##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549



---

FORM 10-Q/A

Amendment No. 1



---



|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended March 31, 2007

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to



|                       |  |             
|---------------------- |  | ------------
|COMMISSION FILE NUMBER |  | 333-56857   
|                       |  | 333-56857-01
|                       |  | 333-56857-02



---

ALLIANCE LAUNDRY HOLDINGS LLC

ALLIANCE LAUNDRY CORPORATION

ALLIANCE LAUNDRY SYSTEMS LLC

(EXACT
NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|DELAWARE                                                       |  | 52-2055893                          
|DELAWARE                                                       |  | 39-1928505                          
|DELAWARE                                                       |  | 39-1927923                          
|(STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION) |  | (I.R.S. EMPLOYER IDENTIFICATION NO.)

P.O. BOX 990

RIPON, WISCONSIN 54971-0990

(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

(920) 748-3121

(REGISTRANTS
TELEPHONE NUMBER, INCLUDING AREA CODE)



---

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:    Yes ̈No  x

Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer in Rule 12b-2 of the Exchange Act.

Large accelerated filer ̈Accelerated filer ̈Non-accelerated filer  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):    Yes ̈No  x

The number
of shares of Alliance Laundry Corporations common stock outstanding as of October 26, 2007: 1,000 shares.



---



---

##### Table of Contents

Explanatory Note

We are filing this Amendment No. 1 to Alliance Laundry Holdings LLCs Quarterly Report on Form 10-Q/A for the quarterly period ended March 31, 2007, which was originally filed with the Securities and
Exchange Commission (the SEC) on May 11, 2007 (the Original Form 10-Q), to reflect the restatement of our Condensed Consolidated Balance Sheets at March 31, 2007 and December 31, 2006; our Condensed Consolidated Statements of
Operations for the three months ended March 31, 2007 and March 31, 2006; and our Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2007 and March 31, 2006, and the related notes.

We disclosed the underlying cause of errors necessitating the restatement and the decision to restate this information in our Current Reports on Form 8-K
which were filed with the SEC on August 15, 2007, September 5, 2007, September 11, 2007, and September 27, 2007. The decision to restate was based on the findings of internal investigations conducted by our management
and the Audit Committee of the Board of Directors. This Form 10-Q/A contains more information about these restatements in Note 2 Restatement of Financial Statements, which accompanies the condensed consolidated financial statements in
Item 1 of this report. Additionally, more information regarding the external investigation referred to in the Form 8-K filed with the SEC on August 15, 2007 is included in Item 3 of Form 10-K/A filed with the SEC on October 26,
2007.

The Company filed an amendment on Form 10-K/A as of and for the year ended December 31, 2006, on October 26, 2007, to reflect the
restatement of the 2006 consolidated financial statements.

Although this Form 10-Q/A contains the Original Form 10-Q in its entirety, it
amends and restates only Items 1, 2 and 4 of Part I and Exhibits 31.1, 31.2, 32.1 and 32.2, as referred to in Item 6 of Part II of the Original Form 10-Q, in each case solely as a result of, and to reflect, the restatement. No other information
in the Original Form 10-Q is amended hereby. The sections of our previously filed Form 10-Q affected by the restatement should no longer be relied upon. In addition, this Form 10-Q/A has been repaginated and references to Form 10-Q have
been revised to refer to Form 10-Q/A.

Except for the foregoing amended information, this Form 10-Q/A continues to speak as of
May 11, 2007, and we have not updated or modified the disclosures herein for events that occurred after that date. Events occurring after the date of the Original Form 10-Q, and other disclosures necessary to reflect subsequent events, have
been or will be addressed in the Form 10-Q report for the quarterly period ended June 30, 2007, which we expect to file on or before November 13, 2007, and/or in other reports filed with the SEC subsequent to the date of the Original Form
10-Q.



2



---

##### Table of Contents

Alliance Laundry Systems LLC

Alliance Laundry Corporation

Alliance Laundry Holdings LLC

Form
10-Q/A

For The Quarterly Period Ended March 31, 2007

Table of Contents



|           |  |                                                                                                                                              |  |         
|---------- |  | -------------------------------------------------------------------------------------------------------------------------------------------- |  | --------
|           |  |                                                                                                                                              |  | Page No.
|PART I     |  | Financial Information                                                                                                                        |  |         
|           |  |                                                                                                                                             
|Item 1.    |  | Financial Statements (Restated), Unaudited                                                                                                   |  |         
|           |  |                                                                                                                                             
|           |  | Condensed Consolidated Balance Sheets as of March 31, 2007 and December 31, 2006                                                             |  | 4       
|           |  |                                                                                                                                             
|           |  | Condensed Consolidated Statements of Operations for the three months ended March 31, 2007 and March 31, 2006                                 |  | 5       
|           |  |                                                                                                                                             
|           |  | Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2007 and March 31, 2006                                 |  | 6       
|           |  |                                                                                                                                             
|           |  | Condensed Consolidated Statements of Member(s) Equity and Comprehensive Income for the three months ended March 31, 2007 and March 31, 2006 |  | 7       
|           |  |                                                                                                                                             
|           |  | Notes to Unaudited Condensed Consolidated Financial Statements                                                                               |  | 8       
|           |  |                                                                                                                                             
|Item 2.    |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                                                        |  | 27      
|           |  |                                                                                                                                             
|Item 3.    |  | Quantitative and Qualitative Disclosures About Market Risk                                                                                   |  | 39      
|           |  |                                                                                                                                             
|Item 4.    |  | Controls and Procedures                                                                                                                      |  | 39      
|           |  |                                                                                                                                             
|PART II    |  | Other Information                                                                                                                            |  |         
|           |  |                                                                                                                                             
|Item 1.    |  | Legal Proceedings                                                                                                                            |  | 42      
|           |  |                                                                                                                                             
|Item 1A.   |  | Risk Factors                                                                                                                                 |  | 42      
|           |  |                                                                                                                                             
|Item 2.    |  | Unregistered Sales of Equity Securities and Use of Proceeds                                                                                  |  | 42      
|           |  |                                                                                                                                             
|Item 3.    |  | Defaults Upon Senior Securities                                                                                                              |  | 42      
|           |  |                                                                                                                                             
|Item 4.    |  | Submission of Matters to a Vote of Security Holders                                                                                          |  | 42      
|           |  |                                                                                                                                             
|Item 5.    |  | Other Information                                                                                                                            |  | 42      
|           |  |                                                                                                                                             
|Item 6.    |  | Exhibits                                                                                                                                     |  | 42      
|           | 
|Signatures |  | 44                                                                                                                                          



3



---

##### Table of Contents

PART I FINANCIAL INFORMATION



|ITEM 1. | FINANCIAL STATEMENTS
|------- | --------------------

ALLIANCE LAUNDRY HOLDINGS LLC

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)

(in thousands)



|                                                                |  |                         |         |                            |   |        
|--------------------------------------------------------------- |  | ----------------------- | ------- | -------------------------- | - | -------
|                                                                |  | March 31,2007(Restated) |         | December 31,2006(Restated)
|Assets                                                          |  |                         |         |                            |   |        
|Current assets:                                                 |  |                         |         |                            |   |        
|Cash and cash equivalents                                       |  | $                       | 6,563   |                            | $ | 11,221 
|Accounts receivable, net                                        |  |                         | 24,731  |                            |   | 24,523 
|Inventories, net                                                |  |                         | 61,011  |                            |   | 51,915 
|Beneficial interests in securitized accounts receivable         |  |                         | 23,633  |                            |   | 28,641 
|Deferred income tax asset, net                                  |  |                         | 2,997   |                            |   | 3,202  
|Prepaid expenses and other                                      |  |                         | 3,826   |                            |   | 4,804  
|                                                                |  |                         |         |                            |   |        
|Total current assets                                            |  |                         | 122,761 |                            |   | 124,306
|Notes receivable, net                                           |  |                         | 3,642   |                            |   | 4,018  
|Property, plant and equipment, net                              |  |                         | 72,503  |                            |   | 73,789 
|Goodwill                                                        |  |                         | 180,820 |                            |   | 180,269
|Beneficial interests in securitized financial assets            |  |                         | 18,544  |                            |   | 18,055 
|Deferred income tax asset, net                                  |  |                         | 10,677  |                            |   | 10,677 
|Debt issuance costs, net                                        |  |                         | 9,785   |                            |   | 10,318 
|Intangible assets, net                                          |  |                         | 151,397 |                            |   | 152,890
|                                                                |  |                         |         |                            |   |        
|Total assets                                                    |  | $                       | 570,129 |                            | $ | 574,322
|                                                                |  |                         |         |                            |   |        
|                                                                |  |                        
|Liabilities and Member(s) Equity                               |  |                         |         |                            |   |        
|Current liabilities:                                            |  |                         |         |                            |   |        
|Current portion of long-term debt and capital lease obligations |  | $                       | 438     |                            | $ | 526    
|Revolving credit facility                                       |  |                         |        |                            |   |       
|Accounts payable                                                |  |                         | 29,010  |                            |   | 27,636 
|Deferred income tax liability, net                              |  |                         | 143     |                            |   | 216    
|Other current liabilities                                       |  |                         | 31,380  |                            |   | 37,085 
|                                                                |  |                         |         |                            |   |        
|Total current liabilities                                       |  |                         | 60,971  |                            |   | 65,463 
|Long-term debt and capital lease obligations:                   |  |                         |         |                            |   |        
|Senior credit facility                                          |  |                         | 222,000 |                            |   | 224,000
|Senior subordinated notes                                       |  |                         | 149,453 |                            |   | 149,430
|Other long-term debt and capital lease obligations              |  |                         | 2,136   |                            |   | 2,159  
|Deferred income tax liability, net                              |  |                         | 6,196   |                            |   | 6,137  
|Other long-term liabilities                                     |  |                         | 10,603  |                            |   | 10,742 
|                                                                |  |                         |         |                            |   |        
|Total liabilities                                               |  |                         | 451,359 |                            |   | 457,931
|Commitments and contingencies (see Note 10)                     |  |                         |         |                            |   |        
|Member(s) equity                                               |  |                         | 118,770 |                            |   | 116,391
|                                                                |  |                         |         |                            |   |        
|Total liabilities and member(s) equity                         |  | $                       | 570,129 |                            | $ | 574,322
|                                                                |  |                         |         |                            |   |        

The accompanying notes are an integral part of the financial statements.



4



---

##### Table of Contents

ALLIANCE LAUNDRY HOLDINGS LLC

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

(in thousands)



|                                            |  |                         |        |                         |   |        |  
|------------------------------------------- |  | ----------------------- | ------ | ----------------------- | - | ------ | -
|                                            |  | Three Months Ended      |       
|                                            |  | March 31,2007(Restated) |        | March 31,2006(Restated) |  
|Net revenues:                               |  |                         |        |                         |   |        |  
|Equipment and service parts                 |  | $                       | 94,171 |                         | $ | 69,979 |  
|Equipment financing, net                    |  |                         | 2,371  |                         |   | 1,500  |  
|                                            |  |                         |        |                         |   |        |  
|Net revenues                                |  |                         | 96,542 |                         |   | 71,479 |  
|Cost of sales                               |  |                         | 69,776 |                         |   | 54,010 |  
|                                            |  |                         |        |                         |   |        |  
|Gross profit                                |  |                         | 26,766 |                         |   | 17,469 |  
|                                            |  |                         |        |                         |   |        |  
|Selling, general and administrative expense |  |                         | 15,551 |                         |   | 12,164 |  
|Securitization, impairment and other costs  |  |                         | 530    |                         |   | 1,828  |  
|                                            |  |                         |        |                         |   |        |  
|Total operating expenses                    |  |                         | 16,081 |                         |   | 13,992 |  
|                                            |  |                         |        |                         |   |        |  
|Operating income                            |  |                         | 10,685 |                         |   | 3,477  |  
|Interest expense                            |  |                         | 8,336  |                         |   | 6,457  |  
|                                            |  |                         |        |                         |   |        |  
|Income (loss) before taxes                  |  |                         | 2,349  |                         |   | (2,980 | )
|Provision (benefit) for income taxes        |  |                         | 807    |                         |   | (994   | )
|                                            |  |                         |        |                         |   |        |  
|Net income (loss)                           |  | $                       | 1,542  |                         | $ | (1,986 | )
|                                            |  |                         |        |                         |   |        |  

The accompanying notes are an integral part of the financial statements.



5



---

##### Table of Contents

ALLIANCE LAUNDRY HOLDINGS LLC

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(in thousands)



|                                                                                                   |  |                         |        |   |                         |   |         |  
|-------------------------------------------------------------------------------------------------- |  | ----------------------- | ------ | - | ----------------------- | - | ------- | -
|                                                                                                   |  | Three Months Ended      |       
|                                                                                                   |  | March 31,2007(Restated) |        |   | March 31,2006(Restated) |  
|Cash flows from operating activities:                                                              |  |                         |        |   |                         |   |         |  
|Net income (loss)                                                                                  |  | $                       | 1,542  |   |                         | $ | (1,986  | )
|Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |  |                         |        |   |                         |   |         |  
|Depreciation and amortization                                                                      |  |                         | 4,621  |   |                         |   | 5,867   |  
|Non-cash interest expense (income)                                                                 |  |                         | 283    |   |                         |   | (368    | )
|Non-cash executive unit compensation                                                               |  |                         | 972    |   |                         |   | 952     |  
|Non-cash trademark impairment                                                                      |  |                         |       |   |                         |   | 1,400   |  
|Deferred income taxes                                                                              |  |                         | 98     |   |                         |   | (1,002  | )
|Loss on sale of property, plant and equipment                                                      |  |                         | 2      |   |                         |   | 20      |  
|Changes in assets and liabilities:                                                                 |  |                         |        |   |                         |   |         |  
|Accounts receivable                                                                                |  |                         | (270   | ) |                         |   | (661    | )
|Inventories                                                                                        |  |                         | (9,211 | ) |                         |   | (12,692 | )
|Other assets                                                                                       |  |                         | 6,086  |   |                         |   | 1,889   |  
|Accounts payable                                                                                   |  |                         | 1,400  |   |                         |   | 4,027   |  
|Other liabilities                                                                                  |  |                         | (5,354 | ) |                         |   | (4,856  | )
|                                                                                                   |  |                         |        |   |                         |   |         |  
|Net cash provided by (used in) operating activities                                                |  |                         | 169    |   |                         |   | (7,410  | )
|                                                                                                   |  |                         |        |   |                         |   |         |  
|Cash flows used in investing activities:                                                           |  |                         |        |   |                         |   |         |  
|Additions to property, plant and equipment                                                         |  |                         | (2,024 | ) |                         |   | (1,400  | )
|Acquisition of businesses, net of cash acquired                                                    |  |                         | (1,725 | ) |                         |   |        |  
|Proceeds on disposition of assets                                                                  |  |                         | 1,078  |   |                         |   | 26      |  
|                                                                                                   |  |                         |        |   |                         |   |         |  
|Net cash used in investing activities                                                              |  |                         | (2,671 | ) |                         |   | (1,374  | )
|                                                                                                   |  |                         |        |   |                         |   |         |  
|Cash flows (used in) provided by financing activities:                                             |  |                         |        |   |                         |   |         |  
|Principal (payments on) proceeds from long-term debt                                               |  |                         | (2,132 | ) |                         |   | 1,000   |  
|Net increase in revolving line of credit borrowings                                                |  |                         |       |   |                         |   | 3,000   |  
|                                                                                                   |  |                         |        |   |                         |   |         |  
|Net cash (used in) provided by financing activities                                                |  |                         | (2,132 | ) |                         |   | 4,000   |  
|                                                                                                   |  |                         |        |   |                         |   |         |  
|Effect of exchange rate changes on cash and cash equivalents                                       |  |                         | (24    | ) |                         |   |        |  
|                                                                                                   |  |                         |        |   |                         |   |         |  
|Decrease in cash and cash equivalents                                                              |  |                         | (4,658 | ) |                         |   | (4,784  | )
|Cash and cash equivalents at beginning of period                                                   |  |                         | 11,221 |   |                         |   | 5,075   |  
|                                                                                                   |  |                         |        |   |                         |   |         |  
|Cash and cash equivalents at end of period                                                         |  | $                       | 6,563  |   |                         | $ | 291     |  
|                                                                                                   |  |                         |        |   |                         |   |         |  
|Supplemental disclosure of cash flow information:                                                  |  |                         |        |   |                         |   |         |  
|Cash and cash equivalents paid for interest                                                        |  | $                       | 9,518  |   |                         | $ | 9,702   |  
|Cash and cash equivalents paid for income taxes                                                    |  |                         | 58     |   |                         |   | 31      |  

The accompanying notes are an integral part of the financial statements.



