<PAGE>

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549
                                   FORM 10-Q


    [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
                  For the quarterly period ended June 30, 1999

                                       OR

    [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                             EXCHANGE ACT OF 1934
      For the transition period from ___________________ to ________________

                       COMMISSION FILE NUMBER  333-56857
                                               333-56857-01
                                               333-56857-02

                         ALLIANCE LAUNDRY SYSTEMS LLC
                         ALLIANCE LAUNDRY CORPORATION
                         ALLIANCE LAUNDRY HOLDINGS LLC
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

           DELAWARE                                      39-1927923
           DELAWARE                                      39-1928505
           DELAWARE                                      52-2055893
(STATE OR OTHER JURISDICTION OF            (I.R.S. EMPLOYER IDENTIFICATION NO.)
INCORPORATION OR ORGANIZATION)

                                  P.O. BOX 990
                          RIPON, WISCONSIN 54971-0990
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

                                 (920) 748-3121
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

Indicate by check mark whether the registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days:

                               Yes [_]   No [X]

On August 1, 1999, all of the voting units of Alliance Laundry Systems LLC were
held by Alliance Laundry Holdings LLC and all of the common stock of Alliance
Laundry Corporation were held by Alliance Laundry Systems LLC.
<PAGE>

                          Alliance Laundry Systems LLC
                                   Form 10-Q
                      For The Periods Ended June 30, 1999

                               Table of Contents


<TABLE>
<CAPTION>
                                                                                                       Page No.
                                                                                                     ------------
<S>         <C>                                                                                      <C>
PART I      Financial Information

Item 1.     Financial Statements

            Condensed Balance Sheets as of June 30, 1999 and December 31, 1998                                  3

            Condensed Statements of Income for the periods ended June 30, 1999 and
            June 28, 1998                                                                                       4

            Condensed Statements of Cash Flows for the periods ended June 30, 1999 and
            June 28, 1998                                                                                       5

            Notes to Unaudited Condensed Financial Statements                                                   6

Item 2.     Management's Discussion and Analysis of Financial Condition and Results of
            Operations                                                                                         13

PART II     Other Information

Item 1.     Legal Proceedings                                                                                  24

Item 2.     Changes in Securities                                                                              24

Item 3.     Defaults upon Senior Securities                                                                    24

Item 4.     Submission of Matters to a Vote of Security Holders                                                24

Item 5.     Other Information                                                                                  24

Item 6.     Exhibits and Reports on Form 8-K                                                                   24

Signatures                                                                                                     25
</TABLE>


                                       2
<PAGE>

PART I   FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS


                         ALLIANCE LAUNDRY HOLDINGS LLC
                           CONDENSED BALANCE SHEETS
                                (in thousands)

                                                June 30,     December 31,
                                                  1999           1998
                                               ---------     ------------
              Assets                          (Unaudited)

Current assets:
  Cash ......................................  $  3,285        $  4,839
  Cash-restricted ...........................       523           2,084
  Accounts receivable, net ..................    42,118          21,421
  Inventories, net ..........................    28,372          30,443
  Prepaid expenses and other ................     7,938           8,900
                                               --------        --------
     Total current assets ...................    82,236          67,687

Notes receivable ............................    12,795          10,036
Property, plant and equipment, net ..........    59,539          62,264
Goodwill, net ...............................    49,069          49,819
Debt issuance costs, net ....................    14,316          14,940
Other assets ................................     9,290           9,458
                                               --------        --------
     Total assets............................  $227,245        $214,204
                                               ========        ========

              Liabilities and Members' Deficit
Current liabilities:
  Accounts payable...........................  $ 19,764        $  8,617
  Finance program obligation.................     3,318           5,154
  Other current liabilities..................    22,441          24,538
                                               --------        --------
     Total current liabilities...............    45,523          38,309

Long-term debt:
  Senior credit facility.....................   200,000         200,000
  Senior subordinated notes..................   110,000         110,000
  Junior subordinated note...................    11,022          10,124

Other long-term liabilities..................     1,115           1,083
                                               --------        --------
     Total liabilities.......................   367,660         359,516

Commitments and contingencies (See Note 6)
Mandatorily redeemable preferred equity......     6,000           6,000
Members' deficit.............................  (146,415)       (151,312)
                                               --------        --------
     Total liabilities and members' deficit..  $227,245        $214,204
                                               ========        ========

                                       3
<PAGE>

                          ALLIANCE LAUNDRY HOLDINGS LLC
                              STATEMENTS OF INCOME
                                 (in thousands)
<TABLE>
<CAPTION>
                                                     Three Months Ended         Six Months Ended
                                                   ----------------------    ----------------------
                                                    June 30,     June 28,     June 30,    June 28,
                                                     1999         1998          1999        1998
                                                   ---------    ---------    ---------    ---------
                                                         (Unaudited)               (Unaudited)

<S>                                                <C>          <C>          <C>          <C>
Net sales:
  Commercial laundry............................   $  58,756    $  61,537    $ 110,543    $ 113,262
  Appliance Co. consumer laundry ...............      21,145       20,513       40,100       43,809
  Service parts ................................       8,244        7,994       16,790       16,268
                                                   ---------    ---------    ---------    ---------
                                                      88,145       90,044      167,433      173,339
Cost of sales ..................................      65,314       69,723      124,104      133,668
                                                   ---------    ---------    ---------    ---------
Gross profit ...................................      22,831       20,321       43,329       39,671
                                                   ---------    ---------    ---------    ---------

Selling, general and administrative expense ....      10,630       12,180       21,125       22,720
Nonrecurring costs .............................         448        1,241          894        1,241
                                                   ---------    ---------    ---------    ---------
Total operating expenses .......................      11,078       13,421       22,019       23,961
                                                   ---------    ---------    ---------    ---------
    Operating income ...........................      11,753        6,900       21,310       15,710
Interest expense ...............................       8,007        4,892       16,047        4,892
Other income (expense), net ....................        (117)         398         (144)         358
                                                   ---------    ---------    ---------    ---------
    Income before taxes ........................       3,629        2,406        5,119       11,176
Provision (benefit) for income taxes ...........          29         (994)          29        2,391
                                                   ---------    ---------    ---------    ---------
    Net income .................................   $   3,600    $   3,400    $   5,090    $   8,785
                                                   =========    =========    =========    =========
</TABLE>

                                       4
<PAGE>

                          ALLIANCE LAUNDRY HOLDINGS LLC
                            STATEMENTS OF CASH FLOWS
                                 (in thousands)

<TABLE>
<CAPTION>
                                                                            Six Months Ended
                                                                         -----------------------
                                                                           June 30,    June 28,
                                                                             1999        1998
                                                                         ----------   ----------
                                                                                (Unaudited)
<S>                                                                      <C>          <C>
Cash flows from operating activities:
  Net income..........................................................   $   5,090    $   8,785
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Depreciation and amortization ..................................       8,552        7,858
      Non-cash junior subordinated note interest .....................         898          253
      (Gain) loss on sale of property, plant and equipment ...........         144         (358)
      Deferred income taxes ..........................................          --          180
      Changes in assets and liabilities:
         Accounts and notes receivable ...............................     (23,456)      (4,311)
         Inventories .................................................       2,071       (1,795)
         Other assets ................................................         720       (6,583)
         Accounts payable ............................................      11,147        1,824
         Finance program obligation ..................................        (275)     (10,901)
         Other liabilities ...........................................        (366)       4,622
                                                                         ---------    ---------
      Net cash provided by (used in) operating activities ............       4,525         (426)
                                                                         ---------    ---------

Cash flows from investing activities:
  Additions to property, plant and equipment .........................      (5,989)      (3,899)
  Proceeds on disposal of property, plant and equipment ..............         596        1,866
                                                                         ---------    ---------
      Net cash provided by (used in) investing activities ............      (5,393)      (2,033)
                                                                         ---------    ---------

