UNITED STATES
SECURITIES AND EXCHANGE COMMISSIONWashington, D.C. 20549

FORM 20-F

|(Mark One)                                     |                                                                                               
|---------------------------------------------- | ----------------------------------------------------------------------------------------------
|o                                              | REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|OR                                            
|ý                                              | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934          
|For the fiscal year ended December 31, 2006
OR
|o                                              | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934      
|OR                                            
|o                                              | SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934   

000-22828 Commission file number

MILLICOM INTERNATIONAL CELLULAR S.A.(Exact name of Registrant as specified in its charter)

GRAND-DUCHY OF LUXEMBOURG(Jurisdiction of incorporation or organization)

15 Rue Léon Laval, L-3372 Leudelange Grand-Duchy of Luxembourg(Address of principal executive offices)

Securities
registered or to be registered pursuant to Section 12(b) of the Act:None

Securities
registered or to be registered pursuant to Section 12(g) of the Act:None

Securities
for which there is a reporting obligation pursuant to Section 15(d) of the Act:

Common Stock, par value $1.50 per share

Indicate
the number of outstanding shares of each of the issuer's classes of capital or common stock as of the close of the period covered by the annual report:

100,683,880 shares of Common Stock as of December 31, 2006

Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes ý            No o

If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13
or 15(d) of the Securities Exchange Act of 1934.

Yes o            No ý

NoteChecking the box above will not relieve any registrant required to file reports pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 from their obligations under those Sections.

Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days.

Yes ý            No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of
"accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one):

Large
accelerated filer ý            Accelerated
filer o            Non-accelerated filer o

If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).

Yes o            No ý

Indicate by check mark which financial statement item the registrant has elected to follow.

Item 17 o            Item 18 ý



---





TABLE OF CONTENTS

|                                                |           |     |                                                                              | Page
|----------------------------------------------- | --------- | --- | ---------------------------------------------------------------------------- | ----
|FORWARD-LOOKING STATEMENTS                      |           | 3  
|PRESENTATION OF FINANCIAL AND OTHER INFORMATION |           | 3  
|PART I                                          |           | 5  
|                                                | ITEM 1.   |     | IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS                        |     
|                                                | ITEM 2.   |     | OFFER STATISTICS AND EXPECTED TIMETABLE                                      |     
|                                                | ITEM 3.   |     | KEY INFORMATION                                                              |     
|                                                | ITEM 4.   |     | INFORMATION ON THE COMPANY                                                   |     
|                                                | ITEM 4A.  |     | UNRESOLVED STAFF COMMENTS                                                    |     
|                                                | ITEM 5.   |     | OPERATING AND FINANCIAL REVIEW AND PROSPECTS                                 |     
|                                                | ITEM 6.   |     | DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES                                   |     
|                                                | ITEM 7.   |     | MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS                            |     
|                                                | ITEM 8.   |     | FINANCIAL INFORMATION                                                        |     
|                                                | ITEM 9.   |     | THE OFFER AND LISTING                                                        |     
|                                                | ITEM 10.  |     | ADDITIONAL INFORMATION                                                       |     
|                                                | ITEM 11.  |     | QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK                    |     
|                                                | ITEM 12.  |     | DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES                       |     
|PART II                                         |           | 112
|                                                | ITEM 13.  |     | DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES                              |     
|                                                | ITEM 14.  |     | MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS |     
|                                                | ITEM 15.  |     | CONTROLS AND PROCEDURES                                                      |     
|                                                | ITEM 16A. |     | AUDIT COMMITTEE FINANCIAL EXPERT                                             |     
|                                                | ITEM 16B. |     | CODE OF ETHICS                                                               |     
|                                                | ITEM 16C. |     | PRINCIPAL ACCOUNTANT FEES AND SERVICES                                       |     
|                                                | ITEM 16D. |     | EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES                   |     
|                                                | ITEM 16E. |     | PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASES        |     
|PART III                                        |           | 115
|                                                | ITEM 17.  |     | FINANCIAL STATEMENTS                                                         |     
|                                                | ITEM 18.  |     | FINANCIAL STATEMENTS                                                         |     
|                                                | ITEM 19.  |     | EXHIBITS                                                                     |     

2

---





FORWARD-LOOKING STATEMENTS

Certain of the statements made in this document may be considered to be "forward-looking statements" as that term is defined in the U.S. Private Securities
Litigation Reform Act of 1995, such as statements that include the words "expect", "estimate", "believe", "project", "anticipate", "should", "intend", "probability", "risk", "may", "target", "goal",
"objective" and similar expressions or variations on such expressions. These statements appear in a number of places throughout the document including, but not exclusively, "Information on the
Company", and "Operating and Financial Review and Prospects". These statements concern, among other things, trends affecting the Company's financial condition or results of operations, capital
expenditure plans, the potential for growth and competition in areas of the Company's business, the potential for new agreements or extensions of existing agreements to be signed with business
partners or governmental entities or licenses to be granted by governmental authorities, and the supervision and regulation of the telecommunications' markets. Such forward-looking statements are not
guarantees of future performance and involve risks and uncertainties; actual results may differ materially as a result of various factors.

These
factors include, but are not limited to:



Readers
are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of filing hereof with the U.S. Securities and Exchange
Commission. Millicom International Cellular S.A. undertakes no obligation to release publicly the result of any revisions to these forward-looking statements which may be made to reflect events
or circumstances after the date hereof, including, without limitation, changes in Millicom International Cellular S.A.'s business or acquisition strategy or planned capital expenditures, or to
reflect the occurrence of unanticipated events.

PRESENTATION OF FINANCIAL AND OTHER INFORMATION

Unless the context otherwise requires, the term the "Company" refers only to Millicom International Cellular S.A., a stock corporation organized under the
laws of the Grand-Duchy of Luxembourg, and the term the "Group", "Millicom", "we", "us" or "our" refers to Millicom and its subsidiaries, joint ventures and affiliates. Unless the context otherwise
requires, when used herein with respect to a licensed area, "persons", "population" and "pops" are interchangeable and refer to the aggregate number of persons located in such licensed area and
"equity pops" refers to the number of

3

---



such
persons in a licensed area multiplied by the Group's ownership interest in the licenses for such licensed area. The term "Attributable Subscribers" refers to 100% of subscribers in the Group's
subsidiaries and the Group's percentage ownership of subscribers in each joint venture. Persons, population and pops data for 2006 and 2005 have been extracted from the "CIAThe World
Factbook" for 2006 for countries where the license area covers the entire country except Guatemala where the population data for 2006 has been extracted from the National Institute of Statistics
(INE). In addition, information on the countries in which Millicom operates has been extracted from the "CIAThe World Factbook" for 2006 with updates, where appropriate, from the
U.S. Department of State's website. Unless otherwise indicated, all financial data and discussions thereon in this annual report are based upon financial statements prepared in accordance with
International Financial Reporting Standards as adopted by the European Union ("IFRS") and subscriber figures represent the total number of mobile subscribers of systems in which the Group has an
ownership interest. In this report, references to "dollars" or "$" are to U.S. dollars, references to "SEK" are to Swedish krona and references to "Euro" or "€" are to
the Euro.

As
a foreign private issuer, the Company is exempt from the proxy rules of Section 14 under the Securities Act of 1934, as amended (the "Exchange Act"), and the reporting
requirements of Section 16 under the Exchange Act.

4

---





PART I

ITEM 1.    IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS

Not applicable for Annual Report filing.

ITEM 2.    OFFER STATISTICS AND EXPECTED TIMETABLE

Not applicable for Annual Report filing.

ITEM 3.    KEY INFORMATION

Selected Financial Information

The Group reports under International Financial Reporting Standards, as adopted by the European Union ("IFRS"). The following tables present comparative
information under IFRS and U.S. generally accepted accounting principles ("U.S. GAAP"). For a reconciliation of our IFRS net profit and balance
sheet to U.S. GAAP and a discussion of the principal differences between the accounting policies applied by us under IFRS and U.S. GAAP, please see Note 37 of the "Notes to the
Consolidated Financial Statements".

The
following table sets forth summary financial data of the Group as of and for the years ended December 31, 2006, 2005, 2004, 2003, and 2002. The data are based upon the Group's
audited consolidated balance sheets as of December 31, 2006, 2005, 2004, 2003 and 2002 and audited consolidated statements of profit and loss for the years then ended. The following information
is qualified in its entirety by, and should be read in conjunction with, such statements.

Unless
otherwise indicated all financial data and discussions in this document are based upon financial statements prepared in accordance with IFRS.

SELECTED CONSOLIDATED FINANCIAL AND OPERATING DATA

|                                                                           |  | Year Ended December 31, |          
|-------------------------------------------------------------------------- |  | ----------------------- | ---------
|
|
|Amounts in accordance with IFRS                                            |  |                         |          
|Profit and Loss Statement Data:                                            |  |                         |          
|Revenues                                                                   |  |                         | 1,576,100
|Operating profit                                                           |  |                         | 441,288  
|Profit/(loss) for the period from continuing operations(1)                 |  |                         | 235,796  
|Net profit/(loss) attributable to equity holders for the period            |  |                         | 168,947  
|Basic earnings (loss) from continuing operations per common share          |  | $                       | 2.43     
|Basic earnings (loss) per common share                                     |  | $                       | 1.68     
|Weighted average number of shares in basic computation (in thousands)(2)   |  |                         | 100,361  
|Diluted earnings (loss) from continuing operations per common share        |  | $                       | 2.41     
|Diluted earnings (loss) per common share                                   |  | $                       | 1.67     
|Weighted average number of shares in diluted computation (in thousands)(2) |  |                         | 101,371  
|Dividends per share                                                        |  |                         |         

5

---



|                                                      |  | As of December 31, | 
|----------------------------------------------------- |  | ------------------ | 
|
|
|Amounts in accordance with IFRS:                      |  |                    | 
|Balance Sheet Data:                                   |  |                    | 
|Property, plant and equipment, net                    |  | 1,267,159          | 
|Intangible assets, net                                |  | 482,775            | 
|Financial assets at fair value through profit or loss |  |                   | 
|Investments in associates(3)                          |  | 6,838              | 
|Total assets                                          |  | 3,320,994          | 
|Current liabilities                                   |  | 901,851            | 
|Non-current liabilities                               |  | 1,442,716          | 
|Minority interest                                     |  | 77,514             | 
|Shareholders' equity/(deficit)                        |  | 504,874            | 
|                                                      |  |                    | 

|                                                                           |  | Year Ended December 31, |          
|-------------------------------------------------------------------------- |  | ----------------------- | ---------
|
|
|Amounts in accordance with U.S. GAAP(6):                                   |  |                         |          
|Profit and Loss Statement Data:                                            |  |                         |          
|Revenues                                                                   |  |                         | 1,967,785
|Operating profit                                                           |  |                         | 593,627  
|Net profit (loss) for the period from continuing operations(1)             |  |                         | 304,059  
|Net profit (loss) for the period                                           |  |                         | 230,670  
|Basic earnings (loss) from continuing operations per common share          |  | $                       | 3.03     
|Basic earnings (loss) per common share                                     |  | $                       | 2.30     
|Weighted average number of shares in basic computation (in thousands)(2)   |  |                         | 100,361  
|Diluted earnings (loss) from continuing operations per common share        |  | $                       | 2.93     
|Diluted earnings (loss) per common
share                                   |  | $                       | 2.24     
|Weighted average number of shares in diluted computation (in thousands)(2) |  |                         | 107,108  

6

---



|                                                      |  | As of December 31, | 
|----------------------------------------------------- |  | ------------------ | 
|
|
|Amounts in accordance with U.S. GAAP(6):              |  |                    | 
|Balance Sheet Data:                                   |  |                    | 
|Property, plant and equipment, net                    |  | 1,412,307          | 
|Intangible assets, net                                |  | 598,703            | 
|Financial assets at fair value through profit or loss |  |                   | 
|Investments in associates                             |  | 24,167             | 
|Total assets                                          |  | 3,682,590          | 
|Current liabilities                                   |  | 988,757            | 
|Non-current liabilities                               |  | 1.525,904          | 
|Minority interest                                     |  | 284,646            | 
|Shareholders' equity/(deficit)                        |  | 489,244            | 
|                                                      |  |                    | 

|                               |  | As of and for Year Ended December 31,
|------------------------------ |  | -------------------------------------
|
|Operating Data (unaudited)(4): |  |                                      
|Total Subscribers:             |  |                                      
|Prepaid                        |  | 14,069,319                           
|Postpaid                       |  | 876,126                              
|Monthly churn (%)(5):          |  |                                      
|Prepaid                        |  | 4.7                                  
|Postpaid                       |  | 1.4                                  

---

7

---





8

---





RISK FACTORS

This report contains "forward-looking" statements that involve risks and uncertainties. Our actual results may differ significantly from
the results discussed in the forward looking statements. Factors that might cause such differences include those discussed below and elsewhere in this report. See "Forward Looking
Statements".

Risks Relating to our Business

Emerging Markets Risks

Most of the countries we operate in are politically unstable and this instability may negatively affect our revenues or ability to conduct our business locally.

We offer mobile telephony services in 16 emerging markets in Central and South America, Africa and Asia. Most of the countries in which we operate are
emerging economies and are, therefore, can be subject to much greater political and economic risk than developed countries. The governments of these 16 countries differ widely with respect to
type of government, constitution, and stability. Most of these 16 countries lack mature legal and regulatory systems. Some of the countries in which we operate, particularly Chad, the
Democratic Republic of Congo, Sri Lanka, and Colombia, are suffering from political instability, civil unrest, or war-like actions by anti-government insurgent groups. These
problems may continue or worsen, potentially resulting in civil war in some countries, this risk being highest in Sri Lanka.

The
development of a modern telecommunications sector in Sri Lanka has suffered as a result of almost two decades of violent political conflict until early 2002, which conflict has again
increased since early 2006 through a series of bomb attacks by the Tamil separatists followed by reaction of government forces. Although neither the government nor the Tamil separatists have yet
withdrawn from the February 2002 Cease-Fire Agreement, the conflict continues to escalate and reached a new level recently when the Tamil separatists demonstrated for their air
power capacity by bombing a government air force base located near the country's main international airport. As a result of these war-like occurrences, mainly in the north and east of Sri
Lanka, mobile telephony operators, including our subsidiary Tigo (Pvt) Limited, have had to switch off telecommunication towers in the affected areas at regular intervals. This has hampered the
development of mobile telephony throughout the country and negatively impacted mobile telephony operators, including Tigo (Pvt) Limited, by increasing costs to repair damaged equipment, diminishing
revenues due to lower traffic, and limiting the growth of the network in the affected areas.

Other
countries in which we operate have only recently emerged from civil war and are attempting to rebuild their economies and governments, such as Sierra Leone and the Democratic
Republic of Congo. As a result, we face several risks, ranging from the risk that our networks may be disrupted to the risk that we may have to evacuate some or all of our key staff from certain
countries, in which case there is no guarantee that we would be able to continue to conduct our local business as previously. Any of these events would adversely impact our revenues or results
of operations.

Most of the countries in which we operate have weak legal and telecommunications regulatory regimes and this creates risks for our operations.

In order for our operations to provide mobile services, they must receive a license from the government of the country in which they operate. Our ability to
operate is dependent on the licenses granted by the government of each country. These licenses generally allow our companies to operate for a number of years after which they are subject to renewal.
To the extent that our operations depend on governmental approval and regulatory decisions, our local business may be adversely affected by changes in the political structure or government
representatives in the relevant market. It is possible that a government could decide arbitrarily to revoke a license or impose new conditions that we do not

9

---



agree
with and may not get consulted about in advance. We may not always have access to efficient avenues for appeal and may have to accept arbitrary conditions imposed upon us. This would adversely
impact our business and our revenues. Our sole recourse is often to the legal system of the relevant country, and the legal and court systems of most countries in which we operate tend not to be
developed and are subject to political influence and other inherent uncertainties. It is therefore often difficult to obtain a rapid, fair and unbiased resolution of disagreements with governmental
authorities.

Even
where we have other options, such as claiming compensation in arbitration for violations of a bilateral investment treaty, the process is lengthy and costly. Even when the outcome
is successful, the enforcement of any award favorable to us would be a challenge.

In
the Democratic Republic of Congo, we are resisting the imposition of a $14,750,000 license transfer fee which, according to the authorities, is applicable to Oasis SPRL, our local
operation, based on a ministerial decree dated July 29, 2005 issued jointly by the Ministry of Finance and the Ministry of Posts & Telecommunications. Ministerial decrees in the DRC
become applicable upon their signature, even though they are often not published in the DRC official gazette several weeks or months later, which creates severe legal uncertainty. The July 29,
2005 ministerial decree was not published in the DRC official gazette until November 2005. Millicom acquired Oasis on September 13, 2005. The decree's wording is ambiguous and we believe
it does not apply to Oasis, but the DRC authorities may not agree with our view. Oasis may also become liable for all or part of certain transfer fees or fines relating to changes that occurred in its
shareholding structure prior to the sale of Oasis by the Orascom group to Millicom.

In
Cambodia, the Ministry of Posts & Telecommunications of Cambodia (MPTC) advised CamGSM on March 3, 2006 that it was increasing the revenue share associated with its
license. CamGSM appealed the original sub-decree and on March 22, 2006 satisfactorily resolved this issue with the regulator. The revenue share and related taxes associated with the
license have increased from around 28% to 36% of revenues, and should the ministry provide better terms to another operator in the future, the revenue share will be adjusted to match, in the spirit of
a "most favored nations" clause. Also in Cambodia, the MPTC, who used to be both the monopolistic fixed-line operator and the telecommunications regulator, was separated into two different
entities in 2006, a regulator still called MPTC, and an operating company called Telecom Cambodia. Starting in 2006, the MPTC, acting as regulator, issued several new licenses, bringing the total
number of licenses issued in Cambodia to 13. Because of the large number of licenses, the MPTC is in the process of restructuring the spectrum to accommodate the new operators in the 1800 and 3G
frequencies. CamGSM expects that changes to its currently allocated spectrum will be implemented in mid-2007. There is a risk that CamGSM may be allocated insufficient spectrum or that the
spectrum it will receive may be inadequate, which would hinder its operations, increase its capital expenditures and negatively affect its revenues.

Some of the countries have political regimes that do not view foreign business interests favorably and may attempt to expropriate all or part of our local assets
or impose controls on our operations.

This risk exists potentially in most of the countries in which we operate, but is higher in Central and South America, particularly in Bolivia. The government of
President Evo Morales in Bolivia had initially declared that a nationalization of the telecommunications sector may be contemplated in connection with the government's decision to regain more control
over the Bolivian economy, as shown by certain measures implemented in the oil & gas sector in 2005-6. We believe that nationalization of the telecommunications sector will probably
not occur but that the Bolivian government will attempt to impose measures to lower tariffs offered to customers and improve the offer and availability of mobile telephony and other telecommunications
services in isolated rural areas, or increased taxes on private foreign-owned business such as Telecel, our Bolivian operation, to increase government revenues. Measures like these may have the effect
of increasing our network rollout costs and reducing the profitability of our Bolivian operation.

10

---



Most of the countries in which we operate have volatile or underdeveloped economies which can impact our revenues.

Most of the economies of the countries in which we operate have large informal sectors where a large percentage of the local population earns a living on a
day-to-day basis and primarily spend their income on survival items such as food, housing and clothing, and have less income to spend on mobile telephony services. Therefore,
downturns in the economies of any particular country or region in which we operate may adversely affect demand for our services, which would result in reduced revenues.

Inflation in local economies may affect customers' ability to pay for our operations' services and may also adversely affect the development or stability of the
mobile telephony market in those countries.

Our operations are dependent on the health of the economies of the markets in which we operate. We offer our services in emerging market countries with economies
at various stages of development or structural reform. Some of these countries have experienced high inflation rates historically, although in the recent years inflation rates in all countries where
we operate have been relatively low, one of the highest being the 2006 inflation estimates for Sri Lanka, at 12.1%, and Ghana, at 10.9%. The economies of the emerging markets in which we operate are
subject to rapid fluctuations in terms of consumer prices, employment or unemployment levels, gross domestic product, and interest and foreign exchange rates. These fluctuations affect the ability of
customers to pay for our operations' services. In addition, these fluctuations affect the ability of the market to support our existing mobile telephone interests or any growth in mobile telephone
operations. Also, periods of significant inflation in any of our markets adversely affect our costs and financial condition.

Most of the countries where we operate lack infrastructure or have infrastructure in very poor condition and, particularly in Africa, have an insufficient
electricity supply.

With the exception of Mauritius, the countries in which we operate lack infrastructure or have infrastructure in poor or very poor condition, including in
particular roads and power networks. The lack of infrastructure is particularly acute in countries recovering from civil wars, such as the Democratic Republic of Congo and Sierra Leone, and countries
suffering from civil war-like events, such as Sri Lanka and Colombia. In general, the rural areas in each of our operations often lack even the most basic infrastructure, as any
development tends to be concentrated in urban areas. This increases our network development costs in all of those countries.

Mainly
in Africa, with the exception of Mauritius, the electricity supply is insufficient due to the growth experienced in most of the countries where we operate. We therefore have to
rely on diesel-powered generators that we source, install, maintain and refuel. In Chad and Sierra Leone, at March 31, 2007, close to 100% of our radio sites were powered by diesel-powered
generators, and in the Democratic Republic of Congo it was the case for about 75% of our sites. This increases our costs and impacts the profitability of our African operations.

Currency fluctuations or devaluations reduce the amount of profit and assets that we are able to report.

Exchange rates for currencies of the countries in which our companies operate fluctuate in relation to the U.S. dollar and such fluctuations may have a
material adverse effect on our earnings, assets or cash flows when translating local currency into U.S. dollars. For each venture that reports its results in a currency other than the
U.S. dollar, a decrease in the value of that currency against the U.S. dollar reduces our profits while also reducing both our assets and liabilities. A relevant example is the
devaluation of the Guarani in Paraguay in 2002 which had an adverse effect on the results of our operations. To the extent that our operations retain earnings or distribute dividends in local
currencies, the amount of U.S. dollars we receive is affected by fluctuations of exchange rates for such currencies against the U.S. dollar.

We
generally do not hedge our foreign currency exposure. Millicom had a net exchange gain of $5 million for the year ended December 31, 2006, excluding the exchange loss of
$36 million on the 5%

11

---



Mandatory
Exchangeable Notes which were settled in August 2006, compared to a loss of $5 million for the year ended December 31, 2005, excluding an exchange gain of
$28 million on the 5% Mandatory Exchangeable Notes. These Notes were exchanged in their entirety in August 2006. There will be no further exchange gains and losses relating to
these Notes.

Most of our operations receive revenue denominated in the local currency of the venture's country of operation. In the future, any of the countries in which these
operations are located may impose foreign exchange controls which will restrict our ability to receive funds from the operations.

Most
of the operations in which we have interests receive substantially all of their revenues in the currency of the countries in which they operate. We derive substantially all of our
revenues through funds generated by our local operations and, therefore, we rely on their ability to transfer funds to the Company.

Although
there are foreign exchange controls in some of the countries in which our mobile telephone companies operate, none of these countries currently significantly restrict the
ability of these operations to pay interest and dividends and repay loans by exporting cash, instruments of credit or securities in foreign currencies. Although we have so far experienced no major
difficulty in obtaining permits to allow our operations to upstream cash directly or indirectly to the ultimate parent company of the Millicom group, this may not be the case in the future. Foreign
exchange control restrictions may be introduced in countries where we operate or strengthened where such restrictions already exist, or other countries where we operate that do not currently have such
restrictions may decide to impose them, in which cases the Company's ability to receive funds from the operations will subsequently be restricted, which will negatively impact the Company's revenues.

In
addition, in some countries, it may be difficult to convert large amounts of local currency into foreign currency because of limited foreign exchange markets. The practical effects of
this are time delays in accumulating significant amounts of foreign currency and exchange risk.

Our ability to reduce our foreign currency exposure may be limited by restrictions on borrowings in local currency.

At the operations level, we seek to reduce our foreign exchange exposure through a policy of matching, as far as possible, cash inflows and outflows. Where
possible and where it is financially viable, we borrow in local currency to help hedge against local currency net inflows. Our ability to reduce our foreign currency exchange exposure may be limited
by restrictions on borrowings in local currency. As such, there is a risk that we may not be able to fund our local operation's capital expenditure needs or reduce our foreign exchange exposure by
borrowing in local currency.

We own our operations through holding companies in jurisdictions which may effect changes to their respective laws that may unfavorably affect our financial
status or tax treatment.

We hold the interests in our mobile telephone companies through our subsidiaries in various jurisdictions in and outside Luxembourg, mainly but not exclusively
through holding companies
incorporated in the Netherlands and the Netherlands Antilles. The laws or administrative practices relating to taxation (including the current position as to withholding taxes on dividends paid by our
local operations and tax concessions we have obtained in certain of our countries of operation), foreign exchange controls, or other matters, are periodically subject to change. Any such change could
have a material adverse effect on our financial affairs and on our ability to receive, or the tax treatment of, funds from our local operations.

We are subject to foreign taxes in the countries in which we operate, which reduces amounts we receive from our operations or may increase our tax costs.

Many of the foreign countries in which we operate have increasingly implemented new taxes or increased the rates of existing taxes applicable to corporations as a
method of increasing government

12

---



revenue.
In addition, the provisions of new tax laws may prohibit us from passing these taxes on to our local customers. Consequently, any increase in taxes applicable to our local operating
subsidiaries will reduce the amount of earnings they generate.

Our failure to comply with worldwide laws and regulations could result in liabilities and sanctions and this would have a material adverse effect on
our business.

We are subject to several laws and regulations with worldwide application, including as promulgated by:



These
laws and regulations impact where and how our business may be conducted. In addition, our shareholders, lenders, suppliers or other entities with which the Company and its
operating subsidiaries conduct business may be subject to or seek to comply with these laws and regulations. Even though the Company has increased its compliance efforts, there is always a risk that
non-compliance issues may arise with respect to the Company or its operating subsidiaries or any employee thereof. Any instances of non-compliance may result in consequences
ranging from negative publicity and reputational damage to criminal and civil liability and the application of fines or disgorgement of profits to the Company on account of any of its employees or
directors or the employees or directors of any of its operating subsidiaries. Any of the foregoing would have a negative impact on our business, financial condition or the results
of operations.

Risks Related to our Operations and the Mobile Telephony Market

We face intense competition in the mobile telephone operator market.

Our mobile telephony operations face competition from other mobile telephone operators in the markets in which they operate, as well as fixed line operators in
some markets.

We
expect that additional mobile telephony licenses will be granted in some of our existing markets. Moreover, additional licenses may be awarded in markets where we already face
competition from other technologies that are being or may be developed and/or perfected in the future. In some of our markets, there may be more mobile telephone operators than the market is likely to
sustain. In addition, in some of our markets, our competitors may have a greater coverage area than us. The mobile telephone operators in each market compete for customers principally on the basis of
services offered, quality of service, coverage area, accessibility of distribution and price. Many of our competitors have substantially greater capital resources than we do. Price competition
is significant.

In
addition, new competitors, such as mobile and fixed line operators in developed markets that are able to leverage their existing networks may enter emerging markets. The level of
competition is influenced by the continuous and swift technological advances that characterize the industry, the regulatory developments that affect competition and alliances between market
participants.

There
is also a risk that, as new competitors enter into our markets and price competition intensifies, our customers may move to another mobile telephone operator. This may result in
our revenue declining, which would adversely affect our results of operations.

13

---



Any
failure by us to compete effectively or aggressive competitive behavior by our competitors in pricing their services or acquiring new customers could have a material adverse effect
on our revenues and overall results of operations.

The mobile telephony market is heavily regulated.

The licensing, construction, ownership and operation of mobile telephone networks, and the grant, maintenance and renewal of mobile telephone licenses, as well as
radio frequency allocations and interconnection arrangements, are regulated by national, state, regional or local governmental authorities in the markets that we service. In addition, such matters and
certain other aspects of mobile telephone operations, including rates charged to customers and the resale of mobile telephone services, may be subject to public utility regulation in the relevant
market. Our operations also typically require governmental permits, including permits for the construction and operation of cell sites. We do not believe that compliance with these permit requirements
generally has a material adverse effect on our company. However, we may become subject to claims or regulatory actions relating to any past or future non-compliance with permit
requirements.

Changes
in the regulation of our activities, such as increased or decreased regulation affecting prices, the terms of interconnect arrangements with landline telephone networks or mobile
operators or requirements for increased capital investments, may materially adversely affect us.

Most of the countries in which we operate do not have universal service obligations and if such obligations were implemented the profitability of our operations
may be negatively impacted.

The purpose of universal service is to provide access to persons in non-urban areas and isolated areas with telephone and other telecommunications
services by the telecommunications build-out in rural areas through subsidies. There is a telecommunications divide in all of the countries in which we operate in relation to access to
telecommunications services (mobile, internet access, higher bandwidth telecommunication services) between urban and rural areas. When such services are available, they usually come at a significantly
higher cost to the customer than in urban areas due to the lower population density in rural areas that are often hard to reach due to the lack of the most basic infrastructure, in particular roads
and electricity. The goal of universal service is to promote the availability of quality services at fair, reasonable and affordable rates in all areas of the
country, to increase access to advanced telecommunications services, and to enhance the availability of such services to all consumers, including those in isolated rural areas at rates that are
reasonably comparable to those charged in urban areas. For instance, India has implemented a universal service obligation in its New Telecom Policy 1999 funded by telecommunications operators paying a
part of their net earnings into the Universal Service Obligation Fund (USOF). We therefore believe that universal service obligations are a trend in telecommunications that will eventually
become law in the countries in which we operate.

To
date, none of the emerging markets in which we operate in have universal service obligations. However, many countries require us to provide emergency call services and
operator-assisted voice telephony services in this respect, which must be available to the user at any time and free of charge. Furthermore, in Honduras, the local congress is examining a draft law
that would create a USOF to be funded by a tax imposed on all telecommunications operators in Honduras. The basis and amount of the tax are under discussion, but it is possible that it could be as
high as 3% of net revenues. Any tax of this nature would have a negative impact of the profitability of our Honduran operation.

We
expect that most of the countries in which we operate that have not yet enacted laws providing for a universal service obligation will do so in the future. We believe this may have a
negative impact on our profitability.

14

---



We face substantial competition for obtaining, funding and renewing mobile telephone licenses.

We may pursue new license opportunities within existing financial guidelines and group-wide synergy potential. In each market we face competition for
licenses from major international telecommunications companies as well as from local competitors. While we typically try not to pay large amounts for mobile licenses, the competition for the granting
or renewal of licenses is increasingly intense worldwide. As such, we anticipate that we might have to pay substantial license fees in certain markets, as well as meet specified network build out
requirements. We may not be successful in obtaining or renewing any mobile telephone licenses or, if licenses are awarded, in obtaining those licenses on terms acceptable to us. If we obtain further
licenses or renew existing ones, we may need to seek future funding through additional borrowings or equity offerings, and we may not obtain such funding on satisfactory terms or at all.

Our markets are characterized by rapid technological change, which could render our products obsolete and cause us to incur substantial costs to replace
our products.

Fixed network and other system equipment used in the mobile telephone industry have a limited life and must be replaced frequently due to damage or as a result of
ordinary wear and tear. In addition, substantial expansion of existing networks is required to remain competitive. We are building out networks mainly based on the GSM standard. We believe the GSM
standard is most appropriate for our markets because it has the greatest availability of handsets with strong functionality and has relatively low repair and maintenance costs. As new technologies
develop, such as third generation systems, including WiMAX, equipment may need to be replaced or upgraded or a mobile telephone network may need to be rebuilt in whole or in part, at substantial cost,
to remain competitive. Unforeseeable technological developments may also render our services unpopular with customers or obsolete. To the extent our equipment or systems become obsolete, we may be
required to recognize an impairment charge to such assets, which may have a material adverse effect on our results of operations.

The mobile telephony sector may be forced to open up access to its spectrum which may create further competition.

In line with the current trend in the European Union ("EU"), where the European Commission intends to change spectrum regulation in such a way that spectrum
(900 Mhz and 1800 Mhz bands) formerly reserved exclusively for GSM operators would be opened to other uses, such as 3G, we could find that new competitors are given access to the
spectrum bands we operate in. Among the markets that we operate in, we believe that the region most likely to follow the trends in EU telecommunications regulation is Africa. Although we do not
believe such changes will occur in the near future, we believe EU telecoms regulatory developments are likely to impact telecom regulatory trends in other parts of the world, particularly in Africa.
If such trends become law, our competitive position in the relevant countries may become adversely affected.

If we cannot successfully develop and manage our networks and distribution, for example as a result of natural disasters, we will be unable to expand our
subscriber base and will lose market share and revenues.

Our ability to increase our subscriber base depends upon the success of the expansion and management of our networks and distribution. The build-out
of our networks and distribution is subject to risks and uncertainties which may delay the introduction of service and increase the cost of network construction. Such uncertainties may include natural
disasters such as the tsunami in Sri Lanka (as occurred in late December 2004), the risk of hurricanes, volcanic activity and earthquakes in Central America, flooding in
low-lying areas in Bolivia and Paraguay (as occurred in the first quarter of 2007) and in South-East Asia. Other risks include sabotage, which is an ongoing risk
particularly in Colombia and Sri Lanka. To the extent we fail to expand our network and distribution capabilities on a timely basis, we may experience difficulty in expanding our
subscriber base.

15

---



In
addition, our ability to manage our operations successfully is dependent upon our ability to implement sufficient operational resources and infrastructure. The failure or breakdown of
key components of our infrastructure, including our billing systems, may have a material negative effect on our profits and results of operations.

Rapid growth and expansion may cause us difficulty in obtaining adequate managerial and operational resources and restrict our ability to expand successfully
our operations.

Our future operating results depend, in significant part, upon the continued contributions of key senior management and technical personnel. Management of growth
will require, among other things:



Our
success will also depend on our ability to continue to attract, retain and motivate qualified personnel. Competition for personnel in our markets is intense due to the small number
of qualified individuals available in most of our markets. Our failure to successfully manage our growth and personnel needs would have a material negative effect on our business and results
of operations.

Our operations are dependent upon interconnection agreements and transmission and leased lines.

Our operations are dependent upon access to networks not controlled by us, primarily networks controlled by current or former government owned public
telecommunications operators or competing mobile telephone operators. Our financial results are affected by the cost of transmission and leased lines to effect interconnection. We may not be able to
maintain interconnection or leased line agreements on appropriate terms to maintain or grow our business. A number of regulators have, or are expected to, reduce interconnection rates. Because we are
often one of the larger suppliers of telephone services in the countries we service, this could have the effect of reducing our revenue.

Current concerns about the actual or perceived health risks relating to electromagnetic and radio frequency emissions, as well as the extensive publicity or
possible resultant litigation, may have a negative effect on the market price of our shares, our financial position or the results of our operations.

Media
and other reports have suggested that electromagnetic and radio frequency emissions from mobile telephone handsets and base stations may cause health problems, including cancer.
There is also some concern that these emissions may interfere with the operation of certain electronic equipment, including aircraft guidance systems, automobile braking and steering systems
(e.g., GPS), and civil and military radars. Although we expect that the actual or perceived risks relating to mobile communications devices and base stations, or press reports about these risks
will not significantly adversely affect us, its actual impact is difficult to estimate. It may have the effect of reducing our subscriber growth rate, subscriber base or average use per subscriber,
which would have a negative impact on the market price of our shares.

If
a link between electromagnetic or radio frequency emissions and adverse health concerns is demonstrated, government authorities will increase regulation of mobile handsets and base
stations as a result of these health concerns. Mobile telephone operators and handset manufacturers, including us, would be held liable for all or part of the costs or damages associated with these
concerns. Any such

16

---



regulations,
or any litigation brought by potential victims, would also have a materially adverse effect on our financial position and results of operations.

General Risks

Our ability to generate cash depends on many factors beyond our control.

Our ability to generate cash is dependent on our future operating and financial performance. This will be impacted by our ability to implement successfully our
business strategy, as well as general economic, financial, competitive, regulatory, technical and other factors beyond our control. If we cannot generate sufficient cash, we may, among other things,
need to refinance all or a portion of our debt, obtain additional financing, delay capital expenditures or sell assets. This could impact the operating performance of our business.

Our debt may have an adverse effect on our financial health and prevent us from fulfilling our obligations under such debt.

As of December 31, 2006, Millicom's total consolidated indebtedness was $ 1,494 million. Of this amount, $710 million represented the
Company's indebtedness and $784 million represented our consolidated share of the indebtedness of our subsidiaries and joint ventures.

Corporate
guarantees issued by the Company secured $189 million of the indebtedness of our operations at December 31, 2006. The Group's share of total debt and financing
secured by either pledged assets, pledged deposits issued to cover letters of credit or guarantees issued by the Company was $516 million at December 31, 2006.

In
2002, we experienced liquidity concerns resulting from our substantial indebtedness. Although we implemented a restructuring program that improved our liquidity by reducing our
overall indebtedness and debt service obligations, we may incur additional indebtedness that may result in liquidity concerns or other negative consequences in the future. In January 2005 we
issued 4% convertible bonds due 2010 for a total principal amount of $200 million. As of March 31, 2007, none of these bonds have been converted into Millicom common stock by the
noteholders.

If
we substantially increase our level of indebtedness, it may have important negative consequences for us. For example, it may:



17

---





Restrictions imposed by the indentures governing our outstanding debt contain covenants that limit our ability to take certain actions.

The indentures governing our outstanding debt contain various covenants that might limit our flexibility in operating our business. For example, these agreements
impose restrictions on the ability of the Company and certain of its subsidiaries to, among other things:



The
operating and financial restrictions and covenants in these agreements may adversely affect our ability to finance our future operations or capital needs, engage in other business
activities that may be in our interest or to react to adverse market developments.

Our ability to receive funds from, and to exercise management control over, our operations can be dependent upon the consent of our partners who are not under our
control. Disagreements or unfavorable terms in the agreements governing our joint ventures may adversely affect our operations.

We
participate in 16 mobile operations worldwide, including the following operations where we have local partners with sufficient minority rights to prevent us from having full
control: Guatemala, Cambodia, Honduras and Mauritius. Our participation in each operation differs from market to market. Often our ability to withdraw funds, including dividends, from these operations
and to exercise management control over our partners depends on receiving the consent of the other participants. While the precise terms of the arrangements vary, our operations may be negatively
affected if disagreements develop with our partners.

We
rely upon dividends and other payments from our operations to generate the funds necessary to meet the Company's obligations, including the Company's debt obligations. The local
operations are legally separate and distinct from the Company and have no obligation to pay amounts due with respect to the Company's obligations or to make funds available for such payments. Our
local operations do not guarantee the Company's obligations. The ability of our operations to make such payments to the Company will be subject to, among other things, the availability of funds, the
agreement of our partners, the terms of each operation's indebtedness and local law. The majority of our local operations have entered into financing facilities, most of which are guaranteed by the
Company, many of which restrict and some of which prohibit the payment of dividends by those operations to the Company. Claims of creditors of our operations, including trade creditors, will generally
have priority over our claims and the holders of our indebtedness.

Certain insiders own significant amounts of our shares, giving them a substantial amount of management control.

Investment AB Kinnevik our largest shareholder owned 37,835,438 shares in Millicom, representing 37.6% of the voting shares as at March 31, 2007.
The Kinnevik group and its subsidiaries, the non-independent directors, the Stenbeck estate, and certain Stenbeck Trusts, beneficially owned 39,868,370 shares in Millicom,
representing about 39.6% of Millicom's outstanding shares as at

18

---



March 31,
2007. Kinnevik and its affiliates, having a significant ownership in Millicom, have significant influence over our management and affairs. The influence that they have may not always
be consistent with your interests.

A substantial number of our directors hold positions with Investment AB Kinnevik ("Kinnevik") or Tele2 AB, which may present conflicts that may be resolved
in a manner unfavorable to us.

Four Millicom board members hold executive and/or director positions with Kinnevik and Tele2 AB, a pan-European telecommunications company
offering fixed and mobile telephony. Tele2 AB is controlled by Kinnevik and certain of its affiliates. Furthermore, our Chairman used to be Chief Executive Officer of Kinnevik though he has not
held an executive position with Kinnevik for over 10 years.

These
positions may create, or appear to create, potential conflicts of interest when these directors are faced with decisions that may have different implications for us, Kinnevik or
Tele2 AB. There is a risk that these conflicts may ultimately be resolved in a manner unfavorable to us. Moreover, a portion of our directors' and officers' time is spent on matters relating to
Kinnevik and Tele2 AB, and not on Millicom matters.

While
it is the current consensus and has been the practice to date that we have the initial right to consider any telecommunications opportunity that arises in the emerging
non-European markets that we target, there is no contractual arrangement to this effect among us, Kinnevik and Tele2 AB and we may in fact not receive such right of first refusal
over any such business opportunity.

U.S. investors will be subject to special tax rules if we are considered to be a passive foreign investment company.

Special U.S. tax rules apply to U.S. taxpayers who own stock in a "Passive Foreign Investment Company," or "PFIC". We may be or may become a PFIC.
Our status under the PFIC rules for each year depends upon our income and assets from time to time during that year. If we make substantial investments in associated companies' securities and other
"passive assets", this may create a risk that
we are a PFIC or may become a PFIC in the future. If we are determined to be a PFIC, then shareholders who are U.S. persons under U.S. tax laws will be subject to specific unfavorable
tax rules.

The ability of investors to enforce civil liabilities under U.S. securities laws may be limited.

We are incorporated under the laws of the Grand Duchy of Luxembourg (European Union). Most of our directors and executive officers are residents of countries
other than the United States. Most or a substantial portion of our assets and those of most of our directors and executive officers are located outside the United States. As a result, it
may not be possible for investors in our securities to effect service of process within the United States upon such persons or upon us or to enforce in U.S. courts or outside the
United States judgments obtained against such persons outside the United States. In addition, it may be difficult for investors to enforce, in original actions brought in courts in
jurisdictions located outside the United States, liabilities predicated upon the civil liability provisions of the U.S. securities laws. We have been advised by our Luxembourg counsel,
Allen & Overy, that the United States and Luxembourg do not have a treaty providing for reciprocal recognition and enforcement of judgments in civil and commercial matters. Therefore, a
final judgment for the payment of money rendered by a federal or state court in the United States based on civil liability, whether or not predicated solely upon United States federal
securities laws, is not enforceable in Luxembourg. However, if the party in whose favor such final judgment is rendered brings a new suit in a competent court in Luxembourg, the party may submit the
final judgment that has been rendered in the United States to a Luxembourg court for the purpose of recognition by such court and enforcement in Luxembourg. A judgment by a federal or state
court of the United States against us will be regarded by a Luxembourg court only as evidence of the outcome of the dispute to which such judgment relates, and a Luxembourg court may choose to
rehear the dispute.

19

---



ITEM 4.    INFORMATION ON THE COMPANY

Background

Overview

We are a global mobile telecommunications operator with operations in some of the world's emerging markets over which we generally exercise management and voting
control. Our strategy of being a low cost provider, focused on prepaid services using mass market distribution methods, has enabled us to continue to pursue high growth while delivering operating
profitability.

We
have interests in 16 mobile operations in 16 countries (excluding Pakistan), focusing on emerging markets in Central America, South America, Africa and Asia. At
December 31, 2006 we still owned a business in Pakistan whose sale was completed on February 13, 2007. This business has therefore been treated as a discontinued operation and excluded
from most of the following discussion.

At
December 31, 2006, the countries (excluding Pakistan) where we had mobile operations had a combined population of approximately 278 million. This means that our licenses
cover 278 million people, which represents the number of people who could receive mobile services under the terms of our licenses if our networks covered the entire population. Our total number
of subscribers reached 14.9 million (12.8 million on attributable basis) at December 31, 2006.

Our
markets are attractive for mobile services due to their low degree of penetration of fixed and mobile telephony services. Usage of telecommunications services has historically been
low in the countries in which we operate due to poor or insufficient infrastructure, the unavailability and high
costs of such services and the low levels of disposable income. We believe there is significant opportunity for further growth of mobile services in our markets due to the reduction in the cost of
providing mobile services to the consumer and to rising disposable personal income levels.

Summary of Highlights and Recent Developments

In January Millicom announced that its Board had received a high number of unsolicited approaches from parties interested in purchasing all of Millicom's
outstanding share capital and had decided to conduct a review of strategic options. This strategic review process was terminated on July 3, 2006 when the Board decided to pursue a strategy of
independence for the Company and to examine any further approaches on a case-by-case basis.

On
January 16, 2006, Millicom delisted its equity shares from the Luxembourg stock exchange.

On
January 23, 2006, Millicom purchased the remaining 15.6% ownership interest in Millicom Tanzania Limited, its operation in Tanzania, in which Millicom now has a
100% ownership.

On
February 1, 2006, Millicom completed the purchase of the 30% ownership interest of its local partner in Millicom (Sierra Leone) Limited.

On
February 27, 2006, Millicom's subsidiary in Sri Lanka, Tigo (Pvt) Limited, extended the term of its mobile license in Sri Lanka until 2018 at a cost of approximately
$4 million.

On
March 14, 2006, Millicom purchased the remaining 25% ownership interest of its local partner in Sentel GSM, its operation in Senegal in which Millicom now has a
100% ownership.

In
May 2006, Millicom completed the sale of its U.S. group of companies, including Millicom, Inc., Great Universal Incorporated and Modern Holdings Incorporated,
realizing a net gain of $6 million.

In
June 2006 Millicom completed the sale of Pakcom Limited, its TDMA operation in Pakistan, to a company controlled by the Arfeen group, a group of local Pakistani investors, for
a nominal amount. As part of this transaction, Millicom also transferred a 10% stake in Paktel Limited to a company controlled by the Arfeen group, reducing Millicom's ownership level in Paktel
to 88.86%.

20

---



On
July 12, 2006, Millicom completed its acquisition of the remaining 4% ownership interest in Telecel Paraguay, its operation in Paraguay, raising Millicom's ownership level
to 100%.

On
August 7, 2006, Millicom repaid its 5% Mandatory Exchangeable Notes by transferring to the noteholders its shares in Tele2 AB held by a wholly-owned subsidiary
of Millicom.

On
August 31, 2006 Millicom was selected to become the strategic partner for Colombia Movil S.A. ESP, a mobile communications company in Colombia. The transaction was
completed on October 2, 2006 when Millicom acquired 21.6 million new shares in Colombia Movil, representing a 50% plus 1 share controlling stake in the company for a consideration
of $124 million. Colombia Movil has been fully consolidated as a Millicom subsidiary since October 2, 2006.

By
an agreement dated September 11, 2006 Millicom and the Rafsanjan Industrial Complex Islamic Cooperative Company ("RIC") mutually terminated their management contract in Iran.
Millicom also informed RIC by letter dated November 20, 2006 that it renounced its right to exercise an option to obtain up to a 47% ownership interest in a joint stock company that was
initially intended to be created jointly with RIC.

On
October 18, 2006, Millicom sold Millicom Peru S.A., its broadband business in Peru.

After
announcing its intention to exit Pakistan on November 13, 2006, Millicom signed, on January 21, 2007, an agreement to sell its 88.86% shareholding in Paktel Limited
to China Mobile Communications Corporation. The transaction closed on February 13, 2007.

Strategy

Our strategy is to operate with the lowest possible cost base from which we can offer the consumer better value for money through lower tariffs and reloads, and
better quality network and distribution. We believe that, given the low mobile penetration levels in our markets, we can continue to achieve significant growth in our subscriber base while continuing
to improve our operating margins and cash flows by rolling out our tigo® brand across most of our operations and focusing on our triple "A" operating strategy:



Focusing on growth.We believe there is a significant opportunity for further growth in our markets due to mostly low (below
50%) mobile penetration levels (with the exception of Colombia and Mauritius where penetration was 55% and 65%, respectively, at December 31, 2006) as many of our

21

---



markets
have high growth potential and substantial unmet demand for basic voice telephony services. We believe we can grow our subscriber base and revenue by continuing to focus on prepaid services
while controlling costs and maintaining our position with postpaid customers. We will continue to invest in our existing mobile operations, where we believe we can generate attractive returns. In
addition, we intend to increase our equity ownership in those of our operations where we still have minority partners, provided it is permitted under the terms of our license, through
buy-outs of our partners when the opportunities arise. We may participate in consolidation within our markets through the careful evaluation, selection and pursuit of strategic
opportunities. We may pursue new license opportunities in our adjacent markets within existing financial guidelines and provided there is group-wide synergy potential.

Improving cost efficiencies and capturing synergies.We continue to seek ways to further reduce our cost base by
rationalizing our operations. We maintain a strict centralized cost control program across our operations which lowers our costs. In addition, we expect to realize additional synergies across our
operations, such as sharing of information, human resources, best practices and technologies, and centralized negotiations of financing and supply contracts for network equipment.

Benefit from migration to the GSM standard.We have migrated all of our operations to GSM networks. The equipment costs
relating to GSM have decreased significantly over the last few years. GSM has increased our revenues and returns by enabling us to introduce new value-added services and roaming services while
lowering our infrastructure and maintenance costs. GSM also offers our customers greater choice of handsets at a lower cost with improved functionality.

Introducing new technologies.We will consider introducing new technologies in markets where demand is strong for the
relevant technologies or products and where we believe they are likely to generate substantial incremental revenue. For instance, we are acquiring WiMAX licenses or spectrum in our countries of
operation where they are available to ensure we can offer WiMAX-based services if and when our customers demand them and we are able to offer these services at reasonable prices.

Sales, marketing and distribution.We pursue a low-cost, innovative and high-impact approach to
sales, marketing and distribution. Except in Central and South America, we do not provide handset subsidies for our prepaid subscribers. As a result, we typically have low overall subscriber
acquisition costs. In addition, we are focused on strengthening our distribution footprint and expanding our mass-market customer reach by distributing prepaid cards through
mass-market or retail outlets such as local convenience stores, newspaper stands, and street vendors.

In
2005, we introduced e-PIN, a system that allows electronic airtime recharges. The main objective is to provide an easy to use mechanism for airtime distribution in order
to complement the existing channels of distribution for prepaid cards.

The
main advantages of e-PIN are that:



We
believe that our focus on branded prepaid services helps us to expand our market share and reduces our operating costs. We focus our advertising on cost-effective
promotions. Furthermore, we are in the process of rebranding almost all of our products under the tigo® brand.

22

---



Competitive Strengths

We believe that our competitive strengths enable us to benefit from the increasing demand for the services provided by mobile operators in emerging markets. Our
competitive strengths include:

Established prepaid operator.Our focus on prepaid mobile services for the mass market offers the advantage of lower
subscriber acquisition and operating costs, which results in higher margins and a faster average payback time (on average, less than three months). In addition, prepaid customers allow
us to eliminate customer bad debt issues and billing and collection costs. The introduction of prepaid mobile services has opened up the market for mobile services to customers who have previously
been denied access to mobile service. Increased demand for prepaid mobile services is also arising from business users and those customers who purchase prepaid credits in order to control their
telephone costs, creating a new segment of the market.

Delivering profitable growth.One of our key strengths is our ability to grow our businesses while enhancing our operating
profitability. We have generally been able to acquire our licenses at low cost with minimum build-out requirements. We aim to achieve strong subscriber growth while decreasing subscriber
acquisition costs through the creation of well-known perceived price leading brands. Additionally, we have developed an extensive distribution network at low cost that provides our
customers with broad service coverage, further leveraging our brand names in most of our operations.

Track record of innovation.We believe that innovation is another key to our success. In nearly all of our markets, we were
the first to launch branded prepaid mobile services which now predominate in our markets. We have been the first to focus on non-traditional distribution channels to increase our
mass-market prepaid customer reach in our markets. For example, we have used freelance distributors, such as street vendors, and sold prepaid cards in mass market outlets, which has
reduced our sales and marketing costs. We have also introduced e-PIN and per second billing in most of our markets. We will offer WiMAX services in those countries where we have acquired
WiMAX licenses if and when our customers demand these services and we are able to provide them at reasonable prices. Because we focus on prepaid services and low costs, we believe that we offer the
best value proposition to the customer.

Low operating costs and high capital efficiencies.We establish services in markets that we believe offer high potential
financial returns and substantial operational leverage. While we have always had a strategy to control costs, we initiated a stricter centralized cost reduction program for all of our operations in
2002 that we continue to apply today. We operate sizeable networks covering areas of the highest population density and business activity. Any further build-outs of our network
infrastructure are demand-driven. In addition, our migration to GSM has lowered our investment per capacity minute with faster payback times. Historically, our operations have generated an operating
profit before depreciation and amortization within 12 to 18 months of start-up.

Integrated strategy.We actively pursue the many synergies inherent in our multi-country operations and the increasing scale
in our existing markets. Such synergies include sharing information and best practices about services, human resources, technologies and market strategies; centralized negotiation of financing and of
supply contracts for network equipment, and the rollout of a single brand, tigo®, to most of our operations. For example, our operations in Africa have been able to draw on the operational
and managerial experiences and resources of our operations in Central and South America, which allows us to operate in Africa with a low cost base.

Diversified operations.We believe our 16 operations based in 16 countries on three continents provide a
balance of established cash flow generation and high-growth potential. Our diversification across countries and continents also lessens our exposure to unfavorable changes in a single
market or currency. For example, we have continued to grow our total subscriber base and operating profitability

23

---



despite
the expiry of our BCC contract in Vietnam in May 2005 and the divestiture of our operations in Peru and Pakistan, and without taking into account acquisitions of new businesses such as
in Colombia and in the Democratic Republic of Congo.

Highly skilled senior management.We believe that our highly skilled 11 senior managers combine the extensive
experience of senior managers from the telecommunications industry with experienced executives from the fast-moving consumer goods sector. Many of our senior executives have spent more
than 10 years working in emerging markets and have demonstrated their ability to manage costs while managing rapidly growing businesses and starting up and successfully integrating new
businesses, as has been the case recently in Colombia.

License Acquisition

As we established an early presence in most of the markets in which we operate, we have been able in most cases to secure our licenses at low cost. Historically,
we have been successful in renewing our maturing licenses, generally on terms similar to the original licenses, although we may not be able to do so in the future. In some cases, we operate with
prominent local business partners through companies over which we typically exercise management control.

Licenses
are generally sought through a competitive application process in which the license is awarded on the merits of the application. We generally avoid cash auctions for mobile
telephone licenses. In some cases, our operations pay royalties on revenue or income to governments, and all of our mobile operations pay interconnection fees to other telecommunications operators
during the license period. Although the pursuit of mobile telephone licenses is usually highly competitive, our operating companies have been successful in obtaining licenses in preference to other
license applicants, including major international telecommunications companies.

Management Structure

The Millicom management team is led by Chief Executive Officer and President, Marc Beuls, who has overall responsibility for the business. Our Chief Financial
Officer, David Sach, looks after the financial, administrative and accounting areas, and our Chief Operating Officer, Mikael Grahne, is responsible for managing and coordinating the
day-to-day operations. Our Chief Technical Officer, Osmar Coronel, oversees the build-out and maintenance of our networks and our Head of Human Resources, John
Tumelty, oversees the development of our employees, compensation and benefits and the recruitment of new talent.

We
operate in four major geographic regions of the world: Central America, South America, Africa and Asia. Mario Zanotti is the Head of Central America, and also manages our Colombian
operation; Ricardo Maiztegui is the Head of South America; Iain Williams is a Co-Head of Africa overseeing Senegal, the Democratic Republic of Congo, Chad and Mauritius; Regis Romero is
the other Co-Head of Africa responsible for Tanzania, Ghana and Sierra Leone; Judy Tan is a Co-Head of Asia managing Cambodia and Laos, but also has a Group-wide
operations role supporting the Chief Operating Officer; and Won-Suck Song is the other Co-Head of Asia responsible for Sri Lanka and also managing the Group's sales and
marketing activities. Each cluster manager reports directly to Millicom's Chief Operating Officer. We believe this structure allows us to maintain a high degree of coordination, cooperation and
cross-sharing of information among the various cluster managers while providing a degree of regional responsibility that ensures quick and effective decision making.

24

---



The Industry

Mobile Telephone Industry Overview

Mobile Telephone Technology.Mobile telephone systems are capable of providing high quality, high capacity voice and data
communications to and from hand-held radiotelephones. Mobile
telephone systems are capable of handling thousands of calls simultaneously and providing service to hundreds of thousands of subscribers in any particular area.

Mobile
telephone technology is based upon the division of a given geographical area into a number of cells and the simultaneous use of radio channels in non-contiguous cells
within the system. Each cell contains a low power transmitter/receiver at a base station that communicates by radio signal with mobile telephones in that cell. Each cell is connected by microwave or
optical fiber to a central switching point or Mobile Switching Center (MSC or "switch") that controls the routing of calls and which, in turn, is connected to the public switched telephone
network, if one exists, or to other mobile operators. It is the switch's mobility management function that allows mobile telephone users to move freely from cell to cell while continuing their calls
through a process called hand-off.

Mobile
telephone systems generally offer subscribers the features offered by the most up-to-date fixed-line telephone services. Mobile telephone
systems are interconnected with both the fixed-line telephone network and other mobile networks. As a result, subscribers can receive and originate local, long-distance and
international calls from their mobile telephones. Mobile telephone system operators therefore require an interconnect arrangement with the local fixed-line telephone companies and/or other
mobile network operators, and the terms of such arrangements are material to the economic viability of the system.

A
mobile telephone system's capacity can be increased in various ways. Increasing demand may be satisfied, in the first instance, by adding available channel capacity to cells through
the addition of extra transmitters. When all available channels are used, further growth can be accomplished through a process known as cell splitting. Cell splitting entails dividing a single cell
into a number of smaller cells, through the construction of additional base stations, thereby allowing for greater channel reuse and hence increasing the number of calls that can be handled in a
given area.

Millicom
uses mainly GSM technology in its operations that are GPRS and EDGE enabled. GSM is a digital standard for mobile telephone systems that countries have adopted as a
common standard. GSM offers increased value-added services and enables transmissions to be made in encrypted form so that conversations cannot easily be intercepted. The GSM system allows subscribers
to use their mobile telephones in any country where the GSM system has been adopted and where appropriate roaming agreements are implemented, providing increased mobility and flexibility. GSM systems
have become ubiquitous worldwide.

In
the United States, a number of digital standards have been developed and are being deployed. One of them is Code Division Multiple Access (CDMA), which is also popular in South
America and in the Asia-Pacific region. An enhanced version of CDMA is the technology used for the third generation mobile systems (3G) called WCDMA and CDMA2000 1X. What all third
generation (3G) networks have in common is that they support high data bandwidth applications such as full motion video, video conferencing and full Internet access to mobile devices. Universal Mobile
Telecommunications System (UMTS) is a type of 3G mobile technology which allows, besides voice and
data, the delivery of audio and video to wireless devices anywhere through fixed, wireless and satellite systems.

WiMAX
stands for Worldwide Interoperability for Microwave Access and is a wireless industry coalition whose members organized to advance IEEE 802.16 standards for broadband
wireless access (BWA) networks. WiMAX 802.16 technology is expected to enable multimedia applications with

25

---



wireless
connections. WiMAX also has a range of up to 30 miles, presenting provider networks with a viable wireless last mile solution.

Competing Technologies.Some niche technologies are available for certain services. One of these technologies consists of
Trunking services that are also deployed using radio communications with a cell technology and allows mobility for the user, but do not provide full duplex communication among users. This limitation
makes this service less desirable and this results in low competition as few operators use this technology. Another technology being deployed is "Push to talk" or "Push over Cellular" which utilizes
the mobile telephony network capability of handling data to allow a service similar to Trunking but using more sophisticated mobile handsets. These services are complementary to mobile services and
are usually deployed as an additional product within mobile services.

Some
other voice technologies, like VoIP (Voice over Internet Protocol), are becoming increasingly widespread. VoIP allows voice communication by sending data packages with voice
encapsulated over data networks. These services are increasing their presence to compete with fixed-line services and international calls rather than with mobile telephony services.

Operating Characteristics.The mobile telephony industry is typically characterized by high fixed costs and low variable
costs. Until technological limitations on total capacity are approached, additional mobile telephone system capacity can usually be added in increments that closely match demand and at less than the
proportionate cost of the initial capacity. The industry is also seeing declining equipment prices in real terms. Once revenues exceed fixed costs, incremental revenues are expected to yield an
increasing operating profit, giving mobile operators an incentive to stimulate and satisfy demand for their services in the market. The amount of profit, if any, under such circumstances is dependent
on, among other things, prices and variable marketing costs, which, in turn, are affected by the amount and the extent of competition. As competition increases in markets, prices have fallen with the
result that revenues and operating profits increase at a lower rate than subscriber growth. An illustration of this are the developments in the Pakistan market in 2005-2006, where a high
number of operators relative to market size and fierce price competition drove prices down drastically, which was one of the factors leading Millicom to complete its exit from Pakistan in
February 2007. Similar developments may occur in other markets where we operate, like Sri Lanka, where a fifth operator is due to start commercial operations in late 2007. In addition, as
penetration rates increase, there is a tendency for a higher proportion of new subscribers to use prepaid services. Prepaid subscribers tend to have lower usage than credit subscribers, but the
operating margin on prepaid is generally higher than
with credit subscribers as the risk of customer bad debt is eliminated and there generally is no subsidizing of handsets.

As
these services are using radio spectrum, which are generally monitored and regulated by governments, the utilization of frequencies generally requires that appropriate licenses are
obtained from pertinent authorities. The granting of licenses may involve significant fees, either paid as fixed upfront amounts or as variable charges.

Development of the Mobile Telephone Industry

Mobile Telephony in Developed Countries.The first mobile telephone networks were introduced in Scandinavia in the early
1980s and experienced modest growth for the first few years. Over the last 10 years, however, mobile telephony has grown rapidly. All developed countries now have mobile telephone service and
levels of penetration increased substantially in these countries.

Given
the rapid growth of mobile telephone subscribers in developed countries and high levels of penetration, the industry is increasingly introducing new technology that will expand
capacity and improve service, including the introduction of digital mobile telephone networks and the ability to access the Internet from handsets. In industrialized nations, mobile operators are in
the process of

26

---



introducing
"third generation" mobile technology that will permit always-on faster access to the Internet and voice and data transmissions.

Mobile Telephony in Developing Countries.While the mobile telephone industry is well-established in the
developed world, the mobile telephone industry in the developing world is still in its infancy. Millicom believes that mobile telephony will continue to grow rapidly in developing countries because of
the poor quality of the existing fixed-line service, the unsatisfied demand for basic telephone service and the increasing demand from users who want the convenience of mobile telephones.
In some countries the mobile telephone network provides significantly improved access to the local and international fixed-line network compared with the existing fixed-line
service. In addition, developing countries are expected to benefit both from better technology and lower equipment costs than those at comparable stages of market development in developed countries.
Penetration rates (the number of subscribers per 100 people) are substantially lower in developing countries than in developed countries. Consequently, Millicom believes that its markets
offer high growth potential.

For
developing countries, mobile telephone networks can represent a faster and more cost-effective method of expanding telecommunications infrastructure than traditional
fixed-line networks. Fixed-line networks involve extensive outside infrastructure in the form of buried or overhead cable networks, while mobile telephone networks require less
construction activities.

Competitive Position in the Market

The following table shows certain estimated information regarding Millicom's competitive position in each of its markets as at December 31, 2006. This
information was compiled based on interconnect activity on our own networks. Millicom operates in developing economies and markets and believes that the data research available in these countries is
not always accurate, consistent or verifiable.

27

---



Therefore,
the information provided here is given in ranges of market share to indicate the relative size and market position of Millicom in comparison to its competitors.

|                                 |  | Estimated Rate of Market Share Ranking at December 31, 2006 |  |                                   |  |                            |  |                 
|-------------------------------- |  | ----------------------------------------------------------- |  | --------------------------------- |  | -------------------------- |  | ----------------
|
|
|Central America                  |  |                                                             |  |                                   |  |                            |  |                 
|El Salvador                      |  |                                                            |  | Millicom
América Móvil
Telefónica |  |                           |  | Digicel Intelfon
|Guatemala                        |  |                                                            |  | América Móvil Millicom            |  | Telefónica                 |  |                
|Honduras                         |  | Millicom                                                    |  | América Móvil                     |  |                           |  |                
|South America                    |  |                                                             |  |                                   |  |                            |  |                 
|Bolivia                          |  |                                                            |  | Movil de Entel                    |  | Nueva Tel                  |  |                
|                                 |  |                                                             |  | Millicom                          |  |                            |  |                 
|Colombia                         |  |                                                             |  | América Móvil Telefónica          |  | Millicom                   |  | Aventel         
|Paraguay                         |  |                                                            |  | Millicom
Telecom Italia           |  | Vox                        |  | América Móvil   
|Africa                           |  |                                                             |  |                                   |  |                            |  |                 
|Chad                             |  | Celtel                                                      |  | Millicom                          |  |                           |  |                
|DR Congo                         |  |                                                             |  | Vodacom
Celtel                    |  |                           |  | CCT
Millicom    
|Ghana                            |  | MTN                                                         |  | Millicom                          |  | Ghana Telecom              |  | Kasapa          
|Mauritius                        |  | Mauritius Telecom                                           |  | Millicom                          |  |                           |  | Mahanagar       
|Senegal                          |  | France Telecom                                              |  | Millicom                          |  |                           |  |                
|Sierre Leone                     |  | Celtel                                                      |  | Comium                            |  | Africell
Millicom          |  | Datatel         
|Tanzania                         |  |                                                            |  | Vodacom
Celtel                    |  | Millicom                   |  | Zantel          
|Asia                             |  |                                                             |  |                                   |  |                            |  |                 
|Cambodia                         |  | Millicom                                                    |  |                                  |  | Shinawatra
Casacom         |  | Camtel          
|Lao People's Democratic Republic |  | Lao Telecom                                                 |  |                                  |  | ETL
Millicom               |  | LAT
Skytel      
|Sri Lanka                        |  | Malaysia Telecom                                            |  |                                  |  | Millicom
Sri Lanka Telecom |  | Hutchison       

---

28

---



Operations

Description of operations

Descriptions of each of our operations and other related businesses are provided below. The description of our mobile operations is divided into the following
regions:



The
table below sets forth our revenue by geographical segment, in percent of total revenues, for the periods indicated.

