SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

                    For the fiscal year ended June 30, 2008 OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

                        Commission File Number: 0-22842

                           FIRST BANCSHARES, INC.
                           ----------------------
            (Exact name of registrant as specified in its charter)

                 Missouri                              43-1654695
            -------------------                     -----------------
       (State or other jurisdiction of              (I.R.S. Employer
       incorporation or organization)               Identification No.)

             142 E. First Street
          Mountain Grove, Missouri                         65711
         --------------------------                        -----
     (Address of principal executive offices)            (Zip Code)

                 Issuer's telephone number:  (417) 926-5151

        Securities registered pursuant to Section 12(b) of the Act:

  Common Stock, par value $0.01 per share        The Nasdaq Stock Market LLC
  ---------------------------------------        ---------------------------
             (Title of Class)                  (Name of each exchange on which
                                                           registered)

Securities registered pursuant to Section 12(g) of the Act:      None

     Indicate by check mark if the registrant is a well-known seasoned issuer,
as defined in Rule 405 of the Securities Act. Yes    No  x
                                                 ---    ---

     Indicate by check mark if the registrant is not required to file reports
pursuant to Section 13 or 15(d) of the Act. Yes      No  x
                                                ---     ---

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes  x   No
                                                   ---     ---

     Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [x]

     Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company.  See the definitions of "large accelerated filer," "accelerated
filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
(Check one):

       Large accelerated filer [ ]      Accelerated filer [ ]
       Non-accelerated filer [ ]        Smaller reporting company [x]



<PAGE>



     Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Act). Yes      No  x
                                      ----     ----

     As of September 26, 2008, the registrant had outstanding 1,550,815 shares
of common stock.  The registrant's common stock is listed on the Nasdaq Global
Market of The Nasdaq Stock Market LLC under the symbol "FBSI."  The aggregate
market value of the common stock held by non-affiliates of the registrant,
based on the closing sales price of the registrant's common stock as quoted on
The Nasdaq Stock Market LLC on December 31, 2007, was $24.1 million.  For
purposes of this calculation, officers and directors of the registrant and the
Employee Stock Ownership Plan are considered affiliates of the registrant.
The exclusion of the value of the shares owned by these individuals shall not
be deemed an admission by the issuer that such person is an affiliates of the
issuer.

                        DOCUMENTS INCORPORATED BY REFERENCE

1. Portions of the Annual Report to Stockholders for the Fiscal Year Ended
   June 30, 2008. (Parts I and II)

2. Portions of the Proxy Statement for the 2008 Annual Meeting of
   Stockholders. (Part III)



                                       ii

<PAGE>



                  DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements that may relate to First
Bancshares, Inc. ("Company" or "First Bancshares"), expected future financial
results, strategic plans or objectives.  These statements are based on
management's beliefs, assumptions, current expectations, estimates and
projections about the financial services industry, the economy, and about the
Company and First Home Savings Bank ("Savings Bank" or "First Home"). Words
such as anticipates, believes, estimates, expects, forecasts, intends, is
likely, plans, projects, variations of such words and similar expressions are
intended to identify such forward-looking statements.  These forward-looking
statements are intended to be covered by the safe-harbor provisions of the
Private Securities Litigation Reform Act of 1995.  These statements are not
guarantees of future performance and involve certain risks, uncertainties and
assumptions that are difficult to predict with regard to timing, extent,
likelihood and degree of occurrence.  Actual results and outcomes may
materially differ from what may be expressed or forecasted in the forward-
looking statements.  The Company undertakes no obligation to update, amend, or
clarify forward-looking statements, whether as a result of new information,
future events (whether anticipated or unanticipated), or otherwise.

Future factors that could cause actual results to differ materially from the
results anticipated or projected include, but are not limited to, the
following:  the credit risks of lending activities, including changes in the
level and direction of loan delinquencies, other loans of concern, loan write-
offs and changes in estimates of the adequacy of the allowance for loan
losses; competitive pressures among depository institutions; interest rate
movements and their impact on customer behavior and net interest margin; the
impact of repricing and competitor pricing initiatives on loan and deposit
products; the ability to adapt successfully to technological changes to meet
customers' needs and development in the marketplace; our ability to access
cost-effective funding; changes in financial markets; changes in economic
conditions in general and particularly as related to our market areas; new
legislation or regulatory changes, including but not limited to changes in
federal and/or state tax laws or interpretations thereof by taxing
authorities; the outcome of litigation; results of examinations by our banking
regulators, limitations on our future business activities resulting from the
Memorandum of Understanding between the Savings Bank and the Office of Thrift
Supervision entered into on December 1, 2006; changes in accounting
principles, policies or guidelines;  the economic impact of any terrorist
actions on our loan originations and loan repayments; and other risks detailed
from time to time in our filings with the Securities and Exchange Commission.




                                      iii

<PAGE>



                                     PART I

Item 1.  Description of Business
--------------------------------

General

     First Bancshares, a Missouri corporation, was incorporated on
September 30, 1993 for the purpose of becoming the holding company for First
Home upon its conversion from a state-chartered mutual to a state-chartered
stock savings and loan association ("Conversion").  The Conversion was
completed on December 22, 1993.  At June 30, 2008, the Company had
consolidated total assets of $249.2 million, total deposits of $194.6 million
and stockholders' equity of $27.1 million.  The Company is not engaged in any
significant activity other than holding the stock of First Home. Accordingly,
the information set forth in this report, including consolidated financial
statements and related data, relates primarily to operations of the Savings
Bank. The Company's common shares trade on The Nasdaq Stock Market LLC under
the symbol "FBSI."

     The Savings Bank is a Missouri-chartered, federally insured stock savings
and loan association organized in 1911.  The Savings Bank conducts its
business from its home office in Mountain Grove and ten full service branch
facilities in Marshfield, Ava, Gainesville, Sparta, Theodosia, Crane, Galena,
Kissee Mills, Rockaway Beach and Springfield, Missouri.  The full service
branch in Springfield, Missouri opened in July 2006.  In addition, in March
2007 the Savings Bank opened a loan origination office in Springfield,
Missouri for the purpose of originating primarily loans on single-family
residences for sale into the secondary market.  The deposits of the Savings
Bank are insured up to applicable limits by the  Federal Deposit Insurance
Corporation ("FDIC").  As a Missouri-chartered savings and loan association,
First Home derives its authority from, and is governed by, the provisions of
the Missouri Savings and Loan Law ("Missouri Law") and regulations of the
Missouri Division of Finance ("Division") and the Office of Thrift Supervision
("OTS").  See "   Regulation of First Home" below.

     The Savings Bank provides its customers with a full array of community
banking services.  The Savings Bank is primarily engaged in the business of
attracting deposits from the general public and using such deposits, together
with other funding sources, to invest in residential mortgage loans,
commercial real estate loans, land loans, second mortgage loans, consumer
loans and commercial business loans, for its loan portfolio.  As noted above,
the Savings Bank also originates residential mortgage loans for sale into the
secondary market.  Excess funds are typically invested in securities and other
assets.  At June 30, 2008, the Savings Bank's net loans were $167.0 million,
or 67.0% of consolidated total assets. The $167.0 million in total loans
consisted of $76.0 million, or 44.8% of total loans, in residential mortgages,
$53.7 million, or 31.7% of total loans, in commercial real estate loans, $10.8
million, or 6.4% of total loans, in land loans, $7.1 million, or 4.2% of total
loans, in second mortgage loans, $10.2 million, or 6.0% of total loans, in
consumer loans, and $11.8 million, or 6.9% of total loans, in commercial
business loans.  Of loans maturing after June 30, 2009, adjustable rate
mortgage ("ARM") loans account for approximately 62.8% of loans secured by
real estate and 55.5% of the total loan portfolio.  See "-- Lending
Activities" below.

Corporate Developments and Overview

     The Savings Bank continues to operate under a Memorandum of
Understanding (the "MOU") with the OTS. The MOU was entered into during the
December 31, 2006 quarter. The MOU resulted from issues noted during the
examination of the Savings Bank conducted by the OTS, the report on which was
dated in July 2006, and included deficiencies in lending policies and

<PAGE>



procedures, recent operating losses, and the need to revise both the business
plan and the budget to enhance profitability.  The corrective actions required
to be taken by the Savings Bank under the MOU include, among others: (1)
developing procedures concerning ongoing credit administration and monitoring;
(2) continuing to identify, track and correct credit and collateral
documentation exceptions and loan policy exceptions; (3) preparing and
submitting to the Savings Bank's Board of Directors an accurate and complete
loan-to-one borrower report; (4) preparing and updating, where appropriate, a
workout plan for each classified asset over $250,000; (5) adopting a revised
loan loss allowance policy; (6) amending the Savings Bank's appraisal policy
to require written review of all appraisals prior to final loan approval; (7)
adopting a revised loan policy that provides for underwriting guidelines, loan
documentation, and credit administration procedures for unsecured loans; (8)
requesting the consent of the FDIC for the Savings Bank's subsidiary, FYBAR
Service Corporation, to hold real estate for investment, or approving a plan
for divestiture of such investment by June 30, 2007; (9) implementing
corrective actions with respect to the previously conducted independent
information technology audit; and (10) preparing, adopting and submitting to
the OTS a comprehensive three year business plan and budget. The Company
believes that the Savings Bank has satisfactorily addressed all of the issues
raised by the MOU. During July 2007, the OTS performed an on-site review of
the progress made on resolving the issues discussed in the MOU. The Savings
Bank did not receive a formal report from the OTS on the results of this
review.

     On February 22, 2008, the Company filed a preliminary proxy statement
and a Schedule 13E-3, in connection with the Company's intention to reduce the
number of stockholders to less than 300 through a reverse stock split at a
one-to-one thousand ratio, with the purpose of terminating the Company's
registration and suspending the Company's reporting obligations with the
Securities and Exchange Commission ("SEC"). This would have eliminated the
significant costs associated with being a public company. On April 8, 2008,
the Company filed an amendment to the preliminary proxy statement filed on
February 22,  2008, changing the ratios from one-to-one thousand to one-to-
five hundred and on April 25, 2008 mailed the proxy materials to its
shareholders.

     The Annual Meeting of Stockholders' took place in Mountain Grove,
Missouri on June 10, 2008. The resolutions related to the reverse stock split
and the forward stock split did not receive required shareholder approval and
consequently did not pass. As a result, the Company has continued with the
same reporting obligations to the SEC.

     During the year ended June 30, 2008, the Savings Bank entered into a
lease agreement for approximately 5,100 square feet of office space in
Springfield, Missouri. The new space houses the Savings Bank's Loan Production
Office, which has been operating out of a much smaller location since it was
approved by the State of Missouri during the third quarter of fiscal 2007. In
addition to the Loan Production Office, the facility has offices for senior
officers of the Company and the Savings Bank, who spend time in Springfield,
as well as, in the Company's home office in Mountain Grove, Missouri. The move
to the larger facility was completed in November 2007.

     During the year ended June 30, 2008, the operations of the in-house
brokerage service, which was based in Mountain Grove, Missouri, were
discontinued because of staffing difficulties. This brokerage service operated
under a Savings Bank subsidiary, First Home Investments. The Company entered
into an agreement with an outside company based in Springfield, Missouri to
provide brokerage services to the Savings Bank's customers.

                                          2

<PAGE>



Market Area

     The Savings Bank is headquartered in the town of Mountain Grove, in
Wright County, Missouri.  Wright County has a population of approximately
17,000 and its economy is highly diversified, with an emphasis on the beef and
dairy industries.  Except for the branch office open in July of 2006 in
Springfield, Missouri, the Savings Bank's market area is predominantly rural
in nature.  Its deposit taking and lending activities primarily encompass
Wright, Webster, Douglas, Christian, Ozark, Stone, Taney and, since July 2006,
Greene counties in Missouri.  Significant companies in the rural areas include
Hutchens Steel, Bore Flex, Inc., Copeland Corporation, Dairy Farmers of
America and WoodPro Cabinetry.  The Springfield market has a great many
significant companies, including Kraft Foods, Willow Brook Foods, Bass Pro
Shops, O'Reilly Automotive, Positronic Industries, Lauren Cook Company and
Paul Mueller Company.  In addition, Missouri State University, St. John's
Hospital and Cox Health Systems are major employers and contributors to the
economic well-being of the Springfield, Missouri area.  The Savings Bank also
transacts a significant amount of business in Texas County, Missouri.  The
Savings Bank's market area, especially Ozark County because of its proximity
to Norfolk and Bull Shoals lakes, has experienced a rather slow but steady
growth from retirees.  The Springfield market has shown robust growth and
development over the past several years.  Economic conditions in the Savings
Bank's market areas have been relatively stable, in spite the recent downturn
in the housing market and the economy in general.

Selected Consolidated Financial Information

     This information is incorporated by reference to pages 4 and 5 of the
2008 Annual Report to Stockholders ("Annual Report") attached hereto as
Exhibit 13.

Average Balances, Yields Earned and Rates Paid

     This information is incorporated by reference to page 16 of the Annual
Report attached hereto as Exhibit 13.

