,429 
|Other income                                        |  |                    | 4,862 |         |   | 6,651        |  |             | 6,590  |  |   | 6,586 
|Other expenses                                      |  |                    | 8,419 |         |   | 9,815        |  |             | 9,635  |  |   | 9,884 
|Income before income taxes                          |  |                    | 3,313 |         |   | 4,189        |  |             | 4,571  |  |   | 4,131 
|Net income                                          |  |                    | 2,347 |         |   | 2,889        |  |             | 3,102  |  |   | 2,860 
|Earnings per common shareassuming dilution         |  |                    | .62   |         |   | .77          |  |             | .84    |  |   | .77   
|Dividends per common share                          |  |                    | .22   |         |   | .22          |  |             | .22    |  |   | .24   



78



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

LOGO

To the Board of Directors

C&F Financial Corporation

West Point, Virginia

We have audited the accompanying consolidated balance sheets of C&F Financial Corporation and
subsidiary as of December 31, 2005 and 2004, and the related consolidated statements of income, shareholders equity, and cash flows for each of the years in the three-year period ended December 31, 2005. We also have audited
managements assessment, included in the accompanying Managements Report on Internal Control Over Financial Reporting appearing under Item 9A, that C&F Financial Corporation and subsidiary maintained effective internal control
over financial reporting as of December 31, 2005, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). C&F Financial
Corporation and subsidiarys management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial
reporting. Our responsibility is to express an opinion on these financial statements, an opinion on managements assessment, and an opinion on the effectiveness of the Corporations internal control over financial reporting based on our
audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require
that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our
audit of financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the
overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, evaluating managements assessment, testing and evaluating the
design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

A corporations internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A corporations internal control over financial reporting includes those policies and procedures that (1) pertain to
the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the corporation; (2) provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance



79



---

##### Table of Contents

with generally accepted accounting principles, and that receipts and expenditures of the corporation are being made only
in accordance with authorizations of management and directors of the corporation; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the corporations assets
that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not
prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies
or procedures may deteriorate.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the
financial position of C&F Financial Corporation and subsidiary as of December 31, 2005 and 2004, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2005 in conformity
with accounting principles generally accepted in the United States of America. Also in our opinion, managements assessment that C&F Financial Corporation and subsidiary maintained effective internal control over financial reporting as of
December 31, 2005, is fairly stated, in all material respects, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
Furthermore, in our opinion, C&F Financial Corporation and subsidiary maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal
ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

/s/ Yount, Hyde &
Barbour, P.C.

Winchester, Virginia

February 14, 2006



80



---

##### Table of Contents

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures. The Corporation,
under the supervision and with the participation of the Corporations management, including the Corporations Chief Executive Officer and the Chief Financial Officer, has evaluated the effectiveness of the Corporations disclosure
controls and procedures as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Corporations disclosure controls and procedures are
effective to ensure that information required to be disclosed by the Corporation in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in
Securities and Exchange Commission rules and regulations and that such information is accumulated and communicated to the Corporations management, including the Corporations Chief Executive Officer and Chief Financial Officer, as
appropriate to allow timely decisions regarding required disclosure. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that the Corporations disclosure controls and procedures
will detect or uncover every situation involving the failure of persons within the Corporation or its subsidiary to disclose material information otherwise required to be set forth in the Corporations periodic reports.

Managements Report on Internal Control over Financial Reporting. Management of the Corporation is responsible for establishing and
maintaining effective internal control over financial reporting as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934. The Corporations internal control over financial reporting is designed to provide reasonable assurance to
the Corporations management and board of directors regarding the preparation and fair presentation of published financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial
statement preparation and presentation.

Management assessed the effectiveness of the Corporations internal control over financial
reporting as of December 31, 2005. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control  Integrated
Framework. Based on our assessment, we believe that, as of December 31, 2005, the Corporations internal control over financial reporting is effective based on those criteria.

Managements assessment of the effectiveness of internal control over financial reporting as of December 31, 2005 has been audited by Yount,
Hyde & Barbour, P.C., the independent registered public accounting firm who also audited the Corporations consolidated financial statements included in this Annual Report on Form 10-K. Yount, Hyde & Barbour, P.C.s
attestation report on managements assessment of the Corporations internal control over financial reporting appears on pages 79 through 80 hereof.