2006

2005

2004Central America

51%

49%

46%South America

20%

16%

18%Africa

20%

22%

22%Asia

9%

13%

14%Total

100%

100%

100%


29

---



Subsidiaries and their Market Presence

The following table shows certain information for each of Millicom's mobile operations as at December 31, 2006.

|Market                      |  | Company Name                         |  | Ownership      |  | Method of Consolidation(1) |  | Start-Up/Acquisition Date |  | Estimated Population of Area under License(2) |  | Mobile Penetration as of December 31, 2006(3)
|--------------------------- |  | ------------------------------------ |  | -------------- |  | -------------------------- |  | ------------------------- |  | --------------------------------------------- |  | ---------------------------------------------
|
|Central America             |  |                                      |  |                |  |                            |  |                           |  |                                               |  |                                              
|El Salvador                 |  | Telemóvil El
Salvador S.A.           |  | 100.0%         |  | S                          |  | 1993                      |  | 7                                             |  | 42%                                          
|Guatemala                   |  | Comunicaciones
Celulares S.A.        |  | 55.0%          |  | JV                         |  | 1990                      |  | 13                                            |  | 49%                                          
|Honduras                    |  | Telefónica
Cellular S.A.             |  | 66.7%          |  | JV                         |  | 1996                      |  | 7                                             |  | 29%                                          
|South America               |  |                                      |  |                |  |                            |  |                           |  |                                               |  |                                              
|Bolivia                     |  | Telefónica Celular
de Bolivia S.A.   |  | 100.0%         |  | S                          |  | 1991                      |  | 9                                             |  | 29%                                          
|Colombia                    |  | Colombia Móvil S.A. ESP              |  | 50.0%
+1 share |  | S                          |  | 2006                      |  | 44                                            |  | 55%                                          
|Paraguay                    |  | Telefónica Celular
del Paraguay S.A. |  | 100.0%         |  | S                          |  | 1992                      |  | 6                                             |  | 43%                                          
|Africa                      |  |                                      |  |                |  |                            |  |                           |  |                                               |  |                                              
|Chad                        |  | Millicom
Tchad S.A.                  |  | 87.5%          |  | S                          |  | 2004                      |  | 10                                            |  | 5%                                           
|DR of Congo                 |  | Oasis S.P.R.L.                       |  | 100.0%         |  | S                          |  | 2005                      |  | 63                                            |  | 5%                                           
|Ghana                       |  | Millicom (Ghana)
Limited             |  | 100.0%         |  | S                          |  | 1992                      |  | 23                                            |  | 19%                                          
|Mauritius                   |  | Emtel Limited                        |  | 50.0%          |  | JV                         |  | 1989                      |  | 1                                             |  | 65%                                          
|Senegal                     |  | Sentel GSM S.A.                      |  | 100.0%         |  | S                          |  | 1999                      |  | 12                                            |  | 21%                                          
|Sierra Leone                |  | Millicom (S.L.)
Limited              |  | 100.0%         |  | S                          |  | 2001                      |  | 6                                             |  | 5%                                           
|Tanzania                    |  | MIC (Tanzania)
Limited               |  | 100.0%         |  | S                          |  | 1994                      |  | 37                                            |  | 11%                                          
|Asia                        |  |                                      |  |                |  |                            |  |                           |  |                                               |  |                                              
|Cambodia                    |  | Cam GSM
Company Limited              |  | 58.4%          |  | JV                         |  | 1997                      |  | 14                                            |  | 11%                                          
|Lao People's Democratic Rep |  | Millicom Lao
Co. Ltd.                |  | 74.1%          |  | S                          |  | 2003                      |  | 6                                             |  | 10%                                          
|Sri Lanka                   |  | Tigo (Pvt)
Limited                   |  | 100.0%         |  | S                          |  | 1989                      |  | 20                                            |  | 18%                                          
|Grand Total                 |  |                                      |  |                |  |                            |  |                           |  | 278                                           |  |                                              

---

30

---



Selected Operating Data

The following table presents, at the dates and for the periods indicated, selected operating data for each of Millicom's mobile operations.

|                                 |  | As at December 31,
|-------------------------------- |  | ------------------
|
|
|
|
|Central America                  |  |                   
|El Salvador                      |  | 1,387,395         
|Guatemala                        |  | 2,223,059         
|Honduras                         |  | 1,553,713         
|Subtotal Central America         |  | 5,164,167         
|South America                    |  |                   
|Bolivia                          |  | 936,374           
|Colombia                         |  | 2,120,284         
|Paraguay                         |  | 1,273,315         
|Subtotal South America           |  | 4,329,973         
|Africa                           |  |                   
|Chad                             |  | 186,700           
|DR Congo                         |  | 50,337            
|Ghana                            |  | 1,211,904         
|Mauritius                        |  | 279,193           
|Senegal                          |  | 894,617           
|Sierra Leone                     |  | 42,055            
|Tanzania                         |  | 760,874           
|Subtotal Africa                  |  | 3,425,680         
|Asia                             |  |                   
|Cambodia                         |  | 1,075,162         
|Lao People's Democratic Republic |  | 87,228            
|Sri Lanka                        |  | 863,235           
|Subtotal Asia                    |  | 2,025,625         
|Total                            |  | 14,945,445        

31

---





CENTRAL AMERICA

Central America consists of Millicom's mobile telephony in El Salvador, Guatemala and Honduras. Millicom Central America's licenses covered approximately
27 million people as at December 31, 2006.

El Salvador

El Salvador's government system is a democratic republic. Following deterioration in the country's democratic institutions in the 1970s, a civil war took place
between 1980 and 1992 and came to an end as the two opposing sides signed a peace accord. The current president, Elías Antonio Saca González of the right-wing
Arena political party, was elected in 2004 for a five-year term ending on June 1, 2009. He recently re-affirmed his commitment to a political and economic reform agenda
in El Salvador.

In
order to drive economic growth, the government of El Salvador continues to focus on opening new export markets, encouraging foreign investment and maintaining a tax regime that
promotes corporate investment. Implementation of the Central America-Dominican Republic Free Trade Agreement, ratified by El Salvador in 2004, is viewed as a key policy to help achieve these
objectives. El Salvador became a member of the World Trade Organization in 1995. As the country does not have control over its monetary policies following the adoption of the U.S. dollar in
2001, the government is committed to maintaining tight fiscal policies. The economy has grown significantly since the early 1990s but it is estimated that about 36% of the population remains under the
poverty line. El Salvador had a population of about 7 million in mid-2006. The 2006 GDP real growth rate was estimated at 4% and GDP per capita at about $4,900.

El
Salvador's telecommunications market is among the most liberalized in Central America. In 1996, the government passed a telecommunications law designed to encourage competition in all
areas of the sector and permitted foreign investment for the first time. The law governs all activities of the telecommunications sector, with particular emphasis on the regulation of the public
telephony service, utilization of radio spectrum, access to essential resources and numbering plans. Since the sector privatization in 1998, foreign and local operators have made significant
investments in infrastructure improvement. This has resulted in considerable growth in the number of mobile connections, partly as a result of the underdeveloped fixed-line network with
waiting time for connections
often running to several years. Mobile operators have capitalized on this by offering fast, high quality service with nationwide coverage.

Millicom
has a 100.0% equity interest in Telemóvil El Salvador, S.A. Millicom accounts for this operation as a subsidiary, i.e., using the full consolidation
accounting method.

Telemóvil
launched its operations in 1993 and was the only mobile services provider until 1999. Since its entry into the market, Telemóvil has expanded its
coverage of the main cities rapidly and remains the market leader. The full coverage GSM network was launched in August 2004. Services offered also include broadband internet, fixed wireless
telephony and public telephony.

In
2006 there were five mobile services providers in the country. Telefónica and Telecom (initially owned by France Telecom) entered the market in 1999 as the second and
third mobile operator, respectively Digicel (privately owned) entered the market in 2001 with a GSM network as the fourth operator. Digicel was recently acquired by the Caribbean operator with the
same name. América Móvil of Mexico acquired France Telecom's interest in Telecom in 2003. In October 2005 Intelfon (privately owned) entered the market as the
fifth mobile operator, offering services based on the iDen push-to-talk technology. Intelfon has a negligible market share to date.

Telemóvil's
strategy is based on offering a combination of high quality network coverage and services and low prices. Leveraging Telemóvil's distribution
capabilities through e-PIN and other electronic means further enhances this strategy. Telemóvil also aims to expand its value-added services and further strengthen its
customer services operations.

32

---



Telemóvil
was initially awarded a 15-year mobile license in September 1991 which was subsequently extended until 2018. Telemóvil acquired
WiMAX spectrum in 1998.

Telemóvil
operates a GSM/GPRS/EDGE network and a TDMA network. The GSM/GPRS/EDGE network was launched in August 2004. Telemóvil also provides
international long-distance services, internet services and local telephony services.

As
at December 31, 2006, Telemóvil's GSM network comprised a total of 390 base stations with the capacity to handle a maximum of 1.5 million
concurrent subscribers, and covered 87% of the total population.

Guatemala

Guatemala's government system is a constitutional democratic republic. In 1996, peace accords were signed which brought an end to a 36-year civil war.
Although Guatemala has completed a successful transition from military to civilian government, the military retains considerable political power. The president, Oscar Berger of the centre-right Gran Alianza
Nacionalpolitical party, who came to power in January 2004, has managed to impose fiscal discipline and to advance important
legislative reforms. His pro-business economic program encourages investor confidence, although the lack of a working majority in the legislature and tight public finances represent
considerable challenges.

Guatemala
is the largest and most populous of the Central American countries with a population of about 13 million in mid-2006. The agricultural sector accounts for
about one-quarter of GDP, two-fifths of exports, and half of the labor force. Ongoing challenges include increasing government revenues, negotiating further assistance from
international donors, upgrading both government and private financial operations, curtailing drug trafficking, fighting corruption, and narrowing the trade deficit. Remittances from a large expatriate
community that moved to the United States during the civil war have become an important source of foreign exchange. Overall economic outlook is positive given the government's
anti-corruption and pro-business stance, which underpins investor confidence, and rising inflows of foreign direct investment. The extension of the European Union's generalized
system of preferences, under which Guatemalan exports enjoy preferential access to EU markets, is expected to have a positive impact on the economy going forward. Guatemala joined the GATT in 1991 and
became member of the World Trade Organisation in 1995. The distribution of income in Guatemala remains very unequal with 75% of the population living under the poverty line, mostly in rural areas. The
2006 GDP real growth rate is estimated to be 4% and GDP per capita was about $4,900.

Between
1996 and 1998, Guatemala implemented a liberalization and privatization program. The General Telecommunications Law was passed in 1996 and opened the sector to competition with
immediate effect, including the removal of all regulatory restrictions on prices and quality of service, and also prepared the ground for privatization of the incumbent operator Guatel,
re-named Telgua, which took place in 1998. The law also created a regulatory authority, theSuperintendencia de Telecomunicaciones(SIT),
which is primarily responsible for the allocation of radio spectrum, resolving access disputes and administering the national numbering plan.

Millicom
has a 55% equity interest in Comunicaciones Celulares, S.A. (Comcel). The remaining 45% of the company is owned by Miffin Associates Corp., a Panamian company controlled
by our local partner Mr. Mario David Lopez Estrada. Former shareholder Arkade International Inc., a Panamian company controlled by Mr. Rodrigo Eduardo Montealegre Mendiola,
transferred its 50 shares in Comcel, representing 10% of the share capital, to B.V.I. company Camandy Telecom Inc. in June 2006, who in turn transferred the same to Miffin
Associates Corp. in February 2007, raising Miffin's ownership level in Comcel from 35% to 45%. Millicom and Miffin jointly control Comcel. Millicom accounts for this operation as a joint
venture, i.e. using the proportionate accounting method.

Comcel
was the first mobile operator in Guatemala when it launched commercial operations in 1990. The company enjoyed a monopoly position until 1999 when Telefónica and
Telgua (owned by

33

---



América
Móvil) entered the market as the second and third operators. In 2001, BellSouth of the U.S. entered the market as the fourth operator but
Telefónica of Spain acquired BellSouth's operations in 2004. América Móvil offers an integrated telecommunications solution including fixed and mobile
telephony, cable TV and internet services. Telefónica is one of Comcel's most challenging competitors. In March 2003 two additional mobile licenses were granted. One license was
granted to Electrónica Industrial, S.A., which sold the usufruct of the spectrum to Comcel in November 2006. The other license was granted to Digicel
Guatemala S.A., which as of March 30, 2007 had not launched commercial operations.

Comcel
operates a GSM/GPRS/EDGE network and a TDMA network. The GSM/GPRS/EDGE network was launched in August 2004. Comcel also provides international long-distance
services, internet services and local telephony services.

In
January 1990, Comcel was awarded its initial 20-year license to operate a nationwide 800MHz network. In March 2003, Comcel was awarded a revised license to
operate 10MHz of frequency for a period of 15 years until 2018. In August 1998, as validated in October 2001, the license to operate another 4MHz spectrum was awarded for the
period until 2013. This license can then be extended for a further 15 years. Comcel acquired WiMAX spectrum in July 2006.

At
December 31, 2006 the GSM network comprised 879 base stations with the capacity to handle a maximum of over 2.2 million concurrent subscribers, and the network
covered 76% of the total population.

Honduras

Honduras' government system is a democratic constitutional republic. Since the regional peace process that took place in the late 1980s, democracy in Honduras has
been strengthened. Presidential elections took place in November 2005, with the opposition candidate Manuel Zelaya Rosales of thePartido Liberalparty being elected. The new government took office in January 2006 and is expected to maintain the prudent, broadly market-oriented policies of the previous leadership.

Although
GDP per capita in Honduras is one of the lowest in Latin America, it has increased since the 1990s and overall economic growth (as measured by real GDP) is higher than in
many other countries in the region and was estimated at 5.2% in 2006. GDP per capita was estimated at $3,000 in 2006. Honduras continues to focus on pursuing the economic and reform program agreed
with the International Monetary Fund (IMF) under the poverty reduction and growth facility in February 2004. Although no recent figures are available, it is estimated that between half and
two-thirds of Hondurans lived below the poverty line in 2006. Honduras suffers from a very unequal distribution of income and massive unemployment As the country has met most of its
macroeconomic targets, it has achieved debt relief under the IMF-World Bank's heavily indebted poor countries initiative. The United States is Honduras' largest trading partner.
Honduras became a member of the US-Central America Free Trade Agreement in May 2004. The economy relies heavily on a narrow range of exports, notably bananas and coffee, making it
vulnerable to natural disasters and shifts in commodity prices, but in recent years has experienced a rapid rise in exports of light manufacturers. Growth remains dependent on the economy of the U.S.,
its largest trading partner, and on reducing the high crime rate, as a means of attracting and maintaining investment. Honduras had a population of about 7 million
in mid-2006.

TheComisión Nacional de Telecomunicaciones(Conatel) was created in October 1995 as the national regulatory
authority and reports directly to the Ministry of Telecommunications. It operates a licensing system for all telecommunication services in Honduras and is in charge of promoting the modernization and
development of the sector by encouraging private investment, free competition and improved quality of service. AlthoughEmpresa Hondureña de
Telecomunicaciones(Hondutel), the state-owned national incumbent operator, has monopoly over local and long-distance telephony services, the government has opened
value-added services and mobile telephony to competition. Both mobile

34

---



operators
(Millicom's Celtel, the market leader, and Megatel, owned by América Móvil) have the right to carry international traffic for their own customer base.

Millicom
has a 66.67% equity interest in Celtel. The remaining 33.33% of Celtel is owned by Proempres Panama S.A., a privately-held company controlled by our local
partners, Mr. Roberto Isaias Dassun and Mr. Antonio Tavel Otero. Millicom and Proempres entered into a revised shareholder agreement following the buy-out of a third
shareholder, Motorola Inc. of the United States, in 2005, under which the two shareholders exercise joint control of Celtel. Millicom accounts for this operation as a joint venture,
i.e., using the proportionate accounting method.

Celtel
launched commercial operations in 1996 as the first mobile operator in Honduras and today operates a GSM and CDMA network. Until late 2003, Celtel enjoyed a monopoly status in the
mobile market, when Megatel entered the market with a GSM network as the second operator. A third mobile license has been issued to Hondutel but no operations have been launched to date.

Celtel
operates a GSM/GPRS/EDGE network and a CDMA network. The GSM/GPRS/EDGE network was launched in August 2004. Celtel also provides international long-distance
services and local telephony services.

In
June 1996, Celtel was awarded a 10-year license to operate a nationwide mobile network for a price of US$5.1 million. The license was transformed into a
25-year license in March 2005 with an expiry date of June 2021 at a cost of US$4.8 million. Celtel has not yet acquired a WiMAX license.

As
at December 31, 2006 the GSM network comprised 488 base stations with the capacity to handle a maximum of 1.7 million concurrent subscribers and covered 74% of
the total population.

SOUTH AMERICA

Millicom's mobile operations in South America are located in Bolivia, Colombia and Paraguay. Our South American licenses covered approximately 59 million
people as at December 31, 2006.

Bolivia

Bolivia's system of government is a Unitary Democratic Republic. The government has pursued an economic and social reform agenda since the early 1990s. Democratic
civilian rule was established in 1982, but leaders have faced difficult problems of deep-seated poverty, social unrest, and illegal drug production. In December 2005 Bolivians
elected Movement Toward Socialism leader Evo Morales as president by the widest margin of any leader since the restoration of civilian rule in 1982, after he ran on a promise to change the country's
traditional political class and empower the nation's poor majority. However, since taking office, his controversial strategies have exacerbated racial and economic tensions between the Amerindian
populations of the Andean west and the non-indigenous communities of the eastern lowlands. In 2005, the government passed a controversial natural gas law that imposed on the oil and gas
firms significantly higher taxes and required production firms to sign new operating contracts, which were completed in October 2006. Bolivian officials are in the process of revamping the
defunct state-owned oil company and acquiring majority ownership of five gas production, transportation, refining, and storage companies. The Morales administration has indicated plans to increase
state control over other sectors as well, including mining, electricity, telecommunications, transportation, and forestry. French company Suez exited the water sector in Bolivia after the government
issued a decree canceling its water concession.

Bolivia's
GDP per capita was estimated to be $3,000 in 2006. Economic reforms in the 1990s, including privatization of the main industries, resulted in an average real GDP growth rate of
approximately 4% per annum slowing down thereafter. The GDP real growth rate in 2006 was estimated to be above 3%, lower than in the 1990s. About 64% of Bolivians continued to live below the poverty
line in 2006. Bolivia is a beneficiary of the World Bank and the IMF's initiative for heavily

35

---



indebted
poor countries. Bolivia's fiscal position has improved in recent years, and the country had a record 6% fiscal surplus for 2006. In 2005, the G8 announced a $2 billion
debt-forgiveness plan over the next few decades. The International Monetary Fund and the World Bank forgave a total of approximately $1.8 billion of Bolivian debt in 2006 that has
helped reduce fiscal pressures on the government. Oil and gas, mining, smelting, food and beverages, tobacco and clothing are the most important industries in Bolivia. The country became member of the
World Trade Organization in 1995 and is a member of Mercosur (the Southern Common Market with Argentina, Brazil, Paraguay and Uruguay). Bolivia had a population of about 9 million
in mid-2006.

The
Superintendence of Telecommunications (Sittel) is part of the Sirese system, an autonomous government agency responsible for regulating the five basic utility sectors:
telecommunications, electricity, transport, oil and gas and water. Sittel is responsible for implementing the 1995 Telecommunications Law and other decrees and regulations and is in charge of the
granting of telecommunications licenses and concessions, the setting of some rates and the supervision of monopolistic practices in the telecommunications sector. All services within the Bolivian
telecommunications market have been opened up to competition following the market liberalization in 2001.

Millicom
has a 100% equity interest in Telecel. In addition to offering mobile services on a nationwide basis, Telecel offers limited long-distance fixed-line
telecommunication services. Millicom accounts for this operation as a subsidiary, i.e. using the full consolidation accounting method.

Telecel
launched commercial operations in 1991 through an offering of analogue mobile services in Bolivia's three main cities of La Paz, Santa Cruz and Cochabamba. In 1997, the network
was extended to the rest of the country. At that time, the government of Bolivia privatized the national incumbent fixed-line operator, Entel, by selling a 50.9% stake to Telecom Italia
and allowing it to launch a mobile network. At this time the Calling Party Pays system was introduced in Bolivia. Telecel introduced the first prepaid mobile telephony offering in Bolivia at the end
of 1996 and launched digital services through its TDMA network in 1997.

Telecel
started offering nationwide GSM services in December 2005. As such, it was the last remaining operation in the Millicom group to adopt this technology platform. At
December 31, 2006, the total number of GSM subscribers was about 326,419.

From
1991 to 1996 Telecel was the only mobile operator in Bolivia. Móvil de Entel, the mobile subsidiary of incumbent operator Entel, launched its mobile services in 1996
and in 2001 NuevaTel (a joint venture, now 72% owned by Trilogy International Partners of the U.S., and 28% by Cooperative of Telecomunications Cochabamba, one of Bolivia's largest
telecommunication co-operatives) entered the market with a GSM network. By 2002, Móvil de Entel also started offering heavily subsidised GSM services. Consequently,
Móvil de Entel became the leading operator in terms of subscriber numbers. In December 2005 Telecel introduced tigo® with its new GSM network and at the end of 2006
Telecel had consolidated its own position as the second operator in the Bolivian market. Telecel's new GSM services use tigo® to clearly distinguish them from the company's
TDMA offerings.

Telecel
was awarded a 20-year license in 1990 to operate a mobile network in Bolivia's three main cities (La Paz, Santa Cruz and Cochabamba). The license was extended
in 1995 and will expire in November 2015. Telecel's license was extended in 1997 to cover the rest of the country for a period of 20 years. In December 2002, Telecel was also
awarded a 40-year license to provide fixed-line long-distance telecommunication services in Bolivia. This license is mainly used to carry Telecel's mobile traffic.
In May 2006 Telecel was awarded a 40-year data concession to provide WiMAX services in Bolivia.

At
December 31, 2006, Telecel's GPRS/EDGE-enabled GSM network comprised 198 base stations with the capacity to handle a maximum of 1.3 million
subscribers. Telecel's customer base reached

36

---



936,374 subscribers
at the end of 2006. At the end of 2006 the network covered 62% of Bolivia's population.

Colombia

Colombia's system of government is a constitutional republic. The president of the Republic of Colombia is Mr. Alvaro Uribe who has been in office since
August 2002 and was re-elected for another 4-year term in May 2006. A 40-year conflict between government forces and anti-government
insurgent groups and illegal paramilitary groups, both heavily funded by the drug trade, escalated during the 1990s. The insurgents lack the military or popular support necessary to overthrow the
government and violence has been decreasing since about 2002 but insurgents continue attacks against civilians and large parts of the countryside are under guerrilla influence. Most paramilitary
members have demobilized since 2002 in an ongoing peace process, although their commitment to ceasing illicit activity is unclear. President Alvaro Uribe has stepped up efforts to reassert government
control throughout the country. However, neighboring countries worry about the violence spilling over their borders.

Colombia's
population was estimated at 44 million in mid-2006. Colombia's economy has experienced positive growth in over the past three years despite a serious armed
conflict. The economy continues to improve in part because of austere government budgets, focused efforts to reduce public debt levels, an export-oriented growth strategy, an improved security
situation in the country, and high commodity prices. Ongoing economic problems range from reforming the pension system to reducing high unemployment, and to achieving congressional passage of a fiscal
transfer reform. New exploration is needed to offset declining oil production. International and domestic financial analysts note with concern the growing central government deficit, which hovers at
5% of GDP. However, the government's economic policy and democratic security strategy have engendered a growing sense of confidence in the economy, particularly within the business sector.

In
October 2006, Millicom acquired 50% plus one share of the share capital of Colombia Móvíl S.A. ESP for a price $124.1 million,
representing an Enterprise Value of about $472.2 million. Millicom accounts for this operation as a subsidiary, using the full consolidation accounting method.

EPM
Telecomunicaciones S.A. ESP, a company owned and controlled by the municipality of Medellín, and Empresa de Telecomunicaciones de Bogotà ETB, a
company owned and controlled by the municipality of Bogotà, each own 24.99% of the share capital of Colombia Móvil. Emtelco (a subsidiary of EPM), Colvatel
(a subsidiary of ETB) and Empresa Aguas del Oriente Antioqueño (a subsidiary of EPM) each own one share in Colombia Móvil in order to comply with the
minimum legal requirement of five shareholders.

Mobile
telephony was introduced in Colombia in 1993. The country was divided into three zones, with two licenses per zone, in band A and B in the 850 Mhz frequency band. Millicom
operated in the northern zone of Colombia through a subsidiary called Celcaribe S.A. from 1993 to 2001 when it sold the business to América Móvil. After an initial
period with six regional mobile players, the industry went through a consolidation process and today there are four mobile companies: Movistar, belonging to the Telefónica group, Comcel
belonging to América Móvil, Avantel, a digital trunking operator (privately owned) and Colombia Móvil, majority-owned by Millicom.

Colombia
Móvil S.A. ESP was awarded three licenses in February 2003 to offer Personal Communications System (PCS) services in the three zones, covering all
of Colombia. The PCS licenses each have a term of 10 years and allow Colombia Móvil to offer voice, data and video services without additional license requirement for value-added
services. Additionally, Colombia Móvil has one license for offering carrier services (bearer), with a term of 10 years, extendable for 10 more years. Colombia
Móvil S.A. ESP is operating in Colombia with GSM/GPRS technology, on the 1900 MHz band, with 30 MHz of spectrum. Colombia Móvil does not have a
WiMAX license.

37

---



Colombia
Móvil's license required it to float up to 17.6% of its share capital as part of an initial public offering on the Bogotà stock exchange. During
February 2007, an offer of shares was made to the public but, as the minimal acceptance thresholds were not achieved, no new shares were issued to the public. This license requirement has now
been fully satisfied.

Colombia
is a "calling party pays" country. Interconnection is mandatory and it cannot be interrupted without previous permission from the regulator. Colombia Móvil has
fully operational interconnection agreements for voice and SMS services with two of the other mobile operators and is considering the interconnection conditions for other data services, such
as MMS.

The
Communications Ministry manages the radio electric spectrum and in addition there is a regulatory entity known as the Telecommunications Regulatory Commission (CRT), which is in
charge of issuing and controlling the regulatory framework applicable to the industry.

The
Colombian telecommunications market is very competitive with about 30 fixed local operators, two mobile operators, one mobile PCS, one digital trunking and three long distance
operators, which are owned by private and public shareholders. Colombia Móvil has interconnection with all fixed operators through direct or indirect agreements. Interconnection charges
have been commercially agreed or imposed by regulation. Mobile operators mutually pay interconnection charges for call termination. As at December 31, 2006, Colombia Móvil had a
market share of approximately 7.8%.

Colombia
Móvil rebranded and redesigned its services using tigo® in the last quarter of 2006 and is the newest in the market while the other mobile operators
have been in operation since 2004. The country has an estimate of 23 million active mobile subscribers reaching a penetration of 53%, most of which are using prepaid.

As
at December 31, 2006, Colombia Móvil's network comprised 1569 radio base stations with the capacity to handle a maximum of 2.6 million concurrent
subscribers. The network covered 74% of the total population at the end of 2006. The network is GSM/GPRS enabled and EDGE is in the process of being implemented.

Paraguay

Paraguay's governmental system is a Constitutional Republic. The 35-year military dictatorship of Alfredo Stroessner was overthrown in 1989 and,
despite a marked increase in political infighting in recent years, relatively free and regular presidential elections have been held since then. President Nicanor Duarte Frutos of the ruling Partido
Colorado political party has overseen a period of economic recovery and greater stability of public finances since taking office in 2003. Presidential
elections are due to take place in 2008 with the current President Mr. Frutos fighting to change the constitution in order to be able to stand for re-election.

Paraguay
has a market economy characterized by a large informal sector. Soya and other agricultural products as well as meat are being exported to Europe and China, this, together with
royalties from Itaipu (the largest hydro-electric power plant worldwide) and remittances from Paraguayans living abroad, represent the main income sources. On a per capita basis, real income
has stagnated at 1980 levels. Most observers attribute Paraguay's poor economic performance to political uncertainty, corruption, lack of progress on structural reform, substantial internal and
external debt, and deficient infrastructure. A large proportion of the population derives their living from agricultural activity, often on a subsistence basis. It is estimated that about 32% of the
population continued to live below the poverty line in 2006. During the 1990s, the average annual growth rate in GDP per capita was negative with growth of only 0.5% between 1990 and 1995. 2003 per
capita GDP was about the same as in 1976 and 2006 GDP per capita is estimated to be $4,700. The economy has regained growth momentum since 2003 under the Duarte Frutos administration. The 2006 GDP
real growth rate was estimated above 3%. The government has obtained support from the international financial institutions for more time to implement structural reforms, while gaining economic
management support from

38

---



more
international financial institutions. Paraguay had a population estimated at about 6 million in mid-2006.

The
Telecommunications Law of 1995 was aimed at liberalizing the sector through the creation of theComisión Nacional de
Telecomunicaciones(Conatel), the regulatory authority of the telecommunications sector. Although the law succeeded in opening up the mobile and value-added sectors, including
the internet service provider market, state-owned incumbent Copaco has retained its monopoly position in the fixed-line and international calls market. This monopoly remains and there are
no signs of liberalization at least until 2008 after presidential elections.

Telecel
Paraguay is 100%-owned by Millicom and started operations in 1992. It primarily operates a GSM network which is GPRS / EDGE enabled. Telecel also operates the largest
broadband wireless network with WiMAX in Paraguay and was the market leader in the Paraguayan broadband market in 2006.

Until
1998, Telecel enjoyed a monopoly position in the mobile market when Personal (owned by Telecom Italia) entered the market as the second operator. In 1999, Vox (a joint
venture between KDDI Corporation of Japan and Mr. Toyotosi, a local businessman) entered the market with a GSM network as the third operator. Hutchison Whampoa-owned Porthable entered the
market as the fourth mobile operator in 2001, followed in 2005 by América Móvil who acquired Porthable, re-named CTI, from Hutchison Whampoa.

Telecel
was awarded a 10-year license for an 800MHz network in 1991, which was renewed in October 2001 until October 2006, when the license was again renewed
until 2011. In 1997, Telecel was awarded a 1900MHz PCS license which expires in November 2007. This license is renewable for successive five-year periods. The Wireless Local Loop
and data transmission licenses were awarded in 1999, renewed in 2005 and 2004 and will expire in 2010 and 2009, respectively.

During
2006, Telecel launched per second billing and low denominations for balance recharges. As at December 31, 2006, Telecel's number of customers reached 1,273,315. Telecel's
network comprised 201 base stations, with the capacity to handle a maximum of 1.5 million subscribers, and covered 80% of the total population.

AFRICA

Millicom's Africa cluster consists of its mobile operations in Chad, the Democratic Republic of Congo, Ghana, Mauritius, Senegal, Sierra Leone and Tanzania. Our
African licenses covered approximately 152 million people as at December 31, 2006.

Chad

Chad's government system is a unitary republic based on the amended constitution of June 2005. The country endured three decades of civil war as well as an
invasion by Libya before peace was restored in 1990. The government finally drafted a democratic constitution and held flawed presidential elections in 1996 and 2001. In 1998, a rebellion broke out in
northern Chad, which continues to sporadically flare up despite several peace agreements between the government and the rebels. In 2005 new rebel groups emerged in western Sudan (Darfur) and have made
probing attacks into eastern Chad. Power remains in the hands of an ethnic minority. In June 2005, President Idriss Déby held a referendum successfully removing constitutional
term limits. In April 2006 an attempted coup against Mr. Déby's government was defeated. In May 2006, Mr. Déby was re-elected
president for a five-year term. At the time of the election, the country was facing a growing conflict with Sudan, high unemployment, and a growing insurgency fueled by deserting members
of the Chadian military and the United Front for Democratic Change rebel group.

39

---





Chad's primarily agricultural economy continues to be supported by major oil and gas projects which started in 2000. Over 80% of the country's population relies on subsistence farming
and livestock for its livelihood. Chad's economy has long been handicapped by its landlocked position, high energy costs, and a history of instability. Chad relies on foreign assistance and foreign
capital for most public and private sector investment projects. A consortium led by two U.S. companies has been investing $3.7 billion to develop oil reserves, estimated at
1 billion barrels, in southern Chad. The nation's total oil reserves has been estimated to be 2 billion barrels. Although cotton, cattle, gum arabic are important commodities produced
for export in Chad, around 97% of the country's exports are derived from the oil and gas industry. Chad started exporting oil in 2004. Following the resumption of IMF assistance in early 2005, a new
poverty reduction and strategy paper has begun to broadly shape future economic policy. Poverty remains a key issue in Chad with approximately 80% of the population living below the poverty line in
2006, and a 2006 GDP per capita estimated at $1,500. GDP growth in 2006 was estimated at 7%. Chad became a member of the World Trade Organization in 1996. Chad had a population of about
10 million in mid-2006 and had about 400,000 refugees from Sudan (Darfur) and Central Africa on its soil.

The
Ministry of Posts & Telecommunications was responsible for regulation of the telecoms sector until the Telecommunications Act was passed in 1998. The enactment of the law
paved the way for the creation of a new regulatory authority, theOffice Tchadien de Régulation des
Télécommunications(OTRT), in 2000. In the same year, theSociété des
Télécommunications du Tchad(Sotel Tchad) was established to operate basic fixed-line telephony services in the country during a
five-year exclusivity period. The amount of fixed telephone lines installed was estimated at 13,000 in 2004. The government is considering a partial privatization of Sotel Tchad
although no timetable has yet been set.

Millicom
has an 87.5% equity interest in Millicom Tchad. The remaining 12.5% of the company is owned by a local business man, Mr. David Abtour. Millicom accounts for this
operation as a subsidiary, i.e. using the full consolidation accounting method.

Celtel
Tchad, in which Kuwait-based MTC is the 80% majority shareholder, is the only other mobile operator in Chad.

Millicom
Tchad launched commercial operations in the capital city, N'Djamena, in October 2005. The company offers tigo®-branded prepaid services over its GSM network
and services include GPRS, EDGE, MMS and e-PIN and has an international gateway. In November 2004, Millicom Tchad was awarded a 10-year license to operate a
nationwide GSM network in Chad. The company's license was amended in July 2005 to allow for international
gateway operations. Millicom Tchad does not have a WiMAX license because no such licenses have yet been issued in Chad.

As
at December 31, 2006, Millicom Tchad's GSM network comprised 54 base stations with the capacity to handle a maximum of 250,000 concurrent subscribers and the
network covered 20% of the total population.

Democratic Republic of Congo (DRC)

The DRC's government system is a unitary republic. Following the withdrawal of Rwandan forces from eastern DRC in 2002, the Pretoria Accord was signed by all
relevant parties to end four years of regional war involving Angola, Chad, Namibia, Sudan and Zimbabwe supporting the Congolese regime being challenged by Rwanda and Uganda. A transitional government
was set up in July 2003 with Joseph Kabila. He was joined by four vice-presidents representing the former government, former rebel groups and the political opposition. New elections
had been due by June 2005 after a transition period of two years. The transitional government held a successful constitutional referendum in December 2005 and elections considered
generally free and fair for the presidency, National Assembly, and provincial legislatures in 2006. These were the first democratic elections in about 40 years, since the election of Patrice
Lumumba, Congo's first ever elected head of state. President Kabila was

40

---



inaugurated
president in December 2006. Provincial assemblies were constituted in early 2007, and elected governors and national senators in January 2007.

The
economy of the DRC, a nation endowed with vast potential wealth, has declined drastically since the mid-1980s. The war, which began in August 1998, dramatically
reduced national output and government revenue, increased external debt, and resulted in the deaths of about 3.5 million people from violence, famine, and disease. Foreign businesses curtailed
operations due to uncertainty about the outcome of the conflict, lack of infrastructure, and the difficult operating environment. Conditions improved in late 2002 with the withdrawal of a large
portion of the invading foreign troops. The transitional government has reopened relations with international financial institutions and international donors, and President Kabila has begun
implementing reforms. Much economic activity lies outside the GDP data. Economic stability improved in 2003-06, although an uncertain legal framework, corruption, and a lack of openness in
government policy continues to hamper growth. In 2005-06, renewed activity in the mining sector, the source of most exports, boosted the government's fiscal position and GDP growth.
Business and economic prospects are expected to improve as a result of the announcement in February 2007 of the new government. Economic growth as measured by real GDP growth in DRC was
estimated at over 7% in 2006, largely driven by the country's main industries such as mining, mineral processing and textiles. The country suffers from severe lack of infrastructure and continued
instability and attacks by rebels in the eastern parts of the country (Ituri region). DRC became a member of the World Trade Organization in 1997.
DRC had a population estimated at about 63 million in 2006. GDP per capita was estimated at $700 in 2006. The percentage of persons living below the poverty line is not available but is clearly
very large.

DRC's
incumbent fixed line operator is the "Office Congolais des Postes et des Télécommunications" (OCPT). It operates an outdated, poorly managed analogue
fixed-line network of approximately 10,000 lines mainly concentrated in the capital city of Kinshasa. TheAutorité de
Régulation de la Poste et des Télécommunications du Congo(ARPTC) is in charge of regulating the telecommunications sector.
Legislation has been prepared but not yet implemented which will formally end the OCPT's monopoly and allow for market liberalization. To date, the government has no developed telecommunications
policy. As the DRC lacks the funds to invest in a modern fixed-line infrastructure, the country's mobile sector has been facing high demand in recent years.

Millicom
has a 100.0% equity interest in Oasis S.P.R.L. and accounts for this operation as a subsidiary, i.e., using the full consolidation accounting method.

Millicom
acquired Oasis from Orascom Telecom on September 13, 2005 for a total consideration of US$35 million and promptly engaged in the process of rebuilding the
company's network coverage, product and service offering, marketing strategy and distribution network. This turnaround was completed during 2006 together with a change in technology, accelerated
network build-out and the building of a regional organization to support direct distribution effectively. Oasis also has an international gateway.

Discussions
have been ongoing with the relevant authorities about whether, as a result of the acquisition of Oasis by Millicom, a license transfer fee of $14,750,000 may be due under a
ministerial decree dated July 29, 2005. Millicom's position is that no transfer fee is due because the wording of the law in question does not apply to the specific transaction structure by
which Millicom acquired Oasis. However, there is a risk that Oasis may not be able to avoid the payment of the transfer fee in 2007.

Three
operators (Starcel, Comcel and Afritel) were offering limited analogue and CDMA mobile services in DRC when Oasis entered the market with its GSM offering. These operators had
ceased to exist by the end of 2003. Initially Celtel Congo, owned by Kuwait-based MTC, was the only other GSM operator in the market, becoming the leading provider of mobile services in DRC with
coverage in almost 100 cities. In 2001, Congolese Wireless Networks (CWN) entered into a joint venture with South African mobile operator Vodacom, creating a new operator, Vodacom Congo, which
launched

41

---



GSM
services in DRC in April 2002 and extended its coverage to a large number of cities. The fourth operator, CCT, jointly owned by Chinese telecoms equipment provider ZTE (51%) and the DRC
government (49%), launched its GSM network in January 2002.

After
several years of underinvestment, Oasis' market position had declined to a number four position in terms of subscribers when it was acquired by Millicom in
mid-September 2005. Since then, Millicom has built up and re-launched the operation by introducing tigo® in January 2007 by offering a combination of
improved coverage and quality of mobile voice services, innovative products and services, a direct distribution network, and a new pricing strategy.

In
November 1997 Oasis was awarded a 20-year license to operate a fixed-line network in DRC. An amendment to the license was signed in October 1999
which allows the company to construct a nationwide GSM network. Oasis does not have a WiMAX license because no such licenses have yet been issued in DRC.

As
of December 31, 2006, Oasis' GSM network comprises 155 base stations with the capacity to handle a maximum of 350,000 concurrent subscribers. The network covers
16.7% of the total population.

Ghana

Ghana in 1957 became the first sub-Saharan country in colonial Africa to gain its independence. A long series of military coups resulted in the
suspension of the constitution in 1981 and a ban on political parties. A new constitution, restoring multi-party politics, was approved in 1992. Lt. Jerry Rawlings, head of state since 1981, won
presidential elections in 1992 and 1996, but was constitutionally prevented from running for a third term in 2000, when John Kufuor succeeded him in a free and fair election.

Ghana's
key industries include mining, lumber, light manufacturing, aluminum smelting and food processing. Gold, timber and cocoa production are major sources of foreign exchange. Ghana
remains dependent on international financial and technical assistance. The country opted for debt relief under the IMF-World Bank's heavily indebted poor countries program in 2002 and in
July 2004 it satisfied the program's conditions and the decision was taken to give Ghana debt relief of approximately US$3.5 billion on debt it owed to international institutions,
resulting in debt service savings of approximately US$100 million per annum for the following 20 years. Policy priorities include tighter monetary and fiscal policies, accelerated
privatization and improvement of social services. Ghana had an estimated 6% real GDP growth in 2006 and inflation rate at close to 11%. Ghana has been plagued with a recent energy crisis as its main
source of electricity (the Akosombo hydro-electric dam) is unable to generate enough electricity to meet the needs of the growing population and the expanding industrial activities. Ghana's GDP
per capita was estimated at $2,600 in 2006. Although no reliable recent figures are available, it is estimated that at least a quarter of the population continues to live under the poverty line. Ghana
had a population of about 23 million in mid-2006.

Ghana
has been at the forefront of Africa in liberalizing its telecommunications sector. In the early 1990s, the government recognized that the industry was underdeveloped but had the
potential to stimulate economic growth. Consequently, the government introduced several initiatives to liberalize the industry to pave the way for competition and infrastructural improvement. A decade
ago, the National Communications Authority (NCA) was established to oversee the implementation of government regulations and act as the mainstream regulatory body for the industry.

Millicom
Ghana was the first mobile operator in Ghana having commenced operations in 1992. Millicom Ghana pioneered the concept of prepaid services in Ghana in 1998. Millicom Ghana was
the second largest mobile operator in Ghana as at December 31, 2006. In addition to Millicom Ghana, three other companies offer mobile services in the country: Kasapa, Areeba and OneTouch.
After

42

---



nearly
a decade of relatively slow growth, the mobile market in Ghana started seeing considerable growth in penetration starting in 2001 as a result of several favorable factors, including the
development of a regulatory framework, increased competition and the improving macroeconomic environment. Mobile penetration has increased in a few years from 7% to almost 19% at the end
of 2006.

Areeba
is owned by MTN, a South African mobile operator. Areeba, previously known as Spacefon, began operations in 1996 as the third operator and operates a nation-wide GSM
900 MHz network. As at the end December 2006 it was estimated to have the highest subscriber base amongst all the mobile operators in Ghana. The start of operations of Areeba resulted in
significant erosion in Millicom Ghana's market share and a consequential loss of its leadership position mainly due to the fact that it was not operating GSM service until 2002. Areeba currently has
the largest network coverage in Ghana. OneTouch is a division of Ghana Telecom, Ghana's main fixed line service provider, operating a GSM 900 MHz network. In 2000, OneTouch entered the market
as the fourth operator when Millicom Ghana was applying for its GSM license. OneTouch was not allowed to launch commercial operations until July 2002. OneTouch was estimated to have a market
share of about 15% at end of December 2006. Kasapa, majority owned by Hutchison Whampoa, entered the market as the second operator with an AMPS network in 1995 when Millicom was enjoying its
market monopoly. The company now operates (CDMA) service with limited coverage. Kasapa, formerly known as Celtel, is the smallest Mobile operator in Ghana with approximately 170,000 subscribers
and an estimated market share of 4% as at end of December 2006.

The
telecommunications sector in Ghana is regulated by the National Communications Authority (NCA). NCA has been in operation for the past decade and reports to the Ministry of
Communications. The primary function of the NCA includes the issuance of telecommunication business licenses, the regulation of interconnection rates, and ensuring the provision of good quality
services to subscribers.

In
December 2004, the government awarded GSM licenses to all four mobile operators in Ghana. Before this date, the operations were run based on a permission to use an allocated
frequency.
Millicom Ghana's license is valid for 15 years from December 2004 and is technology-neutral, authorizing it to provide mobile and local fixed wireless services. Although Millicom Ghana
applied for a GSM license in 2000, it was not allowed to launch GSM services for approximately two years until July 2002 when it eventually launched its GSM operation, which led to an important
growth in its subscriber base. NCA finally issued Millicom Ghana a formal GSM operating license in December 2004, valid for 15 years. Under this license, Millicom Ghana has 8 MHz
of spectrum in the 900 band and has been granted an additional 10 MHz in the 1800 band. Millicom Ghana also acquired an International Gateway license in June 2005. This
license is valid for 10 years. In March 2006, Millicom Ghana introduced tigo® and offers an array of Value-Added Services (VAS): General Packet Radio Services (GPRS),
Wireless Application Protocol (WAP), Multimedia Messaging Services (MMS), Color Ring Back Tones (CRBT) and other interactive services. Millicom Ghana is considering acquiring a WiMAX license if
certain market conditions are met.

Millicom
Ghana's GSM network had a total of 390 Base Transceiver Stations (BTS), 4 Multi-Switching Centers (MSC), 9 Base Station Controllers (BSC), and the capacity
to handle over 1.2 million concurrent subscribers as at December 31, 2006, and its network covered slightly over 61% of the total population as at the same date.

Mauritius

Mauritius' government system is a parliamentary democracy. After almost five centuries under Dutch, French and British control, the country gained its
independence in 1968. A stable democracy with regular free elections, Mauritius has attracted considerable foreign investment and has earned one

43

---



of
Africa's highest per capita incomes. Recent poor weather and declining sugar prices have slowed economic growth. Sir Anerood Jugnauth has been president since 2003 and Navinchandra Ramgoolam of the
Labor Party was elected prime minister in the July 2005 elections.

Since
1968 Mauritius has developed from a low-income, agriculturally based economy to a middle-income diversified economy with growing industrial, financial and tourist
sectors. For most of the period, economic growth (as measured by real GDP) has been between 5% and 6% per year, which has resulted in more equitable income distribution, increased life
expectancy, and significantly improved infrastructure. Real GDP growth was estimated at over 4% in 2006 and GDP per capita at $13,500. About 10% of the Mauritius population lived under the poverty
line in 2006. Sugarcane is grown on approximately 90% of the cultivated land area and accounts for 25% of export earnings. The government's development strategy centers on foreign investment,
expanding local financial institutions and expanding the domestic telecommunications industry. Mauritius, with its strong textile sector, is well positioned to take advantage of the Africa Growth and
Opportunity Act. Mauritius had a population of about 1.3 million in mid-2006.

The
Information and Communication Technology Authority (ICTA) is the country's telecommunications regulator. Mauritius has the highest fixed-line penetration rate and the
highest number of mobile subscribers in sub-Saharan Africa. The domestic telecommunications market is dominated by the monopoly of Mauritius Telecom and, although the government has made a
commitment to the World Trade Organization to achieve full liberalization of the sector, it will be introduced gradually to ensure that competition does not inhibit the privatization of the incumbent
operator. Moreover, the government intends to introduce competition based on services rather than infrastructure, leaving Mauritius Telecom with control over the fixed-line infrastructure.

Millicom
has a 50% equity interest in Emtel Limited. The remaining 50% of the company is owned by a local partner, Currimjee Jeewanjee & Co. Ltd, a subsidiary of one
of the leading diversified groups in Mauritius. The two shareholders in Emtel jointly control the company. Millicom accounts for this operation as a joint venture, i.e., using the proportionate
accounting method.

Emtel
entered the market in 1989 as the first mobile operator in the country. Until 1996 Emtel enjoyed a monopoly position when Cellplus, owned by incumbent Mauritius Telecom, entered
the market as the second operator with the launch of a GSM network. As Emtel launched its GSM service offering in 1999, three years after its competitor, Emtel experienced a significant decline in
market share at the end of the 1990s. Emtel launched 3G services in Mauritius in November 2004, making it the first mobile operator to offer such services in Africa. A third mobile operator,
Mahanagar Telephone (Mauritius) Ltd., entered the market in December 2006 using CDMA technology.

Emtel
operates a GSM network which is GPRS enabled and a UMTS/3G network.

Emtel
owns licenses for mobile services, international long-distance and internet services. Emtel was awarded a 10-year license in 1989, including a seven year
exclusivity period. Emtel's license was modified in November 2000 and is valid for a period of 15 years. Furthermore, Emtel obtained additional spectrum for UMTS/3G services in
November 2004, an international long-distance license in December 2003 (valid until 2018) and an internet service license in May 2004 (valid until 2019). A condition
of the 3G license is that Emtel must migrate its subscribers to the 3G network within five years. Emtel's competitor Cellplus is subject to the same condition. Cellplus and Emtel are in discussions
with the relevant authorities to remove this condition. Since May 2006, Emtel has had temporary rights to offer WiMAX-based services on a trial basis, and acquired a WiMAX license in
March 2007.

As
at December 31, 2006, Emtel's GSM network comprised 141 base stations with the capacity to handle a maximum of 325,000 concurrent subscribers, and covered 98% of
the total population. As at

44

---



the
same date, Emtel's 3G network had 113 base stations with the capacity to handle 51,000 concurrent subscribers.

Senegal

Senegal's government system is a unitary republic under multiparty democratic rule, having gained its independence in 1960. The political environment in the
country passed a key milestone when the opposition socialist party led by Abdoulaye Wade came to power in the 2000 presidential elections and was re-elected President in free and fair
elections in February 2007. Senegal remains one of the few stable democracies in Africa.

Real
GDP growth was estimated at 5% in 2006 and GDP per capita at $1,800. About half of the population continues to live under the poverty line. The government continues to support the
New Partnership for Africa's Development which, with the backing of the G8, aims to increase donor support and inflows of foreign direct investment to African countries in exchange for
improvements in governance. Senegal also continues to pursue a donor-supported economic reform program as outlined in the IMF's three-year poverty reduction and growth facility approved in
April 2003. Senegal still relies heavily upon outside donor assistance. Under the IMF's Highly Indebted Poor Countries (HIPC) debt relief program, Senegal will benefit from eradication of
two-thirds of its bilateral, multilateral, and private-sector debt. The country's key industries include agriculture and fishing, mining, fertilizer production and petroleum refining. High
unemployment, however, continues to prompt illegal migrants to flee Senegal in search of better job opportunities in Europe. Senegal was also beset by an energy crisis that caused widespread blackouts
in 2006. Senegal became a member of the World Trade Organization in 1995. In September 2005, the World Bank and the IMF agreed to support Senegal's accelerated growth strategy, combining the
goals fixed under the poverty reduction and growth facility with the goal of increasing real GDP growth from its current level to 8% p.a. by 2015. Senegal had a population of about 12 million
in 2006.

The
telecommunications sector in Senegal was reformed in 1985 with the creation of state-owned Sonatel. The country made commitments under the World Trade Organization's Basic
Telecommunications Agreement to introduce a regulatory structure promoting competition by the end of 1997 and a new legislation was adopted in 1996, providing for the opening up of Sonatel's capital
to private foreign and national partners and liberalization of some segments of the telecommunications market. Consequently, France Telecom acquired a 33% stake in Sonatel in 1997 and later increased
the holding to 42.3%; other shareholders include the Senegalese government (27.7%), employees (10%), and the remaining shares are traded on the local stock exchange.

In
2001 the government passed an updated Telecommunications Law aimed at bringing about further liberalization of the sector, mainly through the establishment of a new regulatory
authority, the "Agence de Régulation des Télécommunications" (ART). ART is responsible for licensing, spectrum management, tariff approval, interconnection
rates and frequency allocation. The law also paved the way for the opening of rural telephony to private investment as a means of achieving universal service.

Senegal
has developed one of the most extensive and modern telecommunication infrastructures in Africa. Mobile services were introduced in 1996 and, since the introduction of competition
in 1999 with the start of Sentel's commercial operations, the number of mobile subscribers has grown substantially. Sonatel, controlled by France Télécom, is still the
only other mobile operator in Senegal in addition to Millicom's Sentel. The issue of a third mobile license has been discussed for a few years and is now expected to occur by the end of 2007, although
the process and timing are unclear. Sentel does not yet have a WiMAX license.

As
of December 31, 2006 Millicom had a 100% equity interest in Sentel. In March 2006, Millicom purchased the 25% minority stake in Sentel previously owned by its local
business partner, Mr. Pape

45

---



Abdoul
Ba. Millicom accounts for this operation as a subsidiary, i.e., using the full consolidation accounting method.

Sentel
launched its commercial operations in 1999 as the second mobile operator in the country and it was the first mobile operator to introduce GPRS services. Sentel launched
tigo® in November 2005.

Sentel
was awarded a 20-year concession to operate a nationwide network in July 1998. The concession is renewable every five years after the expiry of the original
concession, in 2018, subject to the approval of the Senegalese authorities and provided Sentel has complied with the terms of the concession. At the time of the grant of the concession, the Senegalese
government had announced certain amendments to the concession. No amendments to the concession have been implemented to date. The government that took office in 2000 repeatedly publicly questioned the
status and the validity of Sentel's concession. In August 2002, Millicom and the government entered into an agreement whereby they agreed to negotiate in good faith certain mutually acceptable
new conditions that would constitute an amendment of Sentel's 1998 concession.

As
at December 31, 2006 Sentel' s GSM network comprised 167 base stations with the capacity to handle a maximum of 1.2 million concurrent subscribers and covered 65%
of the total population.

Sierra Leone

Sierra Leone's government system is a constitutional democracy which is currently re-establishing its authority following the end of a brutal
10-year civil war in 2002. The last United Nations peacekeepers withdrew in December 2005, leaving full responsibility for security with domestic forces, but a new civilian UN
office remains to support the government. Mounting tensions related to planned 2007 elections, deteriorating political and economic conditions in Guinea, and the tenuous security situation in
neighboring Liberia may present challenges to continuing progress in Sierra Leone's stability. With the support of the United Nations and contributions from the World Bank and the international
community, the rebuilding of the country's infrastructure is ongoing. Many of the 2 million people displaced during the civil war have now returned from neighbouring countries and in 2006 the
population was estimated at 6 million.

Sierra
Leone is an extremely poor African nation with tremendous inequality in income distribution. While it possesses substantial mineral, agricultural, and fishery resources, its
economic and social infrastructure is not well developed, and serious social disorders continue to hamper economic development. About two-thirds of the working-age population
engages in subsistence agriculture. Manufacturing consists mainly of the processing of raw materials and of light manufacturing for the domestic market. Alluvial diamond mining remains the major
source of hard currency earnings, accounting for nearly half of Sierra Leone's exports. The fate of the economy depends upon the maintenance of domestic peace and the continued receipt of substantial
aid from abroad, which is essential to offset the severe trade imbalance and supplement government revenues. The IMF has completed a Poverty Reduction and Growth Facility program that helped stabilize
economic growth and reduce inflation. A recent increase in political stability has led to a revival of economic activity, particularly mining.

Although
no recent reliable figures are available, in the late 1980s about 70% of the population was living below the poverty line. We believe this figure is still accurate today. The
GDP per capita was estimated at $900 in 2006. Real GDP growth estimated at 7% in 2006. The nation's abundant natural mineral resources have great appeal for international mining companies and offer a
variety of peripheral economic development opportunities. Sierra Leone's location along the Atlantic coast poses advantages as a logistic and shipping hub as well as attracting tourism provided the
infrastructure is improves significantly.

46

---



Sierra
Leone has one of the lowest mobile telephone penetration rates in the world. The National Telecommunications Commission (NTC) was established as the regulatory body by the
Telecommunications Act of 2006. The 2006 Act gives Sierratel, the national incumbent fixed line operator, the exclusive right to operate the international gateway from February 2007. One of the
first decisions taken by the NTC was to increase the GSM license fee from $50,000 to $500,000 per year effective January 2007.

The
fixed-line telecommunications market in Sierra Leone is also highly underdeveloped. Consequently, mobile services have become the main telecommunications platform. In
addition to Millicom, there are four other mobile operators in Sierra Leone: Celtel, Comium, Africell and Datatel. Millicom (SL) occupied the fourth position as at December 31, 2006.

Millicom
(SL) is a wholly-owned subsidiary of the Millicom group. It launched commercial operations in 2001 as the second mobile operator and today operates a GSM 900 network.
When the Millicom (SL) service was launched, coverage was restricted and there was intermittent service failure in several important high-density areas. In year 2005 Millicom (SL) started
implementing an expansion and optimization of its network which was completed in October 2006 and now covers approximately 27% of the total population.

Millicom
(SL) operates a network providing full GPRS-EDGE functionalities. Expansion of Millicom's network is ongoing, with the aim for the network capacity to reach
150,000 subscribers from an existing subscriber base of 62,000 as of March 31, 2007. An application has been made with the NTC for a 5MHz bandwidth in the 1800 MHz
frequency spectrum. The next step will be to introduce internet access over mobile to the market.

MIC
(SL) prepaid "Buzz" GSM had been its sole brand since the launch of the operation in 2001. Due to under-investment in the network and the brand, it lost out to its more aggressive
competitors. To reverse this situation, tigo® was launched on August 31, 2006.

Tanzania

Tanzania's system of government is a federal republic formed by the union in 1964 of Tanganyika and Zanzibar. President Jakaya Mrisho Kikwete came to power after
winning the last democratic elections held on December 14, 2005. One-party rule came to an end in 1995 with the first democratic elections held in the country since the 1970s.
Zanzibar's semi-autonomous status and popular opposition have led to two contentious elections since 1995, which the ruling party won despite international observers' claims of voting
irregularities. President Kikwete is continuing carrying out economic reforms that gathered pace during two terms in office of the previous president, Benjamin Mkapa.

Tanzania
is one of the poorest countries in the world. The economy depends heavily on agriculture, which accounts for almost half of GDP, provides 85% of exports, and employs 80% of the
work force. Topography and climatic conditions, however, limit cultivated crops to only 4% of the land area. Industry traditionally featured the processing of agricultural products and light consumer
goods, as well as tourism. The World Bank, the International Monetary Fund, and bilateral donors have provided funds to rehabilitate Tanzania's out-of-date economic
infrastructure and to alleviate poverty. The government and the IMF have agreed to replace the poverty reduction and growth facility (PRGF), which ran to August 2006, with a policy support
instrument (PSI), which provide extensive external monitoring of the government's reform efforts but would give no financial support, unlike the PRGF program. The PDI will continue to set the
medium/term policy framework and maintain macroeconomic stability while the government pushes ahead with its long-term five-year National Strategy for Growth and Reduction of
Poverty (NSGRP), usually referred to by its Swahili acronym (MKUKUTA), which is due to run to June 2010. Long-term growth through 2005 featured a pickup in industrial production and
a substantial increase in output of minerals, led by gold. Recent banking

47

---



reforms
have helped increase private-sector growth and investment. Continued donor assistance and solid macroeconomic policies supported real GDP growth of almost 6% in 2006. Tanzania became a member
of the World Trade Organization in 1995. Tanzania had a population of about 37 million in 2006. Its 2006 GDP per capita was estimated at $800 and in 2002 (latest available figure) about 36% of
the population lived below the poverty line.

Tanzania
was among the first African countries to liberalize its telecommunications sector, with all segments of the market except fixed-line services now accessible to the
private sector. In 1997 the government introduced its National Telecommunications Policy covering the period until 2020. Key goals of the policy initiative are to increase tele-density,
develop fixed-line service coverage of rural areas, facilitate investments by domestic and international companies and institutions, and provide a regulatory framework to encourage private
sector involvement and competition, with the goal to gradually divest the state's shareholding in the incumbent operator TTCL. The Tanzania Communications Regulatory Authority (TCRA) was established
in 2003 and is responsible for the allocation and management of radio spectrum in Tanzania.

Following
the buy-out of the minority shareholder, Ultimate Communications Limited, in January 2006, Millicom owns 100% of MIC Tanzania Limited. Due to an attachment
order on all the shares in MIC Tanzania, the 15.6% shareholding acquired from the minority shareholder has yet to be registered at the local Companies Registrar's office. The attachment order is the
result of a lawsuit instituted in Tanzania by a disgruntled former employee. Millicom expects the issue of the judgment lifting the attachment order to occur before the end of 2007. Although there is
no assurance that the judgment will be in Millicom's favor, we expect it to be as the legal basis for the order is erroneous. Millicom accounts for this operation as a subsidiary, i.e., using
the full consolidation accounting method.

MIC
Tanzania was the first mobile operator in Tanzania, launching commercial services in 1994 that initially covered Dar es Salaam, Zanzibar, Arusha and Mwanza. In 1999, it introduced
its first GSM service offering and analogue services were discontinued in October 2005.

The
other mobile telephony operators in Tanzania are:



In
January 1994 MIC Tanzania was awarded a 15-year license to operate a nationwide mobile network and, in January 2004, the company's license was extended to a
25-year license expiring in January 2019. MIC Tanzania does not have a WiMAX license, but it will obtain one as part of the migration to the new converged licensing framework.

48

---



Negotiations
with the TCRA are in their final stages for MIC Tanzania to migrate to the converged licensing framework in 2007. Under this new licensing regime, which is technologically
neutral, MIC Tanzania would be issued three separate licenses for Network Facilities Services, Network Services and Application Services. While the first two will last for 25 years, the third
one is renewable after 5 years.

As
at December 31, 2006, MIC Tanzania's GSM network comprised 501 base stations with the capacity to handle a maximum of 740,000 concurrent subscribers and covered
about 50% of the total population.

ASIA

Millicom has three operations in Asia: Cambodia, Laos, and Sri Lanka. Millicom completed the sale of its two operations in Pakistan, Pakcom Limited and Paktel
Limited, in June 2006 and February 2007, respectively, and terminated its management contract in Iran in September 2006. Millicom's Business Cooperation Contract in Vietnam
expired in mid-May 2005 and the BCC liquidation process was completed in February 2007, awaiting final approval from the Ministry of Planning and Investment. Millicom's Asian
operations in Sri Lanka, Cambodia and Laos covered approximately 40 million people as at December 31, 2006.

Sri Lanka

Sri Lanka's government system is a republic based on the French model. The country achieved independence in 1948 following decades of occupation by Portugal, the
Netherlands and Britain. Tensions between the Sinhalese majority and Tamil separatists erupted into a war in 1983. The government and the rebels entered into a cease-fire in
February 2002. Violence between the Tamil Separatists (Liberation Tigers of Tamil Eelam, or LTTE, also known as the Tamil Tigers) and government forces intensified again in 2006, although
neither side has formally withdrawn from the cease-fire. The last presidential elections were held in November 2005 with the next presidential and parliamentary elections due in
2011 and 2010, respectively.

In
1977, Sri Lanka abandoned statist economic policies and its import substitution trade policy for more market-oriented policies, export-oriented trade, and encouragement of foreign
investment. Recent changes in government have brought some policy reversals and the ruling Sri Lanka Freedom Party currently follows a more statist economic approach which seeks to reduce poverty by
steering investment to disadvantaged areas, developing small and medium enterprises, promoting agriculture, and expanding the already enormous civil service. The government has halted most
privatizations. Although suffering a brutal civil war that began in 1983, Sri Lanka saw GDP growth average 4.5% in the last ten years, with a brief interruption during the global downturn in 2001. In
late December 2004, a major tsunami took about 31,000 lives, left more than 6,300 persons missing and 443,000 displaced, and destroyed an estimated $1.5 billion
worth of property.

Growth,
partly spurred by reconstruction after the tsunami, was 5% in 2005 and an estimated 6% in 2006. Sri Lanka's most dynamic sectors are food processing, textiles and apparel, food
and beverages, port construction, telecommunications, and insurance and banking. In 2006, plantation crops made up only about 15% of exports, while textiles and garments accounted for more than 60%.
About 800,000 Sri Lankans work abroad and send home about $1 billion in remittances per year. The struggle waged by the Tamil separatists of the north and east for a largely independent
homeland continues to cast a shadow over the economy. Inflation in 2006 was 12.1% and is expected to increase in 2007. Sir Lanka had a population of about 20 million in 2006 and GDP per capita
was $4,600.

Expansion
of telecommunication services in Sri Lanka first gained momentum after the liberalization of the sector in 1991 with the establishment of the Office of the Director General of
Telecommunications, the country's regulatory authority. Further momentum was gained after the

49

---



part-privatization
of Sri Lanka Telecom (SLT) in 1997. In the same year, the government also established the Telecommunications Regulatory Commission (TRC), which took over from the Office
of the Director General of Telecommunications to implement the targets of the National Telecommunications Policy of 1994/95. The provision of basic telephone services in Sri Lanka was the sole
responsibility of monopoly provider SLT until 1996, but to achieve the targets detailed in the National Telecommunications Policy private-sector participation in the telecommunications market has been
encouraged. The TRC has been tasked with the responsibility of facilitating and monitoring the operational aspects of the various service providers, settling interconnection issues, recommending new
licenses to operators, allocating radio frequencies and promoting the general interest of the customer.

Sri
Lanka's telecommunications sector has been lagging behind in the development of a modern network infrastructure following almost two decades of violent political conflict until early
2002, which conflict has again increased since early 2006 through a series of bomb attacks by the Tamil separatists followed by reaction of government forces. The conflict has recently escalated to a
new level due to the Tamil separatists' demonstration of their air power capacity for the first time by attacking a government air force base located near the country's main international airport. Due
to the lack of nationwide fixed-line telecommunications services, mobile services have played a key role in the development of the telecommunications sector in Sri Lanka. As a result of
these war-like occurrences, mainly in the north and east of Sri Lanka, mobile telephony operators have had to switch off telecommunication towers in the affected areas at regular
intervals. This has hampered the development of mobile telephony throughout the country and negatively impact mobile telephony operators, including Celltel Lanka (Pvt) Limited, by increasing costs to
repair damaged equipment, diminishing revenues due to lower traffic and limiting the growth of the network in the affected areas.

In
addition to Millicom's Tigo (Pvt) Limited (formerly Celltel Lanka (Pvt) Limited), three other operators are active in the Sri Lankan mobile market: Dialog, Mobitel and Hutchison
Telecom. There is one dominant fixed-line operator and two Wireless Local Loop service operators, Suntel and Lanka Bell. Airtel, the mobile company of Bharti Telecom of India has secured
the fifth mobile license in Sri Lanka and is expected to commence commercial operations in late 2007. Dialog,
the market leader, is expected to roll out its CDMA network in 2007. The Sri Lanka market is characterized by intense price competition and low prices. This will be further intensified in 2008 once
Airtel will have started commercial operations.

There
was no other mobile operator in Sri Lanka when Tigo (Pvt) Limited, then called Celltel Lanka (Pvt) Limited, entered the market in 1989. Until 1993, Celltel enjoyed a monopoly
position when Call Link (owned by Singapore Telecom) and Mobitel (owned by Telstra) entered the market as the second and third operators. In 1995, Dialog (owned by Malaysia Telecom) entered the market
as the fourth operator. After the privatization of Sri Lanka Telecom in 1997, it acquired 100% of Mobitel from Telstra. In 1998, Hutchison Telecom acquired Call Link from Singapore Telecom.

Millicom
has a 100% equity interest in Tigo (Pvt) Limited and accounts for this operation as a subsidiary, i.e., using the full consolidation accounting method.

Tigo
(Pvt) Limited operates a GSM network on the 900 Mhz and 1800 Mhz bandwidths. Tigo (Pvt) Limited owns three different licenses: mobile, internet services and external
gateway operations. The mobile license is valid until 2018. In 2005 Tigo (Pvt) Limited began a significant network upgrade program which was completed in 2006. Tigo (Pvt) Limited also
re-branded its services to tigo® in early 2007. Tigo (Pvt) Limited does not have a WiMAX license. Celltel Lanka (Pvt) Limited changed its name to Tigo (Pvt) Limited
effective April 17, 2007.

As
at December 31, 2006, Tigo (Pvt) Limited's GSM network comprised 440 base stations. GPRS services are available and EDGE services are expected to be launched
by mid-2007.

50

---



Cambodia

Cambodia's government system is a multiparty democracy under a constitutional monarchy instated in 1993 following decades of ruling by the Khmer Rouge, a
Vietnamese occupation and civil war. The general elections of 2003 resulted in a coalition government between the Cambodian People's Party of Prime Minister Hun Sen and the National United Front for
an Independent, Neutral, Peaceful and Cooperative Cambodia.

Economic
growth (as measured by real GDP) in Cambodia has remained above 5% p.a. since 2002, largely driven by the garment sector and tourism, but was estimated to fall in 2005
due to slower
industry growth. Better-than-expected garment sector performance led to about 13.4% growth per year in 2006. The tourism industry continues to grow rapidly, with foreign
visitors surpassing 1 million per year beginning in 2005. In 2005, exploitable oil and natural gas deposits were found beneath Cambodia's territorial waters, representing a new revenue stream
for the government once commercial extraction begins in the coming years. Mining also is attracting significant investor interest. Other key industries include rice milling, fishing, wood and wood
products, rubber and cement manufacturing. The long-term development of the economy remains a daunting challenge. The Cambodian government is working with bilateral and multilateral
donors, including the World Bank and IMF, to address the country's many pressing needs. The major economic challenge for Cambodia over the next decade will be fashioning an economic environment in
which the private sector can create enough jobs to handle Cambodia's demographic imbalance. More than 50% of the population is less than 21 years old. The population lacks education and
productive skills, particularly in the poverty-ridden countryside, which suffers from an almost total lack of basic infrastructure. GDP per capita was estimated at $2,600 in 2006.