Cash flows from financing activities:
  Transfers to Parent ................................................        --        (15,553)
  Proceeds from senior term loan .....................................        --        200,000
  Proceeds from senior subordinated notes ............................        --        110,000
  Proceeds from junior subordinated note .............................        --          9,000
  Issuance of mandatorily redeemable preferred equity ................        --          6,000
  Issuance of common units ...........................................        --         48,882
  Debt financing costs ...............................................        (686)     (16,272)
  Distribution to Parent and related transaction costs ...............        --       (339,470)
                                                                         ---------    ---------
      Net cash provided by (used in) financing activities ............        (686)       2,587
                                                                         ---------    ---------

Increase (decrease) in cash ..........................................      (1,554)         128
Cash at beginning of period ..........................................       4,839        1,208
                                                                         ---------    ---------
Cash at end of period ................................................   $   3,285    $   1,336
                                                                         =========    =========
</TABLE>

                                       5
<PAGE>

               Notes to Unaudited Condensed Financial Statements

NOTE 1.  BASIS OF PRESENTATION

     The unaudited financial statements as of June 30, 1999 and June 28, 1998,
and for the periods ended June 30, 1999 present the financial position and
results of operations of Alliance Laundry Holdings LLC (the "Company") following
the May 1998 recapitalization (the "Recapitalization") and merger discussed in
Note 2.  The merger has been accounted for as a recapitalization and
accordingly, the historical accounting basis of the assets and liabilities is
unchanged.  The financial statements as of June 30, 1999 and June 28, 1998, and
for the periods ended June 30, 1999 represent the consolidated financial
position and results of operations of the Company, including its wholly-owned
direct and indirect subsidiaries, Alliance Laundry Systems LLC and Alliance
Laundry Corporation which were formed in connection with the Recapitalization.

     In the opinion of management, the accompanying unaudited interim financial
statements contain all adjustments necessary (consisting only of normal
recurring adjustments) to present fairly the financial position and operating
results of the Company for the periods presented.  The results of operations for
such interim periods are not necessarily indicative of results of operations to
be expected for the full year.

     These financial statements have been prepared by the Company pursuant to
the rules and regulations of the Securities and Exchange Commission.  Certain
information and disclosures normally included in financial statements prepared
in accordance with generally accepted accounting principles have been condensed
or omitted pursuant to such regulations, although the Company believes the
disclosures provided are adequate to prevent the information presented from
being misleading.  Certain amounts in the June 28, 1998 financial statements
have been reclassified to conform to the current year financial presentation.

     This report on Form 10-Q for the periods ended June 30, 1999 should be read
in conjunction with the audited financial statements presented in the Company's
Registration Statement on Form S-4 (file no. 333-56857) filed with the
Securities and Exchange Commission, which includes the audited financial
statements of the Company as of and for the year ended December 31, 1998.


NOTE 2.  MERGER OF BUSINESS

OVERVIEW

     On May 5, 1998, pursuant to an Agreement and Plan of Merger (the "Merger
Agreement") among Bain/RCL, L.L.C., a Delaware limited liability company ("Bain
LLC"), RCL Acquisitions LLC ("MergeCo"), Raytheon Commercial Laundry LLC and
Raytheon Company ("Raytheon"), MergeCo was merged with and into Raytheon
Commercial Laundry LLC (the "Merger") with Raytheon Commercial Laundry LLC being
the surviving entity.  Immediately following the merger Raytheon Commercial
Laundry LLC was renamed to "Alliance Laundry Holdings LLC".  Prior to the
Merger, Raytheon owned 100% of the equity securities of Raytheon Commercial
Laundry LLC, and Bain LLC, the BRS Investors (as defined), and certain members
of management owned 100% of the equity securities of MergeCo.  As a result of
the Merger (i) Raytheon's limited liability company interest in Raytheon
Commercial Laundry LLC was converted into the right to receive (a) an aggregate
amount of cash equal to $339.5 million, subject to pre-closing and post-closing
adjustments (b) a junior

                                       6
<PAGE>

subordinated promissory note from the Company in the original principal amount
of $9.0 million which matures in 2009 (c) preferred membership interests of the
Company with a liquidation value of approximately $6.0 million which are
mandatorily redeemable in 2009 and (d) common membership units of the Company
representing 7% of the total common membership interests of the Company and (ii)
Bain LLC's, the BRS Investors' and certain management members' limited liability
company interests in MergeCo were converted into the right to receive up to 93%
of the total common membership interests of the Company.

     Simultaneous with the consummation of the Merger and each of the other
related transactions (the "Closing"), the Company contributed substantially all
of its assets and liabilities to Alliance Laundry Systems LLC, a newly formed
limited liability company ("Alliance Laundry").  Immediately after the
consummation of the transactions, Alliance Laundry became the only direct
subsidiary of the Company and succeeded to substantially all of the assets and
liabilities of the Company.  Subsequent to May 4, 1998, Alliance Laundry
comprises all of the operating activities of the Company.

     The transactions contemplated by the Merger Agreement (the "Transactions")
were funded by: (i) $200.0 million of term loan borrowings by Alliance Laundry;
(ii) $110.0 million of senior subordinated notes of Alliance Laundry and
Alliance Laundry Corporation due in 2008 (substantially all of the amounts in
clauses (i) and (ii) were distributed by Alliance Laundry to the Company to fund
the Merger and to fund related fees and expenses); (iii) the issuance by the
Company of a junior subordinated promissory note in the original principal
amount of $9.0 million; (iv) the issuance by the Company of the mandatorily
redeemable preferred membership interests with a liquidation value of $6.0
million; (v) the investors' equity contributions by Bain LLC, the BRS Investors
and certain members of management of $47.1 million and (vi) retained equity of
Raytheon of $3.5 million.  Each of the transactions was conditioned upon
consummation of each of the others, and consummation of each of the transactions
occurred simultaneously.

SENIOR CREDIT FACILITY

     In connection with the Transactions, Alliance Laundry entered into a credit
agreement (the "Senior Credit Facility") with a syndicate of financial
institutions (the "Lenders") for which Lehman Brothers Inc. acted as arranger
and Lehman Commercial Paper Inc. acted as syndication agent.  The Senior Credit
Facility is comprised of a term loan facility aggregating $200.0 million (the
"Term Loan Facility") and a $75.0 million revolving credit facility (the
"Revolving Credit Facility"), which was made available in conjunction with the
issuance of Alliance Laundry's senior subordinated notes.  The Term Loan
Facility requires no principal payments during the first two years and amortizes
at the rate of $1.0 million per year for years three through five, $40.0 million
for year six and $157.0 million for year seven.  Alliance Laundry is required to
make prepayments with the proceeds from the disposition of certain assets and
from excess cash flow, as defined.  No excess cash flow payment was required for
the period ended June 30, 1999.

     Effective March 10, 1999, the Company entered into a $67 million interest
rate swap agreement with a financial institution to hedge a portion of its
interest rate risk related to its term loan borrowings under the Senior Credit
Facility.  Under the swap, which has a term of three years, the Company pays a
fixed rate of 4.962% and receives quarterly interest payments based upon LIBOR.
The differential between the fixed and floating interest rates under the swap is
accrued as interest rates change and is recorded as an adjustment of interest
expense.  The fair value of the interest rate swap is the amount which the
Company would receive or pay to terminate the instrument at the reporting date.
At

                                       7
<PAGE>

June 30, 1999, the amount required to settle the swap would not have had a
material adverse effect on the Company's business, financial condition and
results of operations.