6



---

##### Table of Contents

ALLIANCE LAUNDRY HOLDINGS LLC

CONDENSED CONSOLIDATED STATEMENT OF MEMBER(S) EQUITY

AND COMPREHENSIVE INCOME

(unaudited)

(in thousands)



|                                         |  |                  |         |   |                                           |   |      |                                                 |  |                                      |   |                       |   |       |  |   |         |  
|---------------------------------------- |  | ---------------- | ------- | - | ----------------------------------------- | - | ---- | ----------------------------------------------- |  | ------------------------------------ | - | --------------------- | - | ----- |  | - | ------- | -
|                                         |  | Member(s)Equity |         |   | MinimumPensionLiability andOther Benefits |   |      | UnrealizedHolding Gainon ResidualInterests, Net |  | ForeignCurrencyTranslationAdjustment |   | TotalMember(s)Equity |  
|Balances at December 31, 2005            |  | $                | 94,583  |   |                                           | $ | (751 | )                                               |  | $                                    | 1 |                       | $ |      |  | $ | 93,833  |  
|Net loss (Restated)                      |  |                  | (1,986  | ) |                                           |   |     |                                                 |  |                                      |  |                       |   |      |  |   | (1,986  | )
|                                         |  |                  |         |   |                                           |   |      |                                                 |  |                                      |   |                       |   |       |  |   |         |  
|Total comprehensive loss (Restated)      |  |                  |         |   |                                           |   |      |                                                 |  |                                      |   |                       |   |       |  | $ | (1,986  | )
|                                         |  |                  |         |   |                                           |   |      |                                                 |  |                                      |   |                       |   |       |  |   |         |  
|                                         |  |                  |         |   |                                          
|Balances at March 31, 2006 (Restated)    |  | $                | 92,597  |   |                                           | $ | (751 | )                                               |  | $                                    | 1 |                       | $ |      |  | $ | 91,847  |  
|                                         |  |                  |         |   |                                           |   |      |                                                 |  |                                      |   |                       |   |       |  |   |         |  
|                                         |  |                  |         |   |                                          
|Balances at December 31, 2006 (Restated) |  | $                | 114,616 |   |                                           | $ | (25  | )                                               |  | $                                    |  |                       | $ | 1,800 |  | $ | 116,391 |  
|Net income (Restated)                    |  |                  | 1,542   |   |                                           |   |     |                                                 |  |                                      |  |                       |   |      |  |   | 1,542   |  
|Change in minimum pension liability, net |  |                  |        |   |                                           |   | 25   |                                                 |  |                                      |  |                       |   |      |  |   | 25      |  
|Foreign currency translation adjustment  |  |                  |        |   |                                           |   |     |                                                 |  |                                      |  |                       |   | 812   |  |   | 812     |  
|                                         |  |                  |         |   |                                           |   |      |                                                 |  |                                      |   |                       |   |       |  |   |         |  
|Total comprehensive income (Restated)    |  |                  |         |   |                                           |   |      |                                                 |  |                                      |   |                       |   |       |  | $ | 2,379   |  
|                                         |  |                  |         |   |                                           |   |      |                                                 |  |                                      |   |                       |   |       |  |   |         |  
|                                         |  |                  |         |   |                                          
|Balances at March 31, 2007 (Restated)    |  | $                | 116,158 |   |                                           | $ |     |                                                 |  | $                                    |  |                       | $ | 2,612 |  | $ | 118,770 |  
|                                         |  |                  |         |   |                                           |   |      |                                                 |  |                                      |   |                       |   |       |  |   |         |  

The accompanying notes are an integral part of the financial statements.



7



---

##### Table of Contents

Notes to Unaudited Condensed Consolidated Financial Statements

(Dollar amounts in thousands unless otherwise indicated)

NOTE 1. BASIS OF PRESENTATION

The Company
restated its consolidated financial statements as of and for the year ended December 31, 2006 and the condensed consolidated financial statement as of and for the quarter ended March 31, 2007. See Note 2, Restatement of Financial
Statements, for a discussion of the nature of the restatement adjustments and the impact on previously issued financial statements.

On January 27, 2005 ALH Holding Inc. (ALH), an entity formed by Teachers Private Capital, the private equity arm of Ontario Teachers Pension Plan Board (OTPP), acquired 100% of the outstanding equity
interests in Alliance Laundry Holdings LLC, a Delaware limited liability company (Alliance Holdings). We refer to the acquisition of Alliance Holdings and the related management investments in ALH as the Alliance Acquisition.

In connection with the closing of the Alliance Acquisition, we issued $150.0 million of 8 1/2% senior subordinated notes due
January 15, 2013 (the Senior Subordinated Notes), established a $250.0 million senior secured credit facility (the Senior Credit Facility) and repaid the $110.0 million aggregate principal amount of our then outstanding
9 5/8% Senior Subordinated Notes due 2008 (the 1998 Senior Subordinated Notes). We refer to the above financing transactions (the Financing Transactions), taken together with the Alliance Acquisition, as the
Transactions.

On July 14, 2006 we completed the acquisition of Laundry System Group NVs commercial laundry division
operations. See Note 4 Acquisition and Related Activity for further discussion.

Throughout this quarterly report, we refer to
Alliance Holdings, together with its consolidated operations, as Company, Alliance, we, our, and us, unless otherwise indicated. The reference to Alliance Laundry refers to our
wholly-owned subsidiary, Alliance Laundry Systems LLC, a Delaware limited liability company, and its consolidated operations, unless otherwise indicated.

The unaudited financial statements as of and for the quarter ended March 31, 2007 present the consolidated financial position and results of operations of Alliance Laundry Holdings LLC, including our wholly-owned
subsidiary, Alliance Laundry Systems LLC and its consolidated subsidiaries.

These interim financial statements have been prepared by us
pursuant to the rules and regulations of the SEC. Certain information and disclosures normally included in Alliance Holdings annual financial statements prepared in accordance with generally accepted accounting principles have been condensed
or omitted pursuant to such regulations, although the Company believes the disclosures provided are adequate to prevent the information presented from being misleading.

In the opinion of management, the accompanying condensed consolidated financial statements contain all adjustments necessary (consisting only of normal recurring adjustments) for a fair presentation of our financial
position and operating results for the interim periods presented. See Note 2 for a description of the restatements as of and for the year ended December 31, 2006 and as of and for the quarters ended March 31, 2007 and March 31, 2006.
The results of operations for such interim periods are not necessarily indicative of results of operations to be expected for the full year. Certain amounts in the prior year financial statements have been reclassified to conform to the current year
presentation. This report on Form 10-Q/A for the period ended March 31, 2007 should be read in conjunction with the audited consolidated financial statements and notes thereto presented in the Companys December 31, 2006 Annual Report
on Form 10-K/A (file no. 333-56857) filed with the SEC.



8



---

##### Table of Contents

NOTE 2. RESTATEMENT OF FINANCIAL STATEMENTS

In August 2007, the Company identified errors in its reconciliation of unvouched payables which resulted in the understatement of the Companys liabilities. An internal investigation was conducted by the
Companys management and the Audit Committee of the Board of Directors. Based on the results of that investigation, the Company determined that there were errors related to the accounting for unvouched payables and related transactions
impacting inventory and cost of goods sold. Based upon the results of the internal investigation, the Company made the decision to restate its consolidated financial statements as of and for the year ended December 31, 2006 and the condensed
consolidated financial statements as of and for the period ended March 31, 2007. The restatement also reflects certain entries that the Company determined, while not individually or in the aggregate material to the periods in which they were
recorded or to the relevant periods, are now required to be recorded in the prior period to which they relate. The nature and impact of these adjustments are described below and in the following tables.

The effect of the restatements relate to the following areas within the Condensed Consolidated Balance Sheet (Balance Sheet) and Condensed
Consolidated Statement of Operations (Statement of Operations). The correction of unvouched payables errors resulted in increases to the Companys inventory and accounts payable and reductions in other long-term liabilities within
the Balance Sheet and resulted in increased cost of sales and reduced non-cash incentive compensation expense within selling, general and administrative expenses in the Statement of Operations. The reductions in other long-term liabilities and
selling, general and administrative expenses are primarily due to reduced non-cash incentive compensation expense of $1.2 million resulting from a reduced value of the options which is calculated based upon financial measurements which have changed
as a result of the restatement. The tax effect of the above adjustments affected the current and non-current deferred income tax assets within the Balance Sheet and affected the (benefit) provision for income taxes in the Statement of Operations.

Additionally, an adjustment related to the purchase accounting for intangible assets acquired in the CLD Acquisition was recorded in the
restated financial statements at December 31, 2006. This adjustment decreased goodwill by $0.5 million, decreased intangible assets by $0.2 million, and decreased non-current deferred income tax liabilities by $0.8 million in the Consolidated
Balance Sheet and decreased amortization expense by $0.1 million which was reflected in selling, general and administrative expenses of the Statement of Operations. See Note 4, CLD Acquisition and Related Activity, for further
discussion.

As a result of the restatement, the Company obtained an amendment and waiver to its Senior Credit Facility. See Note 9,
Debt, for further discussion.



9



---

##### Table of Contents

The following table presents the impact of the restatement adjustments on the Companys Condensed
Consolidated Balance Sheet as of March 31, 2007:



ALLIANCE
LAUNDRY HOLDINGS LLC

CONDENSED CONSOLIDATED BALANCE SHEET

(unaudited)

(in thousands)



|                                                                |  |                       |         |                      |   |        |          |  |   |        
|--------------------------------------------------------------- |  | --------------------- | ------- | -------------------- | - | ------ | -------- |  | - | -------
|                                                                |  | March 31, 2007       
|                                                                |  | As PreviouslyReported |         | Effect ofRestatement |   |        | Restated
|Assets                                                          |  |                       |         |                      |   |        |          |  |   |        
|Current assets:                                                 |  |                       |         |                      |   |        |          |  |   |        
|Cash and cash equivalents                                       |  | $                     | 6,563   |                      | $ |       |          |  | $ | 6,563  
|Accounts receivable, net                                        |  |                       | 24,731  |                      |   |       |          |  |   | 24,731 
|Inventories, net                                                |  |                       | 60,125  |                      |   | 886    |          |  |   | 61,011 
|Beneficial interests in securitized accounts receivable         |  |                       | 23,633  |                      |   |       |          |  |   | 23,633 
|Deferred income tax asset, net                                  |  |                       | 2,963   |                      |   | 34     |          |  |   | 2,997  
|Prepaid expenses and other                                      |  |                       | 3,826   |                      |   |       |          |  |   | 3,826  
|                                                                |  |                       |         |                      |   |        |          |  |   |        
|Total current assets                                            |  |                       | 121,841 |                      |   | 920    |          |  |   | 122,761
|Notes receivable, net                                           |  |                       | 3,642   |                      |   |       |          |  |   | 3,642  
|Property, plant and equipment, net                              |  |                       | 72,503  |                      |   |       |          |  |   | 72,503 
|Goodwill                                                        |  |                       | 181,329 |                      |   | (509   | )        |  |   | 180,820
|Beneficial interests in securitized financial assets            |  |                       | 18,544  |                      |   |       |          |  |   | 18,544 
|Deferred income tax asset, net                                  |  |                       | 9,177   |                      |   | 1,500  |          |  |   | 10,677 
|Debt issuance costs, net                                        |  |                       | 9,785   |                      |   |       |          |  |   | 9,785  
|Intangible assets, net                                          |  |                       | 151,616 |                      |   | (219   | )        |  |   | 151,397
|                                                                |  |                       |         |                      |   |        |          |  |   |        
|Total assets                                                    |  | $                     | 568,437 |                      | $ | 1,692  |          |  | $ | 570,129
|                                                                |  |                       |         |                      |   |        |          |  |   |        
|                                                                |  |                       |        
|Liabilities and Member(s) Equity                               |  |                       |         |                      |   |        |          |  |   |        
|Current liabilities:                                            |  |                       |         |                      |   |        |          |  |   |        
|Current portion of long-term debt and capital lease obligations |  | $                     | 438     |                      | $ |       |          |  | $ | 438    
|Revolving credit facility                                       |  |                       |        |                      |   |       |          |  |   |       
|Accounts payable                                                |  |                       | 22,879  |                      |   | 6,131  |          |  |   | 29,010 
|Deferred income tax liability, net                              |  |                       | 143     |                      |   |       |          |  |   | 143    
|Other current liabilities                                       |  |                       | 31,380  |                      |   |       |          |  |   | 31,380 
|                                                                |  |                       |         |                      |   |        |          |  |   |        
|Total current liabilities                                       |  |                       | 54,840  |                      |   | 6,131  |          |  |   | 60,971 
|Long-term debt and capital lease obligations:                   |  |                       |         |                      |   |        |          |  |   |        
|Senior credit facility                                          |  |                       | 222,000 |                      |   |       |          |  |   | 222,000
|Senior subordinated notes                                       |  |                       | 149,453 |                      |   |       |          |  |   | 149,453
|Other long-term debt and capital lease obligations              |  |                       | 2,136   |                      |   |       |          |  |   | 2,136  
|Deferred income tax liability, net                              |  |                       | 6,998   |                      |   | (802   | )        |  |   | 6,196  
|Other long-term liabilities                                     |  |                       | 11,765  |                      |   | (1,162 | )        |  |   | 10,603 
|                                                                |  |                       |         |                      |   |        |          |  |   |        
|Total liabilities                                               |  |                       | 447,192 |                      |   | 4,167  |          |  |   | 451,359
|Commitments and contingencies (see Note 10)                     |  |                       |         |                      |   |        |          |  |   |        
|Member(s) equity                                               |  |                       | 121,245 |                      |   | (2,475 | )        |  |   | 118,770
|                                                                |  |                       |         |                      |   |        |          |  |   |        
|Total liabilities and member(s) equity                         |  | $                     | 568,437 |                      | $ | 1,692  |          |  | $ | 570,129
|                                                                |  |                       |         |                      |   |        |          |  |   |        



10



---

##### Table of Contents

The following table presents the unaudited Condensed Consolidated Statement of Operations for the three
months ended March 31, 2007 and March 31, 2006, reflecting the impact of the restatement:



ALLIANCE LAUNDRY HOLDINGS LLC

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

(in thousands)



|                                            |  |                                   |        |                                   |   |        |          |  |                       |        |  |                      |        |   |          |   |        |   |  |   |        |  
|------------------------------------------- |  | --------------------------------- | ------ | --------------------------------- | - | ------ | -------- |  | --------------------- | ------ |  | -------------------- | ------ | - | -------- | - | ------ | - |  | - | ------ | -
|                                            |  | Three Months Ended March 31, 2007 |        | Three Months Ended March 31, 2006 |  
|                                            |  | As PreviouslyReported             |        | Effect ofRestatement              |   |        | Restated |  | As PreviouslyReported |        |  | Effect ofRestatement |        |   | Restated |  
|Net revenues:                               |  |                                   |        |                                   |   |        |          |  |                       |        |  |                      |        |   |          |   |        |   |  |   |        |  
|Equipment and service parts                 |  | $                                 | 94,171 |                                   | $ |       |          |  | $                     | 94,171 |  | $                    | 69,979 |   |          | $ |       |   |  | $ | 69,979 |  
|Equipment financing, net                    |  |                                   | 2,371  |                                   |   |       |          |  |                       | 2,371  |  |                      | 1,500  |   |          |   |       |   |  |   | 1,500  |  
|                                            |  |                                   |        |                                   |   |        |          |  |                       |        |  |                      |        |   |          |   |        |   |  |   |        |  
|Net revenues                                |  |                                   | 96,542 |                                   |   |       |          |  |                       | 96,542 |  |                      | 71,479 |   |          |   |       |   |  |   | 71,479 |  
|Cost of sales                               |  |                                   | 68,440 |                                   |   | 1,336  |          |  |                       | 69,776 |  |                      | 52,916 |   |          |   | 1,094  |   |  |   | 54,010 |  
|                                            |  |                                   |        |                                   |   |        |          |  |                       |        |  |                      |        |   |          |   |        |   |  |   |        |  
|Gross profit                                |  |                                   | 28,102 |                                   |   | (1,336 | )        |  |                       | 26,766 |  |                      | 18,563 |   |          |   | (1,094 | ) |  |   | 17,469 |  
|                                            |  |                                   |        |                                   |   |        |          |  |                       |        |  |                      |        |   |          |   |        |   |  |   |        |  
|Selling, general and administrative expense |  |                                   | 15,517 |                                   |   | 34     |          |  |                       | 15,551 |  |                      | 12,497 |   |          |   | (333   | ) |  |   | 12,164 |  
|Securitization, impairment and other costs  |  |                                   | 530    |                                   |   |       |          |  |                       | 530    |  |                      | 1,828  |   |          |   |       |   |  |   | 1,828  |  
|                                            |  |                                   |        |                                   |   |        |          |  |                       |        |  |                      |        |   |          |   |        |   |  |   |        |  
|Total operating expenses                    |  |                                   | 16,047 |                                   |   | 34     |          |  |                       | 16,081 |  |                      | 14,325 |   |          |   | (333   | ) |  |   | 13,992 |  
|                                            |  |                                   |        |                                   |   |        |          |  |                       |        |  |                      |        |   |          |   |        |   |  |   |        |  
|Operating income                            |  |                                   | 12,055 |                                   |   | (1,370 | )        |  |                       | 10,685 |  |                      | 4,238  |   |          |   | (761   | ) |  |   | 3,477  |  
|Interest expense                            |  |                                   | 8,336  |                                   |   |       |          |  |                       | 8,336  |  |                      | 6,457  |   |          |   |       |   |  |   | 6,457  |  
|                                            |  |                                   |        |                                   |   |        |          |  |                       |        |  |                      |        |   |          |   |        |   |  |   |        |  
|Income (loss) before taxes                  |  |                                   | 3,719  |                                   |   | (1,370 | )        |  |                       | 2,349  |  |                      | (2,219 | ) |          |   | (761   | ) |  |   | (2,980 | )
|Provision (benefit) for income taxes        |  |                                   | 1,295  |                                   |   | (488   | )        |  |                       | 807    |  |                      | (705   | ) |          |   | (289   | ) |  |   | (994   | )
|                                            |  |                                   |        |                                   |   |        |          |  |                       |        |  |                      |        |   |          |   |        |   |  |   |        |  
|Net income (loss)                           |  | $                                 | 2,424  |                                   | $ | (882   | )        |  | $                     | 1,542  |  | $                    | (1,514 | ) |          | $ | (472   | ) |  | $ | (1,986 | )
|                                            |  |                                   |        |                                   |   |        |          |  |                       |        |  |                      |        |   |          |   |        |   |  |   |        |  