The
U.S. is Cambodia's main export partner. The two countries signed the Bilateral Textile Agreement in 1999, which gave Cambodia a guaranteed quota of U.S. textile
imports. Although Cambodia has higher GDP growth rates than many countries in Asia, it is estimated that at least 40% of the Cambodian population lived below the poverty line in 2006. Cambodia had a
population of about 14 million in 2006.

Until
recently, Cambodia's telecommunications sector was controlled by the Ministry of Posts and Telecommunications of Cambodia (MPTC), which had the dual role of regulator and monopoly
fixed-line operator. During the first half of 2006, the process was completed to split the MPTC's functions between two separate entities: a regulator, still called MPTC, and an
operational entity, Telecom Cambodia. A number of other service providers are active in the market, an arrangement which was made possible through joint ventures with the MPTC or under
MPTC-issued licenses. While there have been plans to restructure the sector, the market has remained relatively unregulated thus far. Due to decades of war, there is very little
telecommunications infrastructure remaining from pre-Khmer Rouge days. As a result, Cambodia bypassed rebuilding fixed-line infrastructure and proceeded straight away to
digital mobile technology.

Millicom
has a 58.4% equity interest in CamGSM. The remaining 41.6% of the company is owned by a Cambodian company, Royal Group of Companies (RGC, a communication and industrial
conglomerate, represented by Mr. Neak Oknha Kith Meng) who owns 38.5% and, indirectly, by a private business partner who is also a senior Vice President of Millicom, Mr. Muhammad Akhtar
Zaman, who owns 3.1%. Millicom and RGC jointly control CamGSM. Millicom accounts for this operation as a joint venture, i.e., using the proportionate accounting method.

Although
CamGSM launched commercial operations in 1997 as the fourth operator in Cambodia, it gained market leadership through early deployment of prepaid services and rapid network
roll-out, starting with services exclusively in Phnom Penh that have since then been expanded to cover five regional capitals as well as all provinces and major towns. CamGSM led the
market with the

51

---



introduction
of new services and development of indirect distribution channels. In 2003, CamGSM succeeded in gaining a license to operate mobile broadband services in Cambodia.

There
were three other mobile operators in Cambodia when CamGSM entered the market in 1997: Casacom (100% owned by Telekom Malaysia since late 2006), CamTel (wholly-owned by Thai
conglomerate CP and only offering analogue postpaid mobile services) and Tricelcam (Malaysian). CamGSM established its market position through the introduction of quality services, development of
distribution outlets and branding aimed at the youth market segment. As a result, Tricelcam exited the market and CamTel has become unable to compete effectively with its AMPS platform. Shinawatra
entered the Cambodian mobile market in 1999, having previously operated in Cambodia with a wireless local loop license, and has competed primarily based on price, providing lower quality services and
coverage for lower-end users. Casacom has experienced erosion in its market share mainly due to slow adoption of prepaid services, failing to respond to price competition from Shinawatra,
and lack of innovation. Starting in 2006, the MPTC, acting as regulator, issued new licenses, bringing the total number of licenses issued in Cambodia to 13, and is in the process of restructuring the
spectrum to accommodate the new operators in the 1800 and 3G frequencies. Viettel, a Vietnamese operator, has recently arranged financing to start their network. Applifone, a consortium of Russian
investors and local partners, has recently signed an order with an equipment supplier and are also starting to rollout their network.

In
April 1996, CamGSM was awarded a 25-year license to operate a nationwide GSM network, the first such license granted in Cambodia. The license contains an option to
extend the duration of the license for a further 25 years from 2021. CamGSM has a WiMAX license and offers broadband services under its 1996 license which was amended to this effect
in 2000.

On
March 3, 2006 the MPTC advised CamGSM that it was increasing the revenue share associated with the license. CamGSM appealed the original sub-decree and on
March 22, 2006 satisfactorily resolved this issue with the regulator. The revenue share and related taxes associated with the license have increased from around 28% to 36% of revenues, and
should the ministry provide better terms to another operator in the future, the revenue share will be adjusted to match, in the spirit of a "most favored nations" clause. In Cambodia we also operate
an international gateway, a high-speed data business, and a TV station.

At
December 31, 2006, CamGSM's GSM network comprised 461 base stations with the capacity to handle a maximum of 1.1 million concurrent subscribers, and covered 44%
of the total population. The
network is GPRS enabled and a program to activate EDGE throughout the network is expected to be completed in 2007.

People's Democratic Republic of Lao (Laos)

Laos' government system is a one of one-party (communist) rule which took control in 1975. Initial closer ties to Vietnam and socialization were
replaced with a gradual return to private enterprise, a liberalization of foreign investment laws, and admission to ASEAN in 1997. The government of Laos, one of the few remaining official Communist
states, began decentralizing control and encouraging private enterprise in 1986. Economic growth, as measured by real GDP, has averaged approximately 6% per year since the late 1980s except during the
Asian financial crisis in 1997. Real GDP growth was 7.2% in 2006.

Key
industries in the country include mining, electricity generation, timber, agricultural processing, construction, garments and tourism. Despite this high growth rate, Laos remains a
country with a primitive infrastructure. It has no railroads, a rudimentary road system, and limited external and internal telecommunications. Subsistence agriculture, dominated by rice, accounts for
about half of GDP and provides 80% of total employment. The economy will continue to benefit from aid by the IMF and other international sources and from new foreign investment in hydropower and
mining.

52

---



Construction
will be another strong economic driver, especially as hydroelectric dam and road projects gain steam. Several policy changes since 2004 may help spur growth. In late 2004, Laos gained
Normal Trade Relations status with the U.S., allowing Laos-based producers to benefit from lower tariffs on exports. Laos is taking steps to join the World Trade Organization in the next
few years; the resulting trade policy reforms will improve the business environment. On the fiscal side, a value-added tax regime, slated to begin in 2008, will streamline the government's inefficient
tax system. Over 31% of Laos' population was estimated to live below the poverty line in 2006. Real GDP per capita was about $2,100 in 2006. Laos had a population of about 6 million
in mid-2006.

In
April 2001, the Lao National Assembly adopted a new Telecommunications Act. One of the most significant changes has been the creation of a separate regulatory unit in the
Ministry of Communications, Transport, Post and Construction which has been regarded as a first step in the setting up of an independent regulator. In late 2002 two consultancy projects were initiated
in the country, one funded by the Asian Development Bank and the other by the World Bank, for the purpose of assisting the government in preparing more detailed telecommunications regulations.

Millicom
has a 74.1% equity interest in Millicom Lao. The remaining 25.9% of the company is owned by the government of Laos (22.0%) and indirectly by a private business partner,
Mr. Muhammed Akhtar
Zaman (3.9%), who is an employee of Millicom. Millicom accounts for this operation as a subsidiary, i.e., using the full consolidation accounting method.

Following
Millicom's entry into neighboring Cambodia and Vietnam, Millicom launched commercial operations in Laos through its subsidiary Millicom Lao in April 2003. Although
Millicom Lao entered the market as the fourth GSM operator, it had a market share of 13% as at December 31, 2006, mainly by targeting the younger population, making it the third largest mobile
operator in the country in 2006. tigo® was launched in Laos in March 2007.

The
other mobile operators in Laos are:



In
January 2002, Millicom Lao was awarded a 20-year license to operate a nationwide GSM network. The company applied for an international gateway license in 2006 and
obtained a 50 MHz spectrum license for the 2.5GHz WiMAX band. Millicom Lao also has a license allowing it to operate as an internet service provider.

At
December 31, 2006, Millicom Lao's GSM network comprised 108 base stations with the capacity to handle a maximum of 122,000 concurrent subscribers and covered 45%
of the total population.

53

---



OTHER OPERATIONS

Millicom sold its two operations in Pakistan in June 2006 (Pakcom Limited) and February 2007 (Paktel Limited), respectively. Millicom's Business
Cooperation Contract in Vietnam expired in May 2005 and we terminated our management contract in Iran in September 2006. Millicom sold its operation in Peru, Millicom Peru S.A.,
in October 2006 and divested its group of U.S. companies in May 2006.

Pakistan

On November 13, 2006, Millicom announced its intent to exit the Pakistan market due to various strategic considerations, by either selling Paktel Limited
or closing it down. On January 21, 2007 Millicom signed an agreement to sell to China Mobile Communications Corporation its 88.86% shareholding in Paktel. The transaction was subject to
Pakistan and P.R. of China regulatory clearances. The approvals were obtained and the transaction closed on February 13, 2007. The transaction implied an enterprise valuation for Paktel of
$460 million and the total cash consideration paid to Millicom in connection with the transaction was approximately $284 million. Millicom accounted for Paktel as a discontinued
operation as of December 31, 2006.

On
March 20, 2006, Millicom had signed an agreement to sell its shareholding in Pakcom Limited, its other mobile operation in Pakistan, to the Arfeen group for a nominal amount in
connection with the settlement of a legal dispute between the Arfeen group and the Millicom group. This transaction closed on June 16, 2006 after the Pakistan Telecommunications Authority
issued its approval of the change of control of Pakcom. As part of the agreement, the Arfeen group and Millicom settled their legal dispute which had started in December 2005. As part of the
overall transaction, Millicom transferred 10% of the share capital of Paktel to an entity controlled by the Arfeen group, with the result that the Arfeen group became a 10% minority shareholder in
Paktel. The foregoing transaction had no impact on the sale of the Millicom group's majority interest in Paktel in February 2007 and the Arfeen group did not participate in the
February 2007 transaction.

Vietnam

Millicom has an 80% equity interest in Comvik International (Vietnam) AB, the corporate entity that had entered into a 10-year Business Cooperation
Contract ("BCC") with a government-owned company to operate a nationwide mobile GSM network in Vietnam under the name Mobifone. Operations under the BCC started in 1995 and the BCC expired in
mid-May 2005. The BCC liquidation process was completed by a written agreement between Comvik and the Vietnamese authorities in February 2007, awaiting final approval from
the Ministry of Planning and Investment. Since before the expiration of the BCC, Millicom had actively been negotiating with the Vietnamese government to convert the BCC into an equity ownership
interest in a joint stock company to be formed under Vietnamese law. Although the Vietnamese government has acknowledged certain of Millicom's rights by entering into two Memoranda of Understanding
since 2004, no tangible results have been achieved so far. Although Millicom continues to lobby the Vietnamese government and Vietnam became a WTO member in the last quarter of 2006, we have concluded
during the third quarter of 2006 that it is unlikely that an acceptable agreement will be reached in the near term and have therefore classified Comvik as a discontinued operation from that date. We
do, however, continue our discussions with the Vietnamese authorities and the relevant European Commission authorities with a view to making the Vietnamese authorities abide by their previous
commitments towards Millicom within the framework of their new obligations resulting from Vietnam joining the World Trade Organization effective January 11, 2007.

54

---



Iran

The Millicom group had entered into a mobile network management agreement with the Rafsanjan Industrial Complex Islamic Cooperative Company (RIC), a
privately-held business conglomerate in Iran, in 2003. Millicom also had received an option to acquire from RIC at book value an equity ownership in the company that was intended to be
formed in order to operate the mobile network. This option was valid between February 9, 2004 and February 9, 2007. After that date and until February 9, 2009, Millicom had the
right to acquire an additional 30% of the equity in addition to any shares acquired before that date, provided that the total percentage acquired did not exceed 47%.

Before
the company could be formed and the option exercized, certain financial issues had to be resolved, in particular the terms of an interconnection agreement to be concluded with
Telecommunication Company of Iran (TCI), the incumbent telecommunications operator. RIC was in charge of negotiating the interconnection agreement terms. However, RIC did not manage to obtain from TCI
the interconnection terms that Millicom considered necessary to justify its investment.

Primarily
as a consequence of the refusal of RIC to meet certain of its payment obligations under the management agreement, Millicom decided to terminate the management agreement by
mutual agreement with RIC on September 11, 2006. On November 22, 2006, Millicom informed RIC that it irrevocably renounced its rights under the option agreement. The withdrawal of
Millicom from Iran was completed in December 2006.

Peru

In July 2000, Millicom Peru S.A., a wholly-owned indirect subsidiary of Millicom, was awarded a 3.5 Ghz license to provide fixed wireless
access for data transmission, internet access and fixed telephony in Peru. The license covered the main coastal cities and was valid for a 20-year period with renewal for a similar period.
In October 2006, the sale of Millicom Peru S.A. to Nextel del Peru S.A. was completed for an amount of approximately $5 million.

Modern Holdings Inc. and Great Universal Inc.

The Millicom group, through its subsidiary MIC USA Inc., had a 100% temporary and restricted shareholding in Great Universal LLC, a trust
established to hold two separate investments: Great Universal Inc. and Modern Holdings Inc. These companies together held all of Millicom's interests in the United States
of America.

Great
Universal LLC held 100% of common shares in Great Universal and 52.7% of common shares in Modern Holdings. The Company also had a direct ownership of 11.6% of the share
capital of Modern Holdings. These investments were recorded as non-current available-for-sale securities (see note 14 of the "Notes to the
Consolidated Financial Statements"). Great Universal continued to indemnify Millicom against certain contingent liabilities. Great Universal and Modern Holdings were mainly engaged in the
communications, information technology, tele-services and media industries.

During
the strategic review that Millicom underwent starting in January 2006, these interests were determined by Millicom's management to be non material and non strategic to the
Millicom group, and the decision was taken to divest them. In May 2006 Millicom disposed of MIC-USA, Great Universal LLC, Great Universal and Modern Holdings Inc. by
selling them to Brookstone Partners LLC, a related party controlled by the children of Millicom's founder, Mr. Jan Stenbeck, including Ms. Cristina Stenbeck, a director of
Millicom. The net profit realized by Millicom on the transaction was $6 million.

55

---



OTHER INVESTMENTS

Tele2 AB

Tele2 AB is an alternative pan-European telecommunications operator providing fixed and mobile telephony, internet services, data network,
cable TV, and content services. Tele2 is listed on the Stockholm Stock Exchange. Millicom's 5% Mandatory Exchangeable Notes were exchanged for 26,905,200 series B
Tele2 shares in August 2006. No further 5% Mandatory Exchangeable Notes were outstanding thereafter. The 26,904,200 Tele2 shares required to meet the obligation under the
5% Mandatory Exchangeable Notes were provided through a securities lending agreement between Millicom Telecommunication S.A., a wholly-owned subsidiary of Millicom, and Deutsche Bank AG dated
December 31, 2005. After the exchange, Millicom held 42 remaining series B shares in Tele2 which were sold on March 30, 2007. Effective April 2, 2007,
Millicom no longer held any shares in Tele 2.

In
2006, Tele2 distributed a dividend of approximately $0.24 (SEK 1.75) per share (2005: $0.22 (SEK 1.67) which was directly paid to the holders of the 5% Mandatory
Exchangeable Notes.

OTHER

Property, Plant and Equipment

We own, or control through long-term leases or licenses, properties consisting of plant and equipment used to provide mobile telephone services. In
addition, we and our operating companies own, or control through leases, properties used as administrative office buildings and other facilities. These properties include land, interior office space
and space on existing structures of various types used to support equipment used to provide mobile telephone services. The leased properties are owned by private and municipal entities.

Plant
and equipment used to provide mobile telephone services consist of:



Millicom
moved to new premises in a new office building effective March 26, 2007. Our registered office and principal executive offices are located in Leudelange, Grand Duchy of
Luxembourg, where we lease approximately 1,530 square meters of new office space plus parking spaces based on a nine-year lease expiring on October 31, 2015. Each party to
the lease may cancel it effective December 31, 2012 provided written notice of termination is given six months in advance. The current monthly rent is EUR 32,890, including VAT. Water,
electricity, heating, maintenance, cleaning,
and security expenses are not included in the rent and are estimated to total approximately EUR 6,000, including VAT, per month.

Insurance

We maintain the types and amounts of insurance which we believe to be customary in the industry and countries in which we operate. We are currently conducting a
review and analysis of our worldwide insurance coverage with the assistance of AON Sweden AB. We expect the survey to be completed by the end of 2007. Although we consider our insurance coverage to be
adequate both as to risks and amounts for the business we conduct, we are looking to improve both coverage terms and cost as a result of the survey. Historically the management of our insurance
coverage has not been centralized. The survey results may lead us to centralize insurance coverage management permanently so as to improve insurance terms, coverage, and decrease or optimize insurance
premiums.

56

---



ITEM 4A.    UNRESOLVED STAFF COMMENTS

As of the filing date, we have two unresolved comments that we received from the Staff at the Securities and Exchange Commission ("the Staff") relating to our
Annual Report on Form 20F filed for the year ended December 31, 2005. We have been in discussions with the Staff since November 2006 regarding our accounting treatment of compensation
received from a supplier for liquidated damages and our accounting treatment of handset subsidies. We have provided the information requested from the Staff and are currently awaiting their response.
Please refer to footnotes 17, 30 and (xi) of footnote 37 of the consolidated financial statements for information relating to these two items.

ITEM 5.    OPERATING AND FINANCIAL REVIEW AND PROSPECTS

The following discussion should be read in conjunction with and is qualified in its entirety by reference to our consolidated financial
statements and the related notes thereto included in this report. The following discussion should be read in conjunction with "Presentation of Financial and Other Information" and "Selected
Consolidated Financial and Operating Data". Except for the historical information contained in this report, the discussions in this section contain forward looking statements that involve risks and
uncertainties. Actual results could differ materially from those discussed below. See "Forward Looking Statements".

Unless otherwise indicated, all financial data and discussions relating thereto in this discussion and analysis are based upon financial statements prepared in
accordance with IFRS. See Note 37 of the "Notes to the Consolidated Financial Statements" for certain reconciliations between IFRS and U.S. GAAP.

Operating Results

Millicom sold its operations in Pakistan in June 2006 and February 2007, and sold its operation in Peru in October 2006. Its Business
Cooperation Contract in Vietnam ended in May 2005. These operations have been classified as discontinued operations. The below discussion focuses on the results from continuing operations.

57

---



Years Ended December 31, 2006 and 2005

The following table sets forth certain profit and loss statement items from continuing operations for the periods indicated.

|                                                                      |  |           |   |          |   | Impact on Comparative Results for Period |  
|--------------------------------------------------------------------- |  | --------- | - | -------- | - | ---------------------------------------- | -
|
|
|
|
|Revenues                                                              |  | 1,576,100 |   | 922,780  |   | 653,320                                  |  
|Cost of sales                                                         |  | (616,739  | ) | (373,427 | ) | (243,312                                 | )
|Sales and marketing                                                   |  | (246,591  | ) | (124,187 | ) | (122,404                                 | )
|General and administrative expenses                                   |  | (246,004  | ) | (143,341 | ) | (102,663                                 | )
|Other operating expenses                                              |  | (37,613   | ) | (23,137  | ) | 14,476                                   |  
|Other operating income                                                |  | 4,036     |   | 15,412   |   | 11,376                                   |  
|Gain from sale of subsidiaries and joint ventures, net                |  | 8,099     |   | 1,269    |   | 6,830                                    |  
|Operating profit                                                      |  | 441,288   |   | 275,369  |   | 165,919                                  |  
|Interest expense                                                      |  | (123,969  | ) | (116,031 | ) | (7,938                                   | )
|Interest and other financial income                                   |  | 36,385    |   | 23,373   |   | 13,012                                   |  
|Other non operating expenses, net                                     |  | (1,186    | ) | (12,807  | ) | (11,621                                  | )
|Profit from associates                                                |  | 1,483     |   | 1,296    |   | 187                                      |  
|Charge for taxes                                                      |  | (118,205  | ) | (68,795  | ) | (49,410                                  | )
|Profit for the year from continuing operations                        |  | 235,796   |   | 102,405  |   | 133,391                                  |  
|Loss for the year from discontinued operations, net of tax            |  | (75,813   | ) | (98,260  | ) | 22,447                                   |  
|Minority interests                                                    |  | 8,964     |   | 6,132    |   | 2,832                                    |  
|Net profit for the year attributable to equity holders of the company |  | 168,947   |   | 10,277   |   | 158,670                                  |  

Subscribers:Total subscribers for the years ended December 31, 2006 and 2005 by segment were as follows:

Subscribers

2006

2005

GrowthCentral America

5,164,167

2,737,126

89%South America

4,329,973

1,337,739

224%Africa

3,425,680

2,006,634

71%Asia

2,025,625

1,429,766

42%Total

14,945,445

7,511,265

99%


As
of December 31, 2006, our worldwide total mobile subscriber base increased by 99% to 14,945,445 mobile subscribers from 7,511,265 mobile subscribers as of
December 31, 2005. Growth was particularly strong in Central and South America, where we acquired our Colombian business with 1.9 million subscribers in the fourth quarter of 2006.
Particularly significant percentage increases by operating company were recorded in Ghana (170%), Chad (105%), Guatemala (91%), El Salvador (88%), Honduras (86%), and Paraguay (84%). This subscriber
growth was driven by substantially higher capital expenditure in 2006. The higher capital expenditure resulted in improvements in the quality of our networks and increased capacity and coverage which
attracted additional subscribers. Expansion of the distribution network also helped drive subscriber growth by increasing the points of sale where we sell our products, which makes the products more
accessible. We are further driving higher penetration rates in our markets by continuing to drive down the entry price for our services by using innovative distribution channels and techniques, for
example e-PIN. Future subscriber growth is

58

---



highly
dependant on the level of capital expenditure invested in the business; increased points of sale; innovative product development and continued focus on a competitive value proposition.

Our
attributable subscriber base increased to 12,840,568 mobile subscribers as at December 31, 2006 from 6,277,234 mobile subscribers as of December 31, 2005,
an increase of 105%. Prepaid subscribers accounted for 94% or 14,069,319 of the total cellular subscribers. Total mobile minutes increased by 82% in the year ended December 31, 2006 compared
with 2005.

Revenues:Revenues for the years ended December 31, 2006 and 2005 by segment were as follows:

Revenue

2006

2005

GrowthUSD '000

USD '000Central America

796,111

452,600

76%South America

321,038

141,655

127%Africa

312,105

204,397

53%Asia

146,846

124,128

18%Total

1,576,100

922,780

71%


We
derive revenues from the provision of telecommunications services such as monthly subscription fees, airtime usage fees, roaming fees, interconnect fees, connection fees for
subscription services and other services and equipment sales.

Total
revenues increased by 71% for the year ended December 31, 2006 to $1,576 million from $923 million for the year ended December 31, 2005. The increase is
mainly due to strong growth in the number of subscribers which increased by 99% to 14.9 million as of December 31, 2006 from 7.5 million as of December 31, 2005. Revenue
growth was seen throughout Millicom's segments and especially in Central America where revenues increased by 76% for the year ended December 31, 2006. Revenues also increased for the year ended
December 31, 2006 by 127% in South America due to the
implementation of per second billing and low denomination reloads in Paraguay and helped by the addition of $90 million of revenues in the fourth quarter from Millicom's new operation in
Colombia. The increase in revenue for the year ended December 31, 2006 was 53% in Africa and 18% in Asia.

Revenues
from the provision of telecommunications services increased to $1,500 million in 2006 from $880 million in 2005. Central and South America were the key drivers of
this growth reflecting the success of tigo® in its second year. tigo® represents our triple "A" operating strategy of a quality and widely available network, ubiquitous
distribution and affordable products and services. Implementing this strategy across all our operations has been the key to driving revenue growth. This strategy drove higher penetration rates in our
existing markets which increased the subscriber base. Furthermore, the existing subscribers increased their average airtime usage through additional voice minutes as we made the products more
affordable and through the take up of value-added services. In addition our acquisition of Colombia added 2.1 million subscribers and $90 million of revenue.

We
see equipment sales as a support for our telecommunications services by allowing customers to access these services. Consequently revenue from equipment sales is relatively small
compared to revenue from the provision of telecommunications services. Revenues from equipment sales increased to $76 million in 2006 from $42 million in 2005.

Further
revenue growth will likely come from all of our operations as we continue to implement our triple "A" strategy, particularly in the countries where tigo® was most
recently launched. At the end of 2006 we rebranded our Colombia operation to tigo® and at the beginning of 2007 we launched tigo® in Sri Lanka, the Democratic Republic of Congo
and the Lao People's Democratic Republic. This strategy will continue to drive higher penetration rates in our markets. The average revenue per user

59

---



(ARPU)
will most likely fall over time as we penetrate deeper into the populations and reach customers with less disposal income. However, this might not happen immediately as we continue to see price
elasticity amongst our existing customers and as we continue to develop our valued added services. In addition, the performance of Millicom's new operations in Colombia and the Democratic Republic of
Congo will likely have a significant impact on revenues in the coming years.

A
number of telecommunications regulators in the countries where we operate have, or are expected to, reduce interconnection rates. Because we are often one of the larger suppliers of
telephone services in the countries we service, this could have the effect of reducing our revenue. Nonetheless, lower interconnect rates often enable us and our competitors to reduce prices to the
final customer. Due to the price elasticity in our markets, lower prices usually drive significantly higher usage which often results in overall increases in revenues.

Cost of sales:Cost of sales increased by 65% for the year ended December 31, 2006 to $617 million from
$373 million for the year ended December 31, 2005. The primary cost of sales incurred by us is in relation to the provision of telecommunication services relates to interconnection
costs, roaming costs, leased lines to connect the switches and main base stations, and the depreciation of network equipment. The interconnection and roaming costs are directly related to revenues and
increased as a result of the growth in revenues described above. The cost of leased lines increased as we continued to expand out networks and depreciation increased due to the higher capital
expenditures on our networks. Lastly, cost of sales was impacted by the acquisition of our Colombian business. As a result of these factors, gross margin increased slightly to 61% for the year ended
December 31, 2006 compared to 60% for the year ended December 31, 2005.

Future
gross margin percentages will be mostly affected by the mix of revenues generated from calls made exclusively within our networks and those between our networks and other
networks. Calls made exclusively within our networks have a higher gross margin because we do not incur interconnect charges to access other networks. In addition, Millicom's investments in capital
expenditure will impact depreciation in future years.

Sales and marketing:Sales and marketing expenses increased by 99% for the year ended December 31, 2006 to
$247 million from $124 million for the year ended December 31, 2005. Sales and marketing costs are comprised mainly of commissions to dealers for obtaining customers on our behalf
and selling prepaid reloads, general advertising and promotion costs for tigo®, point of sales materials for the retail outlets, and staff costs. The increase in sales and marketing costs
was mainly due to higher dealer commissions related to the higher revenues, increased spending on brand awareness and point of sales materials, particularly where we were aggressively rolling out
tigo® in Africa and Asia, and increased sales and marketing costs in Colombia as Millicom rebranded this operation to tigo® at the end of 2006. As a percentage of revenues,
sales and marketing expenses increased from 13% for the year ended December 31, 2005 to 16% for the year ended December 31, 2006.

Future
sales and marketing costs will be impacted by the rollout of tigo® into the remaining Millicom markets where it is not yet used and the expansion of the distribution
network which requires higher spending on brand awareness point of sales materials. The level of future sales and marketing spend will impact both revenues and operating profits.

General and administrative expenses:General and administrative expenses increased by 72% for the year ended
December 31, 2006 to $246 million from $143 million for the year ended December 31, 2005. This increase is mainly explained by the increase in network maintenance costs to
support the expansion in our operations, but also higher staff costs from more employees needed to manage the growth of the business. In addition, there was an increase in stock compensation costs as
Millicom introduced a new long term incentive plan for its senior employees. As a percentage of revenues,

60

---



general
and administrative expenses remained stable at 16% for the years ended December 31, 2006 and 2005.

We
continue to seek ways to further reduce our overall general and administrative cost base by identifying synergies to rationalize our support costs, such as sharing information, human
resources, best practices and technologies amongst the operating companies. We also look to centralize negotiations of our financings and of our supply contracts for network equipment
and handsets.

Other operating expenses:Other operating expenses increased by 63% for the year ended December 31, 2006 to
$38 million from $23 million for the year ended December 31, 2005. This increase is mainly explained by:



Operating profit:Operating profit for the years ended December 31, 2006 and 2005 by segment were as follows:

Operating profit

2006

2005

GrowthUSD '000

USD '000Central America

334,923

177,012

89%South America

49,657

29,555

68%Africa

63,143

55,440

14%Asia

36,070

33,418

8%Unallocated

(42,505
)
(20,056
)Total

441,288

275,369

60%


Total
operating profit for the year ended December 31, 2006 was $441 million compared with $275 million for the year ended December 31, 2005. This increase in
operating profit was due to the higher revenues. The operating profit margin fell slightly from 30% to 28% mainly due to the acquisition of Millicom's operation in Colombia in October 2006
which incurred an operating loss of $5 million from the date of acquisition to December 31, 2006. Millicom expects this operation to record an operating loss in 2007 as it aggressively
rollouts out the triple "A" operating strategy for the company incurring sales and marketing and network rollout costs ahead of the related revenues. Beyond 2007, this operation should generate
operating profits. The operating margin for the segments varied from 2005 to 2006 mainly as a result of the different stages of implementation of the triple "A"
operating strategy among the companies. In most cases, those where the triple "A" model was implemented before 2006, mainly Central and South America (excluding Colombia), were able to improve their
operating margins. Those where the model has been implemented later, most African countries and Sri Lanka, saw pressure on the operating margins as they incurred costs ahead of revenues to implement
the model, rebrand as tigo® and grow their businesses.

In
future, our operating profitability will depend on the ability of Millicom to continue growing revenues while maintaining control of costs. Millicom is striving to improve the
profitability of its operations in Colombia and the Democratic Republic of Congo and expects both of these operations to generate operating profits when the impact of the introduction of
tigo® in these countries takes full effect in 2008.

61

---



Interest expense:Interest expense for the year ended December 31, 2006 increased by 7% to $124 million from
$116 million for the year ended December 31, 2005. This increase arose primarily from additional borrowings in the operations which were offset by a lower interest charge from the 5%
Mandatory Exchangeable Notes which were settled in August 2006. Interest costs for the operations will continue to increase in 2007 as Millicom arranges more of the funding for the growth in
its operations through local borrowings.

Interest and other income:Interest and other income for the year ended December 31, 2006 increased by 56% to
$36 million from $23 million for the year ended December 31, 2005. This increase was mainly due to the interest income on the higher cash balances.

Other non operating expenses, net:Other non operating expenses, net decreased from $13 million for the year ended
December 31, 2005 to $1 million for the year ended December 31, 2006. This decrease was mainly as a result of higher exchange gains as a number of currencies strengthened against
the dollar.

Charge for taxes:The net tax charge for the year ended December 31, 2006 increased to $118 million from
$69 million in the year ended December 31, 2005. This increase is due to the increased profitability of our operations in 2006. The Group's effective tax rate decreased from 40% in 2005
to 33% in 2006, mainly as a result of a lower proportion of net corporate expenses and interest to total Group profit before taxes. This was due to both the growth in the Group profit before taxes and
a lower net total of corporate expenses and interest compared to the prior year.

The
corporate expenses and interest exceed the income at the corporate holding companies and therefore the net total is not tax deductible. This causes the effective tax rate to
increase. Millicom has been both increasing the corporate income by charging the operating companies management and
brand fees and decreasing the corporate interest expense by replacing corporate debt with operating company debt. Consequently, the non-deductible net corporate expenses and interest was
lower in 2006 compared to 2005.

In
future, Millicom expects to be able to charge additional management fees and brand fees to the operating companies as the profits of the operating companies grow, thus increasing the
corporate income. In addition, as the Group profit before tax grows, it will further reduce the impact of the net corporate expenses and interest on the Group's effective tax rate. In 2007, these two
factors will likely be, at least partially, offset by the net losses expected to be incurred by the Colombian and Democratic Republic of Congo businesses, which may be non deductible and thus increase
the effective tax rate.

The
Group effective tax rate is also impacted by operating companies that are taxed on revenues rather than profit before tax. In 2006, the Group effective rate benefited from these
situations. There is a risk that these situations could change and that these operating companies could be taxed on profit before tax in future years. This would likely increase the Group effective
tax rate. Overall, Millicom expects the Group effective tax rate to be slightly lower in 2007 if there are no significant changes in the methods of taxing the operating companies.

Net profit for the year attributable to equity holders of the company:The net profit for the year ended December 31,
2006 was $169 million compared to a net profit of $10 million for the year ended December 31, 2005. Profit from continuing operations increased to $236 million for the year
ended December 31, 2006 from $102 million for the year ended December 31, 2005 for the reasons stated above. The loss from discontinued operations for the year ended
December 31, 2006 was $76 million compared to a loss from discontinued operations for the year ended December 31, 2005 of $98 million.

62

---



Operating Results

Years Ended December 31, 2005 and 2004

The following table sets forth certain profit and loss statement items from continuing operations for the periods indicated.

|                                                                      |  |          |   |          |   | Impact on Comparative Results for Period |  
|--------------------------------------------------------------------- |  | -------- | - | -------- | - | ---------------------------------------- | -
|
|
|
|
|Revenues                                                              |  | 922,780  |   | 665,579  |   | 257,201                                  |  
|Cost of sales                                                         |  | (373,427 | ) | (276,220 | ) | (97,207                                  | )
|Sales and marketing                                                   |  | (124,187 | ) | (91,488  | ) | (32,699                                  | )
|General and administrative expenses                                   |  | (143,341 | ) | (96,438  | ) | (46,903                                  | )
|Other operating expenses                                              |  | (23,137  | ) | (29,238  | ) | 6,101                                    |  
|Other operating income                                                |  | 15,412   |   | 3,287    |   | 12,125                                   |  
|Gain(loss) from sale of subsidiaries and joint ventures, net          |  | 1,269    |   | (2,207   | ) | 3,476                                    |  
|Operating profit                                                      |  | 275,369  |   | 173,275  |   | 102,094                                  |  
|Interest expense                                                      |  | (116,031 | ) | (101,877 | ) | (14,154                                  | )
|Interest and other financial income                                   |  | 23,373   |   | 5,773    |   | 17,600                                   |  
|Other non operating expenses, net                                     |  | (12,807  | ) | (6,259   | ) | (6,548                                   | )
|Profit from associates                                                |  | 1,296    |   | 814      |   | 482                                      |  
|Charge for taxes                                                      |  | (68,795  | ) | (43,842  | ) | (24,953                                  | )
|Profit for the year from continuing operations                        |  | 102,405  |   | 27,884   |   | 74,521                                   |  
|Profit/(loss) for the year from discontinued operations, net of tax   |  | (98,260  | ) | 54,797   |   | (153,057                                 | )
|Minority interests                                                    |  | 6,132    |   | (16,790  | ) | 22,922                                   |  
|Net profit for the year attributable to equity holders of the company |  | 10,277   |   | 65,891   |   | (55,614                                  | )

Subscribers:Total subscribers for the years ended December 31, 2005 and 2004 by segment were as follows:

Subscribers

2005

2004

GrowthCentral America

2,737,126

1,697,036

61%South America

1,337,739

937,397

43%Africa

2,006,634

1,120,615

79%Asia

1,429,766

1,092,565

31%Total

7,511,265

4,847,613

55%


As
of December 31, 2005, our worldwide total mobile subscriber base increased by 55% to 7,511,265 mobile subscribers from 4,847,613 mobile subscribers as of
December 31, 2004. Growth was particularly strong in Central America and Africa. Particularly significant percentage increases by operating company were recorded in Guatemala, Senegal and Laos.
This subscriber growth was driven by substantially higher capital expenditure in 2005 compared to 2004.

Our
attributable subscriber base increased to 6,277,234 mobile subscribers as at December 31, 2005 from 3,962,608 mobile subscribers as of December 31, 2004.
Prepaid subscribers accounted for 94% of the total cellular subscribers as of December 31, 2005 versus 91% as of December 31, 2004. Total mobile minutes increased by 62% in the year
ended December 31, 2005 compared with 2004.

63

---



Revenues:Revenues for the years ended December 31, 2005 and 2004 by segment were as follows:

Revenue

2005

2004

GrowthUSD '000

USD '000Central America

452,600

304,816

48%South America

141,655

116,703

21%Africa

204,397

149,802

36%Asia

124,128

94,258

32%Total

922,780

665,579

39%


Total
revenues increased by 39% for the year ended December 31, 2005 to $923 million from $666 million for the year ended December 31, 2004. The increase is
mainly due to strong growth in the number of subscribers which increased by 55% to 7.5 million as of December 31, 2005 from 4.8 million as of December 31, 2004. This
subscriber growth was driven by substantially higher capital expenditure in 2005, particularly in the second half. The higher capital expenditure resulted in improvements in the quality of our
networks and increased capacity which attracted additional subscribers. Revenue growth was seen throughout Millicom's segments and especially in Central America where revenues increased by 48% for the
year ended December 31, 2005. Revenues increased for the year ended December 31, 2005 by 21% in South America, 36% in Africa, and 32% in Asia.

Cost of sales:Cost of sales increased by 35% for the year ended December 31, 2005 to $373 million from
$276 million for the year ended December 31, 2004. The increased cost of sales is mainly due to the costs associated with the growth in revenues described above. Gross margin increased
slightly from 58% for the year ended December 31, 2004 to 60% for the year ended December 31, 2005.

Sales and marketing:Sales and marketing expenses increased by 36% for the year ended December 31, 2005 to
$124 million from $91 million for the year ended December 31, 2004. This was mainly as a result of increased spending on sales and marketing in order to drive revenue growth and
the rollout of tigo® in South and Central America and in Africa. In addition increased sales and marketing costs were incurred in Chad for the launch of operations there in
October 2005. As a percentage of revenues, sales and marketing expenses decreased slightly from 14% for the year ended December 31, 2004 to 13% for the year ended in
December 31, 2005.

General and administrative expenses:General and administrative expenses increased by 49% for the year ended
December 31, 2005 to $143 million from $96 million for the year ended December 31, 2004. This increase is partly explained by the increase in staff and other costs incurred
to support the expansion in our operations. As a percentage of revenues, general and administrative expenses increased from 14% for the year ended December 31, 2004 to 16% for the year ended
December 31, 2005.

Other operating expenses:Other operating expenses decreased by 21% for the year ended December 31, 2005 to
$23 million from $29 million for the year ended December 31, 2004. The decrease is mainly explained by the discontinuation of amortization of goodwill as from January 1,
2005 as a result of the adoption of IFRS3 "Business Combination".

Other operating income:Other operating income increased by 369% for the year ended December 31, 2005 to
$15 million from $3 million for the year ended December 31, 2004. The increase is mainly due to the immediate recognition in income in 2005 of $6 million from the excess of
fair value over the purchase price of the minority interest acquired in Honduras, and to the profit on the

64

---



sale
in 2005 for $4 million ($2 million of which we received in November 2006) of the Extelcom option which related to the business that we previously owned in the Philippines.

Gain (loss) from sale of subsidiaries and joint ventures, net:For the year ended December 31, 2005, there was a net
gain of $1 million, mainly reflecting the gain on the sale of several minor entities, up from a net loss of $2 million for the year ended December 31, 2004, resulting mainly from
the disposal of our operation in Argentina.

Operating profit:Operating profit for the years ended December 31, 2005 and 2004 by segment was as follows:

Operating profit

2005

2004

GrowthUSD '000

USD '000Central America

177,012

113,741

56%South America

29,555

16,546

79%Africa

55,440

45,732

21%Asia

33,418

21,058

59%Unallocated

(20,056
)
(23,802
)Total

275,369

173,275

59%


Total
operating profit increased by 59% for the year ended December 31, 2005 to $275 million compared with $173 million for the year ended December 31, 2004.
This increase was mainly as a result of the growth in revenues and Millicom's ability to control of costs. The operating margin in 2005 was 30% compared to 26% in 2004. Over 2% of this increase was
due to the higher other operating income and gain (loss) from sale of subsidiaries and joint ventures, net in 2005 versus 2004.

Interest expense:Interest expense for the year ended December 31, 2005 increased by 14% to $116 million from
$102 million for the year ended December 31, 2004. This increase arose primarily from additional borrowings, in particular, the 4% convertible notes.

Interest and other income:Interest and other income for the year ended December 31, 2005 increased by 305% to
$23 million from $6 million for the year ended December 31, 2004. This increase was mainly due to the interest income on the higher cash balances.

Other non operating expenses, net:Other non operating expenses, net increased from $6 million for the year ended
December 31, 2004 to $13 million for the year ended December 31, 2005. This increase was mainly as a result of increased exchange losses as a number of currencies weakened against
the dollar.

Charge for taxes:The net tax charge for the year ended December 31, 2005 increased to $69 million from
$44 million in the year ended December 31, 2004. This increase is mainly due to the increased profitability of our operations in 2005. The Group's effective tax rate decreased from 61%
in 2004 to 40% in 2005, mainly as a result of a lower proportion of net corporate expenses and interest to total costs. This was due to both the growth in the Group profit before taxes and a lower net
total of corporate expenses and interest compared to the prior year. The corporate expenses and interest exceed the income at the corporate holding companies and therefore the net total is not tax
deductible. This causes the effective tax rate to increase. Millicom has been both increasing the corporate income by charging the operating companies management and brand fees and decreasing the
corporate interest
expense by replacing corporate debt with operating company debt. Consequently, the non-deductible net corporate expenses and interest was lower in 2005 compared to 2004.

In
addition Millicom's operation in Guatemala changed from being taxed on profits to being taxed on revenues, which had the effect of reducing our effective tax rate.

65

---



Net profit for the year attributable to equity holders of the company:The net profit for the year ended December 31,
2005 was $10 million compared to a net profit of $66 million for the year ended December 31, 2004. Profit from continuing operations increased to $102 million for the year
ended December 31, 2005 from $28 million for the year ended December 31, 2004 for the reasons stated above. The loss from discontinued operations for the year ended
December 31, 2005 was $98 million compared to a profit from discontinued operation for the year ended December 31, 2004 of $55 million.

Other significant items

Acquisitions

On October 2, 2006, the Group acquired 50% plus one of the voting shares of Colombia Móvil S.A., a mobile operation in Colombia. The
purchase price of Colombia Móvil S.A. was $124 million, including acquisition costs of $2 million, and was financed through borrowings.

In
July, 2006, Millicom completed its purchase for a total consideration of $5 million of the remaining 4% ownership interest in Telefonica Celular del Paraguay S.A., its
subsidiary in Paraguay in which Millicom now has 100% ownership. The acquisition was approved by the regulatory authorities on July 12, 2006. Millicom recognised goodwill of $3 million
as a result of the acquisition of the minority interest, recorded under the caption "Intangible assets, net".

On
March 14, 2006, Millicom purchased for a total consideration of $35 million the remaining 25% ownership interest in Sentel GSM, its operation in Senegal in which
Millicom now has 100%
ownership. Millicom recognised goodwill of $31 million as a result of the acquisition of the minority interest, recorded under the caption "Intangible assets, net".

On
January 23, 2006, Millicom purchased for a total consideration of $20 million the remaining 15.6% ownership interest in Millicom Tanzania Limited, its operation in
Tanzania in which Millicom now has 100% ownership. Millicom recognised goodwill of $16 million as a result of the acquisition of the minority interest, recorded under the caption "Intangible
assets, net".

On
December 16, 2005, Millicom entered into an agreement with Comtech, the minority shareholder in its operation in Sierra Leone to purchase the remaining 30% of shares in Sierra
Leone not already held by Millicom for $3 million. The purchase was made in two installments. The first one, on December 16, 2005 by which the agreements were formally signed and 50% of
the purchase price was paid. The second one, which occurred on February 1, 2006, when the shares were actually transferred to Millicom and the second half of the purchase price was settled.
Between those dates, certain administrative matters had to be solved by the parties, the most significant one being the receipt by the National Bank of Sierra Leone of the confirmation of the sale. As
the later was received on December 22, 2005, Millicom recorded the acquisition on that date as by then both parties had effectively fulfilled their main obligations under the agreement and the
remaining administrative matters were customary to the finalization of the agreement. The purchase price of $3 million is entirely recognised as goodwill as Millicom's operation in Sierra Leone
had negative equity on the acquisition date.

In
December 2005, Millicom bought an option to purchase 30% of Millicom (Ghana) Limited, Millicom's operation in Ghana, from a former shareholder for an amount of
$20 million. This amount is entirely recognised as goodwill as the purchase of the option represents, in substance, the acquisition of the economic benefits associated with the 30% minority
interest and at the date of the purchase of the option by Millicom, Millicom Ghana Limited had negative shareholders' equity.

On
September 13, 2005, the Group acquired 100% control of Oasis S.P.R.L., a mobile telephony provider in the Democratic Republic of Congo, at an acquisition cost of
$35 million.

66

---



On
May 26, 2005 Millicom acquired an additional 16.67% in the capital of its operation in Honduras, Telefonica Celular ("Celtel"), for a total consideration of $20 million,
bringing its ownership from 50.00% to 66.67%. Due to the existence of joint control, Millicom continues to account for Celtel as a joint venture using proportional consolidation. The results of Celtel
have been proportionally consolidated at 50.00% for the period from January 1, 2005 to May 26, 2005 and at 66.67% afterwards.

In
2004, we set up a subsidiary in Chad which obtained a 10 year GSM license. The commercial operations of Millicom Tchad S.A. started in October 2005.

On
February 3, 2004 Millicom acquired 25% of Millicom Tanzania Ltd from the Government of Tanzania, bringing its ownership to 84.4%. In January 2006 we bought out
our local partner, Ultimate Communications Limited, with the result that MIC Tanzania Limited is now fully controlled by us.

Divested operations

The sale of Pakcom one of Millicom's operations in Pakistan was completed in June 2006 for a consideration of $1. As part of the sale of Pakcom Limited,
Millicom transferred at no cost to the Arfeen group 10% of its ownership in Paktel to the Arfeen group, reducing Millicom's ownership in Paktel Limited to 88.68%. No gain or loss was recorded on this
disposal. This operation has been classified as a discontinued operation in the 2006 financial statements.

Millicom
decided to exit from its remaining business in Pakistan, Paktel Limited, on November 13, 2006. The agreement relating to the sale of our 88.68% interest in Paktel Limited
to China Mobile Communications Corporation for an enterprise value of $460 million, resulting in net proceeds of approximately $284 million, was signed on January 21, 2007 and the
transaction was completed on February 13, 2007. Paktel Limited has been classified as a discontinued operation in the 2006 financial statements.

Millicom
had entered in October 2003 into a Management Agreement to manage a mobile telephony network for Rafsanjan Industrial Complex Islamic Cooperative Company ("RIC"). On
September 11, 2006, Millicom and RIC mutually agreed to terminate the Management Agreement, mainly because the business relationship with RIC had not developed as favorably as initially
expected.

Millicom
also had an option to acquire at book value an equity ownership in a new Iranian company that would operate the mobile network to be contributed by RIC. Between
February 9, 2004 and February 9, 2007 Millicom could acquire up to 47% of the equity of this company. After that date and until February 9, 2009, Millicom had the right to acquire
an additional 30% of the equity in addition to any shares acquired before that date, provided that the total percentage acquired did not exceed 47%. Millicom intended to exercise the option if, among
other conditions, RIC managed to negotiate a favorable interconnection agreement with Telecommunications Company of Iran ("TCI"), the incumbent Iranian telecommunications operator. As RIC failed to
obtain favorable interconnection terms from TCI and in consideration of other factors, Millicom irrevocably terminated its rights under the option agreement in November 2006.

In
May 2006, Millicom divested its wholly-owned subsidiary MIC-USA Inc. for $1. A net gain of $6.1 million was recognized from the sale and
MIC-USA Inc. ceased to be consolidated from the date of sale. As part of the sale of MIC-USA Inc., Millicom sold Great Universal Inc. and Modern
Holdings Inc. Although Great Universal Inc. and Modern Holdings Inc were wholly-owned by Millicom, they were not consolidated because of the existence of outstanding warrants that
enabled warrant holders to control Great Universal Inc. and Modern Holdings Inc. These entities were accounted for as financial assets available for sale. As a result, the revaluation
reserve was reversed and no gain or loss was recorded on their disposal in 2006.

67

---



Millicom
also sold other minor subsidiaries and other joint-ventures in 2006, including Millicom Peru S.A., its operation in Peru, which has been treated as a discontinued
operation, for $6.4 million net proceeds resulting in a gain of $2.7 million.

Millicom
has an 80% equity interest in Comvik International (Vietnam) AB ("Comvik") which had entered into a Business Cooperation Contract ("BCC") with a government-owned company to
operate a nationwide cellular GSM network in Vietnam (Mobifone). The BCC expired in May 2005 and Millicom had been negotiating with the Vietnamese government to convert the BCC into an equity
ownership interest. During the third quarter of 2006, Millicom concluded that it was unlikely that an acceptable agreement would be reached in the near future and therefore has classified Comvik as a
discontinued operation from that date. Millicom has no other continuing operation in Vietnam. As of December 31, 2006, Comvik has been presented as an abandoned operation. As such its assets
and liabilities are still included under the relevant individual balance sheet captions. There is likely to be limited financial impact from the closure of the BCC in 2007.

In
2005, Millicom completed the sale of Millicom Chile S.A., which held certain rights in Chile, for net total proceeds of $0.9 million realising a net gain of
$0.9 million.

In
2005, Millicom disposed of or liquidated a number of other minor subsidiaries for nil net proceeds realising a net gain of $0.4 million.

In
September 2004, Millicom completed the sale of Millicom Argentina S.A., its broadband operation in Argentina, for net total proceeds of $2.0 million realising a
net loss of $2.1 million.

Following
the restructuring of Millicom's holding in Millicom Lao Co. Ltd in December 2004, Millicom disposed of 3.9% of this operation for nil net proceeds
realising a gain of $0.1 million.

In
2004, Millicom disposed of or liquidated a number of minor subsidiaries for nil net proceeds realising a net loss of $0.2 million.

Effect of Exchange Rate Fluctuations

Exchange rates for currencies of the countries in which our companies operate may fluctuate in relation to the U.S. dollar, and such fluctuations may have
a material adverse effect on our earnings, assets or cash flows when translating local currency into U.S. dollars. For each operation that reports in a currency other than the
U.S. dollar, a decrease in the value of that currency against the U.S. dollar would reduce our profits while also reducing both our assets and liabilities. To the extent that our
operations upstream cash in the future, the amount of U.S. dollars we will receive will be affected by fluctuations of exchange rates for such currencies against the U.S. dollar. The
exchange rates obtained when converting local currencies into U.S. dollars are set by foreign exchange markets over which we have no control. We usually do not enter into hedging transactions
to limit our foreign currency exposure. Millicom had a net exchange gain of $5 million for the year ended December 31, 2006, excluding the exchange loss of $36 million on the 5%
Mandatory Exchangeable Notes which were settled in August 2006, compared to a loss of $5million for the year ended December 31, 2005, excluding an exchange gain of $28 million on
the 5% Mandatory Exchangeable Notes.

Expiration of Telephone Licenses

In each of our markets we may face competition for business arrangements or licenses from major international telecommunications entities as well as from local
competitors. While we have not typically paid significant amounts in connection with our business arrangements or for mobile licenses, the competition for the granting or renewal of business
arrangements or licenses is increasingly intense. As such, we anticipate that we may have to pay substantial renewal fees in certain markets, as well as meet specified network build out requirements.
We cannot assure you that we will be successful in obtaining or renewing any profit sharing arrangement or mobile telephone licenses, or if they are awarded that

68

---



they
are on terms acceptable to us. In addition, we may need to seek future funding through additional borrowings or equity offerings, and we cannot assure you that such funding will be obtained on
satisfactory terms or at all.

Liquidity and Capital Resources

Overview

We believe that our working capital is sufficient for our present requirements.

As
of December 31, 2006, Millicom's total consolidated outstanding debt and other financing was $1,494 million (2005: $1,233 million). Of this amount,
$710 million (2005: 1,016 million) represented the Company's and Millicom Telecommunications S.A. indebtedness and $784 million (2005: $216 million) represented the
consolidated indebtedness of our subsidiaries and joint ventures.

As
at December 31, 2006, we had total consolidated outstanding debt and other financing of $1,494 million. Of this amount,



In
addition, there was $316 million in 2005 in respect of the 5% Mandatory Exchangeable Notes.

At
the operating company level, we seek, in the long term, to finance the costs of developing and expanding mobile operations on a project-by-project basis.
Operations are typically financed initially by contributions from Millicom in the form of equity and, in some cases,
debt. In many cases, we seek to replace such equity and debt with third party financing, which after the initial stages of an operating company's development, is typically non-recourse to
Millicom. Sources of financing at the operating company level have included vendor financing provided by equipment suppliers, project financing from commercial banks and international agencies such as
the International Finance Corporation ("IFC") and the Overseas Private Investment Corporation ("OPIC") and bank lines of credit.

We
seek to obtain financing at an operating company level in the relevant local currency so as to limit the impact of currency fluctuations, although this is not always possible.

Cash Upstreaming

The continued improvement in the operating and financial performance of our operations has allowed us to continue to upstream excess cash to the Company. For the
year ended December 31, 2006, we upstreamed $361 million from 15 of the 16 countries in which we operate. This upstreamed cash will be used to service our corporate debt
obligations and for further investment. In 2005, we upstreamed $163 million from 15 of 17 countries in which we operated. In 2004, we upstreamed $171 million from 13 of
15 countries in which we operated.

Cash Flows

Years Ended December 31, 2006 and 2005

For the year ended December 31, 2006, cash provided by operating activities was $485 million, compared to $410 million for the year ended
December 31, 2005. The increase is mainly due to increased cash flows from operating activities.

69

---



Cash
used by investing activities was $567 million for the year ended December 31, 2006, compared to $444 million for the year ended December 31, 2005. In the
year ended December 31, 2006 Millicom used
cash to purchase $493 million of property, plant and equipment compared to $324 million for the same period in 2005. Furthermore Millicom used $62 million to purchase the
remaining minority interests in its operations in Paraguay, Senegal, Tanzania and Sierra Leone and $124 million to acquire its operation in Colombia. This amount was offset by
$151 million cash acquired as a result of the acquisition of Colombia. In 2005, Millicom used $72 million, net of cash acquired, to purchase investments in the Democratic Republic of
Congo, Ghana, Honduras and Sierra Leone.

Financing
activities provided total cash of $148 million for the year ended December 31, 2006, compared to $221 million for the year ended December 31, 2005.
In the year ended December 31, 2006, we repaid debt of $269 million while raising funds of $407 million through new financing and $14 million through the issuance
of shares.

The
net cash inflow in year ended December 31, 2006 was $60 million compared to an inflow of $183 million for the year ended December 31, 2005. Millicom had
closing cash and cash equivalents balances of $657 million as at December 31, 2006 compared to $597 million as at December 31, 2006.

Years Ended December 31, 2005 and 2004

For the year ended December 31, 2005, cash provided by operating activities was $410 million compared to $303 million for the year ended
December 31, 2004. The increase is mainly due to increased cash flows from operating activities.

Cash
used by investing activities was $444 million for the year ended December 31, 2005, compared to $187 million for the year ended December 31, 2004. In the
year ended December 31, 2005 Millicom used cash to purchase $324 million of property, plant and equipment compared to $198 million for the same period in 2004. Furthermore, during
2005, Millicom used $72 million to purchase investments in the Democratic Republic of Congo, Ghana, Honduras and Sierra Leone.

Financing
activities provided total cash of $221 million for the year ended December 31, 2005, compared to $150 million for the year ended December 31, 2004.
In the year ended December 31, 2005, we repaid debt of $120 million while raising additional funds of $340 million through financing and $4 million through the issuance
of shares.

The
net cash inflow in year ended December 31, 2005 was $183 million compared to an inflow of $265 million for the year ended December 31, 2004. Millicom had
closing cash and cash equivalents balances of $597 million as at December 31, 2005 compared to $413 million as at December 31, 2004.

Investments, Divestments and Capital Expenditures

Investments

Millicom will continue to invest in its existing mobile operations, where we believe we can generate attractive returns. In addition, we intend to increase our
equity ownership in certain existing operations through opportunistic buy-outs of local partners. We may participate in consolidation within our markets through the careful evaluation,
selection and pursuit of strategic opportunities. We may pursue new license opportunities in our adjacent markets where the investment offers group-wide synergy potential. Such synergies
include sharing information and best practices about services, human resources, technologies, market strategies, and the centralized negotiation of financings and supply contracts for network and
subscriber equipment.

70

---



Divestments

Millicom continually monitors the performance of its investments. Those operations in which Millicom does not believe that it can generate future adequate returns
are reviewed for potential sale or closure.

Capital Expenditures

Our capital expenditure of property, plant and equipment, licenses and other intangibles by geographical region for the years ended December 31, 2006, 2005
and 2004 has been as follows:

2006

2005

2004Central America

202,649

82,082

65,656South America

73,649

30,498

24,122Africa

263,830

113,277

79,610Asia

110,084

39,566

33,662Unallocated items

68

820

149Discontinued operations

107,901

309,697

292,310Total

758,181

575,940

495,509


We
expect to direct our capital expenditures towards our new operation in Colombia, the roll out of tigo® across African and Asia regions, particularly in the Democratic
Republic of Congo, as well as to continue network expansion (coverage and capacity) in each cluster.

Commitments to Purchase Network Equipment within One Year

As of December 31, 2006, we had commitments to purchase network equipment, land and buildings and other fixed assets with a value of $308.6 million
from a number of suppliers, all of which was within one year.

As
of December 31, 2005, we had commitments to purchase network equipment, land and buildings and other fixed assets with a value of $136.8 million from a number of
suppliers, of which $91.8 million was within one year.

Financing

We finance our operations on a project-by-project basis at both the operational and parent entity level. Once a license is awarded, we
make an initial investment in the form of equity and, in some cases, debt. The local operation typically is granted between six and 12 months to build out its initial mobile telephone network.
During this initial phase, we frequently supplement our investment with financing provided by equipment suppliers for the purchase of network equipment. Generally, such financing covers a period of
18 months to three years and is often guaranteed by Millicom. We seek to refinance the vendor financing with longer-term borrowing from commercial banks and international agencies.
Where practicable, we endeavor to obtain financing in local currencies and without recourse to Millicom. However, Millicom may guarantee such project financing for an initial period until certain
performance targets are achieved. We intend to continue to pursue a project-by-project approach to fund our systems. If additional investment is required, we seek, whenever
possible, to fund such investment through shareholder loans from the Company. As our local operations become more established and local financial markets become more developed, we are increasingly
able to finance at the operational level in the local currency on a non-recourse basis. As of December 31, 2006, approximately 31% of our debt at the operational level was
denominated in local currency.

71

---



Millicom's total consolidated indebtedness as of December 31, 2006 was $1,494 million and our total consolidated net indebtedness (representing total consolidated
indebtedness after deduction of cash, cash equivalents, short-term time deposits) was $837 million. Our annual interest expense for the years ended December 31, 2006 and 2005
was $124 million and $116 million, respectively.



On November 24, 2003, Millicom issued $550.0 million aggregate principal amount of 10% Senior Notes (the "10% Senior Notes") due on
December 1, 2013. The 10% Senior Notes bear interest at 10% per annum, payable semi-annually in arrears on June 1 and December 1, beginning on June 1, 2004. The
effective interest rate is 10.4%.

The
10% Senior Notes are general unsecured obligations of Millicom and rank equal in right of payment with all future unsecured and unsubordinated obligations of Millicom. The 10% Senior
Notes are not guaranteed by any of Millicom's subsidiaries, joint ventures or affiliates, and as a result are structurally subordinated in right of payment to all indebtedness of such subsidiaries,
joint ventures and affiliates.

Other
than out of the proceeds of certain public equity offerings prior to December 1, 2006, or for certain tax reasons, Millicom may not redeem the 10% Senior Notes prior to
December 1, 2008. On or after December 1, 2008, Millicom may redeem all or a portion of the 10% Senior Notes at prices ranging from 105% to 100%.

If
Millicom experiences a Change of Control Triggering Event, defined as a rating decline resulting from a change in control, each holder will have the right to require Millicom to
repurchase its notes at 101% of their principal amount plus accrued and unpaid interest and all other amounts due, if any.

The
indenture contains certain covenants that, among other things, limit Millicom's ability to incur additional indebtedness, make certain payments, including dividends or other
distributions, with respect to Millicom's share capital and the share capital of Millicom's subsidiaries, make certain investments, prepay subordinated debt, create certain liens, engage in certain
transactions with affiliates, engage in certain asset sales, consolidate, merge or transfer all or substantially all of Millicom's assets and enter
into other lines of business. Certain of these covenants will no longer apply if the 10% Senior Notes are rated above a certain level by the rating agencies or if Millicom meets certain financial
criteria after December 1, 2006. These criteria were met and consequently the limitations on: asset disposals, consolidation or mergers in the event additional debt incurred, debt, restricted
payments, dividend and other payment restrictions affecting subsidiaries, sale and leaseback transactions, liens securing Millicom debt and transactions with affiliates and related persons no longer
applied at December 31, 2006.



In January 2005, Millicom raised $200.0 million aggregate principal amount of 4% Convertible Notes due 2010 (the "4% Convertible Notes"). The
net proceeds of the offering were received on January 7, 2005 in the amount of $195.9 million.

The
4% Convertible Notes are direct, unsecured and unsubordinated obligations of Millicom. The rate of interest payable on the 4% Convertible Notes is 4% per annum. Interest is payable
semi-annually in arrears on January 7 and July 7 of each year, beginning on July 7, 2005. The effective interest rate is 9.8%.

Unless
previously redeemed or converted, the 4% Convertible Notes will be redeemed on January 7, 2010 at their principal amount. Each note will entitle the holder to convert such
note into shares or Swedish Depository Receipts of Millicom at a conversion price of $34.86 per share at any

72

---



time
on or after February 17, 2005 and up to December 28, 2009. As of December 31, 2006, none of the 4% Convertible Notes have been converted into ordinary shares.

If
Millicom experiences a change of control, during the 60 days period following such change of control, each note will entitle the holder to convert such note into shares or
Swedish Depository Receipts of Millicom at a conversion price ranging from $25.56 to $34.86 per share.

If
Millicom experiences a Change of Control Triggering Event, defined as a rating decline resulting from a change in control, each holder will have the right to require Millicom to
redeem its notes at their principal amount plus accrued and unpaid interest and all other amounts due, if any.

The
4% Convertible Notes were constituted by a trust deed dated January 7, 2005 between Millicom and The Bank of New York, as Trustee for the holders of notes.

Millicom
has apportioned part of the value of the 4% Convertible Notes to equity and part to debt. The value allocated to equity as of December 31, 2006 was $39.1 million
(2005: $39.1 million) and the value allocated to debt was $171.2 million (2005: $163.3 million).



On August 7, 2003, Millicom Telecommunications S.A., Millicom's wholly-owned subsidiary, issued for an aggregate value of SEK 2,555,994,000
(approximately $310 million on that date) Mandatory Exchangeable Notes (the "5% Mandatory Exchangeable Notes"), which were exchangeable into Tele2 AB series B ("Tele2")
shares. The 5% Mandatory Exchangeable Notes were entitled to be exchanged, either voluntarily at the option of the noteholders or mandatory by Millicom Telecommunications S.A., for an aggregate
of up to 26,905,200 Tele2 AB series B shares (note 13) which Millicom held through Millicom Telecommunications S.A.

The
5% Mandatory Exchangeable Notes bore interest on the U.S. dollar equivalent amount of each note at a rate of 5% per annum payable semi-annually on
February 7 and August 7 of each year. The effective interest rate was 8.5%. On August 7, 2006, the 5% Mandatory Exchangeable Notes were fully redeemed (December 31, 2005:
carrying amount of $315.4 million). From January 1, 2006 to August 7, 2006, an exchange loss of $35.6 million (2005: gain of $60.6 million) was recognised on the 5%
Mandatory Exchangeable Notes.

The
5% Mandatory Exchangeable Notes were secured by 26,905,200 Tele2 shares. In 2003, as part of the financing, Millicom purchased U.S. treasury strips which were
used to settle the interest payments.

The
5% Mandatory Exchangeable Notes included an embedded derivative, which was valued separately. The embedded derivative, which reflected Millicom's limited right to participate in the
increase in value of the Tele2 shares or Millicom's protection against a decrease in value of the Tele2 shares, was recorded at fair value, taking into account time and volatility
factors. As of December 31, 2006, the embedded derivative was fully derecognised as a result of the redemption of the 5% Mandatory Exchangeable Notes (2005: an asset at a fair value of
$39.3 million was recognizedsee note 13). The change in fair value for the year ended December 31, 2006 was a gain of $66.1 million (2005: a loss of
$6.0 million), which was recorded under the caption "Other non operating expenses, net".

All
5% Mandatory Exchange Notes were exchanged by Millicom on August 7, 2006.

73

---



Other Debt and Financing

Millicom's share of total other debt and financing analyzed by country is as follows:

|                                  |                            | 2006    |         | 2005   
|--------------------------------- | -------------------------- | ------- | ------- | -------
|
|Bolivia(i)                        |                            | 28,241  |         | 18,560 
|Colombia(ii)                      |                            | 372,396 |         |       
|Democratic Republic of Congo(iii) |                            | 25,781  |         |       
|El Salvador(iv)                   |                            | 154,223 |         | 35,556 
|Ghana(v)                          |                            | 38,391  |         | 11,533 
|Honduras(vi)                      |                            | 20,132  |         | 13,747 
|Paraguay(vii)                     |                            | 21,003  |         | 13,406 
|Senegal(viii)                     |                            | 28,367  |         | 12,605 
|Sri Lanka(ix)                     |                            | 34,357  |         | 19,177 
|Pakistan (x)                      |                            |        |         | 46,820 
|Other                             |                            | 60,923  |         | 44,977 
|                                  |                            |         |         |        
|Total other debt and financing    |                            | 783,814 |         | 216,381
|                                  |                            |         |         |        
|Of which:                         |                            |         |         |        
|                                  | due after more than 1 year |         | 649,153 |        
|                                  | due within 1 year          |         | 134,661 |        
|                                  |                            |         |         |        
|                                  |                            | 783,814 |         | 216,381
|                                  |                            |         |         |        

Significant
individual financing facilities are described below:

i)     Bolivia

In June 2001, Telefonica Celular de Bolivia SA ("Telecel Bolivia") signed a financing agreement for $25.0 million with the International
Finance Corporation (IFC) and $10.0 million with the Nederlandse Financieringsmaatschappij Voor Ontwikkelingslanden, N.V. (FMO), also known as the Netherlands Development Finance
Company. In addition, in November 2001, Telecel Bolivia signed an agreement with Bayerische Landesbank ("BLB") for an aggregate amount of $10.4 million. The IFC and FMO financings bears
interest at $ LIBOR plus 3.75% and the BLB financing bears interest at $ LIBOR plus 1.15%. These financings are repayable in tranches until 2007 and are guaranteed by the Company. As at
December 31, 2006, $7.2 million (2005: $15.1 million) was outstanding on these financings, solely under the IFC facility. This financing is repayable in tranches until 2007 and
guaranteed by the Company.

In
July 2006, Standard Bank granted a bridge financing of $15.0 million, maturing on December 14, 2007, and bearing interest at $ LIBOR plus 3.75%, which was fully
drawn as at December 31. 2006.

In
addition to the above, Millicom's operation in Bolivia also had $6.0 million of other debt and financing outstanding as at December 31, 2006 (2005: $3.5 million).

ii)    Colombia

In October 2006, the Company acquired 50% plus 1 share in Colombia Movil S.A. E.S.P. At the time of the acquisition the Company had a
$70.4 million Hermes guaranteed export credit facility with Citigroup maturing in January 2012 and a $129.4 million loan facility arranged by BBVA maturing in
November 2009. The facilities bear interest at respectively IPC plus 6.30% and DTF plus 4.15%. As at

74

---



December 31,
2006, $59.1 million and $127.7 million were outstanding under these facilities. These financings are 100% guaranteed by the minority shareholders.