SENIOR SUBORDINATED NOTES

     Also on May 5, 1998, Alliance Laundry and its wholly owned subsidiary,
Alliance Laundry Corporation, issued $110.0 million of 9 5/8% senior
subordinated notes due in 2008 (the "Notes") to Lehman Brothers Inc. and Credit
Suisse First Boston Corporation (the "Initial Purchasers").  The Initial
Purchasers subsequently resold the Notes to qualified institutional buyers
pursuant to Rule 144A of the Securities and Exchange Act and to a limited number
of institutional accredited investors that agreed to comply with certain
transfer restrictions and other conditions.

JUNIOR SUBORDINATED PROMISSORY NOTE

     Upon the consummation of the Merger, the Company issued a junior
subordinated promissory note (the "Junior Note") in the principal amount of $9.0
million due August 21, 2009, to Raytheon.  Pursuant to the terms of the Junior
Note, interest accrues at the rate of 19.0% per annum until the eighth
anniversary of the date of issuance of the Junior Note and at a rate of 13.0%
thereafter.  The Junior Note is subordinated in priority and subject in right
and priority of payment to certain indebtedness described therein.  Interest
which accrues on the Junior Note is payable in-kind.

PREFERRED EQUITY

     Upon consummation of the Merger, the Company issued mandatorily redeemable
preferred membership interests (the "Seller Preferred Equity") with a
liquidation value of $6.0 million to Raytheon.  The Seller Preferred Equity does
not accrete, accrue or pay dividends and is redeemable at the earlier of (i) a
change of control (as defined in the Amended and Restated Limited Liability
Company Agreement), (ii) any initial public offering or (iii) August 21, 2009.
The holders of the Seller Preferred Equity are entitled to receive distributions
from the Company in an amount equal to their unreturned capital (as defined
therein) prior to distributions in respect of any other membership interests of
the Company.

ASSET BACKED FACILITY

     In connection with the Transactions, Alliance Laundry entered into a five
year $250.0 million revolving loan agreement (the "Asset Backed Facility")
through Alliance Laundry Receivables Warehouse LLC ("ALRW"), its special purpose
single member limited liability company, to finance trade receivables and notes
receivable related to equipment loans with Lehman Commercial Paper Inc. (the
"Facility Lender"), an affiliate of Lehman Brothers Inc.  Alliance Laundry
offers equipment financing to end-users of its commercial laundry equipment to
assist in their purchases of new equipment from Alliance Laundry's distributors
or, in the case of route operators, from Alliance Laundry.  Alliance Laundry, as
servicing agent retains collection and administrative responsibilities for the
accounts and notes sold.


NOTE 3   NONRECURRING ITEMS

     During the fourth quarter of 1998, the Company recorded a $4.5 million
restructuring charge associated with the closing of the Company's Latin American
coin laundromat operations. A decision

                                       8
<PAGE>

was made to close these operations because of continued unprofitable
performance. The charge includes $1.5 million for the estimated loss on the sale
of company-owned drycleaning and laundry stores representing the excess of the
carrying value of assets relating to these stores over estimated proceeds from
sale, $1.4 million for the write-off of the unamortized balance of the LaveRap
tradename and franchise rights which were purchased in 1996 for use in
developing coin laundromats in Latin America, $0.9 million for severance and
related benefits arising from the termination of 41 employees and $0.7 million
for certain other expenses associated with discontinuing the Latin American
operations. The carrying value of assets held for disposal at June 30, 1999 is
not material. At June 30, 1999, the Company had one store remaining which is
expected to be sold during 1999. The components of the restructuring charge and
its utilization are summarized as follows:

<TABLE>
<CAPTION>
                                              Balance at                            Balance at
                                             December 31,     Utilized in 1999       June 30,
                                                              ----------------
                                                1998        Cash      Non-cash         1999
                                           --------------  -------    ---------     ---------
<S>                                           <C>        <C>         <C>          <C>
Estimated loss on sale of stores ..........    $ 1,469    $  --       $(1,577)      $  (108)
Write-down of intangible assets ...........       --         --          --              --
Write-down of other assets ................        656       --          (507)          149
Employee termination and severance benefits        680       (601)       --              79
Other .....................................         82       --          (103)          (21)
                                               -------    --------    -------       --------
Total .....................................    $ 2,887    $  (601)    $(2,187)      $    99
                                               =======    ========    ========      ========

</TABLE>

     The Company's Latin American operations generated net sales of $0.2 million
and an operating loss of $0.2 million for the six months ended June 30, 1999.

     The Company entered into retention agreements with certain key executives,
managers and commissioned sales people prior to the Recapitalization.  During
1999, the Company incurred approximately $0.9 million in expense associated with
payments under these agreements. Payments under this program continue through
November of 1999.


NOTE 4.  INVENTORIES

     Inventories are stated at cost using the first-in, first-out method but not
in excess of net realizable value, and consist of the following (in thousands):


                                     June 30, 1999        December 31, 1998
                                     -------------        -----------------
                                      (Unaudited)

Materials and purchased parts              $12,364                  $14,296
Work in process                              3,230                    3,280
Finished goods                              16,791                   16,571
Less: inventory reserves                    (4,013)                  (3,704)
                                     -------------        -----------------
                                           $28,372                  $30,443
                                     =============        =================


NOTE 5.  CONDENSED FINANCIAL INFORMATION OF ALLIANCE LAUNDRY SYSTEMS LLC

                                       9
<PAGE>

     As discussed more fully in Note 2, substantially all of the assets and
liabilities of the Company were transferred to Alliance Laundry, a wholly owned
subsidiary of the Company, in connection with the Merger.  Therefore, the
historical financial statements of Alliance Laundry are the same as the
historical financial statements of the Company prior to the Merger inasmuch as
Alliance Laundry did not exist prior to that time.  Subsequent to the Merger,
Alliance Laundry is the only direct subsidiary of the Company and comprises all
of the Company's operating activities.

     In connection with the Merger, Alliance Laundry and its wholly owned
subsidiary, Alliance Laundry Corporation, issued the $110 million of senior
subordinated notes.  Alliance Laundry Corporation was incorporated for the sole
purpose of serving as a co-issuer of the Notes in order to facilitate their
issuance.  Alliance Laundry Corporation does not have any substantial operations
or assets of any kind.  Alliance Laundry Holdings LLC has provided a full and
unconditional guarantee of the Notes and has no operating activities independent
of Alliance Laundry.  Separate financial statements of Alliance Laundry are not
presented because Company management has determined that they would not be
material to investors.  Summarized unaudited financial information of Alliance
Laundry as of June 30, 1999 and for the three months and six months then ended
is presented below.
                                                                       June 30,
                                                                        1999
                                                                      ---------
                                                                     (Unaudited)
Current assets ..........................................             $  82,236
Noncurrent assets .......................................               145,009
                                                                      ---------
                                                                      $ 227,245
                                                                      =========
Current liabilities .....................................             $  45,523
Long-term debt ..........................................               310,000
Other long-term obligations .............................                 1,115
Member's deficit ........................................              (129,393)
                                                                      ---------
                                                                      $ 227,245
                                                                      =========
<TABLE>
<CAPTION>

                                                            Three Months   Six Months
                                                               Ended        Ended
                                                             June 30,      June 30,
                                                               1999         1999
                                                            ---------        ---------
                                                           (Unaudited)   (Unaudited)
<S>                                                        <C>              <C>
Net sales ....................................              $  88,145        $ 167,433
Gross profit .................................                 22,831           43,329
Selling, general and administrative ..........                 10,630           21,125
Nonrecurring costs ...........................                    448              894
Operating income .............................              ---------         ---------
                                                               11,753           21,310
Interest expense .............................                  7,531           15,149
Other income (expense), net ..................                   (117)            (144)
                                                            ---------        ---------
Income before taxes ..........................              $   4,105        $   6,017
                                                            =========        =========