Yields Earned and Rates Paid

     This information is incorporated by reference to page 17 of the Annual
Report attached hereto as Exhibit 13.

Rate/Volume Analysis

     This information is incorporated by reference to page 18 of the Annual
Report attached hereto as Exhibit 13.

Lending Activities

     General.  Historically, the principal lending activity of the Savings
Bank has been the origination of conventional mortgage loans for the purpose
of purchasing, constructing or refinancing one-to-four family owner occupied
homes within its primary market area.  While the Savings Bank continues to
actively seek originations of such loans, most of the fixed-rate loans of this
type are currently originated for sale in the secondary market.  In an attempt
to diversify its lending portfolio, the Savings Bank also originates
commercial real estate loans, land loans, consumer loans, such as mobile home
loans, automobile loans and loans secured by savings accounts, and commercial
business loans.  The ratios of residential and commercial real estate loans to
total loans has shifted gradually in recent years as a result of both this


                                        3

<PAGE>



diversification and the minimal number of fixed-rate one-to-four family loans
originated for the portfolio.  Additionally, the Savings Bank used the Small
Business Administration's ("SBA") guaranteed programs between September 2000
and December 2005.  As of June 30, 2008, 22 commercial business and commercial
real estate loans with an aggregate balance of $4.1 million have SBA
guarantees.  The Savings Bank was not involved in SBA lending during the
fiscal years ended June 30, 2008 and 2007.

     In addition to loans within the Savings Bank's primary market area, the
Savings Bank also has originated eight one-to-four family loans, 12 commercial
real estate loans, four land loans, three commercial business loans and seven
consumer loans in Arkansas, Oregon, Kansas, Nebraska, Oklahoma, Nevada and
nine other states.  The 34 loans had an aggregate balance of $6.3 million at
June 30, 2008.  As of June 30, 2008 there was one loan of $283,000
collateralized by commercial real estate in excess of 90 days past due and one
loan of $250,000 on commercial real estate more than 60 days, but less than 90
days, past due. Additionally, there were three out-of-state loans totaling
$604,000 that were past due between five and 18 days. The remaining 29 loans
were performing according to their scheduled repayment terms.

     At June 30, 2008, the Savings Bank's net loans receivable totaled $167.0
million, which represented 67.0% of consolidated total assets.  Historically,
the Savings Bank has primarily originated ARM loan products.  At June 30,
2008, ARM loans with a maturity date after June 30, 2009 accounted for $98.6
million or 58.2% of the total loan portfolio and $92.7 million or 62.8% of
loans secured by real estate. The Savings Bank focuses on serving the needs of
its local community and strongly believes in a lending philosophy that
emphasizes individual customer service and flexibility in meeting the needs of
its customers.  During the four years ended June 30, 2006, the Savings Bank
experienced a significant decline in the amount of its one-to-four family loan
portfolio. While this trend was moderately reversed during the year ended June
30, 2007, during the year ended June 30, 2008, the Savings Bank experienced a
significant decrease in its one-to-four family loan portfolio. The decrease in
one-to-four family originations for the portfolio during fiscal 2008 was the
result of the decline in economic conditions during the period and the
resulting negative impact on property values. In addition, the Savings Bank
retained primarily adjustable rate in its portfolio and almost all one-to-four
family loans with fixed interest rates have been sold to other investors.
While the origination of loans for others does not increase the Savings Bank's
loan portfolio, it does provide the Savings Bank with the opportunity to
generate fee income, and the ability to service its customer base. In
addition, the Savings Bank historically has retained some fixed-rate mortgage
loans in its portfolio.  The retained loans generally have a higher interest
rate than those loans originated for other investors.  Generally, fixed rate
loans that are retained in the Savings Bank's portfolio will be small loans
($50,000 or less) where the value of the acreage is too great for the
residence to qualify under the secondary market standard.

     Loan Portfolio Analysis.  The following table sets forth the composition
of the Savings Bank's loan portfolio by type of loan as of the dates
indicated. Construction loans are included in residential and commercial real
estate loans depending on the type of security.  At June 30, 2008, the Savings
Bank had $13.9 million, or 8.34% of total loans, in interim construction loans
in its portfolio of which $4.4 million were for residential construction,
$574,000 were for multi-family construction and $9.0 million were for
non-residential construction, as described below.  At June 30, 2007, the
Savings Bank had $11.0 million, or 6.89% of total loans, in interim
construction loans in its portfolio.  Because of the amount of its
construction loans, and the fact that most of these loans are made with the
intent to convert to permanent financing, the Savings Bank does not separately
disclose these types of loans.

                                      4

<PAGE>


<PAGE>
<TABLE>

                                                           At June 30,
                        ------------------------------------------------------------------------------------
                              2008              2007            2006             2005             2004
                        ------------------------------------------------------------------------------------
                         Amount  Percent  Amount  Percent  Amount  Percent  Amount  Percent   Amount Percent
                        ------------------------------------------------------------------------------------
                                                        {Dollars in thousands}

                    <c>       <c>     <c>      <c>     <c>       <c>    <c>      <c>     <c>      <c>
Type of Loan:
 Real Estate Loans
  Residential Mortgage $ 75,992   44.83% $86,530   53.57% $82,519   55.59% $89,220   54.36%  $95,339  56.21%
  Commercial real
   estate (1)            53,730   31.69   40,331   24.97   37,097   24.99   41,492   25.28    40,196  23.70
  Land                   10,756    6.34    9,095    5.63    7,949    5.36    9,450    5.76     9,019   5.32
  Second mortgage loans   7,103    4.19    4,828    2.99    3,659    2.47    4,161    2.54     3,882   2.29
                        ------------------------------------------------------------------------------------
     Total mortgage
      loans             147,581   87.05  140,784   87.16  131,224   88.41  144,323   87.94   148,436  87.52
                     ------------------------------------------------------------------------------------
Consumer Loans:
  Automobile loans        4,726    2.79    4,078    2.53    3,467    2.34    4,910    2.99     5,314   3.14
  Savings account loans   1,468    0.87    1,504    0.93    1,709    1.15    1,709    1.04     1,900   1.12
  Mobile home loans       2,977    1.76    3,589    2.22    2,438    1.64    2,139    1.30     1,970   1.16
  Other consumer          1,007    0.59    2,860    1.77    1,060    0.71      979    0.60     1,629   0.96
                        ------------------------------------------------------------------------------------
     Total other loans   10,178    6.01   12,031    7.45    8,674    5.84    9,737    5.93    10,813   6.38
                        ------------------------------------------------------------------------------------
Commercial business      11,769    6.94    8,700    5.39    8,532    5.75   10,057    6.13    10,350   6.10
                        ------------------------------------------------------------------------------------
     Total loans        169,528  100.00% 161,515  100.00% 148,430  100.00% 164,117  100.00%  169,599 100.00%
                            =======          =======          =======          =======          =======
Add:
  Unamortized deferred loan
   costs, net of origination
   fees                     304              171              184              201               224

Less:
  Undisbursed loans in
   process*                   -                1            4,153            3,324             2,324
  Allowance for possible
   loan losses            2,797            2,692            2,474            2,851             1,240
                       --------         --------         --------         --------          --------
Total loans receivable,
   net                 $167,035         $158,993         $141,987         $158,143          $166,259
                       ========         ========         ========         ========          ========
____________
(1) Includes multi-family residential loans

                                                    6

</TABLE>

<PAGE>



     One-to-Four Family Residential Loans.  The Savings Bank originates
residential mortgage loans to enable borrowers to purchase existing homes, to
construct new one-to-four family homes or refinance existing debt on their
homes.  Management believes that the origination of one-to-four family
residential mortgage loans has contributed positively to interest income.  The
increases in delinquencies and losses over the three years ended June 30, 2006
were primarily the result of lending activities other than one-to-four family
residential mortgage lending.  At June 30, 2008, $76.0 million, or 44.8% of
the Savings Bank's gross loan portfolio, consisted of residential mortgage
loans (almost all of which are non-indexed ARMs, with the principal amortizing
over loan terms ranging from 10 to 30 years).  Since 1973 until fiscal 2006,
the Savings Bank had originated almost exclusively ARM loan products.
Initially, ARM loans were indexed to the Savings Bank's cost of funds.  In
1979, the Savings Bank discontinued the use of the indexed ARM loans and
changed to its current policy of non-indexed ARMs, which generally allows, but
does not require, the Savings Bank to adjust the interest rate once a year, up
or down, not to exceed 1% per year.  Loans of this nature originated after
1988 generally were limited to a 6% maximum increase over the life of the
loan. During the current year, the Savings Bank began offering fixed rate
one-to-four family residential mortgage lending in an effort to compete with
products offered by other lenders.  Most of these loans are originated for
sale in the secondary market.

     The Savings Bank's lending policies generally limit the maximum loan-to-
value ratio on one-to-four family residential mortgage loans originated for
portfolio to 100% of the lesser of the appraised value or purchase price of
the underlying residential property.  Loans exceeding a 80% loan-to-value
ratio have a higher interest rate and loans exceeding a 90% loan-to-value
ratio have private mortgage insurance, which reduces the loan-to-value ratio
to 78%. Reducing the loan-to-value ratio of these loans limits the Savings
Bank's exposure and allows these loans to qualify for sale in the secondary
market.  The Savings Bank requires title insurance, fire and casualty coverage
and a flood zone determination on all residential mortgage loans originated or
purchased.  All of the Savings Bank's real estate loans contain "due on sale"
clauses.  In prior years, the Savings Bank's personnel prepared all property
evaluations at no expense to the borrower unless the property is outside its
normal lending territory or the loan exceeds $250,000, in which event,
independent appraisers are utilized.  During fiscal 2006, the Savings Bank
changed this practice and now obtains independent appraisals on all
residential mortgage loans, as well as, all non-residential mortgage loans.

     At June 30, 2008, the Savings Bank had $4.4 million in residential
construction loans in its residential portfolio with maximum loan-to-value
ratios of 85% based upon the estimated value upon completion.  Typically, the
Savings Bank limits its construction lending to individuals who are building
their primary residences.  Generally, loan proceeds are disbursed as
construction progresses, based on invoices presented and inspections made.
Construction financing generally is considered to involve a higher degree of
risk, and possibly loss, than long-term financing on improved, occupied real
estate.  Risk of loss on a construction loan is dependent largely upon the
accuracy of the estimated cost of construction and the accuracy of the initial
estimate of the property's value at completion of construction or development.
During the construction phase, a number of factors could result in delays and
cost overruns.  The Savings Bank has sought to minimize this risk by primarily
limiting construction lending to qualified borrowers in the Savings Bank's
market area. At June 30, 2008, construction loans to builders amounted to $1.4
million, or 0.83% of the total loan portfolio and custom construction loans
amounted to $3.0 million, or 1.78% of the total loan portfolio.  The majority
of these loans are converted into permanent residential real estate loans.
During construction, these loans typically require monthly interest-only
payments.  Once construction is completed, these loans convert to monthly

                                       7

<PAGE>



principal and interest based on amortization schedules for conventional
residential or commercial buildings.

     While construction loans inherently carry a higher level of risk than
residential mortgage loans, at June 30, 2008, the Savings Bank's construction
loan portfolio had only one single family construction loan of $170,000 and
one commercial construction loan of $283,000 classified as substandard. There
are no construction loans classified as doubtful or loss at that date. In
addition, there are three one-to-four family construction loans totaling
$247,000 and four commercial construction loans totaling $985,000 on the
Savings Bank's watch list.

     Second Mortgage Loans.  The Savings Bank offers fixed and adjustable rate
second mortgage loans that are usually made on the security of the borrower's
residence.  Loans normally do not exceed 80% of the appraised value of the
residence, less the outstanding principal of the first mortgage, and have
terms of up to 10 years requiring monthly payments of principal and interest.
At June 30, 2008, second mortgage loans amounted to $7.1 million, or 4.2% of
total loans of the Savings Bank.

     During the year ended June 30, 2007, the Savings Bank began offering home
equity lines of credit.  Home equity lines of credit have terms of up to ten
years and carry an interest rate of prime with a monthly adjustment for those
loans that, combined with the first mortgage, result in a loan-to-value ratio
of no more than 90%, or a rate of prime plus 1.0% with a monthly adjustment
for those loans that, combined with the first mortgage, result in a
loan-to-value ratio of greater than 90%.  These loans are included with either
residential loans, if they have a first lien position, or second mortgages in
the various schedules that are part of this report.  As of June 30, 2008, home
equity lines of credit totaled $3.0 million, of which $1.1 million was
included in the residential loan totals and $1.9 million was included with the
second mortgage total.