Additionally
Colombia Movil had other debt and financing of $80.3 million guaranteed by the founding shareholders and loans from founding shareholders of $185.6 million as
at December 31, 2006. These loans from founding shareholders bear interest at DTF plus 4.15% and mature between 2011 and 2013.

iii)   Democratic Republic of Congo

In September 2006, Oasis S.P.R.L. ("Oasis"), Millicom's operation in the Democratic Republic of Congo, entered into a $106.3 million, 7 year
loan from the China Development Bank to finance equipment purchases from Huawei, an equipment supplier. The loan bears interest at $ LIBOR plus 2% and is repayable over 17 equal quarterly
installments commencing in 2009. This financing is 100% guaranteed by the Company. As of December 31, 2006, $21.5 million was outstanding under this facility and in addition Oasis had
other debt and financing of $4.3 million.

iv)    El Salvador

In September 2006, Telemovil entered into a $200 million 5 year loan. The loan was syndicated amongst a group of local and international
banks and was arranged by ABN AMRO, Citigroup and Standard Bank. The loan bears interest at $ LIBOR plus 1.75%. As of December 31, 2006, $154.2 million of this facility was outstanding.

In
November 2004, Telemovil entered into a $40.0 million loan from a syndicate consisting of ABN Amro, Citibank and Scotiabank. This loan bears interest at 3 month $
LIBOR plus 2.5%.This loan was repaid in September 2006. As at December 31, 2005, $35.6 million of this facility was outstanding.

v)     Ghana

In July 2005, Millicom (Ghana) Ltd entered into a $20.0 million loan agreement with Citibank N.A., 75% guaranteed by the Overseas Private
Investment Corporation ("OPIC") and 100% guaranteed by the Company. This loan bears interest at $ LIBOR plus 2.5% and is repayable in 8 semi-annual installments commencing in
January 2007. As of December 31, 2006, $20.0 million (2005: $10.0 million) of this facility was outstanding.

In
2006, Millicom (Ghana) Ltd also entered into a $18.4 million loan from Ericsson Credit BV, bearing interest at $ LIBOR plus 2.5%.

In
addition to the above, as at December 31, 2005, Millicom's operation in Ghana also had $1.5 million of other debt and financing outstanding.

vi)    Honduras

Telefonica Celular S.A. has facilities with 7 local banks maturing between 2007 and 2015. These facilities are in dollars and in Lempiras and are
unsecured. Interest rates are either fixed or variable, ranging as of December 31, 2006 between 6.38% and 11% (2005: between 7% and 13%).

As
of December 31, 2006, $30.2 million was outstanding under these facilities. The Group's share of the debt was $20.1 million (2005: $13.7 million).

vii)  Paraguay

In May 2005, Telecel entered into a $15.4 million loan agreement with the International Finance Corporation. This loan bears interest at
6 month $ LIBOR plus 3% and is repayable in 6 semi-annual

75

---



installments
commencing in September 2007. As of December 31, 2006, $15.4 million (2005: $5.0 million) of this facility was outstanding. The facility is 100% guaranteed by
the Company.

In
addition to the above, Millicom's operation in Paraguay also had $5.6 million of other debt and financing outstanding as at December 31, 2006 (2005:
$8.4 million).

viii) Senegal

In December 2005, Millicom's operation in Senegal entered into a XAF 12,500 million loan agreement with Crédit Lyonnais
Sénégal. This loan bears a fixed interest rate of 8% and is fully repayable at maturity, in December 2010. As of December 31, 2006, $25.2 million
(XAF 12,500 million) (2005: $7.2 million) of this facility was outstanding.

In
September 2006, Sentel additionally entered into a XAF 1,611 million bridge loan with the Compagnie Bancaire de l'Afrique Orientale (CBAO). This loan bears a 7%
interest rate and matures in March 2008. As of December 31, 2006 $3.2 million (XAF 1,611 million) of this facility was outstanding.

In
addition Millicom's operation in Senegal had $5.4 million of other debt or financing outstanding as at December 31, 2005.

ix)   Sri Lanka

In 2004, ABN-Amro arranged a five year syndicated loan of LKR 2,000 million for Tigo (Pvt) Limited, 47.5% is bank guaranteed which in turn is
guaranteed by the Company, and carries interest equal to the Sri Lankan Weighted Average Treasury Bill rate plus 2.25% (approximately 12.4% for the year ended December 31, 2006). The unsecured
tranche carries interest equal to the Sri Lankan Weighted Average Treasury Bill rate plus 3%. Tigo (Pvt) Limited must repay the loan between 2006 and 2009. The outstanding amount as of
December 31,2006 was $14.6 million (2005:$19.2 million).

In
2006, Tigo (Pvt) Limited entered into a LKR 4.2 Bln facility, 50% bank guaranteed which in turn is counter guaranteed by the Company, maturing in December 2011, and
bearing an interest equal to the average weighted prime lending rate plus 1.25% (Tranche A) and plus 1% (Tranche B). As of December 31, 2006, $12.4 million of this
facility was outstanding.

In
addition to the above, Tigo (Pvt) Limited also had $7.4 million of other debt and financing outstanding as at December 31, 2006.

x)     Pakistan

Paktel Limited has been classified as an asset held for sale and, accordingly, the outstanding debt of Pakistan has been transferred to liabilities held for sale
as at December 31, 2006.

Guarantees

In the normal course of business, the Company has issued guarantees to secure some of the obligations of some of its operations under bank financing agreements.
As of December 31, 2006, the Company has issued $142 million of guarantees (2005: $53.8 million).

Pledged assets

The Group's share of total debt and financing secured by either pledged assets, pledged deposits issued to cover letters of credit or guarantees issued by the
Company is $516.0 million (2005: $445.8 million) including pledged deposits for $49.5 million (2005: $53.5 million).

76

---



Trend Information

We believe there is a significant opportunity for rapid growth in our markets due to low mobile penetration in economies with high growth potential and
substantial pent-up demand for basic voice telephony services. We believe we can grow our subscriber base and revenue by continuing to focus on prepaid services while controlling costs and
maintaining our position with postpaid customers. We are developing a number of non-traditional distribution channels in our operations to expand our market share and reduce our operating
costs. There is, however, a risk that, as new competitors enter our prepaid markets, as will be the case in Sri Lanka in the late 2007, and price competition intensifies, our prepaid customers may be
more likely to move from one mobile operator to another than our postpaid customers. This also has the effect of driving prices down, thus eroding the profitability of the mobile operators. In that
event, we believe our strong service coverage and increasing use of non-traditional distribution channels, competitive tariffs and brand awareness will enable us to compete effectively in
our prepaid markets. However, this may not always be the case and, if we determine that the business is not sustainable, we may decide to exit the relevant market.

Research and Development, Patents and Licenses, etc.

As we have established an early presence in most of the markets in which we operate, we have been able to secure our licenses at low cost. Historically, we have
been successful in renewing our maturing licenses, generally on terms similar to the original licenses, although we may not be able to do so in the future. When necessary, we enter into partnerships
with prominent local business partners through companies over which we typically exercise management control.

We
do not engage in research and development and we do not own any patents.

Off-balance Sheet and Other Arrangements

Millicom has a number of commitments and contingencies, as described in Note 35 to the consolidated financial statements.

Critical Accounting Policies

The consolidated financial statements as of December 31, 2006 are prepared in accordance with consolidation and accounting policies consistent with those
of the previous financial years.

In
preparing the consolidated financial statements, management needs to make assumptions, estimates and judgments, which are often subjective and may be affected by changing
circumstances or changes in its analysis. Material changes in these assumptions, estimates and judgments have the potential to materially alter our results of operations. We have identified below
those of our accounting policies that we believe could potentially produce materially different results if we were to change our underlying assumptions, estimates and judgments. For a detailed
discussion of these and other accounting policies, see Note 2 of the "Notes to the Consolidated Financial Statements".

Basis of Consolidation

Entities over which we have control are fully consolidated. Entities over which we have joint control are consolidated using the proportional method that combines
our proportional share of assets, liabilities, income and expenses. The definition of control is the power to govern the financial and operating policies of an entity so as to obtain benefits from it
and is based on criteria such as the ability to vote through items at the shareholder and board level. The method of consolidation used for each entity is based on management's assessments as to
whether they have full or joint control.

77

---



Functional and presentation currencies

Items included in the financial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity
operates ("the functional currency"). The functional currency of each subsidiary, joint venture and associates reflects the economic substance of the underlying events and circumstances of
these entities. The Company is located in Luxembourg and its subsidiaries, joint ventures and associates operate in different currencies. The Group's consolidated financial statements are presented in
U.S. dollar (the "presentation currency"). The functional currency of the Company is the U.S. dollar because of the significant influence of the U.S. dollar on
its operations.

Goodwill

Goodwill represents the excess of cost of an acquisition over the Group's share in the fair value of the identifiable assets less the liabilities and contingent
liabilities of the acquired subsidiary, joint venture or associate at the date of transaction. If the fair value of the identifiable assets, liabilities or contingent liabilities or the cost of the
acquisition can be determined only provisionally, then Millicom initially accounts for the Goodwill using these provisional values. Within twelve months of the acquisition date, Millicom then
recognises any adjustments to these provisional values once the fair value of the identifiable assets, liabilities and contingent liabilities and the cost of the acquisition have been finally
determined. Adjustments to the provisional fair values are made as if the adjusted fair values had been recognised from the acquisition date. Goodwill on acquisition of subsidiaries and joint ventures
is included in 'intangible assets, net'. Goodwill on acquisition of associates is included in 'investments in associates'. Following initial recognition, goodwill is measured at cost less any
accumulated impairment losses. Gains or losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.

Goodwill
is tested for impairment annually or more frequently if events or changes in circumstances indicate that the carrying value may be impaired. Impairment losses on goodwill are
not reversed.

For
the purpose of impairment testing, goodwill acquired in a business combination is, from acquisition date, allocated to each of the Group's cash generating units or groups of
cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the Group are assigned to those units or
groups of units. Each unit or group of units to which the goodwill is so allocated:



Impairment
is determined by assessing the recoverable amount of the cash-generating unit (group of cash-generating units), to which the goodwill relates. Where
the recoverable amount of the cash-generating unit (group of cash-generating units) is less than the carrying amount, an impairment loss is recognised. Where goodwill forms
part of a cash-generating unit (group of cash-generating units) and part of the operation within that unit is disposed of, the goodwill associated with the operation disposed
of is included in the carrying amount of the operation when determining the gain or loss on disposal of the operation. Goodwill disposed of in this circumstance is measured based on the relative
values of the operation disposed and the portion of the cash-generating unit retained.

Before
January 1, 2005, goodwill was amortised using the straight-line method over its estimated useful life but not longer than 20 years and assessed for an
indication of impairment at each balance sheet date. Millicom ceased amortization of goodwill from January 1, 2005 and eliminated the carrying

78

---



amount
of accumulated amortization existing on that date with a corresponding decrease in the cost of goodwill.

Trademarks and Subscriber bases

Trademarks and subscriber bases are recognised as intangible assets only when acquired in business combinations or ownership increase transactions in joint
ventures. Their cost corresponds to the fair value as at the date of acquisition. Trademarks and subscriber bases have a finite useful life and are carried at cost less accumulated amortisation.
Amortisation is calculated using the straight-line method to allocate the cost of the trademarks and subscriber bases over their estimated useful lives. The estimated useful life for
trademarks and subscriber bases are based on the specifications of the market in which they exist. Trademarks and subscriber bases are recorded under the caption "Intangible assets, net".

Impairment of Non-current Assets

The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any such indication exists, or when annual impairment
testing for an asset is required, the Group makes an estimate of the asset's recoverable amount. The recoverable amount is the higher of the fair value less cost to sell and value in use and is
determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. Where the carrying amount of an asset
exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing value in use, the estimated future cash flows are discounted to their
present value using a discount rate that reflects current market conditions of the time value of money and the risk specific to the asset. Impairment losses of continuing operations are recognised in
the consolidated statements of profit and loss in those expense categories consistent with the function of the impaired asset.

An
assessment is made at each reporting date as to whether there is any indication that previously recognised impairment losses may no longer exist or may have decreased. If such
indication exists, the recoverable amount is estimated. Other than for goodwill, a previously recognised impairment loss is reversed if there has been a change in the estimate used to determine the
asset's recoverable amount since the last impairment loss was recognised. If that is the case, the carrying amount of the asset is increased to its recoverable amount. The increased amount cannot
exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised for the asset in prior years. Such reversal is recognised in profit or loss.
After such a reversal the depreciation charge is adjusted in future periods to allocate the asset's revised carrying amount, less any residual value, on a systematic basis over its remaining
useful life.

Where
no comparable market information is available, management bases its view on recoverability primarily on cash flow forecasts. In addition to the evaluation of possible impairment to
the assets carrying value, the foregoing analysis also evaluates the appropriateness of the expected useful lives of the assets.

Trade receivables

Trade receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective interest method, less provision for
impairment. A provision for impairment of trade receivable is established when there is objective evidence that the Group will not be able to collect all amounts due according to the original terms of
receivables. Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation, and default or delinquency in payments are considered
indicators that the trade receivable is impaired. The amount of the provision is the difference between the asset's carrying amount and the present value of estimated

79

---



future
cash flows, discounted at the effective interest rate. The amount of the provision is recognised in the consolidated statements of profit and loss within "Cost of sales". The nominal value less
impairment of trade receivables is assumed to approximate their fair values.

Non-current assets (or disposal groups) held for sale and related liabilities

Non-current assets (or disposal groups) are classified as assets held for sale and stated at the lower of carrying amount and fair value less
costs to sell if their carrying amount is expected to be recovered principally through a sale transaction rather than through continuing use. The liabilities of disposal groups are classified as
"Liabilities directly associated with assets held for sale".

Borrowings and borrowing costs

Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost. Any difference between
the proceeds (net of transaction costs) and the redemption value is recognised in the consolidated statements of profit and loss over the period of the borrowing using the effective interest
method.

The
fair value of the liability portion of a convertible bond is determined using a market interest rate for an equivalent non-convertible bond. This amount is recorded as a
liability on an amortised cost basis until extinguishment, conversion or maturity of the bonds. The remainder of the proceeds is allocated to the conversion option. This is recognised and included in
equity, net of income tax effects.

Borrowings
are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least 12 months after the balance
sheet date.

Provisions

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, if it is probable that an outflow of
resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Where the Group expects some or all of a provision
to be reimbursed, for example under an insurance contract, the reimbursement is recognised as a separate asset but only when the reimbursement is virtually certain. The expense relating to any
provision is presented in the income statement net of any reimbursement. If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that
reflects, where appropriate, the risks specific to the liability. Where discounting is used, the increase in the provision due to the passage of time is recognised as a borrowing cost.

Revenue Recognition

Revenue comprises the fair value of consideration received or receivable for the sale of goods and services, net of value added tax, rebates and discounts and
after eliminating sales within the Group.

Revenue
is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. The following specific recognition
criteria must also be met before revenue is recognised:



These revenues consist of the sale of handsets and accessories. Revenue is recognised when the significant risks and rewards of ownership of handsets and
accessories have been passed to the buyer.

80

---





These recurring revenues consist of connection fees, monthly subscription fees, airtime usage fees, interconnection fees, roaming fees and fees from other
telecommunications services such as data services and short message services. Recurring revenues are recognised on an accrual basis, i.e. as the related services are rendered. Unbilled revenues
for airtime usage and subscription fees resulting from services provided from the billing cycle date to the end of each month are estimated and recorded.

Subscription
products and services are deferred and amortised over the estimated life of the customer relationship. Related costs are also deferred, to the extent of the revenues
deferred, and amortised over the estimated life of the customer relationship. The estimated life of the customer relationship is calculated based on the percentage of disconnections for the same type
of customer which has occurred historically.



Prepayments allow the forward purchase of a specified amount of airtime by customers. Revenues are recognised as credit is used. Unutilised airtime is carried in
the balance sheet and is included under deferred revenue within "other current liabilities".



Revenues from value added services such as text messaging, video messaging, ringtones, games etc, are recognised net of payments to the providers of these
services when they are responsible for the contents and for determining the price paid by the subscriber.



Revenue arrangements with multiple deliverables are divided into separate units of accounting if the deliverables in the arrangement meet certain criteria. The
arrangement consideration is then allocated among the separate units of accounting based on their relative fair values or on the residual method.

Share-based Compensation

Up until May 2006, share options were granted to Directors, management and key employees. The fair value of the equity instruments granted in exchange for
the services received is recognised as an expense over the vesting period. The total amount to be expensed over the vesting period is determined by reference to the fair value of the options granted,
excluding the impact of any non-market vesting conditions (for example profitability and sales growth targets). Non market vesting conditions are included in assumptions about the
number of options that are expected to vest. At each balance sheet date, the Group revises its estimate of the number of options that are expected to vest. It recognises the impact of the revision of
original estimates, if any, in the consolidated statements of profit and loss, with a corresponding adjustment to equity. The dilutive effect of outstanding options is reflected as additional share
dilution in the computation of earnings per share.

Subsequent
to May 2006, restricted share awards are granted to the Directors, management and key employees.

The
cost of these equity-transactions is recognised, together with a corresponding increase in equity, over the period in which the performance and /or service conditions are fulfilled,
ending on the date on which the relevant employee becomes fully entitled to the award (the vesting date). The cumulative expense recognised for equity-settled transactions at each reporting
date until the vesting date reflects the extent to which vesting period has expired and the Group's best estimate of the number of equity instruments that will ultimately vest.

81

---



No
expense is recognised for awards that do not ultimately vest, except for awards where vesting is conditional upon a market condition, which are treated as vesting irrespective of
whether or not the market conditions are satisfied, provided that all other performance conditions are satisfied. Where the terms of an equity-settled award are modified, as a minimum an expense is
recognised as if the terms
had not been modified. In addition, an expense is recognised for any modification, which increases the total fair value of the share-based payment arrangement, or is otherwise beneficial to the
employee as measured at the date of modification.

Deferred tax

Deferred income tax is provided using the liability method on temporary differences at the balance sheet date between the tax base of assets and liabilities and
their carrying amount for financial reporting purposes. Deferred tax liabilities are recognised for all taxable temporary differences, except where the deferred tax liability arises from the initial
recognition of goodwill or of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit
or loss.

Deferred
income tax assets are recognised for all deductible temporary differences, carry-forward of unused tax credits and unused tax losses, to the extent that it is probable that
taxable profit will be available against which the deductible temporary difference, and the carry-forward of unused tax credits and unused tax losses can be utilised except where the deferred tax
assets relating to the deductible temporary difference arise from the initial recognition of an assets or liability in a transaction that is not a business combination and, at the time of the
transaction, affects neither the accounting nor taxable profit or loss.

The
carrying amount of deferred income tax asset is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profit will be
available to allow all or part of the deferred income tax asset to be utilised. Unrecognised deferred income tax assets are reassessed at each balance sheet date and are recognised to the extent that
it has become probable that future taxable profit will allow the deferred tax asset to be recovered.

Deferred
income tax assets and liabilities are measured at the tax rate expected to apply to the year when the assets is realised or the liability is settled, based on tax rates and tax
laws that have been enacted or substantively enacted at the balance sheet date. Income tax relating to items recognised directly in equity is recognised in equity and not in the consolidated
statements of profit and loss. Deferred tax assets and deferred tax liabilities are offset, if legally enforceable rights exist to set off current tax assets against current tax liabilities and the
deferred taxes relate to the same taxable entity and the same taxation authority.

Discontinued operations

Revenues and expenses associated with discontinued operations are presented in a separate line on the consolidated statements of profit and loss. Comparative
figures in the consolidated statements of profit and loss representing the discontinued operations are also reclassified to a separate line. Discontinued operations are those with identifiable
operations and cash flows (for both operating and management purposes) and represent a major line of business or geographic unit which has been disposed of or is available for sale.

82

---



Significant Recent Accounting Developments

IFRS Developments

Certain new standards, amendments and interpretations to existing standards have been published that are mandatory for the Group's accounting periods beginning on
or after 1 January 2007 or later periods but which the Group has not yet early adopted, as follows:



83

---





All
the above new standards, interpretations and amendments have been considered by Management and the impact on accounting policies is not considered material and in some cases
is nil.

U.S. GAAP Developments

In February 2007, the FASB issued Statement 159, "The Fair Value Option for Financial Assets and Financial
Liabilities" (SFAS 159), which provides companies with an option to report selected financial assets and liabilities at fair value. SFAS 159 also established
presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities. SFAS 159
is effective at the start of the first fiscal year beginning after November 15, 2007. Early adoption is permitted as of the beginning of the previous fiscal year provided that the entity makes
that choice in the first 120 days of that fiscal year and also elects to
apply the provisions of FASB Statement 157, "Fair Value Measurements". We are currently evaluating SFAS 159 to determine the impact on our
consolidated financial position or results of operations.

In
September 2006, the FASB issued Statement 157, "Fair Value Measurements", which provides enhanced guidelines for using fair
value to measure assets and liabilities. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007 and for interim periods within those
fiscal years. Early adoption is permitted. We are currently evaluating SFAS 157 to determine the impact on our consolidated financial position or results of operations.

In
July 2006, the FASB issued Interpretation No. 48 (FIN 48), "Accounting for Uncertainty in Income Taxes", which
clarifies the accounting for income taxes by prescribing the minimum recognition threshold that a tax position must meet before financial statement recognition. The Interpretation provides guidance on
derecognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN 48 is effective for fiscal years beginning after
December 15, 2006. We are currently evaluating FIN 48 to determine the impact on our consolidated financial position and results of operations.

In
September 2006, the FASB ratified EITF 06-1, "Accounting for Consideration Given by a Service Provider to Manufacturers or Resellers
of Equipment Necessary for an End-Customer to Receive Service from the Service Provider". The Task Force reached a conclusion that if consideration given by the
service provider to a third-party manufacturer or reseller can be linked contractually to the benefit received by a service provider's customer, then a service provider should account for the
consideration in accordance with EITF Issue 01-9, "Accounting for Consideration Given by a Vendor to a Customer". The guidance in
this consensus is effective for the first annual reporting period beginning after June 15,

84

---



2007
with early application permitted for financial statements that have not yet been issued. We are currently evaluating EITF 06-1 to determine the impact on our consolidated
financial position and results of operations.

In
June 2006, the EITF reached a consensus on EITF Issue No. 06-3, "How Taxes Collected from Customers and Remitted to
Governmental Authorities Should Be Presented in the Income Statement", which concludes that for taxes within the scope of the issue, a company may adopt a policy of presenting
taxes either gross within revenue or net. If the taxes subject to this issue are significant, a company is required to disclose its accounting policy for presenting taxes and the amounts of such taxes
that are recognized on a gross basis. The guidance is effective for the first interim reporting period beginning after December 15, 2006, with early application permitted. We are currently
evaluating EITF No. 06-3 to determine the impact on our consolidated financial position or results of operations.

Tabular Disclosure of Contractual Obligations

Contractual Obligations

We have various contractual obligations to make future payments, including debt agreements, payables for license fees and lease obligations. The following table
summarizes our obligations under these contracts due by period as of December 31, 2006.

|                                         |  | Within 1 year |  | Within 2-3 years |  | Within 4-5 years |  | After 5 years |  | Total    
|---------------------------------------- |  | ------------- |  | ---------------- |  | ---------------- |  | ------------- |  | ---------
|
|Debt (before unamortized financing fees) |  | 134,915       |  | 247,239          |  | 445,262          |  | 707,210       |  | 1,534,626
|Unpaid portion of license fees           |  | 7,200         |  | 2,139            |  |                 |  |              |  | 9,339    
|Operating leases                         |  | 33,669        |  | 44,719           |  | 25,628           |  | 54,014        |  | 158,030  
|Financial leases                         |  | 2,482         |  | 1,894            |  | 914              |  | 2,480         |  | 7,770    
|Capital expenditure                      |  | 308,613       |  |                 |  |                 |  |              |  | 308,613  
|Total                                    |  | 486,879       |  | 295,991          |  | 471,804          |  | 763,704       |  | 2,018,378

The
following table summarizes our obligations under these contracts due by period as of December 31, 2005.

|                                         |  | Within 1 year |  | Within 2-3 years |  | Within 4-5 years |  | After 5 years |  | Total    
|---------------------------------------- |  | ------------- |  | ---------------- |  | ---------------- |  | ------------- |  | ---------
|
|Debt (before unamortized financing fees) |  | 418,035       |  | 77,098           |  | 242,847          |  | 550,338       |  | 1,288,318
|Unpaid portion of license fees           |  | 48,760        |  | 71,592           |  | 22,926           |  | 56,211        |  | 199,489  
|Operating leases                         |  | 10,084        |  | 10,789           |  | 9,016            |  | 14,840        |  | 44,729   
|Financial leases                         |  | 258           |  | 528              |  | 223              |  |              |  | 1,009    
|Capital expenditure                      |  | 92,042        |  | 44,741           |  |                 |  |              |  | 136,783  
|Total                                    |  | 569,179       |  | 204,748          |  | 275,012          |  | 621,389       |  | 1,670,328

85

---



ITEM 6.    DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES

Board of Directors

Directors

Millicom's directors are as follows:

Name

Position

Independent

Year Elected

Date of Expiration of TermVigo Carlund

Member

No

2002

May 2007Donna Cordner

Member

No

2004

May 2007Ernest Cravatte

Member

Yes

2003

May 2007Lars-Johan Jarnheimer

Member

No

2001

May 2007Daniel Johannesson

Chairman

Yes

2003

May 2007Tope Lawani

Member

Yes

2005

May 2007Michel Massart

Member

Yes

2003

May 2007Cristina Stenbeck

Member

No

2003

May 2007


Daniel Johannesson (born 1943)Non-executive Chairman, Chairman of the Compensation and Nomination
CommitteesDaniel Johannesson was elected to the Board of Millicom in May 2003. He became Chairman on March 8, 2004. He has held a number of
executive positions at major Swedish companies including senior executive at the construction company Skanska, where he was responsible for their telecommunications and facilities management
interests, and Chief Executive Officer of Investment AB Kinnevik and Director General of Swedish national railway operator, SJ. He is also Vice Chairman of Unibet Group PLC.

Vigo Carlund (born 1946)Non-executive Director, Member of the Compensation CommitteeVigo Carlund
has worked for the Kinnevik group companies since 1968. He became President and CEO of Investment AB Kinnevik in May 1999 and left this position on August 1, 2006 when he became a
director of the Company. He is Chairman of Tele2 AB and Korsnäs AB. He was elected to the Board of Millicom in 2002 and is also a director of Modern Times Group AB.

Donna Cordner (born 1956)Non-executive DirectorDonna Cordner was elected to the Board of Millicom
in May 2004. She was formerly a Managing Director and Global Head of Telecommunications and Media Structured Finance group at Citigroup. She has also held senior management positions at
Société Générale and ABN Amro Bank N.V. in the U.S. and Europe, including as Director of ABN's Latin American Telecommunications
Project Finance and Advisory Group. Until July 2005, Ms Cordner was the CEO of HOFKAM Limited, which is the largest rural microfinance company in Uganda, and continues to advise HOFKAM
as a consultant. She was named Executive Vice President of Corporate Finance and Treasury for Tele2AB effective March 2007.

Ernest Cravatte (born 1949)Non-executive Director, Member of the Audit and Nomination
CommitteesErnest Cravatte was elected to the Board of Millicom in May 2003. He is CEO of Banque Raiffeisen Luxembourg and was formerly a member of the
Board of Directors and of the Executive Management of Banque Générale du Luxembourg. He is currently a director of RBC (Royal Bank of Canada) Capital Markets
Arbitrage S.A. and Lux-Investments Advisors S.A., and of various investment funds being promoted jointly by Banque Raiffeisen and Banque et Caisse d'Epargne de l'Etat.

Lars-Johan Jarnheimer (born 1960)Non-executive DirectorLars-Johan
Jarnheimer became a director of Millicom in May 2001. He has been President and CEO of Tele2 AB since March 1999. He previously held various positions at IKEA and Hennes &
Mauritz AB. He was the Managing Director of Saab Opel Sverige AB and was President of ZTV for a short time before joining Comviq. He was

86

---



President
of Comviq from 1993 to 1997. He is also a director of Modern Times Group AB, Invik & Co. AB, Arvid Nordquist Handels AB and INGKA Holding B.V., the parent company of the
IKEA group of companies.

Tope Lawani (born 1970)Non-executive Director, Member of the Audit Committee and interim Member of the Compensation
CommitteeTope Lawani was elected to the Board of Millicom in May 2005. He is a co-founder and Managing Director of Helios Investment Partners,
a private investment firm formed to pursue private equity investments in sub-Saharan Africa. From 1996 to January 2004 he was a Principal with Texas Pacific Group, a global private
investment firm. He is a member of the Board of Directors of Finacity Corporation (U.S.A.) and First City Monument Bank PLC (Nigeria).

Michel Massart (born 1951)Non-executive Director, Chairman of the Audit Committee and Member of the Nomination
CommitteeMichel Massart was elected to the Board of Millicom in May 2003. Until June 2002, he was a partner of PricewaterhouseCoopers in Belgium,
where he set up the corporate finance department in 1997. He is a former member of the Board of the Institute of Statutory Auditors. He is a professor at Solvay Business School in Brussels, Belgium.

Cristina Stenbeck (born 1977)Non-executive Director, Member of the Compensation CommitteeCristina
Stenbeck became a director of Millicom in May 2003. She is Vice Chairman of the Board of Directors of Investment AB Kinnevik, Invik & Co. AB and Metro International S.A.
and a director of Modern Times Group AB, Tele2 AB and Transcom WorldWide S.A.

Board Practices

The Board has developed and continuously evaluates its work procedures in line with the corporate governance rules of NASDAQ in the United States of
America regarding reporting, disclosure and other requirements applicable to NASDAQ listed companies. The Board received confirmation in early 2006 from the Stockholm Stock Exchange that it is exempt
from the new Swedish Code of Corporate Governance so long as it adheres to NASDAQ corporate governance rules. The Board's work procedures also take into account the requirements of the
U.S. Sarbanes-Oxley Act of 2002 to the extent it applies to foreign private issuers.

The
Board has adopted work procedures to establish a division of work between the Board and the President and CEO. The Chairman conducts discussions with each member of the Board
regarding the work procedures of the Board and performs a yearly evaluation of the Board's work. The members of the Board evaluate the performance of each other, each year. The Board also evaluates
annually the performance of the CEO.

The
Board held 8 meetings in person and 15 meetings by way of telephone conference during 2006. The higher than usual number of Board meetings was due to Millicom's
strategic review process which started on January 19, 2006 and terminated on July 4, 2006.

Mr. Raymond
Kirsch, a Board Member since 1994, resigned from the Board in 2006 following twelve years of service. His contributions will be missed and we wish him well
in retirement.

The
work of the Board is divided between the Board and its principal committees:



87

---





The
main task of the Board committees is to work on behalf of the Board within their respective areas of responsibility. The Board also creates "ad hoc" committees from time to time to
work on specific projects when the need arises. Any "ad hoc" committee reports back to the full Board.

Audit Committee.Millicom's directors have established an Audit Committee that convenes at least four times a year,
comprising three directors, Mr. Michel Massart (Chairman and financial expert), Mr. Ernest Cravatte and Mr. Tope Lawani. This committee has responsibility for planning and
reviewing the financial reporting process together with the preparation of the annual and quarterly financial reports and accounts and the involvement of external auditors in that process. The Audit
Committee focuses particularly on compliance with legal requirements (including compliance with Sarbanes-Oxley Act) and accounting standards, independence of external auditors, audit fees, the
internal audit function, the fraud risk assessment and ensuring that an effective system of internal financial controls exists. The ultimate responsibility for reviewing and approving Millicom's
annual and quarterly financial reports and accounts remains with the Board. The Audit Committee met 13 times during 2006 and Millicom's external auditors participated in each
such meeting.

Compensation Committee.Millicom's Compensation Committee was chaired by Donna Cordner until February 13, 2007.
Ms. Cordner resigned from the Committee after accepting a senior executive role with Tele2 AB, after which she became a non-independent director. The Committee accepted her
resignation on February 13. She was replaced in her role as chair of the Committee by Mr. Johannesson. Tope Lawani has agreed to be an interim member until another full time member is
appointed after the Annual Meeting of Shareholders on May 29,2007. Ms. Stenbeck and Mr. Carlund are the other members of the Committee. Ms. Stenbeck and Mr. Carlund
are not independent directors. In this respect, Millicom has opted to follow home country (Luxembourg) corporate practice rather than NASDAQ Marketplace Rule 4350(c)(3). Allen & Overy,
Millicom's Luxembourg legal counsel, have sent a letter to this effect to NASDAQ on February 12, 2007.

The
Compensation Committee reviews and makes recommendations to the Board regarding the compensation of the Chief Executive Officer and the other senior executives and oversees
management succession planning. Millicom's stock options program terminated in May 2006 and was replaced by grants of restricted shares to management under a new Long-Term Incentive
Plan. The grants of restricted shares to management under this plan are determined by the Committee and approved by the Board.

Nominations Committee.Millicom's Nominations Committee is chaired by Mr. Johannesson. The two other members are
Mr. Cravatte and Mr. Massart, who replaced Ms. Cordner on February 13, 2007. The Nominations Committee's main task is to recommend directors for election to the Board by
the shareholders at the AGM. At the AGM, shareholders may vote for or against the directors proposed for election or may elect different directors. The Nominations Committee also reviews and
recommends the fees and the grants of restricted shares to directors, which are presented to the Board and voted on by the shareholders at the AGM.

Corporate Policy Manual.The Board has adopted the Millicom Corporate Policy Manual, which is Millicom's central reference
for all matters relating to its corporate governance policy and other policies in the areas of ethics, accounting, human resources, etc. Regional policies that are more stringent or detailed than
those set out in the Millicom Corporate Policy Manual are adopted as necessary. The Code of Ethics is a part of the Millicom Corporate Policy Manual. The Company's directors, senior executives and
Group employees receive the Code of Ethics upon their joining Millicom and must acknowledge that they have read, understood and will comply with the Code of Ethics.

88

---



Directors' Service Agreements.None of Millicom's directors have entered into service agreements with Millicom or any of its
subsidiaries providing for benefits upon termination of their respective directorships.

Remuneration of Directors

The remuneration of the members of the board of directors of the Company (the "Board") is comprised of an annual fee and share-based compensation. Up until
May 2006, the Directors were issued stock options. Subsequent to May 2006, the Directors are issued restricted shares. The annual fee and the share based compensation grants are proposed
by the Board and approved by the shareholders at the annual general meeting of shareholders.

The
remuneration charge for 2006 of the Chairman of the Board was $75,000 and a total of $415,000 for the other seven members of the Board. In 2006, 1,122 restricted shares were
issued to the Chairman and 8,976 restricted shares were issued to the other seven members of the Board. No stock options were granted to the Chairman or to the other seven members of the Board
in 2006. As at December 31, 2006, the Chairman held 45,000 stock options and 1,122 shares. The other seven members of the Board held 206,668 stock options and
121,430 shares.

The
remuneration charge for 2005 of the Chairman was $75,000 and a total of $455,000 for the other members of the Board. In 2005, 25,000 stock options were granted to the Chairman
and 175,000 to the other members of the Board at an exercise price equal to the market price at date of grant plus a mark-up of 15%. The charge for 2005 for stock based compensation was
$137 thousand for the Chairman and $854 thousand for the other members of the Board. As of December 31, 2005, the Chairman held 45,000 stock options and no shares. The
other members of the Board held 636,054 stock options and 45,332 shares.

The
remuneration charge for 2004 of the Chairman was $56,000 and a total of $315,000 for the other members of the Board. In 2004, 20,000 stock options were granted to the Chairman
and 120,000 to the other members of the Board at an exercise price equal to the market price at date of grant plus a mark-up of 10%. The charge for 2004 for stock based compensation was
$62 thousand for the Chairman and $340 thousand for the other members of the Board. As of December 31, 2004, the Chairman held 20,000 stock options and no shares. The other
members of the Board held 465,600 stock options and 22,333 shares.

Share and Option Ownership of Directors

The following table sets out, as at March 31, 2007, the total amount of Millicom common stock and options beneficially owned by the Chairman and other
directors. The stock options program was ended effective May 30, 2006 and was replaced by awards of restricted shares. The first grant of restricted shares to directors was approved at the
May 30, 2006 annual shareholders' meeting. Each director was awarded 1,122 restricted shares, including Mr. Raymond Kirsch who retired from the Board effective
May 30, 2006.

|                                        |  | Common Stock |     | Total number of options |  | Of which Shares granted in 2006
|--------------------------------------- |  | ------------ | --- | ----------------------- |  | -------------------------------
|Chairman of the Board of Directors      |  | 1,122        |     | 45,000                  |  | 1,122                          
|Other members of the Board of Directors |  | 2,154,362    | (a) | 206,668                 |  | 8,976                          

---

89

---



Senior Management and Employees

Senior Management

Name

PositionMarc Beuls

President and Chief Executive OfficerMikael Grahne

Chief Operating OfficerDavid Sach

Chief Financial OfficerMario Zanotti

Head of Central AmericaRicardo Maiztegui

Head of South AmericaIain Williams

Co-Head of AfricaRegis Romero

Co-Head of AfricaWon-Suck Song

Co-Head of AsiaJudy Tan

Co-Head of AsiaOsmar Coronel

Chief Technical OfficerJohn Tumelty

Head of Human Resources


Marc Beuls, born 1956, President and Chief Executive Officer. Marc Beuls was elected President and CEO of Millicom in January 1998.
He was formerly Senior Vice President Finance. Mr. Beuls joined Millicom in March 1992. From 1982 to 1992, he worked for Générale de Banque of Belgium. Marc
Beuls is a Non-Executive Director of Banque Invik SA. Marc Beuls has a degree in Economics from Limburg Business School in Belgium, with specialization in Finance
and Accounting.

Mikael Grahne,born 1953, Chief Operating Officer. Mikael Grahne joined Millicom in February 2002 as the Chief Operating Officer,
having previously been President of Seagram Latin America. Prior to joining Seagram, he was the regional president of a division of the EMEA region at PepsiCo and held various senior management
positions with Procter & Gamble. Mr. Grahne has an MBA from the Swedish School of Economics in Helsinki, Finland.

David Sach,born 1961, Chief Financial Officer. David Sach joined Millicom in September 2005 as Chief Financial Officer, having
previously been the Senior Vice President Finance for Equant. Previously, Mr. Sach held senior finance positions at EMI and Thomson Corporation. Mr. Sach started his career at
PricewaterhouseCoopers. Mr. Sach is a CPA and has a degree in Accounting from the State University of New York.

Mario Zanotti,born 1962, Head of Central America. Mario Zanotti was appointed Head of Central America in 2002 having joined Millicom in
1992 as a General Manager of Telecel in Paraguay. In 1998 he became Managing Director of Tele2 Italy and in 2000 he was appointed CEO of YXK Systems. Before joining Millicom he worked as an
electrical engineer at the Itaipu Hydroelectric Power Plant and later as Chief Engineer of the biggest electrical contractor company in Paraguay. He has a degree in Electrical Engineering from the
Pontificia Universidade Catolica in Porto Alegre, Brazil and an MBA from INCAE and the Universidad Catolica de Asuncion, Paraguay.

Ricardo Maiztegui,born 1963, Head of South America. Ricardo Maiztegui was appointed Head of South America in 2002 after having joined
Millicom in 1998 as Managing Director of Telecel in Paraguay. Prior to joining Millicom he was Marketing Director in CTI (Verizon), and previously at Telintar (Telefonica). Mr Maiztegui has an
Executive MBA from Universidad Austral in Argentina and a Master in Physics from Universidad de Buenos Aires.

Iain Williams,born 1964, Co-Head of Africa. Iain Williams was appointed Co-Head of Africa in 2006 and has been
with Millicom since 1996. Iain Williams was our General Manager in Pakistan and the Chief Executive Officer of Pakcom. Previously, Mr. Williams was Vice-President Operations for
Sanbao (now Millicom Asia) and initially the first CEO of Millicom's Cambodian operation, CamGSM.

90

---



Prior
to this he held various senior international commercial and general management roles with Coats Viyella. He has a Masters in Economics from St Andrews University in Scotland.

Regis Romero,born 1971, Co-Head of Africa. Regis Romero was appointed Co-Head of Africa in 2006. He has been with
Millicom since 1998, previously as Commercial Manager in Bolivia, then as Chief Operating Officer in Paraguay. Prior to joining Millicom, Mr. Romero worked as investment consultant for
Interamerican Development Bank in Paraguay. He has a Bachelors' degree in Business Administration from National University, California, United States of America. He also holds a Master's degree
in Business Management from EDAN in Asuncion, Paraguay.

Won-Suck Song,born 1967, Co-Head of Asia. Won-Suck Song was appointed to his current position in 2005
and also has a Group-wide role coordinating sales and marketing activities. He started his career with the Kinnevik group in 1997, where he held the position of Chief Operating Officer of
Metro International before being transferred in June 2001 to Tele2 AB as Executive Vice President. He studied Mechanical engineering at the Royal Institute of Technology in Stockholm,
Sweden.

Judy Tan,born 1971, Co-Head of Asia. Judy Tan joined Millicom in 1998. She was appointed to her current position in 2005 and
she also has a Group-wide operations role supporting the Chief Operating Officer. Judy Tan qualified as a Certified Public Accountant with PricewaterhouseCoopers, Singapore, and has an MBA
from Imperial College, London.

Osmar Coronel,born 1964, Chief Technical Officer. Osmar Coronel was appointed Chief Technical Officer of Millicom in 2006. He was
previously the Chief Technical Manager of Millicom's operations in Paraguay, before moving to Comcel, Millicom's operation in Guatemala, in 2002. Prior to joining Millicom, he was a Division Manager
of the Paraguay PTT. He was a former Fulbright Scholar
(1992/93). Osmar Coronel has a degree in Electrical Engineering from the National University of Asuncion, Paraguay, a Masters degree in Electrical Engineering from Southern Illinois University in the
U.S. and currently he is an MBA candidate at Northwestern University's Kellogg School of Management in the U.S.

John Tumelty,born 1952, Head of Human Resources. John Tumelty was appointed Head of Human Resources in 2006. He has been with Millicom
since 1995, previously as Chief Financial Officer in Ghana and then as General Manager of Paktel in Pakistan and more recently Mobitel in Tanzania. Prior to joining Millicom he held various senior
positions in finance with Mobil Oil Corporation in the Middle East and Africa over a 15 year period. John Tumelty has a Bachelor's degree from Strathclyde University in the U.K. and qualified
as an English Chartered Accountant with Touche Ross in London.

Remuneration of Senior Executives

The remuneration of the senior management comprises an annual base salary, bonuses, share-based compensation, social security contributions, pension contributions
and other benefits. The bonus and share-based compensation plans are based on actual performance (including individual and Group performance). Up until May 2006, members of Millicom's senior
management received stock options. Starting in May 2006, stock options were replaced by restricted shares. Share-based compensation is granted once a year by the Compensation Committee of the
Board. For 2006, the annual base salary and other benefits of the Chief Executive Officer (CEO) was proposed by the Compensation Committee and approved the Board and the annual base salary and other
benefits of the Chief Operating Officer (COO) and Chief Financial Officer (CFO) were set by the CEO and approved by the Board.

The
remuneration charge of the CEO for 2006 was $3,651 thousand of which bonus amounted to $1,669 thousand. The amount recorded in the consolidated statements of profit and
loss for pension insurance of the CEO for 2006 was nil. In 2006, 3,132 restricted shares were granted to the CEO. In addition, the CEO was granted 42,634 shares in 2007 relating to
Millicom's 2006 - 2008 long term

91

---



incentive
plan. No stock options were granted to the CEO in 2006. As at December 31, 2006, the CEO held 791,664 stock options and held 1,001,604 shares.

The
remuneration charge of the COO for 2006 was $1,474 thousand of which bonus amounted to $712 thousand. The amount recorded in the consolidated statements of profit and
loss for pension insurance of the COO for 2006 was nil. In 2006, 1,853 restricted shares were granted to the COO. In addition the COO was granted 16,409 shares in 2007 relating to
Millicom's 2006 - 2008
long term incentive plan. No stock options were granted to the COO in 2006. As at December 31, 2006, the COO held 40,080 stock options and held 554,705 shares.

The
remuneration charge of the CFO for 2006 was $1,109 thousand of which bonus amounted to $468 thousand. The amount recorded in the consolidated statements of profit and
loss for pension insurance of the CFO for 2006 was $73 thousand. In 2006, 1,430 restricted shares were granted to the CFO. In addition the CFO was granted 10,952 shares in 2007
relating to Millicom's 2006 - 2008 long term incentive plan.

In
2006 the remaining 50,000 stock options of the CFO's joining allocation were granted to the CFO at an exercise price of $20.56. As of December 31, 2006, the CFO held
100,000 stock options and held 1,430 shares.



The remuneration charge of the CEO for 2005 was $2,452 thousand of which bonus amounted to $602 thousand. On December 31, 2005 the pension
insurance plan of the CEO was changed from a defined benefit plan to a personal defined contribution plan. As a result the net pension liability of $974 thousand, resulting from the valuation
of the defined benefit obligations less the plan assets, was reversed. The amount recorded in the consolidated statements of profit and loss for pension insurance of the CEO for 2005 amounted to an
income of $573 thousand of which $401 thousand related to the 2005 charge for service cost and interest and an income of $974 thousand for the reversal of the net pension
liability. In 2005, 75,000 options were granted to the CEO at an exercise price equal to the market price at date of grant plus a mark-up of 15%. The charge for 2005 for stock based
compensation was $553 thousand for the CEO. As of December 31, 2005, the CEO held 1,636,104 stock options and held 154,032 shares.

The
remuneration charge of the COO for 2005 was $1,038 thousand of which bonus amounted to $297 thousand. The amount recorded in the consolidated statements of profit and
loss for pension insurance of the COO for 2005 was nil for 2005. In 2005, 37,600 options were granted to the COO at an exercise price equal to the market price at date of grant plus a
mark-up of 15%. As of December 31, 2005, the COO held 311,600 stock options and held 281,332 shares.

The
remuneration charge of the CFO for 2005, who was employed from September 2005, was $306 thousand of which bonus amounted to $95 thousand for 2005. The amount
recorded in the consolidated statements of profit and loss for pension insurance of the CFO for 2006 amounted to $21 thousand. In 2005, 50,000 stock options were granted to the CFO as
part of his joining allocation at an exercise price of $20.56 representing the market price at date of grant plus a mark up of close to 15%. As of December 31, 2005, the CFO held
50,000 stock options and held no shares.



The remuneration charge of the CEO for 2004 was $2,324 thousand of which bonus amounted to $497 thousand. The pension insurance charge of the CEO
for 2004 amounted to $1,370 thousand of which $396 thousand related to the 2004 service cost and interest and $974 thousand represented the difference between the actuarial
liability and the plan assets. As at December 31, 2004, the pension actuarial liability amounted to $3.8 million and the pension plan assets amounted to $2.9 million. In

92

---



2004,
50,000 options were granted to the CEO at an exercise price equal to the market price at date of grant plus a mark-up of 10%. The charge for 2005 for stock based compensation
was $420 thousand for the CEO. As at December 31, 2004, the CEO held 1,561,104 stock options and held 154,032 shares.

The
remuneration charge of the COO for 2004 was $978 thousand of which bonus amounted to $297 thousand. The amount recorded in the consolidated statements of profit and
loss for pension insurance of the COO was nil for 2004. In 2004, 30,000 options were granted to the COO at an exercise price equal to the market price at date of grant plus a
mark-up of 10%. As at December 31, 2004, the COO held 362,444 stock options and held 192,888 shares.

Share and Option Ownership Senior Executives

The following table sets out, as at December 31, 2006, the total amount of Millicom common stock and options beneficially owned by the senior executives of
Millicom. The stock options program was ended effective May 30, 2006 and was replaced by awards of restricted shares. The first grant of restricted shares to senior management was approved by
the May 30, 2006 annual shareholders' meeting.

|                        |  | Common Stock |  | Total number of options |  | Of which Shares granted in 2006
|----------------------- |  | ------------ |  | ----------------------- |  | -------------------------------
|Chief Executive Officer |  | 1,001,604    |  | 791,664                 |  | 3,132                          
|Chief Operating Officer |  | 554,705      |  | 40,080                  |  | 1,853                          
|Chief Financial Officer |  | 1,430        |  | 100,000                 |  | 1,430                          

Severance Payments

If the employment of any of the eleven key senior managers of Millicom is terminated, severance of up to 12 months salary is potentially payable.

The
senior executives have each entered into a Change of Control Agreement effective January 1, 2006, whereby if the executive's employment is terminated during the period
commencing on a change of control of Millicom and ending on the second anniversary of such event, either by the Millicom entity employing the executive without cause (other than by reason of
disability or death) or by the executive for "good reason", in lieu of any other severance benefits to which the executive would be entitled under any other plans or programs of his employer or
Millicom, the executive will be entitled to the following benefits:



93

---





Each
employee of Millicom worldwide and each of the nine members of Millicom's Board of Directors who owns options to purchase Millicom stock has entered into an agreement effective as
of March 1, 2006 with Millicom which gives the employee/director the same benefits as those given to the senior executives in respect of immediate vesting of stock options in the event of a
change of control, as outlined in the first bullet point above.

Employees

The average number of permanent employees on an attributable basis during 2006 was 3,243 for continuing operations (2005: 2,386; 2004: 1,911)
and 450 for discontinued operations (2005: 552; 2004: 559).

Long-Term Incentive Plans

Prior to the annual general meeting of shareholders on May 30, 2006, the Millicom Board of Directors had taken the decision to terminate Millicom's stock
options program and replace it with grants of restricted shares to eligible employees.

At
the May 30, 2006 annual meeting, the shareholders approved the replacement of the stock options program going forward by the grant of restricted Millicom shares to certain
employees based on a performance share plan intended to cover 2005 and 2006-2008. The annual meeting approved an increase in Millicom's issued share capital corresponding to
62,749 shares for Millicom employees and 1,122 shares per director as share-based compensation in relation to fiscal year 2005. A total of 57,415 restricted shares were granted to
eligible employees in relation to fiscal year 2005. On March 15, 2007, the Board finalized the terms and conditions of the 2006 to 2008 plan and shortly thereafter 319,000 restricted
shares were granted to eligible employees under this plan. In addition, the Board also approved the final 2007-2009 plan on March 15, 2007. The shares relating to the
2007-2009 plan will be granted during the second quarter of 2007.

The
Company is incorporated in a Luxembourg and shareholder approval is not required under Luxembourg law for the adoption of share-based compensation plans unless:



As
this constitutes a difference from corporate practice in the United States and, in particular, NASDAQ Marketplace Rule 4350 (i)(1)(A), the Company has submitted a letter
to NASDAQ to this effect.

94

---



Millicom's
authorized share capital as of March 15, 2007 was 133,333,200 shares and at such date Millicom had 100,683,880 shares outstanding.

The
restricted shares issued in relation to fiscal year 2005 and those issued under the 2006-2008 plan are "restricted" because the shares are registered and
non-transferable for one year after the date of grant. The restricted shares are to be fully paid-up by Millicom, thus requiring no exercise price to be paid by the holder.
After the holding period of one year and the removal of any restrictive legend on the stock certificate evidencing the shares, the holders are able to freely sell the shares. The shares to be issued
under the 2007-2009 plan may not be restricted, in which case the shares will be registered in the U.S. by way of a shelf registration so as to be freely trade-able
upon issuance.

The
2006-2008 plan is structured to incentivize and reward members of management worldwide for achieving a combination of targets. The shares awarded will vest at the end of
a three-year period, or performance cycle, subject to specified market and performance conditions related to Millicom's share price growth compared to a peer group index, revenue growth,
EBITDA margin, and profit margin. The achievement of a certain level of each condition, measured at the end of the three years, yields a specific percentage of shares awarded to each eligible employee
at the final vesting date. However, for the performance cycle from 2006 through 2008 only, 20% of the shares granted will vest on December 31, 2006, another 20% on December 31, 2007, and
the remaining 60% on December 31, 2008.

The
2007-2009 plan is structured to incentivize and reward members of management worldwide for achieving three year Earnings per Share (EPS) targets. The number of shares
that vest under the 2007-2009 plan depend on the three year actual performance against the EPS targets, which range between a minimum and maximum. The first grants to be made under the
2007-2009 plan will be made in 2007, relating to the three year period 2007 to 2009. The Board will be able to make grants of restricted fully paid-up shares totaling up to
5 million Millicom shares during the 10-year life-span of the new plan.

The
2007-2009 plan also provides for a performance-based co-investment plan in which Millicom will match share purchases made by eligible persons. The number of
matching Millicom shares to which each eligible person will be entitled in a given year will depend on the Total
Shareholder Return (TSR) of the Millicom share compared against the TSR of seven similar mobile telephony companies during the three-year cycle of the plan.

A
total of approximately 125 members of management worldwide will be eligible under the 2007-2009 plan. We expect the group of eligible persons to expand during the
life of the 2007-2009 plan as additional personnel is recruited.

95

---



Options

The following table summarizes information about stock options outstanding at December 31, 2006. The market price of the Company's shares as at
December 31, 2006 was $61.64 (2005: $26.84).

|            |  | Options outstanding |  | Options exercisable
|----------- |  | ------------------- |  | -------------------
|
|3.32-3.75   |  | 3.37                |  | 320,206            
|9.00        |  | 9.00                |  | 95,392             
|16.78-20.56 |  | 20.27               |  | 1,030,729          
|25.05-29.75 |  | 25.99               |  | 500,654            
|31.88-35.91 |  | 32.88               |  | 433,324            
|            |  |                     |  |                    
|3.32-35.91  |  | 21.04               |  | 2,380,305          
|            |  |                     |  |                    

Share
options outstanding at the end of the year have the following expiry date and exercise prices:

|Date issued                                                                                                                                |  | Number of options outstanding as at
December 31, 2006 |  | Exercise
price $ |  | Terms of option                                                                                                                                                                                                                  
|------------------------------------------------------------------------------------------------------------------------------------------ |  | ----------------------------------------------------- |  | ---------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|May 1994, May 1995, May 1996, May 1997, January 1998, May 1998, August 1999, May 2000, December 2001, December 2002, May 2003 and May 2004 |  | 1,247,314                                             |  | 3.32 - 35.91     |  | Exercisable over a three-year period in equal installments. Options have an indefinite life.                                                                                                                                     
|May 2005                                                                                                                                   |  | 183,334                                               |  | 20.56            |  | Exercisable over a three-year period in equal installments. Options have a twenty year life.                                                                                                                                     
|December 2001, December 2002, May 2003 and May 2004                                                                                        |  | 435,590                                               |  | 3.32 - 25.05     |  | Exercisable over a three-year period in equal installments. Options expire after six years from date of grant.                                                                                                                   
|May 2005                                                                                                                                   |  | 414,067                                               |  | 20.56            |  | Exercisable over a five year period (1/5 vested after one year, 2/5 vested after two years, 3/5 vested after 3 years,
4/5 vested after four years, 100% vested after 5 years). Options expire after six years from date of grant.
|July 2005 and May 2006                                                                                                                     |  | 100,000                                               |  | 20.56            |  | Exercisable over a five-year period (1/3 vested after three years, 2/3 vested after four years, 100% vested after five years). Options expire after six years from date
of grant.                                                

96

---



ITEM 7.    MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS

Principal Shareholders

The table below sets out certain information known to Millicom as at March 31, 2007, unless indicated otherwise, with respect to beneficial ownership of
Millicom common stock, par value $1.50 each, by:



Shareholder

Amount of Shares

PercentageInvestment AB Kinnevik

37,835,438

37.6%The Stenbeck Family(1)

2,032,932

2.0%


---

Except
as otherwise indicated, the holders listed above have sole voting and investment power with respect to all shares beneficially owned by them. The holders listed above have the
same voting rights as all other holders of Millicom common stock. For purposes of this table, a person or group of persons is deemed to have "beneficial ownership" of any shares as of a given date
which such person or group of persons has the right to acquire within 60 days after such date. For purposes of computing the percentage of outstanding shares held by each person, or group of
persons, named above on a given date, any security which such person or persons has the right to acquire within 60 days after such date (including shares which may be acquired upon exercise of
vested portions of stock options) is deemed to be outstanding, but is not deemed to be outstanding for the purpose of computing the percentage ownership of any other person.

Related Party Transactions



The Company's principal shareholder is Investment AB Kinnevik and subsidiaries ("Kinnevik"). Kinnevik is a Swedish holding company with interests in the
telecommunications, media, publishing and paper industries. As of December 31, 2006, Kinnevik owned approximately 37.6% of Millicom.

During
2006, Kinnevik did not purchase any Millicom shares (2005: 2,692,903).

The
Group maintains corporate bank accounts at Banque Invik, a subsidiary of Kinnevik, through which it makes payments and receives cash in the normal course of business. As at
December 31, 2006, the Group had current accounts, time deposits and blocked deposits of $35.8 million at Banque Invik.



As of December 31, 2005, the Group, through its subsidiary MIC USA Inc. ("MIC-USA"), had a 100% temporary and restricted shareholding in
Great Universal LLC, a trust established to hold two separate investments: Great Universal Inc. ("Great Universal") and Modern Holdings Inc ("Modern

97

---



Holdings").
Great Universal LLC holds 100% of the common shares in Great Universal and 52.7% of the common shares in Modern Holdings. Millicom also had a direct ownership of 11.6% of the share
capital of Modern Holdings. Modern Holdings is mainly engaged in the communications, information technology, teleservices and media industries.

In
May 2006, Millicom disposed of its investments in Great Universal Inc. and Modern Holdings Inc. These investments were recorded as non-current
available-for-sale securities (note 14). Millicom did not consolidate its investments in Great Universal and Modern Holdings as due to the existence of warrants,
enabling the warrant holders to obtain control over Great Universal and Modern Holdings, Millicom did not control these companies.



Mr. M.A. Zaman, an employee of Millicom, owns 20% of Comvik International (Vietnam) AB, Millicom's subsidiary in Vietnam. Mr. Zaman also owns 3.1%
of CamGSM Company Limited and 3% of Royal Telecam International Limited, joint ventures of Millicom in Cambodia. In addition, Mr. Zaman owns 3.9% of Millicom Lao Co. Limited, Millicom's
subsidiary in Laos. Mr. Zaman has the right to acquire an equity ownership in operations in certain countries in the event he is able to obtain a license for Millicom.



The following purchases and outstanding balances occurred with companies related to Millicom. The services purchased and supplied covered fraud detection, network
and IT support, acquisition of assets and customer care systems. There were no sales to related companies.

Millicom
had the following payables to related parties and made purchases from related parties for continuing and discontinued operations as follows:

Purchases in year2006

2005US$ '000

US$ '000Bassett

1,489

2,142Shared Value

1,449

653Procure-it-right

989

1,584Banque Invik

111

665Tele2 AB

491

260Modern Treuhand

297

390Foreign Value



1,246Others

425

1,1735,251

8,113


98

---



Amount payable as of December 31,2006

2005US$ '000

US$ '000Banque Invik

4,069

3,783Modern Treuhand

380

293Tele2 AB

304

231Procure-it-right

161

155Great Universal



214Others

270

1045,184

4,780


As
of December 31, 2006, Millicom also had receivables of $1.2 million due from related parties (2005: $1.8 million). In the opinion of management, the transactions
described above have been entered on terms similar to those that would have been obtained from independent parties.

ITEM 8.    FINANCIAL INFORMATION

Financial Statements and Other Information

We file our financial statements under Item 18.

Legal Proceedings

We are a party to various litigation or arbitration matters in almost each jurisdiction in which we operate, but in management's opinion these matters will not,
either singly or taken together, have a material negative impact on our financial position or operations.

Dividend Policy

Holders of Millicom common stock are entitled to receive dividends ratably when, as and if declared by the Company's Board of Directors, subject to Luxembourg
legal reserve requirements. Millicom has not paid any cash dividends on its common stock since inception. Millicom anticipates that it will retain any earnings for use in the operation and expansion
of its business and does not anticipate paying any cash dividends on Millicom common stock in the foreseeable future. In addition, the ability of Millicom to make dividend payments or other payments
on its common stock is limited by the Indenture for Millicom's new Notes. Management will consider any tax consequences to Millicom before declaring a dividend.

ITEM 9.    THE OFFER AND LISTING

The principal trading market of Millicom common stock is the NASDAQ National Market.

On
February 16, 2004, an Extraordinary General Meeting of Millicom passed a resolution approving a stock split of the issued shares of Millicom by exchanging one existing ordinary
share with a par value of $6.00 for four new ordinary shares with a par value of $1.50 each, which became effective on February 20, 2004.

99

---



All
prices quoted below have been adjusted to reflect the reverse stock split effected in February 2003 and the one effected in February 2004. All figures presented are
based upon a par value of $1.50 each.

High

LowYear ended December 31, 2001

$
25.69

$
6.87Year ended December 31, 2002

$
10.44

$
0.29Year ended December 31, 2003

$
19.88

$
16.20Year ended December 31, 2004

$
27.80

$
14.58Year ended December 31, 2005

$
26.84

$
15.91First Quarter 2005

$
23.15

$
19.77Second Quarter 2005

$
20.86

$
15.91Third Quarter 2005

$
21.55

$
18.10October 2005

$
19.49

$
17.89November 2005

$
23.04

$
18.89December 2005

$
26.84

$
23.11Year ended December 31, 2006

$
63.02

$
27.86First Quarter 2006

$
47.59

$
27.86Second Quarter 2006

$
51.51

$
39.86Third Quarter 2006

$
41.59

$
33.00October 2006

$
50.72

$
41.02November 2006

$
57.26

$
48.14December 2006

$
63.02

$
57.04January 2007

$
72.72

$
61.71February 2007

$
81.03

$
66.93March 2007

$
78.46

$
69.13


On
April 12, 2007, the closing market price for Millicom common stock on the NASDAQ National Market was $83.67.

Our
shares are also traded on theStockholmsbörsen(the Stockholm Stock Exchange).

NASDAQ Corporate Governance Exemption

The NASDAQ Stock Market granted an exemption to Millicom with respect to the quorum requirement under Rule 4350(f), which requires each issuer to provide
for a quorum specified in its by-laws for any meeting of the holders of common stock, which may not be less than 331/3% of the outstanding shares of the company's common
voting stock. Our articles of association do not provide any quorum requirement that is generally applicable to general meetings of our shareholders. This absence of a quorum requirement is in
accordance with Luxembourg law and generally accepted business practice in Luxembourg.

ITEM 10.    ADDITIONAL INFORMATION

Articles of Association

Registration and Object

Millicom International Cellular S.A. is a public liability company (société
anonyme) governed by the Luxembourg law of August 10, 1915 on Commercial Companies (as amended), incorporated on June 16, 1992, and registered with the
Luxembourg Trade and Companies' Register (Registre du Commerce et des Sociétés de Luxembourg) under
number B 40.630.

100

---



The
articles of incorporation of Millicom define its purpose as follows: "[...] to engage in all transactions pertaining directly or indirectly to the acquisition
of participating interests in any business enterprise, including but not limited to, the administration, management, control and development of any such enterprise, and to engage in all other
transactions in which a company created under the laws of Luxembourg may engage".

Directors

Restrictions on votingIn case a director has a personal material interest in a proposal, arrangement
or contract to be decided by Millicom, the articles of incorporation provide that the validity of the decision of Millicom is not affected by a conflict of interest existing with respect to a
director. However, any such personal interest must be disclosed to the board of directors ahead of the vote and the relevant director may not vote on the relevant issue. Such conflict of interest must
be reported to the next general meeting of shareholders.

Compensation and NominationThe decision on the annual remuneration of the directors
("tantièmes") is reserved by the articles of incorporation to the general meeting of shareholders. Directors are therefore prevented from
voting on their own compensation. However, the directors may vote on the number of shares they may be allotted under any share-based compensation scheme.

The
Nominations Committee also makes recommendations for the election of directors to the AGM. At the AGM, shareholders may vote for or against the directors proposed or may elect
different directors. The Nominations Committee reviews and recommends the director's fees which are approved by the shareholders at the AGM.

Borrowing powersThe directors generally have unrestricted borrowing powers on behalf of and for the benefit
of Millicom.

Age limitThere is no age limit for being a director of Millicom. Directors are elected for a one year term with a maximum of
six years and are re-eligible.

Share ownership requirementsDirectors need not be shareholders in Millicom.

Shares

Rights attached to the sharesMillicom has only one class of shares, common stock, and each share
entitles its holder to:



Redemption of sharesThe articles of incorporation provide for the possibility and set out the terms for the repurchase by
Millicom of its own shares, which repurchase is at Millicom's discretion.

Sinking fundsMillicom's shares are not subject to any sinking fund.

Liability for further capital callsAll of the issued shares in Millicom's capital are required to be fully paid up.
Accordingly, none of Millicom's shareholders are liable for further capital calls.

Principal shareholder restrictionsThere are no provisions in the articles of incorporation that discriminate against any
existing or prospective holder of Millicom's shares as a result of such shareholder owning a substantial number of shares.

101

---



Changes to Shareholder Rights

In order to change the rights attached to the shares of Millicom, a general meeting of shareholders must be duly convened and held before a Luxembourg notary as
under Luxembourg law such change requires an amendment of the articles of incorporation. A quorum of presence of at least 50% of the shares present or represented is required at a meeting held after
the first convening notice and any decision must be taken by a majority of two thirds of the shares present or represented. Any change to the obligations attached to shares may be adopted only with
the unanimous consent of all shareholders.

Shareholders' Meetings

General meetings of shareholders are convened by convening notice published in the Luxembourg official Gazette and in a Luxembourg newspaper, twice at an interval
of eight days, at least eight days prior to the meeting. If all the shares are registered shares, a convening notice may, as an alternative to the publication, be sent to each shareholder by
registered mail at least eight days before the annual general meeting (AGM). According to article 17 of the articles of incorporation of Millicom, the board of directors determines in the
convening notice the formalities to be observed by each shareholder for admission to the AGM. An AGM must be convened every year on the date provided for in the articles of incorporation, which is the
last Tuesday in May each year. The 2007 AGM will take place in Luxembourg on May 29, 2006 at 4:00 p.m. Other meetings can be convened as necessary.

Limitation on Securities Ownership

There are no limitations under Luxembourg law or the articles of incorporation on the rights for non-resident or foreign entities to own shares
in Millicom.

Change of Control

There are no provisions in the articles of incorporation of Millicom that would have the effect of delaying, deferring or preventing a change in control of
Millicom and that would operate only with respect to a merger, acquisition or corporate restructuring involving Millicom, or any of its subsidiaries. Luxembourg laws impose the mandatory disclosure of
an important participation in Millicom and any change in such participation.

Disclosure of Shareholder Ownership

There are no provisions in the Company's articles of incorporation according to which shareholders in the Company must disclose to the Company their reaching of a
certain ownership threshold. As Millicom's common stock has its primary listing on NASDAQ, each time a shareholder acquires beneficial ownership of more than 5% of our common stock, the shareholder
must file within 10 days of acquisition a Schedule 13D with the U.S. Securities and Exchange Commission, who will notify Millicom and NASDAQ accordingly.

Material Contracts



On November 24, 2003, Millicom issued $550.0 million aggregate principal amount of 10% Senior Notes (the "10% Senior Notes") due on
December 1, 2013. The 10% Senior Notes bear interest at 10% per
annum, payable semi-annually in arrears on June 1 and December 1, beginning on June 1, 2004. The effective interest rate is 10.4%.

The
10% Senior Notes are general unsecured obligations of Millicom and rank equal in right of payment with all future unsecured and unsubordinated obligations of Millicom. The 10% Senior
Notes are not guaranteed by any of Millicom's subsidiaries, joint ventures or affiliates, and as a result are

102

---



structurally
subordinated in right of payment to all indebtedness of such subsidiaries, joint ventures and affiliates.

Other
than out of the proceeds of certain public equity offerings prior to December 1, 2006, or for certain tax reasons, Millicom may not redeem the 10% Senior Notes prior to
December 1, 2008. On or after December 1, 2008, Millicom may redeem all or a portion of the 10% Senior Notes at prices ranging from 105% to 100%.

If
Millicom experiences a Change of Control Triggering Event, defined as a rating decline resulting from a change in control, each holder will have the right to require Millicom to
repurchase its notes at 101% of their principal amount plus accrued and unpaid interest and all other amounts due, if any.