</TABLE>

NOTE 6.  COMMITMENTS AND CONTINGENCIES

                                       10
<PAGE>

     On April 17, 1998, Amana Company, L.P. ("Appliance Co.") filed suit in the
United States District Court for the Southern District of New York against
Raytheon and Alliance Laundry seeking (i) declaratory relief that Alliance
Laundry is bound by a non-compete agreement between Appliance Co. and Raytheon
that prohibits the participation by Raytheon and corporate affiliates of
Raytheon in the consumer retail distribution laundry market, and (ii)
unspecified damages from Raytheon and Alliance Laundry for breach of the non-
compete agreement.  On June 2, 1998, Appliance Co. filed an amended complaint
reiterating the allegations of the original complaint and also asserting that,
by virtue of the manner in which they consummated the sale of Alliance Laundry
by Raytheon, both Alliance Laundry and Bain Capital, Inc. ("Bain") tortiously
interfered with the non-compete agreement between Appliance Co. and Raytheon.
Appliance Co. now claims to be entitled to damages in excess of $100 million and
also contends that, if Alliance Laundry is not bound by the non-compete
agreement, then Appliance Co. should also be relieved of any obligations under
the non-compete agreement.  The defendants dispute all Appliance Co.
allegations, deny that Appliance Co. is entitled to any damages and have filed
motions to dismiss all claims pertaining to the non-compete agreement, which are
still pending.  Raytheon has agreed to pay the attorneys' fees and costs
incurred by Alliance Laundry and Bain in contesting this lawsuit.  There can be
no assurance, however, that Alliance Laundry will prevail in the lawsuit and,
accordingly, Alliance Laundry may be prohibited for some period of time from
participating in the consumer retail distribution laundry market.  Alliance
Laundry does not currently participate in this market.  In addition, although
the Company does not believe that it is reasonably likely that Appliance Co.
will prevail in the lawsuit, if Appliance Co. did prevail, the Company could be
required to pay the claimed damages in excess of $100 million and if so, such
payment would have a material adverse effect on the Company's business,
financial condition and results of operations.

     In late January 1999, Appliance Co. filed another amended complaint to add
claims against Raytheon and the Company in connection with the Horizon washing
machine, a "single-pocket" frontload washing machine that was being readied for
volume production as of the time when Raytheon (the former parent of the
Company) was completing the sale of its consumer appliances business to
Appliance Co. (the "Appliance Co. Transaction").  Appliance Co. alleges that
both Raytheon and the Company subsequently breached their contractual
obligations with respect to preparing the Horizon for volume production and
misrepresented the readiness of the Horizon for volume production.  Both the
Company and Raytheon are moving to dismiss these claims.  Appliance Co. also
alleges that the Company has breached its contractual obligations to provide
competent engineering services in connection with preparing the Horizon for
volume production and also breached its duty of due care in the course of
providing Appliance Co. with these engineering services.  Appliance Co. seeks
damages for (i) the profits it claims to have lost by virtue of not being able
to sell the Horizon, (ii) the damage to its commercial standing that is
allegedly attributable to its sale of defective washers to critical customers,
and (iii) the expenses it incurred in preparing for volume production of the
Horizon.  In addition, Raytheon has agreed to hold the Company harmless against
claims pertaining to the Horizon and to reimburse the Company for any fees
incurred in defending these claims.

     On February 8, 1999, Raytheon commenced an arbitration under the Commercial
Arbitration Rules of the American Arbitration Association in Boston,
Massachusetts against the Company, seeking damages of $12.2 million plus
interest thereon and attorney's fees for breach of the Merger Agreement based on
Raytheon's claim for indemnification for a payment made to a third party
allegedly on behalf of the Company and Alliance Laundry following the Closing.
Raytheon also filed suit that same day in Massachusetts Superior Court for the
county of Middlesex seeking the same relief; the suit was dismissed by Raytheon
without prejudice in March 1999.  The Company believes that Raytheon owed the
$12.2 million to the third party and that neither the Company nor Alliance
Laundry is liable for such

                                       11
<PAGE>

amount. In addition, the Company and Bain LLC have filed counterclaims and
claims, respectively, seeking damages in excess of $30 million from Raytheon.

     Pursuant to the Merger Agreement, Bain LLC, the Company and Raytheon have
agreed on a post-closing price adjustment of $2.8 million due to the Company
from Raytheon, as a result of a dispute regarding working capital levels as of
the Closing.  The parties have agreed this amount will not be paid to the
Company until the resolution of the arbitration discussed above or this amount
will be offset against any amounts due to Raytheon from the Company as a result
of such arbitration, and as such, this amount has not been reflected in the
accompanying financial statements.

     Various claims and legal proceedings generally incidental to the normal
course of business are pending or threatened against the Company.  While the
ultimate liability from these proceedings is difficult to determine, in the
opinion of management, any additional liability will not have a material effect
on the Company's financial position, liquidity or results of operations.

NOTE 7.  COMPREHENSIVE INCOME

     In June 1997, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards ("SFAS") No. 130, "Reporting
Comprehensive Income." The standard requires that certain items recognized under
accounting principles as components of comprehensive income be reported in an
annual financial statement that is displayed with the same prominence as other
financial statements.

     Total Comprehensive Income totaled $4,897,000 and $11,285,000 for the six
months ended June 30, 1999 and June 28, 1998, respectively. Total Comprehensive
Income for the six months ended June 30, 1999 is comprised of net income of
$5,090,000 and Other Comprehensive Income (Loss) of ($193,000). Total
Comprehensive Income for the six months ended June 28, 1998 is comprised of net
income of $8,785,000 and Other Comprehensive Income (Loss) of $2,500,000. Other
Comprehensive Income (Loss) is comprised entirely of unrealized holding gains
and losses on available-for-sale securities.


NOTE 8.  SEGMENT INFORMATION

     Based upon the information used by management for making operating
decisions and assessing performance, the Company has organized its business into
categories based upon products and services broken down primarily by markets.
Commercial laundry equipment and service parts, including sales to international
markets, are combined to form the commercial laundry segment.  Commercial
laundry net sales include amounts related to the Company's finance program which
supports its commercial laundry operations.  The Company's primary measure of
operating performance is gross profit which does not include an allocation of
any selling or product distribution expenses.  Such amounts are reviewed on a
consolidated basis by management.  In determining gross profit for its operating
units, the Company also does not allocate certain manufacturing costs, including
manufacturing variances and warranty and service support costs.  Gross profit is
determined by subtracting cost of sales from net sales.  Cost of sales is
comprised of the costs of raw materials and component parts, plus costs incurred
at the manufacturing plant level, including, but not limited to, labor and
related fringe benefits, depreciation, tools, supplies, utilities, property
taxes and insurance.  The Company does not allocate assets internally in
assessing operating performance.  Net sales and gross profit as determined by
the Company for its operating segments are as follows:

                                       12
<PAGE>

<TABLE>
<CAPTION>
                                                                         Three Months Ended
                                           ----------------------------------------------------------------------------
                                                         June 30, 1999                            June 28, 1998
                                           ---------------------------------------      -------------------------------
                                                    Net              Gross Profit             Net          Gross Profit
                                                   Sales                                     Sales
                                           -------------------    ----------------      -------------    --------------

<S>                                          <C>                    <C>                   <C>              <C>
Commercial laundry.......................              $67,000             $24,732            $69,531           $24,382
Appliance Co. consumer  laundry..........               21,145                 623             20,513               698
                                           -------------------    ----------------      -------------    --------------
                                                       $88,145              25,355            $90,044            25,080
                                           ===================                          =============
Other manufacturing costs................                                   (2,524)                              (4,759)
                                                                  ----------------                       --------------
  Gross profit as reported...............                                  $22,831                              $20,321
                                                                  ================                       ==============
</TABLE>