The following table presents
the major subtotals for the Companys unaudited Condensed Consolidated Statements of Cash Flows and the related impact of the restatement adjustments discussed above for the three months ended March 31, 2007 and March 31, 2006:

ALLIANCE LAUNDRY HOLDINGS LLC

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(in thousands)



|                                                             |  |                                  |        |   |                                  |   |        |                       |  |   |          |   |  |   |        |  
|------------------------------------------------------------ |  | -------------------------------- | ------ | - | -------------------------------- | - | ------ | --------------------- |  | - | -------- | - |  | - | ------ | -
|                                                             |  | Three Months EndedMarch 31, 2007 |        |   | Three Months EndedMarch 31, 2006 |  
|                                                             |  | As PreviouslyReported            |        |   | Restated                         |   |        | As PreviouslyReported |  |   | Restated |  
|Net cash provided by (used in):                              |  |                                  |        |   |                                  |   |        |                       |  |   |          |   |  |   |        |  
|Operating activities                                         |  | $                                | 169    |   |                                  | $ | 169    |                       |  | $ | (7,410   | ) |  | $ | (7,410 | )
|Investing activities                                         |  |                                  | (2,671 | ) |                                  |   | (2,671 | )                     |  |   | (1,374   | ) |  |   | (1,374 | )
|Financing activities                                         |  |                                  | (2,132 | ) |                                  |   | (2,132 | )                     |  |   | 4,000    |   |  |   | 4,000  |  
|Effect of exchange rate changes on cash and cash equivalents |  |                                  | (24    | ) |                                  |   | (24    | )                     |  |   |         |   |  |   |       |  
|                                                             |  |                                  |        |   |                                  |   |        |                       |  |   |          |   |  |   |        |  
|Net change in cash and cash equivalents                      |  |                                  | (4,658 | ) |                                  |   | (4,658 | )                     |  |   | (4,784   | ) |  |   | (4,784 | )
|Cash and cash equivalents, beginning of year                 |  |                                  | 11,221 |   |                                  |   | 11,221 |                       |  |   | 5,075    |   |  |   | 5,075  |  
|                                                             |  |                                  |        |   |                                  |   |        |                       |  |   |          |   |  |   |        |  
|Cash and cash equivalents, end of year                       |  | $                                | 6,563  |   |                                  | $ | 6,563  |                       |  | $ | 291      |   |  | $ | 291    |  
|                                                             |  |                                  |        |   |                                  |   |        |                       |  |   |          |   |  |   |        |  



11



---

##### Table of Contents

The following table presents the unaudited Condensed Consolidated Statements of Comprehensive Income for
the three months ended March 31, 2007 and March 31, 2006, reflecting the impact of the restatement:

ALLIANCE LAUNDRY HOLDINGS LLC

CONDENSED CONSOLIDATED STATEMENTS OF

COMPREHENSIVE INCOME

(unaudited)

(in thousands)



|                                                            |  |                                  |       |                                  |   |                       |  |   |          |   |  |   |        |  
|----------------------------------------------------------- |  | -------------------------------- | ----- | -------------------------------- | - | --------------------- |  | - | -------- | - |  | - | ------ | -
|                                                            |  | Three Months EndedMarch 31, 2007 |       | Three Months EndedMarch 31, 2006 |  
|                                                            |  | As PreviouslyReported            |       | Restated                         |   | As PreviouslyReported |  |   | Restated |  
|Net income (loss)                                           |  | $                                | 2,424 |                                  | $ | 1,542                 |  | $ | (1,514   | ) |  | $ | (1,986 | )
|Change in minimum pension liability and other benefits, net |  |                                  | 25    |                                  |   | 25                    |  |   |         |   |  |   |       |  
|Foreign currency translation adjustment                     |  |                                  | 812   |                                  |   | 812                   |  |   |         |   |  |   |       |  
|                                                            |  |                                  |       |                                  |   |                       |  |   |          |   |  |   |        |  
|Total comprehensive income (loss)                           |  | $                                | 3,261 |                                  | $ | 2,379                 |  | $ | (1,514   | ) |  | $ | (1,986 | )
|                                                            |  |                                  |       |                                  |   |                       |  |   |          |   |  |   |        |  



NOTE 3. RECENTLY ISSUED ACCOUNTING
PRONOUNCEMENTS

The FASB is expected to issue a statement that would amend and clarify SFAS No. 140 (and related implementation
guidance). The proposed statement will address permitted activities of qualifying special-purpose entities, including the degree of discretion allowable in determining the terms of beneficial interests issued after inception, and whether certain
transfers can meet the criteria for sale accounting under SFAS No. 140 if the transferor or any consolidated affiliate provides liquidity support for the transferees beneficial interests. As the proposed statement has not been issued, the
Company is unable to determine the effects of the related transition provisions, if any, on its existing securitization entity. However, in the event that transfers to its existing asset backed facility would no longer qualify as sales of financial
assets in the future, the Company may recognize additional costs for a replacement facility or it may have other material financial statement effects. An exposure draft was issued in the third quarter of 2005 and a revised exposure draft is
anticipated in the second quarter of 2007.

In March 2006 the FASB issued SFAS No. 156, Accounting for Servicing of Financial
Assets an amendment of FASB Statement No. 140. SFAS No. 156, amends certain aspects of SFAS No. 140, by requiring that all separately recognized servicing assets and servicing liabilities be initially measured at fair value, if
practicable. SFAS No. 156 was effective for the Company on January 1, 2007 and did not have any impact on the Companys consolidated financial statements.

In July 2006 the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109. FIN 48 prescribes a comprehensive model for how a
company should recognize, measure, present, and disclose in its financial statements uncertain tax positions that the Company has taken or expects to take on a tax return. FIN 48 is effective for fiscal years beginning after December 15, 2006.
The provisions of FIN 48 have been adopted and did not affect the Companys consolidated financial statements. See Note 12, Income Taxes for further discussion.

In September 2006 the FASB issued SFAS No. 157, Fair Value Measurements, which defines fair value, establishes a framework for measuring
fair value and expands disclosures about fair value measurements. SFAS No. 157 is effective for the Company on January 1, 2008. The Company is currently evaluating the impact, if any, the adoption of SFAS No. 157 will have on its
consolidated financial statements.



12



---

##### Table of Contents

In September 2006 the FASB issued SFAS No. 158, Employers Accounting for Defined Benefit
Pension and Other Postretirement Plans. SFAS No. 158 requires the recognition of a net liability or asset to report the funded status of defined benefit pension and other postretirement benefit plans on the balance sheet. The recognition
and disclosure provisions of SFAS No. 158 are effective as of December 31, 2007 as the Company does not have publicly traded equity securities. At this time, the impact of adoption of SFAS No. 158 on the Companys consolidated
financial position is being assessed.

In February 2007 the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets
and Financial Liabilities, which permits entities to choose to measure financial instruments and certain other instruments at fair value. SFAS No. 159 is effective as of the beginning of fiscal years that begin after November 15,
2007. SFAS No. 159 is effective for the Company on January 1, 2008. The Company is currently evaluating the impact, if any, the adoption of SFAS No. 159 will have on its consolidated financial statements.

NOTE 4. ACQUISITION AND RELATED ACTIVITY

On July 14,
2006 Alliance Laundry completed the acquisition of substantially all of Laundry System Group NVs (LSG) commercial laundry division (CLD) operations pursuant to a share purchase agreement, dated May 23, 2006 (the
Share Purchase Agreement), between Alliance Laundry and LSG, and a purchase agreement, dated May 23, 2006 (the Purchase Agreement), among Alliance Laundry, LSG, Cissell Manufacturing Company, Jensen USA Inc. and LSG
North America, Inc. (together referred to as the CLD Acquisition). CLD markets commercial washer-extractors, tumbler dryers, and ironers worldwide under the IPSO and Cissell brand names. CLDs European headquarters is in Wevelgem,
Belgium, and it has manufacturing facilities in Belgium and sales offices in Belgium, Norway and Spain (the European Operations). CLD also had manufacturing facilities and sales offices in the United States which have been consolidated
into Alliance Laundrys operations. The aggregate consideration paid for the CLD Acquisition, net of cash acquired, was $87.0 million, including acquisition costs of approximately $6.0 million and costs to exit or dispose of certain CLD U.S.
activities and assets of approximately $5.0 million. The CLD Acquisition resulted in approximately $39.9 million of goodwill, of which approximately $7.4 million is tax deductible, and $16.5 million of other intangible assets being recognized by the
Company. Prior to July 14, 2006, CLD was a significant customer of and a significant supplier to Alliance Laundry.

The CLD
Acquisition was funded with a $60.0 million increase in term loans under Alliance Laundrys Senior Credit Facility, $3.2 million of incremental equity contributions from management investors and a $20.3 million equity contribution from OTPP.

The Company believes the addition of CLDs IPSO and Cissell brands, the addition of CLDs soft mount washer-extractor product
line and having production facilities in Europe will significantly strengthen its ability to participate in the global laundry marketplace.



13



---

##### Table of Contents

The sources and uses of funds in connection with the CLD Acquisition are summarized below:



|                               |  |   |        |  
|------------------------------ |  | - | ------ | -
|Sources:                       |  |   |        |  
|Cash from operations           |  | $ | 3,533  |  
|Proceeds from Senior Term Loan |  |   | 60,000 |  
|Proceeds from equity investors |  |   | 23,493 |  
|                               |  |   |        |  
|Total sources                  |  | $ | 87,026 |  
|                               |  |   |        |  
|                               | 
|Uses:                          |  |   |        |  
|Stated purchase price          |  | $ | 75,700 |  
|Less: Cash acquired            |  |   | (1,623 | )
|Working capital adjustment     |  |   | 1,988  |  
|Fees and expenses              |  |   | 5,959  |  
|Facility closure reserve       |  |   | 5,002  |  
|                               |  |   |        |  
|Total uses                     |  | $ | 87,026 |  
|                               |  |   |        |  

We have prepared a preliminary allocation of the purchase price to the assets acquired and
liabilities assumed based upon their respective fair values as of the date of the CLD Acquisition. The preliminary allocation of the purchase price to the fair value of net assets acquired is summarized below:



|                                     |  |                   |        
|------------------------------------ |  | ----------------- | -------
|                                     |  | Amount (Restated)
|Current assets, net of cash acquired |  | $                 | 44,117 
|Property, plant and equipment        |  |                   | 14,477 
|Goodwill                             |  |                   | 39,889 
|Other intangible assets              |  |                   | 16,458 
|Debt issuance costs                  |  |                   | 1,335  
|Other noncurrent assets              |  |                   | 1,296  
|                                     |  |                   |        
|Total assets                         |  |                   | 117,572
|                                     | 
|Current liabilities                  |  |                   | 18,437 
|Noncurrent liabilities               |  |                   | 12,109 
|                                     |  |                   |        
|Total liabilities                    |  |                   | 30,546 
|                                     |  |                   |        
|Net assets acquired                  |  | $                 | 87,026 
|                                     |  |                   |        



14



---

##### Table of Contents

The preliminary allocation of the CLD Acquisition price to intangible assets and associated lives are
summarized below:



|                                                                        |  |                   |        |      |           
|----------------------------------------------------------------------- |  | ----------------- | ------ | ---- | ----------
|                                                                        |  | Amount (Restated) |        | Life
|Intangible assets - trademarks and tradenames                           |  | $                 | 2,977  |      | Indefinite
|Intangible assets - Europe customer agreements and distributor network  |  |                   | 3,210  |      | 20 Years  
|Intangible assets - U.S. customer agreements and distributor network    |  |                   | 1,017  |      | 5 Years   
|Intangible assets - engineering and manufacturing designs and processes |  |                   | 7,454  |      | 6.5 Years 
|Intangible assets - noncompete agreement                                |  |                   | 1,723  |      | 2 Years   
|Intangible assets - computer software and other                         |  |                   | 77     |      | < 3 Years 
|                                                                        |  |                   |        |      |           
|Total                                                                   |  | $                 | 16,458 |      |           
|                                                                        |  |                   |        |      |           

The incremental goodwill recognized in the CLD Acquisition is attributable to North American
commercial laundry operations in the amount of $9.9 million and European Operations in the amount of $30.0 million. As a result of the CLD Acquisition we capitalized additional debt issuance costs in 2006 totaling $1.3 million.

Our allocation of purchase price to the assets acquired and the liabilities assumed in the CLD Acquisition is preliminary and subject to refinement as
more information relative to the U.S. CLD restructuring costs becomes available. The allocation of purchase price to the assets acquired is expected to be finalized in the second quarter of 2007.

In connection with the CLD Acquisition, the Company has undertaken certain restructurings of the acquired business. The restructuring activities include
reductions in staffing levels, elimination of facilities and other costs associated with exiting certain activities of the acquired business. The estimated costs of these restructuring activities were recorded as costs of the CLD Acquisition and
were provided for in accordance with Emerging Issues Task Force Issue No. 95-3, Recognition of Liabilities in Connection with a Purchase Business Combination. The Company will finalize costs of the restructuring plan for the CLD
Acquisition in the second quarter of 2007 and expects the restructuring cost to be approximately $5.0 million.

The following table
summarizes the restructuring reserve, which is included within other current liabilities in the Companys Condensed Consolidated Balance Sheets:



|                                    |  |                             |       |           |   |             |  |   |              |   |  |                          |        |   |  |   |      
|----------------------------------- |  | --------------------------- | ----- | --------- | - | ----------- |  | - | ------------ | - |  | ------------------------ | ------ | - |  | - | -----
|                                    |  | Balance at December 31,2006 |       | Additions |   | Adjustments |  |   | UtilizedCash |   |  | Balance at March 31,2007
|One-time termination benefits       |  | $                           | 2,278 |           | $ |            |  | $ | (259         | ) |  | $                        | (644   | ) |  | $ | 1,375
|Other labor related costs           |  |                             | 116   |           |   | 332         |  |   |             |   |  |                          | (403   | ) |  |   | 45   
|Relocation of tooling and equipment |  |                             | 706   |           |   |            |  |   | (196         | ) |  |                          | (310   | ) |  |   | 200  
|Other related expenses              |  |                             | 85    |           |   | 124         |  |   |             |   |  |                          | (199   | ) |  |   | 10   
|                                    |  |                             |       |           |   |             |  |   |              |   |  |                          |        |   |  |   |      
|                                    |  | $                           | 3,185 |           | $ | 456         |  | $ | (455         | ) |  | $                        | (1,556 | ) |  | $ | 1,630
|                                    |  |                             |       |           |   |             |  |   |              |   |  |                          |        |   |  |   |      



15



---

##### Table of Contents

On August 8, 2006 the Board of Directors of ALH Holding Inc. resolved to discontinue the Louisville,
Kentucky operations (the Discontinuation) and close the Portland, Tennessee facility (the Closure). The decision was based on an analysis of each locations manufacturing capabilities as well as the continuing investment
requirements for each of the locations. The Company substantially completed the Discontinuation and Closure as of December 31, 2006.

On October 31, 2006 the Company signed an agreement for the sale of its Portland facility for approximately $0.8 million, which approximated its carrying value. This transaction was completed in January 2007, and was subject to
customary closing conditions.

NOTE 5. RESTRUCTURING AND OTHER ITEMS

Asset Impairment Charge

On March 20, 2006 the Board of Directors of ALH Holding Inc. resolved to discontinue the sale
of Ajax finished goods, which discontinuance was completed in 2006. In connection with this discontinuation, we recorded a non-cash charge of $1.4 million for impairment in the quarter ending March 31, 2006 for the reduction in the value of the
Ajax trademark resulting from such discontinuance. The non-cash impairment charge recorded in the quarter ending March 31, 2006 was a result of the Companys determination that the best course of action for the Ajax trademark would be to
sell this product line to a third party. This amount is recorded within the securitization, impairment and other costs line item of the Condensed Consolidated Statements of Operations.