81



---

##### Table of Contents

Changes in Internal Controls. There were no changes in the Corporations internal control
over financial reporting during the Corporations fourth quarter ended December 31, 2005 that have materially affected, or are reasonably likely to materially affect, the Corporations internal control over financial reporting.

ITEM 9B. OTHER INFORMATION

Item 1.01 Entry into a Material Definitive Agreement.

On March 6, 2006, the Compensation Committee of the Board of Directors approved the 2006 target bonuses and performance goals for the
Corporations named executive officers under the Corporations Management Incentive Plan.

Short-Term Cash Awards.
Depending on the Corporations weighted measure of ROE and ROA for 2006 in relation to a peer group of Southeastern and Virginia-based banks selected by the Compensation Committee, the Chief Executive Officer may earn a short-term cash bonus up
to 78.75 percent of his annual base salary as of January 1, 2006, and the Chief Financial Officer and the Chief Operating Officer may earn a short-term cash bonus up to 61.25 percent of their annual base salaries as of January 1, 2006.

Equity-Based Awards. If the Corporation achieves a certain level of five-year total shareholder return for 2006 in relation to a
peer group of banks selected by the Compensation Committee, the Chief Executive Officer may earn an equity-based award of 45 percent of his annual base salary as of January 1, 2006, and the Chief Financial Officer and the Chief Operating
Officer may earn an equity-based award of 35 percent of their annual base salaries as of January 1, 2006.

The Corporations
Management Incentive Plan is attached as Exhibit 10.8 to this report.



82



---

##### Table of Contents

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information with respect to the
directors of the Corporation is contained on pages 3 through 4 of the 2006 Proxy Statement under the caption, Election of Directors, and is incorporated herein by reference. The information regarding the Section 16(a) reporting
requirements of the directors and executive officers is contained on page 19 of the 2006 Proxy Statement under the caption, Section 16(a) Beneficial Ownership Reporting Compliance, and is incorporated herein by reference. The information
concerning executive officers of the Corporation is included in Part I of this Form 10-K under the caption, Executive Officers of the Registrant. The Corporation has adopted a Code of Business Conduct and Ethics that applies to its
directors, executives and employees. The Corporations Code is attached hereto as Exhibit 14.

The board of directors of the
Corporation has a standing Audit Committee, which is comprised of three directors who satisfy all of the following criteria: (i) meet the independence requirements of the NASDAQ Stock Markets (NASDAQ) listing standards, (ii) have not
accepted directly or indirectly any consulting, advisory, or other compensatory fee from the Corporation or any of its subsidiaries, (iii) are not an affiliated person of the Corporation or any of its subsidiaries and (iv) are competent to
read and understand financial statements. In addition, at least one member of the Audit Committee has past employment experience in finance or accounting or comparable experience that results in the individuals financial sophistication. The
members of the Audit Committee are Messrs. J. P. Causey Jr., Barry R. Chernack and William E. OConnell, Jr. The Board of Directors has determined that the chairman of the Audit Committee, Mr. Barry R. Chernack, qualifies as an
audit committee financial expert within the meaning of applicable regulations of the SEC, promulgated pursuant to the SOX Act. Mr. Chernack is independent of management based on the independence requirements set forth in the
NASDAQs listing standards definition of independent director.

The Corporation provides an informal process for
security holders to send communications to its board of directors. Security holders who wish to contact the board of directors or any of its members may do so by addressing their written correspondence to C&F Financial Corporation, Board of
Directors, c/o Corporate Secretary, P.O. Box 391, West Point, Virginia 23181. Correspondence directed to an individual board member will be referred, unopened, to that member. Correspondence not directed to a particular board member will be
referred, unopened, to the Chairman of the Board.

ITEM 11. EXECUTIVE COMPENSATION

The information contained on pages 7 through 15 of the 2006 Proxy
Statement under the captions, Executive Compensation, Employment and Change in Control Agreements, Employee Benefit Plans, Compensation Committee Report on Executive Compensation and Compensation
Committee Interlocks and Insider Participation, is incorporated herein by reference. The information regarding director compensation contained on page 6 of the 2006 Proxy Statement under the caption, Director Compensation, is
incorporated herein by reference. The information on page 18 of the 2006 Proxy Statement under the caption, Performance Graph, is incorporated herein by reference.