<TABLE>
<CAPTION>
                                                                               Six Months Ended
                                                -----------------------------------------------------------------------------
                                                               June 30, 1999                            June 28, 1998
                                                ---------------------------------------     ---------------------------------
                                                     Net              Gross Profit             Net           Gross Profit
                                                    Sales                                     Sales
                                                -------------------    ----------------     ---------------    --------------

<S>                                          <C>                    <C>                  <C>                <C>
Commercial laundry.......................             $127,333             $46,699            $129,530           $46,079
Appliance Co. consumer  laundry..........               40,100               1,112              43,809             1,502
                                                -------------------    ----------------     ---------------    --------------
                                                      $167,433              47,811            $173,339            47,581
                                                ===================                         ===============
Other manufacturing costs................                                   (4,482)                               (7,910)
                                                                       ----------------                        --------------
  Gross profit as reported...............                                  $43,329                               $39,671
                                                                       ================                        ==============
</TABLE>



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

OVERVIEW

     The following discussion and analysis of the financial condition and
results of operations covers periods before the consummation of the
Transactions.  In connection with the Transactions, the Company has entered into
financing arrangements and significantly altered its capital structure.  As a
result of the Transactions, the Company is operating as a stand-alone entity for
the first time, and the historical financial statements reflect management's
estimates of certain costs associated with operating as a stand-alone entity and
reflect taxes that are not applicable to the Company following the consummation
of the Transactions.  Accordingly, the results of operations for the periods
subsequent to the consummation of the Transactions will not necessarily be
comparable to prior periods.

     The Company believes it is the leading designer, manufacturer and marketer
of stand-alone commercial laundry equipment in North America and a leader
worldwide.  Under the well-known brand names of Speed Queen, UniMac and Huebsch,
the Company produces a full line of commercial washing machines and dryers with
load capacities from 16 to 250 pounds.  The Company's commercial products are
sold to three distinct customer groups:  (i) laundromats; (ii) multi-housing
laundries, consisting

                                       13
<PAGE>

primarily of common laundry facilities in apartment buildings, universities and
military installations; and (iii) on-premise laundries, consisting primarily of
in-house laundry facilities of hotels, hospitals, nursing homes and prisons. In
addition, pursuant to a supply agreement with Appliance Co., the Company
supplies consumer washing machines to the consumer appliance business of
Appliance Co. for sale at retail.

     This discussion and analysis should be read in conjunction with
Management's Discussion and Analysis of Financial Condition and Results of
Operations set forth in the Company's Registration Statement on Form S-4 (file
no. 333-56857) filed with the Securities and Exchange Commission, which includes
the audited financial position and operating results of the Company as of and
for the year ended December 31, 1998.

RESULTS OF OPERATIONS

Quarter Ended June 30, 1999 Compared to The Quarter Ended June 28, 1998

The following table sets forth the Company's historical net sales for the
periods indicated:

<TABLE>
<CAPTION>
                                                                            Quarter  Ended
                                                                -------------------------------------
                                                                  June 30, 1999         June 28, 1998
                                                                ---------------       ---------------
                                                                         (Dollars in millions)
<S>                                                             <C>                   <C>
Net sales
  Commercial laundry                                                     $ 58.8                $ 61.5
  Appliance Co. consumer laundry                                           21.1                  20.5
  Service parts                                                             8.2                   8.0
                                                                ---------------       ---------------
                                                                         $ 88.1                $ 90.0
                                                                ===============       ===============
</TABLE>


The following table sets forth certain condensed historical financial data for
the Company expressed as a percentage of net sales for each of the periods
indicated:

<TABLE>
<CAPTION>
                                                                             Quarter Ended
                                                                -------------------------------------
                                                                  June 30, 1999         June 28, 1998
                                                                ---------------       ---------------
<S>                                                             <C>                   <C>
  Net sales                                                           100.0%                100.0%
  Cost of sales                                                        74.1%                 77.4%
  Gross profit                                                         25.9%                 22.6%
  Selling, general and administrative expense                          12.1%                 13.5%
  Nonrecurring costs                                                    0.5%                  1.4%
  Operating income                                                     13.3%                  7.7%
     Net income                                                         4.1%                  3.8%
</TABLE>

     Net sales.  Net sales for the quarter ended June 30, 1999 decreased $1.9
million, or 2.1%, to $88.1 million from $90.0 million for the quarter ended June
28, 1998. This decrease was attributable to lower commercial laundry sales of
$2.7 million partly offset by increases in consumer laundry

                                       14
<PAGE>

equipment sales of $0.6 million and service part sales of $0.2 million. The
decrease in commercial laundry sales was due to lower international sales of
$2.9 million partly offset by higher earnings from the Company's off-balance
sheet equipment financing program. International sales are affected by (i) lower
sales of $2.3 million as a result of unfavorable exchange rate movements which
first began impacting product sales in the second half of 1998 and (ii) lower
sales of $0.6 million due to the closure of the Company's Latin American coin
laundromat operations.

     Gross profit.  Gross profit for the quarter ended June 30, 1999 increased
$2.5 million, or 12.4%, to $22.8 million from $20.3 million for the quarter
ended June 28, 1998.  This increase was primarily attributable to manufacturing
efficiencies implemented during 1998 and the first six months of 1999.  A price
increase implemented during the second half of 1998 also favorably impacted
gross profit. Gross profit as a percentage of net sales increased to 25.9% for
the quarter ended June 30, 1999 from 22.6% for the quarter ended June 28, 1998.
The increase in gross profit as a percentage of net sales is primarily
attributable to the manufacturing efficiencies and price increase noted above.

     Selling, general and administrative expense.  Selling, general and
administrative expenses for the quarter ended June 30, 1999 decreased $1.6
million, or 12.7%, to $10.6 million from $12.2 million for the quarter ended
June 28, 1998.  The decrease in selling, general and administrative expenses was
primarily due to lower selling and distribution expenses of $0.9 million, lower
loss recognition related to decreased sales of trade receivables through the
Company's off-balance sheet special purpose entity of  $0.6 million, lower
expenses resulting from the closure of the Company's Latin American coin
laundromat operations of $0.4 million and lower salaried fringe benefit costs of
$0.3 million, which were partially offset by costs of being a stand-alone
business entity (resulting from the May 5, 1998 transaction).  Selling, general
and administrative expenses as a percentage of net sales decreased to 12.1% for
the quarter ended June 30, 1999 from 13.5% for the quarter ended June 28, 1998
as a result of the lower expenses noted above.

     Nonrecurring costs.  Nonrecurring costs for the quarter ended June 30, 1999
decreased $0.8 million, or 63.9%, to $0.4 million from $1.2 million for the
quarter ended June 28, 1998.  Nonrecurring costs are comprised entirely of
employee retention costs.

     Operating income.  As a result of the foregoing, operating income for the
quarter ended June 30, 1999 increased $4.9 million, or 70.3%, to $11.8 million
from $6.9 million for the quarter ended June 28, 1998.  Operating income as a
percentage of net sales increased to 13.3% for the quarter ended June 30, 1999
from 7.7% for the quarter ended June 28, 1998.

     Interest Expense. Interest expense for the quarter ended June 30, 1999
increased $3.1 million, or 63.7%, to $8.0 million from $4.9 million for the
quarter ended June 28, 1998.  The increase is attributable to interest expense
on debt issued in connection with the Recapitalization.  Interest expense for
the quarter ended June 28, 1998 is comprised of interest from May 5, 1998
through June 28, 1998, whereas interest for the quarter ended June 30, 1999
includes an entire three months of expense.

     Income Taxes. There was no provision for income taxes for the quarter ended
June 30, 1999, as compared to an income tax benefit of $1.0 million for the
quarter ended June 28, 1998.   The income tax benefit in the quarter ended June
28, 1998 resulted from the finalization of 1998 tax estimates based on May 4,
1998 year to date results as compared to normal tax estimates which are based on
anticipated full year tax estimates.  Effective May 5, 1998 the Company is a
stand-alone limited liability company and is no longer subject to federal and
most state income taxes.