Costs Associated With Exit or Disposal Activities

On October 12, 2005 the Company committed to
a plan to close its Marianna, Florida facility (the Facility) and consolidate the manufacture and design of the Facilitys product lines into its existing Ripon, Wisconsin operations. The Company substantially completed the facility
closure and consolidation as of July 30, 2006.

The total cash costs and expenses associated with the Facility closure and transition
of product lines to Wisconsin are estimated to be approximately $10.3 million, comprised of (1) approximately $3.2 million of one-time termination benefits and relocation costs; (2) approximately $2.7 million of other labor related costs
including training and temporary living expenses; (3) approximately $2.1 million related to the relocation of the Facilitys tooling and equipment; and (4) approximately $2.3 million of other related expenses. Of the $10.3 million,
$0.7 million was incurred in the quarter ended March 31, 2007, $8.8 million was incurred in the year ended December 31, 2006 and $0.6 million was incurred in the period January 28, 2005 through December 31, 2005. The remaining
$0.2 million is expected to be incurred in the second quarter of 2007 and relates primarily to continuing Facility costs prior to disposition.



16



---

##### Table of Contents

The table below summarizes the costs incurred for each of the specified periods and also summarizes where
such costs are reflected in the Companys Condensed Consolidated Statements of Operations:



|                                                   |  |                    |     |               |   |      
|-------------------------------------------------- |  | ------------------ | --- | ------------- | - | -----
|                                                   |  | Three Months Ended
|                                                   |  | March 31,2007      |     | March 31,2006
|Cash costs:                                        |  |                    |     |               |   |      
|One-time termination benefits and relocation       |  | $                  | 323 |               | $ | 298  
|Other labor related costs                          |  |                    | 80  |               |   | 593  
|Relocation of the Facilitys tooling and equipment |  |                    | 103 |               |   | 110  
|Other related expenses                             |  |                    | 148 |               |   | 84   
|                                                   |  |                    |     |               |   |      
|Total closure costs                                |  | $                  | 654 |               | $ | 1,085
|                                                   |  |                    |     |               |   |      
|                                                   |  |                   
|Selling, general and administrative expense        |  | $                  | 124 |               | $ | 657  
|Securitization, impairment and other costs         |  |                    | 530 |               |   | 428  
|                                                   |  |                    |     |               |   |      
|Total closure costs                                |  | $                  | 654 |               | $ | 1,085
|                                                   |  |                    |     |               |   |      

NOTE 6. ASSET BACKED FACILITY

According to SFAS No. 125 and 140, a transfer of financial assets in which the transferor surrenders control over those assets is accounted for as a sale to the extent that consideration other than beneficial
interests in the transferred assets is received in exchange. The Company sells all of its trade receivables and eligible note receivables to third parties through a special-purpose bankruptcy remote entity designed to meet the SFAS No. 125 and
140 requirements for sale treatment. Accordingly, the Company removes these receivables from its balance sheet at the time of transfer.

In
a subordinated capacity, we retain rights to the residual portion of cash flows, including interest earned, from the note receivables sold. This retained beneficial interest is recorded at its estimated fair value at the balance sheet date. In
determining the gain on sales of note receivables, the investment in the sold receivable pool is allocated between the portion sold and the portion retained, based on their relative fair values. The Company generally estimates the fair values of its
retained interests based on the present value of expected future cash flows to be received, using its best estimate of key assumptions, including credit losses, prepayment rates, interest rates and discount rates commensurate with the risks
involved. Unrealized gains and losses resulting from changes in the estimated fair value of the Companys retained interests are recorded as other comprehensive income (loss). Impairment losses are recognized when the estimated fair value is
less than the carrying amount of the retained interest in accordance with EITF 99-20.

On June 28, 2005, Alliance Laundry, through a
special-purpose bankruptcy remote subsidiary, Alliance Laundry Equipment Receivables 2005 LLC (ALER 2005), and a trust, Alliance Laundry Equipment Receivables Trust 2005-A (ALERT 2005A), entered into a four year $330.0
million revolving credit facility (the Asset Backed Facility), backed by equipment loans and trade receivables originated by us. During the first four years of the Asset Backed Facility, Alliance Laundry is permitted, from time to time,
to sell its trade receivables and certain equipment loans to the special-purpose subsidiary, which in turn will transfer them to the trust. The trust finances the acquisition of the trade receivables and equipment loans through borrowings under the
Asset Backed Facility in the form of funding notes, which are limited to an advance rate of approximately 95% for equipment loans and 60-70% for trade receivables. Funding availability for trade receivables is limited to a maximum of $60.0 million,
while funding for equipment loans is limited at $330.0 million less the amount of funding outstanding for trade receivables. Funding for the trade receivables and equipment loans is subject to certain eligibility criteria, including concentration
and other limits, which are standard for transactions of



17



---

##### Table of Contents

this type. After four years from the closing date, which is June 27, 2009, (or earlier in the event of a rapid amortization event or an event of
default), the trust will not be permitted to request new borrowings under the facility and the outstanding borrowings will amortize over a period of up to nine years. As of March 31, 2007, the balance of variable funding notes due to lenders
under the Asset Backed Facility for equipment loans was $231.2 million.

Additional advances under the Asset Backed Facility are subject to
certain continuing conditions, including but not limited to (i) covenant restrictions relating to the weighted average life, weighted average interest rate, and the amount of fixed rate equipment loans held by the trust; (ii) the absence
of a rapid amortization event or event of default, as defined; (iii) our compliance, as servicer, with certain financial covenants; and (iv) no event having occurred which materially and adversely affects our operations.

The variable funding notes issued under the Asset Backed Facility will commence amortization and borrowings under the Asset Backed Facility will cease
prior to June 27, 2009 upon the occurrence of certain rapid amortization events which include: (i) a borrowing base shortfall exists and remains uncured; (ii) delinquency, dilution or default ratios on pledged receivables
and equipment loans exceeding certain specified ratios in any given month; (iii) the days sales outstanding on receivables exceed a specified number of days; (iv) the occurrence and continuance of an event of default or servicer default
under the Asset Backed Facility, including but not limited to, as servicer, a material adverse change in our business or financial condition and our compliance with certain required financial covenants; and (v) a number of other specified
events.

The risk of loss to the note purchasers under the Asset Backed Facility resulting from default or dilution on the trade
receivables and equipment loans is protected by credit enhancement, provided by us in the form of cash reserves, letters of credit and over collateralization. Further, the timely payment of interest and the ultimate payment of principal on the
facility are guaranteed by Ambac Assurance Corporation. All of the residual beneficial interests in the trust and cash flows remaining from the pool of receivables and loans after payment of all obligations under the Asset Backed Facility would
accrue to the benefit of Alliance Laundry. Except for the retained interests and amounts of the letters of credit outstanding from time to time as credit enhancement, the Company provides no support or recourse for the risk of loss relating to
default on the assets transferred to the trust. The Company also retains the servicing rights and receives a servicing fee for the trade receivables and equipment loans sold, and we are paid an annual servicing fee equal to 1.0% of the aggregate
balance of such trade receivables and equipment loans. Since the servicing fee adequately compensates the Company for the retained servicing rights, the Company does not record a servicing asset or liability. The servicing fee is recognized as
collected over the remaining terms of the trade receivables and equipment loans sold.

The estimated fair value of Alliance Laundrys
beneficial interests in the accounts receivable and notes sold to ALERT 2005A are based on the amount and timing of expected distributions to Alliance Laundry as the holder of the trusts residual equity interests. Such distributions may be
substantially deferred or eliminated, and result in an impairment of our residual interests, if repayment of the variable funding notes issued by ALERT 2005A are accelerated upon an event of default or rapid amortization event described above.

At March 31, 2007 our retained interest in trade accounts receivable sold to ALER 2005 was $23.6 million and our estimated fair value
of beneficial interests in notes sold was $18.5 million. We generally estimate the fair values of our retained interests based on the present value of expected future cash flows to be received, using our best estimate of key assumptions, including
credit losses, prepayment rates, interest rates and discount rates commensurate with the risks involved. These estimates are consistent with the methods used as of December 31, 2006.



18



---

##### Table of Contents

NOTE 7. GOODWILL AND OTHER INTANGIBLES

The changes in the carrying value of goodwill for the three months ended March 31, 2007 are summarized below:



|                                   |  |                     |        
|---------------------------------- |  | ------------------- | -------
|                                   |  | Goodwill (Restated)
|Balance at December 31, 2006       |  | $                   | 180,269
|Change in CLD Acquisition Goodwill |  |                     | 212    
|Currency translation               |  |                     | 339    
|                                   |  |                     |        
|Balance at March 31, 2007          |  | $                   | 180,820
|                                   |  |                     |        

Identifiable intangible assets, which are subject to amortization, consist primarily of customer
agreements and distributor networks which are amortized over the assets estimated useful lives ranging from three to twenty years; engineering drawings, product designs and manufacturing processes, which are amortized over their estimated
useful lives ranging from four to fifteen years; noncompete agreements which are amortized over their estimated useful lives of 2 years and computer software and patents which are amortized over their estimated useful lives ranging from three to
twenty years. Intangible assets also include certain trademarks and tradenames, which have an indefinite life. Such assets are not amortized, but will be subject to an annual impairment test pursuant to SFAS No. 142, Goodwill and Other
Intangible Assets. Goodwill, intangible assets and amortization expense have been adjusted as part of the Restatement of financial statements as of and for the year ended December 31, 2006 and as of and for the quarter ended
March 31, 2007. See Note 2, Restatement of Financial Statements, for further discussion.

Amortization expense associated with
identifiable intangible assets was as follows:



|                     |  |                         |       |               |   |      
|-------------------- |  | ----------------------- | ----- | ------------- | - | -----
|                     |  | Three Months Ended     
|                     |  | March 31,2007(Restated) |       | March 31,2006
|Amortization expense |  | $                       | 1,691 |               | $ | 1,133
|                     |  |                         |       |               |   |      



19



---

##### Table of Contents

The following is a summary of identifiable intangible assets as of March 31, 2007 and
December 31, 2006:



|                                                    |  |                           |         |                              |   |           |  |             |         |                         |   |           |  |   |       |  |   |        
|--------------------------------------------------- |  | ------------------------- | ------- | ---------------------------- | - | --------- |  | ----------- | ------- | ----------------------- | - | --------- |  | - | ----- |  | - | -------
|                                                    |  | March 31, 2007 (Restated) |         | December 31, 2006 (Restated)
|                                                    |  | GrossAmount               |         | AccumulatedAmortization      |   | NetAmount |  | GrossAmount |         | AccumulatedAmortization |   | NetAmount
|Identifiable intangible assets:                     |  |                           |         |                              |   |           |  |             |         |                         |   |           |  |   |       |  |   |        
|Trademarks and tradenames                           |  | $                         | 112,810 |                              | $ |          |  | $           | 112,810 |                         | $ | 112,778   |  | $ |      |  | $ | 112,778
|Customer agreements and distributor network         |  |                           | 30,937  |                              |   | 7,410     |  |             | 23,527  |                         |   | 30,893    |  |   | 6,491 |  |   | 24,402 
|Engineering and manufacturing designs and processes |  |                           | 15,372  |                              |   | 2,283     |  |             | 13,089  |                         |   | 15,269    |  |   | 1,793 |  |   | 13,476 
|Noncompete agreements                               |  |                           | 1,796   |                              |   | 636       |  |             | 1,160   |                         |   | 1,772     |  |   | 406   |  |   | 1,366  
|Patents                                             |  |                           | 281     |                              |   | 16        |  |             | 265     |                         |   | 276       |  |   | 14    |  |   | 262    
|Computer software and other                         |  |                           | 1,077   |                              |   | 531       |  |             | 546     |                         |   | 1,075     |  |   | 469   |  |   | 606    
|                                                    |  |                           |         |                              |   |           |  |             |         |                         |   |           |  |   |       |  |   |        
|                                                    |  | $                         | 162,273 |                              | $ | 10,876    |  | $           | 151,397 |                         | $ | 162,063   |  | $ | 9,173 |  | $ | 152,890
|                                                    |  |                           |         |                              |   |           |  |             |         |                         |   |           |  |   |       |  |   |        

NOTE 8. INVENTORIES

Inventories are stated at cost using the first-in, first-out method but not in excess of net realizable value, and consist of the following:



|                              |  |                         |        |   |                            |   |        |  
|----------------------------- |  | ----------------------- | ------ | - | -------------------------- | - | ------ | -
|                              |  | March 31,2007(Restated) |        |   | December 31,2006(Restated) |  
|Materials and purchased parts |  | $                       | 26,734 |   |                            | $ | 23,127 |  
|Work in process               |  |                         | 7,042  |   |                            |   | 7,826  |  
|Finished goods                |  |                         | 29,961 |   |                            |   | 23,363 |  
|Inventory reserves            |  |                         | (2,726 | ) |                            |   | (2,401 | )
|                              |  |                         |        |   |                            |   |        |  
|                              |  | $                       | 61,011 |   |                            | $ | 51,915 |  
|                              |  |                         |        |   |                            |   |        |  

The Company recorded inventories acquired in the CLD Acquisition at fair market value. This
resulted in a net write-up of $3.2 million. This amount was expensed in cost of sales in the third and fourth quarters of 2006 as this inventory was sold. Inventory has been adjusted as part of the Restatement of financial statements at
December 31, 2006 and at March 31, 2007. See Note 2, Restatement of Financial Statements, for further discussion.

NOTE 9. LONG-TERM
DEBT AND CAPITAL LEASE OBLIGATIONS

On January 25, 2006 the Company received $1.0 million in borrowings, evidenced by two promissory
notes, pursuant to a Wisconsin Community Development Block Grant Agreement (the Agreement), dated January 6, 2006, between the Wisconsin Department of Commerce, Alliance Laundry and Fond du Lac County, Wisconsin. The first
promissory note, in the amount of $0.5 million bears interest at an annual rate of 2%, with monthly payments of interest and principal that commenced January 1, 2007 and a final installment to be paid on December 1, 2010, subject to the
covenants of the Agreement. The second promissory note, in the amount of $0.5 million bears interest at an annual rate of 2%, with monthly payments of interest and principal commencing January 1, 2009 and a final installment to be paid on
December 1, 2010, subject to the covenants of the Agreement. A portion or the entire amount of this second promissory note may be forgiven if the Company meets certain job creation and retention requirements as outlined in the promissory note.

On July 14, 2006 Alliance Laundry, Alliance Holdings, Lehman Commercial Paper Inc., as administrative agent and lender, and the other
parties named therein as lenders, entered into an



20



---

##### Table of Contents

amendment (the Amendment) to the credit agreement, dated as of January 27, 2005 (the Credit Agreement), among Alliance Laundry,
Alliance Holdings, ALH Finance LLC, Lehman Commercial Paper Inc., as administrative agent, and the several banks and other financial institutions party thereto. The Amendment amends the Credit Agreement under which the Company has outstanding $222.0
million of borrowings at March 31, 2007 to (i) provide for an additional $60.0 million of term loans under the Credit Agreement term loan facility; (ii) increase the revolving credit commitments to $55.0 million from $50.0 million
under the Credit Agreement revolving credit facility; (iii) permit the acquisition of CLD; (iv) modify certain negative covenants in the Credit Agreement, including (a) adjusting the calculation of the consolidated leverage ratio,
(b) adjusting the calculation of the consolidated interest coverage ratio, (c) increasing the annual ordinary course capital expenditures permitted by Alliance Laundry and its subsidiaries to $13.0 million from $10.0 million, for fiscal
years 2007 through 2012, and (d) increasing the maximum permitted debt Alliance Laundrys non-U.S. subsidiaries may incur without restriction to $5.0 million from $2.5 million; (v) revising the procedure for term loan borrowing;
(vi) revising the term loan repayment schedule to require repayment in 22 quarterly installments of $0.6 million which commenced on September 30, 2006, and one installment of $222.1 million, or such lesser amount then outstanding, on
January 27, 2012; and (vii) making conforming changes to the definitions contained therein. This Amendment did not affect interest rates charged under the Credit Agreement.

On July 14, 2006, as a result of the CLD Acquisition, the Company assumed certain capital lease obligations which consist primarily of a capital
lease obligation of approximately $1.5 million for a laser cutter in its Wevelgem, Belgium facility. This capital lease commenced in November 2005 and requires monthly payments of approximately $34 thousand through October 2010.

On September 10, 2007, the Company, entered into an amendment and waiver (the Amendment and Waiver) to the Companys Senior Credit
Facility. Among other things, the Amendment and Waiver waives, until November 13, 2007, the Companys failure to timely provide its financial statements to the Administrative Agent for the quarterly period ended June 30, 2007. Waivers
related to defaults arising from any potential restatement of the Companys financial statements for the fiscal year ended December 31, 2006 and the fiscal quarters ended March 31, 2006, June 30,
2006, September 30, 2006 and March 31, 2007, are not subject to expiration.