     Land and Commercial Real Estate Loans.  The Savings Bank had loans
outstanding secured by land and commercial real estate of $64.5 million, or
38.0% of the Savings Bank's gross loan portfolio, at June 30, 2008.  The
Savings Bank's portfolio of commercial real estate loans was $53.7 million, or
31.7% of the total loan portfolio, and are primarily located in the Savings
Bank's market area.  The average size of these loans is $206,000.  These loans
typically are made with a fixed rate for one to five years and then adjust at
least annually, thereafter, based on prime rate or the Constant Maturity
Treasury Index ("CMT").  The Savings Bank's commercial real estate portfolio
consists of loans on a variety of property types with no large concentrations
by property type.  The Savings Bank's largest commercial real estate loan at
June 30, 2008 was a $2.8 million loan.  The loan is for a term of three years
and is collateralized by a residential subdivision located in Springfield,
Missouri.  At June 30, 2008, the loan was performing according to its
repayment terms.

     Of primary concern in commercial real estate lending is the feasibility
and cash flow potential of the property along with the borrower's
creditworthiness and the value of the underlying collateral.  Loans secured by
income properties are generally larger and involve greater risks than
residential mortgage loans because payments on loans secured by income
properties are often dependent on successful operation or management of the
properties.  As a result, repayment of such loans may be subject, to a greater
extent than residential real estate loans, to supply and demand in the market
in the type of property securing the loan and, therefore, may be subject to
adverse conditions in the real estate market or the economy.  If the cash flow
from the project is reduced, the borrowers' ability to repay the loan may be
impaired.  Commercial real estate loans also tend to have shorter maturities
than residential mortgage loans and may not be fully amortizing, meaning that

                                         8

<PAGE>



they may have a significant principal balance or "balloon" payment due on
maturity.  In addition, commercial real estate properties, particularly
industrial properties, are generally subject to relatively greater
environmental risks than non-commercial properties and to the corresponding
burdens and costs of compliance with environmental laws and regulations.
Also, there may be costs and delays involved in enforcing rights of a property
owner against tenants in default under the terms of leases with respect to
commercial properties.  For example, tenants may seek the protection of the
bankruptcy laws, which could result in termination of lease contracts,
reducing cash flow.

     At June 30, 2008, the Savings Bank had four loans secured by multi-family
residential real estate, totaling approximately $1.8 million, or 1.1% of the
Savings Bank's gross loan portfolio.  At June 30, 2008, all of these loans
were performing in accordance with their repayment terms.  Multi-family real
estate loans are generally originated at 80% of the appraised value of the
property or selling price, whichever is less, and carry interest rates that
are fixed for one to five years and then adjust annually based on the CMT with
the principal amortized over 15 to 30 years.  Loans secured by multi-family
real estate are generally larger and involve a greater degree of risk than
one-to-four family residential loans.  In addition, multi-family real estate
loans carry risks similar to those associated with commercial real estate
lending.

     Land loans amounted to $10.8 million, or 6.3% of the gross loan portfolio
at June 30, 2008 and are secured primarily by property located in the Savings
Bank's primary market area.  The Savings Bank's land loans generally are
secured by farm land used in beef or dairy operations.  Loans secured by farm
properties are of particular concern since repayment is dependent upon the
successful operation of the farming operations, which is greatly contingent on
various factors outside the control of either the borrower or the Savings
Bank.  These factors include adverse weather conditions, fluctuating market
prices of both final product and production costs, factors affecting the
physical condition of livestock and government regulations.

     Consumer.  The Savings Bank's consumer loans consist of automobile loans,
recreational vehicles, mobile home loans, savings account loans, and various
other consumer loans.  At June 30, 2008, the Savings Bank's consumer loans
totaled $10.2 million, or 6.0% of the Savings Bank's total loan portfolio.
Subject to market conditions, management expects to continue to market and
originate consumer loans as part of its strategy to provide a wide range of
personal financial services to its depository customer base and as a means to
enhance the interest rate sensitivity of the Savings Bank's interest-earning
assets and its interest rate spread.

     At June 30, 2008, the Savings Bank's loan portfolio secured by
automobiles amounted to $4.7 million, or 2.8% of total loans.  These loans are
originated directly with the borrower with a maximum term of 60 months.  The
Savings Bank may lend up to 100% of the purchase price of a new automobile or
up to the National Automobile Dealers Association published loan value for a
used vehicle.  The Savings Bank requires all borrowers to maintain automobile
insurance, including collision, fire and theft insurance, with the Savings
Bank listed as loss payee.

     Loans secured by mobile homes at June 30, 2008 were $3.0 million, or
1.76% of total loans.  These loans are generally considered to involve
relatively higher credit risk as compared with conventional one-to-four family
residential mortgage loans because of the typically lower income level and net
worth of the borrower, and the greater likelihood of damage, loss or
depreciation of the mobile home.  The age, size and overall condition of the
mobile home are additional factors in the mobile home loan underwriting
consideration process.

                                       9

<PAGE>



     The Savings Bank's procedures for underwriting consumer loans include an
assessment of the applicant's payment history on other debts and ability to
meet existing obligations and payments on the proposed loan.  Although the
borrower's creditworthiness is a primary consideration, the underwriting
process also includes a comparison of the value of the security, if any, to
the proposed loan amount.

     Consumer loans are considered a greater risk than residential mortgage
loans, particularly in the case of consumer loans which are unsecured or
secured by rapidly depreciating assets such as automobiles, mobile homes,
boats and recreational vehicles. Repossessed collateral for a defaulted
consumer loan may not provide an adequate source of repayment of the
outstanding loan balance.  The remaining deficiency often does not warrant
further substantial collection efforts against the borrower.  In addition,
consumer loan collections are dependent on the borrower's continuing financial
stability, and thus are more likely to be adversely affected by job loss,
divorce, illness or personal bankruptcy.  Furthermore, the application of
various federal and state laws, including federal and state bankruptcy and
insolvency laws, may limit the amount which can be recovered on such loans.
Consumer loans may also give rise to claims and defenses by a borrower against
an assignee of such loans such as the Savings Bank, and a borrower may be able
to assert against the assignee claims and defenses that it has against the
seller of the underlying collateral.  The largest balance of consumer loans
are loans for automobiles, boats, recreational vehicles, mobile homes and
small unsecured loans.  At June 30, 2008, none of the Savings Bank's consumer
loan portfolio was 90 days or more past due. However, three loans totaling
approximately $21,000 were on non-accrual status at June 30, 2008.

     Commercial Business Loans.  Commercial business loans consist of loans to
businesses with no real estate as security, such as business equipment loans,
farm equipment loans and cattle loans.  As of June 30, 2008, these loans
totaled $11.8 million, or 6.9% of the Savings Bank's total loan portfolio.
The Savings Bank has, during the past several years, had a number of
commercial business loans that become problem loans. See "-- Non-Performing
Assets and Delinquencies" and "-- Allowance for Loan Losses" for data on loans
originated by the Savings Bank.

     At June 30, 2008, the average size of a loan in the commercial business
category was $45,265.  These loans are typically structured with maturities of
five years or less and have variable interest rates based on the prime rate.
The largest commercial loan at June 30, 2008 was an amortizing term loan to a
Branson, Missouri restaurant collateralized by restaurant equipment and
guaranteed by a related entity. At June 30, 2008, the balance of this loan was
$596,000 and all payments had been made according to terms.

     Commercial business loans  may involve greater risk than real estate
lending.  Because payments on commercial business  loans are often dependent
on successful operation of the business involved, repayment of such loans may
be subject to adverse conditions in the economy and other negative
circumstances affecting the business.  In recognition of this risk, the
Savings Bank attempts to make loans secured by adequate collateral to provide
the majority of repayment of the principal balance in the event that business
operations are not successful.  However, collateral for these types of loans
may quickly decline in market value through normal usage and changes in
technology, and may fluctuate in value based on the success of the business.
In addition, the Savings Bank limits this type of lending to its market area
and to borrowers with which it has prior experience or who are otherwise well
known to the Savings Bank.  The Savings Bank generally requires personal
guarantees for commercial business loans.

     Non-performing commercial business loans decreased by $151,000 from
$467,000 at June 30, 2007 to $316,000 at June 30, 2008.  This is reflective of

                                        10

<PAGE>



improvements made primarily in the last six months of fiscal 2007, in the
underwriting, credit analysis, monitoring and follow-up on commercial business
loans.  No assurance can be given, however, that non-performing business loans
will not increase in future periods, whether originated before or after these
procedural improvements.

Loan Maturity and Repricing

     The following table sets forth certain information at June 30, 2008
regarding the dollar amount of loans maturing or repricing in the Savings
Bank's portfolio based on their contractual terms to maturity or next
repricing date, but does not include scheduled payments or potential
prepayments.

                                                     After
                                           After     Three
                                          One Year   Years
                                          Through   Through   After
                                 Within    Three     Five     Five
                                One Year   Years     Years    Years    Total
                                --------  -------   ------  --------  --------
                                          (Dollars in thousands)
Mortgage Loans
  Residential Mortgage          $ 6,259   $ 2,922   $1,999  $ 64,812  $ 75,992
  Commercial Real Estate         13,661    15,580    1,978    22,511    53,730
  Land                            2,553       732      874     6,597    10,756
  Second Mortgage                 1,936       497      628     4,042     7,103
                                -------   -------  -------  --------  --------
  Total Mortgage Loans           24,409    19,731    5,479    97,962   147,581
                                -------   -------  -------  --------  --------
Consumer Loans
  Automobile                        458     2,030    1,983       255     4,726
  Savings Account                 1,255       170       32        11     1,468
  Mobile Home                        32        38      182     2,725     2,977
  Other                             855        87       29        36     1,007
                                -------   -------  -------  --------  --------
  Total Consumer Loans            2,600     2,325    2,226     3,027    10,178
                                -------   -------  -------  --------  --------
Commercial Business Loans         4,104     2,175    3,620     1,870    11,769
                                -------   -------  -------  --------  --------
Total Loans                     $31,113   $24,231  $11,325  $102,859  $169,528
                                =======   =======  =======  ========  ========

     The following table sets forth the dollar amount of all loans due more
than one year after June 30, 2008, which have fixed interest rates and have
floating or adjustable interest rates.

                                        At June 30, 2008
                       -------------------------------------------------------

                            Non-      Commercial
                         Commercial   Real Estate           Commercial
                          Mortgage     and Land    Consumer  Business   Total
                           Loans         Loans       Loans     Loans    Loans
                       -----------   -----------  ---------- -------- --------
                                                (In thousands)
Interest rate terms
  on amounts due after
  one year:
    Fixed                 $17,188      $13,316      $4,909    $4,373  $ 39,786
    Adjustable             57,712       34,956       2,669     3,292    98,629
                       -----------   -----------  ---------- -------- --------
      Total               $74,900      $48,272      $7,578    $7,665  $138,415
                      ===========   ===========  ========== ======== ========

     Loan Solicitation and Processing.  The Savings Bank's main source of
loans is from contacts and relationships with real estate agents,  referrals
from customers, and to a lesser extent walk-in applicants.  Once a loan
application is received, a credit report, along with verification of income,
is obtained.  An appraisal of the proposed collateral is then ordered. Real
estate appraisals are completed by independent appraisers on all one-to-four
family

                                       11

<PAGE>



loans originated after March 2006 and on all other real estate secured loans.
The application is then reviewed by the loan officer  and action is taken or
loan write-up is presented to the Savings Bank's loan committee if the amount
is greater than the loan officer's lending authority.

     Commercial and commercial real estate loans are also primarily obtained
through referrals or loan officer contacts.  While loan officers are delegated
reasonable commitment authority based on their qualification, credit decisions
on significant commercial loans and commercial real estate loans are made by
the loan committee, which is made up of senior loan officers and members of
the Board of Directors.

     Consumer loans are originated through referrals and existing deposit and
loan customers of the Savings Bank.  Consumer loan applications below set
limits may be processed at branch locations or by loan documentation personnel
at the main office.

     Loan Originations, Purchases and Sales.  During the fiscal year ended
June 30, 2007, the Savings Bank opened a loan origination office in
Springfield, Missouri.  This office primarily originates fixed-rate, single-
family loans for sale in the secondary market, as well as, to a lesser extent,
fixed and adjustable rate single family loans for the Savings Bank's
portfolio.

     The following table shows total mortgage loans originated, sold and
repaid during the periods indicated.  No loans were purchased during the
periods indicated.