83



---

##### Table of Contents

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information contained on page 2 of the 2006 Proxy Statement under the caption, Security Ownership of Certain Beneficial Owners and Management, is incorporated herein by reference.

The following table sets forth information as of December 31, 2005 with respect to compensation plans under which equity securities of the
Corporation are authorized for issuance:

Equity Compensation Plan Information



|                                                          |  |                                                                         |  |                                                         |       |                                                                                                                                            |         |    
|--------------------------------------------------------- |  | ----------------------------------------------------------------------- |  | ------------------------------------------------------- | ----- | ------------------------------------------------------------------------------------------------------------------------------------------ | ------- | ---
|Plan Category                                             |  | Number of securities tobe issued upon exerciseof outstanding options(a) |  | Weighted-averageexercise price ofoutstanding options(b) |       | Number of securitiesremaining available forfuture issuance underequity compensation plans(excluding securitiesreflected in column (a)) (c) |        
|Equity compensation plans approved by shareholders (1)    |  | 553,900                                                                 |  | $                                                       | 30.70 |                                                                                                                                            | 333,350 | (3)
|Equity compensation plan not approved by shareholders (2) |  | 10,167                                                                  |  | $                                                       | 27.83 |                                                                                                                                            | 13,000  | (4)
|                                                          |  |                                                                         |  |                                                         |       |                                                                                                                                            |         |    
|Total                                                     |  | 564,067                                                                 |  | $                                                       | 30.65 |                                                                                                                                            | 346,350 |    
|                                                          |  |                                                                         |  |                                                         |       |                                                                                                                                            |         |    

---

|(1) | This plan category consists of (i) the C&F Financial Corporation 2004 Incentive Stock Plan (2004 Incentive Plan), (ii) the Amended and Restated C&F
Financial Corporation 1994 Incentive Stock Plan (1994 Incentive Plan), which expired on April 30, 2004, and (iii) the C&F Financial Corporation 1998 Non-Employee Director Stock Compensation Plan (Director Plan).
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | This plan category consists solely of the C&F Financial Corporation 1999 Regional Director Stock Compensation Plan (Regional Director Plan). The Board of Directors
of the Corporation adopted the Regional Director Plan on October 19, 1999. This plan will expire on October 18, 2009, unless sooner terminated by the Corporations Board of Directors. The Regional Director Plan makes available up to
25,000 shares of common stock for awards to eligible members of the regional boards of the Bank, or any other regional board of the Corporation, the Bank, any other division of the Bank or any other affiliate of the Corporation approved for
participation in the Regional Director Plan, in the form of stock options. The purpose of the Regional Director Plan is to promote a greater identity of interest between regional directors and the Corporations shareholders by increasing the
ownership of the regional directors in the Corporations equity securities through the receipt of awards in the form of options. All regional directors who are not employees or directors of the Corporation, the Bank or any other affiliate of
the Corporation are eligible for awards under the Regional Director Plan. This plan is administered by the Corporations Compensation Committee, which acts as a Stock Option Committee.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Includes 283,600 shares available to be granted in the form of options, stock appreciation rights or restricted stock under the 2004 Incentive Plan and 49,750 shares available to be
granted in the form of options, stock appreciation rights or restricted stock under the Director Plan.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Includes 13,000 shares available to be granted in the form of options under the Regional Director Plan.
|--- | -------------------------------------------------------------------------------------------------------



84



---

##### Table of Contents

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information contained on page 6 of
the 2006 Proxy Statement under the caption, Interest of Management in Certain Transactions, is incorporated herein by reference.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information contained on pages 16 through 17
of the 2006 Proxy Statement under the captions, Principal Accountant Fees and Audit Committee Pre-Approval Policy, is incorporated herein by reference.