The Amendment and Waiver also increases the
consolidated leverage ratio used in the Senior Credit Facility by 0.25 from 5.75 to 1.00 to 6.00 to 1.00 for the fiscal period ended June 30, 2007. The Amendment and Waiver also provides a 25 basis point increase in the applicable interest rate
under the Senior Credit Facility (subject to adjustment for certain ratings events) and provides for a 1% prepayment fee in the event the term loans under the Senior Credit Facility are refinanced at a lower rate during the twelve months following
the effective date of the Amendment and Waiver.

NOTE 10. COMMITMENTS AND CONTINGENCIES

Various claims and legal proceedings generally incidental to the normal course of business are pending or threatened against us. While the Company cannot
predict the outcome of these matters, in the opinion of management, any liability arising thereunder will not have a material adverse effect on the business, financial condition and results of operations after giving effect to provisions already
recorded.



21



---

##### Table of Contents

Environmental, Health and Safety Matters

We are subject to comprehensive and frequently changing federal, state and local environmental and occupational health and safety laws and regulations,
including laws and regulations governing emissions of air pollutants, discharges of waste and storm water and the disposal of hazardous wastes. The Company is also subject to liability for the investigation and remediation of environmental
contamination (including contamination caused by other parties) at the properties it owns or operates and at other properties where the Company or predecessors have arranged for the disposal of hazardous substances. As a result, we are involved,
from time to time, in administrative and judicial proceedings and inquiries relating to environmental matters. There can be no assurance that we will not be involved in such proceedings in the future and that the aggregate amount of future clean-up
costs and other environmental liabilities will not have a material adverse effect on our business, financial condition and results of operations. The Company believes that its facilities and operations are in material compliance with all
environmental, health and safety laws.

NOTE 11. GUARANTEES

The Company, through its special-purpose bankruptcy remote subsidiary entered into the $330.0 million Asset Backed Facility as described in Note 6 above. Pursuant to the terms of the Asset Backed Facility, we provide
credit enhancement to the note purchasers including an irrevocable letter of credit, which is an unconditional lending commitment of the lenders under the Senior Credit Facility, subject to certain limits. We are obligated under the reimbursement
provisions of the Senior Credit Facility to reimburse the lenders for any drawings on the credit enhancement by the facility indenture trustee. If the credit enhancement is not replenished by us after a drawing, the trust will not be permitted to
request new borrowings under the Asset Backed Facility and the Asset Backed Facility will begin to amortize. The amount of the irrevocable letter of credit related to the Asset Backed Facility at March 31, 2007 was $30.5 million.

We offer warranties to our customers depending upon the specific product and the product use. Standard product warranties vary from one to three years
for most parts with certain components extending to five years. Certain customers have elected to buy without warranty coverage. The standard warranty program requires that we replace defective components within a specified time period from the date
of installation. We also sell separately priced extended warranties associated with our products. We recognize extended warranty revenues over the period covered by the warranty in accordance with FTB 90-1, Accounting for Separately Priced
Extended Warranty and Product Maintenance Contracts.

We record an estimate for future warranty related costs based on actual
historical incident rates and costs per incident trends. Based on an analysis of these and other factors, the carrying amount of our warranty liability is adjusted as necessary. While our warranty costs have historically been within our calculated
estimates, it is possible that future warranty costs could exceed those estimates.



22



---

##### Table of Contents

The changes in the carrying amount of our total product warranty liability were as follows:



|                                                                          |  |                    |        |   |               |   |       |  
|------------------------------------------------------------------------- |  | ------------------ | ------ | - | ------------- | - | ----- | -
|                                                                          |  | Three Months Ended |       
|                                                                          |  | March 31,2007      |        |   | March 31,2006 |  
|Balance at beginning of period                                            |  | $                  | 7,194  |   |               | $ | 4,109 |  
|Currency translation adjustment                                           |  |                    | 18     |   |               |   |      |  
|Accruals for current and pre-existing warranties issued during the period |  |                    | 1,128  |   |               |   | 747   |  
|Settlements made during the period                                        |  |                    | (1,053 | ) |               |   | (697  | )
|                                                                          |  |                    |        |   |               |   |       |  
|Balance at end of period                                                  |  | $                  | 7,287  |   |               | $ | 4,159 |  
|                                                                          |  |                    |        |   |               |   |       |  

NOTE 12. INCOME TAXES

The income tax provision for the three months ended March 31, 2007 was determined by applying an estimated annual effective income tax rate of 34.4% to income before taxes. The estimated effective income tax rate
was determined by applying statutory income tax rates to our annualized forecast of pretax income adjusted for certain permanent book to tax differences and tax credits. The effective income tax rate for the three months ended March 31, 2006
was 33.4%.

There are various factors that may cause our tax assumptions to change in the near term, and as a result the Company may have
to increase or decrease its valuation allowance against deferred income tax assets. The Company cannot predict whether future U.S. federal, foreign and state income tax laws and regulations might be passed that could have a material effect on its
results of operations. The Company will assess the impact of significant changes to the U.S. federal, foreign and state income tax laws and regulations on a regular basis and update the assumptions and estimates used to prepare its consolidated
financial statements when new regulations and legislation are enacted.

The Company adopted the provisions of Financial Standards
Accounting Board Interpretation No. 48 Accounting for Uncertainty in Income Taxes (FIN 48) an interpretation of FASB Statement No. 109 (SFAS 109) on January 1, 2007. As a result of the
implementation of FIN 48, the Company recognized no adjustment in its liability for unrecognized income tax benefits, including interest and penalties. Prior to January 27, 2005, the Company did not provide for U.S. federal income taxes or tax
benefits as the Company was a partnership for tax reporting purposes and the payment of federal and most state taxes was the responsibility of the partners. The Company did not have any tax liability recorded for unrecognized tax benefits, including
interest and penalties, as of January 1, 2007 and March 31, 2007. The Company intends to recognize accrued interest and penalties related to unrecognized tax benefits as part of income tax expense.

Pre-tax loss, tax provision (benefit) and deferred income tax assets and liabilities have been adjusted as part of the Restatement of financial
statements as of and for the year ended December 31, 2006 and for the quarter ended March 31, 2007. See Note 2, Restatement of Financial Statements, for further discussion.

During the next twelve months, the Company expects that its unrecognized tax benefits (including interest and penalties) will not change significantly
and will not impact the effective rate.



23



---

##### Table of Contents

NOTE 13. EMPLOYEE BENEFIT PLANS

The Company provides certain pension, healthcare and death benefits for eligible retirees and their dependents. The pension benefits are funded, while the healthcare and death benefits are not funded but are paid as
incurred. Eligibility for coverage is based on meeting certain years of service and retirement qualifications. The components of periodic benefit costs for the three months ended March 31, 2007 and 2006 are as follows:



|                                   |  |                    |        |   |                    |   |      |               |  |   |               |   |  |   |    |  
|---------------------------------- |  | ------------------ | ------ | - | ------------------ | - | ---- | ------------- |  | - | ------------- | - |  | - | -- | -
|                                   |  | Pension Benefits   |        |   | Other Benefits     |  
|                                   |  | Three Months Ended |        |   | Three Months Ended |  
|                                   |  | March 31,2007      |        |   | March 31,2006      |   |      | March 31,2007 |  |   | March 31,2006 |  
|Service cost                       |  | $                  | 399    |   |                    | $ | 467  |               |  | $ | 16            |   |  | $ | 25 |  
|Interest cost                      |  |                    | 894    |   |                    |   | 715  |               |  |   | 25            |   |  |   | 27 |  
|Expected return on assets          |  |                    | (1,108 | ) |                    |   | (915 | )             |  |   |              |   |  |   |   |  
|Amortization of prior service cost |  |                    |       |   |                    |   |     |               |  |   | (4            | ) |  |   | (5 | )
|                                   |  |                    |        |   |                    |   |      |               |  |   |               |   |  |   |    |  
|Net periodic benefit cost          |  | $                  | 185    |   |                    | $ | 267  |               |  | $ | 37            |   |  | $ | 47 |  
|                                   |  |                    |        |   |                    |   |      |               |  |   |               |   |  |   |    |  

Employer Contributions

We anticipate making a voluntary contribution in 2007 of approximately $1.6 million to our defined benefit pension plan. As of March 31, 2007, no contributions have been made.

NOTE 14. STOCK-BASED COMPENSATION

On January 27, 2005
ALH established a stock option plan, primarily for the benefit of Alliance Laundrys executive officers. ALH has granted a total of 127,972 stock options among certain members of management. The granted options entitle the member of management
to purchase shares of ALHs common stock at an option price which averages $101.79 per share, subject to certain requirements. As of March 31, 2007 stock options represented an aggregate of 8.7% of the fully diluted common shares of ALH
common stock issuable upon exercise of stock options. Sixty-one percent (61%) of the options granted will vest in five equal annual installments on each of the first five anniversaries of the closing date, with the potential for accelerated
vesting upon a change in control of Alliance Laundry. The remaining 39% of the options granted are performance options that have the opportunity to vest in five annual installments based on Alliance Laundrys achievement of certain
specified annual or cumulative earnings targets during fiscal years 2005 through 2009. The performance options may also vest based on the realization by ALH shareholders of certain specified values upon a subsequent sale of ALH.

A total of 9,633 unvested options were terminated and cancelled upon the retirement of an executive officer and ALH granted 7,605 new options to a new
member of the executive staff in 2007. No further options have been issued since December 31, 2006 and no options were exercised in the period ended March 31, 2007. Based upon a valuation of all granted stock options we recognized $1.0
million and $1.0 million of compensation expense for the periods ended March 31, 2007 and March 31, 2006, respectively. No expense was recognized for the period ended March 31, 2007 or for the period ended March 31, 2006 for the
performance options as the specified annual targets for the respective periods were not attained and other earnings target requirements are currently not expected to be attained. Stock based compensation expense has been adjusted as part of the
Restatement of financial statements for the quarters ended March 31, 2006 and March 31, 2007. See Note 2, Restatement of Financial Statements, for further discussion.



24



---

##### Table of Contents

NOTE 15. SEGMENT INFORMATION

Based upon the information used by management for making operating decisions and assessing performance, the Company has organized its business into three reportable segments. Commercial laundry equipment sales to
domestic and international markets, which are serviced by the U.S. operations, are combined to form the commercial laundry segment. Commercial laundry net sales include amounts related to our finance program which supports our commercial laundry
operations. Our second reportable segment is consumer laundry, which includes sales to domestic and Canadian distributors. Our third reportable segment is our European Operations, which were acquired in the July 14, 2006 CLD Acquisition.
Service parts is not considered a separate segment as service operations are required to support both commercial laundry and consumer laundry segments, but service operations could not stand alone and service operations results are not reviewed as a
separate operating entity. However, the service operations are also not allocated to the commercial laundry equipment segment or the consumer laundry segment, we have therefore chosen to show the service operations separately. Similarly, worldwide
eliminations are not considered a reportable segment. However, we do not actively manage or evaluate the worldwide eliminations as a portion of any other segment. For that reason, we have chosen not to commingle these amounts with other actively
managed segments.

Our assets and liabilities, including inventory, trade receivables, property, plant and equipment, and accounts payable
are not reviewed by segment for commercial laundry, consumer laundry and service parts by management for making operating decisions and assessing performance. Such information would not be useful due to common manufacturing lines and significant
shared components across all product lines for commercial laundry, consumer laundry and service parts. Assets are reviewed for the European Operations separate from the Companys other reportable segments. Assets, capital expenditures and
depreciation and amortization have been provided below for U.S. operations separate from European Operations.

The Companys primary
measure of operating performance is gross profit which does not include an allocation of any selling expenses. Such amounts are reviewed on a consolidated basis by management. In determining gross profit for our operating units, the Company does not
allocate certain manufacturing costs, including manufacturing variances and warranty costs. Gross profit is determined by subtracting cost of sales from net sales. Cost of sales is comprised of the costs of raw materials and component parts, plus
costs incurred at the manufacturing plant level, including, but not limited to, labor and related fringe benefits, depreciation, supplies, utilities, property taxes and insurance. We do not allocate assets internally in assessing operating
performance. Net sales and gross profit as determined by the Company for its operating segments are as follows (in millions):



25



---

##### Table of Contents

|                               |  |                           |       |   |                           |   |       |  
|------------------------------ |  | ------------------------- | ----- | - | ------------------------- | - | ----- | -
|                               |  | Three Months Ended        |      
|                               |  | March 31, 2007 (Restated) |       |   | March 31, 2006 (Restated) |  
|Net Revenues:                  |  |                           |       |   |                           |   |       |  
|Commercial laundry             |  | $                         | 62.5  |   |                           | $ | 57.3  |  
|Consumer laundry               |  |                           | 6.0   |   |                           |   | 3.0   |  
|Service parts                  |  |                           | 13.3  |   |                           |   | 11.2  |  
|European operations            |  |                           | 21.0  |   |                           |   |      |  
|Worldwide eliminations         |  |                           | (6.3  | ) |                           |   |      |  
|                               |  |                           |       |   |                           |   |       |  
|                               |  | $                         | 96.5  |   |                           | $ | 71.5  |  
|                               |  |                           |       |   |                           |   |       |  
|                               |  |                          
|Gross Profit:                  |  |                           |       |   |                           |   |       |  
|Commercial laundry             |  | $                         | 21.7  |   |                           | $ | 19.7  |  
|Consumer laundry               |  |                           | (0.1  | ) |                           |   | (0.1  | )
|Service parts                  |  |                           | 5.9   |   |                           |   | 4.9   |  
|European operations            |  |                           | 5.2   |   |                           |   |      |  
|Worldwide eliminations         |  |                           | 0.2   |   |                           |   |      |  
|                               |  |                           |       |   |                           |   |       |  
|                               |  |                           | 32.9  |   |                           |   | 24.5  |  
|Other manufacturing costs      |  |                           | (6.1  | ) |                           |   | (7.0  | )
|                               |  |                           |       |   |                           |   |       |  
|Gross profit as reported       |  | $                         | 26.8  |   |                           | $ | 17.5  |  
|                               |  |                           |       |   |                           |   |       |  
|                               |  |                          
|Depreciation and Amortization: |  |                           |       |   |                           |   |       |  
|U.S. Operations                |  | $                         | 3.7   |   |                           | $ | 5.9   |  
|European Operations            |  | $                         | 0.9   |   |                           | $ |      |  
|                               |  |                          
|Capital Expenditures:          |  |                           |       |   |                           |   |       |  
|U.S. Operations                |  | $                         | 1.7   |   |                           | $ | 1.4   |  
|European Operations            |  | $                         | 0.3   |   |                           | $ |      |  
|                               |  |                          
|Assets:                        |  |                           |       |   |                           |   |       |  
|U.S. Operations                |  | $                         | 479.5 |   |                           | $ | 465.6 |  
|European Operations            |  | $                         | 90.6  |   |                           | $ |      |  

NOTE 16. DERIVATIVE FINANCIAL INSTRUMENTS

The Company follows the guidance of SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities as amended by SFAS
No. 137, No. 138 and No. 139. SFAS No. 133 as amended requires the Company to recognize all derivatives as either assets or liabilities and measure those instruments at fair value, and recognize changes in the fair value of
derivatives in net income or other comprehensive income, as appropriate.

The Company recognized a loss reflecting changes in the fair
value of interest rate swaps of $0.3 million for the three months ended March 31, 2007 and a gain of $0.4 million for the three months ended March 31, 2006.



26



---

##### Table of Contents

During the first quarter of 2007, we entered into foreign exchange contracts with KBC Bank NV and Fortis
Bank NV to hedge a portion of our foreign exchange risk related to purchases by Alliance International BVBA from Alliance Laundry Systems LLC. The fair value of these foreign currency exchange contracts, which represents the amount that we would
receive upon a settlement of these instruments, was $44 thousand at March 31, 2007.



|ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

As discussed more fully in Note 2 to the condensed consolidated financial statements in Item 1 of Part I, we have restated our previously reported
consolidated financial statements for the first quarter of 2007 and for the year ended 2006. This managements discussion and analysis (MD&A) should be read in conjunction with the restated financial statements and notes appearing elsewhere
in this report and within our 2006 Form 10-K/A.

OVERVIEW

We believe that we are a leading designer, manufacturer and marketer in North America of commercial
laundry equipment used in laundromats, multi-housing laundries and on-premise laundries. Under the well-known brand names of Speed Queen®, UniMac®, Huebsch®, IPSO®, and Cissell®, we
produce a full line of commercial washing machines and dryers with load capacities from 12 to 200 pounds. We have been a leader in the North American stand-alone commercial laundry equipment industry for more than ten years. With the addition of our
European Operations and Alliance Laundrys export sales to Europe, we believe that we are also a leader in the European stand-alone commercial laundry equipment industry.

The North American stand-alone commercial laundry equipment industrys revenues are primarily driven by population growth and the replacement cycle
of laundry equipment. With economic conditions having limited effect on the frequency of use, and therefore the useful life of laundry equipment, industry revenues have been relatively stable over time. Similarly, with a majority of our revenues
generated by recurring sales of replacement equipment and service parts, we have experienced stable revenues even during economic slowdowns.