                                                      Year Ended June 30,
                                                     --------------------
                                                       2008        2007
                                                     --------    --------
                                                        (In thousands)

Total gross loans at beginning of year               $161,515    $148,430
Loans originated:
  Secondary market loans                               21,445       8,900
  One-to-four family loans                             15,794      32,176
  Multi-family residential and commercial
    real estate                                        17,862      24,052
  Land                                                  4,013       2,275
                                                     --------    --------
        Total mortgage loans originated                59,114      67,403
                                                     --------    --------
Other loans:
  Automobile loans                                      2,856       4,005
  Deposit account loans                                   655       1,085
  Mobile home loans                                        57         203
  Other consumer loans                                    132       2,640
                                                     --------    --------
        Total other loans originated                    3,700       7,933
                                                     --------    --------
Commercial business loans                               6,312       6,316
                                                     --------    --------
Loans sold:
  Secondary market loans                               22,343       7,097
                                                     --------    --------
                                                       22,343       7,097
                                                     --------    --------
Loans principal repayments                             36,392      60,564
                                                     --------    --------
Other decreases:
  Loans charged-off                                     1,222         373
  Loans transferred to real estate owned                1,156         533
                                                     --------    --------
                                                        2,378         906
                                                     --------    --------
Total gross loans at end of year                     $169,528    $161,515
                                                     ========    ========

     Loan Commitments.  The Savings Bank issues commitments for one-to-four
family residential loans that are honored for up to 60 days from approval.  If
the commitment expires, it is generally renewed upon request without penalty
or

                                        12
<PAGE>



expense to the borrower at the current market rate.  The Savings Bank had
outstanding net loan commitments of $793,000 at June 30, 2008 compared to $5.1
million at June 30, 2007. The decrease in outstanding loan commitments is
primarily the result of the decline in the economic environment during 2008.
See Note 13 of the Notes to the Consolidated Financial Statements contained in
the Annual Report to Shareholders filed as Exhibit 13 to this report.

     Non-Performing Assets and Delinquencies. The Savings Bank generally
institutes collection procedures when a monthly payment is two to four weeks
delinquent.  A first notice is generally mailed to the borrower, or a phone
call is made.  If necessary, a second notice follows at the end of the next
two week period.  In most cases, delinquencies are cured promptly. However, if
the Savings Bank is unable to make contact with the borrower to obtain full
payment, or, full payment is not possible and the Savings Bank cannot work out
a repayment schedule, a notice to commence foreclosure may be mailed to the
borrower.  The Savings Bank makes every reasonable effort, however, to work
with delinquent borrowers.  Understanding that borrowers sometimes cannot make
payments because of illness, loss of employment, etc., the Savings Bank will
attempt to work with delinquent borrowers who are communicating and
cooperating with the Savings Bank.

     The Savings Bank generally follows the same collection procedures for
non-mortgage loans.

     The Savings Bank implemented several new procedures between March 31,
2006 and June 30, 2006 in identifying watch list credits.  All loans greater
than $50,000 that are 30 days or more past due or loans that have had events
occur that raise questions as to the ability of the loan to perform in the
future, are added to the watch list.  On a quarterly basis, the account
officer must complete a write-up on the credit giving an update and outlining
the status of the credit and what is expected to remove the credit from the
watch list. During fiscal 2007, and again in fiscal 2008, the procedures for
identifying and monitoring watch list credits were further refined, and a more
aggressive approach to dealing with such credits was implemented, such as
earlier contact with past due borrowers and consistent follow-up on problem
loans.  Classified assets increased by $1.5 million to $5.8 million at June
30, 2008, compared to $4.3 million of classified assets at June 30, 2007. The
increase in classified assets is the result of the impact of current economic
conditions on borrowers, both individuals and businesses, and the increased
level of monitoring.

     The Board of Directors is informed on a monthly basis as to the status of
all mortgage and non-mortgage loans that are delinquent, as well as the status
on all loans currently in foreclosure or real estate owned by the Savings Bank
through foreclosure.

     The table below sets forth the amounts and categories of non-performing
assets in the Savings Bank's loan portfolio at the dates indicated.  Loans are
placed on non-accrual status when it is determined that the payment of
interest or principal is doubtful of collection, or when interest or principal
is past-due 90 days or more.  Any accrued but uncollected interest previously
recorded on such loans is reversed in the current period and interest income
is subsequently recognized upon collection.  The Savings Bank would have
recorded interest income on non-accrual loans of $219,000 and $232,000 during
the years ended June 30, 2008 and 2007, respectively, if such loans had been
performing during such periods.

     Non-accrual loans decreased from $2.9 million at June 30, 2007 to $2.3
million at June 30, 2008.  The decrease in non-accrual loans was the result of
reductions of $151,000 in non-accrual residential mortgages, $286,000 in non-
accrual commercial real estate and land loans and $151,000 in non-accrual
commercial business loans, which were partially offset by an increase of
$15,000 in non-accrual consumer loans.


                                       13
<PAGE>



     The Savings Bank considers all non-accrual loans and loans past due 90
days or more to be impaired. These loans are closely monitored and any
necessary additional action will be taken as warranted.

     One-to-four family loans which are 60 or more days but less than 90 days
past due increased during the fiscal year 2008 to $294,000 at June 30, 2008
from $119,000 at June 30, 2007.

     The following table sets forth information with respect to the Savings
Bank's non-performing assets at the dates indicated.

                                                 At June 30,
                              -----------------------------------------------
                               2008       2007      2006      2005      2004
                              ------     ------    ------    ------    ------
                                            (Dollars in thousands)
Loans accounted for on a
 non-accrual basis:
    Real estate:
      Residential            $    94     $  245    $  322    $  221    $  158
      Commercial               1,882      2,171       306     1,112       386
    Commercial business          316        467        65     1,502     1,224
    Consumer                      21          6       148        19        44
                             -------     ------    ------    ------    ------
        Total                 $2,313     $2,889    $  841    $2,854    $1,812
                             =======     ======    ======    ======    ======
Accruing loans which are
 contractually past due 90
 days or more:
    Real estate:
      Residential             $  296     $  278    $    -    $   63    $  555
      Commercial                  64         81         -        30       142
    Commercial business            -          -         -         -         -
    Consumer                       -          -         3        55        13
                             -------     ------    ------    ------    ------
        Total                 $  360     $  359    $    3    $  148    $  710
                             =======     ======    ======    ======    ======
    Total of non-accrual and
      90 days past due
      loans                  $ 2,673     $3,248    $  844    $3,002    $2,522

Real estate owned              1,206        291       497       340       174
Repossessed assets                 -          2         -         -         -
Other non-performing assets:
 Impaired loans not past due       -          -         -     2,004         -
 Slow home loans (60 to 90
   days past due)                  -          -         -       450       430
    Total non-performing     -------     ------    ------    ------    ------
      assets                 $ 3,879     $3,541    $1,341    $5,796    $3,126
                             =======     ======    ======    ======    ======

Total loans delinquent 90 days
 or more to net loans           0.22%      0.23%     0.59%     1.90%     1.52%

Total loans delinquent 90
 days or more to total
 consolidated assets            0.14%      0.15%     0.37%     1.23%     0.95%

Total non-performing assets
 to total consolidated assets   1.56%      1.47%     0.59%     2.39%     1.18%

     Asset Classification.  OTS regulations require that each insured savings
institution review and classify its assets on a regular basis.  In addition,
in connection with examinations of insured institutions, OTS examiners have
authority to identify problem assets and, if appropriate, require them to be
classified.  There are three classifications for problem assets: substandard,
doubtful and loss.  An asset is classified substandard when it is inadequately
protected by the current net worth and paying capacity of the borrower or by
the collateral pledged, if any.  Assets so classified must have one or more
defined weaknesses and are characterized by the distinct possibility that the
insured institution will sustain some loss if the deficiencies are not
corrected. The Savings Bank's policy is to classify as substandard, for

                                       14

<PAGE>



example, any loan, irrespective of payment record or collateral value, when a
bankruptcy filing occurs, the pay record becomes erratic (e.g., the borrower
misses several monthly payments, but makes double payments in the future), or
a loan becomes contractually delinquent by three monthly payments. Doubtful
assets have the weaknesses of substandard assets with the additional
characteristic that the weaknesses make collection or liquidation in full on
the basis of currently existing facts, conditions and values questionable, and
there is a high possibility of loss.  An asset classified loss is considered
uncollectible and of such little value that continuance as an asset of the
institution is not warranted.  If an asset or portion thereof is classified
loss, the insured institution must either establish specific allowances for
loan losses for the full amount of the portion of the asset classified as loss
or charge-off such amount.  All or a portion of general loan loss allowances
established to cover possible losses related to assets classified substandard
or doubtful may be included in determining an institution's regulatory
capital, while specific valuation allowances for loan losses generally do not
qualify as regulatory capital.

     As of June 30, 2008, the Savings Bank had loans with an aggregate
outstanding balance of $5.8 million with respect to which known information
concerning possible credit problems with the borrowers or the cash flows of
the properties securing the respective loans has caused management to be
concerned about the ability of the borrowers to comply with present loan
repayment terms, which may result in the future inclusion of such loans in the
non-accrual loan category.  These loans are reflected in the Savings Bank's
classified assets, discussed below. In addition, the Savings Bank has
identified an additional $4.7 million of loans on its internal watch list
(discussed below) to review quarterly for any deterioration in their capacity
to perform as agreed. The $4.7 million of watch list credits at June 30, 2008
includes $2.1 million, $2.0 million, $480,000 and $119,000 of commercial real
estate, commercial business, one-to-four family and consumer loans,
respectively. The $4.8 million of watch list credits at June 30, 2007 included
$3.0 million, $805,000, $989,000 and $96,000 of commercial real estate,
commercial business, one-to-four family and consumer loans, respectively.

     At June 30, 2008 and 2007 the aggregate amounts of the Savings Bank's
classified assets as determined by the Savings Bank, and of the Savings Bank's
general and specific loss allowances and charge-offs, were as follows:

                                                   At June 30,
                                              --------------------
                                                2008          2007
                                              -------       ------
                                                 (In thousands)
Loss                                          $     -       $    -
Doubtful                                          718          101
Substandard assets                              5,062        4,176
                                              -------       ------
  Sub total                                     5,780        4,277
Special mention                                     -            -
  Total classified assets                       5,780        4,277
                                              -------       ------
  Total watch list credits                      4,671        4,843
                                              -------       ------
  Total loans of concern                      $10,451       $9,120
                                              =======       ======

General loss allowances                       $ 2,436       $1,795
Specific loss allowances                          361          897
                                              -------       ------
  Total loss allowances                       $ 2,797       $2,692
                                              =======       ======

Net charge-offs                               $ 1,186       $  208
                                              =======       ======

     The large increase in net charge-offs in fiscal 2008 compared to fiscal
2007 was the result of completing the foreclosure process on a number of loans

                                      15

<PAGE>



during 2008, including several that were non-performing at the end of fiscal
2007.

     The $1.5 million increase in substandard assets to $5.8 million at June
30, 2008 from $4.3 million at June 30, 2007, was primarily the result of the
housing crisis that has evolved over the last 12 to 15 months and the related
general downturn in the national and local economic conditions. These recent
economic issues have prompted the Savings Bank to apply more stringent
standards in its loan review process.

     At June 30, 2008, the Savings Bank's largest substandard loans to one
borrower consisted of two loans to an individual and related interests with a
collective outstanding balance of $1.1 million.  At June 30, 2008, these loans
were all past due at least ten months.  The loans are collateralized by first
deeds of trust on commercial real estate in Springfield, Missouri and have a
75% guarantee through the SBA. A specific allowance has been established for
the Savings Bank's portion of the anticipated shortfall from liquidation. Sale
of the property was completed in August 2008. While management believes the
specific allowance is adequate, the final financial impact resulting from the
sale of the property will not be known until the proceeds from the SBA
guarantee are received.

     The Savings Bank rarely uses a "special mention" category in its internal
loan classification process.  Instead, a category titled 'watch' is used by
the Savings Bank to monitor loans which are not typical in their repayment
terms, collateral, or a situation with the borrower that may create repayment
difficulties in the future.  Loans are designated as watch when the ability to
meet current payment schedules is questionable, even though interest and
principle are still being paid as agreed.

Real Estate Owned

     Real estate owned includes real estate acquired in the settlement of
loans, which is recorded at the lower of the remaining loan balance or
estimated fair value less the estimated costs to sell the asset.  Any write
down at the time of foreclosure is charged against the allowance for loan
losses.  Subsequently, net expenses related to holding the property and
declines in the market value are charged against income. At June 30, 2008,
real estate owned consisted of twelve properties (six single family
residences, five commercial properties and one piece of vacant land) with a
net book value of $1.2 million. There were no other repossessed assets on the
books at June 30, 2008. At June 30, 2007, real estate owned consisted of six
properties (five single family residences and one commercial property) with a
net book value of $292,000 and other repossessed assets with a net book value
of $2,000 on the books.

Allowance for Loan Losses

     Management recognizes that loan losses may occur over the life of a loan
and that the allowance for loan losses must be maintained at a level necessary
to absorb specific losses on impaired loans and probable losses inherent in
the loan portfolio.

     Management believes that the accounting estimate related to the allowance
for loan losses is a critical accounting estimate because it is highly
susceptible to change from period to period.  This may require management to
make assumptions about losses on loans; and the impact of a sudden large loss
could deplete the allowance and potentially require increased provisions to
replenish the allowance, which would negatively affect earnings.

                                       16

<PAGE>



     The allowance for loan losses is evaluated on a monthly basis by
management and is based on management's periodic review of the collectibility
of the loans in light of historical experience, the nature and volume of the
loan portfolio, adverse situations that may affect the borrower's ability to
repay, estimated value of any underlying collateral and prevailing economic
conditions, such as unemployment rates, bankruptcies and vacancy rates of
business and residential properties. This evaluation is inherently subjective
as it requires estimates that are susceptible to significant revision as more
information becomes available.