                                       15
<PAGE>

     Net Income.  As a result of the foregoing, net income for the quarter ended
June 30, 1999 increased $0.2 million, or 5.9%, to $3.6 million from $3.4 million
for the quarter ended June 28, 1998.  Net income as a percentage of net sales
increased to 4.1% for the quarter ended June 30, 1999 from 3.8% for the quarter
ended June 28, 1998.


Six Months Ended June 30, 1999 Compared to The Six Months Ended June 28, 1998

The following table sets forth the Company's historical net sales for the
periods indicated:

<TABLE>
<CAPTION>
                                                                           Six months  Ended
                                                                -------------------------------------
                                                                  June 30, 1999         June 28, 1998
                                                                ---------------       ---------------
                                                                         (Dollars in millions)

<S>                                                               <C>                   <C>
Net sales
  Commercial laundry                                                     $110.5                $113.2
  Appliance Co. consumer laundry                                           40.1                  43.8
  Service parts                                                            16.8                  16.3
                                                                         $167.4                $173.3
                                                                ===============       ===============
</TABLE>

The following table sets forth certain condensed historical financial data for
the Company expressed as a percentage of net sales for each of the periods
indicated:

<TABLE>
<CAPTION>
                                                                           Six months Ended
                                                                -------------------------------------
                                                                  June 30, 1999         June 28, 1998
                                                                ---------------       ---------------

<S>                                                               <C>                   <C>
  Net sales                                                           100.0%                100.0%
  Cost of sales                                                        74.1%                 77.1%
  Gross profit                                                         25.9%                 22.9%
  Selling, general and administrative expense                          12.7%                 13.1%
  Nonrecurring costs                                                    0.5%                  0.7%
  Operating income                                                     12.7%                  9.1%
     Net income                                                         3.0%                  5.1%
</TABLE>

     Net sales.  Net sales for the six months ended June 30, 1999 decreased $5.9
million, or 3.4%, to $167.4 million from $173.3 million for the six months ended
June 28, 1998.  This decrease was attributable to lower consumer laundry
equipment sales of $3.7 million and lower commercial laundry sales of $2.7
million partly offset by an increase in service part sales of $0.5 million.  The
decrease in consumer laundry equipment sales was due to lower sales to Appliance
Co.  The decrease in commercial laundry sales was due to lower international
sales of $3.1 million and lower earnings from the Company's off-balance sheet
equipment financing program of $0.7 million partly offset by higher North
American equipment sales of $1.1 million. International sales are affected by
(i) lower sales of $2.3 million as a result of unfavorable exchange rate
movements which first began impacting product sales in the second half of 1998
and (ii) lower sales of $0.8 million due to the closure of the Company's Latin
American coin laundromat operations.  The equipment financing program earnings
were lower due

                                       16
<PAGE>

to a large volume of promissory notes related to a single customer which were
sold in the first six months of 1998. North American equipment sales were higher
to multi-housing and on-premise laundry customers.

     Gross profit.  Gross profit for the six months ended June 30, 1999
increased $3.6 million, or 9.2%, to $43.3 million from $39.7 million for the six
months ended June 28, 1998.  This increase was primarily attributable to
manufacturing efficiencies implemented during 1998 and the first six months of
1999 as well as margins related to the increase in North American equipment
sales.  A price increase implemented during the second half of 1998 also
favorably impacted gross profit. The increase was partially offset by the
decreased volume of consumer laundry sales to Appliance Co. and lower earnings
related to the Company's off-balance sheet equipment financing program. Gross
profit as a percentage of net sales increased to 25.9% for the six months ended
June 30, 1999 from 22.9% for the six months ended June 28, 1998. The increase in
gross profit as a percentage of net sales is primarily attributable to the
manufacturing efficiencies noted above and higher margins attributable to the
increased North American equipment sales as compared to consumer laundry sales.

     Selling, general and administrative expense.  Selling, general and
administrative expenses for the six months ended June 30, 1999 decreased $1.6
million, or 7.0%, to $21.1 million from $22.7 million for the six months ended
June 28, 1998.  The decrease in selling, general and administrative expenses was
primarily due to lower selling and distribution expenses of $1.1 million, lower
loss recognition related to decreased sales of trade receivables through the
Company's off-balance sheet special purpose entity of  $0.8 million, lower
expenses resulting from the closure of the Company's Latin American coin
laundromat operations of $0.5 million and lower salaried fringe benefit costs of
$0.5 million, which were partially offset by costs of being a stand-alone
business entity (resulting from the May 5, 1998 transaction). Selling, general
and administrative expenses as a percentage of net sales decreased to 12.7% for
the six months ended June 30, 1999 from 13.1% for the six months ended June 28,
1998.

     Nonrecurring costs.  Nonrecurring costs for the six months ended June 30,
1999 decreased $0.3 million, or 28.0%, to $0.9 million from $1.2 million for the
six months ended June 28, 1998.  Nonrecurring costs are comprised entirely of
employee retention costs.

     Operating income.  As a result of the foregoing, operating income for the
six months ended June 30, 1999 increased $5.6 million, or 35.6%, to $21.3
million from $15.7 million for the six months ended June 28, 1998.  Operating
income as a percentage of net sales increased to 12.7% for the six months ended
June 30, 1999 from 9.1% for the six months ended June 28, 1998.

     Interest Expense. Interest expense for the six months ended June 30, 1999
increased $11.2 million, or 228.0%, to $16.1 million from $4.9 million for the
six months ended June 28, 1998.  The increase is attributable to interest
expense on debt issued in connection with the Recapitalization.

     Income Taxes.  There was no provision for income taxes for the six months
ended June 30, 1999, as compared to a provision of $2.4 million for the six
months ended June 28, 1998.  Effective May 5, 1998 the Company is a stand-alone
limited liability company and is no longer subject to federal and most state
income taxes.

     Net Income.  As a result of the foregoing, net income for the six months
ended June 30, 1999 decreased $3.7 million, or 42.1%, to $5.1 million from $8.8
million for the six months ended June 28, 1998.  Net income as a percentage of
net sales decreased to 3.0% for the six months ended June 30, 1999 from 5.1% for
the six months ended June 28, 1998.

                                       17
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

Post-Transactions.

     Following the Transactions, the Company's principal sources of liquidity
are cash flows generated from operations and borrowings under the $75.0 million
Revolving Credit Facility.  The Company's principal uses of liquidity are to
meet debt service requirements, finance the Company's capital expenditures and
provide working capital.  The Company expects that capital expenditures in 1999
will not exceed $15.0 million.  The Company expects the ongoing requirements for
debt service, capital expenditures and working capital will be funded by
internally generated cash flow and borrowings under the Revolving Credit
Facility.  The Company has incurred substantial indebtedness in connection with
the Transactions.  As of June 30, 1999, the Company has $321.0 million of
combined indebtedness outstanding.

     At June 30, 1999 the Company had outstanding debt of $200.0 million under
the Term Loan Facility, $110.0 million of senior subordinated notes, $11.0
million of junior subordinated notes and had $65.0 million of its $75.0 million
Revolving Credit Facility available subject to certain limitations under the
Senior Credit Facility.  After considering such limitations, the Company could
have borrowed up to $49.0 million at June 30, 1999 in additional indebtedness
under the Revolving Credit Facility.

     The $200.0 million Term Loan Facility amortizes quarterly and is repayable
in the following aggregate annual amounts:


                                                    Amount Due
                                                  ------------
                         Year                     (Dollars in
                         ----                       millions)
                         1999..................   $   0.0
                         2000..................   $   0.5
                         2001..................   $   1.0
                         2002..................   $   1.0
                         2003..................   $  20.5
                         2004..................   $  98.5
                         2005..................   $  78.5


     The Term Loan Facility is also subject to mandatory prepayment with the
proceeds of certain debt incurrences, asset sales and a portion of Excess Cash
Flow (as defined in the Senior Credit Facility).  The Revolving Credit Facility
will terminate in 2003.