We have achieved steady revenues by building an extensive and loyal distribution network for our products, establishing a significant installed base of units and developing and offering a full innovative product line. As a result of our
large installed base, a significant majority of our revenue is attributable to replacement sales of equipment and service parts.

We
believe that continued population expansion in North America will continue to drive steady demand for garment and textile laundering by all customer groups that purchase commercial laundry equipment. We anticipate growth in demand for commercial
laundry equipment in international markets as well, especially in developing countries where laundry processing has historically been far less sophisticated than in North America. In addition, customers are increasingly trading up to equipment with
enhanced functionality, thereby raising average selling prices. Customers are also moving towards equipment with increased water and energy efficiency as the result of government and consumer pressure and a focus on operating costs.

The following discussion should be read in conjunction with the Financial Statements and Notes thereto included in this report. All dollar amounts are in
thousands unless otherwise indicated.



27



---

##### Table of Contents

RECENT DEVELOPMENTS

Restatement of Financial Information. As previously disclosed on August 15, 2007, we were unable to file our Form 10-Q for the period ended June 30, 2007 on a timely basis due to the continuance of procedures required to
reconcile unvouched payables related to inventory and efforts to complete our assessment of our internal control over financial reporting. Our review and evaluation of disclosure controls and procedures concluded that we did not maintain effective
disclosure controls and procedures as of December 31, 2006 and as of March 31, 2007. For additional information regarding our assessment of disclosure controls and procedures, see Item 4 Controls and Procedures of this
Form 10-Q/A and Item 9A Controls and Procedures of the Annual Report on Form 10-K/A.

As a result of managements
investigations, we identified errors in our reconciliation of unvouched payables related to inventory which resulted in the understatement of the Companys accounts payable, inventory and cost of sales in previously reported financial
statements. Consequently, management determined that our previously issued consolidated financial statements as of and for the year ended December 31, 2006, and our condensed consolidated financial statements as of and for the quarter period
ended March 31, 2007, should be restated to correct for such errors and departures from generally accepted accounting principles (GAAP). The restated financial statements contained in this Quarterly Report on Form 10-Q/A contain a number of
adjustments associated with the correction of these errors, including related accounting adjustments for the Companys income taxes and non-cash compensation related to the Companys stock option plan. Additionally, an adjustment related
to the purchase accounting for intangible assets acquired in the CLD Acquisition was recorded in the restated financial statements. This adjustment decreased goodwill, intangible assets and non-current deferred income tax liabilities in the
Consolidated Balance Sheet. For further details regarding managements investigations and restatement of financial results, see Note 2, Restatement of Financial Statements which accompanies the financial statements in Item 1 of
this report.

CLD Acquisition.On July 14, 2006 Alliance Laundry completed the acquisition of substantially all of Laundry
System Group NVs commercial laundry division (CLD) operations. Our results of operations for the three months ended March 31, 2007 include the acquired business performance. The comparative period for the three months
ended March 31, 2006 does not include the acquired business performance.

Louisville, Kentucky Discontinuation and Portland,
Tennessee Closure. On August 8, 2006 the Board of Directors of ALH resolved to discontinue the Louisville, Kentucky operations (the Discontinuation) and close the Portland, Tennessee facility (the Closure). The
decision was based on an analysis of each locations manufacturing capabilities as well as the continuing investment requirements for each of the locations. The Company substantially completed the Discontinuation and Closure as of
December 31, 2006.



28



---

##### Table of Contents

The following table summarizes the restructuring reserve, which is included within other current
liabilities in the Companys Condensed Consolidated Balance Sheets:



|                                    |  |                            |       |           |   |             |  |   |              |   |  |                         |        |   |  |   |      
|----------------------------------- |  | -------------------------- | ----- | --------- | - | ----------- |  | - | ------------ | - |  | ----------------------- | ------ | - |  | - | -----
|                                    |  | Balance atDecember 31,2006 |       | Additions |   | Adjustments |  |   | UtilizedCash |   |  | Balance atMarch 31,2007
|One-time termination benefits       |  | $                          | 2,278 |           | $ |            |  | $ | (259         | ) |  | $                       | (644   | ) |  | $ | 1,375
|Other labor related costs           |  |                            | 116   |           |   | 332         |  |   |             |   |  |                         | (403   | ) |  |   | 45   
|Relocation of tooling and equipment |  |                            | 706   |           |   |            |  |   | (196         | ) |  |                         | (310   | ) |  |   | 200  
|Other related expenses              |  |                            | 85    |           |   | 124         |  |   |             |   |  |                         | (199   | ) |  |   | 10   
|                                    |  |                            |       |           |   |             |  |   |              |   |  |                         |        |   |  |   |      
|                                    |  | $                          | 3,185 |           | $ | 456         |  | $ | (455         | ) |  | $                       | (1,556 | ) |  | $ | 1,630
|                                    |  |                            |       |           |   |             |  |   |              |   |  |                         |        |   |  |   |      

On October 31, 2006 the Company signed an agreement for the sale of its Portland facility for
approximately $0.8 million, which approximated its carrying value. This transaction was completed in January 2007, and was subject to customary closing conditions.

Credit Agreement Amendment.On July 14, 2006 Alliance Laundry, Alliance Holdings, Lehman Commercial Paper Inc., as administrative agent and lender, and the other parties named therein as lenders, entered
into an amendment (the Amendment) to the credit agreement, dated as of January 27, 2005 (the Credit Agreement), among Alliance Laundry, Alliance Holdings, ALH Finance LLC, Lehman Commercial Paper Inc., as administrative
agent, and the several banks and other financial institutions party thereto. The Amendment amends the Credit Agreement under which the Company has outstanding $222.0 million of borrowings at March 31, 2007 to (i) provide for an additional
$60.0 million of term loans under the Credit Agreement term loan facility; (ii) increase the revolving credit commitments to $55.0 million from $50.0 million under the Credit Agreement revolving credit facility; (iii) permit the
acquisition of CLD; (iv) modify certain negative covenants in the Credit Agreement, including (a) adjusting the calculation of the consolidated leverage ratio, (b) adjusting the calculation of the consolidated interest coverage ratio,
(c) increasing the annual ordinary course capital expenditures permitted by Alliance Laundry and its subsidiaries to $13.0 million from $10.0 million, for fiscal years 2007 through 2012, and (d) increasing the maximum permitted debt
Alliance Laundrys non-U.S. subsidiaries may incur without restriction to $5.0 million from $2.5 million; (v) revising the procedure for term loan borrowing; (vi) revising the term loan repayment schedule to require repayment in 22
quarterly installments of $0.6 million which commenced on September 30, 2006, and one installment of $222.1 million, or such lesser amount then outstanding, on January 27, 2012; and (vii) making conforming changes to the definitions
contained therein. This Amendment did not affect interest rates charged under the Credit Agreement.

Marianna Facility Consolidation.On October 12, 2005 we announced our intention to close our Marianna, Florida facility (the Facility) and consolidate the manufacture and design of the Facilitys product lines into the Companys existing Ripon,
Wisconsin operations. The facility closure and transition was completed in 2006. The decision was based on an analysis of each facilitys manufacturing capabilities as well as the continuing investment requirements for each of the locations. We
believe that efficiencies are being gained with the consolidation of the design and manufacturing of all of our U.S. based product lines within our Ripon, Wisconsin operations. For additional information about the Marianna, Florida facility closure,
see the discussion under Note 5 to the Financial Statements  Restructuring and other Items.



29



---

##### Table of Contents

RESULTS OF OPERATIONS

The
following table sets forth our consolidated net revenues for the periods indicated:



|                       |  |                       |      |   |                |   |     
|---------------------- |  | --------------------- | ---- | - | -------------- | - | ----
|                       |  | Three Months Ended   
|                       |  | March 31, 2007        |      |   | March 31, 2006
|                       |  | (Dollars in millions)
|Net revenues:          |  |                       |      |   |                |   |     
|Commercial laundry     |  | $                     | 62.5 |   |                | $ | 57.3
|Consumer laundry       |  |                       | 6.0  |   |                |   | 3.0 
|Service parts          |  |                       | 13.3 |   |                |   | 11.2
|European Operations    |  |                       | 21.0 |   |                |   |    
|Worldwide eliminations |  |                       | (6.3 | ) |                |   |    
|                       |  |                       |      |   |                |   |     
|                       |  | $                     | 96.5 |   |                | $ | 71.5
|                       |  |                       |      |   |                |   |     

Net revenues.Net revenues for the quarter ended March 31, 2007 increased $25.1
million, or 35.1%, to $96.5 million from $71.5 million for the quarter ended March 31, 2006. This increase was attributable to higher commercial laundry revenues of $5.3 million, higher consumer laundry revenue of $3.0 million, higher service
parts revenue of $2.1 million and CLD Acquisition related sales of $21.0 million from the European Operations offset by $6.3 million of worldwide sales eliminations. The increase in commercial laundry revenues includes $2.6 million of net sales
resulting from the acquisition of CLDs U.S. operations, $1.1 million of higher North American commercial equipment revenue, $0.7 million of higher international revenue, and $0.9 million of higher earnings from our off-balance sheet equipment
financing program. Base business revenue, which excludes revenues from the CLD Acquisition, for North America was lower for the discontinued Ajax equipment product line, with revenue increases for coin-operated and on-premise laundry and minimal
change in sales to multi-housing customers. Revenue for international customers was higher in Europe and Latin America, but lower for Asia. The increase in consumer laundry revenue was due to continued growth in the number of retailers and sales per
retailer. The increase in service parts revenue includes $1.7 million of net sales resulting from the acquisition of CLDs U.S. operations. The net revenue increases stated above include price increases of approximately $2.6 million for the
base business.

Gross profit.Gross profit for the quarter ended March 31, 2007 increased $9.3 million, or 53.2%, to $26.8
million from $17.5 million for the quarter ended March 31, 2006. This increase was primarily due to CLD Acquisition related gross profit of $5.6 million from the European Operations, $0.8 million of gross profit resulting from CLDs U.S.
operations and $1.0 million of margins related to the higher service parts sales. Additionally, within the base business, gross profit increased due to $2.6 million of price increases, $0.9 million of margins from increased sales volume, $2.1
million of lower depreciation expense and $0.9 million of higher earnings from our off-balance sheet equipment financing program. These increases in gross profit were offset by $4.6 million of higher raw material costs, warranty expense and product
distribution costs within the base business. Gross profit as a percentage of net revenues increased to 27.7% for the quarter ended March 31, 2007 from 24.4% for the quarter ended March 31, 2006.

Selling, general and administrative expense.Selling, general and administrative expense for the quarter ended March 31, 2007 increased $3.4
million, or 27.8%, to $15.6 million from $12.2 million for the quarter ended March 31, 2006. The increase in selling, general and administrative expense was due primarily to approximately $3.6 million of selling, general and administrative
expense resulting from the



30



---

##### Table of Contents

CLD Acquisition. Selling, general and administrative expense for the quarter ended March 31, 2007 includes $0.1 million of costs related to the transfer
of production lines from Marianna, Florida to Ripon, Wisconsin, compared to $0.7 million of similar costs for the quarter ended March 31, 2006. As a result of these factors, selling, general and administrative expense as a percentage of net
revenues decreased to 16.1% for the quarter ended March 31, 2007 as compared to 17.0% for the quarter ended March 31, 2006.

Securitization, impairment and other costs. Securitization, impairment and other costs for the quarter ended March 31, 2007 decreased $1.3 million, or 71.0%, to $0.5 million from $1.8 million for the quarter ended March 31,
2006. Securitization, impairment and other costs for the quarter ended March 31, 2006 included a $1.4 million impairment charge related to a reduction in value of the Ajax trademark and $0.4 million related to Marianna plant closure costs.
Securitization, impairment and other costs for the quarter ended March 31, 2007 includes $0.5 million related to Marianna plant closure costs. Securitization, impairment and other costs as a percentage of net revenues decreased to 0.5% for the
quarter ended March 31, 2007 as compared to 2.6% for the quarter ended March 31, 2006.

Operating income. As a result of
the foregoing, operating income for the quarter ended March 31, 2007 increased $7.2 million, to operating income of $10.7 million compared to $3.5 million for the quarter ended March 31, 2006. Operating income as a percentage of net
revenues increased to 11.1% for the quarter ended March 31, 2007 as compared to 4.9% for the quarter ended March 31, 2006.

Interest expense. Interest expense for the quarter ended March 31, 2007 increased $1.9 million, or 29.1%, to $8.3 million from $6.5 million for the quarter ended March 31, 2006. Interest expense in 2007 includes an
unfavorable non-cash adjustment of $0.3 million to reflect adjustments in the fair values of an interest rate swap agreement. Under a previous interest rate swap agreement, 2006 interest expense included a favorable non-cash adjustment of $0.4
million. The remaining interest expense increase of $1.2 million was primarily attributable to higher interest rates for the quarter ended March 31, 2007 as compared to the quarter ended March 31, 2006 and interest related to an increase
in the amount outstanding under our Senior Credit Facility to fund the CLD Acquisition. Interest expense as a percentage of net revenues decreased to 8.6% for the quarter ended March 31, 2007 as compared to 9.0% for the quarter ended
March 31, 2006.

Income tax provision.The provision for income taxes for the quarter ended March 31, 2007 was $0.8
million, as compared to a benefit of $1.0 million for the quarter ended March 31, 2006. The effective income tax rate was 34.4% for the quarter ended March 31, 2007 as compared to 33.4% for the quarter ended March 31, 2006.

Net income.As a result of the foregoing, our net income for the quarter ended March 31, 2007 was $1.5 million as compared to
a net loss of $2.0 million for the quarter ended March 31, 2006. Net income as a percentage of net revenues for the quarter ended March 31, 2007 was a positive 1.6% as compared to a negative 2.8% for the quarter ended March 31, 2006.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity

Our principal sources of liquidity are cash flows generated from operations and potential borrowings under our $55.0 million Revolving Credit Facility.
Our principal uses of liquidity are to meet debt service requirements, finance our capital expenditures and provide working capital. We expect that



31



---

##### Table of Contents

capital expenditures in 2007 will not exceed $10.0 million. The aggregate scheduled maturities of long-term debt and capitalized lease obligations in
subsequent years, after giving effect to the $60.0 million of additional term loans received in July of 2006, and after giving effect to the scheduled payments and $1.4 million of voluntary prepayments made year to date through March 31, 2007,
are as follows:



|           |  |                |         |                         |   |            |  |   |        
|---------- |  | -------------- | ------- | ----------------------- | - | ---------- |  | - | -------
|Year       |  | Long-term Debt |         | CapitalLease Obligation |   | Amount Due
|2007       |  | $              | 93      |                         | $ | 317        |  | $ | 410    
|2008       |  |                | 1,814   |                         |   | 445        |  |   | 2,259  
|2009       |  |                | 2,651   |                         |   | 452        |  |   | 3,103  
|2010       |  |                | 2,623   |                         |   | 388        |  |   | 3,011  
|2011       |  |                | 2,260   |                         |   | 4          |  |   | 2,264  
|Thereafter |  |                | 363,527 |                         |   |           |  |   | 363,527
|           |  |                |         |                         |   |            |  |   |        
|           |  | $              | 372,968 |                         | $ | 1,606      |  | $ | 374,574
|           |  |                |         |                         |   |            |  |   |        

The Senior Credit Facility and the indenture governing the Senior Subordinated Notes contain a
number of covenants that, among other things, restrict our ability to dispose of assets, repay other indebtedness, incur liens, make capital expenditures and make certain investments or acquisitions, engage in mergers or consolidation and otherwise
restrict our operating activities. In addition, under the Senior Credit Facility, the Company is required to satisfy specified financial ratios and tests, including a maximum of total debt to Adjusted EBITDA (as defined in the credit agreement
governing the Senior Credit Facility) and a minimum interest coverage ratio.

The Senior Credit Facility requires us to comply with certain
financial ratios and tests in order to comply with the terms of the agreement. The occurrence of any default of these covenants could result in acceleration of our obligations under the Senior Credit Facility (approximately $222.0 million at
March 31, 2007) and foreclosure on the collateral securing such obligations. Further, such an acceleration would constitute an event of default under the indenture governing the Senior Subordinated Notes.

On September 10, 2007, the Company, entered into an amendment and waiver (the Amendment and Waiver) to the Companys Senior Credit Facility. Among
other things, the Amendment and Waiver waives, until November 13, 2007, the Companys failure to timely provide its financial statements to the Administrative Agent for the quarterly period ended June 30, 2007. Waivers related to
defaults arising from any potential restatement of the Companys financial statements for the fiscal year ended December 31, 2006 and the fiscal quarters ended March 31, 2006, June 30, 2006, September 30, 2006 and March 31, 2007 are not
subject to expiration.

The Amendment and Waiver also increases the consolidated leverage ratio used in the Senior Credit Facility by 0.25
from 5.75 to 1.00 to 6.00 to 1.00 for the fiscal period ended June 30, 2007. The Amendment and Waiver also provides a 25 basis point increase in the applicable interest rate under the Senior Credit Facility (subject to adjustment for certain
ratings events) and provides for a 1% prepayment fee in the event the term loans under the Senior Credit Facility are refinanced at a lower rate during the twelve months following the effective date of the Amendment and Waiver.