     The allowance consists of specific and general components.  The specific
component relates to loans that are classified as either doubtful, substandard
or special mention.  For such loans that are also classified as impaired, an
allowance is established when the discounted cash flows (or collateral value
or observable market price) of the impaired loan is lower than the carrying
value of that loan.  The general component covers non-classified loans and is
based on historical loss experience adjusted for qualitative factors.

     The allowance is increased by the provision for loan losses, which is
charged against current period operating results and decreased by the amount
of actual loan charge-offs, net of recoveries.

     The Savings Bank had an allowance for loan losses at June 30, 2008 and
2007 of $2.8 million and $2.7 million, respectively.  The Savings Bank began
experiencing an increase in problem loans during fiscal year 2005.  This
increase required a significant increase in the allowance for loan losses.  At
June 30, 2006 the allowance for loan losses was $2.5 million, or 1.7%, of
gross loans compared to $2.7 million, or 1.7%, of gross loans at June 30,
2007, and $2.8 million, or 1.6%, of gross loans at June 30, 2008.

     Management believes that the allowance for loan losses was adequate at
June 30, 2008 to absorb the known and inherent risks of loss in the loan
portfolio at that date.  While management believes the estimates and
assumptions used in its determination of the adequacy of the allowance are
reasonable, there can be no assurance that such estimates and assumptions will
not be proven incorrect in the future, or that the actual amount of future
provisions will not exceed the amount of past provisions or that any increased
provisions that may be required will not adversely impact our financial
condition and results of operations.  In addition, the determination of the
amount of the Savings Bank's allowance for loan losses is subject to review by
bank regulators, as part of the routine examination process, which may result
in the establishment of additional provision based upon their judgment of
information available to them at the time of their examination.  Any material
increase in the allowance may adversely affect the Savings Bank's financial
condition and earnings.

     The following table sets forth an analysis of the Savings Bank's
allowance for loan losses for the periods indicated.

                                        At or For The Year Ended June 30,
                                      --------------------------------------
                                       2008    2007    2006    2005    2004
                                      ------  ------  ------  ------  ------
                                            (Dollars in thousands)

Allowance at beginning of period      $2,692  $2,474  $2,851  $1,240  $1,144
                                      ------  ------  ------  ------  ------
Provision for loan losses              1,291     426   1,520   2,333     340
                                      ------  ------  ------  ------  ------
Recoveries:
 Residential real estate                   3      24       5       1       9
 Commercial real estate                    1       8       -       9       -
 Consumer                                 27      37      48      62      79
 Commercial business                       5      96      50      15      14
                                      ------  ------  ------  ------  ------
   Total recoveries                       36     165     103      87     102
                                      ------  ------  ------  ------  ------

                                         17
<PAGE>



Charge-offs:
 Residential real estate                 393     169      26     110      41
 Commercial real estate                  325      94      88      77     127
 Consumer                                 62      32     223     415     147
 Commercial business                     442      78   1,663     207      31
                                      ------  ------  ------  ------  ------
   Total charge-offs                   1,222     373   2,000     809     346
                                      ------  ------  ------  ------  ------
   Net charge-offs                     1,186     208   1,897     722     244
                                      ------  ------  ------  ------  ------
      Allowance at end of period      $2,797  $2,692  $2,474  $2,851  $1,240
                                      ======  ======  ======  ======  ======
Ratio of allowance to total loans
 outstanding at the end of the
 period                                 1.65%   1.59%   1.67%   0.46%   0.73%

Ratio of net charge offs to average
 loans outstanding during the
 period                                 0.74%   0.14%   1.29%   0.10%   0.14%

     The following table sets forth the composition of the allowance for loan
losses by loan category as of the dates indicated. Management believes that
the allowance can be allocated by category only on an approximate basis. The
allocation of the allowance to each category is not necessarily indicative of
future losses and does not restrict the use of the allowance to absorb losses
in any other categories.

                                       18
<PAGE>





<TABLE>

Allowance for Loan Losses by Category

                                                          At June 30,
                     ---------------------------------------------------------------------------------------
                               2008                          2007                          2006
                     ---------------------------   ---------------------------   ---------------------------
                              Percent                       Percent                       Percent
                                Of       Percent              Of       Percent              Of      Percent
                             Allowance  Of Gross           Allowance  Of Gross           Allowance  Of Gross
                              to Out-   Loans in            to Out-   Loans in            to Out-   Loans in
                             Standing   Category           Standing   Category           Standing   Category
                             Loans in   To Gross           Loans in   To Gross           Loans in   To Gross
                     Amount  Category     Loans    Amount  Category     Loans    Amount  Category    Loans
                     ------  --------     -----    ------  --------     -----    ------  --------    -----
                                                  (Dollars in thousands)

                 <c>       <c>         <c>     <c>       <c>        <c>      <c>       <c>        <c>
Real estate--
mortgage:
 Residential         $  411    0.54%      44.83%   $  164    0.19%      53.58%   $  222    0.27%     55.59%
 Commercial             991    1.84       31.69     1,567    3.89       24.97       726    1.96      24.99
 Land                   196    1.82        6.34       119    1.31        5.63        25    0.31       5.36
 Second mortgage
  loans                  23    0.32        4.19        60    1.24        2.99        31    0.86       2.47
Consumer                228    2.24        6.01       239    1.99        7.44        82    0.95       5.84
Commercial business     948    8.06        6.94       543    6.24        5.39     1,388   16.27       5.75
   Total allowance   ------              ------    ------              ------    ------             ------
    for loan losses  $2,797    1.65%     100.00%   $2,692    1.59%     100.00%   $2,474    1.67%    100.00%
                     ======              ======    ======              ======    ======             ======
</TABLE>

<TABLE>
                                             At June 30,
                     ---------------------------------------------------------
                               2005                          2004
                     ---------------------------   ---------------------------
Percent                       Percent                       Percent
                                Of       Percent              Of       Percent
                             Allowance  Of Gross           Allowance  Of Gross
                              to Out-   Loans in            to Out-   Loans in
                             Standing   Category           Standing   Category
                             Loans in   To Gross           Loans in   To Gross
                     Amount  Category     Loans    Amount  Category     Loans
                     ------  --------     -----    ------  --------     -----
                                      (Dollars in thousands)

                 <c>       <c>         <c>     <c>       <c>        <c>
Real estate--
mortgage:
 Residential         $  217    0.24%      54.36%   $  283    0.30%       56.21%
 Commercial             759    1.83       25.28       337    0.84        23.70
 Land                    26    0.28        5.76        31    0.34         5.32
 Second mortgage
  loans                  32    0.76        2.54        20    0.52         2.29
Consumer                177    1.82        5.93       240    2.22         6.38
Commercial business   1,640   16.30        6.13       329    3.18         6.10
   Total allowance   ------              ------    ------               ------
    for loan losses  $2,851    1.74%     100.00%   $1,240    0.73%      100.00%
                     ======              ======    ======               ======
</TABLE>

                                                18
<PAGE>



Securities Activity

     Savings and loan associations have authority to invest in various types
of liquid assets, including United States Treasury obligations, securities of
various Federal agencies and of state and municipal governments, deposits at
the FHLB, certificates of deposit of federally insured institutions, certain
bankers' acceptances and federal funds.  Subject to various restrictions,
savings institutions may also invest a portion of their assets in commercial
paper, corporate debt securities and mutual funds, the assets of which conform
to the investments that federally chartered savings institutions are otherwise
authorized to make directly.  Savings institutions are also required to
maintain minimum levels of liquid assets which vary from time to time.  See
"Regulation of First Home -- Federal Home Loan Bank System."  The Savings Bank
may decide to increase its liquidity above the required levels depending upon
the availability of funds and comparative yields on securities in relation to
return on loans.

     Routine short-term investment decisions, which are reported monthly to
the Board of Directors, are made by the President and Chief Executive Officer
and Chief Financial Officer, who act within policies established by the Board.
Those securities include federally insured certificates of deposit, FHLB time
obligations, bankers acceptances, treasury obligations, U.S. Government agency
obligations, mortgage-backed securities, bank qualifying municipal tax exempt
bonds, and corporate bonds.  Securities not within the parameters of the
policies require prior Board approval.  Securities are purchased for
investment purposes.  The goals of the Savings Bank's investment policy are to
select securities based on safety first, flexibility second and
diversification third. In addition, as a result of the concern with interest
rate risk exposure, there has been a focus on short-term investments.  At June
30, 2008, the Company's and the Savings Bank's securities portfolio totaled
$46.6 million (of which $40.8 million were available for sale) and consisted
primarily of federal agency obligations securities, federal agency
mortgage-backed securities, common stocks, FHLB stock and municipal bonds.
For further information concerning the Savings Bank's securities portfolio,
see Note 2 of the Notes to the Consolidated Financial Statements included in
the Annual Report.

Securities Analysis

     The following table sets forth the Company's and the Savings Bank's
securities portfolio at carrying value at the dates indicated. Securities that
are held-to-maturity are shown at amortized cost, and securities that are
available-for-sale are shown at the current market value.

                                          19

<PAGE>



<TABLE>
                                                              At June 30,
                                      ----------------------------------------------------------------
                                            2008                  2007                  2006
                                      ------------------    ------------------     -------------------
                                      Book      Percent     Book      Percent      Book       Percent
                                      Value       Of        Value       Of         Value        Of
                                       (1)     Portfolio     (1)     Portfolio      (1)      Portfolio
                                      -----    ---------    -----    ---------     -----     ---------
                                                           (Dollars in thousands)

                                 <c>         <c>        <c>         <c>        <c>          <c>
Debt securities:
United States Government
 and Federal agencies
 obligations                        $ 6,157     13.21%     $13,460     30.79%     $23,564      56.50%
Obligations of state and
  political subdivisions              3,109      6.67        3,510      8.03        3,782       9.07
Federal agency mortgage-
  backed securities                  35,460     76.06       24,856     56.85       10,451      25.06
                                    -------    ------      -------    ------      -------     ------
   Total debt securities             44,726     95.94       41,826     95.67       37,797      90.63
                                    -------    ------      -------    ------      -------     ------
Equity securities:
FHLB stock                            1,613      3.46        1,614      3.69        1,612       3.86
Other                                   279      0.60          281      0.64        2,297       5.51
   Total equity                     -------    ------      -------    ------      -------     ------
     securities                       1,892      4.06        1,895      4.33        3,909       9.37
                                    -------    ------      -------    ------      -------     ------
Total securities                    $46,618    100.00%     $43,721    100.00%     $41,706     100.00%
                                    =======    ======      =======    ======      =======     ======
</TABLE>


_____________
(1) The market value of the Company's and the Savings Bank's securities
    portfolio amounted to $46.7 million, $43.5 million and $41.3 million at
    June 30, 2008, 2007 and 2006, respectively.  At June 30, 2008, the market
    value of the principal component of the Company's and the Savings Bank's
    securities portfolio which were federal agencies mortgage-backed
    securities was $35.6 million.

     The following table sets forth the maturities and weighted average yields
of the debt securities in the Company's and the Savings Bank's investment
securities portfolio at June 30, 2008.

                                     After          After
                                   One Year       Five Years
                    One Year       Through         Through           After
                    or Less       Five Years      Ten Years        Ten Years
                 -------------   -------------   -------------   -------------
                 Amount  Yield   Amount  Yield   Amount  Yield   Amount  Yield
                 ------  -----   ------  -----   ------  -----   ------  -----
                                         (Dollars in thousands)
United States
 Government
 and Federal
 agencies
 obligations     $1,753  5.07%  $3,432   4.16%   $  972  4.12% $     -      -%

Obligations of
 state and
 political
 subdivisions     1,240  3.90    1,040   4.03       829  4.55        -      -

Mortgage-backed
 securities           -     -    4,338   4.94     6,564  4.98   24,558   5.29
Total debt       ------         ------           ------        -------
 securities      $2,993         $8,810           $8,365        $24,558
                 ======         ======           ======        =======

     At June 30, 2008, the Savings Bank held no security which had an
aggregate book value in excess of 10% of the Company's stockholders' equity.

     To supplement lending activities in periods of deposit growth and/or
declining loan demand, the Savings Bank has invested in residential mortgage-
backed securities.  Although such securities are held for investment, they can
serve as collateral for borrowings and, through repayments, as a source of
liquidity.  For information regarding the carrying and market values of the

                                        20

<PAGE>



Savings Bank's mortgage-backed securities portfolio, see Note 2 of the Notes
to Consolidated Financial Statements included in the Annual Report.  The
Savings Bank has invested in federal agency securities issued by FHLMC, FNMA
and Government National Mortgage Association ("GNMA").  As of June 30, 2008,
4.2% of the outstanding balance of the mortgage-backed securities had
adjustable rates of interest that adjust within the next two years.  As of
June 30, 2008, the Savings Bank's portfolio included $35.5 million of
mortgage-backed securities purchased as investments to supplement the Savings
Bank's mortgage lending activities.