85



---

##### Table of Contents

PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES



| | (a) | Exhibits:
| | --- | ---------



|                                                                                                                                                                                                                                                                                  |  |                                                                                                                                                                                                                                                                          
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|2.1                                                                                                                                                                                                                                                                               |  | Stock Purchase Agreement by and between Citizens and Farmers Bank, C&F Financial Corporation, Moore Loans, Inc., Abby W. Moore, Joanne Moore and John D. Moore dated as of August 30,
2002 (incorporated by reference to Exhibit 2.1 to Form 8-K filed September 3, 2002)
|                                                                                                                                                                                                                                                                                  | 
|3.1                                                                                                                                                                                                                                                                               |  | Articles of Incorporation of C&F Financial Corporation (incorporated by reference to Exhibit 3.1 to Form 10-KSB filed March 29, 1996)                                                                                                                                    
|                                                                                                                                                                                                                                                                                  | 
|3.2                                                                                                                                                                                                                                                                               |  | Bylaws of C&F Financial Corporation (incorporated by reference to Exhibit 3.2 to Form 10-KSB filed March 29, 1996)                                                                                                                                                       
|                                                                                                                                                                                                                                                                                 
|Certain instruments relating to trust preferred securities not being registered have been omitted in accordance with Item 601(b)(4)(iii) of Regulation S-K. The registrant will
furnish a copy of any such instrument to the Securities and Exchange Commission upon its request.
|                                                                                                                                                                                                                                                                                  | 
|*10.1                                                                                                                                                                                                                                                                             |  | Change in Control Agreement dated December 16, 1997 between C&F Financial Corporation and Larry G. Dillon (incorporated by reference to Exhibit 10 to Form 10-K filed March 23,
1998)                                                                                    
|                                                                                                                                                                                                                                                                                  | 
|*10.1.1                                                                                                                                                                                                                                                                           |  | Amendment to Change in Control Agreement dated July 23, 2003 between C&F Financial Corporation and Larry G. Dillon (incorporated by reference to Exhibit 10.1.1 to Form 10-Q filed
November 13, 2003)                                                                    
|                                                                                                                                                                                                                                                                                  | 
|*10.3                                                                                                                                                                                                                                                                             |  | Amended and Restated Change in Control Agreement dated February 15, 2005 between C&F Financial Corporation and Thomas F. Cherry (incorporated by reference to Exhibit 10.3 to Form 10-K
filed March 3, 2005)                                                             
|                                                                                                                                                                                                                                                                                  | 
|*10.4                                                                                                                                                                                                                                                                             |  | C&F Executives Deferred Compensation Plan (incorporated by reference to Exhibit 10.3 to Form 10-K filed March 15, 2002)                                                                                                                                                 
|                                                                                                                                                                                                                                                                                  | 
|*10.5                                                                                                                                                                                                                                                                             |  | Amended and Restated C&F Financial Corporation 1994 Incentive Stock Plan (incorporated by reference to Exhibit 4.3 to Form S-8 filed May 1, 2000)                                                                                                                        
|                                                                                                                                                                                                                                                                                  | 
|*10.6                                                                                                                                                                                                                                                                             |  | C&F Financial Corporation 1998 Non-Employee Director Stock Compensation Plan (incorporated by reference to Exhibit 4.3 to Form S-8 filed September 18, 1998)                                                                                                             
|                                                                                                                                                                                                                                                                                  | 
|*10.7                                                                                                                                                                                                                                                                             |  | C&F Financial Corporation 1999 Regional Director Stock Compensation Plan (incorporated by reference to Exhibit 4.3 to Form S-8 filed October 22, 1999)                                                                                                                   
|                                                                                                                                                                                                                                                                                  | 
|*10.8                                                                                                                                                                                                                                                                             |  | C&F Financial Corporation Management Incentive Plan dated February 25, 2005, as amended March 6, 2006                                                                                                                                                                    
|                                                                                                                                                                                                                                                                                  | 
|*10.9                                                                                                                                                                                                                                                                             |  | C&F Financial Corporation 2004 Incentive Stock Plan (incorporated by reference to Exhibit 10.9 to Form 10-Q filed May 6, 2004)                                                                                                                                           
|                                                                                                                                                                                                                                                                                  | 
|*10.10                                                                                                                                                                                                                                                                            |  | Form of C&F Financial Corporation Incentive Stock Option Agreement (incorporated by reference to Exhibit 10.2 to Form 8-K filed December 29, 2004)                                                                                                                       