The
indenture contains certain covenants that, among other things, limit Millicom's ability to incur additional indebtedness, make certain payments, including dividends or other
distributions, with respect to Millicom's share capital and the share capital of Millicom's subsidiaries, make certain investments, prepay subordinated debt, create certain liens, engage in certain
transactions with affiliates, engage in certain asset sales, consolidate, merge or transfer all or substantially all of Millicom's assets and enter into other lines of business. Certain of these
covenants will no longer apply if the 10% Senior Notes are rated above a certain level by the rating agencies or if Millicom meets certain financial criteria after December 1, 2006. These
criteria were met and consequently the limitations on: asset disposals, consolidation or mergers in the event additional debt incurred, debt, restricted payments, dividend and other payment
restrictions affecting subsidiaries, sale and leaseback transactions, liens securing Millicom debt and transactions with affiliates and related persons no longer applied at December 31, 2006.



In January 2005, Millicom raised $200.0 million aggregate principal amount of 4% Convertible Notes due 2010 (the "4% Convertible Notes"). The
net proceeds of the offering were received on January 7, 2005 in the amount of $195.9 million.

The
4% Convertible Notes are direct, unsecured and unsubordinated obligations of Millicom. The rate of interest payable on the 4% Convertible Notes is 4% per annum. Interest is payable
semi-annually in arrears on January 7 and July 7 of each year, beginning on July 7, 2005. The effective interest rate is 9.8%.

Unless
previously redeemed or converted, the 4% Convertible Notes will be redeemed on January 7, 2010 at their principal amount. Each note will entitle the holder to convert such
note into shares or Swedish Depository Receipts of Millicom at a conversion price of $34.86 per share at any time on or after February 17, 2005 and up to December 28, 2009. As of
December 31, 2006, none of the 4% Convertible Notes have been converted into ordinary shares.

If
Millicom experiences a change of control, during the 60 days period following such change of control, each note will entitle the holder to convert such note into shares or
Swedish Depository Receipts of Millicom at a conversion price ranging from $25.56 to $34.86 per share.

If
Millicom experiences a Change of Control Triggering Event, defined as a rating decline resulting from a change in control, each holder will have the right to require Millicom to
redeem its notes at their principal amount plus accrued and unpaid interest and all other amounts due, if any.

The
4% Convertible Notes were constituted by a trust deed dated January 7, 2005 between Millicom and The Bank of New York, as Trustee for the holders of notes.

Millicom
has apportioned part of the value of the 4% Convertible Notes to equity and part to debt. The value allocated to equity as of December 31, 2006 was $39.1 million
(2005: $39.1 million) and the value allocated to debt was $171.2 million (2005: $163.3 million).

103

---





On August 7, 2003, Millicom Telecommunications S.A., Millicom's wholly-owned subsidiary, issued for an aggregate value of SEK 2,555,994,000
(approximately $310 million on that date) Mandatory Exchangeable Notes (the "5% Mandatory Exchangeable Notes"), which were exchangeable into Tele2 AB series B ("Tele2")
shares. The 5% Mandatory Exchangeable Notes were entitled to be exchanged, either voluntarily at the option of the noteholders or mandatory by Millicom Telecommunications S.A., for an aggregate
of up to 26,905,200 Tele2 AB series B shares (note 13) which Millicom held through Millicom Telecommunications S.A.

The
5% Mandatory Exchangeable Notes bore interest on the U.S. dollar equivalent amount of each note at a rate of 5% per annum payable semi-annually on
February 7 and August 7 of each year. The effective interest rate was 8.5%. On August 7, 2006, the 5% Mandatory Exchangeable Notes were fully redeemed (December 31, 2005:
carrying amount of $315.4 million). From January 1, 2006 to August 7, 2006, an exchange loss of $35.6 million (2005: gain of $60.6 million) was recognized on the 5%
Mandatory Exchangeable Notes.

The
5% Mandatory Exchangeable Notes were secured by 26,905,200 Tele2 shares. In 2003, as part of the financing, Millicom purchased U.S. treasury strips which were
used to settle the interest payments (note 15).

The
5% Mandatory Exchangeable Notes included an embedded derivative, which was valued separately. The embedded derivative, which reflected Millicom's limited right to participate in the
increase in value of the Tele2 shares or Millicom's protection against a decrease in value of the Tele2 shares, was recorded at fair value, taking into account time and volatility
factors. As of December 31, 2006, the embedded derivative was fully derecognized as a result of the redemption of the 5% Mandatory Exchangeable Notes (2005: an asset at a fair value of
$39.3 million was recognizedsee note 13). The change in fair value for the year ended December 31, 2006 was a gain of $66.1 million (2005: a loss of
$6.0 million), which was recorded under the caption "Other non operating expenses, net".

All
5% Mandatory Exchange Notes were exchanged by Millicom on August 7, 2006.

Exchange Controls

There are no governmental laws, decrees, regulations or other legislation of Luxembourg that may affect:



Luxembourg Taxation

The following paragraphs describe very generally the tax laws of Luxembourg as they apply to investors in the Company, which is a Luxembourg corporation, and also
the taxation of investors who are citizens or residents of, or persons domiciled in, the United States. The following is intended merely as a general summary of the principal tax consequences
of the holding and disposition of shares of Millicom common stock, and is not intended as a substitute for professional tax advice that takes into account the particular circumstances relevant to a
specific investor. Accordingly, investors should consult their own professional advisors on the possible tax consequences of holding or disposing of

104

---



shares
of Millicom common stock, under the laws of their countries of citizenship, residence or domicile.

Taxation of Distributions

Dividends received before January 1, 2007 are subject to a withholding tax of 20%. Article 10 (2) ii of the Treaty provides that dividends
received from a Luxembourg company by a U.S. Holder (as defined below) are generally subject to a tax of 15% in most cases. The reduced withholding tax rate provided for by the Treaty is
available immediately provided that a residence certificate is submitted by the
U.S. Holder to the Luxembourg company prior to the distribution. For dividends distributed as of January 1, 2007, the domestic rate is 15% of the gross dividend.

Sale and Disposition

Under Luxembourg domestic tax law, gains realized by an investor on the sale of shares who is a resident of Luxembourg for tax purposes or who has a permanent
establishment or a fixed place of business in Luxembourg, to which the shares in Millicom are attributable, are subject to Luxembourg income tax, except, under certain circumstances, where the
conditions of the Luxembourg participation exemptions are met or in the case of an individual investor acting in the course of the management of his/her private assets, if the sale is not of a
speculative nature and the investor does not hold a substantial participation in the Millicom.

Gains
realized on the sale of shares in Millicom by a non-resident investor who had a participation of more than 10% are considered taxable in Luxembourg when the shares are
sold six months after their acquisition, or when the beneficiary has been a Luxembourg taxpayer during more than 15 years and became a non-resident taxpayer less than five years
before the realization of such income.

The
United States and Luxembourg are each a party to the Convention between the United States of America and the Grand-Duchy of Luxembourg with Respect to Taxes on Income
and Property (the "Treaty") for the purpose of avoiding double taxation. The Treaty grants to the state of residence of the seller the exclusive right to tax gains from the alienation of
property. Thus, gains from the sale of Millicom shares by a qualifying U.S. resident are exempt from Luxembourg taxation.

U.S. Federal Income Tax Considerations

The following is a discussion of certain U.S. federal income tax consequences of purchasing, owning and disposing of Millicom shares by
U.S. Holders, but it does not purport to be a comprehensive description of all the tax considerations that may be relevant to a particular person's decision to acquire Millicom shares. This
discussion does not address U.S. state, local and non-U.S. tax consequences. The discussion applies only to U.S. Holders who hold shares as capital assets for
U.S. federal income tax purposes and it does not address special classes of holders, such as:



105

---





This
discussion is based on the Internal Revenue Code of 1986, as amended, administrative pronouncements, judicial decisions and final, temporary and proposed U.S. Treasury
regulations, as well as the Treaty, all as of the date hereof. These laws are subject to change, possibly on a retroactive basis. Prospective investors should consult their own tax advisors concerning
the U.S. federal, state, local
and non-U.S. tax consequences of purchasing, owning and disposing of shares in their particular circumstances, including their eligibility for the benefits under the Treaty.

As
used herein, a "U.S. Holder" is a beneficial owner of shares that is, for U.S. federal income tax purposes: (i) a citizen or resident of the United States;
(ii) a corporation, or other entity taxable as a corporation, created or organized in or under the laws of the United States or any political subdivision thereof; or (iii) an
estate or trust the income of which is subject to U.S. federal income taxation regardless of its source.

This
discussion assumes that Millicom was not, and will not become, a passive foreign investment company ("PFIC"), as described below.

Taxation of Distributions

Distributions received by a U.S. Holder on shares, including the amount of any Luxembourg taxes withheld, other than certain pro rata distributions
of shares to all shareholders, will constitute foreign source dividend income to the extent paid out of our current or accumulated earnings and profits (as determined for U.S. federal
income tax purposes). The amount of the dividend a U.S. Holder will be required to include in income will equal the U.S. dollar value of the euro, calculated by reference to the exchange
rate in effect on the date the payment is received by the holder, regardless of whether the payment is converted into U.S. dollars on the date of receipt. If a U.S. Holder realizes gain
or loss on a sale or other disposition of euro, it will be U.S. source ordinary income or loss. Corporate U.S. Holders will not be entitled to claim the dividends-received deduction with
respect to dividends paid by the Company. Subject to applicable limitations, dividends paid by certain "qualified foreign corporations" to certain non-corporate U.S. Holders in
taxable years beginning before January 1, 2011 will be taxable at a maximum rate of 15%. Millicom expects to be considered a qualified foreign corporation. Non-corporate
U.S. Holders should consult their own tax advisors to determine whether they are subject to any special rules that limit their ability to be taxed at this favorable rate.

Luxembourg
taxes withheld from dividends on shares at a rate not exceeding the rate provided in the Treaty will be creditable against a U.S. Holder's U.S. federal income
tax liability, subject to applicable restrictions and limitations that may vary depending upon the holder's circumstances. Please see "Luxembourg TaxationTaxation of Distributions" for a
description of how to obtain the Treaty rate. Instead of claiming a credit, a U.S. Holder may elect to deduct such Luxembourg taxes in computing its taxable income, subject to generally
applicable limitations. The limitation of foreign taxes eligible for credit is calculated separately with respect to specific classes of income. The rules governing foreign tax credits are complex.
Therefore, U.S. Holders should consult their own tax advisors regarding the availability of foreign tax credits in their particular circumstances.

Sale and Other Disposition of Shares

A U.S. Holder will generally recognize capital gain or loss on the sale or other disposition of shares, which will be long-term capital gain or
loss if the holder has held such shares for more than one year. The amount of the U.S. Holder's gain or loss will be equal to the difference between the amount realized on the sale or other
disposition (as determined in U.S. dollars) and such holder's tax basis in the shares (as determined in U.S. dollars). Any gain or loss will generally be U.S. source
gain or loss for foreign tax credit purposes.

106

---



Passive Foreign Investment Company Considerations

Millicom believes that it was not a PFIC for U.S. federal income tax purposes for its taxable year ended December 31, 2006 and does not expect to
become one in the foreseeable future. In general, a non-U.S. company will be considered a PFIC for U.S. federal income tax purposes for any taxable year in which
(i) 75% or more of its gross income consists of passive income (such as dividends, interest, rents and royalties) or (ii) 50% or more of the average quarterly value of its assets
consists of assets that produce, or are held for the production of, passive income. As PFIC status depends upon the composition of our income and assets and the market value of our assets (including,
among other things, any equity investments in less than 25%-owned entities) from time to time, there can be no assurance that Millicom will not be considered a PFIC for any taxable year. In
particular, the market value of our assets may be determined in large part by the market price of our shares, which is likely to fluctuate after the offering.

If
the Company were to be treated as a PFIC for any taxable year during which a U.S. Holder held shares, certain adverse U.S. federal income tax rules would apply on a
disposition (including a pledge) of shares by the U.S. Holder. In general, under those rules, gain recognized by the U.S. Holder on a sale or other disposition of shares would be
allocated ratably over the U.S. Holder's holding period for the shares. The amounts allocated to the taxable year of the sale or other disposition and to any year before Millicom became a PFIC
would be taxed as ordinary income. The amount allocated to each other taxable year would be subject to tax at the highest rate in effect for individuals or corporations, as appropriate, and an
interest charge would be imposed on the amount allocated to each such taxable year. Further, any distribution in respect of shares in excess of 125% of the average of the annual distributions on
shares received by the U.S. Holder during the preceding three years or the U.S. Holder's holding period, whichever is shorter, would be subject to taxation as described above. Certain
elections may be available (including a mark-to-market election) to U.S. Holders that may mitigate the adverse tax consequences resulting from PFIC status.

In
addition, if Millicom were to be treated as a PFIC in a taxable year in which it pays a dividend or the prior taxable year, the 15% dividend rate discussed above with respect to
dividends received by certain non-corporate U.S. Holders would not apply.

Information Reporting and Backup Withholding

Payment of dividends and sales proceeds that are made within the United States or through certain U.S.-related financial intermediaries generally are
subject to information reporting and to backup withholding unless the U.S. Holder is a corporation or other exempt recipient or, in the case of backup withholding, the U.S. Holder
provides a correct taxpayer identification number and certifies that no loss of exemption from backup withholding has occurred. The amount of any backup withholding from a payment to a
U.S. Holder will be allowed as a credit against the holder's U.S. federal income tax liability and may entitle such holder to a refund, provided that the required information is
furnished to the Internal Revenue Service.

Documents on Display

It is possible to read and copy documents referred to in this annual report on Form 20-F that have been filed with the Securities and Exchange
Commission at the Securities and Exchange Commission's public reference room located at 450 Fifth Street, NW, Washington D.C. 20549. Please call the Securities and Exchange Commission at
1-800-SEC-0330 for further information on the public reference rooms and their copy charges.

107

---





ITEM 11.    QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The principal market risks to which we are exposed are interest rate risk and foreign currency exchange risk.

Interest Rate Risk

The interest rate risk to which we are exposed is principally a function of our long-term debt. To alleviate this risk, we obtain both
fixed-rate and floating-rate debt.

The
table below summarizes, as at December 31, 2006, our fixed rate debt and floating rate debt.

|                    |  | Amounts due within |  
|------------------- |  | ------------------ | -
|
|
|Fixed rate:         |  |                    |  
|US dollar           |  | 3,853              |  
|Av Int rate         |  | 4.5                | %
|Bolivia             |  | 1,201              |  
|Guatemala           |  | 2,062              |  
|Honduras            |  | 381                |  
|Mauritius           |  | 46                 |  
|Paraguay            |  | 5,059              |  
|Senegal             |  | 2,563              |  
|Sri Lanka           |  | 12                 |  
|Local currency      |  | 11,324             |  
|Av Int rate         |  | 9.4                | %
|Total fixed rate    |  | 15,177             |  
|Floating rate:      |  |                    |  
|US dollar           |  | 54,753             |  
|Av Int rate         |  | 8.1                | %
|Colombia            |  | 53,326             |  
|Honduras            |  | 2,304              |  
|Mauritius           |  | 701                |  
|Sri Lanka           |  | 6,442              |  
|Tanzania            |  | 1,959              |  
|Local currency      |  | 64,732             |  
|Av Int rate         |  | 11.0               | %
|Total floating rate |  | 119,485            |  
|Total               |  | 134,662            |  

108

---



The table below summarizes, as at December 31, 2005, our fixed rate debt and floating rate debt.

|                    |  | Amounts due within | 
|------------------- |  | ------------------ | 
|
|
|Fixed rate:         |  |                    | 
|US dollar           |  | 10,740             | 
|Av Int rate         |  | 5.2%               | 
|Ghana               |  | 1,533              | 
|Guatemala           |  | 2,892              | 
|Honduras            |  | 247                | 
|Mauritius           |  | 43                 | 
|MTSA (SEK)          |  | 315,359            | 
|Paktel              |  | 1,505              | 
|Paraguay            |  | 2,869              | 
|Senegal             |  | 5,411              | 
|Local currency      |  | 329,859            | 
|Av Int rate         |  | 5.2%               | 
|Total fixed rate    |  | 340,599            | 
|Floating rate:      |  |                    | 
|US dollar           |  | 26,006             | 
|Av Int rate         |  | 6.9%               | 
|Honduras            |  | 961                | 
|Mauritius           |  | 3,882              | 
|Pakistan            |  | 31,629             | 
|Sri Lanka           |  | 3,749              | 
|Tanzania            |  | 4,269              | 
|Other               |  | 604                | 
|Local currency      |  | 45,094             | 
|Av Int rate         |  | 8.8%               | 
|Total floating rate |  | 71,100             | 
|Total               |  | 411,699            | 

We have not historically used interest rate swaps, forward rate agreements or other futures contracts but instead have mainly managed our interest
exposure by diversifying our debt between fixed and floating-rate loans. In the future, we may use such instruments to manage our interest exposure. There can be no assurance, however,
that the use of any such instruments will be effective.

Exchange Rate Risk

We are exposed to fluctuations of the U.S. dollar against certain other currencies. We publish our financial statements in U.S. dollars while a
significant proportion of our assets, liabilities, sales and costs are denominated in other currencies. We conduct our business in 16 different currencies.

We
seek to protect our reported earnings from falling in U.S. dollar terms, from currency depreciation, by periodically adjusting our prices in local currency terms to reflect any
such depreciation. In certain countries that experience very high inflation, we set our prices in direct relation to the U.S. dollar. However, there can be no assurance that a significant
devaluation of a currency against the U.S. dollar can be offset, in whole or in part, by a corresponding price increase, even over the long term. For example, the devaluation of the currency in
Paraguay in 2002 had an adverse effect on the results of our operations.

109

---



Millicom
had a net exchange gain of $5 million for the year ended December 31, 2006, excluding the exchange loss of $36 million on the 5% Mandatory Exchangeable
Notes which were settled in
August 2006, compared to a loss of $5million for the year ended December 31, 2005, excluding an exchange gain of $28 million on the 5% Mandatory Exchangeable Notes. These Notes
were exchanged in their entirety in August 2006 and thus there will be no further exchange gains and losses relating to these Notes.

To
some extent, the broad mix of currencies in which we conduct our businesses and the geographic spread of our operations provide us with some measure of protection against specific
exchange rate movements and reduces the overall sensitivity of our results to specific exchange rate fluctuations. We do not generally hedge our foreign currency exposure as it is considered that the
cost of purchasing financial instruments outweighs the benefits derived.

At
the operating company level, we seek to reduce our foreign exchange exposure arising from transactions through a policy of matching, as far as possible, assets and liabilities. In
some cases, we may borrow in U.S. dollars either because it is advantageous for operations to incur debt obligations in U.S. dollars or because dollar denominated borrowing is the only
funding source available to a venture. In these circumstances, we decided to accept the inherent currency risk, principally because of the relatively high cost of buying, or inability to buy, forward
cover in currencies of the countries in which we operate.

The
following table summarizes our debt detailing the balances at December 31, 2006, that were denominated in U.S. dollars and that in other local currencies.

|               |  | Amounts due within
|-------------- |  | ------------------
|
|
|US dollar      |  | 58,606            
|Bolivia        |  | 1,201             
|Colombia       |  | 53,326            
|Guatemala      |  | 2,062             
|Honduras       |  | 2,685             
|Mauritius      |  | 747               
|Paraguay       |  | 5,059             
|Senegal        |  | 2,563             
|Sri Lanka      |  | 6,454             
|Tanzania       |  | 1,959             
|Local currency |  | 76,056            
|Total          |  | 134,662           

110

---



The
following table summarizes our debt detailing the balances at December 31, 2005, that were denominated in U.S. dollars and that in other local currencies.

|               |  | Amounts due within
|-------------- |  | ------------------
|
|
|US dollar      |  | 36,746            
|Ghana          |  | 1,533             
|Guatemala      |  | 2,892             
|Honduras       |  | 1,208             
|MTSA (SEK)     |  | 315,359           
|Mauritius      |  | 3,925             
|Pakistan       |  | 33,134            
|Paraguay       |  | 2,869             
|Senegal        |  | 5,411             
|Sri Lanka      |  | 3,749             
|Tanzania       |  | 4,269             
|Other          |  | 604               
|Local currency |  | 374,953           
|Total          |  | 411,699           

ITEM 12.    DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES



111

---



PART II

ITEM 13.    DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES

Not applicable.

ITEM 14.    MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS

Not applicable.

ITEM 15.    CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

As of December 31, 2006, the Company, under the supervision and with the participation of the Company's management, including the Chief Executive Officer
and the Chief Financial Officer, performed an evaluation of the effectiveness of the Company's disclosure controls and procedures. The Company's disclosure controls and procedures are designed to
ensure that information required to be
disclosed under the Securities Exchange Act of 1934 is accumulated and communicated to the Company's management to allow timely decisions regarding required disclosures. The Company's management
necessarily applied its judgment in assessing the costs and benefits of such controls and procedures, which by their nature can provide only reasonable assurance regarding management's control
objectives. Based on this evaluation, the Company's Chief Executive Officer and the Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective at the
reasonable assurance level for recording, processing, summarizing and reporting the information the Company is required to disclose in the reports it files under the Securities Exchange Act of 1934
within the time periods specified in the SEC's rules and forms.

Management's annual report on internal control over financial reporting

The Company's management has performed an assessment of the Company's internal control over financial reporting which can be found on page F-2 of the financial
statements filed with this annual report on Form 20-F.

There
has been no significant change in the Company's internal controls over financial reporting that occurred during the period covered by this annual report that has materially
affected, or is reasonably likely to materially affect, the Company's internal controls over financial reporting. We actively manage our operations through:



We
seek to obtain a controlling ownership of our operations. In most cases where we do not hold a controlling share in an operation, we manage our operation based on shareholders'
agreements or similar arrangements, special rights with respect to board representation or special voting rights. Such

112

---



provisions
provide us with the means to approve or disapprove actions proposed by our partners. In some cases the shareholders' agreements contain buyout, arbitration or other procedures that can be
invoked in the event of a fundamental disagreement between us and our partner.

Attestation report of the registered public accounting firm

The registered public accounting firm that audited the Company's financial statements included in this annual report on Form 20-F has issued an attestation
report on management's assessment of the Company's internal control over financial reporting. The "Report of Independent Registered Public Accounting FirmInternal control over financial
reporting" can be found on pages F-3 and F-4 of the financial statements filed with this annual report on Form 20-F.

ITEM 16A.    AUDIT COMMITTEE FINANCIAL EXPERT

The Board of Directors has appointed Michel Massart as its Audit Committee financial expert. Mr. Massart is an "independent" financial expert as such term
is defined under the NASDAQ National Market listing requirements.

ITEM 16B.    CODE OF ETHICS

Millicom has adopted a Code of Ethics applicable to its Chief Executive Officer, Chief Financial Officer and Chief Operating Officer and to all other Millicom
employees. The text of this code is available free of charge upon written request addressed to: General Counsel, Millicom International Cellular S.A., 15 rue Léon Laval,
L-3372 Leudelange, Grand-Duchy of Luxembourg, fax: + 352 27 759 353. Millicom will make its Code of Ethics available online in 2007 on its
website www.millicom.com.

ITEM 16C.    PRINCIPAL ACCOUNTANT FEES AND SERVICES

The following table summarizes the aggregate amounts paid to Millicom's auditors for the years ended December 31, 2006 and 2005.

2006

2005Audit Fees

3,862,465

2,207,491Audit-Related Fees

112,545

126,071Tax Fees

79,723

70,866All Other Fees

5,868

5,951Total

4,060,601

2,410,379


Audit-related
services consist principally of consultations related to financial accounting and reporting standards, including making recommendations to management regarding internal
controls and procedure relates to the maintenance of fixed asset registers and inventory procedures and the issuance of certifications of loan covenant compliance required by Millicom's debt
agreements. Tax services consist principally of tax planning services and tax compliance services. Other services are services not included in the other categories.

Audit Committee Pre-approval Policies

The policies and procedures now provide that no non-audit services can be rendered by Millicom's auditors without the prior consent of the Audit
Committee.

113

---



ITEM 16D.    EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES

Not applicable.

ITEM 16E.    PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASES

Not applicable.

114

---





PART III

ITEM 17.    FINANCIAL STATEMENTS

Not applicable.

ITEM 18.    FINANCIAL STATEMENTS

See pages F-1 through F-98.

ITEM 19.    EXHIBITS

|     |  |                                                                                                                                                                                                                                                                                                                                      
|---- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|1.1  |  | Articles of Association of Millicom International Cellular S.A.                                                                                                                                                                                                                                                                      
|2.1  |  | Indenture, dated January 7, 2005 between Millicom International Cellular S.A. and The Bank of New York, as Trustee.*                                                                                                                                                                                                                 
|2.2  |  | Indenture, dated as of November 24, 2003 between Millicom International Cellular S.A. and The Bank of New York, as Trustee, as amended (incorporated by reference to Exhibits 4.1 and 4.3 of the Company's registration statement
on Form F-4 (File No. 333-112948) filed on February 19, 2004 and January 13, 2005, respectively).**
|4.1  |  | Share Purchase Agreement dated January 21, 2007 between Millicom Pakistan B.V. and Millicom International Cellular S.A., as seller and guarantor, respectively, and China Mobile Communications Corporation, as purchaser, relating to the
sale and purchase of 88.86% of the issued share capital of Paktel Limited.                
|12.1 |  | Certification of Marc Beuls required by Securities Exchange Act of 1934, as amended ("Exchange Act"), Rule 13a-14(a).                                                                                                                                                                                                                
|12.2 |  | Certification of David Sach required by Exchange Act Rule 13a-14(a).                                                                                                                                                                                                                                                                 
|13.1 |  | Certification of Marc Beuls required by Exchange Act Rule 13a-14(b).                                                                                                                                                                                                                                                                 
|13.2 |  | Certification of David Sach required by Exchange Act Rule 13a-14(b).                                                                                                                                                                                                                                                                 

---

115

---





SIGNATURES

Under the requirements of Section 12 of the Securities Exchange Act of 1934, the Registrant certifies that it meets all of the requirements for filing on
Form 20-F and has duly caused this annual report to be signed on its behalf by the undersigned, thereunto duly authorized.

|Dated: April 20, 2007 |  |                                      |                                                            
|--------------------- |  | ------------------------------------ | -----------------------------------------------------------
|                      |  | MILLICOM INTERNATIONAL CELLULAR S.A.
|                      |  | By:                                  | /s/MARC BEULSName: Marc Beuls
Title:Chief Executive Officer
|                      |  | By:                                  | /s/DAVID SACHName: David Sach
Title:Chief Financial Officer

116

---





INDEX TO FINANCIAL STATEMENTS

|Audited Consolidated Financial Statements of Millicom and its Subsidiaries for the Years Ended December 31, 2006, 2005 and 2004 |  |     
|------------------------------------------------------------------------------------------------------------------------------- |  | ----
|Management's Report on Internal Control Over Financial Reporting                                                                |  | F-2 
|Report of Independent Registered Public Accounting Firm                                                                         |  | F-3 
|Consolidated Balance Sheets as of December 31, 2006 and 2005                                                                    |  | F-5 
|Consolidated Statements of Profit and Loss for the Years ended December 31, 2006,
2005 and 2004                                 |  | F-7 
|Consolidated Statements of Cash Flows for the Years ended December 31, 2006, 2005 and 2004                                      |  | F-8 
|Consolidated Statements of Changes in Shareholders' Equity for the Years ended December 31, 2006, 2005 and 2004                 |  | F-9 
|Notes to the Consolidated Financial Statements including reconciliation to U.S. GAAP (Note 37)                                  |  | F-11

F-1

---



Management's Report on Internal Control Over Financial Reporting

The management of Millicom International Cellular S.A. is responsible for establishing and maintaining adequate internal control over financial reporting.
Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external reporting purposes in conformity with International Financial Reporting Standards as adopted by the European Union ("IFRS"), as well as a reconciliation of net profit and shareholders equity
under IFRS to accounting principles generally accepted in the United States.

Because
of its inherent limitations, internal controls over financial reporting may not prevent or detect misstatements.

Management
has assessed the effectiveness of Millicom International Cellular S.A. internal control over financial reporting as of December 31, 2006. In making its
assessment, management has utilized the criteria set forth by the Committee of Sponsoring Organizations (``COSO") of the Treadway Commission in Internal ControlIntegrated Framework.
Management concluded that based on its assessment, Millicom International Cellular S.A. internal control over financial reporting was effective as of December 31, 2006.

Management's
assessment of and conclusion on the effectiveness of internal control over financial reporting did not include the internal controls of Colombia Movil S.A., a company
acquired in October 2006, which is included in the 2006 consolidated financial statements of Millicom International Cellular S.A. and represented total assets of $522 million at
December 31, 2006 and $90 million of revenues for the period from the acquisition in October 2006 to December 31, 2006.

Management's
assessment of the effectiveness of the Company's internal control over financial reporting as of December 31, 2006 has been audited by PricewaterhouseCoopers
S.à.r.l., an independent registered public accounting firm, as stated in their report which appears herein.

|April 20, 2007 |  | By: | /s/MARC BEULSName:    Marc Beuls
Title:Chief Executive Officer
|-------------- |  | --- | --------------------------------------------------------------
|               |  | By: | /s/DAVID SACHName:    David Sach
Title:Chief Financial Officer

F-2

---



Report of Independent Registered Public Accounting Firm

To
the Shareholders of Millicom International Cellular S.A.

We have completed an integrated audit of Millicom International Cellular S.A.'s 2006 consolidated financial statements and of its internal control over
financial reporting as of December 31, 2006 and audits of its 2005 and 2004 consolidated financial statements in accordance with the standards of the Public Company Accounting Oversight Board
(United States). Our opinions, based on our audits, are presented below.

Consolidated financial statements

In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of profit and loss, changes in shareholders' equity and cash
flows present fairly, in all material respects, the financial position of Millicom International Cellular S.A. and its subsidiaries at December 31, 2006 and 2005, and the results of
their operations and their cash flows for each of the three years in the period ended December 31, 2006 in conformity with International Financial Reporting Standards as adopted by the European
Union. These financial statements are the responsibility of the Company's Board of Directors. Our responsibility is to express an opinion on these financial statements based on our audits.

We
conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit of financial statements includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis for our opinion.

International
Financial Reporting Standards as adopted by the European Union vary in certain significant respects from accounting principles generally accepted in the
United States of America. Information relating to the nature and effect of such differences is presented in Note 37 to the consolidated financial statements.

Internal control over financial reporting

Also, in our opinion, management's assessment, included in "Management's Report on Internal Control Over Financial Reporting" appearing on
page F-2 of the accompanying consolidated financial statements, that the Company maintained effective internal control over financial reporting as of December 31, 2006 based
on criteria established inInternal ControlIntegrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO), is fairly stated, in all material respects, based on those criteria. Furthermore, in our opinion, the Company maintained, in all material respects, effective internal control over
financial reporting as of December 31, 2006, based on criteria established inInternal ControlIntegrated Frameworkissued by the
COSO. The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial
reporting. Our responsibility is to express opinions on management's assessment and on the effectiveness of the Company's internal control over financial reporting based on our audit. We conducted our
audit of internal control over financial reporting in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. An audit of internal control over financial
reporting includes obtaining an understanding of internal control over financial reporting, evaluating management's assessment, testing

F-3

---



and
evaluating the design and operating effectiveness of internal control, and performing such other procedures as we consider necessary in the circumstances. We believe that our audit provides a
reasonable basis for our opinions.

A
company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures
that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or
timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

As
described in Management's Report on Internal Control Over Financial Reporting, management has excluded Colombia Móvil S.A. from its assessment of internal
control over financial reporting as of December 31, 2006 because it was acquired by the Company in a purchase business combination in October 2006. Colombia
Móvil S.A. is a 50 percent plus one voting share owned subsidiary whose total assets and total revenues represent $522 million and $90 million, respectively,
of the related consolidated financial statement amounts as of and for the year ended December 31, 2006.

|PricewaterhouseCoopers S.à r.l.
Réviseur d'entreprises |  | Luxembourg, April 20, 2007
|------------------------------------------------------ |  | --------------------------

F-4

---





|Consolidated balance sheets      |  | Millicom International
|-------------------------------- |  | ----------------------
|                                
|As of December 31, 2006 and 2005 |  | Cellular S.A.         

|                                                           |                                                       | Notes |    | 2006      |        | 2005     
|---------------------------------------------------------- | ----------------------------------------------------- | ----- | -- | --------- | ------ | ---------
|
|ASSETS                                                     |                                                       |       |    |           |        |          
|NON-CURRENT ASSETS                                         |                                                       |       |    |           |        |          
|Intangible assets, net(i)                                  |                                                       | 10    |    | 482,775   |        | 373,487  
|Property, plant and equipment, net                         |                                                       | 11    |    | 1,267,159 |        | 671,774  
|Investments in associates                                  |                                                       | 12    |    | 6,838     |        | 5,367    
|Financial assets                                           |                                                       |       |    |           |        |          
|                                                           | Financial assets available for sale                   |       | 14 |           |       |          
|                                                           | Pledged deposits                                      |       | 20 |           | 4,512  |          
|                                                           | Other                                                 |       | 16 |           | 21,713 |          
|Deferred taxation                                          |                                                       | 31    |    | 3,706     |        | 4,817    
|                                                           |                                                       |       |    |           |        |          
|TOTAL NON-CURRENT ASSETS                                   |                                                       |       |    | 1,786,703 |        | 1,068,252
|                                                           |                                                       |       |    |           |        |          
|CURRENT ASSETS                                             |                                                       |       |    |           |        |          
|Financial assets                                           |                                                       |       |    |           |        |          
|                                                           | Financial assets at fair value through profit or loss |       | 13 |           |       |          
|                                                           | Financial assets held to maturity                     |       | 15 |           |       |          
|                                                           | Pledged deposits                                      |       | 20 |           | 45,402 |          
|Inventories                                                |                                                       | 17    |    | 54,245    |        | 16,369   
|Trade receivables, net                                     |                                                       | 18    |    | 185,455   |        | 109,165  
|Amounts due from joint ventures and joint venture partners |                                                       |       |    | 37,346    |        | 19,244   
|Amounts due from other related parties                     |                                                       | 36    |    | 1,221     |        | 1,781    
|Prepayments and accrued income                             |                                                       |       |    | 58,429    |        | 48,046   
|Current tax assets                                         |                                                       | 31    |    | 4,916     |        | 14,716   
|Other current assets                                       |                                                       | 19    |    | 83,512    |        | 52,904   
|Cash and cash equivalents                                  |                                                       | 21    |    | 656,692   |        | 596,567  
|                                                           |                                                       |       |    |           |        |          
|TOTAL CURRENT ASSETS                                       |                                                       |       |    | 1,127,218 |        | 1,241,317
|                                                           |                                                       |       |    |           |        |          
|Assets held for sale                                       |                                                       | 6     |    | 407,073   |        | 250,087  
|                                                           |                                                       |       |    |           |        |          
|TOTAL ASSETS                                               |                                                       |       |    | 3,320,994 |        | 2,559,656
|                                                           |                                                       |       |    |           |        |          

---

The
accompanying notes are an integral part of these consolidated financial statements.

F-5

---



|                                                          |                                                          | Notes                                          |    | 2006      |         | 2005      |         
|--------------------------------------------------------- | -------------------------------------------------------- | ---------------------------------------------- | -- | --------- | ------- | --------- | --------
|
|EQUITY AND LIABILITIES                                    |                                                          |                                                |    |           |         |           |         
|EQUITY                                                    |                                                          |                                                |    |           |         |           |         
|                                                          | Share capital and premium                                |                                                | 22 |           | 372,526 |           | 465,157 
|                                                          | Treasury stock                                           |                                                | 22 |           |        |           | (8,833  
|                                                          | Other reserves                                           |                                                | 23 |           | 2,966   |           | (15,217 
|                                                          | Accumulated losses brought forward(i)(ii)                |                                                |    |           | (39,565 | )         | (151,779
|                                                          | Profit for the year attributable to equity holders       |                                                |    |           | 168,947 |           | 10,277  
|                                                          |                                                          |                                                |    |           |         |           |         
|                                                          |                                                          |                                                |    | 504,874   |         | 299,605   |         
|                                                          | Minority interest                                        |                                                |    |           | 77,514  |           | 34,179  
|                                                          |                                                          |                                                |    |           |         |           |         
|TOTAL EQUITY                                              |                                                          |                                                |    | 582,388   |         | 333,784   |         
|                                                          |                                                          |                                                |    |           |         |           |         
|LIABILITIES                                               |                                                          |                                                |    |           |         |           |         
|Non-current Liabilities                                   |                                                          |                                                |    |           |         |           |         
|                                                          | Debt and other financing                                 |                                                |    |           |         |           |         
|                                                          |                                                          | 10% Senior Notes                               |    | 24        |         | 538,673   |         
|                                                          |                                                          | 4% Convertible NotesDebt component            |    | 24        |         | 171,169   |         
|                                                          |                                                          | Other debt and financing                       |    | 24        |         | 649,153   |         
|                                                          | Other non-current liabilities                            |                                                | 25 |           | 49,353  |           | 203,988 
|                                                          | Deferred taxation                                        |                                                | 31 |           | 34,368  |           | 45,228  
|                                                          |                                                          |                                                |    |           |         |           |         
|Total non-current liabilities                             |                                                          |                                                |    | 1,442,716 |         | 1,070,140 |         
|                                                          |                                                          |                                                |    |           |         |           |         
|Current Liabilities                                       |                                                          |                                                |    |           |         |           |         
|                                                          | Debt and other financing                                 |                                                |    |           |         |           |         
|                                                          |                                                          | 5% Mandatory Exchangeable NotesDebt component |    | 24        |         |          |         
|                                                          |                                                          | Other debt and financing                       |    | 24        |         | 134,661   |         
|                                                          | Trade payables                                           |                                                |    |           | 428,304 |           | 210,540 
|                                                          | Amounts due to joint ventures and joint venture partners |                                                |    |           | 32,017  |           | 14,122  
|                                                          | Amounts due to other related parties                     |                                                | 36 |           | 5,184   |           | 4,780   
|                                                          | Accrued interest and other expenses                      |                                                |    |           | 113,316 |           | 61,236  
|                                                          | Current tax liabilities                                  |                                                | 31 |           | 89,077  |           | 67,815  
|                                                          | Other current liabilities                                |                                                | 25 |           | 99,292  |           | 138,816 
|                                                          |                                                          |                                                |    |           |         |           |         
|Total current liabilities                                 |                                                          |                                                |    | 901,851   |         | 909,008   |         
|                                                          |                                                          |                                                |    |           |         |           |         
|Liabilities directly associated with assets held for sale |                                                          | 6                                              |    | 394,039   |         | 246,724   |         
|                                                          |                                                          |                                                |    |           |         |           |         
|TOTAL LIABILITIES                                         |                                                          |                                                |    | 2,738,606 |         | 2,225,872 |         
|                                                          |                                                          |                                                |    |           |         |           |         
|TOTAL EQUITY AND LIABILITIES                              |                                                          |                                                |    | 3,320,994 |         | 2,559,656 |         
|                                                          |                                                          |                                                |    |           |         |           |         

---

The
accompanying notes are an integral part of these consolidated financial statements.

F-6

---





|Consolidated statements of profit and loss           |  | Millicom International
|---------------------------------------------------- |  | ----------------------
|                                                    
|For the years ended December 31, 2006, 2005 and 2004 |  | Cellular S.A.         

|                                                                    |  | Notes |  | 2006      |   | 2005(i)(ii) |   | 2004(i)  |  
|------------------------------------------------------------------- |  | ----- |  | --------- | - | ----------- | - | -------- | -
|
|Revenues                                                            |  | 9, 26 |  | 1,576,100 |   | 922,780     |   | 665,579  |  
|Cost of sales                                                       |  | 26    |  | (616,739  | ) | (373,427    | ) | (276,220 | )
|                                                                    |  |       |  |           |   |             |   |          |  
|Gross profit                                                        |  |       |  | 959,361   |   | 549,353     |   | 389,359  |  
|Sales and marketing                                                 |  |       |  | (246,591  | ) | (124,187    | ) | (91,488  | )
|General and administrative expenses                                 |  |       |  | (246,004  | ) | (143,341    | ) | (96,438  | )
|Other operating expenses                                            |  |       |  | (37,613   | ) | (23,137     | ) | (29,238  | )
|Other operating income                                              |  | 30    |  | 4,036     |   | 15,412      |   | 3,287    |  
|Gain (loss) from sale of subsidiaries and joint ventures, net       |  | 5     |  | 8,099     |   | 1,269       |   | (2,207   | )
|                                                                    |  |       |  |           |   |             |   |          |  
|Operating profit                                                    |  | 9, 26 |  | 441,288   |   | 275,369     |   | 173,275  |  
|Interest expense                                                    |  | 24    |  | (123,969  | ) | (116,031    | ) | (101,877 | )
|Interest and other financial income                                 |  |       |  | 36,385    |   | 23,373      |   | 5,773    |  
|Other non operating expenses, net                                   |  | 26    |  | (1,186    | ) | (12,807     | ) | (6,259   | )
|Profit from associates                                              |  | 12    |  | 1,483     |   | 1,296       |   | 814      |  
|                                                                    |  |       |  |           |   |             |   |          |  
|Profit before tax from continuing operations                        |  |       |  | 354,001   |   | 171,200     |   | 71,726   |  
|Charge for taxes                                                    |  | 31    |  | (118,205  | ) | (68,795     | ) | (43,842  | )
|                                                                    |  |       |  |           |   |             |   |          |  
|Profit for the year from continuing operations                      |  |       |  | 235,796   |   | 102,405     |   | 27,884   |  
|Profit/(loss) for the year from discontinued operations, net of tax |  | 6     |  | (75,813   | ) | (98,260     | ) | 54,797   |  
|                                                                    |  |       |  |           |   |             |   |          |  
|Net profit for the year                                             |  |       |  | 159,983   |   | 4,145       |   | 82,681   |  
|Attributable to:                                                    |  |       |  |           |   |             |   |          |  
|Equity holders of the company                                       |  |       |  | 168,947   |   | 10,277      |   | 65,891   |  
|Minority interest                                                   |  |       |  | (8,964    | ) | (6,132      | ) | 16,790   |  
|                                                                    |  |       |  |           |   |             |   |          |  
|                                                                    |  |       |  | 159,983   |   | 4,145       |   | 82,681   |  
|                                                                    |  |       |  |           |   |             |   |          |  
|Earnings per share for the year                                     |  | 32    |  |           |   |             |   |          |  
|(expressed in US$ per common share)                                 |  |       |  |           |   |             |   |          |  
|Basic                                                               |  |       |  |           |   |             |   |          |  
|profit from continuing operations attributable to equity holders   |  |       |  | 2.43      |   | 0.98        |   | 0.30     |  
|                                                                    |  |       |  |           |   |             |   |          |  
|profit from discontinued operations attributable to equity holders |  |       |  | (0.75     | ) | (0.88       | ) | 0.49     |  
|                                                                    |  |       |  |           |   |             |   |          |  
|profit for the year attributable to equity holders                 |  |       |  | 1.68      |   | 0.10        |   | 0.79     |  
|                                                                    |  |       |  |           |   |             |   |          |  
|Diluted                                                             |  |       |  |           |   |             |   |          |  
|profit from continuing operations attributable to equity holders   |  |       |  | 2.41      |   | 0.96        |   | 0.28     |  
|                                                                    |  |       |  |           |   |             |   |          |  
|profit from discontinued operations attributable to equity holders |  |       |  | (0.74     | ) | (0.86       | ) | 0.45     |  
|                                                                    |  |       |  |           |   |             |   |          |  
|profit for the year attributable to equity holders                 |  |       |  | 1.67      |   | 0.10        |   | 0.73     |  
|                                                                    |  |       |  |           |   |             |   |          |  

---

The accompanying notes are an integral part of these consolidated financial statements.

F-7

---



|Consolidated statements of cash flows                |  | Millicom International
|---------------------------------------------------- |  | ----------------------
|                                                    
|For the years ended December 31, 2006, 2005 and 2004 |  | Cellular S.A.         

|                                                                                                          |  | Notes |  | 2006     |   | 2005     |   | 2004     |  
|--------------------------------------------------------------------------------------------------------- |  | ----- |  | -------- | - | -------- | - | -------- | -
|
|Cash flows from operating activities                                                                      |  |       |  |          |   |          |   |          |  
|Net cash provided by operating activities                                                                 |  | 33    |  | 484,595  |   | 410,178  |   | 303,243  |  
|                                                                                                          |  |       |  |          |   |          |   |          |  
|Cash flow from investing activities                                                                       |  |       |  |          |   |          |   |          |  
|Acquisition of subsidiaries and joint ventures, net of cash acquired                                      |  | 4     |  | (34,768  | ) | (72,250  | ) | (1,006   | )
|Proceeds from the disposal of subsidiaries and joint ventures, net of cash disposed                       |  | 5     |  | 4,004    |   | 1,899    |   | 961      |  
|Purchase of intangible assets and license renewals                                                        |  | 10    |  | (55,040  | ) | (51,477  | ) | (38,891  | )
|Investment in associates                                                                                  |  | 12    |  |         |   | (1,256   | ) |         |  
|Proceeds from the disposal of financial assets                                                            |  | 15    |  | 7,745    |   | 15,490   |   | 15,490   |  
|Purchase of property, plant and equipment                                                                 |  | 11    |  | (493,080 | ) | (323,524 | ) | (197,873 | )
|Proceeds from the sale of property, plant and equipment                                                   |  |       |  |         |   | 6,461    |   | 82       |  
|Purchase of pledged deposits                                                                              |  |       |  |         |   | (26,058  | ) | (9,045   | )
|Disposal of pledged deposits                                                                              |  |       |  | 1,787    |   | 7,808    |   | 6,686    |  
|Disposal of time deposits                                                                                 |  |       |  | 106      |   |         |   | 32,430   |  
|Other                                                                                                     |  |       |  | 1,804    |   | (752     | ) | 4,019    |  
|                                                                                                          |  |       |  |          |   |          |   |          |  
|Net cash used by investing activities                                                                     |  |       |  | (567,442 | ) | (443,659 | ) | (187,147 | )
|                                                                                                          |  |       |  |          |   |          |   |          |  
|Cash flow from financing activities                                                                       |  |       |  |          |   |          |   |          |  
|Proceeds from issuance of shares                                                                          |  |       |  | 14,227   |   | 3,553    |   | 205,920  |  
|Proceeds from issuance of debt and financing                                                              |  |       |  | 407,135  |   | 339,732  |   | 102,156  |  
|Repayment of debt and financing                                                                           |  |       |  | (268,951 | ) | (119,886 | ) | (155,071 | )
|Payment of dividends to minority interests                                                                |  |       |  | (4,873   | ) | (2,000   | ) | (3,163   | )
|                                                                                                          |  |       |  |          |   |          |   |          |  
|Net cash provided by financing activities                                                                 |  |       |  | 147,538  |   | 221,399  |   | 149,842  |  
|                                                                                                          |  |       |  |          |   |          |   |          |  
|Transfer of cash to assets held for sale                                                                  |  | 6     |  | (7,135   | ) | (3,013   | ) |         |  
|Exchange gains/(losses) on cash and cash equivalents                                                      |  |       |  | 2,569    |   | (1,719   | ) | (1,386   | )
|                                                                                                          |  |       |  |          |   |          |   |          |  
|Net increase in cash and cash equivalents                                                                 |  |       |  | 60,125   |   | 183,186  |   | 264,552  |  
|Cash and cash equivalents at beginning of year                                                            |  |       |  | 596,567  |   | 413,381  |   | 148,829  |  
|                                                                                                          |  |       |  |          |   |          |   |          |  
|Cash and cash equivalents at end of year                                                                  |  |       |  | 656,692  |   | 596,567  |   | 413,381  |  
|                                                                                                          |  |       |  |          |   |          |   |          |  
|The cash flows of discontinued operations (which are included in the above cashflow) are presented below: |  |       |  |          |   |          |   |          |  
|Net cash (used) provided by operating activities                                                          |  |       |  | (30,925  | ) | 90,990   |   | 151,759  |  
|Cash flow used by investing activities                                                                    |  |       |  | (40,869  | ) | (162,963 | ) | (71,210  | )
|Cash flow provided (used) by financing activities                                                         |  |       |  | 11,306   |   | 15,161   |   | (23,441  | )
|                                                                                                          |  |       |  |          |   |          |   |          |  
|                                                                                                          |  |       |  | (60,488  | ) | (56,812  | ) | 57,108   |  
|                                                                                                          |  |       |  |          |   |          |   |          |  

The
accompanying notes are an integral part of these consolidated financial statements.

F-8

---



|Consolidated statements of changes in equity         |  | Millicom International
|---------------------------------------------------- |  | ----------------------
|                                                    
|For the years ended December 31, 2006, 2005 and 2004 |  | Cellular S.A.         

|                                                |  | Attributable to equity holders |  |      |   |         | 
|----------------------------------------------- |  | ------------------------------ |  | ---- | - | ------- | 
|
|
|Balance as of January 1, 2004                   |  | 66,320                         |  | (655 | ) | 99,479  | 
|Profit for the year                             |  |                               |  |     |   |        | 
|Dividends paid to minority shareholders         |  |                               |  |     |   |        | 
|Conversion/Redemption of 2% PIK Notes           |  | 23,230                         |  |     |   | 34,845  | 
|Issuance of shares                              |  | 9,000                          |  |     |   | 13,500  | 
|Shares issued via the exercise of stock options |  | 669                            |  |     |   | 1,004   | 
|Share based compensation                        |  |                               |  |     |   |        | 
|Transfer to legal reserve                       |  |                               |  |     |   |        | 
|Changes in composition of the Group             |  |                               |  |     |   |        | 
|Currency translation differences                |  |                               |  |     |   |        | 
|                                                |  |                                |  |      |   |         | 
|Balance as of December 31, 2004                 |  | 99,219                         |  | (655 | ) | 148,828 | 
|IFRS 3Negative goodwill derecognised           |  |                               |  |     |   |        | 
|Profit for the year(iii)                        |  |                               |  |     |   |        | 
|Dividends paid to minority shareholders         |  |                               |  |     |   |        | 
|Shares issued via the exercise of stock options |  | 485                            |  |     |   | 727     | 
|Share based compensation                        |  |                               |  |     |   |        | 
|4% Convertible Notesequity component(iv)       |  |                               |  |     |   |        | 
|Transfer to accumulated losses brought forward  |  |                               |  |     |   |        | 
|Fair value adjustment on financial assets       |  |                               |  |     |   |        | 
|Currency translation differences                |  |                               |  |     |   |        | 
|                                                |  |                                |  |      |   |         | 
|Balance as of December 31, 2005                 |  | 99,704                         |  | (655 | ) | 149,555 | 
|                                                |  |                                |  |      |   |         | 

F-9

---



|Consolidated statements of changes in equity         |  | Millicom International
|---------------------------------------------------- |  | ----------------------
|                                                    
|For the years ended December 31, 2006, 2005 and 2004 |  | Cellular S.A.         

|                                                        |  | Attributable to equity holders |  |      |   |         | 
|------------------------------------------------------- |  | ------------------------------ |  | ---- | - | ------- | 
|
|
|Balance as of December 31, 2005                         |  | 99,704                         |  | (655 | ) | 149,555 | 
|Profit for the year                                     |  |                               |  |     |   |        | 
|Dividends paid to minority shareholders                 |  |                               |  |     |   |        | 
|Shares issued via the exercise of stock options         |  | 913                            |  | 655  |   | 1,369   | 
|Minority interest following acquisition of subsidiaries |  |                               |  |     |   |        | 
|Share based compensation                                |  | 67                             |  |     |   | 101     | 
|Transfer to accumulated losses brought forward          |  |                               |  |     |   |        | 
|Fair value adjustment on financial assets               |  |                               |  |     |   |        | 
|Currency translation differences                        |  |                               |  |     |   |        | 
|                                                        |  |                                |  |      |   |         | 
|Balance as of December 31, 2006                         |  | 100,684                        |  |     |   | 151,025 | 
|                                                        |  |                                |  |      |   |         | 

---

The accompanying notes are an integral part of these consolidated financial statements.

F-10

---





|Notes to the consolidated financial statements |  | Millicom International
|---------------------------------------------- |  | ----------------------
|                                              
|As of December 31, 2006, 2005 and 2004         |  | Cellular S.A.         

1.     CORPORATE INFORMATION

Millicom International Cellular S.A. (the "Company"), a Luxembourg Société Anonyme, and its subsidiaries, joint
ventures and associates (the "Group" or "Millicom") is a global operator of mobile telephone services in the world's emerging markets. The Group was formed in December 1990 when
Investment AB Kinnevik ("Kinnevik"), formerly named Industriförvaltnings AB Kinnevik, a company established in Sweden, and Millicom Incorporated ("Millicom Inc."), a corporation
established in the United States of America, contributed their respective interests in international mobile joint ventures to form the Group.

As
of December 31, 2006, Millicom had 17 mobile operations in 17 countries focusing on emerging markets in Central America, South America, Africa and Asia. The
Company sold its Pakistani operation in February 2007. The Company's shares are traded on the NASDAQ National Market under the symbol MICC and on the Stockholm stock exchange under the symbol
MIC. Millicom delisted from the Luxembourg stock exchange on January 16, 2006. The Company has its registered office at 15, Rue Léon Laval, L-3372, Leudelange,
Grand-Duchy of Luxembourg and is registered with the Luxembourg Register of Commerce under the number RCS B 40 630.

Millicom
operates in El Salvador, Guatemala and Honduras in Central America; in Bolivia, Colombia and Paraguay in South America; in Chad, the Democratic Republic of Congo, Ghana,
Mauritius, Senegal, Sierra Leone and Tanzania in Africa; and in Cambodia, Laos and Sri Lanka in Asia.

The
Board of Directors approved these consolidated financial statements on March 20, 2007. The consolidated financial statements will be ratified by the Annual General Meeting.

2.     SUMMARY OF CONSOLIDATION AND ACCOUNTING POLICIES

2.1   Basis of preparation

The consolidated financial statements of the Group are presented in US dollars and have been prepared in accordance with International Financial Reporting
Standards as adopted by the European Union ("IFRS"). All values are rounded to the nearest thousand ($000) except when otherwise indicated. The consolidated financial statements have been prepared on
a historical cost basis except for certain financial assets and liabilities that have been measured at fair value.

The
preparation of financial statements in conformity with IFRS requires management to exercise its judgment in the process of applying the Group's accounting policies. It also requires
the use of certain critical accounting estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during the reporting period. Although these estimates are based on management's best knowledge of current events and actions,
actual results ultimately may differ from these estimates. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated
financial statements, are disclosed in note 3.

2.2   Consolidation

The consolidated financial statements of the Group are comprised of the financial statements of the Company and its subsidiaries and joint ventures as at
31 December each year. The financial

F-11

---



statements
of the subsidiaries and joint ventures are prepared for the same reporting year as the Company, using consistent accounting policies.

All
intra-group balances, transactions, income and expenses and profits and losses resulting from intra-group transactions are eliminated.



Subsidiaries are those entities including Special Purpose Entities over which the Group has the power to govern the financial and operating policies generally
accompanying a shareholding of more than one half of the voting rights. The existence and effect of potential voting rights that are presently exercisable or presently convertible are considered when
assessing whether the Group controls another entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group and continue to be consolidated until the date that
control ceases.

The
purchase method of accounting is used to account for the acquisition of subsidiaries. The cost of an acquisition is measured as the fair value of the assets given up, equity
instruments issued and liabilities incurred or assumed at the date of exchange, plus costs directly attributable to the acquisition. Identifiable assets, liabilities and contingent liabilities assumed
in a business combination are measured initially at their fair values at the acquisition date, irrespective of any minority interest. The excess of the cost of acquisition over the fair value of the
Group's share of identifiable net assets acquired is recorded as goodwill. If the cost of acquisition is less than the fair value of the Group's share of identifiable net assets of the subsidiary
acquired, the difference is recognised directly to the consolidated statements of profit and loss (see accounting policy for Goodwill).



The Group applies a policy of treating transactions with minority interests as transactions with parties external to the Group. Disposals to minority interests
result in gains and losses for the Group that are recorded in the consolidated statements of profit and loss. Purchases from minority interests result in goodwill, being the difference between any
consideration paid and the relevant share acquired of the carrying value of the net assets of the subsidiary.



Millicom determines the existence of joint control by reference to the joint venture agreements, articles of association, structures and voting protocols of the
Boards of Directors of those ventures.

Entities
that are jointly controlled are consolidated using the proportional method which only includes the Group's share of the assets, liabilities, income and expenses of the joint
ventures in which the Group has an interest in the consolidated financial statements.

The
Group recognizes the portion of gains or losses on the sale of assets by the Group to the joint venture that is attributable to the other parties in the joint venture. The Group does
not recognise its share of profits or losses that results from the purchase of assets by the Group from the joint venture until it resells the assets to an independent party. However, if a loss on the
transaction provides evidence of a reduction in the net realizable value of current assets or an impairment loss, the loss is recognised immediately.

F-12

---





Associates are all entities over which the Group has significant influence but not control, generally accompanying a shareholding of between 20% and 50% of the
voting rights.

Investments
in associates are accounted for using the equity method of accounting and are initially recognised at cost. The Group's investment in associates includes Goodwill
(net of any accumulated impairment loss) identified on acquisition.

The
Group's share of the post-acquisition profits or losses of associates is recognised in the consolidated statements of profit and loss, and its share of
post-acquisition movements in reserves is recognised in reserves. The cumulative post-acquisition movements are adjusted against the carrying amount of the investment. When the
Group's share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Group does not recognise further losses, unless the Group has
incurred obligations or made payments on behalf of the associates.

Unrealized
gains on transactions between the Group and its associates are eliminated to the extent of the Group's interest in the associates. Unrealised losses are also eliminated unless
the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been changed where necessary to ensure consistency with the policies adopted by
the Group.

2.3   Foreign currency translation



Items included in the financial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity
operates ("the functional currency"). The functional currency of each subsidiary, joint venture and associates reflects the economic substance of the underlying events and circumstances of
these entities. The Company is located in Luxembourg and its subsidiaries, joint ventures and associates operate in different currencies. The Group's consolidated financial statements are presented in
U.S. dollar (the "presentation currency"). The functional currency of the Company is the U.S. dollar because of the significant influence of the U.S. dollar on
its operations.



Transactions denominated in a currency other than the functional currency are translated into the functional currency using the exchange rates prevailing at the
date of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and
liabilities denominated in currencies other than the functional currency are recognised in the consolidated statements of profit and loss, except when deferred in equity as qualifying cash flow hedges
and qualifying net investment hedges.

Translation
differences on non-monetary financial assets and liabilities are reported as part of the fair value gain or loss if applicable. Translation differences on
non-monetary financial assets and liabilities such as equities held at fair value through profit or loss are recognised in the consolidated statements of profit and loss as part of the
fair value gain or loss. Translation differences on non-monetary financial assets such as investments classified as available for sale are included in the fair value reserve
in equity.

F-13

---





The results and financial position of all the group entities (none of which has the currency of a hyperinflationary economy) that have a functional currency
different from the presentation currency are translated into the presentation currency as follows:



On
consolidation, exchange differences arising from the translation of net investments in foreign operations, and of borrowing and other currency instruments designated as hedges of such
investments, are taken to equity. When a foreign operation is sold, exchange differences that were recorded in equity are recognised in the consolidated statements of profit and loss as part of the
gain or loss on sale.

Goodwill
and fair value adjustments arising on the acquisition of a foreign operation are treated as assets and liabilities of the foreign operation and translated at the
closing rate.

The
following is a table of the principal currency translation rates to the U.S. dollar as of December 31, 2006 and 2005 and the average rates for the year ended
December 31, 2006.

Country

Currency

2006
Average rate

2006
Year-end rate

2005
Year-end rateBolivia

Boliviano

8.00

7.99

8.00Chad

CFA Franc

521.96

497.45

556.04Colombia

Peso

2,311.06

2,240.00

Ghana

Cedi

9,178.32

9,174.31

9,100.00Guatemala

Quetzal

7.60

7.62

7.60Honduras

Lempira

18.90

18.90

18.90Lao

Kip

10,301.08

9,855.00

10,932.00Luxembourg

Euro

0.79

0.76

0.85Mauritius

Rupee

31.18

32.82

30.24Pakistan

Rupee

60.28

60.89

59.79Paraguay

Guarani

5,652.50

5,170.00

6,100.00Senegal

CFA Franc

521.96

497.45

556.04Sierra Leone

Leone

2,956.88

2,973.94

2,932.51Sri Lanka

Rupee

104.09

107.42

102.11Sweden

Krona

7.36

6.84

7.95Tanzania

Shilling

1,248.34

1,264.22

1,150.50


The
effect of exchange rate changes on cash and cash equivalents held or due in a foreign currency is reported in the cash flow statement in order to reconcile cash and cash equivalents
at the beginning and end of the year.

F-14

---



2.4   Segment Reporting

A business segment is a group of assets and operations engaged in providing products or services that are subject to risks and returns that are different from
those of other business segments. A geographical segment is engaged in providing products or services within a particular economic environment that are subject to risks and returns that are different
from those of segments operating in other economic environments (see note 9).

2.5   Property, plant and equipment

Property, plant and equipment is stated at cost, less accumulated depreciation and accumulated impairment in value. Depreciation is calculated using the
straight-line method over the shorter of the estimated useful life of the asset and the remaining life of the license associated with the assets, unless the renewal of the license is
contractually possible and is expected without significant cost. All repairs and maintenance expenditures are expensed as incurred.

Estimated
useful lives are:

Buildings

40 years or life of lease if lowerNetworks (including civil works)

5 to 10 yearsOther

2 to 7 years


The
carrying values of property, plant and equipment are reviewed for impairment when events or changes in circumstances indicate that the carrying value may not be recoverable. The
assets' residual value and useful life is reviewed, and adjusted if appropriate, at each balance sheet date. An asset's carrying amount is written down immediately to its recoverable amount if the
asset's carrying amount is greater than its estimated recoverable amount.

Construction
in progress consists of the cost of assets, labour and other direct costs associated with property, plant and equipment being constructed by the Group. Once the assets
become operational, the related costs are transferred from construction in progress to the appropriate asset category and start to be depreciated.

Subsequent
costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the
item will flow to the Group and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the consolidated statements of profit and loss during the financial
period in which they are incurred.

A
liability for the present value of the cost to remove an asset on both owned and leased sites is recognised when a present obligation for the removal is established. The corresponding
cost of the obligation is included in the cost of the asset and depreciated over the useful life of the asset.

Borrowing
costs that are directly attributable to the acquisition or construction of a qualifying asset are capitalized as part of the cost of that asset when it is probable that such
costs will result in future economic benefits for the Group and the costs can be measured reliably.

2.6   Intangible assets

Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is fair value
as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortisation and any

F-15

---



accumulated
impairment losses. Internally generated intangible assets, excluding capitalised development costs, are not capitalised and expenditure is charged against profits in the year in which
expenditure is incurred. Intangible assets are amortised over the useful economic life and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The
amortisation period and the amortisation method for an intangible asset with finite useful life is reviewed at least at each financial year-end. Changes in the expected useful life or the
expected pattern of consumption of future economic benefits embodied in the asset is accounted for by changing the amortisation period or method, as appropriate, and treated as changes in accounting
estimates. The amortisation expense on intangible assets with finite lives is recognised in the consolidated statements of profit and loss in the expense category consistent with the function of the
intangible assets.



Goodwill represents the excess of cost of an acquisition over the Group's share in the fair value of the identifiable assets less the liabilities and contingent
liabilities of the acquired subsidiary, joint venture or associate at the date of transaction. If the fair value of the identifiable assets, liabilities or contingent liabilities or the cost of the
acquisition can be determined only provisionally, then Millicom initially accounts for the Goodwill using these provisional values. Within twelve months of the acquisition date, Millicom then
recognises any adjustments to these provisional values once the fair value of the identifiable assets, liabilities and contingent liabilities and the cost of the acquisition have been finally
determined. Adjustments to the provisional fair values are made as if the adjusted fair values had been recognised from the acquisition date. Goodwill on acquisition of subsidiaries and joint ventures
is included in 'intangible assets, net'. Goodwill on acquisition of associates is included in 'investments in associates'. Following initial recognition, goodwill is measured at cost less any
accumulated impairment losses. Gains or losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.

Goodwill
is tested for impairment annually or more frequently if events or changes in circumstances indicate that the carrying value may be impaired. Impairment losses on goodwill are
not reversed.

For
the purpose of impairment testing, goodwill acquired in a business combination is, from acquisition date, allocated to each of the Group's cash generating units or groups of
cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the Group are assigned to those units or
groups of units. Each unit or group of units to which the goodwill is so allocated:



Impairment
is determined by assessing the recoverable amount of the cash-generating unit (group of cash-generating units), to which the goodwill relates. Where
the recoverable amount of the cash-generating unit (group of cash-generating units) is less than the carrying amount, an impairment loss is recognised. Where goodwill forms
part of a cash-generating unit (group of cash-generating units) and part of the operation within that unit is disposed of, the goodwill associated with the operation disposed
of is included in the carrying amount of the operation when determining the gain or loss on disposal of the operation. Goodwill disposed of in this circumstance is measured based on the relative
values of the operation disposed and the portion of the cash-generating unit retained.

F-16

---



Before
January 1, 2005, goodwill was amortised using the straight-line method over its estimated useful life but not longer than 20 years and assessed for an
indication of impairment at each balance sheet date. Millicom ceased amortization of goodwill from January 1, 2005 and eliminated the carrying amount of accumulated amortization existing on
that date with a corresponding decrease in the cost of goodwill.



Licences are shown at historical cost unless acquired in a business combination where the cost is the fair value as at the date of acquisition. Licenses have a
finite useful life and are carried at cost less accumulated amortisation. Amortisation is calculated using the straight-line method to allocate the cost of the licenses over their
estimated useful lives.

The
terms of the licenses, which have been awarded for various periods, are subject to periodic review for, amongst other things, rate setting, frequency allocation and technical
standards. Licenses are
initially measured at cost and are amortised from the date the network is available for use using the straight-line basis over periods of 5 to 20 years depending on the term of the
license. Licenses held, subject to certain conditions, are usually renewable and are generally non-exclusive. When determining the useful life of the licenses, management usually does not
consider renewal periods since there is no guarantee that the license will be renewed without significant cost. Under the terms of the respective licenses, the joint ventures and subsidiaries are
generally entitled to enter into interconnection agreements with operators of both landline and other mobile networks.



Trademarks and subscriber bases are recognised as intangible assets only when acquired in business combinations or ownership increase transactions in joint
ventures. Their cost corresponds to the fair value as at the date of acquisition. Trademarks and subscriber bases have a finite useful life and are carried at cost less accumulated amortisation.
Amortisation is calculated using the straight-line method to allocate the cost of the trademarks and subscriber bases over their estimated useful lives. The estimated useful life for
trademarks and subscriber bases are based on the specifications of the market in which they exist. Trademarks and subscriber bases are recorded under the caption "Intangible assets, net".

2.7   Impairment of non-financial assets

The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any such indication exists, or when annual impairment
testing for an asset is required, the Group makes an estimate of the asset's recoverable amount. The recoverable amount is the higher of the fair value less cost to sell and value in use and is
determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. Where the carrying amount of an asset
exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing value in use, the estimated future cash flows are discounted to their
present value using a discount rate that reflects current market conditions of the time value of money and the risk specific to the asset. Impairment losses of continuing operations are recognised in
the consolidated statements of profit and loss in those expense categories consistent with the function of the impaired asset.