     The FHLMC, FNMA and GNMA certificates are modified pass-through mortgage-
backed securities that represent undivided interests in underlying pools of
fixed-rate, or certain types of adjustable-rate, one-to-four family
residential mortgages issued by these government-sponsored entities.  As a
result, the interest rate risk characteristics of the underlying pool of
mortgages, such as fixed- or adjustable-rate, as well as prepayment risk, are
passed on to the certificate holder.  FHLMC and FNMA provide the certificate
holder a guarantee of timely payments of interest and ultimate collection of
principal, whether or not they have been collected.  GNMA's guarantee to the
holder of timely payments of principal and interest is backed by the full
faith and credit of the U.S. government.  Mortgage-backed securities generally
yield less than the loans that underlie such securities, because of the cost
of payment guarantees or credit enhancements that reduce credit risk.  In
addition, mortgage-backed securities are more liquid than individual mortgage
loans and may be used to collateralize obligations of the Savings Bank.

     The Savings Bank has incorporated into its investment policy the
regulatory requirements set forth in the OTS Thrift Bulletin 52, which
addresses the selection of securities dealers, securities policies, unsuitable
investment practices and mortgage derivative products.  At June 30, 2008, the
Savings Bank owned no mortgage derivative products.

     As of June 30, 2008, neither the Company nor the Savings Bank had
investments in preferred or common stock of Fannie Mae or Freddie Mac.

Deposit Activities and Other Sources of Funds

     General.  Deposits and loan repayments are the major source of the
Savings Bank's funds for lending and other investment purposes.  Loan
repayments are a relatively stable source of funds, while deposit inflows and
outflows and loan prepayments are significantly influenced by general interest
rates and money market conditions.  Borrowings may be used on a short-term
basis to compensate for reductions in the availability of funds from other
sources.  They may also be used on a longer term basis for general business
purposes.

     Deposit Accounts.  Deposits are attracted from within the Savings Bank's
primary market area through the offering of a broad selection of deposit
instruments, including negotiable order of withdrawal ("NOW") accounts, money
market accounts, regular savings accounts, certificates of deposit and
retirement savings plans.  Deposit account terms vary according to the minimum
balance required, the time periods the funds must remain on deposit and the
interest rate, among other factors.  In determining the terms of its deposit
accounts, the Savings Bank considers the rates offered by its competition,
profitability to the Savings Bank, matching deposit and loan products and its
customer preferences and concerns.  The Savings Bank generally reviews its
deposit mix and pricing at least weekly, and adjusts it as necessitated by
liquidity needs, the interest rate sensitivity gap position (which is the
extent to which interest earning assets repricing during a specified time
period exceed interest bearing liabilities repricing during the same time
period, or vice versa) and competition.

                                      21

<PAGE>



     On an overall basis, the Savings Bank experienced deposit growth during
the year ended June 30, 2008. The money market savings account, first
introduced late in calendar 2006, grew by $3.6 million in fiscal 2008 from
$36.3 million at June 30, 2007 to $39.9 million at June 30, 2008.
Additionally, certificates of deposit increased by $3.8 million from $83.3
million at June 30, 2007 to $87.1 million at June 30, 2008. The growth in
money market savings and certificates of deposit was partially offset by
decreases in regular savings accounts and interest-bearing checking accounts
during the year.  During the fiscal year ended June 30, 2008, with the
exception of the money market saving product and our e-checking product, the
rates paid by the Savings Bank were below the mid-point, at about the lower
one-third, of the range of rates offered by competitors in each type and
maturity of account.

                                      22

<PAGE>



     The following table sets forth information concerning the Savings Bank's
time deposits and other interest-bearing deposits at June 30, 2008.


Weighted                                                              Percent-
Average                                                                 age
Interest                                            Minimum           of Total
 Rate      Term           Category                  Amount   Balance  Deposits
-------- --------    -----------------------       --------  -------  --------
                                                           (Dollars in
                                                            thousands)

0.00%    None        Non-interest bearing          $   100   $ 12,338    6.34%
0.81     None        NOW accounts                      100     32,112   16.50
1.32     None        Super Saver accounts            1,000     10,738    5.52
0.74     None        Savings accounts                   25     12,386    6.37
2.32     None        Money Market Savings           10,000     39,904   20.51

                     Certificates of deposit
                     -----------------------

2.10     3 months    Fixed term, fixed rate            500        605    0.31
2.98     6 months    Fixed term, fixed rate            500     11,869    6.10
2.93     9 months    Fixed term, fixed rate            500      3,117    1.60
3.95     12 months   Fixed term, fixed rate            500     16,607    8.53
2.99     15 months   Fixed term, fixed rate            500        470    0.24
4.31     18 months   Fixed term, fixed rate            500      1,065    0.55
4.35     24 months   Fixed term, fixed rate            500      3,272    1.68
4.18     30 months   Fixed term, fixed rate            500        524    0.27
4.36     36 months   Fixed term, fixed rate            500      1,093    0.56
3.97     48 months   Fixed term, fixed rate            500        542    0.28
4.09     60 months   Fixed term, fixed rate            500      2,257    1.16
3.95     72 months   Fixed term, fixed rate            500         10    0.01
5.22     120 months  Fixed term, fixed rate            500         21    0.01
Various  Various     Fixed term, adjustable rate       500     18,706    9.61
Various  Various     Jumbo certificates            100,000     26,957   13.85%
                                                             --------  ------
                                                             $194,593  100.00%
                                                             ========  ======

                                           23

<PAGE>




     The following table indicates the amount of the Savings Bank's jumbo
certificates of deposit by time remaining until maturity as of June 30, 2008.
Jumbo certificates of deposit require minimum deposits of $100,000 and rates
paid on such accounts are negotiable.

                                                         Jumbo
                                                      Certificates
Maturity Period                                        Of Deposit
---------------------------------                     ------------
                                                     (In thousands)
Three months or less                                   $ 6,879
After three through six months                           4,875
After six through twelve months                          9,443
After twelve months                                      5,760
                                                       -------
     Total                                             $26,957
                                                       =======

     Time Deposits by Rates. The following table sets forth the time deposits
in the Savings Bank classified by rates as of the dates indicated.

                                              At June 30,
                                       ----------------------
                                         2008            2007
                                       -------        -------
                                            (In thousands)

0.00 - 1.49%                           $     -        $     -
1.50 - 2.49%                            11,561             90
2.50 - 3.49%                            23,575          1,891
3.50 - 4.49%                            22,754          6,236
4.50 - 5.00%                            22,710         58,156
5.01 - 5.49%                             6,290         16,430
5.50 - 6.49%                               225            493
Over 6.49%                                   -              -
                                       -------        -------
Total                                  $87,115        $83,296
                                       =======        =======

     The following table sets forth the amount and maturities of time deposits
at June 30, 2008.

                                     Amount Due
                 ------------------------------------------
                           More
                           than     More     More
                           One      Than     than
                  One      Year    2 Years  3 Years After            Certifi-
                  Year     thru     thru     thru      4               cate
                 Or less  2 Years  3 Years  4 Years  Years    Total  Accounts
                 -------  -------  -------  -------  ------  -------  ------
                                        (In thousands)
0.00 - 1.49%     $     -  $     -  $     -  $     -  $    -  $     -       -%
1.50 - 2.49%       9,972      776        -      813       -   11,561   13.27
2.50 - 3.49%      20,512    2,048      249      412     354   23,575   27.06
3.50 - 4.49%      17,973    3,609      176      821     175   22,754   26.12
4.50 - 5.00%      11,314    5,357    3,941    1,259     839   22,710   26.07
5.01   5.49%       4,851      705      233      237     264    6,290    7.22
5.50 - 6.49%         111      114        -        -       -      225    0.26
Over 6.49%             -        -        -        -       -        -       -
                 -------  -------  -------  -------  ------  -------  ------
Total            $64,733  $12,609  $ 4,599  $ 3,542  $1,632  $87,115  100.00%
                 =======  =======  =======  =======  ======  =======  ======

                                         24
<PAGE>



     Deposit Flow. The following table sets forth the balances of savings
deposits in the various types of savings accounts offered by the Savings Bank
at the dates indicated.

                                            At June 30,
                     --------------------------------------------------------
                                2008                        2007
                     --------------------------    --------------------------
                              Percent                      Percent
                                Of     Increase              Of     Increase
                      Amount   Total  (Decrease)   Amount   Total  (Decrease)
                      ------   -----   --------    ------   -----   --------
                                      (Dollars in thousands)
Non-interest
 bearing            $ 12,338   6.34%   $  (378)  $ 12,716   6.69%   $   (29)
NOW checking          32,112  16.50        304     31,808  16.73     (3,071)
Regular savings
 accounts             12,386   6.37       (223)    12,609   6.63    (10,811)
Super Saver accounts  10,738   5.52     (2,637)    13,375   7.04     (3,511)
Money Market
  savings accounts    39,904  20.50      3,618     36,286  19.08     36,286
Fixed-rate
 certificates
 Which mature (1):
  Within 1 year       53,921  27.72      3,651     50,270  26.45       (916)
  After 1 year, but
   Within 2 years      5,473   2.81      1,710      3,763   1.98     (1,757)
   After 2 years, but
    Within 5 years     3,608   1.85      1,298      2,310   1.22       (984)
Adjustable-rate
  certificates        24,113  12.39     (2,840)    26,953  14.18     (4,258)
                    -------- ------    -------   -------- ------    -------
Total
  certificates        87,115  44.77      3,819     83,296  43.83     (7,915)
                    -------- ------    -------   -------- ------    -------
        Total       $194,593 100.00%   $ 4,503   $190,090 100.00%   $10,949
                    ======== ======    =======   ======== ======    =======

--------------
(1)   At June 30, 2008 and 2007, jumbo certificates of deposit amounted to
      $27.0 million and $22.5 million, respectively, and IRAs amounted to
      $23.0 million and $23.0 million at those dates, respectively.

     The following table sets forth the savings activities of the Savings Bank
for the periods indicated.

                                   Years Ended June 30,
                                ------------------------
                                   2008           2007
                                ---------      ---------
                                       (In thousands)

Beginning balance               $ 190,090      $ 179,141
                                ---------      ---------
Net increase (decrease)
  before interest credited         (1,692)         5,000
Interest credited                   6,195          5,949
                                ---------      ---------
Net increase/(decrease) in
  savings deposits                  4,503         10,949
                                ---------      ---------
Ending balance                  $ 194,593      $ 190,090
                                =========      =========

     In the unlikely event the Savings Bank is liquidated, depositors will be
entitled to full payment of their deposit accounts prior to any payment being
made to the Company, as sole stockholder of the Savings Bank.  Substantially
all of the Savings Bank's depositors are residents of the State of Missouri.

     Retail Repurchase Agreements.  In December 2006, the Savings Bank began
to offer retail repurchase agreements.  This was done to provide an additional
product for its existing customer base and to attract new customers who would
find the product beneficial.  Customers with large balances in checking
accounts benefit by having those balances which exceed a predetermined level
"swept" out of the checking account and into a retail repurchase account.  The
repurchase account earns interest at a floating market rate and is uninsured.

                                       25

<PAGE>



However, the balance is collateralized by designated investment securities of
the Savings Bank.  At June 30, 2008, the balances of retail repurchase
agreements totaled $4.6 million.

     Borrowings.  Savings deposits are the primary source of funds for the
Savings Bank's lending and investment activities and for its general business
purposes.  The Savings Bank also relies on advances from the FHLB-Des Moines
to supply funds and to act as a source of liquidity, if needed.  The FHLB-Des
Moines has served as the Savings Bank's primary borrowing source.  Advances
from the FHLB-Des Moines are typically secured by the Savings Bank's first
mortgage loans.  These advances require monthly payments of interest only with
principal due at maturity and have fixed rates.  These advances were obtained
in response to the Savings Bank's previous strong loan demand and limited
deposit growth experienced during fiscal years 2001 and 2000.  At June 30,
2008, the Savings Bank had $22.0 million in advances from the FHLB-Des Moines.

     The following tables set forth certain information concerning the Savings
Bank's borrowings at the dates and for the periods indicated.

                                            At June 30,
                                  -----------------------------
                                  2008         2007        2006
                                  ----         ----        ----
Weighted average rate paid on
   FHLB advances                  5.75%        5.75%       5.74%


                                       Years Ended June 30,
                                  -----------------------------
                                  2008         2007        2006
                                  ----         ----        ----
                                     (Dollars in thousands)
Maximum amounts of FHLB advances
  outstanding at any month end   $22,000      $25,000     $28,394
Approximate average FHLB advances
  Outstanding                    $22,000       24,077      27,653
Approximate average effective rate
  paid on FHLB advances             5.85%        5.76%       5.59%


     The FHLB-Des Moines functions as a central reserve bank providing credit
for savings and loan associations and other member financial institutions.  As
a member, the Savings Bank is required to own capital stock in the FHLB-Des
Moines and is authorized to apply for advances on the security of such stock
and certain of its mortgage loans and other assets (principally securities
which are obligations of, or guaranteed by, the United States) provided
certain standards related to creditworthiness have been met.  Advances are
made pursuant to several different programs.  Each credit program has its own
interest rate and range of maturities.  Depending on the program, limitations
on the amount of advances are based either on a fixed percentage of an
institution's retained earnings or on the FHLB's assessment of the
institution's creditworthiness.  The FHLB-Des Moines determines specific lines
of credit for each member institution.  Because of their prepayment penalties,
it is not currently economical to prepay any of these advances prior to
maturity.