     Concurrent with the Closing of the other Transactions, the Company entered
into the Asset Backed Facility, which provides $250.0 million of off-balance
sheet financing for trade receivables and equipment loans.  The finance programs
have been and will continue to be structured in a manner that qualifies for off-
balance sheet treatment in accordance with generally accepted accounting
principles.  It is expected that under the Asset Backed Facility, the Company
will continue to act as originator and servicer of the equipment financing
promissory notes and the trade receivables.

     The Company's ability to make scheduled payments of principal of, or to pay
the interest or liquidated damages, if any, on, or to refinance, its
indebtedness, or to fund planned capital expenditures, will depend upon its
future performance, which, in turn, is subject to general economic, financial,

                                       18
<PAGE>

competitive and other factors that are beyond its control.  Based upon the
current level of operations and anticipated growth, management believes that
future cash flow from operations, together with available borrowings under the
Revolving Credit Facility, will be adequate to meet the Company's anticipated
requirements for capital expenditures, working capital, interest payments and
scheduled principal payments.  There can be no assurance, however, that the
Company's business will continue to generate sufficient cash flow from
operations in the future to service its debt and make necessary capital
expenditures after satisfying certain liabilities arising in the ordinary course
of business.  If unable to do so, the Company may be required to refinance all
or a portion of its existing debt, to sell assets or to obtain additional
financing.  There can be no assurance that any such refinancing would be
available or that any such sales of assets or additional financing could be
obtained.

Historical

     Cash generated from operations for the six months ended June 30, 1999, of
$4.5 million was principally derived from the Company's earnings before
depreciation and amortization partially offset by changes in working capital.
The working capital investment in accounts receivable at June 30, 1999 of $42.1
million increased $20.7 million as compared to the balance of $21.4 million at
December 31, 1998, which was primarily attributable to selling fewer accounts
receivable through Alliance Laundry Receivable Warehouse ("ALRW"), a special-
purpose single member limited liability company.  The working capital investment
in accounts payable at June 30, 1999 of $19.8 million decreased $11.2 million as
compared to the balance of $8.6 million at December 31, 1998.  The accounts
payable balance at December 31, 1998 reflected lower purchases and production in
December of 1998 as compared to June of 1999.

     Net cash provided by operating activities for the six months ended June 30,
1999 of $4.5 million increased by $5.0 million as compared to the six months
ended June 30, 1998.  This increase was primarily due to higher net cash
provided by changes in assets and liabilities of $7.0, partially offset by lower
net income, adjusted for non-cash adjustments, of $2.0 million.  The net cash
reduction from changes in assets and liabilities for the six months ended June
28, 1998 of $17.1 million was largely due to (i) a decrease in finance program
obligations resulting from the payment of $7.8 million to Raytheon Commercial
Appliances Receivables Corporation ("RAYCAR") for collections by the Company as
sub-servicer of accounts receivable which had previously been sold (ii) an
increase in the Company's retained interest in trade receivables which had been
sold of $5.0 million and  (iii) higher accounts receivable as a result of
selling fewer accounts receivable of $4.3 million.

     Prior to the Transactions, cash had been transferred between the Company
and Raytheon based on the Company's cash position.  For the period from January
1, 1998 through May 4, 1998, the Company transferred cash to Raytheon of  $17.5
million, which was generated substantially through the sale of trade receivables
during the first six months of 1998 and from the Company's earnings before
depreciation and amortization.

Capital Expenditures

     The Company's capital expenditures for the six months ended June 30, 1999
and June 28, 1998 were $6.0 million and $3.9 million, respectively.  Capital
spending in 1999 was principally oriented toward transitioning dryer production
from Appliance Co. to the Ripon manufacturing facility and reducing
manufacturing costs, while spending in 1998 was principally oriented toward
reducing manufacturing costs and transitioning the frontload washer from
Appliance Co. to the Company's Ripon manufacturing facility.

                                       19
<PAGE>

YEAR 2000

     The Company has completed the evaluation of its computer operating systems
that would potentially be disrupted upon the turn of the century as a result of
the Year 2000 Issue.  As of July 1999, the Company estimates that it is Year
2000 compliant on over 85% of all business-related software and hardware and
that it will be fully compliant by the end of the fourth quarter of 1999.

     The Company's current status with respect to both information technology
("IT") and Non-IT systems is as follows:

IT software/hardware

     The Company believes that its Infinium financial system applications,
including general ledger, accounts receivable, payroll, human resources and
accounts payable subsystems, and its Mapics manufacturing systems applications
are currently Year 2000 ready.  In addition, the Company has conducted a
comprehensive analysis of its Data3 manufacturing and internally developed order
processing and warehouse location inventory systems for which Year 2000
readiness may be an issue.  Impacted files within such systems and the programs
which access them have been triaged according to urgency based on critical
functionality and the time period during which readiness will become an issue.
As of July 1999, the Company estimates that 95% of the files and programs are
Year 2000 ready and expects all files and programs to be Year 2000 ready by
December 1999.  In addition, software suppliers have provided Year 2000 ready
releases of the Company's Strategy Loan Management and Salestax Reporting
systems which have been implemented , and are currently in use.

     Based on the triage approach, ongoing testing in a development environment
and advanced implementation of changes to critical systems, the Company
currently anticipates that any Year 2000 vulnerability with respect to its IT
software and hardware will be encountered and corrected in advance of a crisis
situation.  All effectivity date processing changes and critical date display
functions were completed and implemented by the end of the first quarter of
1999.

     The Company has completed an audit of IT hardware within the organization.
Results indicate that the AS400 processing platform is Year 2000 ready and, as
of July 1999, over 85% of the network, network software, printers and PCs in
place throughout the organization are Year 2000 compliant.  The network and
network software will be upgraded with Year 2000 ready releases provided by
suppliers during the third quarter of 1999.  Phased upgrades to Company PCs and
printers are planned during 1999 with periodic reassessment to ensure ongoing
Year 2000 readiness.  The Company's phone system was upgraded for Year 2000
readiness in the second quarter of 1999.

     The Company currently believes that the worst case scenario with regard to
IT would be the malfunction of a non-critical or sporadically used application.
Although the Company believes this scenario to be unlikely, manual back-up
procedures for these types of functions currently exist and would be initiated
in the event of a Year 2000 readiness issue.  Such malfunctions, if they were to
occur, would be prioritized in conjunction with other critical projects being
addressed at the time that the Year 2000 readiness issue arises.

                                       20
<PAGE>

Non-IT software/hardware

     The Company began implementation of a coordinated effort in September 1998
to include every department in the challenge of ensuring Year 2000 readiness in
Non-IT areas.  Areas that were assessed included office machines, security
access devices, Uninterrupted Power Sources, maintenance control chips within
equipment used throughout the organization, robotics, process control devices,
HVAC and electrical systems and Year 2000 date sensitive controlled devices.
Under the direction of each functional Vice President, the Company has begun to
implement programs to correct Year 2000 issues in Non-IT areas.  In addition to
such remedial actions, the programs include the development of contingency plans
(such as additional inventory, alternate manufacturing processes,
manual/procedures, etc.) for areas where Year 2000 readiness may be an issue.
As of July 1999, the Company currently estimates that Year 2000 readiness for
Non-IT areas is 65% complete in the Ripon facility, 80% complete in the
Madisonville facility and more than 80% complete in the Marianna facility.  The
Company currently anticipates that all Non-IT Year 2000 issues will be addressed
by December 1999.