An
assessment is made at each reporting date as to whether there is any indication that previously recognised impairment losses may no longer exist or may have decreased. If such
indication exists, the

F-17

---



recoverable
amount is estimated. Other than for goodwill, a previously recognised impairment loss is reversed if there has been a change in the estimate used to determine the asset's recoverable
amount since the last impairment loss was recognised. If that is the case, the carrying amount of the asset is increased to its recoverable amount. The increased amount cannot exceed the carrying
amount that would have been determined, net of depreciation, had no impairment loss been recognised for the asset in prior years. Such reversal is recognised in profit or loss. After such a reversal
the depreciation charge is adjusted in future periods to allocate the asset's revised carrying amount, less any residual value, on a systematic basis over its remaining useful life.

Where
no comparable market information is available, management bases its view on recoverability primarily on cash flow forecasts. In addition to the evaluation of possible impairment to
the assets carrying value, the foregoing analysis also evaluates the appropriateness of the expected useful lives of the assets.

2.8   Investments and other financial assets

Financial assets are classified as either financial assets at fair value through profit or loss, loans and receivables, held to maturity investments, and
available for sale financial assets and pledged deposits, as appropriate. When financial assets are recognised initially, they are measured at fair value, plus, in the case of investments not at fair
value through profit or loss, directly attributable costs. Millicom determines the classification of its financial assets upon initial recognition and, where allowed and appropriate,
re-evaluates this designation at each financial year-end.

All
regular purchases and sales of financial assets are recognised on the trade datethe date on which the Group commits to purchase or sell the asset. Investments are
derecognised when the rights to receive the cash flows from the investment have expired or have been transferred and the Group has transferred substantially all the risks and rewards.



A financial asset is classified in this category if acquired principally for the purpose of selling in the short term or if so designated by management.
Derivatives are also included in this category unless they are designated as hedges. Assets in this category are classified as current assets if they are either held for trading or are expected to be
realised within 12 months of the balance sheet date.



Non-derivative financial assets with fixed or determinable payments and fixed maturity are classified as held to maturity when Millicom has the
intention and ability to hold to maturity. Investments intended to be held for an undefined period are not included in this classification. Investments that are intended to be held to maturity are
measured at amortised cost. This cost is computed as the amount initially recognised minus principal repayments, plus or minus the cumulative amortisation using the effective interest method of any
difference between the initially recognised amount and the maturity amount. For investments carried at amortised cost, gains and losses are recognised in income when the investments are derecognised
or impaired, as well as through the amortisation process.



Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Such assets are
carried at amortised cost using the effective interest

F-18

---



method.
Gains and losses are recognised in income when the loans and receivables are derecognised or impaired, as well as through the amortisation process.



Available for sale financial assets are those non-derivative financial assets that are designated as available for sale or are not classified in any
of the three preceding categories. After initial recognition, available for sale financial assets are measured at fair value with gains or losses being recognised as a separate component of equity
until the investment is derecognised or until the investment is determined to be impaired at which time the cumulative gain or loss previously reported in equity is included in the consolidated
statement of profit and loss.

The
fair value of investments that are actively traded in organised financial markets is determined by reference to quoted market prices at the close of business on the balance sheet
date. For investments where there is no active market, fair value is determined using valuation techniques. Such techniques include using recent arm's length market transactions, reference to the
current market value of a substantially similar instrument, discounted cash flow analysis and option pricing models.



Pledged deposits represent contracted cash deposits with banks that are held as security for debts either at the corporate or operational entity level. Millicom
is unable to access these funds until either the relevant debt is repaid or alternative security is arranged with the lender.

2.9   Non-current assets (or disposal groups) held for sale and related liabilities

Non-current assets (or disposal groups) are classified as assets held for sale and stated at the lower of carrying amount and fair value less
costs to sell if their carrying amount is expected to be recovered principally through a sale transaction rather than through continuing use. The liabilities of disposal groups are classified as
"Liabilities directly associated with assets held for sale".

2.10   Inventories

Inventories are stated at the lower of cost and net realisable value. Cost is determined using the first-in, first-out (FIFO) method. The
net realisable value is the estimated selling price in the ordinary course of business, less applicable variable selling expenses.

2.11   Trade receivables

Trade receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective interest method, less provision for
impairment. A provision for impairment of trade receivable is established when there is objective evidence that the Group will not be able to collect all amounts due according to the original terms of
receivables. Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation, and default or delinquency in payments are considered
indicators that the trade receivable is impaired. The amount of the provision is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at
the effective interest rate. The amount of the provision is recognised in the consolidated statements of profit and loss within "Cost of sales". The nominal value less impairment of trade receivables
is assumed to approximate their fair values.

F-19

---



2.12   Time deposits

Cash deposits with banks with maturities of more than 3 months that generally earn interest at market rates are classified as time deposits.

2.13   Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks and other short-term highly liquid investments with original
maturities of three months or less.

2.14   Derivative financial instruments

Derivatives are initially recorded at cost and then re-measured to fair value through the consolidated statements of profit and loss under the caption
"Other non operating expenses, net".

A
derivative embedded in a financial instrument is treated as a separate derivative when (i) its economic risks and characteristics are not closely related to those of the host
contract, (ii) a separate instrument with the same terms as the embedded derivative would qualify as a derivative, (iii) the combined instrument (derivative and host contract) is not
carried at fair value with unrealised gains and losses reported in the statements of profit and loss.

2.15   Impairment of financial assets

The Group assesses at each balance sheet date whether there is objective evidence that a financial asset or group of financial assets is impaired. In the case of
equity securities classified as available for sale, a significant or prolonged decline in the fair value of the security below its cost is considered an indicator that the securities are impaired. If
any such evidence exists for available for sale financial assets, the cumulative lossmeasured as the difference between the acquisition cost and the current fair value, less any
impairment loss on that financial asset previously recognised in profit or lossis removed from equity and recognised in the consolidated statements of profit and loss. Impairment losses
recognised in the consolidated statements of profit and loss on equity instruments are not reversed through the consolidated statements of profit and loss.

2.16   Share capital

Common shares are classified as equity. Incremental costs directly attributable to the issue of new shares are shown in equity as a deduction from
the proceeds.

Where
any Group company purchases the Company's equity share capital, the consideration paid including any directly attributable incremental costs is shown under the caption "Treasury
stock" and deducted from equity attributable to the Company's equity holder until the shares are cancelled, reissued or disposed of. Where such shares are subsequently sold or reissued, any
consideration received, net of any directly attributable incremental costs and the related income tax effects, is included in equity attributable to the Company's equity holders.

2.17   Borrowings and borrowing costs

Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost. Any difference between
the proceeds (net of transaction costs) and the redemption value is recognised in the consolidated statements of profit and loss over the period of the borrowing using the effective interest
method.

F-20

---



The
fair value of the liability portion of a convertible bond is determined using a market interest rate for an equivalent non-convertible bond. This amount is recorded as a
liability on an amortised cost basis until extinguishment, conversion or maturity of the bonds. The remainder of the proceeds is allocated to the conversion option. This is recognised and included in
equity, net of income tax effects.

Borrowings
are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least 12 months after the balance
sheet date.

Borrowing
costs which are not capitalised are recognised as an expense when incurred.

2.18   Leases

The determination of whether an arrangement is, or contains, a lease is based on the substance of the arrangement and requires an assessment of whether the
fulfillment of the arrangement is dependent on the use of a specific asset or assets and the arrangement conveys a right to use the asset.

Finance
leases, which transfer to the Group substantially all the risks and benefits incidental to ownership of the leased item, are capitalised at the inception of the lease at the fair
value of the leased property or, if lower, at the present value of the minimum lease payments. Lease payments are apportioned between the finance charges and reduction of the lease liability so as to
achieve a constant rate of interest on the remaining balance of the liability. Finance charges are charged directly against income.

Capitalised
leased assets are depreciated over the shorter of the estimated useful life of the asset or the lease term, if there is no reasonable certainty that the Group will obtain
ownership by the end of the lease term.

Operating
lease payments are recognised as an expense in the consolidated statements of profit and loss on a straight-line basis over the lease term.

2.19   Provisions

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, if it is probable that an outflow of
resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Where the Group expects some or all of a provision
to be reimbursed, for example under an insurance contract, the reimbursement is recognised as a separate asset but only when the reimbursement is virtually certain. The expense relating to any
provision is presented in the income statement net of any reimbursement. If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that
reflects, where appropriate, the risks specific to the liability. Where discounting is used, the increase in the provision due to the passage of time is recognised as a borrowing cost.

2.20   Trade payables

Trade payables are recognised initially at fair value and subsequently measured at amortized cost using the effective interest method where the effect of the
passage of time is material.

2.21   Revenue recognition

Revenue comprises the fair value of consideration received or receivable for the sale of goods and services, net of value added tax, rebates and discounts and
after eliminating sales within the Group.

F-21

---



Revenue
is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. The following specific recognition
criteria must also be met before revenue is recognised:



These revenues consist of the sale of handsets and accessories. Revenue is recognised when the significant risks and rewards of ownership of handsets and
accessories have been passed to the buyer.



These recurring revenues consist of connection fees, monthly subscription fees, airtime usage fees, interconnection fees, roaming fees and fees from other
telecommunications services such as data services and short message services. Recurring revenues are recognised on an accrual basis, i.e. as the related services are rendered. Unbilled revenues
for airtime usage and subscription fees resulting from services provided from the billing cycle date to the end of each month are estimated and recorded.

Subscription
products and services are deferred and amortised over the estimated life of the customer relationship. Related costs are also deferred, to the extent of the revenues
deferred, and amortised over the estimated life of the customer relationship. The estimated life of the customer relationship is calculated based on the percentage of disconnections for the same type
of customer which has occurred historically.



Prepayments allow the forward purchase of a specified amount of airtime by customers. Revenues are recognised as credit is used. Unutilised airtime is carried in
the balance sheet and is included under deferred revenue within "other current liabilities".



Revenues from value added services such as text messaging, video messaging, ringtones, games etc, are recognised net of payments to the providers of these
services when they are responsible for the contents and for determining the price paid by the subscriber.



Revenue arrangements with multiple deliverables are divided into separate units of accounting if the deliverables in the arrangement meet certain criteria. The
arrangement consideration is then allocated among the separate units of accounting based on their relative fair values or on the residual method.

2.22   Cost of sales

The primary cost of sales incurred by the Group in relation to the provision of telecommunication services relate to interconnection costs, roaming costs, rental
of lease lines, costs of handsets and other accessories sold and royalties. Costs of sales are recorded on an accrual basis.

Cost
of sales also includes the depreciation and impairment of network equipment.

F-22

---



2.23   Customer acquisition costs

Specific customer acquisition costs, including dealer commissions and handset subsidies, are charged to sales and marketing when the subscriber
is activated.

2.24   Employee benefits



Pension obligations can result from either a defined contribution plan or a defined benefit plan.

A
defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Millicom has no further payment obligations once the contributions
have been paid. The contributions are recognised as employee benefit expense when they are due. Prepaid contributions are recognised as an asset to the extent that a cash refund or a reduction in the
future payments is available.

A
defined benefit plan is a pension plan that is not a defined contribution plan. Typically, defined benefit pension plans define an amount of pension benefit that an employee will
receive on retirement, usually dependent on one or more factors such as age, years of service and compensation. The liability recognised in the balance sheet in respect of the defined benefit pension
plan is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets, together with adjustments for unrecognised actuarial gains or losses and past
service costs. The defined benefit obligation is calculated annually by independent actuaries. The present value of the defined benefit obligation is determined by discounting the estimated future
cash outflows using an appropriate discount rate based on the maturities of the related pension liability.



Up until May 2006, share options were granted to Directors, management and key employees. The fair value of the equity instruments granted in exchange for
the services received is recognised as an expense over the vesting period. The total amount to be expensed over the vesting period is determined by reference to the fair value of the options granted,
excluding the impact of any non-market vesting conditions (for example profitability and sales growth targets). Non market vesting conditions are included in assumptions about the
number of options that are expected to vest. At each balance sheet date, the Group revises its estimate of the number of options that are expected to vest. It recognises the impact of the revision of
original estimates, if any, in the consolidated statements of profit and loss, with a corresponding adjustment to equity. The dilutive
effect of outstanding options is reflected as additional share dilution in the computation of earnings per share.

Subsequent
to May 2006, restricted share awards are granted to the Directors, management and key employees.

The
cost of these equity-transactions is recognised, together with a corresponding increase in equity, over the period in which the performance and /or service conditions are fulfilled,
ending on the date on which the relevant employee becomes fully entitled to the award (the vesting date). The cumulative expense recognised for equity-settled transactions at each reporting
date until the vesting date reflects the extent to which vesting period has expired and the Group's best estimate of the number of equity instruments that will ultimately vest.

No
expense is recognised for awards that do not ultimately vest, except for awards where vesting is conditional upon a market condition, which are treated as vesting irrespective of
whether or not the market conditions are satisfied, provided that all other performance conditions are satisfied. Where the

F-23

---



terms
of an equity-settled award are modified, as a minimum an expense is recognised as if the terms had not been modified. In addition, an expense is recognised for any modification, which increases
the total fair value of the share-based payment arrangement, or is otherwise beneficial to the employee as measured at the date of modification.

2.25   Taxation



Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities.
The tax rate and tax laws used to compute the amount are those enacted or substantively enacted by the balance sheet date.



Deferred income tax is provided using the liability method on temporary differences at the balance sheet date between the tax base of assets and liabilities and
their carrying amount for financial reporting purposes. Deferred tax liabilities are recognised for all taxable temporary differences, except where the deferred tax liability arises from the initial
recognition of goodwill or of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit
or loss.

Deferred
income tax assets are recognised for all deductible temporary differences, carry-forward of unused tax credits and unused tax losses, to the extent that it is probable that
taxable profit will be available against which the deductible temporary difference, and the carry-forward of unused tax credits and unused tax losses can be utilised except where the deferred tax
assets relating to the deductible temporary difference arise from the initial recognition of an assets or liability in a transaction that is not a business combination and, at the time of the
transaction, affects neither the accounting nor taxable profit or loss.

The
carrying amount of deferred income tax asset is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profit will be
available to allow all or part of the deferred income tax asset to be utilised. Unrecognised deferred income tax assets are reassessed at each balance sheet date and are recognised to the extent that
it has become probable that future taxable profit will allow the deferred tax asset to be recovered.

Deferred
income tax assets and liabilities are measured at the tax rate expected to apply to the year when the assets is realised or the liability is settled, based on tax rates and tax
laws that have been enacted or substantively enacted at the balance sheet date. Income tax relating to items recognised directly in equity is recognised in equity and not in the consolidated
statements of profit and loss. Deferred tax assets and deferred tax liabilities are offset, if legally enforceable rights exist to set off current tax assets against current tax liabilities and the
deferred taxes relate to the same taxable entity and the same taxation authority.

2.26   Discontinued operations

Revenues and expenses associated with discontinued operations are presented in a separate line on the consolidated statements of profit and loss. Comparative
figures in the consolidated statements of profit and loss representing the discontinued operations are also reclassified to a separate line. Discontinued operations are those with identifiable
operations and cash flows (for both operating and management
purposes) and represent a major line of business or geographic unit which has been disposed of or is available for sale.

F-24

---



2.27   Changes in accounting policies

The consolidated financial statements as of December 31, 2006 are prepared in accordance with consolidation and accounting policies consistent with those
of the previous financial years.

New and revised accounting standards, interpretations and amendments to published standards which are not yet effective.

Certain new standards, amendments and interpretations to existing standards have been published that are mandatory for the Group's accounting periods beginning on
or after 1 January 2007 or later periods but which the Group has not yet early adopted, as follows:



F-25

---





All
the above new standards, interpretations and amendments have been considered by Management and the impact on accounting policies is not considered material and in some cases
is nil.

2.28   Risk Management



The Group's exposure to the risk for changes in market interest rates relates primarily to the Group's long-term debt obligations with a floating
interest rate. To manage this risk, the Group's policy is to contract for fixed interest rate borrowings when terms offered are attractive. At December 31, 2006, approximately 51% of the
Group's borrowings are at a fixed rate of interest.



Millicom seeks to reduce its foreign currency exposure through a policy of matching, as far as possible, assets and liabilities denominated in foreign currencies.
In some cases, Millicom may borrow in US dollars because it is either advantageous for joint ventures and subsidiaries to incur debt obligations in US dollars or because US dollar denominated
borrowing is the only funding source available to a joint venture or subsidiary. In these circumstances, Millicom has currently decided to accept the remaining currency risk associated with the
financing of its joint ventures and subsidiaries, principally because of the relatively high cost of forward cover in the currencies in which the Group operates.

F-26

---





A significant portion of the Group's capital expenditures are spent on investments in new base stations, including the cost of installing new towers and
infrastructure to house and protect the network equipment. As such, the Group is indirectly exposed to the commodity price of steel, the main component of the towers, and cement, the main component of
the infrastructure. In addition, the Group is exposed to the price of diesel fuel needed to run the generators that serve as a primary or back-up power source for the base stations. The
Group has decided to accept these risks, principally because of the relatively high cost of hedging fluctuations in the prices of these commodities.



Financial instruments that potentially subject the Group to credit risk are primarily cash and cash equivalents, pledged deposits, letters of credit and accounts
receivable. The counter parties to the agreements relating to the Group's cash and cash equivalents, pledged deposits and letters of credit are significant financial institutions. Management does not
believe there is a significant risk of non-performance by these counter parties. Accounts receivable are mainly derived from the provision of telecom services to a large number of
customers, including businesses and individuals, as well as local telecommunications companies. The related concentration of credit risk is spread and is therefore limited. The Group maintains a
provision for impairment of trade receivables based upon the expected collectibility of all trade receivables.



The Group has incurred significant indebtedness but also has significant cash balances. Millicom evaluates its ability to meet its obligations on an ongoing
basis. Based on these evaluations, the Group devises strategies to manage its liquidity risk.

3.     SIGNIFICANT ACCOUNTING JUDGMENTS AND ESTIMATES



As of December 31, 2006, Millicom was actively engaged in selling its remaining operation in Pakistan, Paktel Limited after having sold its interest in
Pakcom Limited. The sale of Paktel Limited was completed on February 13, 2007. Since Millicom is exiting this geographical area of operation, both Paktel Limited and Pakcom Limited have been
classified as discontinued operations. Pakcom Limited was classified as an asset held for sale in the 2005 financial statements but not as a discontinued operation since Millicom still intended to
operate in Pakistan at the end of 2005 through Paktel Limited.



Contingent liabilities are potential liabilities that arise from past events whose existence will be confirmed. Provisions for liabilities are recorded when a
loss is considered probable and can be reasonably estimated. The determination of whether or not a provision should be recorded for any potential liabilities is based on management's judgment.



Estimates are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be
reasonable under the circumstances.

F-27

---



Because
of the inherent uncertainties in this evaluation process, actual losses may be different from the originally estimated provision. In addition, significant estimates are involved in the
determination of provisions related to taxes and litigation risks. These estimates are subject to change as new information becomes available and changes subsequent to these estimates may
significantly affect future operating results.

Accounting
for property, plant and equipment, and intangible assets involves the use of estimates for determining the fair value at the acquisition date, particularly in the case of such
assets acquired in a business combination. Furthermore, the expected useful lives of these assets must be estimated. The determination of the fair values of assets and liabilities, as well as of the
useful lives of the assets is based on management's judgment.

For
our critical accounting estimates reference is made to the relevant individual notes to these consolidated financial statements, more specifically
note 4Acquisition of subsidiaries, joint ventures and minority interests; note 10Intangible assets; note 22Share capital (relating to the
long term incentive plan) and note 35Commitments and contingencies.

4.     ACQUISITIONS OF SUBSIDIARIES, JOINT VENTURES AND MINORITY INTERESTS

Millicom has acquired the following subsidiaries, joint ventures and minority interests during the years 2006, 2005 and 2004:

Costs of acquisitions

Net acquisition cost

Net cash acquired

TotalUS$ '000

US$ '000

US$ '0002006Colombia Móvil S.A.

(124,148
)
151,080

26,932Telefonica Celular del Paraguay S.A.

(5,000
)


(5,000
)Sentel GSM

(35,200
)


(35,200
)Millicom Sierra Leone Limited

(1,500
)


(1,500
)Millicom Tanzania Limited

(20,000
)


(20,000
)(185,848
)
151,080

(34,768
)2005Oasis S.P.R.L.

(35,000
)
864

(34,136
)Telefonica Celular

(20,000
)
3,386

(16,614
)Millicom Sierra Leone Limited

(1,500
)


(1,500
)Millicom (Ghana) Limited

(20,000
)


(20,000
)(76,500
)
4,250

(72,250
)2004Millicom Tanzania Limited

(1,025
)
19

(1,006
)(1,025
)
19

(1,006
)


F-28

---





Acquisition of Colombia Móvil S.A.

On October 2, 2006, the Group acquired 50% plus one of the voting shares of Colombia Móvil S.A., a mobile operation in Colombia.
Millicom completed the allocation of the purchase price to the assets acquired, liabilities assumed and contingent liabilities during the year ended December 31, 2006. The final determined fair
value of the identifiable assets and liabilities acquired were as follows:

Recognised on acquisition

Carrying valueUS$ '000

US$ '000Intangible assets, net(i)

176,124

71,124Property, plant and equipment, net(ii)

245,285

274,937Financial assets(iii)

15,411

167Inventories

15,297

15,297Trade receivables

31,195

31,195Prepayments and accrued income

14,954

14,954Current tax assets

5,991

5,991Other current assets

14,740

14,740Cash and cash equivalents(iv)

151,080

28,566670,077

456,971Non-current debt and other financing

165,530

165,530Other non-current payables

19,705

19,705Current debt and other financing

238,160

238,160Trade payables

59,276

59,276Accrued interest and other expenses

20,227

20,227Current tax liabilities

20,588

20,588Other current liabilities

7,523

7,523Contingent liabilities(iii)

15,244

546,253

531,009Fair value of net assets acquired and contingent liabilities (100%)

123,824Fair value of net assets acquired and contingent liabilities (50% acquired)

61,912Goodwill arising on acquisition

62,236Acquisition cost

124,148


---

F-29

---





The
goodwill is attributable to the profitability potential of the acquired business and the synergies expected to arise from the Group's acquisition of Colombia Movil S.A. The
fair value of the subscriber bases was ascertained using the discounted excess earnings method and the fair value of the trademark was ascertained using the relief from royalty approach. The
acquisition cost of Colombia Movil S.A. was $124.1 million, including acquisition costs of $1.6 million and was financed through borrowings.

The
acquired business contributed revenues of $90.2 million and net losses of $13.8 million for the period from acquisition to December 31, 2006. If the acquisition
had occurred on January 1, 2006, unaudited pro forma Group revenue from continuing operations would have been $1,823 million, and the unaudited pro forma profit for the
year from continuing operations would have been $176 million. These amounts have been calculated using the Group accounting policies.

Acquisition of Oasis S.P.R.L.

On September 13, 2005, the Group acquired 100% of the voting shares of Oasis S.P.R.L. ("Oasis"), a mobile operation in the Democratic Republic of Congo.
Millicom completed the allocation of the purchase price to the assets acquired, liabilities assumed and contingent liabilities during the

F-30

---



year
ended December 31, 2006. The final determined fair value of the identifiable assets and liabilities acquired were as follows:

Recognised on acquisition

Carrying valueUS$ '000

US$ '000Intangible assets, net(i)

13,333

2,291Property, plant and equipment, net

16,035

16,035Non-current pledged deposits

332

332Inventories

460

460Trade receivables

384

715Prepayments and accrued income

865

865Cash and cash equivalents

864

86432,273

21,562Trade payables

1,807

1,807Accrued interest and other expenses

526

526Current tax liabilities

40

40Other current liabilities

2,035

2,035Contingent liabilities(ii)

4,037

8,445

4,408Fair value of net assets acquired and contingent liabilities

23,828Goodwill arising on acquisition

11,172Acquisition cost

35,000


---

The
goodwill is attributable to the profitability potential of the acquired business and the synergies expected to arise from the Group's acquisition of Oasis. The acquisition cost of
Oasis was $35.0 million and was fully paid in cash.

On
finalization of the allocation of the purchase price Millicom used the discounted excess earnings method to ascertain the value to be allocated to the subscriber bases. As a result,
Millicom adjusted the value allocated to subscriber bases from the provisional amount of $4.0 million to $nil and therefore reversed $0.2 million of amortization charges previously
recorded in 2005.

The
acquired business contributed revenues of $17.8 million (from the date of acquisition to December 31, 2005: $5.2 million) and net losses of $26.3 million
(from the date of acquisition to December 31, 2005: loss of $4.9 million) to Millicom for the year ended December 31, 2006.



On
May 26, 2005, Millicom acquired an additional 16.7% in the capital of its operation in Honduras, Telefonica Celular ("Celtel"), for a total consideration of
$20.0 million, taking its ownership from 50.00% to 66.7%. Due to the presence of joint control, Millicom continues to account for Celtel

F-31

---



as
a joint venture using proportional consolidation. The 2005 results of Celtel have been proportionally consolidated at 50.00% from January 1, 2005 to May 26, 2005 and at 66.7%
afterwards.

The
fair value of 16.7% of Celtel's identifiable assets and liabilities acquired were as follows:

Recognised on acquisition

Carrying valueUS$ '000

US$ '000Intangible assets, net(i)

23,884

1,204Property, plant and equipment, net

8,611

8,611Investment in associate

422

422Inventories

449

449Trade receivables

1,747

1,747Amounts due from joint ventures and joint venture partners

40

40Prepayments and accrued income

516

516Other current assets

206

206Cash and cash equivalents

3,386

3,38639,261

16,581Non-current debt and other financing

189

189Deferred taxation

7,109

181Current debt and other financing

151

151Trade payables

2,607

2,607Accrued interest and other expenses

118

118Current tax liabilities

1,506

1,506Other current liabilities

1,282

1,28212,962

6,034Fair value of net assets acquired

26,299Excess of fair value over the acquisition cost

(6,299
)Acquisition cost

20,000


---

For
the valuation of the identifiable assets and liabilities Millicom has involved a third party valuation specialist. In accordance with the provisions of IFRS 3, as the initial
fair value computation of the identifiable assets and liabilities was in excess of the acquisition cost, Millicom reassessed the valuation. After this reassessment the remaining excess of
$6.3 million was immediately recognised in the consolidated statements of profit and loss under the caption "Other operating income".



In
July, 2006, Millicom completed its purchase for a total consideration of $5.0 million of the remaining 4% ownership interest in Telefonica Celular del Paraguay S.A., its
subsidiary in Paraguay in

F-32

---



which
Millicom now has 100% ownership. The acquisition was approved by the regulatory authorities on July 12, 2006. Millicom recognised goodwill of $3.1 million as a result of the
acquisition of the minority interest, recorded under the caption "Intangible assets, net".

On
March 14, 2006, Millicom purchased for a total consideration of $35.2 million the remaining 25% ownership interest in Sentel GSM, its operation in Senegal in which
Millicom now has 100% ownership. Millicom recognised goodwill of $31.5 million as a result of the acquisition of the minority interest, recorded under the caption "Intangible
assets, net".

On
January 23, 2006, Millicom purchased for a total consideration of $20.0 million the remaining 15.6% ownership interest in Millicom Tanzania Limited, its operation in
Tanzania in which Millicom now has 100% ownership. Millicom recognised goodwill of $15.9 million as a result of the acquisition of the minority interest, recorded under the caption "Intangible
assets, net".

On
December 16, 2005, Millicom entered into an agreement with Comtech, the minority shareholder in its operation in Sierra Leone to purchase the remaining 30% of shares in Sierra
Leone not already held by Millicom for $3.0 million. The purchase was made in two installments. The first one, on December 16, 2005 by which the agreements were formally signed and 50%
of the purchase price was paid. The second one, which occurred on February 1, 2006, when the shares were actually transferred to Millicom and the second half of the purchase price was settled.
Between those dates, certain administrative matters had to be solved by the parties, the most significant one being the receipt by the National Bank of Sierra Leone of the confirmation of the sale. As
the later was received on December 22, 2005, Millicom recorded the acquisition on that date as by then both parties had effectively fulfilled their main obligations under the agreement and the
remaining administrative matters were customary to the finalization of the agreement. The purchase price of $3.0 million is entirely recognised as goodwill as Millicom's operation in Sierra
Leone had negative equity on the acquisition date.

In
December 2005, Millicom bought an option to purchase 30% of Millicom (Ghana) Limited, Millicom's operation in Ghana, from a former shareholder for an amount of
$20.0 million. This amount is entirely recognised as goodwill as the purchase of the option represents, in substance, the acquisition of the economic benefits associated with the 30% minority
interest and at the date of the purchase of the option by Millicom, Millicom Ghana Limited had negative shareholders' equity.

F-33

---



5.     DISPOSALS OF SUBSIDIARIES AND JOINT VENTURES

The Group has, from time to time, disposed of or reduced its share in certain subsidiaries and joint ventures. The impact of the disposal and the carrying amount
of the assets and liabilities disposed of during the year were as follows:

2006

2005

2004US$ '000

US$ '000

US$ '000Property, plant and equipment

1,517



2,104Financial assetsavailable for sale

2,977



Financial assetsother

18



Current assets

1,197

149

944Assets held for sale

257,765



Non current liabilities

(2,947
)


Current liabilities

(2,483
)
(519
)
(2,398
)Liabilities directly associated with assets held for sale

(253,541
)


Currency translation adjustment





(1,708
)Loans written-off

(6,939
)


5,285(2,436
)
(370
)
4,227Profit/(loss) on sale

8,837

1,269

(2,207
)Total sale price, in cash and cash equivalents

6,401

899

2,020Less:    Cash disposed

(2,397
)


(59
)Deferred sales proceeds



1,000

(1,000
)Cash flow on disposal net of cash

4,004

1,899

961


Gain (loss) from sale of subsidiaries and joint ventures

Details of the gain/(loss) from sale of subsidiaries and joint ventures during the year were as follows:

2006

2005

2004US$ '000

US$ '000

US$ '000From continuing operations

8,099

1,269

(2,207
)From discontinued operations

738



8,837

1,269

(2,207
)


2006

As part of the sale of Pakcom Limited (see Note 6), Millicom transferred for no consideration 10% of its ownership in Paktel to the Arfeen Group,
reducing Millicom's ownership in Paktel Limited to 88.9%. No gain or loss was recorded on the disposal.

In
May 2006, Millicom disposed of its wholly-owned subsidiary MIC-USA Inc. for $1. A net gain of $6.1 million was recognised from the sale and
MIC-USA Inc. ceased to be consolidated from the date of sale. As part of the disposal of MIC-USA Inc., Millicom disposed of Great Universal Inc. and Modern
Holdings Inc. Although Great Universal Inc. and Modern Holdings Inc. were wholly-owned by Millicom, they were not consolidated because of the existence of outstanding warrants
that enabled the warrant holder to control Great Universal Inc. and Modern Holdings Inc. These entities were

F-34

---



accounted
for as financial assets available for sale. Upon disposal, the revaluation reserve was reversed and no gain or loss was recorded on their disposal in 2006.

Millicom
sold other minor subsidiaries and other joint-ventures, including its operation in Peru which has been treated as a discontinued operation, for $6.4 million net proceeds
resulting in a gain of $2.7 million.

2005

In 2005, Millicom completed the sale of Millicom Chile S.A., which held certain rights in Chile, for net total proceeds of $0.9 million realising a
net gain of $0.9 million.

In
2005, Millicom disposed of or liquidated a number of other minor subsidiaries for nil net proceeds realising a net gain of $0.4 million.

2004

In September 2004, Millicom completed the sale of Millicom Argentina S.A., its broadband operation in Argentina, for net total proceeds of
$2.0 million realising a net loss of $2.1 million.

Following
the restructuring of Millicom's holding in Millicom Lao Co. Ltd in December 2004, Millicom disposed of 3.9% of this operation for nil net proceeds
realising a gain of $0.1 million.

In
2004, Millicom disposed of or liquidated a number of minor subsidiaries for nil net proceeds realising a net loss of $0.2 million.

6.     DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE



Pakcom Limited and Paktel Limited

In 2006, Millicom decided to exit from its remaining business in Pakistan and, as a result Paktel Limited and Pakcom Limited have been classified as discontinued
operations (see note 3). The sale of Pakcom was completed in June 2006. Millicom was actively selling Paktel as of December 31, 2006. The sale of Paktel Limited was
completed on February 13, 2007.

Comvik International (Vietnam) A.B.

Millicom has an 80% equity interest in Comvik International (Vietnam) AB ("Comvik") which had entered into a Business Cooperation Contract ("BCC") with a
government-owned company to operate a nationwide cellular GSM network in Vietnam (Mobifone). The BCC expired in May 2005 and Millicom had been negotiating with the Vietnamese government to
convert the BCC into an equity ownership interest. During the third quarter of 2006, Millicom concluded that it was unlikely that an acceptable agreement would be reached in the near future and
therefore has classified Comvik as a discontinued operation from that date. Millicom has no other continuing operation in Vietnam. As of December 31, 2006, Comvik has been presented as an
abandoned operation. As such its assets and liabilities are still included under the relevant individual balance sheet captions. There is likely to be limited financial impact from the closure of the
BCC in 2007.

F-35

---



Other

Other operations have been classified as discontinued operations in 2006, consisting mainly of Millicom Peru S.A. (see note 5).

The
results of discontinued operations for the year 2006 are presented below:

|                                           |  | Paktel  |   | Pakcom |   | Vietnam |   | Other  |   | Total Discontinued |   | Continuing Operations |   | Total     |  
|------------------------------------------ |  | ------- | - | ------ | - | ------- | - | ------ | - | ------------------ | - | --------------------- | - | --------- | -
|
|Revenues                                   |  | 55,430  |   | 10,948 |   | 1,348   |   | 1,399  |   | 69,125             |   | 1,576,100             |   | 1,645,225 |  
|Cost of sales(i)                           |  | (41,436 | ) | 2,504  |   | (1,499  | ) | (2,252 | ) | (42,683            | ) | (616,739              | ) | (659,422  | )
|                                           |  |         |   |        |   |         |   |        |   |                    |   |                       |   |           |  
|Gross profit/(loss)                        |  | 13,994  |   | 13,452 |   | (151    | ) | (853   | ) | 26,442             |   | 959,361               |   | 985,803   |  
|Other operating income/(expenses), net(ii) |  | (57,486 | ) | (5,586 | ) | (2,059  | ) | 1,759  |   | (63,372            | ) | (518,073              | ) | (581,445  | )
|                                           |  |         |   |        |   |         |   |        |   |                    |   |                       |   |           |  
|Operating profit/(loss)                    |  | (43,492 | ) | 7,866  |   | (2,210  | ) | 906    |   | (36,930            | ) | 441,288               |   | 404,358   |  
|Other non-operating income/(expenses), net |  | (31,189 | ) | (8,125 | ) | 332     |   | (1     | ) | (38,983            | ) | (87,287               | ) | (126,270  | )
|                                           |  |         |   |        |   |         |   |        |   |                    |   |                       |   |           |  
|Profit/(loss) before tax                   |  | (74,681 | ) | (259   | ) | (1,878  | ) | 905    |   | (75,913            | ) | 354,001               |   | 278,088   |  
|Tax income/(charge):                       |  | (246    | ) | (22    | ) | 391     |   | (23    | ) | 100                |   | (118,205              | ) | (118,105  | )
|                                           |  |         |   |        |   |         |   |        |   |                    |   |                       |   |           |  
|Profit/(loss) for the year                 |  | (74,927 | ) | (281   | ) | (1,487  | ) | 882    |   | (75,813            | ) | 235,796               |   | 159,983   |  
|                                           |  |         |   |        |   |         |   |        |   |                    |   |                       |   |           |  
|Proceeds from disposal                     |  |        |   |       |   |        |   | 4,962  |   | 4,962              |   |                      |   | 4,962     |  
|                                           |  |         |   |        |   |         |   |        |   |                    |   |                       |   |           |  

---

The results of discontinued operations for the year 2005 are presented below:

|                                           |  | Paktel  |   | Pakcom  |   | Vietnam |   | Other  |   | Total Discontinued |   | Continuing Operations |   | Total     |  
|------------------------------------------ |  | ------- | - | ------- | - | ------- | - | ------ | - | ------------------ | - | --------------------- | - | --------- | -
|
|Revenues                                   |  | 51,862  |   | 34,640  |   | 74,051  |   | 2,756  |   | 163,309            |   | 922,780               |   | 1,086,089 |  
|Cost of sales(i)                           |  | (36,916 | ) | (46,156 | ) | (55,420 | ) | (439   | ) | (138,931           | ) | (373,427              | ) | (512,358  | )
|                                           |  |         |   |         |   |         |   |        |   |                    |   |                       |   |           |  
|Gross profit/(loss)                        |  | 14,946  |   | (11,516 | ) | 18,631  |   | 2,317  |   | 24,378             |   | 549,353               |   | 573,731   |  
|Other operating expenses, net(ii)          |  | (52,823 | ) | (24,808 | ) | (16,209 | ) | (3,163 | ) | (97,003            | ) | (273,984              | ) | (370,987  | )
|                                           |  |         |   |         |   |         |   |        |   |                    |   |                       |   |           |  
|Operating profit/(loss)                    |  | (37,877 | ) | (36,324 | ) | 2,422   |   | (846   | ) | (72,625            | ) | 275,369               |   | 202,744   |  
|Other non-operating income/(expenses), net |  | (17,168 | ) | (12,913 | ) | 659     |   | (108   | ) | (29,530            | ) | (104,169              | ) | (133,699  | )
|                                           |  |         |   |         |   |         |   |        |   |                    |   |                       |   |           |  
|Profit/(loss) before tax                   |  | (55,045 | ) | (49,237 | ) | 3,081   |   | (954   | ) | (102,155           | ) | 171,200               |   | 69,045    |  
|Tax income/(charge):                       |  | 595     |   | 3,656   |   | (719    | ) | 363    |   | 3,895              |   | (68,795               | ) | (64,900   | )
|                                           |  |         |   |         |   |         |   |        |   |                    |   |                       |   |           |  
|Profit/(loss) for the year                 |  | (54,450 | ) | (45,581 | ) | 2,362   |   | (591   | ) | (98,260            | ) | 102,405               |   | 4,145     |  
|                                           |  |         |   |         |   |         |   |        |   |                    |   |                       |   |           |  

---

F-36

---



The results of discontinued operations for the year 2004 are presented below:

|                                           |  | Paktel  |   | Pakcom  |   | Vietnam |   | Other  |   | Total Discontinued |   | Continuing Operations |   | Total    |  
|------------------------------------------ |  | ------- | - | ------- | - | ------- | - | ------ | - | ------------------ | - | --------------------- | - | -------- | -
|
|Revenues                                   |  | 34,349  |   | 54,337  |   | 162,807 |   | 3,421  |   | 254,914            |   | 665,579               |   | 920,493  |  
|Cost of sales(i)                           |  | (17,460 | ) | (20,945 | ) | (71,525 | ) | (1,709 | ) | (111,639           | ) | (276,220              | ) | (387,859 | )
|                                           |  |         |   |         |   |         |   |        |   |                    |   |                       |   |          |  
|Gross profit                               |  | 16,889  |   | 33,392  |   | 91,282  |   | 1,712  |   | 143,275            |   | 389,359               |   | 532,634  |  
|Other operating expenses, net              |  | (18,728 | ) | (26,174 | ) | (22,963 | ) | (2,145 | ) | (70,010            | ) | (216,084              | ) | (286,094 | )
|                                           |  |         |   |         |   |         |   |        |   |                    |   |                       |   |          |  
|Operating profit/(loss)                    |  | (1,839  | ) | 7,218   |   | 68,319  |   | (433   | ) | 73,265             |   | 173,275               |   | 246,540  |  
|Other non-operating income/(expenses), net |  | (338    | ) | (1,277  | ) | (1,731  | ) | (64    | ) | (3,410             | ) | (101,549              | ) | (104,959 | )
|                                           |  |         |   |         |   |         |   |        |   |                    |   |                       |   |          |  
|Profit/(loss) before tax                   |  | (2,177  | ) | 5,941   |   | 66,588  |   | (497   | ) | 69,855             |   | 71,726                |   | 141,581  |  
|Tax income/(charge):                       |  | (235    | ) | (5,435  | ) | (9,922  | ) | 534    |   | (15,058            | ) | (43,842               | ) | (58,900  | )
|                                           |  |         |   |         |   |         |   |        |   |                    |   |                       |   |          |  
|Profit/(loss) for the year                 |  | (2,412  | ) | 506     |   | 56,666  |   | 37     |   | 54,797             |   | 27,884                |   | 82,681   |  
|                                           |  |         |   |         |   |         |   |        |   |                    |   |                       |   |          |  

---



During the fourth quarter of 2006, Millicom began actively negotiating the sale of its shares in Paktel and therefore it has been classified as a disposal group
held for sale in the December 31, 2006 balance sheet. At the time of classification as a disposal group held for sale, Millicom measured all assets and liabilities of Paktel at book value since
the selling price was expected to be significantly higher, which was subsequently confirmed. Consequently, no impairment has been recognised on the assets of Paktel in 2006. Paktel is part of the
segment Asia.

During
the third quarter of 2005, Millicom started actively negotiating the sale of its shares in its Pakistani operation, Pakcom, and therefore it was classified as a disposal group
held for sale in the December 31, 2005 balance sheet. As of December 31, 2005, Millicom measured all assets and liabilities of Pakcom at their fair value (determined based on the
expected selling price) less costs to sell. Pakcom was sold in 2006 for $1 of net proceeds with no gain or loss. Pakcom was part of the segment Asia.

In
2003, Millicom decided to dispose of it operation in Peru, Millicom Peru, S.A., and classified it as a disposal group held for sale on the December 31, 2005 balance
sheet. The sale was completed in October 2006. Millicom Peru was part of the segment South America.

F-37

---



The
major classes of assets and liabilities classified as held for sale as at December 31, 2006 and 2005 are as follows:

2006

2005US$ '000

US$ '000AssetsIntangible assets, net

187,414

212,425Property, plant and equipment, net

192,881

17,233Other Non-current Assets

500

1,500Trade receivables, net

11,148

11,001Inventories

494

Other current assets

7,501

4,915Cash and cash equivalents

7,135

3,013Assets held for sale

407,073

250,087LiabilitiesOther non-current liabilities

107,439

151,459Trade payables

33,277

7,642Current tax liabilities

3,345

9,899Other current liabilities

108,072

77,724Current debt and other financing

77,576

Non-current debt and other financing

64,330

Liabilities directly associated with assets held for sale

394,039

246,724Net assets/(liabilities) directly associated with disposal group

13,034

3,363


F-38

---



7.     SUBSIDIARIES

The Group has the following significant subsidiaries:

|Name of the company |                                        | Country     |                                  | Holding December 31, 2006 |                | Holding December 31, 2005
|------------------- | -------------------------------------- | ----------- | -------------------------------- | ------------------------- | -------------- | -------------------------
|
|Central America     |                                        |             |                                  |                           |                |                          
|                    | Telemovil El Salvador SA               |             | El Salvador                      |                           | 100.0          |                          
|South America       |                                        |             |                                  |                           |                |                          
|                    | Telefonica Celular de Bolivia SA       |             | Bolivia                          |                           | 100.0          |                          
|                    | Telefonica Celular del Paraguay SA(i)  |             | Paraguay                         |                           | 100.0          |                          
|                    | Colombia Movil S.A.(i)                 |             | Colombia                         |                           | 50.0 + 1 share |                          
|                    | Millicom Peru SA(iii)                  |             | Peru                             |                           |               |                          
|Africa              |                                        |             |                                  |                           |                |                          
|                    | Millicom (Ghana) Limited(i)            |             | Ghana                            |                           | 100.0          |                          
|                    | Sentel GSM(i)                          |             | Senegal                          |                           | 100.0          |                          
|                    | Millicom Sierra Leone Limited(i)       |             | Sierra Leone                     |                           | 100.0          |                          
|                    | Millicom Tanzania Limited(i)           |             | Tanzania                         |                           | 100.0          |                          
|                    | Oasis S.P.R.L(i)                       |             | Democratic Republic of Congo     |                           | 100.0          |                          
|                    | Millicom Tchad S.A.                    |             | Chad                             |                           | 87.5           |                          
|Asia                |                                        |             |                                  |                           |                |                          
|                    | Millicom Lao Co. Ltd.                  |             | Lao People's Democratic Republic |                           | 74.1           |                          
|                    | Comvik International (Vietnam) AB(iii) |             | Vietnam                          |                           | 80.0           |                          
|                    | Pakcom Limited(ii)                     |             | Pakistan                         |                           |               |                          
|                    | Paktel Limited(ii)                     |             | Pakistan                         |                           | 88.9           |                          
|                    | Celltel Lanka (Pvt) Limited.           |             | Sri Lanka                        |                           | 99.9           |                          
|                    |                                        | Unallocated |                                  |                           |                |                          
|                    | Millicom International Operations SA   |             | Luxembourg                       |                           | 100.0          |                          
|                    | MIC-USA Inc.(iv)                       |             | United States                    |                           |               |                          
|                    | Millicom International Operations BV   |             | Netherlands                      |                           | 100.0          |                          
|                    | MIC Latin America BV                   |             | Netherlands                      |                           | 100.0          |                          
|                    | Millicom Africa BV.                    |             | Netherlands                      |                           | 100.0          |                          
|                    | Millicom Holding BV.                   |             | Netherlands                      |                           | 100.0          |                          

---

F-39

---



8.     INTERESTS IN JOINT VENTURES

The Group has the following significant joint venture companies, which have been proportionally consolidated:

Name of the company

Country

Holding December 31, 2006

Holding December 31, 2005% of ownership interest

% of ownership interestCentral AmericaComunicaciones Celulares SA

Guatemala

55.0

55.0Telefonica Celular(i)

Honduras

66.7

66.7AfricaEmtel Limited

Mauritius

50.0

50.0AsiaCam GSM Company Limited

Cambodia

58.4

58.4


---

The
share of assets and liabilities of the jointly controlled entities at December 31, 2006 and 2005, which are included in the consolidated financial statements, are
as follows:

2006

2005US$ '000

US$ '000Current assets

145,271

110,186Non-current assets

320,934

187,386466,205

297,572Current liabilities

197,238

124,183Non-current liabilities

52,777

29,531250,015

153,714


The
share of revenues and operating expenses of the jointly controlled entities for the years ended December 31, 2006, 2005 and 2004, which are included in the consolidated
financial statements, are as follows:

2006

2005

2004US$ '000

US$ '000

US$ '000Revenues

625,544

365,671

239,065Total operating expenses

(365,826
)
(237,439
)
(154,834
)Operating profit

259,718

128,232

84,231


9.     SEGMENT INFORMATION

The primary segment reporting format is determined to be geographic segments as the Group's risks and rates of return are affected predominantly by the fact that
it operates in different countries in different geographical areas. The Group operates mainly in one reportable business segment,

F-40

---



telecommunications
services. The operating businesses are organised and managed according to the geographical areas, which represent the basis on which the information is presented to the Board of
Directors and executive management to evaluate past performance and for making decisions about the future allocation of resources.

For
segmental information on investment in associates and profit from associates (see note 12).

Primary Reporting FormatGeographical Segments

The Group operates in 16 countries within four regions: Central America, South America, Africa and Asia. Following the exit strategy from Pakistani
operations, Millicom considers that the risks and rates of return for South East Asia and South Asia are similar. As a consequence, segments South East Asia and South Asia have been presented under
the new segment Asia and comparative information for the years 2005 and 2004 has been reclassified.

The
following table presents revenues, operating profit/ (loss) and other segment information for the years ended December 31, 2006, 2005 and 2004:

|December 31, 2006             |  | Central America |   | South America |   | Africa  |   | Asia    |   | Unallocated item |   | Total Continuing Operations |   | Discontinued Operations (note 6) |   | Elimination |   | Total     |  
|----------------------------- |  | --------------- | - | ------------- | - | ------- | - | ------- | - | ---------------- | - | --------------------------- | - | -------------------------------- | - | ----------- | - | --------- | -
|
|Revenues                      |  | 796,111         |   | 321,038       |   | 312,105 |   | 146,846 |   |                 |   | 1,576,100                   |   | 69,125                           |   |            |   | 1,645,225 |  
|Operating profit/(loss)       |  | 334,923         |   | 49,657        |   | 63,143  |   | 36,070  |   | (42,505          | ) | 441,288                     |   | (36,930                          | ) |            |   | 404,358   |  
|Other segment information:    |  |                 |   |               |   |         |   |         |   |                  |   |                             |   |                                  |   |             |   |           |  
|Depreciation and amortization |  | (79,242         | ) | (68,335       | ) | (56,763 | ) | (24,701 | ) | (200             | ) | (229,241                    | ) | (28,516                          | ) |            |   | (257,757  | )
|Total Assets                  |  | 771,553         |   | 941,133       |   | 699,532 |   | 209,022 |   | 468,000          |   | 3,089,240                   |   | 428,663                          |   | (196,909    | ) | 3,320,994 |  
|Total Liabilities             |  | 363,829         |   | 641,522       |   | 585,753 |   | 153,585 |   | 887,255          |   | 2,631,944                   |   | 540,968                          |   | (434,306    |   | 2,738,606 |  
|Additions to:                 |  |                 |   |               |   |         |   |         |   |                  |   |                             |   |                                  |   |             |   |           |  
|Property, plant and equipment |  | 176,769         |   | 71,495        |   | 263,579 |   | 104,596 |   | 68               |   | 616,507                     |   | 107,901                          |   |            |   | 724,408   |  
|Intangible assets             |  | 25,880          |   | 2,154         |   | 251     |   | 5,488   |   |                 |   | 33,773                      |   |                                 |   |            |   | 33,773    |  
|                              |  |                 |   |               |   |         |   |         |   |                  |   |                             |   |                                  |   |             |   |           |  
|Capital expenditure           |  | 202,649         |   | 73,649        |   | 263,830 |   | 110,084 |   | 68               |   | 650,280                     |   | 107,901                          |   |            |   | 758,181   |  
|                              |  |                 |   |               |   |         |   |         |   |                  |   |                             |   |                                  |   |             |   |           |  

F-41

---



The segment information for 2005 is presented in the following chart:

|December 31, 2005             |  | Central America |   | South America |   | Africa  |   | Asia    |   | Unallocated item |   | Total Continuing Operations |   | Discontinued Operations (note 6) |   | Elimination |   | Total     |  
|----------------------------- |  | --------------- | - | ------------- | - | ------- | - | ------- | - | ---------------- | - | --------------------------- | - | -------------------------------- | - | ----------- | - | --------- | -
|
|Revenues                      |  | 452,600         |   | 141,655       |   | 204,397 |   | 124,128 |   |                 |   | 922,780                     |   | 163,309                          |   |            |   | 1,086,089 |  
|Operating profit/(loss)       |  | 177,012         |   | 29,555        |   | 55,440  |   | 33,418  |   | (20,056          | ) | 275,369                     |   | (72,625                          | ) |            |   | 202,744   |  
|Other segment information:    |  |                 |   |               |   |         |   |         |   |                  |   |                             |   |                                  |   |             |   |           |  
|Depreciation and amortization |  | (61,420         | ) | (26,961       | ) | (32,340 | ) | (20,422 | ) | (143             | ) | (141,286                    | ) | (77,070                          | ) |            |   | (218,356  | )
|Total Assets                  |  | 430,747         |   | 158,393       |   | 373,737 |   | 146,909 |   | 862,330          |   | 1,972,116                   |   | 637,103                          |   | (49,563     | ) | 2,559,656 |  
|Total Liabilities             |  | 138,018         |   | 96,896        |   | 306,210 |   | 101,472 |   | 1,177,754        |   | 1,820,350                   |   | 664,999                          |   | (259,477    | ) | 2,225,872 |  
|Additions to:                 |  |                 |   |               |   |         |   |         |   |                  |   |                             |   |                                  |   |             |   |           |  
|Property, plant and equipment |  | 78,503          |   | 30,048        |   | 110,285 |   | 39,188  |   | 36               |   | 258,060                     |   | 91,685                           |   |            |   | 349,745   |  
|Intangible assets             |  | 3,579           |   | 450           |   | 2,992   |   | 378     |   | 784              |   | 8,183                       |   | 218,012                          |   |            |   | 226,195   |  
|                              |  |                 |   |               |   |         |   |         |   |                  |   |                             |   |                                  |   |             |   |           |  
|Capital expenditure           |  | 82,082          |   | 30,498        |   | 113,277 |   | 39,566  |   | 820              |   | 266,243                     |   | 309,697                          |   |            |   | 575,940   |  
|                              |  |                 |   |               |   |         |   |         |   |                  |   |                             |   |                                  |   |             |   |           |  

The segment information for 2004 is presented in the following chart:

|December 31, 2004             |  | Central America |   | South America |   | Africa  |   | Asia    |   | Unallocated item |   | Total Continuing Operations |   | Discontinued Operations (note 6) |   | Elimination |   | Total     |  
|----------------------------- |  | --------------- | - | ------------- | - | ------- | - | ------- | - | ---------------- | - | --------------------------- | - | -------------------------------- | - | ----------- | - | --------- | -
|
|Revenues                      |  | 304,816         |   | 116,703       |   | 149,802 |   | 94,258  |   |                 |   | 665,579                     |   | 254,914                          |   |            |   | 920,493   |  
|Operating profit/(loss)       |  | 113,741         |   | 16,546        |   | 45,732  |   | 21,058  |   | (23,802          | ) | 173,275                     |   | 73,265                           |   |            |   | 246,540   |  
|Other segment information     |  |                 |   |               |   |         |   |         |   |                  |   |                             |   |                                  |   |             |   |           |  
|Depreciation and amortization |  | (41,977         | ) | (25,096       | ) | (18,314 | ) | (15,914 | ) | (126             | ) | (101,427                    | ) | (69,567                          | ) |            |   | (170,994  | )
|Total Assets                  |  | 313,960         |   | 155,669       |   | 222,710 |   | 100,973 |   | 806,928          |   | 1,600,240                   |   | 473,180                          |   | (27,207     | ) | 2,046,213 |  
|Total Liabilities             |  | 108,792         |   | 105,748       |   | 170,471 |   | 73,354  |   | 1,025,376        |   | 1,483,741                   |   | 398,965                          |   | (116,930    | ) | 1,765,776 |  
|Additions to:                 |  |                 |   |               |   |         |   |         |   |                  |   |                             |   |                                  |   |             |   |           |  
|Property, plant and equipment |  | 55,445          |   | 23,437        |   | 55,253  |   | 31,844  |   | 144              |   | 166,123                     |   | 69,249                           |   |            |   | 235,372   |  
|Intangible assets             |  | 10,211          |   | 685           |   | 24,357  |   | 1,818   |   | 5                |   | 37,076                      |   | 223,061                          |   |            |   | 260,137   |  
|                              |  |                 |   |               |   |         |   |         |   |                  |   |                             |   |                                  |   |             |   |           |  
|Capital expenditure           |  | 65,656          |   | 24,122        |   | 79,610  |   | 33,662  |   | 149              |   | 203,199                     |   | 292,310                          |   |            |   | 495,509   |  
|                              |  |                 |   |               |   |         |   |         |   |                  |   |                             |   |                                  |   |             |   |           |  

F-42

---



10.   INTANGIBLE ASSETS

The movements in intangible assets in 2006 were as follows:

|                                                    |  | Goodwill |   | Licences |   | Trademarks, Subscriber bases and Other |   | Total    |  
|--------------------------------------------------- |  | -------- | - | -------- | - | -------------------------------------- | - | -------- | -
|
|Opening balance, net                                |  | 77,351   |   | 271,937  |   | 24,199                                 |   | 373,487  |  
|Additions                                           |  |         |   | 32,520   |   | 1,253                                  |   | 33,773   |  
|Changes in the composition of the Group (note 4)(i) |  | 112,724  |   | 71,124   |   | 105,000                                |   | 288,848  |  
|Amortisation charge                                 |  |         |   | (26,354  | ) | (13,317                                | ) | (39,671  | )
|Other movements                                     |  |         |   |         |   | (2,745                                 | ) | (2,745   | )
|Exchange rate movements                             |  | 6,409    |   | 3,103    |   | 6,985                                  |   | 16,497   |  
|Transfer to assets held for sale, net (note 6)      |  | (306     | ) | (187,108 | ) |                                       |   | (187,414 | )
|                                                    |  |          |   |          |   |                                        |   |          |  
|Closing balance, net                                |  | 196,178  |   | 165,222  |   | 121,375                                |   | 482,775  |  
|                                                    |  |          |   |          |   |                                        |   |          |  
|As at December 31, 2006                             |  |          |   |          |   |                                        |   |          |  
|Cost or valuation                                   |  | 196,178  |   | 208,760  |   | 136,213                                |   | 541,151  |  
|Accumulated amortisation                            |  |         |   | (43,538  | ) | (14,838                                | ) | (58,376  | )
|                                                    |  |          |   |          |   |                                        |   |          |  
|Net                                                 |  | 196,178  |   | 165,222  |   | 121,375                                |   | 482,775  |  
|                                                    |  |          |   |          |   |                                        |   |          |  

---

F-43

---



The
movements in intangible assets in 2005 were as follows:

|                                                         |  | Goodwill |   | Licences |   | Trademarks, Subscriber bases and Other |   | Total    |  
|-------------------------------------------------------- |  | -------- | - | -------- | - | -------------------------------------- | - | -------- | -
|
|Opening balance, net                                     |  | 37,702   |   | 277,705  |   | 2,561                                  |   | 317,968  |  
|Additions(i)                                             |  |         |   | 224,160  |   | 2,035                                  |   | 226,195  |  
|Changes in the composition of the Group,(ii),(iii)       |  | 33,752   |   | 13,792   |   | 23,845                                 |   | 71,389   |  
|Amortisation charge(iii)                                 |  |         |   | (27,234  | ) | (3,684                                 | ) | (30,918  | )
|Impairment (note 29)                                     |  | (1,955   | ) |         |   |                                       |   | (1,955   | )
|Impairment reversal on discontinued operations (note 29) |  |         |   | 872      |   |                                       |   | 872      |  
|Reversal of negative goodwill(iv)                        |  | 8,202    |   |         |   |                                       |   | 8,202    |  
|Other movements                                          |  |         |   | (2,243   | ) |                                       |   | (2,243   | )
|Exchange rate movements                                  |  | (350     | ) | (2,847   | ) | (401                                   | ) | (3,598   | )
|Transfer to assets held for sale, net (note 6)           |  |         |   | (212,268 | ) | (157                                   | ) | (212,425 | )
|                                                         |  |          |   |          |   |                                        |   |          |  
|Closing balance, net                                     |  | 77,351   |   | 271,937  |   | 24,199                                 |   | 373,487  |  
|                                                         |  |          |   |          |   |                                        |   |          |  
|As at December 31, 2005                                  |  |          |   |          |   |                                        |   |          |  
|Cost or valuation                                        |  | 77,351   |   | 318,799  |   | 30,466                                 |   | 426,616  |  
|Accumulated amortization                                 |  |         |   | (46,862  | ) | (6,267                                 | ) | (53,129  | )
|                                                         |  |          |   |          |   |                                        |   |          |  
|Net                                                      |  | 77,351   |   | 271,937  |   | 24,199                                 |   | 373,487  |  
|                                                         |  |          |   |          |   |                                        |   |          |  

---

F-44

---



The
following table provides details of cash used for additions to intangible assets:

2006

2005

2004US$ '000

US$ '000

US$ '000Additions of licenses

32,520

224,160

258,740Other additions

1,253

2,035

1,397Less: Additions to be paid for in installments



(217,885
)
(238,796
)33,773

8,310

21,341License installments

21,267

43,167

17,550Cash used for additions

55,040

51,477

38,891




The Group determines whether goodwill is impaired at least on an annual basis. This requires an estimation of the recoverable amount of the
cash-generating unit to which the goodwill is allocated. The recoverable amount is usually determined by reference to the value in use. Estimating the value in use requires the Group to
make an estimate of the expected future cash flows from the cash-generating unit and also to choose a suitable discount rate in order to calculate the present value of those
cash flows.

The
allocation of goodwill to cash generating units, net of exchange rate movements, is shown below:

Millicom's
operations in:

|                             |  | 2006    |  | 2005  
|---------------------------- |  | ------- |  | ------
|
|Colombia                     |  | 66,523  |  |      
|El Salvador                  |  | 42,053  |  | 42,053
|Ghana                        |  | 19,811  |  | 19,973
|Democratic Republic of Congo |  | 11,172  |  | 11,172
|Senegal                      |  | 34,661  |  |      
|Tanzania                     |  | 14,818  |  |      
|Other                        |  | 7,140   |  | 4,153 
|                             |  |         |  |       
|                             |  | 196,178 |  | 77,351
|                             |  |         |  |       

For
the year ended December 31, 2006, management tested for impairment the goodwill allocated to the operations in El Salvador, Ghana and the Democratic Republic of Congo. The
recoverable amounts were determined based on cash flow projections for the next 4 years in El Salvador, Ghana, Senegal and Tanzania and 9 years for the Democratic Republic of Congo,
using an average growth rates of 16% for El Salvador and Senegal, 26% for Tanzania, 29% for Ghana and 41% for the Democratic Republic of Congo, a terminal value of 5 times the final years
projected cashflow, and discount rates of 12% for El
Salvador and Senegal, 13% for Ghana and Tanzania and 20% for the Democratic Republic of Congo. The recoverable amounts so obtained are significantly above the carrying amount of the goodwill in
each operation.

Since
the goodwill allocated to our Colombian operation resulted from an acquisition at the end of 2006, management does not believe that there is any risk of impairment.

F-45

---



11.   PROPERTY, PLANT AND EQUIPMENT

The movements in 2006 were as follows:

|                                                   |  | Network equipment |   | Land and Buildings |   | Construction in Progress |   | Other(i) |   | Total     |  
|-------------------------------------------------- |  | ----------------- | - | ------------------ | - | ------------------------ | - | -------- | - | --------- | -
|
|Opening balance, net                               |  | 451,180           |   | 21,093             |   | 156,090                  |   | 43,411   |   | 671,774   |  
|Additions                                          |  | 20,479            |   | 6,420              |   | 647,435                  |   | 50,074   |   | 724,408   |  
|Disposals                                          |  | (958              | ) | (84                | ) |                         |   | (461     | ) | (1,503    | )
|Change in composition of the Group (notes 4 and 5) |  | 199,030           |   | (1,134             | ) | 43,878                   |   | 1,994    |   | 243,768   |  
|Impairments (note 29)                              |  | (2,952            | ) |                   |   |                         |   |         |   | (2,952    | )
|Depreciation charge                                |  | (193,416          | ) | (2,464             | ) |                         |   | (22,206  | ) | (218,086  | )
|Asset retirement obligations                       |  | 16,378            |   |                   |   |                         |   |         |   | 16,378    |  
|Transfers                                          |  | 558,999           |   | 8,661              |   | (567,660                 | ) |         |   |          |  
|Exchange rate movements                            |  | 22,511            |   | 1,016              |   | 2,360                    |   | 366      |   | 26,253    |  
|Transfer to assets held for sale (note 6)          |  | (137,870          | ) | (880               | ) | (50,465                  | ) | (3,666   | ) | (192,881  | )
|                                                   |  |                   |   |                    |   |                          |   |          |   |           |  
|Closing Balance                                    |  | 933,381           |   | 32,628             |   | 231,638                  |   | 69,512   |   | 1,267,159 |  
|                                                   |  |                   |   |                    |   |                          |   |          |   |           |  
|As at December 31, 2006                            |  |                   |   |                    |   |                          |   |          |   |           |  
|Cost or valuation                                  |  | 1,517,557         |   | 41,780             |   | 231,638                  |   | 144,927  |   | 1,935,902 |  
|Accumulated depreciation                           |  | (584,176          | ) | (9,152             | ) |                         |   | (75,415  | ) | (668,743  | )
|                                                   |  |                   |   |                    |   |                          |   |          |   |           |  
|                                                   |  | 933,381           |   | 32,628             |   | 231,638                  |   | 69,512   |   | 1,267,159 |  
|                                                   |  |                   |   |                    |   |                          |   |          |   |           |  

---

F-46

---



The
movements in 2005 were as follows:

|                                            |  | Network equipment |   | Land and Buildings |   | Construction in Progress |   | Other(i) |   | Total     |  
|------------------------------------------- |  | ----------------- | - | ------------------ | - | ------------------------ | - | -------- | - | --------- | -
|
|Opening balance, net                        |  | 429,310           |   | 21,873             |   | 81,361                   |   | 43,105   |   | 575,649   |  
|Additions                                   |  | 37,641            |   | 2,442              |   | 298,125                  |   | 11,537   |   | 349,745   |  
|Disposals                                   |  | (4,299            | ) | (123               | ) | (2,929                   | ) | (1,604   | ) | (8,955    | )
|Change in composition of the Group (note 4) |  | 20,230            |   | 468                |   | 2,673                    |   | 1,275    |   | 24,646    |  
|Impairments (note 29)                       |  | (51,072           | ) |                   |   |                         |   |         |   | (51,072   | )
|Depreciation charge                         |  | (155,855          | ) | (2,666             | ) |                         |   | (28,917  | ) | (187,438  | )
|Asset retirement obligations                |  | 1,908             |   |                   |   |                         |   |         |   | 1,908     |  
|Transfers                                   |  | 192,936           |   | 1,646              |   | (216,188                 | ) | 21,606   |   |          |  
|Exchange rate movements                     |  | (11,414           | ) | (379               | ) | (2,549                   | ) | (1,134   | ) | (15,476   | )
|Transfer to assets held for sale (note 6)   |  | (8,205            | ) | (2,168             | ) | (4,403                   | ) | (2,457   | ) | (17,233   | )
|                                            |  |                   |   |                    |   |                          |   |          |   |           |  
|Closing Balance                             |  | 451,180           |   | 21,093             |   | 156,090                  |   | 43,411   |   | 671,774   |  
|                                            |  |                   |   |                    |   |                          |   |          |   |           |  
|As at December 31, 2005                     |  |                   |   |                    |   |                          |   |          |   |           |  
|Cost or valuation                           |  | 895,520           |   | 30,373             |   | 156,090                  |   | 115,128  |   | 1,197,111 |  
|Accumulated depreciation                    |  | (444,340          | ) | (9,280             | ) |                         |   | (71,717  | ) | (525,337  | )
|                                            |  |                   |   |                    |   |                          |   |          |   |           |  
|                                            |  | 451,180           |   | 21,093             |   | 156,090                  |   | 43,411   |   | 671,774   |  
|                                            |  |                   |   |                    |   |                          |   |          |   |           |  

---

The
following table provides details of cash used for the purchase of property, plant and equipment.