Subsidiary Activities

     Fybar Service Corporation ("Fybar") is a Missouri corporation wholly-
owned by the Savings Bank.  Until May 2007, Fybar owned five rental
properties, which were transferred to the Company.  The transfer of the real
estate was done to comply with one of the requirements of the MOU,
specifically that Fybar either divest itself of its real estate holdings or
apply for an exception from the FDIC.  See " -- Corporate Developments and
Overview."  Management believes that the transfer to the Company was the best
and most expeditious way to meet the MOU requirement.  The transfer was done
at the net book value on Fybar's books.  The Company took title to the
properties, assumed the mortgage

                                      26

<PAGE>




obligation to the Savings Bank, paid a portion of the difference between the
net book value of the real estate and the balance of the mortgage in cash and
executed a note payable to Fybar for the remainder of the difference. During
the year ended June 30, 2008, the Company paid off its note to Fybar.

     Fybar serves as Trustee on all the Savings Bank's deeds of trust, is a
registered agent and receives limited income from credit life and accident and
health policies written in conjunction with the Savings Bank's loans.

     At June 30, 2008, the Savings Bank had an investment in Fybar of
$576,000.

     First Home Investments, Inc. is a wholly-owned subsidiary of the Savings
Bank that offered fixed and variable annuities as well as mutual funds to its
customers and members of the general public.  First Home Investments, Inc.
also processed stock and bond trades and provided credit life, disability and
health insurance services to the Savings Bank's customers as well as group and
individual coverages.  In August 2007, First Home Investments ceased
operations, and the Savings Bank entered into an agreement with an outside
party to provide investments services to its customer base.

Regulation of First Home

     As a Missouri-chartered and federally insured savings and loan
association, First Home is subject to extensive regulation.  Lending
activities and other investments must comply with various statutory and
regulatory capital requirements.  The Savings Bank is regularly examined by
its state and federal regulators and files periodic reports concerning the
Savings Bank's activities and financial condition.  The Savings Bank's
relationship with its depositors and borrowers is also regulated to a great
extent by federal and state laws, especially in such matters as the ownership
of savings accounts and the form and content of the Savings Bank's mortgage
documents.

     Missouri Savings and Loan Law

     General.  As a Missouri-chartered savings and loan association, First
Home derives its authority from, and is governed by, the provisions of the
Missouri Savings and Loan Law ("Missouri Law") and regulations of the Missouri
Division of Finance ("Division").  The Director of the Missouri Division of
Finance ("Director") proposes regulations which must then be approved,
amended, modified or disapproved by the State Savings and Loan Commission
("Commission").  Missouri Law and the resulting regulations are administered
by the Director.

     Investments and Accounts.  Missouri Law and regulations impose
restrictions on the types of investments and loans that may be made by a
Missouri-chartered institution, generally bringing these restrictions into
parity with the regulation of federally chartered institutions.  The manner of
establishing accounts and evidencing the same is prescribed, as are the
obligations of the institution with respect to withdrawals from accounts and
redemption of accounts.  The Director may also impose or grant the same
restrictions, duties and powers concerning deposits as are applicable to
federal institutions under federal rules and regulations.

     Branch Offices.  Under Missouri Law, no institution may establish a
branch office or agency without the prior written approval of the Director.
The Director reviews the proposed location, the functions to be performed at
the office, the estimated volume of business, the estimated annual expense of
the office and the mode of payments.  Decisions of the Director may be
appealed to the Commission.  The relocation or closing of any office is
subject to additional regulation and in certain circumstances may require
prior approval.

                                        27

<PAGE>



     Merger or Consolidation.  Missouri Law permits the merger or
consolidation of savings institutions, subject to the approval by the
Director, when the Director finds that such merger or consolidation is
equitable to the members or account holders of the institutions and will not
impair the usefulness and success of other properly conducted institutions in
the community.  Mergers or consolidations of mutual institutions must also be
approved by a majority of the members of each institution.  Stock institutions
must obtain shareholder approval pursuant to the Missouri statutes relating to
general and business corporations.

     Holding Companies.  Missouri Law requires a savings and loan holding
company and its subsidiaries to register with the Director within 60 days of
becoming a savings and loan holding company.  Following registration it is
subject to examination by the Division and thereafter must file periodic
reports with the Director.  A savings and loan holding company may acquire
control of an institution, which is the subsidiary of another savings and loan
holding company upon application and prior written approval of the Director.
The Director, in reviewing the application, must determine if such acquisition
is consistent with the interests of maintaining a sound financial system and
that the acquisition does not afford a basis for supervisory objection.

     Examination.  Periodic reports to the Division must be made by each
Missouri-chartered institution.  The Division conducts and supervises the
examination of state-chartered institutions.

     Supervision.  The Director has general supervisory authority over
Missouri-chartered institutions and upon the Director's finding that an
institution is violating the provisions of its articles of incorporation, its
bylaws or any law of the state, or is conducting business in an unsafe or
injurious manner, the Director may order the institution to discontinue such
violation or practice, and to conform with all the requirements of law.  The
Director may demand and take possession of the institution, if the institution
fails to comply with the Director's order, if the Director determines that the
institution is insolvent, in an unsafe condition or conducting business in an
unsafe manner, or if the institution refuses to submit to examination or
inspection by the Division.

     Federal Regulation of Savings Banks

     Office of Thrift Supervision.  The OTS is an office in the Department of
the Treasury subject to the general oversight of the Secretary of the
Treasury. Among other functions, the OTS issues and enforces regulations
affecting federally-insured savings associations and regularly examines these
institutions.

     The OTS has extensive authority over the operations of all insured
savings associations.  As part of this authority, First Home is required to
file periodic reports with the OTS District Director and is subject to
periodic examinations by the OTS and the FDIC.  The OTS and FDIC have
extensive discretion in their supervisory and enforcement activities and
examination policies, including policies with respect to the classification of
assets and the establishment of adequate loan loss reserves for regulatory
purposes.  Any change in these policies, whether by the OTS, the FDIC or
Congress, could have a material adverse impact on the Company and the Savings
Bank.

     The OTS has established a schedule for the assessment of fees upon all
savings associations to fund the operations of the OTS.  A schedule of fees
has also been established for the various types of applications and filings
made by savings associations with the OTS.  The general assessment, paid on a
semi-annual basis, is determined based upon the savings association's total
assets, including consolidated subsidiaries, as reported in the savings
association's latest quarterly thrift financial report.  For the first half of
2008, the

                                          28

<PAGE>




Savings Bank's assessment under the semi-annual assessment procedure was
$53,780.  Based on the current assessment rates published by the OTS and First
Home's total assets of approximately $247.5 million at March 31, 2008, First
Home will be required to pay a semi-annual assessment of $54,362 for the
second half of calendar year 2008.

     The OTS, as well as the other federal banking agencies, has adopted
guidelines establishing safety and soundness standards on such matters as loan
underwriting and documentation, asset quality, earnings, internal controls and
audit systems, interest rate risk exposure and compensation and other employee
benefits.  Any institution that fails to comply with these standards must
submit a compliance plan.  In this regard, the Savings Bank entered into a
memorandum of understanding with the OTS in December 2006.  See "-Corporate
Developments and Overview."

     Insurance of Accounts and Regulation by the FDIC. The Savings Bank is a
member of the Deposit Insurance Fund (the "DIF"), which is administered by the
FDIC. The DIF is the successor to the Bank Insurance Fund and the Savings
Association Insurance Fund, which were merged effective March 31, 2006. The
FDIC insures deposits up to the applicable limits and this insurance is backed
by the full faith and credit of the United States government.  As insurer, the
FDIC imposes deposit insurance premiums and is authorized to conduct
examinations of, and to require reporting by, FDIC-insured institutions.  It
also may prohibit any FDIC-insured institution from engaging in any activity
the FDIC determines by regulation or order to pose a serious risk to the
insurance fund. The FDIC also has the authority to initiate enforcement
actions against savings institutions, after giving the OTS an opportunity to
take such action, and may terminate the deposit insurance if it determines
that the institution has engaged in unsafe or unsound practices or is in an
unsafe or unsound condition.

     The FDIC amended its risk-based assessment system for 2007 to implement
authority granted by the Federal Deposit Insurance Reform Act of 2005, which
was enacted in 2006 ("Reform Act").  Under the revised system, insured
institutions are assigned to one of four risk categories based on supervisory
evaluations, regulatory capital levels and certain other factors. An
institution's assessment rate depends upon the category to which it is
assigned.  Risk Category I, which contains those depository institutions that
pose the smallest risk, is expected to include more than 90% of all
institutions.  Unlike the other categories, Risk Category I contains further
risk differentiation based on the FDIC's analysis of financial ratios,
examination component ratings and other information.  Assessment rates are
determined by the FDIC and currently range from five to seven basis points for
the healthiest institutions (Risk Category I) to 43 basis points of assessable
deposits for those that pose the highest risk (Risk Category IV). The FDIC may
adjust rates uniformly from one quarter to the next, except that no single
adjustment can exceed three basis points. No institution may pay a dividend if
in default of the FDIC assessment.

     The Reform Act also provided for a one-time credit for eligible
institutions based on their assessment base as of December 31, 1996.  Subject
to certain limitations with respect to institutions that are exhibiting
weaknesses, credits can be used to offset assessments until exhausted. The
Savings Bank's one-time credit was $159,764 and will be exhausted in the
quarter ending September 30, 2008.  The Reform Act also provided for the
possibility that the FDIC may pay dividends to insured institutions once the
DIF reserve ratio equals or exceeds 1.35% of estimated insured deposits.

     In addition to the assessment for deposit insurance, institutions are
required to make payments on bonds issued in the late 1980s by the Financing
Corporation to recapitalize a predecessor deposit insurance fund. For the
quarter ended June 30, 2008, which is the most recent information available,


                                       29

<PAGE>



this payment was established at 1.12 basis points (annualized) of assessable
deposits.

     The Reform Act provided the FDIC with authority to adjust the DIF ratio
to insured deposits within a range of 1.15% and 1.50%, in contrast to the
prior statutorily fixed ratio of 1.25%.  The ratio, which is viewed by the
FDIC as the level that the fund should achieve, was established by the agency
at 1.25% for 2008.

     The FDIC has authority to increase insurance assessments.  A significant
increase in insurance premiums would likely have an adverse effect on the
operating expenses and results of operations of the Savings Bank.  There can
be no prediction as to what insurance assessment rates will be in the future.

     Insurance of deposits may be terminated by the FDIC upon a finding that
the institution has engaged in unsafe or unsound practices, is in an unsafe or
unsound condition to continue operations or has violated any applicable law,
regulation, rule, order or condition imposed by the FDIC or the Office of
Thrift Supervision.  Management of the Savings Bank is not aware of any
practice, condition or violation that might lead to termination of the Savings
Bank's deposit insurance.

     Federal Home Loan Bank System.  The Savings Bank is a member of the
FHLB-Des Moines, which is one of 12 regional FHLBs that administer the home
financing credit function of member financial institutions.  Each FHLB serves
as a reserve or central bank for its members within its assigned region.  It
is funded primarily from proceeds derived from the sale of consolidated
obligations of the FHLB System.  It makes loans or advances to members in
accordance with policies and procedures, established by the Board of Directors
of the FHLB, which are subject to the oversight of the Federal Housing Finance
Board.  All advances from the FHLB are required to be fully secured by
sufficient collateral as determined by the FHLB.  In addition, all long-term
advances are required to provide funds for residential home financing.  At
June 30, 2008, the Savings Bank had $22.0 million of outstanding advances from
the FHLB-Des Moines.  See "Business -- Deposit Activities and Other Sources of
Funds -- Borrowings" herein.

     As a member, the Savings Bank is required to purchase and maintain stock
in the FHLB-Des Moines.  At June 30, 2008, the Savings Bank had $1.3 million
in FHLB-Des Moines stock, which was in compliance with this requirement.  In
past years, the Savings Bank has received substantial dividends on its
FHLB-Des Moines stock.  The average dividend yield for fiscal 2008, 2007 and
2006 was 4.46%, 4.97% and 2.78%, respectively.  There is no guarantee that the
FHLB-Des Moines will maintain its dividend at these levels.

     Under federal law, the FHLB is required to provide funds for the
resolution of troubled savings institutions and to contribute to low and
moderately priced housing programs through direct loans or interest subsidies
on advances targeted for community investment and low and moderate income
housing projects.  These contributions have adversely affected the level of
FHLB dividends paid and could continue to do so in the future.  These
contributions also could have an adverse effect on the value of FHLB stock in
the future.  A reduction in value of the Savings Bank's FHLB stock may result
in a corresponding reduction in the Savings Bank's capital.