Products, customers and suppliers

     The Company, an industry leader in the use of electronic display controls,
uses micro controls, embedded chips and related software in several of its
products.  The Company evaluated 100% of its products for Year 2000 readiness
between November 1997 and November 1998 and currently believes that its products
are Year 2000 ready.  The Company has prepared a product-related Year 2000
readiness Field Bulletin that is distributed to customers upon request.  The
Field Bulletin has been in use since the fourth quarter of 1998.

     The Company sent out Year 2000 readiness questionnaires to all suppliers in
December 1998.  As of July 1999, more than 75% of the Company's suppliers have
responded to the questionnaire and indicated when its products and facilities
will be Year 2000 ready.  Based on the response to the initial questionnaire,
the Company will prioritize the suppliers that could potentially have Year 2000
problems which could have a material adverse effect on the Company's operations
and will formulate contingency plans to mitigate Year 2000 risk.  The Company
plans to routinely follow-up with suppliers to reassess and monitor Year 2000
compliance allowing contingency plans to be modified as required.  Based upon
our initial assessment, the Company does not believe there are significant Year
2000 issues that would have a material adverse effect on the Company's financial
condition or results of operations.

Costs

     In 1996, the Company utilized outside consultants to determine the scope of
the Year 2000 readiness project.  This cost was commissioned by the Company's
former parent and was not incurred locally.  The Company secured the services of
one consultant that was used for a period of 18 months to assist with some of
the initial code changes required for system conversions of the highest
priority.  In addition, expenses incurred by the Company related to Year 2000
readiness included operating and application software upgrades, personal
computer and network computer upgrades, central computer upgrade and internal IT
resources required to upgrade in-house developed application software.  During
1998, expenditures related to Year 2000 were $1.2 million ($0.6 million in
expense and $0.6 million in capital).  In 1999, the Company has budgeted another
$1.5 million ($0.9 million in expense and $0.6 million in capital) to support
Year 2000 related projects.  The Company estimates that $0.8 million ($0.6
million in expense and $0.2 million in capital) will be needed in 2000 for
equipment upgrades and clean-

                                       21
<PAGE>

up projects for seldom used low priority applications that have little impact on
the Company's operations or performance.

     Certain of the Company's other IT projects have been delayed due to the
allocation of internal IT development staff to Year 2000 readiness issues.
However, quarterly project prioritization reviews occur at which time competing
critical priorities are assessed.  Up to this point, resources have been
considered adequate to maintain progress on the Year 2000 readiness project
while supporting other strategic projects.  The Company believes that such
deferrals will not have a material adverse effect on the Company's financial
condition and results of operations.

     While the Company believes that new software being installed into its
computer system will address the Year 2000 Issue, there can be no assurance that
all of the new software will be installed in time to remedy the Year 2000 Issue
or that the Company's computer operating systems will not be disrupted upon the
turn of the century.  Any such disruption, whether caused by the Company's
systems or those of any of its suppliers or customers, could have a material
adverse effect on the Company's business, financial condition and results of
operations.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

          In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities", which requires that all derivative
instruments be recorded on the balance sheet at their fair value.  Changes in
the fair value of derivatives are recorded each period in current earnings or
other comprehensive income, depending on whether a derivative is designated as
part of a hedge transaction and, if it is, the type of hedge transaction.
Management of the Company anticipates that, due to its limited use of derivative
instruments, the adoption of SFAS No. 133 will not have a significant effect on
the Company's results of operations or its financial position.  This Statement
is effective for fiscal years beginning after June 15, 2000.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The Company is potentially exposed to market risk associated with changes
in interest and foreign exchange rates.  The Company does not and currently does
not intend to hedge exchange rate fluctuations between United States dollars and
foreign currencies.  However, from time to time, the Company may enter into
derivative financial instruments to hedge its interest rate exposures.  An
instrument will be treated as a hedge if it is effective in offsetting the
impact of volatility in the Company's underlying interest rate exposures.  The
Company does not enter into derivatives for speculative purposes.  There have
been no material changes in the Company's market risk exposures as compared to
those discussed in the Company's Registration Statement on Form S-4 (file no.
333-56857) except for the interest rate swap entered into by the Company as
discussed in Note 2 to the financial statements for the quarter ended June 30,
1999.


FORWARD-LOOKING STATEMENTS

     With the exception of the reported actual results, the information
presented herein contains predictions, estimates or other forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Act of 1934, as amended, including
items specifically discussed in "Note 6  Commitments and Contingencies" and
"Year 2000" sections of this document.  Such forward-looking statements involve
known and unknown risks,

                                       22
<PAGE>

uncertainties and other factors that may cause actual results, performance or
achievements of the Company to differ materially from those expressed or implied
by such forward-looking statements. Although the Company believes that its
plans, intentions and expectations reflected in such forward-looking statements
are based on reasonable assumptions, it can give no assurance that such plans,
intentions, expectations, objectives or goals will be achieved. Important
factors that could cause actual results to differ materially from those included
in forward-looking statements include: impact of competition; continued sales to
key customers; possible fluctuations in the cost of raw materials and
components; possible fluctuations in currency exchange rates, which affect the
competitiveness of the Company's products abroad; market acceptance of new and
enhanced versions of the Company's products; the impact of substantial leverage
and debt service on the Company and other risks listed from time to time in the
Company's reports, including but not limited to the Company's Registration
Statement on Form S-4 (file no. 333-56857).

                                       23
<PAGE>

PART II OTHER INFORMATION

Item 1.  Legal Proceedings.

     Legal actions relating to Appliance Co. are described in Footnote 6 to the
Financial Statements in Part I hereto and are incorporated by reference into
Part II.

Item 2.  Changes in Securities.  None.

Item 3.  Defaults upon Senior Securities.  None.

Item 4.  Submission of Matters to a Vote of Security Holders.  None.

Item 5.  Other Information.  None.

Item 6.  Exhibits and Reports on Form 8-K

         (a)  List of Exhibits.
              27.1 Financial Data Schedule

         (b) Reports on Form 8-K.  None.

                                       24
<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934,
Alliance Laundry Systems LLC has duly caused this quarterly report to be signed
on its behalf by the undersigned, thereto duly authorized, in the city of Ripon,
state of Wisconsin, on the 4th day of August 1999.


<TABLE>
<CAPTION>
             Signature                                       Title                                  Date
             ---------                                       -----                                  ----
<S>                                   <C>                                                   <C>

                                      Chairman and CEO
------------------------------------                                                      -----------------------
Thomas L'Esperance

                                      Vice President and Chief Financial Officer
------------------------------------                                                      -----------------------
Bruce P. Rounds
</TABLE>


     Pursuant to the requirements of the Securities Exchange Act of 1934,
Alliance Laundry Corp. has duly caused this quarterly report to be signed on its
behalf by the undersigned, thereto duly authorized, in the city of Ripon, state
of Wisconsin, on the 4th day of August 1999.


<TABLE>
<CAPTION>
             Signature                                       Title                                  Date
             ---------                                       -----                                  ----
<S>                                   <C>                                                   <C>

                                      Chairman and CEO
------------------------------------                                                      -----------------------
Thomas L'Esperance

                                      Vice President and Chief Financial Officer
------------------------------------                                                      -----------------------
Bruce P. Rounds
</TABLE>


     Pursuant to the requirements of the Securities Exchange Act of 1934,
Alliance Laundry Holdings LLC has duly caused this quarterly report to be signed
on its behalf by the undersigned, thereto duly authorized, in the city of Ripon,
state of Wisconsin, on the 4th day of August 1999.


<TABLE>
<CAPTION>
             Signature                                       Title                                  Date
             ---------                                       -----                                  ----
<S>                                   <C>                                                   <C>

                                      Chairman and CEO
------------------------------------                                                      -----------------------
Thomas L'Esperance

                                      Vice President and Chief Financial Officer
------------------------------------                                                      -----------------------
Bruce P. Rounds
</TABLE>

                                       25