86



---

##### Table of Contents

|       |  |                                                                                                                                                                                                                           
|------ |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|*10.11 |  | Employment Agreement dated April 16, 2002 between C&F Mortgage Corporation and Bryan McKernon (incorporated by reference to Exhibit 10.11 to Form 10-K filed March 3,
2005)                                               
|       | 
|*10.12 |  | Amended and Restated Change in Control Agreement dated February 15, 2005 between C&F Financial Corporation and Robert L. Bryant (incorporated by reference to Exhibit 10.12 to Form
10-K filed March 3, 2005)             
|       | 
|*10.13 |  | Amended and Restated Change in Control Agreement dated February 15, 2005 between C&F Financial Corporation and Bryan McKernon (incorporated by reference to Exhibit 10.13 to Form 10-K
filed March 3, 2005)               
|       | 
|*10.14 |  | Schedule of C&F Financial Corporation Non-Employee Directors Annual Compensation (incorporated by reference to Exhibit 10.14 to Form 10-K filed March 3, 2005)                                                           
|       | 
|*10.15 |  | Base Salaries for Named Executive Officers of C&F Financial Corporation                                                                                                                                                   
|       | 
|10.19  |  | Loan and Security Agreement by and between Wells Fargo Financial Preferred Capital, Inc. and C&F Finance Company dated as of August 1, 2005 (incorporated by reference to Exhibit
10.19 to Form 10-Q filed August 5, 2005)
|       | 
|14     |  | C&F Financial Corporation Code of Business Conduct and Ethics                                                                                                                                                             
|       | 
|21     |  | Subsidiaries of the Registrant                                                                                                                                                                                            
|       | 
|23     |  | Consent of Yount, Hyde & Barbour, P.C.                                                                                                                                                                                    
|       | 
|31.1   |  | Certification of CEO pursuant to Rule 13a-14(a)                                                                                                                                                                           
|       | 
|31.2   |  | Certification of CFO pursuant to Rule 13a-14(a)                                                                                                                                                                           
|       | 
|32     |  | Certification of CEO/CFO pursuant to 18 U.S.C. Section 1350                                                                                                                                                               

---

|* | Indicates management contract
|- | -----------------------------



87



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized:



|                    |  |                           |  |                                                
|------------------- |  | ------------------------- |  | -----------------------------------------------
|                    |  | C&F FINANCIAL CORPORATION
|                    |  | (Registrant)             
|                    |  |                          
|Date: March 6, 2006 |  | By:                       |  | /s/ Larry G. Dillon                            
|                    |  |                           |  | Larry G. Dillon                                
|                    |  |                           |  | Chairman, President and Chief Executive Officer
|                    |  |                           |  | (Principal Executive Officer)                  

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:



|                                                                                                                                                    |  |  |  |                    
|--------------------------------------------------------------------------------------------------------------------------------------------------- |  |  |  | -------------------
|                                                                                                                                                    |  | 
|/s/ Larry G. Dillon Larry G. Dillon,
Chairman, President and Chief Executive Officer (Principal
Executive Officer)                                  |  |  |  | Date: March 6, 2006
|                                                                                                                                                    |  | 
|/s/ Thomas F. Cherry Thomas F. Cherry,
Executive Vice President, Chief Financial Officer and Secretary (Principal Financial and Accounting Officer) |  |  |  | Date: March 6, 2006
|                                                                                                                                                    |  | 
|/s/ J. P. Causey Jr. J. P. Causey Jr.,
Director                                                                                                     |  |  |  | Date: March 6, 2006
|                                                                                                                                                    |  | 
|/s/ Barry R. Chernack Barry R.
Chernack, Director                                                                                                   |  |  |  | Date: March 6, 2006
|                                                                                                                                                    |  | 
|/s/ James H. Hudson III James H. Hudson
III, Director                                                                                               |  |  |  | Date: March 6, 2006
|                                                                                                                                                    |  | 
|/s/ Joshua H. Lawson Joshua H. Lawson,
Director                                                                                                     |  |  |  | Date: March 6, 2006
|                                                                                                                                                    |  | 
|/s/ William E. OConnell Jr. William E. OConnell Jr., Director                                                                                     |  |  |  | Date: March 6, 2006
|                                                                                                                                                    |  | 
|/s/ Paul C. Robinson Paul C. Robinson,
Director                                                                                                     |  |  |  | Date: March 6, 2006



88