2006

2005

2004US$ '000

US$ '000

US$ '000Additions

724,408

349,745

235,372Increase in vendor financing and payables for property, plant and equipment

(231,328
)
(26,221
)
(37,499
)Cash used for purchase of property, plant and equipment

493,080

323,524

197,873


12.   INVESTMENT IN ASSOCIATES

As at December 31, 2006 the principal associates are Navega.com S.A., which is unlisted, and Metrored S.A., which is a subsidiary of
Navega.com S.A. acquired in 2005. Navega.com S.A. is 45% owned by Millicom's joint venture in Guatemala of which Millicom holds 55.0% (see note 8). Metrored S.A. is
51% owned by Navega.com S.A. and 49% owned by Millicom's joint venture in

F-47

---



Honduras
of which Millicom holds 66.7% (see notes 4 and 8). The following table provides summarised financial information of the Group's investment in associates:

2006

2005US$ '000

US$ '000Opening balance(i)

5,367

2,220Share of profit(i),(iii)

1,483

1,296Additions(ii)



1,256Effect of change in ownership percentage



422Exchange rate movements

(12
)
173Closing balance(i)

6,838

5,367


---

The
Group's share of revenues and net profits of its principal associates and its share of the assets and liabilities are as follows:

|Name             |  | Country of incorporation |  | Assets |  | Liabilities |  | Revenues |  | Profit |  | % interest held
|---------------- |  | ------------------------ |  | ------ |  | ----------- |  | -------- |  | ------ |  | ---------------
|
|2006             |  |                          |  |        |  |             |  |          |  |        |  |                
|Navega.com S.A.  |  | Guatemala                |  | 13,613 |  | 9,914       |  | 5,802    |  | 961    |  | 24.7%          
|Metrored S.A.(i) |  | Honduras                 |  | 8,476  |  | 5,337       |  | 3,976    |  | 522    |  | 45.3%          
|                 |  |                          |  |        |  |             |  |          |  |        |  |                
|                 |  |                          |  | 22,089 |  | 15,251      |  | 9,778    |  | 1,483  |  |                
|                 |  |                          |  |        |  |             |  |          |  |        |  |                
|2005             |  |                          |  |        |  |             |  |          |  |        |  |                
|Navega.com S.A.  |  | Guatemala                |  | 10,390 |  | 7,652       |  | 4,210    |  | 944    |  | 24.7%          
|Metrored S.A.(i) |  | Honduras                 |  | 5,492  |  | 2,863       |  | 2,603    |  | 352    |  | 45.3%          
|                 |  |                          |  |        |  |             |  |          |  |        |  |                
|                 |  |                          |  | 15,882 |  | 10,515      |  | 6,813    |  | 1,296  |  |                
|                 |  |                          |  |        |  |             |  |          |  |        |  |                

---

13.   FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS

As of December 31, 2006 and 2005, Millicom had the following financial assets at fair value through profit or loss:

2006

2005US$ '000

US$ '000Tele2 A.B.'B' shares



288,526Embedded derivative on the 5% Mandatory Exchangeable Notes



39,277

327,803


F-48

---



Transactions
in Tele2 shares have been summarised in the table below:

|                                |  | No. of shares held(i) |   | Ownership |  | Gain (loss) |   | Total    |  
|------------------------------- |  | --------------------- | - | --------- |  | ----------- | - | -------- | -
|
|Balance as of January 1, 2004   |  | 26,905,242            |   | 6.1%      |  |             |   | 479,040  |  
|Change in fair value            |  |                       |   |           |  | (127,158    | ) | (127,158 | )
|                                |  |                       |   |           |  |             |   |          |  
|Balance as of December 31, 2004 |  | 26,905,242            |   | 6.1%      |  |             |   | 351,882  |  
|                                |  |                       |   |           |  |             |   |          |  
|Change in fair value            |  |                       |   |           |  | (63,356     | ) | (63,356  | )
|                                |  |                       |   |           |  |             |   |          |  
|Balance as of December 31, 2005 |  | 26,905,242            |   | 6.1%      |  |             |   | 288,526  |  
|Change in fair value            |  |                       |   |           |  | (36,386     | ) | (36,386  | )
|Exchange of shares              |  | (26,905,200           | ) | 6.1%      |  |             |   | (252,140 | )
|                                |  |                       |   |           |  |             |   |          |  
|Balance as of December 31, 2006 |  | 42                    |   |          |  |            |   |         |  
|                                |  |                       |   |           |  |             |   |          |  

---

Tele2 is
a leading alternative pan-European telecom operator providing fixed and mobile telephony, internet services, data network, cable TV and content services.
Tele2 is listed on the Stockholmsbörsen. The Tele2 shares underlying the 5% Mandatory Exchangeable Notes (Note 24) were lent by Millicom
Telecommunications S.A. to Deutsche Bank A.G. London pursuant to a securities lending arrangement. Deutsche Bank A.G. London was entitled to sell or on-lend such Tele2 shares
under the securities lending agreement. Deutsche Bank A.G. London was contractually required to deliver to Millicom Telecommunications S.A. such Tele2 shares upon requisite notice to
Deutsche Bank A.G. London by Millicom Telecommunications S.A., if (1) Millicom Telecommunications S.A. required such Tele2 shares to satisfy its obligations from time to
time to deliver Tele2 shares upon exchange of the 5% Mandatory Exchangeable Notes by the noteholders or (2) specified bankruptcy-related events with respect to Deutsche Bank A.G. London
or defaults in the performance by Deutsche Bank A.G. London of its obligations under the securities lending agreement had occurred. Millicom Telecommunications S.A. was obligated to deliver
Tele2 shares upon exchange of the 5% Mandatory Exchangeable Notes even in the event of a failure of Deutsche Bank A.G. London to redeliver to Millicom Telecommunications S.A. the
Tele2 shares. Millicom Telecommunications S.A.'s obligation in respect to delivery of those shares was not guaranteed by the Group. As at 31 December 2005, Millicom
Telecommunication S.A. pledged 26,905,200 of the 26,905,242 Tele2 shares for a fair value of $288.5 million in order to settle the exchange of the 5% Mandatory Exchangeable
Notes in Tele2 shares.

As
part of the redemption of the 5% Mandatory Exchangeable Notes (see note 24), the Tele2 shares have been derecognised. In 2006, Tele2 distributed a dividend
of approximately $0.24 (SEK 1.75) per share (2005: $0.22 (SEK 1.67)) which was directly paid to the holders of the 5% Mandatory Exchangeable Notes.

F-49

---



14.   FINANCIAL ASSETS AVAILABLE FOR SALE

As of December 31, 2006 and 2005, Millicom had the following financial assets available for sale:

2006

2005US$ '000

US$ '000Modern Holdings Inc. and Great Universal Inc.



6,258Other investments



49

6,307


The
Group had an ownership of 64.3% of the share capital of Modern Holdings Inc. ("Modern Holdings"). This investment was recorded as a non-current available for sale
financial asset. The shares of Modern Holdings were not quoted on a public market. In 2005, management determined the fair value of the investment to be $6.3 million and recognised a fair value
adjustment of $3.3 million in equity under the caption "Revaluation reserve". The fair value was determined by using a discounted cash flow valuation. This involves the use of projected cash
flows of sales, expenses and capital expenditures over five years and the determination of a terminal value. This investment was sold together with MIC USA, which had net liabilities, in
May 2006 for $1 of net proceeds resulting in no gain or loss (Note 5).

The
Group also owned 100% of Great Universal Inc. ("GU"), which is a holding company for a dormant group of companies. As at December 31, 2005, the fair value of GU was
estimated by management at $nil. This investment was sold in May 2006 resulting in no gain or loss (Note 5).

Millicom
did not consolidate its investments in Modern Holdings and GU because Millicom did not control nor did it have significance influence over these companies due to the existence
of warrants that enabled the warrant holders to obtain control over Modern Holdings and GU.

15.   FINANCIAL ASSETS HELD TO MATURITY

As of December 31, 2006 and 2005, Millicom held the following financial assets held to maturity:

2006

2005US$ '000

US$ '000CurrentU.S. Treasury strips



7,687

7,687


As
of December 31, 2005, the fair value of the U.S. Treasury strips was $7.7 million. The U.S. Treasury strips were sold at maturity for
$7,745 thousand and used to settle the interest payments for the 5% Mandatory Exchangeable Notes (see note 24). The effective interest rate of the U.S. Treasury strips was
2.10% up to maturity (2005: 2.12%).

F-50

---



16.   OTHER FINANCIAL ASSETS

2006

2005US$ '000

US$ '000Receivables from founding shareholders of Colombia Móvil S.A.

16,295

Other

5,418

21,713




As
part of the acquisition of Colombia Móvil S.A. (see note 4), the founding shareholders of Colombia Móvil S.A. committed to
reimburse Millicom for any payments that need to be made relating to litigation existing at the time of the acquisition. As a consequence, Millicom has recorded a receivable from the founding
shareholders of $ 16.3 million to cover the contingent liabilities booked at the date of acquisition.

17.   INVENTORIES

2006

2005US$ '000

US$ '000Inventories

54,245

16,369


Inventories
consist of mobile telephone equipment and related accessories.

During
2006, the amount of inventories written down and recognised as expenses amounted to $2.1million (2005: $1.3 million). This expense is included in "Cost of sales".

The
Group reversed $0.5 million (2005: $0.1 million) of previous write downs of inventories. The reversal is included as a reduction to "Cost of Sales".

18.   TRADE RECEIVABLES

2006

2005US$ '000

US$ '000Gross trade receivables

207,067

139,402Less: provisions for impairment of receivables

(21,612
)
(30,237
)Trade receivables, net

185,455

109,165


There
is no significant concentration of credit risk with respect to trade receivables, as the Group has a large number of customers, internationally dispersed.

The
Group has recognised provisions of $7.8 million (2005: $8.1 million) for the impairment of its trade receivables during the year ended December 31, 2006. The
Group has used provisions for impaired receivables for a net amount of $1.4 million during the year ended December 31, 2006 (2005: $7.8 million). In addition provisions were
reduced due to the reclassification of Paktel as an asset held for sale. Additions to provisions and reversals of existing provisions for impaired receivables have been included in "Cost of sales" in
the consolidated statements of profit and loss.

F-51

---



19.   OTHER CURRENT ASSETS

Other current assets are comprised as follows:

2006

2005US$ '000

US$ '000Receivable from VMS, net(i)

1,198

17,332Advances paid to suppliers

60,538

21,152Iran option



785Other

21,776

13,63583,512

52,904


---

Millicom had an option to acquire an equity ownership of the company that operates the network in Iran from Rafsanjan Industrial Complex ("RIC") at book value.
Between February 9, 2004 and February 9, 2007 Millicom could acquire up to 47% of the equity. After that date and until February 9, 2009, Millicom had the right to acquire an
additional 30% of the equity in addition to any shares acquired before that date, provided that the total percentage acquired never exceeded 47%. Millicom intended to exercise the option if RIC could
obtain a favourable interconnect arrangement from Telecommunications Company of Iran ("TCI"). The favorable interconnect was not able to be obtained by RIC and, therefore, Millicom irrevocably
terminated its rights under the option agreement in November 2006.

As
of December 31, 2005, the fair value of the option was $0.8 million and was recorded under the caption "Other current assets". The fair value of the option was
determined by using a Black-Scholes model.

20.   PLEDGED DEPOSITS

Pledged deposits are detailed as follows:

2006

2005US$ '000

US$ '000Current deposits maturing within one year

45,402

47,035Non-current deposits maturing after one year

4,512

6,50049,914

53,535


Pledged
deposits represent interest bearing collateral for certain debts of Group companies (Note 24). The effective interest rate on pledged deposits as at December 31,
2006 was 5% (2005: 2%).

F-52

---



21.   CASH AND CASH EQUIVALENTS

Cash and cash equivalents are comprised as follows:

2006

2005US$ '000

US$ '000Cash and cash equivalents in U.S. dollars

503,869

481,437Cash and cash equivalents in other currencies

152,823

115,130656,692

596,567


22.   SHARE CAPITAL

On February 16, 2004 an Extraordinary General Meeting of shareholders approved a stock split of the issued shares of the Company, by which each share with
a par value of $6 was split into four new ordinary shares with a par value of $1.50 each. The stock split became effective on February 20, 2004. All figures in this note have been updated to
reflect the stock split for all years presented.



The authorised share capital of the Company totals 133,333,200 registered shares (2005: 133,333,200). As at December 31, 2006, the total
subscribed and fully paid-in share capital and premium amounts $ 372.5 million (2005: $465.2 million) consisting of 100,683,880 (2005: 99,703,598) registered
common shares at a par value of $1.50 (2005: $1.50) each.

In
2006, the Company issued 912,769 (2005: 484,519) new shares and transferred 654,852 shares (2005: nil) from treasury stock to employees and directors of Millicom following the
exercise of stock options. The Company also issued 67,513 new restricted shares to employees and directors in 2006.

At
the Company's Annual General Meeting in May 2006, the shareholders voted to decrease the statutory accumulated losses brought forward by a total amount of $101.9 million
through a transfer of the same amount from the share premium account. At the Company's Annual General Meeting in May 2005, the shareholders voted to decrease the statutory accumulated losses
brought forward by a total amount of $52.6 million through a transfer of the same amount from the share premium account.



As of December 31, 2005, Millicom had 654,852 shares held as treasury stock. These shares were reissued in 2006 through the exercise of stock
options. As of December 31, 2006, Millicom no longer held treasury shares.



Up until May 30, 2006, share options were granted to directors, senior executives, officers and selected employees. The exercise price of the granted
options was equal to or higher than the market price of the shares on the date of grant. The options were conditional on the employee or Director completing one to five years service
(the vesting period). The options were exercisable starting from one year to five years from the grant date. The options have a contractual option term of six years from the grant date for
employees and of twenty years for directors (amended in 2005). Share options grants for directors prior to 2005 had an indefinite life. Shares issued when stock options are exercised have the same
rights as common shares.

F-53

---



The
following table summarizes information about stock options outstanding at December 31, 2006. The market price of the Company's shares as at December 31, 2006 was $61.64
(2005: $26.84).

Options outstanding

Options exercisableRange of exercise price $

Weighted
average
exercise price

Number
outstanding at
December 31, 2006

Weighted
average
exercise price

Number
outstanding at
December 31, 20063.32-3.75

3.37

320,206

3.37

320,2069.00

9.00

95,392

9.00

95,39216.78-20.56

20.27

1,030,729

20.04

573,92925.05-29.75

25.99

500,654

26.27

384,94531.88-35.91

32.88

433,324

32.88

433,3243.32-35.91

21.04

2,380,305

20.91

1,807,796


Share
options outstanding at the end of the year have the following expiry date and exercise prices:

|Date issued                                                                                                                                |  | Number of options outstanding as at
December 31, 2006 |  | Exercise price
$ |  | Terms of option                                                                                                                                                                                                                  
|------------------------------------------------------------------------------------------------------------------------------------------ |  | ----------------------------------------------------- |  | ---------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|May 1994, May 1995, May 1996, May 1997, January 1998, May 1998, August 1999, May 2000, December 2001, December 2002, May 2003 and May 2004 |  | 1,247,314                                             |  | 3.32 - 35.91     |  | Exercisable over a three-year period in equal installments. Options have an indefinite life.                                                                                                                                     
|May 2005                                                                                                                                   |  | 183,334                                               |  | 20.56            |  | Exercisable over a three-year period in equal installments. Options have a twenty year life.                                                                                                                                     
|December 2001, December 2002, May 2003 and May 2004                                                                                        |  | 435,590                                               |  | 3.32 - 25.05     |  | Exercisable over a three-year period in equal installments. Options expire after six years from date of grant.                                                                                                                   
|May 2005                                                                                                                                   |  | 414,067                                               |  | 20.56            |  | Exercisable over a five year period (1/5 vested after one year, 2/5 vested after two years, 3/5 vested after 3 years, 4/5 vested after four
years, 100% vested after 5 years). Options expire after six years from date of grant.
|July 2005 and May 2006                                                                                                                     |  | 100,000                                               |  | 20.56            |  | Exercisable over a five-year period (1/3 vested after three years, 2/3 vested after four years, 100% vested after five years). Options expire after six years from date of grant.                                                

F-54

---



The
following table summarizes the Company's stock options as of December 31, 2006, 2005 and 2004, and changes during the years then ended.

|                                 |  | 2006  |  | 2005       |   | 2004  | 
|-------------------------------- |  | ----- |  | ---------- | - | ----- | 
|
|Outstanding at beginning of year |  | 15.96 |  | 3,812,387  |   | 15.56 | 
|Granted                          |  | 20.56 |  | 50,000     |   | 20.56 | 
|Forfeited(i)                     |  | 28.53 |  | 85,539     |   | 26.09 | 
|Exercised                        |  | 9.08  |  | (1,567,621 | ) | 7.39  | 
|                                 |  |       |  |            |   |       | 
|Outstanding at end of year       |  | 21.04 |  | 2,380,305  |   | 15.96 | 
|                                 |  |       |  |            |   |       | 
|Exercisable at end of year       |  | 20.91 |  | 1,807,796  |   | 15.40 | 
|                                 |  |       |  |            |   |       | 

---

The
range of fair value of options granted during the year determined using option pricing models was $6.30 to $8.31 (2005: $2.76 to $8.63, 2004: $4.14 to $8.77). The significant inputs
into the model were share price of $19.21 (2005: $17.88, 2004: $22.77) at the grant date, exercise price as disclosed above, expected exercise date based on previous exercise behavior for employees
and for directors between 1 and 20 years, option contractual term as previously disclosed, annual risk-free interest rate of 3.74% (2005: 3.74%, 2004: 2.16% and 4.12%) and expected
share price volatility of 46.5% (2005: 46.5%, 2004: 47.1%) based on statistical analysis of daily share prices over the last 2 years amended for the change in the debt levels of the Company
over the same period of time.

In
May 2006 at the Annual General Meeting, it was agreed to accelerate the vesting period for share options held by the directors from three years to one year to correspond to the
directors' one-year term in office. It was also agreed to change the term of the share options so that they no longer expire when a director is no longer a member of the board. In
addition, the directors entered into an agreement with Millicom, whereby if Millicom is subject to a change of control the directors' share options will vest immediately and the restricted shares will
become unrestricted upon the change of control.

For
the year ended December 31, 2006 Millicom recorded a charge of $2.8 million (2005: $3.1 million) related to stock options.

F-55

---



Restricted share grants

Starting on May 30, 2006, the grant of options was replaced by the grant of restricted shares whereby these shares cannot be sold or transferred for
12 months. Grants to directors and employees in relation to 2005 were as follows:

Number of
shares

Share price at
date of grant

Expense ($'000)Directors

10,098

44.58

450Employees

57,415

33.33

1,91367,513



2,363


Compensation
expense for the total number of shares awarded to directors was measured on the grant date, the date of the Annual General Meeting of Shareholders, using Millicom's closing
share price as quoted on the NASDAQ National Market on May 30, 2006. Compensation expense for the total number of shares awarded to employees was measured on the grant date, the date the
employees were notified of their individual share allocations, using Millicom's closing share price as quoted on the
NASDAQ National Market on July 4, 2006. The shares are subject to a restriction of a one-year holding period. As the shares related to services provided in 2005, they vested
immediately on the grant date.

Long term incentive plan ("LTIP")

In May 2006 at the Annual General Meeting ("AGM"), it was proposed to no longer award share options to employees going forward, but instead award
restricted Millicom shares to certain employees. Therefore, a Performance Share Plan ("PSP") has been created although the terms and conditions of the plan were not finalized until 2007. The PSP will
be based on a target share award granted to eligible Millicom employees, limited to Millicom senior-level employees, key high potential employees and certain critical new recruits. The shares granted
are subject to a one-year holding period once the shares are vested. Since the plan was approved at the AGM and, as such, the employees became aware of the intention to issue the plan at
that date, a charge of $7.7 million was recorded in 2006 (2005: nil) even though no shares were officially granted in 2006. A total of 319 thousand restricted shares were granted in the
first quarter of 2007.

The
shares awarded will vest at the end of a three year period, or performance cycle, subject to specified market and performance conditions related to Millicom's share price growth
compared to a peer group index, revenue growth, EBITDA margin, and profit margin. The achievement of a certain level of each condition, measured at the end of the three years, yields a specific
percentage of shares awarded to each employee at the grant date.

The
plan has been designed so that the shares normally vest at the end of the three-year performance period. However, for the performance cycle from 2006 through 2008 only,
the shares granted will vest 20% on December 31, 2006, 20% on December 31, 2007 and 60% on December 31, 2008.



For the year ended December 31, 2006, Millicom recorded a charge to the consolidated statements of profit and loss of $12.9 million for stock based
compensation under the caption "General and administrative expenses" (2005: $3.1 million, 2004: $1.9 million).

F-56

---







In January 2005, Millicom raised $200.0 million aggregate principal amount of 4% Convertible Notes due 2010 (the "4% Convertible Notes")
(see note 24). The net proceeds of the offering were paid and settled on January 7, 2005 in the amount of $195.9 million.

Millicom
has apportioned part of the value of the 4% Convertible Notes to equity and part to debt. The value allocated to equity as of December 31, 2006 was $39.1 million.

23.   OTHER RESERVES

|                                                    |  | Legal reserve |  | Equity-settled transaction reserve |   | Equity component convertible notes |   | Currency translation reserve |   | Revaluation reserve |   | Total   |  
|--------------------------------------------------- |  | ------------- |  | ---------------------------------- | - | ---------------------------------- | - | ---------------------------- | - | ------------------- | - | ------- | -
|
|As at January 1, 2004                               |  | 4,256         |  | 445                                |   | 16,006                             |   | (69,198                      | ) |                    |   | (48,491 | )
|Transfer from accumulated profit and loss account   |  | 9,321         |  |                                   |   |                                   |   |                             |   |                    |   | 9,321   |  
|Conversion/redemption of 2% PIK Notes               |  |              |  |                                   |   | (16,006                            | ) |                             |   |                    |   | (16,006 | )
|Share based compensation                            |  |              |  | 1,852                              |   |                                   |   |                             |   |                    |   | 1,852   |  
|Currency translation movement                       |  |              |  |                                   |   |                                   |   | (1,918                       | ) |                    |   | (1,918  | )
|                                                    |  |               |  |                                    |   |                                    |   |                              |   |                     |   |         |  
|As at December 31, 2004                             |  | 13,577        |  | 2,297                              |   |                                   |   | (71,116                      | ) |                    |   | (55,242 | )
|Fair value adjustment                               |  |              |  |                                   |   |                                   |   |                             |   | 3,308               |   | 3,308   |  
|Shares issued via the exercise of stock options     |  |              |  | (462                               | ) |                                   |   |                             |   |                    |   | (462    | )
|Share based compensation                            |  |              |  | 3,075                              |   |                                   |   |                             |   |                    |   | 3,075   |  
|4% Convertible Notesequity component               |  |              |  |                                   |   | 39,109                             |   |                             |   |                    |   | 39,109  |  
|Currency translation movement                       |  |              |  |                                   |   |                                   |   | (5,005                       | ) |                    |   | (5,005  | )
|                                                    |  |               |  |                                    |   |                                    |   |                              |   |                     |   |         |  
|As at December 31, 2005                             |  | 13,577        |  | 4,910                              |   | 39,109                             |   | (76,121                      | ) | 3,308               |   | (15,217 | )
|Fair value adjustment                               |  |              |  |                                   |   |                                   |   |                             |   | (3,308              | ) | (3,308  | )
|Net shares issued via the exercise of stock options |  |              |  | (1,549                             | ) |                                   |   |                             |   |                    |   | (1,549  | )
|Share based compensation                            |  |              |  | 10,487                             |   |                                   |   |                             |   |                    |   | 10,487  |  
|Currency translation movement                       |  |              |  |                                   |   |                                   |   | 12,553                       |   |                    |   | 12,553  |  
|                                                    |  |               |  |                                    |   |                                    |   |                              |   |                     |   |         |  
|As at December 31, 2006                             |  | 13,577        |  | 13,848                             |   | 39,109                             |   | (63,568                      | ) |                    |   | 2,966   |  
|                                                    |  |               |  |                                    |   |                                    |   |                              |   |                     |   |         |  

Legal reserve

On an annual basis, if the Company reports a net profit for the year on a non-consolidated basis, Luxembourg law requires appropriation of an amount
equal to at least 5% of the annual net profit to a legal reserve until such reserve equals 10% of the issued share capital. This reserve is not available for dividend distribution.

F-57

---



Equity-settled transaction reserve

The cost of stock options is recognised as an increase in the Equity-settled transaction reserve over the period in which the performance and /or service
conditions are fulfilled. If the options are subsequently exercised then the cost attributed to these options is transferred from the Equity-settled transaction reserve to the share premium. In 2006,
an estimate was booked relating to the new LTIP. This estimate was recorded to the equity-settled transaction reserve. It will be transferred to the share premium account when the shares vest.

Equity component convertible notes

The portion of the convertible bond representing the fair value of the conversion option at the time of issue is included in equity reserve
(see note 24).

Currency translation reserve

For the purposes of consolidating joint ventures, associates and subsidiaries with functional currencies other than U.S. dollars, their balance sheets are
translated to U.S. dollars using the closing exchange rate. Profit and loss accounts are translated to U.S. dollars at the average exchange rates during the year. The currency
translation reserve includes foreign exchange gains and losses arising from the translation of financial statements.

Revaluation reserve

The Group has reversed under the caption "Revaluation reserve" in equity an amount of $3.3 million as a result of the sale of its investment in Modern
Holding Inc., which was classified as a financial asset available for sale (note 14).

24.   BORROWINGS

Borrowings are comprised of the following:

2006

2005US$ '000

US$ '00010% Senior Notes

538,673

537,5994% Convertible Notesdebt component(i)

171,169

163,2845% Mandatory Exchangeable Notesdebt component



315,359Other Debt and Financing

783,814

216,381Total borrowings

1,493,656

1,232,623


---

F-58

---





2006

2005US$ '000

US$ '000Corporate debt at amortized cost10% Senior Notes

538,673

537,5994% Convertible Notesdebt component

171,169

163,284709,842

700,883Other debt and financing:Equipment financing facilities

27,923

7,315Bank financing facilities

711,678

148,664Total non-current other debt and financing

739,601

155,979Less: portion payable within one year

(90,448
)
(35,938
)Total other debt and financing due after more than one year

649,153

120,041




2006

2005US$ '000

US$ '000Corporate debt at amortized cost5% Mandatory Exchangeable Notesdebt component



315,359Other debt and financing:Equipment financing facilities

6,046

Bank financing facilities

38,167

60,402Total current other debt and financing

44,213

60,402Portion of non-current debt payable within one year

90,448

35,938Total other debt and financing due within one year

134,661

96,340




On November 24, 2003, Millicom issued $550.0 million aggregate principal amount of 10% Senior Notes (the "10% Senior Notes") due on
December 1, 2013. The 10% Senior Notes bear interest at 10% per annum, payable semi-annually in arrears on June 1 and December 1, beginning on June 1, 2004. The
effective interest rate is 10.4%.

The
10% Senior Notes are general unsecured obligations of Millicom and rank equal in right of payment with all future unsecured and unsubordinated obligations of Millicom. The 10% Senior
Notes are not guaranteed by any of Millicom's subsidiaries, joint ventures or affiliates, and as a result are structurally subordinated in right of payment to all indebtedness of such subsidiaries,
joint ventures and affiliates.

Other
than out of the proceeds of certain public equity offerings prior to December 1, 2006, or for certain tax reasons, Millicom may not redeem the 10% Senior Notes prior to
December 1, 2008. On or after December 1, 2008, Millicom may redeem all or a portion of the 10% Senior Notes at prices ranging from 105% to 100%.

F-59

---



If
Millicom experiences a Change of Control Triggering Event, defined as a rating decline resulting from a change in control, each holder will have the right to require Millicom to
repurchase its notes at 101% of their principal amount plus accrued and unpaid interest and all other amounts due, if any.

The
indenture contains certain covenants that, among other things, limit Millicom's ability to incur additional indebtedness, make certain payments, including dividends or other
distributions, with respect to Millicom's share capital and the share capital of Millicom's subsidiaries, make certain investments, prepay subordinated debt, create certain liens, engage in certain
transactions with affiliates, engage in certain asset sales, consolidate, merge or transfer all or substantially all of Millicom's assets and enter into other lines of business. Certain of these
covenants will no longer apply if the 10% Senior Notes are rated above a certain level by the rating agencies or if Millicom meets certain financial criteria after December 1, 2006. These
criteria were met and consequently the limitations on: asset disposals, consolidation or mergers in the event additional debt incurred, debt, restricted payments, dividend and other payment
restrictions affecting subsidiaries, sale and leaseback transactions, liens securing Millicom debt and transactions with affiliates and related persons no longer applied at December 31, 2006.



In January 2005, Millicom raised $200.0 million aggregate principal amount of 4% Convertible Notes due 2010 (the "4% Convertible Notes"). The
net proceeds of the offering were received on January 7, 2005 in the amount of $195.9 million.

The
4% Convertible Notes are direct, unsecured and unsubordinated obligations of Millicom. The rate of interest payable on the 4% Convertible Notes is 4% per annum. Interest is payable
semi-annually in arrears on January 7 and July 7 of each year, beginning on July 7, 2005. The effective interest rate is 9.8%.

Unless
previously redeemed or converted, the 4% Convertible Notes will be redeemed on January 7, 2010 at their principal amount. Each note will entitle the holder to convert such
note into shares or Swedish Depository Receipts of Millicom at a conversion price of $34.86 per share at any time on or after February 17, 2005 and up to December 28, 2009. As of
December 31, 2006, none of the 4% Convertible Notes have been converted into ordinary shares.

If
Millicom experiences a change of control, during the 60 days period following such change of control, each note will entitle the holder to convert such note into shares or
Swedish Depository Receipts of Millicom at a conversion price ranging from $25.56 to $34.86 per share.

If
Millicom experiences a Change of Control Triggering Event, defined as a rating decline resulting from a change in control, each holder will have the right to require Millicom to
redeem its notes at their principal amount plus accrued and unpaid interest and all other amounts due, if any.

The
4% Convertible Notes were constituted by a trust deed dated January 7, 2005 between Millicom and The Bank of New York, as Trustee for the holders of notes.

Millicom
has apportioned part of the value of the 4% Convertible Notes to equity and part to debt. The value allocated to equity as of December 31, 2006 was $39.1 million
(2005: $39.1 million) and the value allocated to debt was $171.2 million (2005: $163.3 million).

F-60

---





On August 7, 2003, Millicom Telecommunications S.A., Millicom's wholly-owned subsidiary, issued for an aggregate value of SEK 2,555,994,000
(approximately $310 million on that date) Mandatory Exchangeable Notes (the "5% Mandatory Exchangeable Notes"), which were exchangeable into Tele2 AB series B ("Tele2")
shares. The 5% Mandatory Exchangeable Notes were entitled to be exchanged, either voluntarily at the option of the noteholders or mandatorily by Millicom Telecommunications S.A., for an
aggregate of up to 26,905,200 Tele2 AB series B shares (note 13) which Millicom held through Millicom Telecommunications S.A.

The
5% Mandatory Exchangeable Notes bore interest on the U.S. dollar equivalent amount of each note at a rate of 5% per annum payable semi-annually on
February 7 and August 7 of each year. The effective interest rate was 8.5%. On August 7, 2006, the 5% Mandatory Exchangeable Notes were fully redeemed (December 31, 2005:
carrying amount of $315.4 million). From January 1, 2006 to August 7, 2006, an exchange loss of $35.6 million (2005: gain of $60.6 million) was recognised on the 5%
Mandatory Exchangeable Notes.

The
5% Mandatory Exchangeable Notes were secured by 26,905,200 Tele2 shares. In 2003, as part of the financing, Millicom purchased U.S. treasury strips which were
used to settle the interest payments (note 15).

The
5% Mandatory Exchangeable Notes included an embedded derivative, which was valued separately. The embedded derivative, which reflected Millicom's limited right to participate in the
increase in value of the Tele2 shares or Millicom's protection against a decrease in value of the Tele2 shares, was recorded at fair value, taking into account time and volatility
factors. As of December 31, 2006, the embedded derivative was fully derecognised as a result of the redemption of the 5% Mandatory Exchangeable Notes (2005: an asset at a fair value of
$39.3 million was recognizedsee note 13). The
change in fair value for the year ended December 31, 2006 was a gain of $66.1 million (2005: a loss of $6.0 million), which was recorded under the caption "Other non operating
expenses, net".

All
5% Mandatory Exchange Notes were exchanged by Millicom on August 7, 2006.

F-61

---



Other Debt and Financing

Millicom's share of total other debt and financing analyzed by country is as follows:

2006

2005US$ '000

US$ '000Bolivia(i)

28,241

18,560Colombia(ii)

372,396

Democratic Republic of Congo(iii)

25,781

El Salvador(iv)

154,223

35,556Ghana(v)

38,391

11,533Honduras(vi)

20,132

13,747Paraguay(vii)

21,003

13,406Senegal(viii)

28,367

12,605Sri Lanka(ix)

34,357

19,177Pakistan(x)



46,820Other

60,923

44,977Total other debt and financing

783,814

216,381Of which:due after more than 1 year

649,153

120,041due within 1 year

134,661

96,340783,814

216,381


Significant
individual financing facilities are described below:

i)     Bolivia

In
June 2001, Telefonica Celular de Bolivia SA ("Telecel Bolivia") signed a financing agreement for $25.0 million with the International Finance Corporation (IFC)
and $10.0 million with the Nederlandse Financieringsmaatschappij Voor Ontwikkelingslanden, N.V. (FMO), also known as the Netherlands Development Finance Company. In addition, in
November 2001, Telecel Bolivia signed an agreement
with Bayerische Landesbank ("BLB") for an aggregate amount of $10.4 million. The IFC and FMO financings bear interest at $ LIBOR plus 3.75% and the BLB financing bears interest at $ LIBOR plus
1.15%. These financings are repayable in tranches until 2007 and are 100% guaranteed by the Company. As at December 31, 2006, $7.2 million (2005: $15.1 million) was outstanding on
these financings, solely under the IFC facility. This financing is repayable in tranches until 2007 and guaranteed by the Company.

In
July 2006, Standard Bank granted a bridge financing of $15.0 million, maturing on December 14, 2007, and bearing interest at $ LIBOR plus 3.75%, which was fully
drawn as at December 31. 2006. This financing is 100% guaranteed by the Company.

In
addition to the above, Millicom's operation in Bolivia also had $6.0 million of other debt and financing outstanding as at December 31, 2006 (2005: $3.5 million).

ii)    Colombia

In
October 2006, the Company acquired 50% plus 1 share in Colombia Movil S.A. E.S.P. At the time of the acquisition the Company had a $70.4 million Hermes
guaranteed export credit facility with

F-62

---



Citigroup
maturing in January 2012 and a $129.4 million loan facility arranged by BBVA maturing in November 2009. The facilities bear interest at respectively IPC plus 6.30% and
DTF plus 4.15%. As at December 31, 2006, $59.1 million and $127.7 million were outstanding under these facilities. These financings are 100% guaranteed by the founding
shareholders.

Additionally
Colombia Movil had other debt and financing of $80.3 million guaranteed by the founding shareholders and loans from founding shareholders of $185.6 million as
at December 31, 2006. These loans from founding shareholders bear interest at DTF plus 4.15% and mature between 2011 and 2013.

iii)   Democratic Republic of Congo

In
September 2006, Oasis S.P.R.L. ("Oasis"), Millicom's operation in the Democratic Republic of Congo, entered into a $106.3 million, 7 year loan from the China
Development Bank to finance equipment purchases from Huawei, an equipment supplier. The loan bears interest at $ LIBOR plus 2% and is repayable over 17 equal quarterly installments commencing
in 2009. This financing is 100%
guaranteed by the Company. As of December 31, 2006, $21.5 million was outstanding under this facility and in addition Oasis had other debt and financing of $4.3 million.

iv)    El Salvador

In
September 2006, Telemovil entered into a $200 million 5 year loan. The loan was syndicated amongst a group of local and international banks and was arranged by
ABN AMRO, Citigroup and Standard Bank. The loan bears interest at $ LIBOR plus 1.75%. As of December 31, 2006, $154.2 million of this facility was outstanding.

In
November 2004, Telemovil entered into a $40.0 million loan from a syndicate consisting of ABN Amro, Citibank and Scotiabank. This loan bears interest at 3 month $
LIBOR plus 2.5%.This loan was repaid in September 2006. As at December 31, 2005, $35.6 million of this facility was outstanding.

v)     Ghana

In
July 2005, Millicom (Ghana) Ltd entered into a $20.0 million loan agreement with Citibank N.A., 75% guaranteed by the Overseas Private Investment Corporation
("OPIC") and 100% guaranteed by the Company. This loan bears interest at $ LIBOR plus 2.5% and is repayable in 8 semi-annual installments commencing in January 2007. As of
December 31, 2006, $20.0 million (2005: $10.0 million) of this facility was outstanding.

In
2006, Millicom (Ghana) Ltd also entered into a $18.4 million loan from Ericsson Credit BV, bearing interest at $ LIBOR plus 2.5%.

In
addition to the above, as at December 31, 2005, Millicom's operation in Ghana also had $1.5 million of other debt and financing outstanding.

vi)    Honduras

Telefonica
Celular S.A. has facilities with 7 local banks maturing between 2007 and 2015. These facilities are in dollars and in Lempiras and are unsecured. Interest rates
are either fixed or variable, ranging as of December 31, 2006 between 6.38% and 11% (2005: between 7% and 13%).

As
of December 31, 2006, $30.2 million was outstanding under these facilities. The Group's share of the debt was $20.1 million (2005: $13.7 million).

F-63

---



vii)  Paraguay

In
May 2005, Telecel entered into a $15.4 million loan agreement with the International Finance Corporation. This loan bears interest at 6 month $ LIBOR plus 3% and
is repayable in 6 semi-annual installments commencing in September 2007. As of December 31, 2006, $15.4 million (2005: $5.0 million) of this facility was
outstanding. The facility is 100% guaranteed by the Company.

In
addition to the above, Millicom's operation in Paraguay also had $5.6 million of other debt and financing outstanding as at December 31, 2006 (2005:
$8.4 million).

viii) Senegal

In
December 2005, Millicom's operation in Senegal entered into a XAF 12,500 million loan agreement with Crédit Lyonnais
Sénégal. This loan bears a fixed interest rate of 8% and is fully repayable at maturity, in December 2010. As of December 31, 2006, $25.2 million
(XAF 12,500 million) (2005: $7.2 million) of this facility was outstanding.

In
September 2006, Sentel additionally entered into a XAF 1,611 million bridge loan with the Compagnie Bancaire de l'Afrique Orientale (CBAO). This loan bears a 7%
interest rate and matures in March 2008. As of December 31, 2006 $3.2 million (XAF 1,611 million) of this facility was outstanding.

In
addition Millicom's operation in Senegal had $5.4 million of other debt or financing outstanding as at December 31, 2005.

ix)   Sri Lanka

In
2004, ABN-Amro arranged a five year syndicated loan of LKR 2.0 Bln facility for Celltel Lanka (Pvt) Limited, 47.5% is bank guaranteed which in turn is counter
guaranteed by the Company, and carries interest equal to the Sri Lankan Weighted Average Treasury Bill rate plus 2.25% (approximately 12.4% for the year ended December 31, 2006). The unsecured
tranche carries interest equal to the Sri Lankan Weighted Average Treasury Bill rate plus 3%. Celltel will repay the loan between 2006 and 2009. The outstanding amount as of December 31,2006
was $14.6 million (2005:$19.2 million).

In
2006, Millicom's operation in Sri Lanka entered into a LKR 4.2 Bln facility, 50% bank guaranteed which in turn is counter guaranteed by the Company, maturing in
December 2011, and bearing an interest equal to the average weighted prime lending rate plus 1.25% (Tranche A) and plus 1% (Tranche B). As of December 31, 2006,
$12.4 million of this facility was outstanding.

In
addition to the above, Millicom's operation in Sri Lanka also had $7.4 million of other debt and financing outstanding as at December 31, 2006.

x)     Pakistan

Paktel
Limited has been classified as an asset held for sale and, accordingly, the outstanding debt of Pakistan has been transferred to liabilities held for sale as at
December 31, 2006 (see note 6).

F-64

---



Fair value of financial liabilities

Borrowings
are recorded at amortised cost. The fair value of borrowings as at December 31, 2006 and 2005 is as follows:

2006

2005US$ '000

US$ '000Corporate debt at amortized cost10% Senior Notes

601,219

559,5994% Convertible Notes(i)

184,542

162,8765% Mandatory Exchangeable Notes



282,814785,761

1,005,289Other debt and financing

783,954

216,402Fair value of total debt

1,569,715

1,221,691


---

Analysis of borrowings by maturity

The total amount repayable at December 31, 2006 and 2005 is as follows:

|                                                                  |           | Corporate
2006 |         | Operations
2006 |         | Total
2006 |         | Corporate
2005 |         | Operations
2005 |        | Total
2005 |        
|----------------------------------------------------------------- | --------- | -------------- | ------- | --------------- | ------- | ---------- | ------- | -------------- | ------- | --------------- | ------ | ---------- | -------
|
|Due within:                                                       |           |                |         |                 |         |            |         |                |         |                 |        |            |        
|                                                                  | 1 year    |                |        |                 | 134,915 |            | 134,915 |                | 322,214 |                 | 95,821 |            | 418,035
|                                                                  | 1-2 years |                |        |                 | 108,664 |            | 108,664 |                |        |                 | 45,511 |            | 45,511 
|                                                                  | 2-3 years |                |        |                 | 138,575 |            | 138,575 |                |        |                 | 31,587 |            | 31,587 
|                                                                  | 3-4 years |                | 200,000 |                 | 102,264 |            | 302,264 |                |        |                 | 27,756 |            | 27,756 
|                                                                  | 4-5 years |                |        |                 | 142,998 |            | 142,998 |                | 200,000 |                 | 15,091 |            | 215,091
|Due after 5 years                                                 |           | 550,000        |         | 157,210         |         | 707,210    |         | 550,000        |         | 338             |        | 550,338    |        
|                                                                  |           |                |         |                 |         |            |         |                |         |                 |        |            |        
|Total repayable                                                   |           | 750,000        |         | 784,626         |         | 1,534,626  |         | 1,072,214      |         | 216,104         |        | 1,288,318  |        
|Unamortized difference between carrying amount and nominal amount |           | (40,158        | )       | (812            | )       | (40,970    | )       | (55,283        | )       | (412            | )      | (55,695    | )      
|                                                                  |           |                |         |                 |         |            |         |                |         |                 |        |            |        
|Total debt, net                                                   |           | 709,842        |         | 783,814         |         | 1,493,656  |         | 1,016,931      |         | 215,692         |        | 1,232,623  |        
|                                                                  |           |                |         |                 |         |            |         |                |         |                 |        |            |        

Guarantees

In the normal course of business, Millicom has issued guarantees to secure some of the obligations of some of its operations under bank and supplier financing
agreements. The tables below describe the outstanding amount under the guarantees and the remaining terms of the guarantees as of December 31, 2006 and 2005. Amounts covered by bank guarantees
are recorded in the consolidated balance sheets under the caption "Other debt and financing" and amounts covered by supplier guarantees are recorded under the caption "Trade payables" or "Other debt
and financing" depending on the terms and conditions.

F-65

---



As of December 31, 2006:

|                  |  | Bank and other financing guarantees(i) |  | Supplier guarantees(ii) |  | Total 
|----------------- |  | -------------------------------------- |  | ----------------------- |  | ------
|
|
|0-1 year          |  | 23,422                                 |  | 33,489                  |  | 12,891
|1-3 years         |  | 15,786                                 |  | 18,711                  |  | 34,123
|3-5 years         |  | 60,966                                 |  | 76,450                  |  |      
|More than 5 years |  | 41,547                                 |  | 196,121                 |  |      
|                  |  |                                        |  |                         |  |       
|Total             |  | 141,721                                |  | 324,771                 |  | 47,014
|                  |  |                                        |  |                         |  |       

As of December 31, 2005:

|                  |  | Bank and other financing guarantees(i) |  | Supplier guarantees(ii) |  | Total 
|----------------- |  | -------------------------------------- |  | ----------------------- |  | ------
|
|
|0-1 year          |  | 6,863                                  |  | 110,618                 |  | 7,206 
|1-3 years         |  | 17,521                                 |  | 17,521                  |  | 15,798
|3-5 years         |  | 29,446                                 |  | 42,242                  |  |      
|More than 5 years |  |                                       |  |                        |  |      
|                  |  |                                        |  |                         |  |       
|Total             |  | 53,830                                 |  | 170,381                 |  | 23,004
|                  |  |                                        |  |                         |  |       

---

The
Group's share of total debt and financing secured by either pledged assets, pledged deposits issued to cover letters of credit or guarantees issued by the Company is
$516.0 million (2005: $445.8 million) including pledged deposits for $49.5 million (2005: $53.5 million).

The
total interest charged for the year is $124.0 million (2005: $116.0 million, 2004: $101.9 million).

The
amount of borrowing costs capitalized for the year ended December 31, 2006 was $4.5 million (2005: $0.4 million).

Included
in "Other debt and financing" is $4.9 million (2005: $0.6 million) in respect of finance leases (note 35).

F-66

---



25.   OTHER NON-CURRENT LIABILITIES AND OTHER CURRENT LIABILITIES

Other non-current liabilities are comprised as follows:

2006

2005US$ '000

US$ '000Non-current provisions and contingent liabilities

20,195

459Long-term portion of asset retirement obligation

23,933

3,451Unpaid portion of license fees

2,139

150,730Other

3,086

49,34849,353

203,988


Included
in non-current provisions are litigation contingencies of $16.3 million that were assumed as part of the Colombia Móvil S.A.
acquisition. The founding shareholders of Colombia Móvil S.A. committed to reimburse Millicom for any payments relating to these litigation contingencies. As a consequence,
Millicom has booked a corresponding receivable (see note 16).

Other
current liabilities are comprised as follows:

2006

2005US$ '000

US$ '000Deferred revenues

62,070

49,713Subscriber deposits

3,894

4,813Unpaid portion of license fees

7,200

48,760Current provisions

3,561

3,806Asset retirement obligations

669

700Other

21,898

31,02499,292

138,816


26.   ANALYSIS OF GROUP REVENUES AND COSTS

The Group's revenues from continuing operations is comprised of the following:

2006

2005

2004US$ '000

US$ '000

US$ '000Provision of telecom services

1,499,692

880,523

639,620Revenues from equipment sales

76,408

42,257

25,959Total revenues

1,576,100

922,780

665,579


The
Group's cost of sales from continuing operations is comprised of the following:

2006

2005

2004US$ '000

US$ '000

US$ '000Costs from the provision of telecom services (including depreciation and impairment of network equipment)

(542,302
)
(330,978
)
(250,036
)Costs from equipment sales

(74,437
)
(42,449
)
(26,184
)Total cost of sales

(616,739
)
(373,427
)
(276,220
)


F-67

---



The Group's operating profit analysed by nature of expense is as follows:

2006

2005

2004US$ '000

US$ '000

US$ '000Revenues

1,576,100

922,780

665,579Cost of rendering telecom services

(359,441
)
(221,358
)
(165,926
)Cost of goods sold

(74,437
)
(42,449
)
(26,184
)Dealer commissions

(120,327
)
(58,870
)
(39,141
)Advertising and promotion

(46,275
)
(25,264
)
(19,243
)Employee related costs (note 27)

(97,005
)
(51,810
)
(46,057
)Operating lease expense (note 35)

(23,517
)
(15,012
)
(10,284
)Depreciation and amortization

(229,241
)
(141,286
)
(101,427
)Impairment and loss on disposal of assets

(4,455
)
(2,494
)
(2,625
)Other income

12,135

16,681

3,287Other expenses

(192,249
)
(105,549
)
(84,704
)Operating profit

441,288

275,369

173,275


The
Group's other non-operating expenses, net is comprised of the following:

2006

2005

2004US$ '000

US$ '000

US$ '000Valuation movement on financial assets:Tele2 A.B."B" shares

(36,386
)
(63,356
)
(127,158
)Embedded derivative on the 5% Mandatory Exchangeable Notes

66,095

(5,978
)
148,712Other financial derivatives

(785
)
681

104Gain on disposal on financial assets





193Exchange gain/(loss) on the 5% Mandatory Exchangeable
Notes

(35,616
)
60,591

(27,550
)Other exchange gains/(losses)

5,506

(4,745
)
(560
)Other non operating expenses, net

(1,186
)
(12,807
)
(6,259
)


27.   EMPLOYEE RELATED COSTS

Employee related costs are comprised of the following:

2006

2005

2004US$ '000

US$ '000

US$ '000Wages and salaries

65,179

39,691

35,385Social security

6,497

3,006

2,590Pension

73

(552
)
1,370Share based compensation

12,850

3,075

1,852Other employee related costs

12,406

6,590

4,86097,005

51,810

46,057


F-68

---



The
average number of permanent employees during 2006 was 3,243 for continuing operations (2005: 2,386; 2004: 1,911) and 450 for discontinued operations
(2005: 552; 2004: 559).

28.   DIRECTORS' AND SENIOR MANAGEMENT REMUNERATION



The remuneration of the members of the board of directors of the Company (the "Board") is comprised of an annual fee and share-based compensation. Up until
May 2006, the Directors were issued stock options. Subsequent to May 2006, the Directors are issued restricted shares. The annual fee and the share based compensation grants are proposed
by the Board and approved by the shareholders at the Annual General Meeting of Shareholders (the "AGM").

The
remuneration charge for 2006 of the Chairman of the Board (the "Chairman") was $75 thousand and a total of $415 thousand for the other members of the Board. In
2006, 1,122 restricted shares were issued to the Chairman and 8,976 restricted shares were issued to the other members of the Board. No stock options were granted to the Chairman or to
the other members of the Board in 2006. As at December 31, 2006, the Chairman held 45,000 stock options and 1,122 shares. The other members of the Board held 206,668 stock
options and 121,430 shares.

The
remuneration charge for 2005 of the Chairman was $75 thousand and a total of $455 thousand for the other members of the Board. In 2005, 25,000 stock options were
granted to the Chairman and 175,000 to the other members of the Board at an exercise price equal to the market price at date of grant plus a mark-up of 15%. The charge for 2005 for stock
based compensation was $137 thousand for the Chairman and $854 thousand for the other members of the Board. As of December 31, 2005, the Chairman held 45,000 stock options
and no shares. The other members of the Board held 636,054 stock options and 45,332 shares.

The
remuneration charge for 2004 of the Chairman was $56 thousand and a total of $315 thousand for the other members of the Board. In 2004, 20,000 stock options were
granted to the Chairman and 120,000 to the other members of the Board at an exercise price equal to the market price at date of grant plus a mark-up of 10%. The charge for 2004 for stock
based compensation was $62 thousand for the Chairman and $340 thousand for the other members of the Board. As of December 31, 2004, the Chairman held 20,000 stock options
and no shares. The other members of the Board held 465,600 stock options and 22,333 shares.



The remuneration of the senior management comprises an annual base salary, bonuses, share-based compensation, social security contributions, pension contributions
and other benefits. The bonus and share-based compensation plans are based on actual performance (including individual and Group performance). Up until May 2006, the senior management were
issued stock options. Subsequent to May 2006, the senior management are issued restricted shares. Share-based compensation is granted once a year by the Compensation Committee of the Board. For
2006, the annual base salary and other benefits of the Chief Executive Officer (CEO) was proposed by the Compensation Committee and approved the Board and the annual base salary and other benefits of
the Chief Operating Officer (COO) and Chief Financial Officer (CFO) were set by the CEO and approved by the Board.

F-69

---





The remuneration charge of the CEO for 2006 was $3,651 thousand of which bonus amounted to $1,669 thousand. The amount recorded in the consolidated
statements of profit and loss for pension insurance of the CEO for 2006 was nil. In 2006, 3,132 restricted shares were granted to the CEO. In addition, the CEO was granted 42,634 shares
in 2007 relating to Millicom's 2006 - 2008 long term incentive plan (see note 22). No stock options were granted to the CEO in 2006. As at December 31,
2006, the CEO held 791,664 stock options and held 1,001,604 shares.

The
remuneration charge of the COO for 2006 was $1,474 thousand of which bonus amounted to $712 thousand. The amount recorded in the consolidated statements of profit and
loss for pension insurance of the COO for 2006 was nil. In 2006, 1,853 restricted shares were granted to the COO. In addition the COO was granted 16,409 shares in 2007 relating to
Millicom's 2006 - 2008 long term incentive plan (see note 22). No stock options were granted to the COO in 2006. As at December 31, 2006, the COO held
40,080 stock options and held 554,705 shares.

The
remuneration charge of the CFO for 2006 was $1,109 thousand of which bonus amounted to $468 thousand. The amount recorded in the consolidated statements of profit and
loss for pension insurance of the CFO for 2006 was $73 thousand. In 2006, 1,430 restricted shares were granted to the CFO. In addition the CFO was granted 10,952 shares in 2007
relating to Millicom's 2006 - 2008 long term incentive plan (see note 22). In 2006 the remaining 50,000 stock options of the CFO's joining allocation
were granted to the CFO at an exercise price of $20.56. As of December 31, 2006, the CFO held 100,000 stock options and held 1,430 shares.



The remuneration charge of the CEO for 2005 was $2,452 thousand of which bonus amounted to $602 thousand. On December 31, 2005 the pension
insurance plan of the CEO was changed from a defined benefit plan to a personal defined contribution plan. As a result the net pension liability of $974 thousand, resulting from the valuation
of the defined benefit obligations less the plan assets, was reversed. The amount recorded in the consolidated statements of profit and loss for pension insurance of the CEO for 2005 amounted to an
income of $573 thousand of which $401 thousand related to the 2005 charge for service cost and interest and an income of $974 thousand for the reversal of the net pension
liability. In 2005, 75,000 options were granted to the CEO at an exercise price equal to the market price at date of grant plus a mark-up of 15%. The charge for 2005 for stock based
compensation was $553 thousand for the CEO. As of December 31, 2005, the CEO held 1,636,104 stock options and held 154,032 shares.

The
remuneration charge of the COO for 2005 was $1,038 thousand of which bonus amounted to $325 thousand. The amount recorded in the consolidated statements of profit and
loss for pension insurance of the COO for 2005 was nil for 2005. In 2005, 37,600 options were granted to the COO at an exercise price equal to the market price at date of grant plus a
mark-up of 15%. As of December 31, 2005, the COO held 311,600 stock options and held 281,332 shares.

The
remuneration charge of the CFO for 2005, who was employed from September 2005, was $306 thousand of which bonus amounted to $95 thousand for 2005. The amount
recorded in the consolidated statements of profit and loss for pension insurance of the CFO for 2006 amounted to $21 thousand. In 2005, 50,000 stock options were granted to the CFO as
part of his joining allocation at an exercise price of $20.56 representing the market price at date of grant plus a mark up of close to 15%. As of December 31, 2005, the CFO held
50,000 stock options and held no shares.

F-70

---





The remuneration charge of the CEO for 2004 was $2,324 thousand of which bonus amounted to $497 thousand. The pension insurance charge of the CEO
for 2004 amounted to $1,370 thousand of which $396 thousand related to the 2004 service cost and interest and $974 thousand represented the difference between the actuarial
liability and the plan assets. As at December 31, 2004, the pension
actuarial liability amounted to $3.8 million and the pension plan assets amounted to $2.9 million. In 2004, 50,000 options were granted to the CEO at an exercise price equal to
the market price at date of grant plus a mark-up of 10%. The charge for 2005 for stock based compensation was $420 thousand for the CEO. As at December 31, 2004, the CEO held
1,561,104 stock options and held 154,032 shares.

The
remuneration charge of the COO for 2004 was $978 thousand of which bonus amounted to $297 thousand. The amount recorded in the consolidated statements of profit and
loss for pension insurance of the COO was nil for 2004. In 2004, 30,000 options were granted to the COO at an exercise price equal to the market price at date of grant plus a
mark-up of 10%. As at December 31, 2004, the COO held 362,444 stock options and held 192,888 shares.



If employment of senior executives is terminated by Millicom, severance payment of up to 12 months salary is payable.

29.   IMPAIRMENT OF ASSETS

The Group tests for asset impairments at least once a year on the balance sheet date or in case of triggering events. The recoverable amounts of all of the
Group's network equipment tested for impairment were determined based on their value in use. The discount rates used ranged from 11.5% to 20.9% (2005: 12.0% to 16.4%, 2004: 12.0% to 13.2%).



Goodwill

Licenses

Network Equipment(i)

TotalUS$ '000

US$ '000

US$ '000

US$ '000Asia





337

337Africa





2,615

2,615From continuing operations





2,952

2,952From discontinued operations (note 6)



(2,124
)
(5,726
)
(7,850
)

(2,124
)
(2,774
)
(4,898
)


---

For
the year ended December 31, 2006, Millicom recorded an impairment charge of $3.0 million relating to the network equipment in its operations in Sierra Leone, Mauritius
and Laos. Following the sale of Pakcom and Millicom Peru S.A. (see note 6), Millicom reversed impairments on network equipment for an amount of $5.7 million and on a
license for an amount of $2.1 million, respectively.

F-71

---





|                                      |  | Goodwill(i) |  | Licenses(ii) |   | Network Equipment(iii) |  | Total 
|------------------------------------- |  | ----------- |  | ------------ | - | ---------------------- |  | ------
|
|From discontinued operations (note 6) |  | 1,955       |  | (872         | ) | 51,072                 |  | 52,155
|                                      |  | 1,955       |  | (872         | ) | 51,072                 |  | 52,155

---



|                                      |  | Goodwill |  | Licenses |  | Network
Equipment(i) |  | Total
|------------------------------------- |  | -------- |  | -------- |  | -------------------- |  | -----
|
|South America                         |  |         |  |         |  | 287                  |  | 287  
|Africa                                |  |         |  |         |  | 1,892                |  | 1,892
|                                      |  |          |  |          |  |                      |  |      
|From continuing operations            |  |         |  |         |  | 2,179                |  | 2,179
|From discontinued operations (note 6) |  |         |  |         |  | 5,058                |  | 5,058
|                                      |  |          |  |          |  |                      |  |      
|                                      |  |         |  |         |  | 7,237                |  | 7,237
|                                      |  |          |  |          |  |                      |  |      

---

Due to the rollout of GSM networks in Millicom's operations in South America and Pakistan, as well as the decrease in usage of analog equipment in
certain operations in Africa, management assessed the existing analogue equipment for impairment, recognizing an impairment of $7.2 million.

F-72

---



30.   OTHER OPERATING INCOME

The Group's other operating income is comprised of the following:

2006

2005

2004US$ '000

US$ '000

US$ '000Excess of fair value over the acquisition costs of 16.67% of Telefonica Celular (note 4)



6,299

Liquidated damages (note 35)

2,036

5,113

3,287Profit on sale of Extelcom option and other receivables



4,000

Other

2,000



4,036

15,412

3,287


As
part of the sale agreement for Express Telecommunications Co. Inc ("Extelcom"), Millicom's operation in Philippines, signed in December 2002, Millicom was granted, for
the price of $1, the option to purchase 47.9% of the issued share capital of Extelcom at various prices. In November 2005, Millicom sold this option and other receivables which had been fully
written down for a price of $4.0 million realizing a gain of $4.0 million.

31.   TAXES

Group taxes are mainly comprised of income taxes of subsidiaries and joint ventures. As a Luxembourg commercial company, the Company is subject to all taxes
applicable to a Luxembourg Société Anonyme. Due to losses incurred and brought forward, no taxes based on Luxembourg-only income have been computed for 2006,
2005 or 2004.

The
effective tax rate on continuing operations is approximately 33% (2005: 40%, 2004: 61%). Currently Millicom operations are in jurisdictions with tax rates of 10% to 40% (2005: 15% to
35%, 2004: 15% to 37%).

The
reconciliation between the weighted average statutory tax rate and the effective average tax rate is as follows:

2006

2005

2004%

%

%Weighted average statutory tax rate(i)

24

27

24Non taxable/deductible items(ii)

3

9

30Non recoverable tax losses

6

3

1Items taxed at other than weighted average rate(iii)

2

1

2Withholding taxes on transfers between operating and non operating entities

4

4

4Taxes based on revenue

(5
)
(3
)
1Utilization of tax loss carry forwards

(1
)
(1
)
(1
)Effective tax rate

33

40

61


---

F-73

---



The
charge for income taxes from continuing operations is shown in the following table and recognises that revenue and expense items may affect the financial statements and tax returns
in different periods (temporary differences):

2006

2005

2004US$ '000

US$ '000

US$ '000Current income tax charge

117,128

65,235

46,275Deferred income tax charge/(income)

1,077

3,560

(2,433
)Charge for taxes

118,205

68,795

43,842


The
movements in deferred tax assets and liabilities are shown below:

2006

2005US$ '000

US$ '000Deferred tax assetsBalance as of January 1

4,817

5,883Tax income/(charge)Provision for doubtful debtors

(63
)
(918
)Temporary differences between book and tax basis of assets

518

425Loss carryforwards



(98
)Other temporary differences

1,168

497Discontinued operations



432Changes in the composition of the Group

(2,734
)
Transfer to assets held for sale



(1,404
)Balance as of December 31,

3,706

4,817


2006

2005US$ '000

US$ '000Deferred tax liabilitiesBalance as of January 1

(45,228
)
(39,216
)Tax income/(charge)Provision for doubtful debtors

1,339

(11
)Temporary differences between book and tax basis of assets

(4,327
)
(2,753
)Loss carryforwards

(18
)
(646
)Other temporary differences

306

(56
)Discontinued operations



4,563Changes in the composition of the Group

13,560

(7,109
)Balance as of December 31,

(34,368
)
(45,228
)


F-74

---



The
tax effects of significant items comprising the Group's net deferred income tax liability as of December 31, 2006 and 2005 are as follows:

2006

2005US$ '000

US$ '000Deferred income tax liabilities:Temporary differences between book and tax basis of assets

(36,160
)
(31,833
)Provision for doubtful debtors

1,525

186Loss carryforwards



18Temporary differences between book and tax basis of intercompany loans



(13,560
)Other temporary differences

267

(39
)(34,368
)
(45,228
)Deferred income tax assets:Tax credit carryforwards



2,734Temporary differences:Provision for doubtful debtors

1,002

1,065Temporary differences between book and tax basis of assets

962

444Other temporary differences

1,742

574Net deferred income tax assets

3,706

4,817


Deferred
income tax assets and liabilities reflect temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for
income tax purposes.

The
Group has not recorded deferred income tax liabilities in connection with withholding tax and other taxes that would be payable on the undistributed earnings of its subsidiaries,
joint ventures and associates. Undistributed earnings of foreign joint ventures and subsidiaries that will be reinvested in foreign operations amounted to $659.9 million at December 31,
2006 (2005: $546.8 million, 2004: $441.6 million).

Net
operating losses and other loss carryforwards relating to the subsidiaries of Millicom, amounted to $317.7 million as at December 31, 2006 (2005: $97.1 million,
2004: $20.1 million) with expiry periods of between 1 and 8 years except for $22.6 million where the losses do not expire. In addition the Company has net operating losses of
$1,639 million (2005: $1,403 million) which do not expire. No deferred tax assets have been recognised for these net operating losses and other loss carryforwards.

32.   EARNINGS PER SHARE

Basic earnings per share amounts are calculated by dividing net profit for the year attributable to equity holders of the Company by the weighted average number
of shares outstanding during the year.

Diluted
earnings per share amounts are calculated by dividing the net profit attributable to equity holders of the Company (after deducting interest on the convertible notes if the
conversion of these notes would be dilutive) by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would be issued on
the conversion of all the dilutive potential ordinary shares into ordinary shares.

F-75

---



The
following reflects the net profit and share data used in the basic and diluted earnings per share computations.

|                                                                                                                      |  | 2006    |   | 2005    |   | 2004  
|--------------------------------------------------------------------------------------------------------------------- |  | ------- | - | ------- | - | ------
|
|Basic                                                                                                                 |  |         |   |         |   |       
|Net profit attributable to equity holders from continuing operations                                                  |  | 244,311 |   | 96,795  |   | 25,351
|Net profit/(loss) attributable to equity holders from discontinued operations                                         |  | (75,364 | ) | (86,518 | ) | 40,540
|                                                                                                                      |  |         |   |         |   |       
|Net profit attributable to equity holders used to determine the basic earnings per share                              |  | 168,947 |   | 10,277  |   | 65,891
|                                                                                                                      |  |         |   |         |   |       
|Diluted                                                                                                               |  |         |   |         |   |       
|Net profit attributable to equity holders from continuing operations                                                  |  | 244,311 |   | 96,795  |   | 25,351
|Interest expense on convertible debt (note 24)                                                                        |  |        |   |        |   | 1,217 
|                                                                                                                      |  |         |   |         |   |       
|Net profit attributable to equity holders from continuing operations used to determine the diluted earnings per share |  | 244,311 |   | 96,795  |   | 26,568
|Net profit/(loss) attributable to equity holders from discontinued operations                                         |  | (75,364 | ) | (86,518 | ) | 40,540
|                                                                                                                      |  |         |   |         |   |       
|Net profit attributable to equity holders used to determine the diluted earnings per share                            |  | 168,947 |   | 10,277  |   | 67,108
|                                                                                                                      |  |         |   |         |   |       

|                                                                                                              |  | 2006    |  | 2005   |  | 2004  
|------------------------------------------------------------------------------------------------------------- |  | ------- |  | ------ |  | ------
|
|Weighted average number of ordinary shares (excluding treasury shares) for basic earnings per share(i)(ii)    |  | 100,361 |  | 98,803 |  | 83,335
|Effect of dilution:                                                                                           |  |         |  |        |  |       
|Potential incremental shares as a result of share options                                                     |  | 1,010   |  | 1,118  |  | 515   
|Assumed conversion of convertible debt(iii),(iv)                                                              |  |        |  |       |  | 6,462 
|                                                                                                              |  |         |  |        |  |       
|Weighted average number of ordinary shares (excluding treasury shares) adjusted for the effect of dilution(i) |  | 101,371 |  | 99,921 |  | 90,312
|                                                                                                              |  |         |  |        |  |       

---

To
calculate earnings per share amounts for the discontinued operations, the weighted average number of shares for both basic and diluted amounts is as per the table above.

F-76

---



33.   CASH FLOW FROM OPERATING ACTIVITIES

|                                          |                                                                                | 2006    |         | 2005    |         | 2004    |        
|----------------------------------------- | ------------------------------------------------------------------------------ | ------- | ------- | ------- | ------- | ------- | -------
|
|Profit after taxes for the year           |                                                                                | 168,947 |         | 10,277  |         | 65,891  |        
|Adjustments for non-cash items:           |                                                                                |         |         |         |         |         |        
|                                          | Depreciation and amortization                                                  |         | 257,757 |         | 218,356 |         | 170,994
|                                          | Interest accretion on borrowings (effective rate)                              |         | 27,841  |         | 40,376  |         | 16,262 
|                                          | Share based compensation                                                       |         | 12,850  |         | 3,075   |         | 1,852  
|                                          | Impairment of assets                                                           |         | (4,898  | )       | 52,155  |         | 7,237  
|                                          | Loss (gain) on disposal of property, plant and equipment                       |         | 1,503   |         | 2,494   |         | (446   
|                                          | (Gain) loss from disposal of subsidiaries and joint ventures                   |         | (8,837  | )       | (1,269  | )       | 2,207  
|                                          | Loss (Gain) and valuation movement on financial assets                         |         | (28,924 | )       | 68,653  |         | (21,851
|                                          | Profit from operations in associated companies                                 |         | (1,483  | )       | (1,296  | )       | (814   
|                                          | Exchange (gain)/loss on 5% Mandatory Exchangeable Notes                        |         | 35,616  |         | (60,591 | )       | 27,550 
|                                          | Increase in the provision for doubtful receivables                             |         | 7,788   |         | 892     |         | (316   
|                                          | Increase in other provisions                                                   |         | (2,000  | )       |        |         | 2,975  
|                                          | Minority interest                                                              |         | (8,964  | )       | (6,132  | )       | 16,790 
|                                          | Other non-cash gain                                                            |         |        |         | (6,299  | )       |       
|                                          |                                                                                |         |         |         |         |         |        
|                                          |                                                                                | 457,196 |         | 320,691 |         | 288,331 |        
|                                          |                                                                                |         |         |         |         |         |        
|Changes to working capital:               |                                                                                |         |         |         |         |         |        
|                                          | Decrease/(increase) in trade receivables, prepayments and other current assets |         | (46,641 | )       | 2,467   |         | (51,559
|                                          | (Increase) decrease in inventories                                             |         | (22,285 | )       | 533     |         | (5,358 
|                                          | Increase in trade and other payables                                           |         | 80,260  |         | 87,964  |         | 52,807 
|                                          | Increase/(decrease) in accrued interest                                        |         | (1,541  | )       | 1,340   |         | 110    
|                                          | Increase/(decrease) in accrued taxation                                        |         | 17,606  |         | (2,817  | )       | 18,912 
|                                          |                                                                                |         |         |         |         |         |        
|                                          |                                                                                | 27,399  |         | 89,487  |         | 14,912  |        
|                                          |                                                                                |         |         |         |         |         |        
|Net cash provided by operating activities |                                                                                | 484,595 |         | 410,178 |         | 303,243 |        
|                                          |                                                                                |         |         |         |         |         |        

The
following table gives details of interest paid and received and taxes paid for the years ended December 31, 2006, 2005 and 2004, excluding discontinued operations:

|                                               |  | 2006    |  | 2005   |  | 2004  
|---------------------------------------------- |  | ------- |  | ------ |  | ------
|
|Interest paid (including capitalized interest) |  | 113,594 |  | 99,309 |  | 92,162
|Interest received                              |  | 29,077  |  | 25,013 |  | 7,169 
|Taxes paid                                     |  | 100,599 |  | 68,116 |  | 39,988

F-77

---



34.   NON-CASH INVESTING AND FINANCING ACTIVITIES

|                      |                                                                                               | 2006 |          | 2005 |          | 2004 |         
|--------------------- | --------------------------------------------------------------------------------------------- | ---- | -------- | ---- | -------- | ---- | --------
|
|Investing activities: |                                                                                               |      |          |      |          |      |         
|                      | Sale of Tele2 AB 'B' shares (see note 13)                                                     |      | 252,140  |      |         |      |        
|                      | Acquisition of property, plant and equipment                                                  |      | (128,047 | )    |         |      |        
|                      | Derecognition of the embedded derivative on the 5% Mandatory Exchangeable Notes (see note 24) |      | 105,372  |      |         |      |        
|                      | Asset retirement obligations                                                                  |      | (16,378  | )    | (1,908   | )    | (2,243  
|                      | Excess of fair value over the acquisition costs of 16.67% of Telefonica Celular (see note 4)  |      |         |      | 6,299    |      |        
|                      | Acquisition of licenses                                                                       |      |         |      | (217,885 | )    | (238,796
|Financing activities: |                                                                                               |      |          |      |          |      |         
|                      | Vendor financing                                                                              |      | 128,047  |      |         |      |        
|                      | Licences payable                                                                              |      |         |      | 217,885  |      | 238,796 
|                      | Settlement of the 5% Mandatory Exchangeable Notes (see note 24)                               |      | (357,512 | )    |         |      |        
|                      | Share based compensation (see note 22)                                                        |      | 12,850   |      | 3,075    |      | 1,852   
|                      |                                                                                               |      |          |      |          |      |         

35.   COMMITMENTS AND CONTINGENCIES



Millicom has operations in emerging markets, namely Asia, Latin America and Africa, where the regulatory, political, technological and economic environments are
evolving. As a result, there are uncertainties that may affect future operations, the ability to conduct business, foreign exchange transactions and debt repayments and which may impact upon
agreements with other parties. In the normal course of business, Millicom is involved in discussions regarding taxation, interconnect, license renewals and tariffing arrangements, which can have a
significant impact on the long-term economic viability of its operations.