At March 31, 2007, there were no borrowings under our Revolving Credit Facility. At March 31, 2007 letters of credit issued on our behalf under
the Revolving Credit Facility totaled $33.4 million. At March 31, 2007 we had $21.6 million of our existing $55.0 million Revolving Credit Facility available, subject to certain limitations under the Senior Credit Facility. After considering
such limitations, which relate primarily to the maximum ratio of consolidated debt to Adjusted EBITDA, and after considering the Amendment and Waiver, we could have borrowed $21.6 million at March 31, 2007 in additional indebtedness under the
Revolving Credit Facility.



32



---

##### Table of Contents

The maximum ratio of consolidated debt to Adjusted EBITDA under the Senior Credit Facility is 5.75 at
March 31, 2007. We are in compliance with this and all other debt related covenants as of March 31, 2007. We believe, based on currently available information, that for the foreseeable future, cash flows from operations, together with
available borrowings under the Senior Credit Facility, will be adequate to meet our anticipated requirements for capital expenditures, working capital, interest payments, scheduled principal payments and other debt repayments while achieving all
required covenant requirements under the Senior Credit Facility and Senior Subordinated Notes.

The Senior Credit Facility, after giving
effect to the $60.0 million of additional term loans received in July of 2006, is repayable in the following aggregate annual amounts:



|           |  |           |        
|---------- |  | --------- | -------
|Year       |  | AmountDue
|2007       |  | $         |       
|2008       |  |           | 1,695  
|2009       |  |           | 2,260  
|2010       |  |           | 2,260  
|2011       |  |           | 2,260  
|Thereafter |  |           | 213,525
|           |  |           |        
|           |  | $         | 222,000
|           |  |           |        

The Senior Credit Facility is also subject to mandatory prepayment with the proceeds of certain
debt incurrences, asset sales and a portion of Excess Cash Flow (as defined in the Senior Credit Facility). The Revolving Credit Facility will terminate on January 27, 2011.

Our ability to make scheduled payments of principal or to refinance our indebtedness, or to pay the interest or liquidated damages, if any thereon, or to
fund planned capital expenditures, will depend upon our future performance, which in turn, is subject to general economic, financial, competitive and other factors that are beyond our control. There can be no assurance that our business will
continue to generate sufficient cash flow from operations in the future to service our debt and make necessary capital expenditures after satisfying certain liabilities arising in the ordinary course of business. If unable to do so, we may be
required to refinance all or a portion of our debt, to sell assets or to obtain additional financing. There can be no assurance that any such refinancing would be available or that any such sales of assets or additional financing could be obtained.

Our Asset Backed Facility provides for a total of $330.0 million in off-balance sheet financing for trade receivables and equipment loans.
We have structured, and intend to continue to structure, the finance programs in a manner that qualifies for off-balance sheet treatment in accordance with generally accepted accounting principles. It is expected that under the Asset Backed
Facility, we will continue to act as originator and servicer of the equipment financing promissory notes and the trade receivables.

EBITDA and Adjusted
EBITDA

One of our two principal sources of liquidity are potential borrowings under the $55.0 million Revolving Credit Facility under
our Senior Credit Facility, and we have presented EBITDA and Adjusted EBITDA below because certain covenants in our Senior Credit Facility are tied to ratios based



33



---

##### Table of Contents

on these measures. EBITDA represents net income (loss) before interest expense, income tax provision (benefit) and depreciation and amortization
(including non-cash interest income), and Adjusted EBITDA (as defined under the Senior Credit Facility) is EBITDA as further adjusted to exclude, among other things, certain non-recurring expenses and other non-recurring non-cash
charges, which are further defined in our Senior Credit Facility. The Senior Credit Facility requires us to satisfy a maximum Consolidated Total Debt (as defined under the Senior Credit Facility) to Adjusted EBITDA ratio of 5.75 to 1.00 and a
minimum Adjusted EBITDA to Consolidated Cash Interest Expense (as defined in the Senior Credit Facility) of 2.00 to 1.00. As of March 31, 2007 our Consolidated Total Debt to Adjusted EBITDA ratio was 5.70 to 1.00 and our Adjusted EBITDA to
Consolidated Cash Interest Expense ratio was 2.23 to 1.00. The covenant related to March 31, 2007 was subsequently waived in the Amendment and Waiver. To the extent that we fail to maintain either of these ratios within the limits set forth in
the Senior Credit Facility, our ability to access amounts available under our Revolving Credit Facility would be limited, our liquidity would be adversely affected and our obligations under the Senior Credit Facility could be accelerated. In
addition, any such acceleration would constitute an event of default under the indenture governing the Senior Subordinated Notes (the Notes Indenture), and such an event of default under the Notes Indenture could lead to an acceleration
of our obligations under the Senior Subordinated Notes.

EBITDA and Adjusted EBITDA do not represent, and should not be considered, an
alternative to net income or cash flow from operations, as determined by GAAP, and our calculations thereof may not be comparable to similarly entitled measures reported by other companies.

We have presented in the tables below a calculation of Consolidated Total Debt and Consolidated Cash Interest Expense, in each case, as defined in the
Senior Credit Facility. The calculation of Adjusted EBITDA (as defined in the Senior Credit Facility) set forth in the tables below uses as its starting point EBITDA and, as noted in the preceding paragraph, EBITDA represents net income (loss)
before interest expense, income tax provision (benefit) and depreciation and amortization (including non-cash interest income). The calculations set forth below for Adjusted EBITDA and Consolidated Cash Interest Expense are, in each case, for the
four fiscal quarters ended March 31, 2007.



34



---

##### Table of Contents

The following table presents a calculation of the Consolidated Total Debt to Adjusted EBITDA ratio and
the Adjusted EBITDA to Consolidated Cash Interest Expense ratio:



|                                                                 |  |                        |        |   |                             |   |        |                            |  |   |                         |   |  |               |        |   |  |   |         |  
|---------------------------------------------------------------- |  | ---------------------- | ------ | - | --------------------------- | - | ------ | -------------------------- |  | - | ----------------------- | - |  | ------------- | ------ | - |  | - | ------- | -
|                                                                 |  | Quarter Ended          |        |   |                             |  
|                                                                 |  | June 30,2006(Restated) |        |   | September 30,2006(Restated) |   |        | December 31,2006(Restated) |  |   | March 31,2007(Restated) |   |  | Total         |       
|EBITDA                                                           |  | $                      | 9,851  |   |                             | $ | 10,541 |                            |  | $ | 15,456                  |   |  | $             | 14,773 |   |  | $ | 50,621  |  
|Deemed prior quarters for CLD Acquisition (a)                    |  |                        | 2,800  |   |                             |   |       |                            |  |   |                        |   |  |               |       |   |  |   | 2,800   |  
|Finance program adjustments (b)                                  |  |                        | 750    |   |                             |   | (1,150 | )                          |  |   |                        |   |  |               | (822   | ) |  |   | (1,222  | )
|Other non-recurring charges (c)                                  |  |                        | 3,505  |   |                             |   | 2,815  |                            |  |   | 1,181                   |   |  |               | 752    |   |  |   | 8,253   |  
|Other non-cash charges (d)                                       |  |                        | 199    |   |                             |   | 2,777  |                            |  |   | 222                     |   |  |               | 972    |   |  |   | 4,170   |  
|Other expense (e)                                                |  |                        | 360    |   |                             |   | 120    |                            |  |   |                        |   |  |               |       |   |  |   | 480     |  
|                                                                 |  |                        |        |   |                             |   |        |                            |  |   |                         |   |  |               |        |   |  |   |         |  
|Adjusted EBITDA                                                  |  | $                      | 17,465 |   |                             | $ | 15,103 |                            |  | $ | 16,859                  |   |  | $             | 15,675 |   |  | $ | 65,102  |  
|                                                                 |  |                        |        |   |                             |   |        |                            |  |   |                         |   |  |               |        |   |  |   |         |  
|                                                                 |  |                        |        |   |                            
|                                                                 |  |                        |        |   |                             |   |        |                            |  |   |                         |   |  | March 31,2007 |       
|Revolving Credit Facility                                        |  |                        |        |   |                             |   |        |                            |  |   |                         |   |  |               |        |   |  |   |        |  
|Senior Credit Facility                                           |  |                        |        |   |                             |   |        |                            |  |   |                         |   |  |               |        |   |  |   | 222,000 |  
|Senior Subordinated Notes                                        |  |                        |        |   |                             |   |        |                            |  |   |                         |   |  |               |        |   |  |   | 149,453 |  
|Other long-term debt and capital lease obligations               |  |                        |        |   |                             |   |        |                            |  |   |                         |   |  |               |        |   |  |   | 2,574   |  
|Unrestricted cash held by foreign subsidiaries (f)               |  |                        |        |   |                             |   |        |                            |  |   |                         |   |  |               |        |   |  |   | (3,000  | )
|                                                                 |  |                        |        |   |                             |   |        |                            |  |   |                         |   |  |               |        |   |  |   |         |  
|Consolidated Total Debt                                          |  |                        |        |   |                             |   |        |                            |  |   |                         |   |  |               |        |   |  | $ | 371,027 |  
|                                                                 |  |                        |        |   |                             |   |        |                            |  |   |                         |   |  |               |        |   |  |   |         |  
|Consolidated Total Debt to Adjusted EBITDA (Restated)            |  |                        |        |   |                             |   |        |                            |  |   |                         |   |  |               |        |   |  |   | 5.70    |  
|                                                                 |  |                        |        |   |                             |   |        |                            |  |   |                         |   |  |               |        |   |  |   |         |  
|                                                                 |  |                       
|                                                                 |  | Quarter Ended          |        |   |                             |  
|                                                                 |  | June 30,2006           |        |   | September 30,2006           |   |        | December 31,2006           |  |   | March 31,2007           |   |  | Total         |       
|Interest expense                                                 |  |                        | 6,785  |   |                             |   | 9,591  |                            |  |   | 8,344                   |   |  |               | 8,336  |   |  | $ | 33,056  |  
|Non-cash interest                                                |  |                        | (285   | ) |                             |   | (1,574 | )                          |  |   | (644                    | ) |  |               | (816   | ) |  |   | (3,319  | )
|Cash interest on letters of credit                               |  |                        | (210   | ) |                             |   | (217   | )                          |  |   | (221                    | ) |  |               | (227   | ) |  |   | (875    | )
|Interest income                                                  |  |                        | 61     |   |                             |   | 65     |                            |  |   | 103                     |   |  |               | 89     |   |  |   | 318     |  
|                                                                 |  |                        |        |   |                             |   |        |                            |  |   |                         |   |  |               |        |   |  |   |         |  
|Consolidated Cash Interest Expense                               |  | $                      | 6,351  |   |                             | $ | 7,865  |                            |  | $ | 7,582                   |   |  | $             | 7,382  |   |  | $ | 29,180  |  
|                                                                 |  |                        |        |   |                             |   |        |                            |  |   |                         |   |  |               |        |   |  |   |         |  
|Adjusted EBITDA to Consolidated Cash Interest Expense (Restated) |  |                        |        |   |                             |   |        |                            |  |   |                         |   |  |               |        |   |  |   | 2.23    |  
|                                                                 |  |                        |        |   |                             |   |        |                            |  |   |                         |   |  |               |        |   |  |   |         |  

---

|(a) | As provided for in the Amendment, Adjusted EBITDA for the quarter ended June 30, 2006 has been increased by $2.8 million, which amount has been deemed to constitute the
quarterly Adjusted EBITDA of the subsidiaries and assets acquired with CLD Acquisition.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | We currently operate an off-balance sheet commercial equipment finance program in which newly originated equipment loans are sold to qualified special-purpose bankruptcy remote
entities. In accordance with GAAP, we are required to record gains/losses on the sale of these equipment based promissory notes. In calculating Adjusted EBITDA, management determines the cash impact of net interest income on these notes. The finance
program adjustments are the difference between GAAP basis revenues (as prescribed by SFAS No. 125/140) and cash basis revenues.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(c) | Other non-recurring charges are described as follows:
|--- | -----------------------------------------------------

| |  |  | Other non-recurring charges consist of $4.8 million of costs associated with the closure of the Marianna, Florida production facility which are included in the
securitization, impairment
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



35



---

##### Table of Contents

| | and other costs line of our Consolidated Statements of Operations, $2.5 million of costs related to the transfer of the Marianna, Florida product lines to
Ripon, Wisconsin which are included in the selling, general and administrative expense line of our Consolidated Statements of Operations and a periodic accrual of $1.0 million under the one time retention bonus agreement with certain management
employees. Under the retention bonus agreements, the executives were entitled to receive special retention bonus awards upon the second anniversary of the closing date of the Alliance Acquisition. These amounts, totaling $2.3 million were paid to
the named executives in the quarter ended March 31, 2007.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(d) | Other non-cash charges are described as follows:
|--- | ------------------------------------------------

| |  |  | Other non-cash charges are comprised of $3.2 million of costs associated with the inventory step-up to fair market value recorded at the CLD Acquisition date, which
are included in the cost of sales line of our Consolidated Statements of Operations and $1.0 million of non-cash impairment charges related to the LSG Customer Agreement, which are included in the securitization, impairment and other costs line of
our Consolidated Statements of Operations.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(e) | Other expense is described as follows:
|--- | --------------------------------------

| |  |  | Other expense consists of $0.5 million of mark to market losses for two foreign exchange hedge agreements entered to control the foreign exchange risk associated
with the initial acquisition price of CLD, which is included in the other expense line of our Consolidated Statements of Operations.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(f) | As defined in the Amendment, Consolidated Total Debt is the aggregate principal amount of all funded debt for the relevant period minus the lesser of $3.0 million or the aggregate
amount of unrestricted cash and cash equivalents held by the foreign subsidiaries.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Off-Balance Sheet Arrangements and Aggregate
Contractual Obligations

On June 28, 2005, Alliance Laundry Equipment Receivables Trust 2005-A (ALERT 2005A), a trust
formed by Alliance Laundry Equipment Receivables 2005 LLC (ALER 2005) a special-purpose bankruptcy remote subsidiary of Alliance Laundry, entered into a $330.0 million asset backed securitization funding facility (the Asset Backed
Facility) backed by equipment loans and trade receivables originated by Alliance Laundry. We will sell or contribute all of the trade receivables and certain of the equipment loans that we originate to ALER 2005, which in turn will transfer
them to the trust.

Funding availability for trade receivables is limited to a maximum of $60.0 million, while funding for equipment loan
Notes is limited to $330.0 million less the amount of funding outstanding for trade receivable Notes. Funding of the Notes is subject to certain advance rate and eligibility criteria standard for transactions of this type. After June 27, 2009
(or earlier in the event of a rapid amortization event, an event of default or the termination of the Asset Backed Facility by Alliance Laundry), ALERT 2005A will not be permitted to request new borrowings under the Asset Backed Facility and the
outstanding borrowings will amortize over a period of up to nine years thereafter. As of March 31, 2007, the balance of variable funding notes due to lenders under the Asset Backed Facility for equipment loans was $231.2 million.

Additional advances under the Asset Backed Facility are subject to certain continuing conditions, including but not limited to (i) the absence of a
rapid amortization event or event of default, as defined in the Asset Backed Facility primary documents; (ii) compliance by Alliance Laundry, as servicer, with certain covenants, including financial covenants and (iii) no event having
occurred which materially and



36



---

##### Table of Contents

adversely affects the operations of Alliance Laundry. In addition, advances under the Asset Backed Facility in respect of fixed rate equipment loans are
subject to limitations on the weighted average interest rate and the aggregate loan balance of all fixed rate equipment loans then held by ALERT 2005A.

The risk of loss resulting from default or dilution on the trade receivables and equipment loans is protected by credit enhancement, provided in the form of cash reserves, letters of credit and overcollateralization.
The timely payment of interest and the ultimate payment of principal on the Asset Backed Facility are guaranteed by Ambac Assurance Corporation. All of the residual beneficial interests in ALERT 2005A and cash flows remaining from the pool of
receivables and loans after payment of all obligations under the Asset Backed Facility will accrue to the benefit of Alliance Laundry. Except for amounts of the letters of credit outstanding from time to time as credit enhancement, Alliance Laundry
will provide no support or recourse for the risk of loss relating to default on the assets transferred to ALERT 2005A. The amount of the irrevocable letter of credit related to the Asset Backed Facility at March 31, 2007 was $30.5 million.
Alliance Laundry, as servicer, will be paid an annual servicing fee equal to 1.0% of the aggregate balance of such trade receivables and equipment loans.

Cash Flows

Cash provided by operating activities for the three months ended March 31, 2007 of $0.2 million was driven
by cash generated by operations of $7.5 million (net income adjusted for depreciation, amortization and other non-cash adjustments) offset by working capital requirements of $7.3 million. Cash provided by operations included $0.7 million of costs
associated with the closure of the Marianna, Florida facility and the transfer of production lines to the Ripon, Wisconsin facility. Working capital requirements for the three months ended March 31, 2007 increased for inventories, with a
decrease in working capital for current liabilities and beneficial interests in securitized accounts receivable. The working capital investment in inventories at March 31, 2007 of $61.0 million increased $9.1 million as compared to the balance
of $51.9 million at December 31, 2006 due to seasonal inventory increases, purchases of raw materials at special pricing and reductions in consigned inventory arrangements. Other current liabilities decreased $5.7 million due to the payment of
executive retention bonuses, management incentive bonuses and semi-annual interest payments on the Senior Subordinated Notes during the quarter ended March 31, 2007. The working capital investment in beneficial interests in securitized accounts
receivable decreased $5.0 million due to a decrease in the total trade receivables available to sell into the Asset Backed Facility as compared to December 31, 2006.

Capital Expenditures

Our capital expenditures for the three months ended March 31, 2007 and
March 31, 2006 were $2.0 million and $1.4 million, respectively. Capital spending in the first three months of 2007 was principally oriented toward Ripon, Wisconsin space requirements for acquired service part inventories, computer
infrastructure requirements and product enhancements. Capital spending in the first three months of 2006 was principally oriented toward the transfer of the Marianna, Florida product lines to Ripon, Wisconsin, product enhancements and computer
purchases.

Proceeds on disposition of assets within the consolidated statements of cash flows for the three months ended March 31,
2007 includes $0.8 million of proceeds from the sale of the Portland, Tennessee facility.



37



---

##### Table of Contents

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

The FASB is expected to issue a statement that would amend and clarify SFAS No. 140 (and related implementation guidance). The proposed statement will address permitted activities of qualifying special-purpose
entities, including the degree of discretion allowable in determining the terms of beneficial interests issued after inception, and whether certain transfers can meet the criteria for sale accounting under SFAS No. 140 if the transferor or any
consolidated affiliate provides liquidity support for the transferees beneficial interests. As the proposed statement has not been issued, we are unable to determine the effects of the related transition provisions, if any, on our existing
securitization entity. However, in the event that transfers to our existing Asset Backed Facility would no longer qualify as sales of financial assets in the future, we may recognize additional costs for a replacement facility or it may have other
material financial statement effects. An exposure draft was issued in the third quarter of 2005 and a new exposure draft is anticipated in the second quarter of 2007.

In March 2006 the FASB issued SFAS No. 156, Accounting for Servicing of Financial Assets an amendment of FASB Statement No. 140. SFAS No. 156, amends certain aspects of SFAS No. 140, by
requiring that all separately recognized servicing assets and servicing liabilities be initially measured at fair value, if practicable. SFAS No. 156 was effective for us on January 1, 2007 and did not have any impact on our consolidated
financial statements.

In July 2006 the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an
interpretation of FASB Statement No. 109. FIN 48 prescribes a comprehensive model for how a company should recognize, measure, present, and disclose in its financial statements uncertain tax positions that the Company has taken or expects
to take on a tax return. FIN 48 is effective for fiscal years beginning after December 15, 2006. The provisions of FIN 48 have been adopted and did not affect our consolidated financial statements. See Note 12, Income Taxes for
further discussion.

In September 2006 the FASB issued SFAS No. 157, Fair Value Measurements, which defines fair value,
establishes a framework for measuring fair value and expands disclosures about fair value measurements. SFAS No. 157 is effective for us on January 1, 2008. We are currently evaluating the impact, if any, the adoption of SFAS No. 157
will have on our consolidated financial statements.

In September 2006 the FASB issued SFAS No. 158, Employers Accounting
for Defined Benefit Pension and Other Postretirement Plans. SFAS No. 158 requires the recognition of a net liability or asset to report the funded status of defined benefit pension and other postretirement benefit plans on the balance
sheet. The recognition and disclosure provisions of SFAS No. 158 are effective as of December 31, 2007 as we do not have publicly traded equity securities. At this time, the impact of adoption of SFAS No. 158 on our consolidated
financial position is being assessed.

In February 2007 the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets
and Financial Liabilities, which permits entities to choose to measure financial instruments and certain other instruments at fair value. SFAS No. 159 is effective as of the beginning of fiscal years that begin after November 15,
2007. SFAS No. 159 is effective for the Company on January 1, 2008. We are currently evaluating the impact, if any, the adoption of SFAS No. 159 will have on our consolidated financial statements.



38



---

##### Table of Contents

|ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|------- | ----------------------------------------------------------

We are potentially exposed to market risk associated with changes in interest and foreign exchange rates. From time to time we may enter into derivative financial instruments to hedge our interest rate exposures and to hedge exchange rate
fluctuations between United States dollars and foreign currencies. An instrument will be treated as a hedge if it is effective in offsetting the impact of volatility in our underlying exposures. We do not enter into derivatives for speculative
purposes. There have been no material changes in our market risk exposures as compared to those discussed in our Annual Report on Form 10-K/A (file no. 333-56857), except as noted below.

Effective March 4, 2005 we entered into a $67.0 million interest rate swap agreement with The Bank of Nova Scotia to hedge a portion of our interest
rate risk related to our term loan borrowings under the Senior Credit Facility. Under the swap, which matures on March 4, 2008, we pay a fixed rate of 3.81%, and receive or pay quarterly interest payments based upon the three month LIBOR rate.
Under the swap, we received $0.3 million during the three months ended March 31, 2007. The fair value of this interest rate swap agreement, which represents the amount that we would receive upon a settlement of this instrument, was $0.9 million
at March 31, 2007.

Effective July 21, 2006, we entered into a $13.0 million interest rate swap agreement with The Bank of Nova
Scotia to hedge a portion of our interest rate risk related to our term loan borrowings under the Senior Credit Facility. Under the swap, which matures on March 4, 2009, we pay a fixed rate of 5.65%, and receive or pay quarterly interest
payments based upon the three month LIBOR rate. Under the swap, we paid nine thousand dollars during the three months ended March 31, 2007. The fair value of this interest rate swap agreement, which represents the amount that we would pay upon
a settlement of this instrument, was $0.2 million at March 31, 2007.

During the first quarter of 2007, we entered into foreign
exchange contracts with KBC Bank NV and Fortis Bank NV to hedge a portion of our foreign exchange risk related to purchases by Alliance International BVBA from Alliance Laundry Systems LLC. The fair value of these foreign currency exchange
contracts, which represents the amount that we would receive upon a settlement of these instruments, was $44 thousand at March 31, 2007.



|ITEM 4. | CONTROLS AND PROCEDURES
|------- | -----------------------

Evaluation of Disclosure Controls and
Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the
effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act) as of March 31, 2007. Our disclosure controls and procedures are designed
to ensure that information we are required to disclose in the reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to
allow timely decisions regarding required disclosures, and is recorded, processed, summarized and reported, within the time periods specified in the SECs rules and forms.

At the time that our Quarterly report on Form 10-Q for the period ended March 31, 2007 was filed on May 11, 2007, our Chief Financial Officer
and our Chief Executive Officer concluded that our disclosure controls and procedures were effective as of March 31, 2007. Subsequent to that evaluation, and as a result of the internal investigations conducted by management and the audit
committee of the Board of Directors, our Chief



39



---

##### Table of Contents

Financial Officer and our Chief Executive Officer, concluded that our disclosure controls and procedures were not effective as of March 31, 2007 because
of the material weakness described below. Notwithstanding this material weakness, our management, including our Chief Financial Officer and our Chief Executive Officer, have concluded that our condensed consolidated financial statements for the
periods covered by and included in this Quarterly Report on Form 10-Q/A are fairly stated in all material respects in accordance with accounting principles generally accepted in the United States of America (GAAP) for each of the periods presented.

In connection with the assessment described above, management has identified a material weakness in its internal control over financial
reporting as of March 31, 2007, related to ineffective controls over the completeness and accuracy of unvouched payables and related transactions impacting inventory and cost of goods sold. The material weakness over the completeness and
accuracy of unvouched payables is further described in the control deficiencies noted below:

1. We did not timely reconcile open receivers
from our inventory management system with unvouched payables in our general ledger, and such reconciliations were not adequately reviewed and validated. In addition, the procedures documenting the reconciliation of unvouched payables were not
adequate.

2. We did not maintain sufficient personnel within the manufacturing accounting area with an appropriate level of technical
accounting knowledge, experience and training in the application of generally accepted accounting principles commensurate with our financial accounting and reporting requirements. This deficiency resulted in a material error in the accounting for
unvouched payables related to the receipt of inventories.

3. We did not maintain effective policies and procedures related to the
computation of unvouched payables. Specifically, our policies and procedures did not provide for sufficient review and validation of the underlying assumptions and methodologies utilized in determining consignment inventory and unvouched payables.

These control deficiencies resulted in the misstatement of our unvouched payables and related transactions impacting inventory and cost of
goods sold and related financial disclosures, and in the restatement of consolidated financial statements for the year ended December 31, 2006, each of the quarters of 2006 and the condensed consolidated financial statements for the quarter
ended March 31, 2007. Additionally, these control deficiencies could result in misstatements of the aforementioned accounts and related disclosures that would result in a material misstatement of the consolidated financial statements that would
not be prevented or detected. Accordingly, our management has determined that these control deficiencies constitute a material weakness.

Plan for
Remediation of Material Weakness in Internal Control Over Financial Reporting

The Company is developing and implementing remediation
plans to address its material weakness. Specific remedial actions that have occurred in 2007 or are being taken for each of the deficiencies that comprise the material weakness described above are as follows:



| | 1. | Establishment of requirements for the timely reconciliation of unvouched payables, including:
| | -- | ---------------------------------------------------------------------------------------------



| |  |  | Hiring of additional technical accounting personnel to address accounting and financial reporting requirements.
| | - |  | ---------------------------------------------------------------------------------------------------------------



40



---

##### Table of Contents

| |  |  | Documenting the reconciliation process and adequate training of appropriate accounting personnel.
| | - |  | -------------------------------------------------------------------------------------------------



| |  |  | Implementation of a process that ensures the timely review and approval of accounting transactions by qualified accounting personnel.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Requiring that analyses of all significant non-routine transactions be reviewed by senior management.
| | - |  | -----------------------------------------------------------------------------------------------------



| |  |  | Developing improved monitoring controls in the accounting department.
| | - |  | ---------------------------------------------------------------------



| | 2. | Improving technical accounting knowledge and experience in the application of generally accepted accounting principles, including:
| | -- | ----------------------------------------------------------------------------------------------------------------------------------



| |  |  | Replacing the Plant Controller and hiring a Cost Manager for the Ripon, Wisconsin manufacturing facility to address plant accounting and financial reporting
requirements.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Assessing the technical accounting capabilities of plant accounting personnel to ensure the right complement of knowledge, skills and training.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Training technical accounting personnel on new policies and procedures related to unvouched payables.
| | - |  | -----------------------------------------------------------------------------------------------------



| | 3. | Update the computation of unvouched payables and consignment inventory, including:
| | -- | ----------------------------------------------------------------------------------



| |  |  | Creating an enhanced database that more closely measures open receivers for inventory receipts and items cleared to vouched payables.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Implementing new policies and procedures requiring a detailed and comprehensive review of the underlying information supporting the amounts cleared from unvouched
payables for consignment inventory.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Enhancing communication and collaboration between the accounting department and the purchasing department.
| | - |  | ----------------------------------------------------------------------------------------------------------



| |  |  | Separating interplant transfers and purchased finished goods receipts into separate accounts to facilitate control and monitoring activities.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Assigning monitoring and control activities to the new Plant Controller and upgrading the accounting function through the hiring of additional accountants with
relevant experience.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

There have been no changes in our internal control over financial reporting during the quarter
ended March 31, 2007 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

The certifications of our Chief Executive Officer and Chief Financial Officer included as Exhibits 31.1 and 31.2 to the Quarterly Report on Form 10-Q/A include, in paragraph 4 of such certifications, information
concerning our disclosure controls and procedures and internal control over financial reporting. Such certifications should be read in conjunction with the information contained in this Item 4. Controls and Procedures, for a more
complete understanding of the matters covered by such certifications.

We are continuing to perform the systems and process evaluation
testing of our internal control over financial reporting, as required by Section 404 of the Sarbanes-Oxley Act, in order to allow management to report on the internal control over financial reporting which will be required for the fiscal year
ending December 31, 2007.



41



---

##### Table of Contents

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

With the exception of the reported actual results, the information presented herein contains predictions, estimates or other forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Act of 1934, as amended, including items specifically discussed in the Note 10  Commitments and Contingencies
section of this document. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements of our business to differ materially from those expressed or
implied by such forward-looking statements and can generally be identified by the use of forward-looking terminology such as may, plan, seek, will, expect, intend,
estimate, anticipate, believe or continue or the negative thereof or variations thereon or similar terminology. Although we believe that our plans, intentions and expectations reflected in such
forward-looking statements are based on reasonable assumptions, we can give no assurance that such plans, intentions, expectations, objectives or goals will be achieved. Important factors that could cause actual results to differ materially from
those included in forward-looking statements include: impact of competition; continued sales to key customers; possible fluctuations in the cost of raw materials and components; possible fluctuations in currency exchange rates, which affect the
competitiveness of our products abroad; possible fluctuation in interest rates, which affects our earnings and cash flows; the impact of substantial leverage and debt service on us; possible loss of suppliers; risks related to our asset backed
facility; dependence on key personnel; labor relations; potential liability for environmental, health and safety matters; potential future legal proceedings and litigation and other risks listed from time to time in our reports, including but not
limited to our Annual Report on Form 10-K/A (file no. 333-56857). In light of these risks, uncertainties and assumptions, the forward-looking statements contained in this report might not prove to be accurate and you should not place undue reliance
upon them. All forward-looking statements speak only as of the date made, and we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future results or otherwise. We do not
undertake any obligation to update any such forward-looking statements unless required by law.

PART II OTHER INFORMATION



|         |  |                                                                                                                                                                                                          
|-------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Item 1.  |  | Legal Proceedings. Incorporated by reference from Note 10 to the Consolidated Financial Statements of Alliance Laundry Holdings LLC included in Item 1 of Part I of this quarterly report
on Form 10-Q/A.
|         | 
|Item 1A. |  | Risk Factors. No material changes to the risk factors included in our Annual Report on Form 10-K/A for the fiscal year ended December 31, 2006.                                                          
|         | 
|Item 2.  |  | Unregistered Sales of Equity Securities and Use of Proceeds. Not Applicable.                                                                                                                             
|         | 
|Item 3.  |  | Defaults upon Senior Securities. None.                                                                                                                                                                   
|         | 
|Item 4.  |  | Submission of Matters to a Vote of Security Holders. None.                                                                                                                                               
|         | 
|Item 5.  |  | Other Information. None.                                                                                                                                                                                 
|         | 
|Item 6.  |  | Exhibits.                                                                                                                                                                                                
|         | 
|         |  | a) List of Exhibits.                                                                                                                                                                                     
|         | 
|31.1     |  | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                      



42



---

##### Table of Contents

|     |  |                                                                                                                                                   
|---- |  | --------------------------------------------------------------------------------------------------------------------------------------------------
|     | 
|31.2 |  | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                               
|     | 
|32.1 |  | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|     | 
|32.2 |  | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.



43



---

##### Table of Contents

SIGNATURES

Alliance Laundry Systems LLC has duly caused this quarterly report to be signed on its behalf by the
undersigned thereunto duly authorized.



|                                                |  |                                         |  |         
|----------------------------------------------- |  | --------------------------------------- |  | --------
|Signature                                       |  | Title                                   |  | Date    
|                                                |  |                                        
|/s/ THOMAS F. LESPERANCE Thomas F. LEsperance |  | Chief Executive Officer                 |  | 10-26-07
|                                                |  |                                        
|/s/ BRUCE P. ROUNDS Bruce P. Rounds             |  | Vice President, Chief Financial Officer |  | 10-26-07





---



Alliance Laundry Corporation has duly caused this quarterly report to be signed on
its behalf by the undersigned thereunto duly authorized.



|                                                |  |                                         |  |         
|----------------------------------------------- |  | --------------------------------------- |  | --------
|Signature                                       |  | Title                                   |  | Date    
|                                                |  |                                        
|/s/ THOMAS F. LESPERANCE Thomas F. LEsperance |  | Chief Executive Officer                 |  | 10-26-07
|                                                |  |                                        
|/s/ BRUCE P. ROUNDS Bruce P. Rounds             |  | Vice President, Chief Financial Officer |  | 10-26-07





---



Alliance Laundry Holdings LLC has duly caused this quarterly report to be signed on
its behalf by the undersigned thereunto duly authorized.



|                                                |  |                                         |  |         
|----------------------------------------------- |  | --------------------------------------- |  | --------
|Signature                                       |  | Title                                   |  | Date    
|                                                |  |                                        
|/s/ THOMAS F. LESPERANCE Thomas F. LEsperance |  | Chief Executive Officer                 |  | 10-26-07
|                                                |  |                                        
|/s/ BRUCE P. ROUNDS Bruce P. Rounds             |  | Vice President, Chief Financial Officer |  | 10-26-07



44