The Company and its operations are contingently liable with respect to lawsuits and other matters that arise in the normal course of business. As of
December 31, 2006, the total amount of claims against Millicom's operations was $59.9 million (December 31, 2005: $29.6 million) of which $8.6 million
(December 31, 2005: $5.8 million) have been provided in the consolidated balance sheet. The increase in the value of cases against Millicom's operations is mainly due to the acquisition
of Millicom's operation in Colombia where all litigation is covered by guarantees from the original shareholders. Management is of the opinion that while it is impossible to ascertain the ultimate
legal and financial liability with respect to these contingencies, the ultimate outcome of these contingencies is not anticipated to have a material effect on the Group's financial position
and operations.



Details of debt pledges and guarantees are contained in note 24.

F-78

---





The Group has the following annual operating lease commitments as of December 31, 2006 and 2005.

2006

2005US$ '000

US$ '000Operating lease commitmentsWithin:

one year

33,669

10,084Between:

one-two years

25,842

5,696two-three years

18,877

5,093three-four years

14,739

4,834four-five years

10,889

4,182After:

five years

54,014

14,840Total

158,030

44,729


The
operating leases comprised mainly of lease agreements relating to land and buildings. Operating lease expense from continuing operations was $23.5 million in 2006 (2005:
$15.0 million, 2004: $10.3 million).



Future minimum payments on the finance leases are as follows:

2006

2005US$ '000

US$ '000Finance lease repaymentsWithin:

one year

2,482

258Between:

one-two years

1,322

266two-three years

572

262three-four years

419

223four-five years

495

After:

five years

2,480

Total

7,770

1,009


The
finance leases are comprised mainly of lease agreements relating to vehicles used by the Group.



The Company and its subsidiaries and joint ventures have fixed commitments to purchase network equipment, land and buildings and other fixed assets for a value of
$308.6 million (2005: $136.8 million), of which $47.9 million (2005: $12.7 million) relate to joint ventures, from a number of suppliers.

In
addition, Millicom is committed to supporting Colombia Móvil S.A., its operation in Colombia, through loans and warranties. The maximum commitment is
$372 million and remains until the time

F-79

---



the
total support from Millicom equals the support from the founding shareholders of Colombia Móvil S.A.



The ability of the Company to make dividend payments is subject to, among other things, the terms of indebtedness, legal restrictions and the ability to
repatriate funds from Millicom's various operations.



Due to the late delivery by a supplier of network equipment in Central and South America, Millicom was entitled to compensation for suffered damages. This
compensation is in the form of discount vouchers on future purchases of network equipment. The balance of compensation not yet received was nil as at December 31, 2006 (2005:
$2.0 million).

36.   RELATED PARTY TRANSACTIONS



The Company's principal shareholder is Investment AB Kinnevik and subsidiaries ("Kinnevik"). Kinnevik is a Swedish holding company with interests in the
telecommunications, media, publishing and paper industries. As of December 31, 2006, Kinnevik owned approximately 37.6% of Millicom.

During
2006, Kinnevik did not purchase any Millicom shares (2005: 2,692,903).

The
Group maintains corporate bank accounts at Banque Invik, a subsidiary of Kinnevik, through which it makes payments and receives cash in the normal course of business. As at
December 31, 2006, the Group had current accounts, time deposits and blocked deposits of $35.8 million at Banque Invik.



As of December 31, 2005, the Group, through its subsidiary MIC USA Inc. ("MIC-USA"), had a 100% temporary and restricted shareholding in
Great Universal LLC, a trust established to hold two separate investments: Great Universal Inc. ("Great Universal") and Modern Holdings Inc ("Modern Holdings"). Great
Universal LLC holds 100% of the common shares in Great Universal and 52.7% of the common shares in Modern Holdings. Millicom also had a direct ownership of 11.6% of the share capital of Modern
Holdings. Modern Holdings is mainly engaged in the communications, information technology, teleservices and media industries.

In
May 2006, Millicom disposed of its investments in Great Universal Inc. and Modern Holdings Inc. These investments were recorded as non-current
available-for-sale securities (note 14). Millicom did not consolidate its investments in Great Universal and Modern Holdings as due to the existence of warrants,
enabling the warrant holders to obtain control over Great Universal and Modern Holdings, Millicom did not control these companies.



Mr. M.A. Zaman, an employee of Millicom, owns 20% of Comvik International (Vietnam) AB, Millicom's subsidiary in Vietnam. Mr. Zaman also owns 3.1%
of CamGSM Company Limited and 3% of Royal Telecam International Limited, joint ventures of Millicom in Cambodia. In addition, Mr. Zaman owns 3.9% of Millicom Lao Co. Limited, Millicom's
subsidiary in Laos. Mr. Zaman has the

F-80

---



right
to acquire an equity ownership in operations in certain countries in the event he is able to obtain a license for Millicom.



The following purchases and outstanding balances occurred with companies related to Millicom. The services purchased and supplied covered fraud detection, network
and IT support, acquisition of assets and customer care systems. There were no sales to related companies.

Millicom
had the following payables to related parties and made purchases from related parties for continuing and discontinued operations as follows:

Purchases in year2006

2005US$ '000

US$ '000Bassett

1,489

2,142Shared Value

1,449

653Procure-it-right

989

1,584Banque Invik

111

665Tele2 AB

491

260Modern Treuhand

297

390Foreign Value



1,246Others

425

1,1735,251

8,113


Amount payable as of December 31,2006

2005US$ '000

US$ '000Banque Invik

4,069

3,783Modern Treuhand

380

293Tele2 AB

304

231Procure-it-right

161

155Great Universal



214Others

270

1045,184

4,780


As
of December 31, 2006, Millicom also had receivables of $1.2 million due from related parties (2005: $1.8 million).

37.   RECONCILIATION TO U.S. GAAP

The consolidated financial statements of the Group have been prepared in accordance with International Financial Reporting Standards as adopted by the European
Union ("IFRS"). The reconciliation of the reported net profit attributable to equity holders for the years ended December 31, 2006, 2005 and 2004 prepared under IFRS to the net profits prepared
under accounting principles generally accepted in the United States of America ("U.S. GAAP") and the reconciliation of the consolidated balance sheets as at December 31, 2006 and
2005 prepared under IFRS to the consolidated balance sheets prepared under U.S. GAAP are presented below.

F-81

---



Net Profit Reconciliations

|                                                                                          |  | Item  |   | 2006     |   | 2005    |   | 2004    |  
|----------------------------------------------------------------------------------------- |  | ----- | - | -------- | - | ------- | - | ------- | -
|
|Net profit for the year attributable to equity holders of the Company reported under IFRS |  |       |   | 168,947  |   | 10,277  |   | 65,891  |  
|Items increasing (decreasing) reported profit before tax and minority interest:           |  |       |   |          |   |         |   |         |  
|Consolidation of VIE                                                                      |  | (i    | ) | 156,112  |   | 53,785  |   | 34,678  |  
|Adjustments to initial step-up in the value of licenses                                   |  | (ii   | ) |         |   | 2,424   |   | 2,108   |  
|Share-based compensation                                                                  |  | (iii  | ) | 7,706    |   | 4,905   |   | 596     |  
|Impairment of long-lived assets                                                           |  | (iv   | ) |         |   | (6,056  | ) | (10,663 | )
|Adjustment relating to goodwill                                                           |  | (v    | ) |         |   |        |   | 8,242   |  
|Purchase of minority interest(a)                                                          |  | (vi   | ) | (2,857   | ) | 986     |   | 1,117   |  
|Adjustments on financial assets at fair value through profit or loss                      |  | (vii  | ) | 50,649   |   | 63,356  |   | 127,158 |  
|Adjustments related to debt                                                               |  | (viii | ) | 7,047    |   | 6,292   |   | (10,754 | )
|Disposal of Argentinean operation                                                         |  | (ix   | ) |         |   |        |   | 5,019   |  
|Connection fees                                                                           |  | (x    | ) |         |   | 5,620   |   | (1,750  | )
|Adjustments to income tax expense and minority interest:                                  |  |       |   |          |   |         |   |         |  
|Income tax expense                                                                        |  |       |   | (27,738  | ) | (9,706  | ) | (766    | )
|Minority interest                                                                         |  |       |   | (129,196 | ) | (49,554 | ) | (32,005 | )
|                                                                                          |  |       |   |          |   |         |   |         |  
|Net profit under U.S. GAAP                                                                |  |       |   | 230,670  |   | 82,329  |   | 188,871 |  
|                                                                                          |  |       |   |          |   |         |   |         |  

---

|Presented as:                                                                                    |  |       |   |         |   |         |   |        
|------------------------------------------------------------------------------------------------ |  | ----- | - | ------- | - | ------- | - | -------
|Net profit from continuing operations before cumulative effect of change in accounting principle |  |       |   | 304,059 |   | 167,786 |   | 132,975
|Cumulative effect of change in accounting principle                                              |  | (i    | ) |        |   |        |   | 2,865  
|                                                                                                 |  |       |   |         |   |         |   |        
|Net profit from continuing operations                                                            |  |       |   | 304,059 |   | 167,786 |   | 135,840
|                                                                                                 |  |       |   |         |   |         |   |        
|Discontinued operations:                                                                         |  |       |   |         |   |         |   |        
|Profit (loss) from discontinued operations, net of taxes                                         |  | (xiii | ) | (76,210 | ) | (90,416 | ) | 50,219 
|Gain on disposal, net of taxes                                                                   |  | (xiii | ) | 2,821   |   | 4,959   |   | 2,812  
|                                                                                                 |  |       |   |         |   |         |   |        
|Profit (loss) from discontinued operations(a)                                                    |  |       |   | (73,389 | ) | (85,457 | ) | 53,031 
|                                                                                                 |  |       |   |         |   |         |   |        
|Net profit under U.S. GAAP                                                                       |  |       |   | 230,670 |   | 82,329  |   | 188,871
|                                                                                                 |  |       |   |         |   |         |   |        

---

F-82

---



|                                                                        |  | 2006 |         | 2005 |   | 2004  
|----------------------------------------------------------------------- |  | ---- | ------- | ---- | - | ------
|Basic profit per common share                                           |  |      |         |      |   |       
|Profit (loss) per common share under U.S. GAAP:                         |  |      |         |      |   |       
|from continuing operations                                             |  | $    | 3.03    |      | $ | 1.70  
|from discontinued operations                                           |  | $    | (0.73   | )    | $ | (0.87 
|                                                                        |  |      |         |      |   |       
|Basic profit per common share under U.S. GAAP                           |  | $    | 2.30    |      | $ | 0.83  
|                                                                        |  |      |         |      |   |       
|Weighted average number of shares outstanding during the year (in '000) |  |      | 100,361 |      |   | 98,803
|                                                                        |  |      |         |      |   |       

|                                                                                                           |  | 2006 |         | 2005 |   | 2004  
|---------------------------------------------------------------------------------------------------------- |  | ---- | ------- | ---- | - | ------
|Diluted profit per common share                                                                            |  |      |         |      |   |       
|Profit (loss) per common share under U.S. GAAP:                                                            |  |      |         |      |   |       
|from continuing operations                                                                                |  | $    | 2.93    |      | $ | 1.68  
|from discontinued operations                                                                              |  | $    | (0.69   | )    | $ | (0.86 
|                                                                                                           |  |      |         |      |   |       
|Diluted profit per common share under U.S. GAAP                                                            |  | $    | 2.24    |      | $ | 0.82  
|                                                                                                           |  |      |         |      |   |       
|Weighted average number of shares and potentially dilutive shares outstanding during the year (in '000)(a) |  |      | 107,108 |      |   | 99,921
|                                                                                                           |  |      |         |      |   |       

---

Summary US GAAP results

The table below provides information about revenues, operating profit and net profit from continuing operations under U.S. GAAP for the years ended
December 31, 2006, 2005 and 2004 operations excluding the discontinued operations above:

|                                            |  | December 31, 2006 |  | December 31, 2005 |  | December 31, 2004
|------------------------------------------- |  | ----------------- |  | ----------------- |  | -----------------
|
|Revenues from continuing operations         |  | 1,967,785         |  | 1,090,237         |  | 709,159          
|Operating profit from continuing operations |  | 593,627           |  | 310,589           |  | 172,258          
|Net profit from continuing operations       |  | 304,059           |  | 167,786           |  | 135,840          

On
March 31, 2004 Millicom adopted Financial Interpretation No. 46, revised 2003 ("FIN 46R"),Consolidation of Variable Interest
Entities. FIN 46R applies to legal entities in which a variable interest is held. Such entities are referred to as variable interest entities ("VIEs"). VIEs are those
entities possessing certain characteristics, which indicate either a lack of equity investment sufficient to cover the expected losses of the entity or the equity holders' lack of characteristics
consistent with holding a controlling financial interest. When an entity is a VIE the party whose interests absorb a majority of the entity's expected losses, receives a majority of its expected
residual returns, or both, is deemed to be the Primary Beneficiary and must consolidate the VIE.

F-83

---



Information
on the Group's share of revenues and operating expenses of VIEs contributed on a proportional basis under IFRS are included in Note 8 to the consolidated
financial statements.

Joint Venture Interests consolidated under FIN 46R



Entities
that are jointly controlled are consolidated using the proportional method which only includes in the consolidated financial statements the Group's share of the assets,
liabilities, income and expenses of the joint ventures in which the Group has an interest.



As
a result of the adoption of FIN 46R, Millicom consolidates its interests in the following VIEs: Cam GSM Company Limited, a joint venture of Millicom in Cambodia; Comunicaciones
Celulares S.A., a joint venture of Millicom in Guatemala and, since May 26, 2005, Telefonica Celulares S.A. a joint venture of Millicom in Honduras.



The
different treatment of joint ventures under U.S. GAAP impacts many of the individual balance sheet and profit and loss line items but has no overall effect on net profit,
after deducting minority interests, except for the reversal of negative goodwill and additional depreciation for Honduras (see below). The impact on profit before tax and minority interests,
and the offsetting impact on taxes and minority interests, is as follows:

2006

2005

2004US$ '000

US$ '000

US$ '000Impact on profit before tax and minority interests

165,645

65,430

30,779Impact on income tax expense

(32,457
)
(12,370
)
883Impact on minority interests

(133,188
)
(53,060
)
(31,662
)Impact on Net Profit








Acquisition of Colombia Móvil S.A.

On
October 2, 2006, the Group acquired 50% plus one of the voting shares of Colombia Móvil S.A. (Colombia Móvil), a mobile operation in
Colombia. Millicom completed the allocation of the purchase price to the assets acquired, liabilities assumed and contingent liabilities assumed during the year ended December 31, 2006. The
final determined fair value of the identifiable assets and liabilities acquired are shown in Note 4 to these consolidated financial statements. As part of the acquisition, the financial
statements of this business for the year ended December 31, 2006 were audited and converted to International Financial Reporting Standards (IFRS). Accordingly, we have provided the proforma
disclosure required under IFRS as if the business had been acquired as of January 1, 2006. Due to the cost and difficulties in verifying the reliability of the information and converting the
financial information to IFRS, we have not provided the proforma disclosure for the year ended December 31, 2005. The omission of this additional disclosure is not considered significant to a
proper understanding of these financial statements.

The
acquisition of Colombia Móvil results in the same accounting treatment under both U.S. GAAP and IFRS and, therefore, no reconciling items have been identified.

F-84

---



Acquisition of Additional Interest in Honduras

On
May 26, 2005, Millicom acquired an additional 16.67% interest in Telefonica Celulares S.A. ("Celtel"), its operation in Honduras, bringing total ownership interests
to 66.67%.



Although
the total ownership represents a majority interest, Millicom does not have control over Celtel, which continues to be proportionally consolidated under IFRS. Therefore, the
results of Celtel have been proportionally consolidated at 50.00% from January 1, 2005 to May 26, 2005 and at 66.67% for the remainder of 2005 and in 2006.

The
purchase price allocation of the consideration paid for the additional 16.67% interest in Celtel resulted in a negative goodwill of $6.3 million, which was recognized in the
consolidated statement of profit and loss under the caption "Other operating income". Millicom's share of assets and liabilities of the 50% previously held interest has been kept at its historical
value.



Under
U.S. GAAP, following the acquisition of the additional interest, Millicom determined that it is the primary beneficiary of Celtel and started consolidating it as of
May 26, 2005 under the provisions of FIN 46R.

Upon
initial consolidation of Celtel, Millicom recognized 100% of the assets, liabilities and non-controlling interest at fair value, stepping up the values accordingly. As a
result, Millicom computed $56.6 million of negative goodwill, which was allocated on a pro rata basis to all acquired assets, except some assets, as specified in SFAS 141 Business Combinations.



In
2005, as a result of the different treatment under U.S. GAAP, Millicom (i) reversed the $6.3 million of negative goodwill recognized in the consolidated statement
of profit and loss under IFRS and reclassified it in the balance sheet, (ii) stepped up the assets and liabilities which had not been fair valued under IFRS, (iii) recognized the
non-controlling interest at fair value, and (iv) recorded incremental depreciation and amortization under U.S. GAAP as a result of the step-up.

The
net impact on profit from the additional depreciation and amortization charges amounts to $4.4 million in 2006 (2005: $0.8 million) following the consolidation of
Telefonica Celulares S.A. as follows:

2006

2005

2004US$ '000

US$ '000

US$ '000Incremental depreciation and amortization

(11,977
)
(6,986
)
Impact on income tax expense

3,593

2,096

Impact on minority interests

3,992

4,062

Impact on Net Profit

(4,392
)
(828
)



F-85

---



Great Universal Inc. and Modern Holdings Inc.



Under
IFRS, Millicom did not consolidate its investment in Great Universal Inc. ("GU") and Modern Holdings Inc. ("MH") since the existence of warrants, which enabled the
holder to obtain 100% of GU and 52% of MH, were exercisable and conveyed the ability to the warrant holder to control GU and MH. Instead, Millicom accounted for GU and MH as "Financial assets
available for sale".

As
discussed in Note 5, in May 2006 Millicom disposed of GU and MH, realizing no gain or loss on disposal.



Under
U.S. GAAP, GU and MH, were considered variable interest entities under FIN 46R,Variable Interest Entities("FIN 46R") and were consolidated before their disposal. On March 31, 2006, GU and MH were classified as discontinued operations and the sale of GU and MH was completed in
May 2006.



The
effect of consolidating GU and Modern Holdings under U.S. GAAP up to the date of disposal is an additional net profit from discontinued operations of $0.4 million
(2005: $ (2.4) million, 2004: $1.0 million). Upon the sale of GU and MH, no gain or loss was recognized under IFRS. Under U.S. GAAP, following consolidation of GU and MH, their carrying
value was lower than under IFRS and an incremental gain on disposal of $2.1 million was recognized. In 2005, there was also a net gain on disposal of a subsidiary for $4.0 million.

Joint ventures interests not consolidated under FIN 46R



Under
IFRS, Emtel Limited, Millicom's joint venture in Mauritius is consolidated using the proportional method.



Under
U.S. GAAP, Emtel Limited is accounted for using the equity method.



The
adjustment to reflect Millicom's investment in joint ventures not consolidated under FIN 46R and adjusted from proportional consolidation under IFRS to the equity method under
U.S. GAAP (Emtel Limited and Telefonica Celulares S.A. prior to May 26, 2005) is reflected in the balance sheet reconciliations on the following pages. There is no difference in
net profit under IFRS and US GAAP.

F-86

---





Key
figures under IFRS for 100% of Emtel Limited, in which Millicom holds a 50% interest, is as follows as of and for the years ended December 31, 2006, 2005 and 2004:

2006

2005

2004US$ '000

US$ '000

US$ '000Non-current assets

30,086

31,955

29,341Current assets

15,644

15,826

10,726Non-current liabilities

1,241

2,992

6,872Current liabilities

19,980

22,949

14,273Revenues

46,780

39,318

31,060Gross profit

36,107

29,463

29,430Net profit

13,381

10,597

14,832


Cumulative Effect of a Change in Accounting Principle

The
cumulative impact of adopting FIN 46R as of March 31, 2004 was a gain of $2.9 million, mainly relating to the discontinued operation, Millicom
Argentina S.A., and has been recorded as a cumulative effect of change in accounting principle in the reconciliation of the net profit.



2006

2005

2004US$ '000

US$ '000

US$ '000Joint venture interests

165,645

65,430

30,779Reversal of negative goodwill



(6,299
)
Incremental depreciation on non-current assets recognized at fair value upon consolidation of Celtel

(11,977
)
(6,986
)
Consolidation of GU and Modern Holdings

2,444

1,640

1,013Cumulative effect of adopting FIN 46R





2,865Reversal of Emtel losses in excess of investment value





21Impact on profit before tax and minority interests

156,112

53,785

34,678Tax effect of the above adjustments

(28,864
)
(10,274
)
883Effect on minority interest of the above adjustments

(129,196
)
(48,998
)
(31,662
)Impact on Net Profit

(1,948
)
(5,487
)
3,899




Millicom
was formed in December 1990 through the contribution of interests in international cellular properties by the contributing companies. Under IFRS the value of these mobile
properties were stepped-up to reflect their fair value. The incremental value recorded for these properties was recorded as an intangible asset, attributable to licenses, for
$58.6 million and is amortized through the profit and loss account.

F-87

---





Under
U.S. GAAP, the contributed properties were recorded at the contributing companies' carryover basis, due to the fact upon acquisition, a transfer of non-monetary
assets was made to the Company by its shareholders in exchange for stock and there was no change of control resulting from the formation of Millicom. Thus no additional intangible asset and no
incremental amortization expense were recorded.



This
adjustment reverses the amortization expense and the stepped-up value recorded in the balance sheet under IFRS. An insignificant amount of amortization expense related
to these intangible assets was recorded for IFRS for the year ended December 31, 2006, since most of the initially stepped-up licenses under IFRS were fully amortized by 2005. Due
to its
insignificance, this amortization was not reversed for U.S. GAAP purposes in 2006 (amortization reversal in 2005: $2.4 million, 2004: $2.1 million).

Stock Options Granted to Directors and Employees



On
January 1, 2005, the Company adopted IFRS 2,Share based Payment("IFRS 2"), which resulted in a change in
accounting policy for share-based payments. Prior to its adoption, stock options granted to directors and employees did not result in a charge to the statement of profit and loss. Subsequent to that
date, the Company charges the cost of the stock options to the statement of profit and loss. On the date of grant, the Company computes the fair value of the stock options using an option pricing
model, and recognizes the determined fair value over the vesting period. The adoption of IFRS 2 was retrospective and therefore the Company restated comparative figures for 2005
and 2004.



In
2005 and 2004, Millicom still accounted for stock options under U.S. GAAP in accordance with APB 25,Accounting for Stock Issued to
Employees("APB 25") and as a result no compensation expense was required to be recorded under U.S. GAAP because the intrinsic value of the grants was nil.
Therefore the compensation expense recorded under IFRS was reversed for U.S. GAAP purposes.

On
January 1, 2006 Millicom adopted FASB Statement No. 123 (revised 2004)Share based payment, ("FAS 123(R)").
Millicom transitioned from APB 25 to FAS 123(R) using the modified prospective method which requires the recognition of compensation cost subsequent to January 1, 2006 for all
share-based payments granted, modified, or settled after the date of adoption as well as for any unvested awards that were granted prior to the adoption date. In accordance with the modified
prospective method, the figures for prior periods have not been restated to include, and do not include, the impact of FAS 123(R).



As
a result of the adoption of IFRS 2, the restated compensation cost for 2005 under IFRS of $3.1 million (2004: $1.9 million) was reversed for US
GAAP purposes.

F-88

---



As a result of the adoption of SFAS 123(R) there have been no reconciling items in 2006, as the accounting for share-based compensation under IFRS 2 and SFAS 123(R)
are similar for the current plans. In 2005 and 2004, compensation expense under APB 25 was recalculated, based on the intrinsic value of the stock based compensation at each balance sheet date.
Recalculated compensation expenses for 2005 and 2004 were recognized over the vesting period. Variable plan income under US GAAP for 2005 was $2.1 million (2004: $0.6 million).



On
May 6, 2004, the Board of Directors approved an acceleration of the vesting periods for certain outstanding options at that date.



Before
the adoption of IFRS 2 on January 1, 2005, compensation expense relating to stock options was not recognized. The acceleration of the vesting period in 2004 was
applied before the adoption of IFRS 2, and therefore the acceleration did not result in a compensation expense under IFRS.



In
accordance with the Financial Interpretation ("FIN 44")Accounting for Certain Transactions involving Stock Compensation,
Millicom computed a compensation cost corresponding to the intrinsic value of those outstanding options on May 6, 2004 in excess of the original intrinsic value of $nil at grant date and, only
for options that would have been forfeited had the vesting period not been accelerated, recognized this amount over the revised vesting period.



The
cost recognized for the year ended December 31, 2006 amounts to $nil (2005: $0.2 million, 2004: $1.9 million).

Long-term incentive plan



In
May 2006, a long term incentive plan was approved by the AGM. This plan awards restricted Millicom shares to certain employees based on performance measures and subject to a
one-year holding period once the shares are vested (see note 22). Since the plan was approved at the AGM, the employees became aware of the plan at that date, therefore a
charge of $7.7 million was recorded in 2006 (2005: $nil, 2004: $nil) even though the corresponding shares were granted in the first quarter of 2007.



Under
U.S. GAAP, no charge has been recognized in 2006. Since the service inception date preceded the grant date, certain conditions must be met in order for compensation expense
to be recognized. As there is a substantive future service condition remaining following the grant date and as there are no market or performance conditions that must be satisfied between the service
inception date and the grant date, these conditions are not met. Therefore, no compensation expense for 2006 has been recorded for the long-term incentive plan.

F-89

---





For
the year ended December 31, 2006 an amount of $7.7 million was reversed for U.S. GAAP purposes.

Summary of Reconciling Effect

2006

2005

2004US$ '000

US$ '000

US$ '000Reversal of IFRS 2 expense



3,075

1,852Income under APB 25 of variable plans



2,055

629Accelerated vesting of options



(225
)
(1,885
)Long-term incentive plan

7,706



Total reconciling effect(a)

7,706

4,905

596


---



Under IFRS,whenever events or changes in circumstances indicate that the carrying amount of a long-lived asset may not be
recoverable, i.e. a triggering event occurs, the book value of this asset is compared to its recoverable amount, which is usually determined by reference to a discounted cash flow forecast from
the asset. If the discounted cash flows forecast to be generated from the asset is less than the asset's book value, an impairment is recorded for the amount of the excess.



Under
Statement of Financial Accounting Standard No. 144 ("SFAS 144"),Accounting for the Impairment or Disposal of Long Lived
Assets, whenever events or changes in circumstances indicate that the carrying amount of a long-lived asset may not be recoverable, i.e. a triggering event
occurs, the book value of this asset is compared to the undiscounted cash flow forecast from the asset. If the undiscounted cash flows forecasted to be generated from the asset is less than the
asset's book value, the carrying value of the asset is regarded as not recoverable. When such a determination is made, impairment is measured as the excess of the carrying value above the asset's fair
value, typically determined by a discounted cash flow projection of the asset.

Impairment of Analogue EquipmentBolivia



During
2003, under IFRS, Millicom reversed part of an impairment recorded in 2000 on analogue equipment belonging to its Bolivian operation for an amount of $1.6 million, due to a
change in the underlying assumptions to determine the recoverable amount of these assets.

In
2004, under IFRS, Millicom recorded an impairment charge of $0.3 million on its analogue equipment.

F-90

---





Under
U.S. GAAP, the 2003 reversal of $1.6 million is not allowed. In addition, the 2004 charge of $0.3 million must be reversed as it had already been recorded
under U.S. GAAP previously. Also, as the carrying value of the assets is lower under U.S. GAAP, the related depreciation expense is also lower than under IFRS.



For
the year ended December 31, 2006 an insignificant amount of incremental depreciation was recorded under IFRS and therefore not reversed for U.S. GAAP purposes.

In
2005 and 2004, $0.4 million and $0.5 million, respectively, of incremental depreciation under IFRS has been reversed for U.S. GAAP purposes.

In
2004, the $0.3 million impairment was reversed under U.S. GAAP.

Impairment of Analogue EquipmentPakcom



At
the end of 2004 under IFRS, Millicom recorded an impairment charge of $2.0 million on the value of its analogue equipment belonging to its Pakistani operation, Pakcom.



Since
the recoverable amount of the analogue equipment determined by reference to an undiscounted cash flow model was higher than its carrying value, the impairment recorded under IFRS
was initially not booked for U.S. GAAP purposes in 2004 and accordingly, incremental depreciation of $0.5 million was recorded until September 2005, when Pakcom was classified as
an asset held for sale. On that date, the remaining difference between IFRS and U.S. GAAP was cancelled through an impairment charge of $1.5 million for U.S. GAAP purposes.



In
2005, for U.S. GAAP purposes, an impairment charge of $1.5 million relating to Pakcom was recorded and an additional depreciation charge of $0.5 million was
recorded (2004: $2.0 million reversal).

Impairment of GoodwillPakcom



In
September 2005, Millicom wrote down its goodwill in respect of Pakcom Limited to $nil.



As
the remaining value of goodwill recorded under U.S. GAAP was higher than under IFRS, Millicom recorded an additional impairment for US GAAP purposes.



In
2005, Millicom recorded an additional impairment of $1.4 million (2004: $16.5 million).

F-91

---



Impairment of Analogue EquipmentPaktel



In
2004, under IFRS only, Millicom recorded an impairment charge of $3.1 million on the value of its analogue equipment belonging to its Pakistani operation, Paktel.



Since
on June 30, 2005, the recoverable amount of the analogue equipment held by Paktel by reference to an undiscounted cash flow model was lower than its carrying value, an
impairment of $2.6 million has been recorded for U.S. GAAP purposes in 2005. Incremental depreciation was recorded up to the date the impairment was recorded.



In
2005, for U.S. GAAP purposes, an impairment charge of $2.6 million and an incremental depreciation charge of $0.5 million for the period before the impairment
charge were recorded (2004: $3.1 million reversal).

Summary of Reconciling Effects

Summarized
below are the adjustments to the Company's IFRS reported net profit (loss) that have been made due to the application of SFAS 144:

|                                                                  |  | 2006 |  | 2005   |   | 2004    |  
|----------------------------------------------------------------- |  | ---- |  | ------ | - | ------- | -
|
|Boliviareversal of impairment/depreciation charge                |  |     |  | 432    |   | 813     |  
|Pakcomimpairment of analogue equipment                           |  |     |  | (1,994 | ) | 1,994   |  
|Pakcomimpairment of goodwill                                     |  |     |  | (1,430 | ) | (16,534 | )
|Paktelimpairment of analogue equipment                           |  |     |  | (3,064 | ) | 3,064   |  
|                                                                  |  |      |  |        |   |         |  
|Subtotal                                                          |  |     |  | (6,056 | ) | (10,663 | )
|                                                                  |  |      |  |        |   |         |  
|Adjustment to tax charge on the above adjustments                 |  |     |  | 1,938  |   | (1,938  | )
|Adjustment to minority interest on the above adjustments          |  |     |  | 804    |   | (806    | )
|                                                                  |  |      |  |        |   |         |  
|Total adjustment to profit in the period on the above adjustments |  |     |  | (3,314 | ) | (13,407 | )
|                                                                  |  |      |  |        |   |         |  



Millicom
adopted IFRS 3 on January 1, 2005 and therefore no longer amortizes goodwill. Under IFRS, Millicom continued amortizing goodwill until
December 31, 2004.



In
accordance with Statement of Financial Accounting Standard No. 142 ("SFAS 142"),Goodwill and Other Intangible Assets,
Millicom ceased amortization of existing goodwill on December 31, 2001.

F-92

---





In
2004, under U.S. GAAP, Millicom reversed $8.2 million of amortization on goodwill charged under IFRS. There is no tax impact from this reconciling item.

Negative Goodwill from purchase of minority stake in Tanzania

In
2004, under IFRS, Millicom generated $3.7 million negative goodwill on its acquisition of 25% of Millicom Tanzania Limited.



Millicom
adopted IFRS 3 on January 1, 2005 which requires negative goodwill acquired in a business combination to be recorded as income after initial reassessment of the
purchase price allocation. The acquisition of 25% of Millicom Tanzania Limited was before Millicom adopted IFRS 3 and as such the $3.7 million negative goodwill was recognized as
negative goodwill on the balance sheet.

On
January 1, 2005, the net carrying amount of negative goodwill was adjusted against accumulated losses brought forward.



In
2004, under U.S. GAAP, the negative goodwill on the acquisition of Tanzania Limited was allocated to reduce the carrying amounts of certain acquired assets on a
pro rata basis.



The
incremental depreciation charge recorded for IFRS purposes relating to the unadjusted carrying amount of acquired assets amounts to $1.2 million for the year ended
December 31, 2006 (2005: $1.2 million, 2004: $1.1 million), and these amounts were reversed for U.S. GAAP purposes.

Finalisation of purchase accounting for minority interests



Under
IFRS, Millicom accounts for the excess of the purchase price over the carrying value of minority interests as goodwill. The following minority interests were acquired in 2006 and
late 2005:



F-93

---





Under
Statement of Financial Accounting Standard No. 141 ("SFAS 141"), Business Combinations, acquisitions of additional interests after control is obtained are referred to
as step acquisitions. Each transaction is treated separately with fair value being assigned to assets and liabilities to the extent of the parent's ownership.



There
were no fair value adjustments identified for Paraguay and Sierra Leone. For each of the other step acquisitions, adjustments to the amounts recorded for intangible assets and
goodwill, as well as the corresponding amortization amounts, have been recorded for U.S. GAAP as summarized below.

The
adjustments to the Company's IFRS consolidated balance sheet as at the date of acquisition of the below entities that have been made due to the application of SFAS 141 are
as follows:

|                                    |  | Ghana  |   | Senegal |   | Tanzania |   | Total  |  
|----------------------------------- |  | ------ | - | ------- | - | -------- | - | ------ | -
|Reclassification to subscriber list |  | 9,368  |   | 10,637  |   | 3,662    |   | 23,667 |  
|Reclassification to License         |  |       |   | 4,817   |   | 4,425    |   | 9,242  |  
|Deferred tax liability              |  | (2,342 | ) | (3,864  | ) | (2,426   | ) | (8,632 | )
|                                    |  |        |   |         |   |          |   |        |  
|Reclassification from Goodwill      |  | 7,026  |   | 11,590  |   | 5,661    |   | 24,277 |  
|                                    |  |        |   |         |   |          |   |        |  

F-94

---



The
adjustments to the Company's IFRS reported net profit for the year ended December 31, 2006 that have been made due to the application of SFAS 141 are as follows:

|                             |  | Ghana  |   | Senegal |   | Tanzania |   | Total  |  
|---------------------------- |  | ------ | - | ------- | - | -------- | - | ------ | -
|Subscriber list amortization |  | (1,561 | ) | (1,477  | ) | (610     | ) | (3,648 | )
|License amortization         |  |       |   | (323    | ) | (340     | ) | (663   | )
|Tax expense                  |  | 390    |   | 451     |   | 285      |   | 1,126  |  
|                             |  |        |   |         |   |          |   |        |  
|Net income impact            |  | (1,171 | ) | (1,349  | ) | (665     | ) | (3,185 | )
|                             |  |        |   |         |   |          |   |        |  

Summary of Reconciling Effect

2006

2005

2004US$ '000

US$ '000

US$ '000Reversal of depreciation

1,220

1,220

1,117Additional amortization

(4,311
)


IFRS purchase price adjustment

234

(234
)
Sub-total

(2,857
)
986

1,117Income tax expense

1,126



Total reconciling effect

(1,731
)
986

1,117




Under
IFRS, Millicom recorded the fair value adjustments of its investment in Tele2 and the embedded derivative on the 5% Mandatory Exchangeable Notes in the profit and
loss account.



Under
U.S. GAAP these fair value adjustments of the Tele2 shares should be recorded in shareholders' equity within the caption "Other Reserves."



For
the year ended December 31, 2006, under U.S. GAAP, Millicom reclassified a valuation movement of $36.4 million to shareholder's equity for the period from
January 1, 2006 to the redemption date of the Tele2 shares and realized a gain of $14.2 million on that date. In 2005, Millicom reclassified a valuation movement of
$63.4 million (2004: $127.2 million) to shareholders' equity. There is no tax impact from this reconciling item.

4% Convertible Notes



Under
IFRS, Millicom has allocated part of the value of the 4% Convertible Notes to debt and part to equity. As a result, an incremental interest expense is recorded, which corresponds
to the difference between the effective and the nominal interest rate.

F-95

---





Under
U.S. GAAP the 4% Convertible Notes are recorded at nominal value and the interest charge is computed based on the nominal interest rate.



The
equity component of $39.1 million of the 4% Convertible Notes recorded for IFRS is reclassified to the debt component of the 4% Convertible Notes under U.S. GAAP. The
incremental interest expense, which corresponds to the difference between the effective and the nominal interest rate, of $7.0 million recorded under IFRS for the year ended December 31,
2006 is reversed under U.S. GAAP (2005: $6.3 million; 2004: $nil).

Debt Restructuring Completed in 2003

In
2003, Millicom implemented a restructuring by issuing 11% Senior Notes and 2% Senior Convertible PIK Notes. In November 2003, Millicom issued its 10% Senior Notes which were
partly used to repay the outstanding 11% Senior Notes. In 2004, the 2% PIK Notes were fully converted or redeemed.



The
adjustments for the year ended December 31, 2004 to reconcile U.S. GAAP to the IFRS accounting treatment of the debt restructuring that Millicom completed in 2003 are
as follows:

(a)   an
amortization charge of the beneficial conversion feature ("BCF") recognized upon issuance of the 2% PIK notes of $10.7 million for 2004;

(b)   a
decrease in the interest on the 2% PIK Notes of $1.2 million in 2004 recorded under IFRS to reflect the difference between the effective interest rate of 11%
recorded for IFRS and the actual interest rate of 2% recorded for U.S. GAAP; and

(c)   an
amortization expense of $1.3 million in 2004 of the deferred costs recognized upon initial recognition of the 10% Senior Notes and the 2% PIK Notes.

Summarized
below are the adjustments to the net profit for 2004 related to the debt exchange for U.S. GAAP purposes:

Adjustments to profit for the year ended
December 31, 2004US$ '000Amortization of BCF on the 2% PIK Notes(a)

(10,695
)Adjustment to interest expenses on the 2% PIK Notes(b)

1,217Amortization of incremental deferred costs(c)

(1,276
)Total reconciling effect(d)

(10,754
)


Millicom
owned a 65% interest ownership in Millicom Argentina S.A. ("Millicom Argentina"), which was disposed of on September 22, 2004.

F-96

---





Under
IFRS, Millicom's operation in Argentina qualified as a joint venture and was proportionally consolidated into Millicom's consolidated financial statements. Accordingly Millicom
recognized 65% of Millicom's Argentina net profit/(loss) during each reporting period and up to the date of disposal. On that date, Millicom recognized a net loss on disposal of $2.1 million.



Under
U.S. GAAP, prior to the adoption of FIN 46 on March 31, 2004, Millicom accounted for its interests in Millicom Argentina under the equity method because of
participative minority rights. Because Millicom provided financial support to the entity through intercompany loans and financial guarantees, Millicom provided for the losses in excess of its
ownership interest in Millicom Argentina as required by APB 18. Upon adoption of FIN 46, Millicom started consolidating its interest in Millicom Argentina and continued recognizing 100%
of the losses of the entity up to the disposal date.



Because
100% of the losses of Millicom Argentina were recognized under U.S. GAAP, as opposed to 65% under IFRS, Millicom Argentina's consolidated reserves were lower by an amount
of $5.0 million under U.S. GAAP. Therefore, upon disposal, Millicom adjusted the loss on disposal realized under IFRS by $5.0 million, resulting in a gain on disposal of
$2.9 million for U.S. GAAP purposes. There was no tax impact from this reconciling item.



Until
December 31, 2004, under IFRS, initial connection revenues were recognized when the subscriber connected to the network for the first time. On January 1, 2005,
Millicom changed its accounting policy for connection revenues and costs. Connections revenues for subscription services are deferred and amortized over the estimated life of the customer
relationship. Related connection costs are also deferred, to the extent of the connection revenues deferred, and amortized over the estimated life of the customer relationship. The estimated life of
the customer relationship is calculated based on the percentage of disconnections for the same type of customer which has occurred historically. Management believes that the new accounting policy for
connection revenues and costs better reflects the economic reality of connection revenues and costs and is also consistent with current practices within the telecommunication industry. The adoption of
the new accounting policy was retrospective and therefore the comparative figures have been restated using the most available information at that time regarding the estimated lives of the customer
relationship.



Under
U.S. GAAP, connection revenues for subscription services have historically been deferred and amortized over the estimated life of the customer relationship. The estimates
used in 2004 and 2003 regarding the lives of the customer relationship were different than those used to restate the IFRS accounts and therefore there were remaining differences between the restated
IFRS accounts and the US GAAP accounts in those years. In 2005, after considering both quantitative and qualitative factors, Millicom concluded not to restate the 2003 and 2004 U.S. GAAP
reconciliation of net profit.

F-97

---





The
cumulative difference between the treatment of connection revenues and connection costs as at January 1, 2005 amounting to $2.9 million has been reversed in 2005. The
difference reported in the 2004 U.S. GAAP reconciliation was $ 1.0 million. The impact on profit before tax and minority interests is as follows.

2006

2005

2004US$ '000

US$ '000

US$ '000Connection fees



5,620

(1,750
)Tax expenses



(1,370
)
289Minority interests



(1,360
)
463Total reconciling effect



2,890

(998
)




Under
IFRS customer acquisition costs are classified under sales and marketing expenses.



Under
U.S. GAAP, customer acquisition costs are recorded as cost of sales.



For
the year ended December 31, 2006 an amount of $224.6 million from continuing operations was reclassified from sales and marketing to cost of sales. In 2005 the total
amount reclassified amounted to $126.0 million (2004: $83.6 million) and included $18.0 million related to companies now presented as discontinued operations (2004:
$10.4 million).



Under
IFRS, the Company records its 10% Senior Notes and the debt component of its 4% Convertible Notes net of unamortized financing fees incurred to acquire these debts.



Under
U.S. GAAP, these financing fees are capitalized as a deferred charge.



The
amount that is reclassified as an asset in the balance sheet as at December 31, 2006, is $14.4 million (2005: $18.3 million), comprised of $11.3 million
for the 10% Senior Notes (2005: $12.4 million), $3.1 million for the 4% Convertible Notes (2005: $3.9 million) and $2.0 million for the 5% Mandatory Exchangeable Notes as
at December 31, 2005.

F-98

---







Presented below is an analysis of profit (loss) from discontinued operations under U.S. GAAP:

Year ended December 31,2006

2005

2004US$ '000

US$ '000

US$ '000Pakcom Limited

(281
)
(35,513
)
(4,730
)Paktel Limited

(74,927
)
(57,484
)
(91
)Peruvian and Argentinean operations

124

675

(2,053
)Vietnam

(1,487
)
4,326

56,080Great Universal and Modern Holdings

361

(2,420
)
1,013Loss from discontinued operations(a)

(76,210
)
(90,416
)
50,219Gain on disposal

2,821

4,959

2,812Loss from discontinued operations(b)

(73,389
)
(85,457
)
53,031


---

As
described above, under U.S. GAAP, the Company accounts for stock options under APB25 (before January 1, 2006). Had compensation costs been determined in accordance with
SFAS 123, the Company's net income and loss per share would have been adjusted to the following pro forma amounts for the years ended December 31, 2005 and 2004:

2005

2004US$ '000

US$ '000Net profit, as reported


82,329


188,871Add: total stock-based employee compensation expense determined under APB 25 for all awards, net of related tax effects


(1,830
)

1,256Deduct: total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects


(3,311
)

(2,039
)Pro forma net profit


77,188


188,088Profit per share:As reported (basic) 

$
0.83

$
2.27As reported (diluted) 

$
0.82

$
2.09Pro forma (basic) 

$
0.78

$
2.26Pro forma (diluted) 

$
0.77

$
2.08


The
fair value of the options granted was estimated on the date of grant using an option pricing model with the following assumptions: risk free interest rates of 3.74% in 2005 (2004:
2.16%), expected lives ranging from 1 to 20 years, no dividends and expected volatility of 46.5% in 2005 (2004: 47.1%).

F-99

---



Balance Sheet Reconciliations

The
following significant balance sheet differences arose under U.S. GAAP as of December 31, 2006:

|Balance sheet as of December 31, 2006                        |                          | Item       |  | Per Balance Sheet Group |           | Consolidation of VIEs and Proportional Consolidation Adjustments (Item i) |         | Other Adjustments |        | Under U.S. GAAP Group
|------------------------------------------------------------ | ------------------------ | ---------- |  | ----------------------- | --------- | ------------------------------------------------------------------------- | ------- | ----------------- | ------ | ---------------------
|
|Assets                                                       |                          |            |  |                         |           |                                                                           |         |                   |        |                      
|Non-Current Assets                                           |                          |            |  |                         |           |                                                                           |         |                   |        |                      
|Goodwill                                                     |                          | (vi)       |  | 196,178                 |           |                                                                          |         | 1,005             |        | 197,183              
|Other intangible assets, net                                 |                          | (vi),(xii) |  | 286,597                 |           | 71,940                                                                    |         | 42,983            |        | 401,520              
|Property, plant and equipment, net                           |                          |            |  | 1,267,159               |           | 145,583                                                                   |         | (435              | )      | 1,412,307            
|Investments in associates                                    |                          |            |  | 6,838                   |           | 17,329                                                                    |         |                  |        | 24,167               
|Financial assets                                             |                          |            |  |                         |           |                                                                           |         |                   |        |                      
|                                                             | Pledged deposits         |            |  |                         | 4,512     |                                                                           | 508     |                   |       |                      
|                                                             | Other                    |            |  |                         | 21,713    |                                                                           | 422     |                   |       |                      
|Deferred taxation(a)                                         |                          |            |  | 3,706                   |           | 555                                                                       |         | (527              | )      | 3,734                
|                                                             |                          |            |  |                         |           |                                                                           |         |                   |        |                      
|                                                             | Total Non-Current Assets |            |  |                         | 1,786,703 |                                                                           | 236,337 |                   | 43,026 |                      
|                                                             |                          |            |  |                         |           |                                                                           |         |                   |        |                      
|Current Assets                                               |                          |            |  |                         |           |                                                                           |         |                   |        |                      
|Financial assets                                             |                          |            |  |                         |           |                                                                           |         |                   |        |                      
|                                                             | Pledged deposits         |            |  |                         | 45,402    |                                                                           |        |                   |       |                      
|Inventories                                                  |                          |            |  | 54,245                  |           | 12,130                                                                    |         |                  |        | 66,375               
|Trade receivables, net                                       |                          |            |  | 185,455                 |           | 23,768                                                                    |         |                  |        | 209,223              
|Amounts due from joint ventures and joint venture partners   |                          |            |  | 37,346                  |           | 13,812                                                                    |         |                  |        | 51,158               
|Amounts due from other related parties                       |                          |            |  | 1,221                   |           | 972                                                                       |         |                  |        | 2,193                
|Prepayments and accrued income                               |                          |            |  | 58,429                  |           | 6,424                                                                     |         |                  |        | 64,853               
|Current and deferred tax assets(a)                           |                          |            |  | 4,916                   |           | 78                                                                        |         | 527               |        | 5,521                
|Other current assets                                         |                          |            |  | 83,512                  |           | 4,268                                                                     |         |                  |        | 87,780               
|Cash and cash equivalents                                    |                          |            |  | 656,692                 |           | 20,254                                                                    |         |                  |        | 676,946              
|                                                             |                          |            |  |                         |           |                                                                           |         |                   |        |                      
|                                                             | Total Current Assets     |            |  |                         | 1,127,218 |                                                                           | 81,706  |                   | 527    |                      
|                                                             |                          |            |  |                         |           |                                                                           |         |                   |        |                      
|Total assets from disposal group classified as held for sale |                          |            |  | 407,073                 |           |                                                                          |         |                  |        | 407,073              
|                                                             |                          |            |  |                         |           |                                                                           |         |                   |        |                      
|Total Assets                                                 |                          |            |  | 3,320,994               |           | 318,043                                                                   |         | 43,553            |        | 3,682,590            
|                                                             |                          |            |  |                         |           |                                                                           |         |                   |        |                      

F-100

---



|Balance sheet as of December 31, 2006                             |                               | Item         |  | Per Balance Sheet Group |           | Consolidation of VIEs and Proportional Consolidation Adjustments (Item i) |        | Other Adjustments |        | Under U.S. GAAP Group
|----------------------------------------------------------------- | ----------------------------- | ------------ |  | ----------------------- | --------- | ------------------------------------------------------------------------- | ------ | ----------------- | ------ | ---------------------
|
|Shareholders' Equity and Liabilities                              |                               |              |  |                         |           |                                                                           |        |                   |        |                      
|Total Shareholders' Equity                                        |                               | (iii),(vii)  |  | 504,874                 |           | (11,519                                                                   | )      | (4,111            | )      | 489,244              
|Minority Interest                                                 |                               |              |  | 77,514                  |           | 207,132                                                                   |        |                  |        | 284,646              
|Total Equity                                                      |                               |              |  | 582,388                 |           |                                                                           |        |                   |        |                      
|Liabilities                                                       |                               |              |  |                         |           |                                                                           |        |                   |        |                      
|Non-current liabilities                                           |                               |              |  |                         |           |                                                                           |        |                   |        |                      
|10% Senior Notes                                                  |                               | (xii)        |  | 538,673                 |           |                                                                          |        | 11,327            |        | 550,000              
|4% Notesdebt component                                           |                               | (viii),(xii) |  | 171,169                 |           |                                                                          |        | 28,831            |        | 200,000              
|Other debt and financing                                          |                               |              |  | 649,153                 |           | 21,003                                                                    |        |                  |        | 670,156              
|Other non current liabilities                                     |                               |              |  | 49,353                  |           | 5,027                                                                     |        |                  |        | 54,380               
|Deferred taxation(a)                                              |                               |              |  | 34,368                  |           | 12,143                                                                    |        | 4,857             |        | 51,368               
|                                                                  |                               |              |  |                         |           |                                                                           |        |                   |        |                      
|                                                                  | Total Non Current Liabilities |              |  |                         | 1,442,716 |                                                                           | 38,173 |                   | 45,015 |                      
|                                                                  |                               |              |  |                         |           |                                                                           |        |                   |        |                      
|Current liabilities                                               |                               |              |  |                         |           |                                                                           |        |                   |        |                      
|Other debt and financing                                          |                               |              |  | 134,661                 |           | 4,268                                                                     |        |                  |        | 138,929              
|Trade payables                                                    |                               |              |  | 428,304                 |           | 59,681                                                                    |        |                  |        | 487,985              
|Amounts due to joint ventures                                     |                               |              |  | 32,017                  |           | (32,017                                                                   | )      |                  |        |                     
|Amounts due to other related parties                              |                               |              |  | 5,184                   |           | 29                                                                        |        |                  |        | 5,213                
|Accrued interest and other expenses                               |                               |              |  | 113,316                 |           | 18,462                                                                    |        |                  |        | 131,778              
|Current and deferred tax liabilities(a)                           |                               | (vi)         |  | 89,077                  |           | 16,326                                                                    |        | 2,649             |        | 108,052              
|Other current liabilities                                         |                               |              |  | 99,292                  |           | 17,508                                                                    |        |                  |        | 116,800              
|                                                                  |                               |              |  |                         |           |                                                                           |        |                   |        |                      
|                                                                  | Total Current Liabilities     |              |  |                         | 901,851   |                                                                           | 84,257 |                   | 2,649  |                      
|                                                                  |                               |              |  |                         |           |                                                                           |        |                   |        |                      
|Total liabilities from disposal group classified as held for sale |                               |              |  | 394,039                 |           |                                                                          |        |                  |        | 394,039              
|                                                                  |                               |              |  |                         |           |                                                                           |        |                   |        |                      
|Total Liabilities                                                 |                               |              |  | 2,738,606               |           | 122,430                                                                   |        | 47,664            |        | 2,908,700            
|                                                                  |                               |              |  |                         |           |                                                                           |        |                   |        |                      
|Total Shareholders' Equity and Liabilities                        |                               |              |  | 3,320,994               |           | 318,043                                                                   |        | 43,553            |        | 3,682,590            
|                                                                  |                               |              |  |                         |           |                                                                           |        |                   |        |                      

---

F-101

---



The
following significant balance sheet differences arose under U.S. GAAP as of December 31, 2005:

|Balance sheet as of December 31, 2005                        |                                                       | Item                 |  | Per Balance Sheet Group |           | Consolidation of VIEs and Proportional Consolidation Adjustments (Item i) |         | Other Adjustments |        | Under U.S. GAAP Group
|------------------------------------------------------------ | ----------------------------------------------------- | -------------------- |  | ----------------------- | --------- | ------------------------------------------------------------------------- | ------- | ----------------- | ------ | ---------------------
|
|Assets                                                       |                                                       |                      |  |                         |           |                                                                           |         |                   |        |                      
|Non-Current Assets                                           |                                                       |                      |  |                         |           |                                                                           |         |                   |        |                      
|Goodwill                                                     |                                                       | (vi)                 |  | 77,351                  |           | 2,985                                                                     |         | 21,279            |        | 101,615              
|Other intangible assets, net                                 |                                                       | (ii),(iv),(vi),(xii) |  | 296,136                 |           | 78,107                                                                    |         | 16,985            |        | 391,228              
|Property, plant and equipment, net                           |                                                       |                      |  | 671,774                 |           | 84,043                                                                    |         | (1,639            | )      | 754,178              
|Investments in associates                                    |                                                       |                      |  | 5,367                   |           | 15,160                                                                    |         |                  |        | 20,527               
|Financial assets                                             |                                                       |                      |  |                         |           |                                                                           |         |                   |        |                      
|                                                             | Financial assets available for sale                   |                      |  |                         | 6,307     |                                                                           | (2,692  | )                 |       |                      
|                                                             | Pledged deposits                                      |                      |  |                         | 6,500     |                                                                           | 488     |                   |       |                      
|Deferred taxation(a)                                         |                                                       |                      |  | 4,817                   |           | 356                                                                       |         | (749              | )      | 4,424                
|                                                             |                                                       |                      |  |                         |           |                                                                           |         |                   |        |                      
|                                                             | Total Non-Current Assets                              |                      |  |                         | 1,068,252 |                                                                           | 178,447 |                   | 35,876 |                      
|                                                             |                                                       |                      |  |                         |           |                                                                           |         |                   |        |                      
|Current Assets                                               |                                                       |                      |  |                         |           |                                                                           |         |                   |        |                      
|Financial assets                                             |                                                       |                      |  |                         |           |                                                                           |         |                   |        |                      
|                                                             | Financial assets at fair value through profit or loss |                      |  |                         | 327,803   |                                                                           |        |                   |       |                      
|                                                             | Financial assets held to maturity                     |                      |  |                         | 7,687     |                                                                           |        |                   |       |                      
|                                                             | Pledged deposits                                      |                      |  |                         | 47,035    |                                                                           |        |                   |       |                      
|Inventories                                                  |                                                       |                      |  | 16,369                  |           | 5,773                                                                     |         |                  |        | 22,142               
|Trade receivables, net                                       |                                                       |                      |  | 109,165                 |           | 16,069                                                                    |         |                  |        | 125,234              
|Amounts due from joint ventures and joint venture partners   |                                                       |                      |  | 19,244                  |           | 3,602                                                                     |         |                  |        | 22,846               
|Amounts due from other related parties                       |                                                       |                      |  | 1,781                   |           | 4,427                                                                     |         |                  |        | 6,208                
|Prepayments and accrued income                               |                                                       |                      |  | 48,046                  |           | 4,896                                                                     |         |                  |        | 52,942               
|Current and deferred tax assets(a)                           |                                                       |                      |  | 14,716                  |           |                                                                          |         | 749               |        | 15,465               
|Other currents assets                                        |                                                       |                      |  | 52,904                  |           | 3,526                                                                     |         | 2,029             |        | 58,459               
|Cash and cash equivalents                                    |                                                       |                      |  | 596,567                 |           | 27,394                                                                    |         |                  |        | 623,961              
|                                                             |                                                       |                      |  |                         |           |                                                                           |         |                   |        |                      
|                                                             | Total Current Assets                                  |                      |  |                         | 1,241,317 |                                                                           | 65,687  |                   | 2,778  |                      
|                                                             |                                                       |                      |  |                         |           |                                                                           |         |                   |        |                      
|Total assets from disposal group classified as held for sale |                                                       |                      |  | 250,087                 |           | 16                                                                        |         |                  |        | 250,103              
|                                                             |                                                       |                      |  |                         |           |                                                                           |         |                   |        |                      
|Total Assets                                                 |                                                       |                      |  | 2,559,656               |           | 244,150                                                                   |         | 38,654            |        | 2,842,460            
|                                                             |                                                       |                      |  |                         |           |                                                                           |         |                   |        |                      

F-102

---



|Balance sheet as of December 31, 2005                             |                               | Item         |  | Per Balance Sheet Group |           | Consolidation of VIEs and Proportional Consolidation Adjustments (Item i) |        | Other Adjustments |        | Under U.S. GAAP Group
|----------------------------------------------------------------- | ----------------------------- | ------------ |  | ----------------------- | --------- | ------------------------------------------------------------------------- | ------ | ----------------- | ------ | ---------------------
|
|Shareholders' Equity and Liabilities                              |                               |              |  |                         |           |                                                                           |        |                   |        |                      
|Total Shareholders' Equity                                        |                               | (iii),(vii)  |  | 299,605                 |           | (11,284                                                                   | )      | (12,491           | )      | 275,830              
|Minority Interest                                                 |                               |              |  | 34,179                  |           | 146,607                                                                   |        |                  |        | 180,786              
|                                                                  |                               |              |  |                         |           |                                                                           |        |                   |        |                      
|Total Equity                                                      |                               |              |  | 333,784                 |           |                                                                           |        |                   |        |                      
|                                                                  |                               |              |  |                         |           |                                                                           |        |                   |        |                      
|Liabilities                                                       |                               |              |  |                         |           |                                                                           |        |                   |        |                      
|Non-current liabilities                                           |                               |              |  |                         |           |                                                                           |        |                   |        |                      
|10% Senior Notes                                                  |                               | (xii)        |  | 537,599                 |           |                                                                          |        | 12,401            |        | 550,000              
|4% Notesdebt component                                           |                               | (viii),(xii) |  | 163,284                 |           |                                                                          |        | 36,716            |        | 200,000              
|Other debt and financing                                          |                               |              |  | 120,041                 |           | 16,637                                                                    |        |                  |        | 136,678              
|Other non current liabilities                                     |                               |              |  | 203,988                 |           |                                                                          |        |                  |        | 203,988              
|Deferred taxation(a)                                              |                               |              |  | 45,228                  |           | 16,010                                                                    |        | (843              | )      | 60,395               
|                                                                  |                               |              |  |                         |           |                                                                           |        |                   |        |                      
|                                                                  | Total Non Current Liabilities |              |  |                         | 1,070,140 |                                                                           | 32,647 |                   | 48,274 |                      
|                                                                  |                               |              |  |                         |           |                                                                           |        |                   |        |                      
|Current liabilities                                               |                               |              |  |                         |           |                                                                           |        |                   |        |                      
|5% Mandatory Exchangeable Notesdebt component                    |                               | (xii)        |  | 315,359                 |           |                                                                          |        | 2,028             |        | 317,387              
|Other debt and financing                                          |                               |              |  | 96,340                  |           | 5,272                                                                     |        |                  |        | 101,612              
|Trade payables                                                    |                               |              |  | 210,540                 |           | 33,537                                                                    |        |                  |        | 244,077              
|Amounts due to joint ventures                                     |                               |              |  | 14,122                  |           | (14,111                                                                   | )      |                  |        | 11                   
|Amounts due to other related parties                              |                               |              |  | 4,780                   |           | 576                                                                       |        |                  |        | 5,356                
|Accrued interest and other expenses                               |                               |              |  | 61,236                  |           | 18,225                                                                    |        |                  |        | 79,461               
|Current and deferred tax liabilities(a)                           |                               |              |  | 67,815                  |           | 3,807                                                                     |        | 843               |        | 72,465               
|Other current liabilities                                         |                               |              |  | 138,816                 |           | 28,028                                                                    |        |                  |        | 166,844              
|                                                                  |                               |              |  |                         |           |                                                                           |        |                   |        |                      
|                                                                  | Total Current Liabilities     |              |  |                         | 909,008   |                                                                           | 75,334 |                   | 2,871  |                      
|                                                                  |                               |              |  |                         |           |                                                                           |        |                   |        |                      
|Total liabilities from disposal group classified as held for sale |                               |              |  | 246,724                 |           | 846                                                                       |        |                  |        | 247,570              
|                                                                  |                               |              |  |                         |           |                                                                           |        |                   |        |                      
|Total Liabilities                                                 |                               |              |  | 2,225,872               |           | 108,827                                                                   |        | 51,145            |        | 2,385,844            
|                                                                  |                               |              |  |                         |           |                                                                           |        |                   |        |                      
|Total Shareholders' Equity and Liabilities                        |                               |              |  | 2,559,656               |           | 244,150                                                                   |        | 38,654            |        | 2,842,460            
|                                                                  |                               |              |  |                         |           |                                                                           |        |                   |        |                      

---

New U.S. GAAP Accounting Pronouncements:

In February 2007, the FASB issued Statement 159, "The Fair Value Option for Financial Assets and Financial
Liabilities" (SFAS 159), which provides companies with an option to report selected financial assets and liabilities at fair value. SFAS 159 also established
presentation and disclosure requirements

F-103

---



designed
to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities. SFAS 159 is effective at the start of the first
fiscal year beginning after November 15, 2007. Early adoption is permitted as of the beginning of the previous fiscal year provided that the entity makes that choice in the first
120 days of that fiscal year and also elects to apply the provisions of FASB Statement 157, "Fair Value Measurements". We are currently
evaluating SFAS 159 to determine the impact on our consolidated financial position or results of operations.

In
September 2006, the FASB issued Statement 157, "Fair Value Measurements", which provides enhanced guidelines for using
fair value to measure assets and liabilities. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007 and for interim periods within
those fiscal years. Early adoption is permitted. We are currently evaluating SFAS 157 to determine the impact on our consolidated financial position or results of operations.

In
July 2006, the FASB issued Interpretation No. 48 (FIN 48), "Accounting for Uncertainty in Income Taxes", which
clarifies the accounting for income taxes by prescribing the minimum recognition threshold that a tax position must meet before financial statement recognition. The Interpretation provides guidance on
derecognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN 48 is effective for fiscal years beginning after
December 15, 2006. We are currently evaluating FIN 48 to determine the impact on our consolidated financial position and results of operations.

In
September 2006, the FASB ratified EITF 06-1, "Accounting for Consideration Given by a Service Provider to Manufacturers or Resellers
of Equipment Necessary for an End-Customer to Receive Service from the Service Provider". The Task Force reached a conclusion that if consideration given by the
service provider to a third-party manufacturer or reseller can be linked contractually to the benefit received by a service provider's customer, then a service provider should account for the
consideration in accordance with EITF Issue 01-9, "Accounting for Consideration Given by a Vendor to a Customer". The guidance in
this consensus is effective for the first annual reporting period beginning after June 15, 2007 with early application permitted for financial statements that have not yet been issued. We are
currently evaluating EITF 06-1 to determine the impact on our consolidated financial position and results of operations.

In
June 2006, the EITF reached a consensus on EITF Issue No. 06-3, "How Taxes Collected from Customers and Remitted to
Governmental Authorities Should Be Presented in the Income Statement", which concludes that for taxes within the scope of the issue, a company may adopt a policy of presenting
taxes either gross within revenue or net. If the taxes subject to this issue are significant, a company is required to disclose its accounting policy for presenting taxes and the amounts of such taxes
that are recognized on a gross basis. The guidance is effective for the first interim reporting period beginning after December 15, 2006, with early application permitted. We are currently
evaluating EITF No. 06-3 to determine the impact on our consolidated financial position or results of operations.

38.   SUBSEQUENT EVENTS

On February 13, 2007, Millicom completed the sale of its 88.86% shareholding in Paktel Limited realising a gain of approximately $260.0 million.
Total cash consideration was $284 million and in addition approximately $30 million pledged deposits were released.

F-104

---



Shareholder information

Corporate and registered officeMillicom International Cellular SA
15 Rue Léon Laval
L-3372 Leudelange
Luxembourg
Tel: +352 27 759 101
Fax: +352 27 759 359
RCB 40630 Luxembourg

Investor relationsShared Value Limited
30 St. James's Square
London SW1 4JH
Tel: +44(0)20 7321 5010
Fax: +44(0)20 7321 5020
E-mail mic@sharedvalue.net

Visit MIC's homepage athttp://www.millicom.com

Financial CalendarFebruary 14, 2007
Full year results 2006

April 24,
2007
First quarter results

July 26,
2007
Second quarter results

October 25,
2007
Third quarter results

February 2008
Full year results 2007

F-105

---



QuickLinks