     Prompt Corrective Action.  The OTS is required to take certain
supervisory actions against undercapitalized savings associations, the
severity of which depends upon the institution's degree of under-
capitalization.  Generally, an institution that has a ratio of total capital
to risk-weighted assets of less than 8%, a ratio of Tier I (core) capital to
risk-weighted assets of less than 4%, or a ratio of core capital to total


                                         30

<PAGE>



assets of less than 4% (3% or less for institutions with the highest
examination rating) is considered to be "undercapitalized."  An institution
that has a total risk-based capital ratio less than 6%, a Tier I capital ratio
of less than 3% or a leverage ratio that is less than 3% is considered to be
"significantly undercapitalized" and an institution that has a tangible
capital to assets ratio equal to or less than 1.5% is deemed to be "critically
undercapitalized."

     At June 30, 2008, First Home was a "well capitalized" institution under
the prompt corrective action regulations of the OTS.

     Standards for Safety and Soundness. The federal banking regulatory
agencies have prescribed, by regulation, standards for all insured depository
institutions relating to: (i) internal controls, information systems and
internal audit systems; (ii) loan documentation; (iii) credit underwriting;
(iv) interest rate risk exposure; (v) asset growth; (vi) asset quality; (vii)
earnings; and (viii) compensation, fees and benefits ("Guidelines").  The
Guidelines set forth the safety and soundness standards that the federal
banking agencies use to identify and address problems at insured depository
institutions before capital becomes impaired. If the OTS determines that the
Savings Bank fails to meet any standard prescribed by the Guidelines, or may
require the Savings Bank to submit an acceptable plan to achieve compliance
with the standard.  Management is aware of no conditions relating to these
safety and soundness standards which would require submission of a plan of
compliance.

     Qualified Thrift Lender Test.  All savings associations, including First
Home, are required to meet a qualified thrift lender test to avoid certain
restrictions on their operations.  This test requires a savings association to
have at least 65% of its portfolio asset, as defined by regulation, in
qualified thrift investments on a monthly average for nine out of every 12
months on a rolling basis.  As an alternative, the savings association may
maintain 60% of its assets in those assets specified in Section 7701(a)(19) of
the Code.  Under either test, such assets primarily consist of residential
housing related loans and investments.  At June 30, 2008, First Home met the
test and its qualified thrift lender percentage was 65.11%.

     Any savings association that fails to meet the qualified thrift lender
test must convert to a national bank charter.  Recent legislation has expanded
the extent to which education loans, credit card loans and small business
loans may be considered "qualified thrift investments."  As of June 30, 2008,
the Savings Bank met the qualified thrift lender test.

     Capital Requirements.  The OTS's capital regulations require federal
savings institutions to meet three minimum capital standards: a 1.5% tangible
capital to total assets ratio, a 4% leverage ratio (3% for institutions
receiving the highest rating on the CAMELS examination rating system) and an
8% risk-based capital ratio. In addition, the prompt corrective action
standards discussed below also establish, in effect, a minimum 2% tangible
capital standard, a 4% leverage ratio (3% for institutions receiving the
highest rating on the CAMELS system) and, together with the risk-based capital
standard itself, a 4% Tier I risk-based capital standard. The OTS regulations
also require that, in meeting the tangible, leverage and risk-based capital
standards, institutions must generally deduct investments in and loans to
subsidiaries engaged in activities as principal that are not permissible for a
national bank.

     The risk-based capital standard requires federal savings institutions to
maintain Tier I (core) and total capital (which is defined as core capital and
supplementary capital) to risk-weighted assets of at least 4% and 8%,
respectively. In determining the amount of risk-weighted assets, all assets,
including certain off-balance sheet assets, recourse obligations, residual


                                         31

<PAGE>


interests and direct credit substitutes, are multiplied by a risk-weight
factor of 0% to 100%, assigned by the OTS capital regulation based on the
risks believed inherent in the type of asset.  Core (Tier I) capital is
defined as common stockholders' equity (including retained earnings), certain
non-cumulative perpetual preferred stock and related surplus and minority
interests in equity accounts of consolidated subsidiaries, less intangibles
other than certain mortgage servicing rights and credit card relationships.
The components of supplementary capital currently include cumulative preferred
stock, long-term perpetual preferred stock, mandatory convertible securities,
subordinated debt and intermediate preferred stock, the allowance for loan and
lease losses limited to a maximum of 1.25% of risk-weighted assets and up to
45% of unrealized gains on available-for-sale equity securities with readily
determinable fair market values.  Overall, the amount of supplementary capital
included as part of total capital cannot exceed 100% of core capital.

     The OTS also has authority to establish individual minimum capital
requirements in appropriate cases upon a determination that an institution's
capital level is or may become inadequate in light of the particular
circumstances. At June 30, 2008, the Bank met each of these capital
requirements.

     The following table presents the Savings Bank's capital levels as of
June 30, 2008.

                                                   At June 30, 2008
                                              ---------------------------
                                                             Percent of
                                                Amount         Assets
                                              ----------    -------------
                                                (Dollars in thousands)
Tangible capital                                $24,818             10.05 %
Minimum required tangible capital                 3,705              1.50
                                              ----------    -------------
Excess                                          $21,113              8.55 %
                                              ==========    =============

Core capital                                    $24,818             10.05 %
Minimum required core capital                     9,881              4.00
                                              ----------    -------------
Excess                                          $14,937              6.05 %
                                              ==========    =============

Risk-based capital                              $26,859             16.27 %
Minimum risk-based capital requirement           13,206              8.00
                                              ----------    -------------
Excess                                          $13,653              8.27 %
                                       ==========    =============

     Limitations on Capital Distributions.  OTS regulations impose various
restrictions on savings institutions with respect to their ability to make
distributions of capital, which include dividends, stock redemptions or
repurchases, cash-out mergers and other transactions charged to the capital
account.

     Generally, savings institutions, such as the Savings Bank, that before
and after the proposed distribution are well-capitalized, may make capital
distributions during any calendar year equal to up to 100% of net income for
the year-to-date plus retained net income for the two preceding years.
However, an institution deemed to be in need of more than normal supervision
by the OTS may have its dividend authority restricted by the OTS.  The Savings
Bank may pay dividends in accordance with this general authority.

     Savings institutions proposing to make any capital distribution need not
submit written notice to the OTS prior to such distribution unless they are a
subsidiary of a holding company or would not remain well-capitalized following
the distribution.  Savings institutions that do not, or would not meet their
current minimum capital requirements following a proposed capital distribution
or propose to exceed these net income limitations, must obtain OTS approval

                                        32

<PAGE>



prior to making such distribution.  The OTS may object to the distribution
during that 30-day period based on safety and soundness concerns.

     Loans to One Borrower.  Federal law provides that savings institutions
are generally subject to the national bank limit on loans to one borrower.
Generally, this limit is 15% of the Savings Bank's unimpaired capital and
surplus, plus an additional 10% of unimpaired capital and surplus, if such
loan is secured by specified readily-marketable collateral.  The OTS by
regulation has amended the loans to one borrower rule to permit savings
associations meeting certain requirements, including capital requirements, to
extend loans to one borrower in additional amounts under circumstances limited
essentially to loans to develop or complete residential housing units.  At
June 30, 2008, the Savings Bank's largest loan outstanding to any one
borrower, including related entities, was $2.8 million, of which $15,000 was
unfunded.  This amount is a single loan secured by a subdivision development
in Springfield, Missouri. This loan was performing in accordance with its
repayment terms at that date.

     Activities of Savings Associations and Their Subsidiaries.  When a
savings association establishes or acquires a subsidiary or elects to conduct
any new activity through a subsidiary that the associations controls, the
savings association shall notify the FDIC and the OTS 30 days in advance and
provide the information each agency may, by regulation, require.  Savings
associations also must conduct the activities of subsidiaries in accordance
with existing regulations and orders.

     The OTS may determine that the continuation by a savings association of
its ownership control of, or its relationship to, the subsidiary constitutes a
serious risk to the safety, soundness or stability of the association or is
inconsistent with sound banking practices or with the purposes of the FDIA.
Based upon that determination, the FDIC or the OTS has the authority to order
the savings association to divest itself of control of the subsidiary.  The
FDIC also may determine by regulation or order that any specific activity
poses a serious threat to the SAIF.  If so, it may require that no SAIF member
engage in that activity directly.

     Accounting and Regulatory Standards.  An OTS policy statement applicable
to all savings associations clarifies and re-emphasizes that the investment
activities of a savings association must be in compliance with approved and
documented investment policies and strategies, and must be accounted for in
accordance with generally accepted accounting principles (GAAP).  Under the
policy statement, management must support its classification of an accounting
for loans and securities (i.e., whether held for investment, sale or trading)
with appropriate documentation.  First Home is in compliance with these
amended rules.

     The OTS has adopted an amendment to its accounting regulations, which may
be made more stringent than generally accepted accounting principles by the
OTS, to require that transactions be reported in a manner that best reflects
their underlying economic substance and inherent risk and that financial
reports must incorporate any other accounting regulations or orders prescribed
by the OTS.

     Investment Portfolio Policy.  OTS supervisory policy requires that
securities owned by thrift institutions must be classified and reported in
accordance with GAAP which establishes three classifications of investment
securities:  held-to-maturity, trading and available-for-sale.  Trading
securities are acquired principally for the purpose of near term sales.  Such
securities are reported at fair value and unrealized gains and losses are
included in income.


                                          33

<PAGE>



     Securities which are designated as held-to-maturity are designated as
such because the investor has the ability to hold these securities to
maturity. Such securities are reported at amortized cost.

     All other securities are designated as available-for-sale, a designation
which provides the investor with certain flexibility in managing its
investment portfolio.  Such securities are reported at fair value; net
unrealized gains and losses are excluded from income and reported net of
applicable income taxes as a separate component of stockholders' equity.  The
Savings Bank has adopted a reporting policy that complies with these OTS
requirements.

     Transactions with Affiliates. The Savings Bank's authority to engage in
transactions with "affiliates" is limited by OTS regulations and by Sections
23A and 23B of the Federal Reserve Act as implemented by the Federal Reserve
Board's Regulation W.  The term "affiliates" for these purposes generally
means any company that controls or is under common control with an
institution.  The Company and its non-savings institution subsidiaries would
be affiliates of the Savings Bank.  In general, transactions with affiliates
must be on terms that are as favorable to the institution as comparable
transactions with non-affiliates.  In addition, certain types of transactions
are restricted to an aggregate percentage of the institution's capital.
Collateral in specified amounts must usually be provided by affiliates in
order to receive loans from an institution.  In addition, savings institutions
are prohibited from lending to any affiliate that is engaged in activities
that are not permissible for bank holding companies and no savings institution
may purchase the securities of any affiliate other than a subsidiary.

     The Sarbanes-Oxley Act of 2002 ("Sarbanes-Oxley Act") generally
prohibits a company from making loans to its executive officers and directors.
However, that act contains a specific exception for loans by a depository
institution to its executive officers and directors in compliance with federal
banking laws.  Under such laws, the Savings Bank's authority to extend credit
to executive officers, directors and 10% stockholders ("insiders"), as well as
entities such person's control is limited.  The law restricts both the
individual and aggregate amount of loans the Savings Bank may make to insiders
based, in part, on the Savings Bank's capital position and requires certain
Board approval procedures to be followed.  Such loans must be made on terms
substantially the same as those offered to unaffiliated individuals and not
involve more than the normal risk of repayment.  There is an exception for
loans made pursuant to a benefit or compensation program that is widely
available to all employees of the institution and does not give preference to
insiders over other employees.  There are additional restrictions applicable
to loans to executive officers.

     Privacy Standards.  The Gramm-Leach-Bliley Financial Services
Modernization Act of 1999 ("GLBA"), which was enacted in 1999, modernized the
financial services industry by establishing a comprehensive framework to
permit affiliations among commercial banks, insurance companies, securities
firms and other financial service providers.  The Savings Bank is subject to
OTS regulations implementing the privacy protection provisions of the GLBA.
These regulations require the Savings Bank to disclose its privacy policy,
including identifying with whom it shares "non-public personal information,"
to customers at the time of establishing the customer relationship and
annually thereafter.

     Anti-Money Laundering and Customer Identification.  Congress enacted the
Uniting and Strengthening America by Providing Appropriate Tools Required to
Intercept and Obstruct Terrorism Act of 2001 (the "USA Patriot Act") on
October 26, 2001 in response to the terrorist events of September 11, 2001.
The USA Patriot Act gives the federal government new powers to address
terrorist threats through enhanced domestic security measures, expanded
surveillance powers, increased information sharing, and broadened anti-money

                                         34

<PAGE>



laundering requirements.  In 2006, Congress re-enacted certain expiring
provisions of the USA Patriot Act.

Regulation of First Bancshares


     General.  First Bancshares is a unitary savings and loan holding company
subject to regulatory oversight of the OTS.  Accordingly, the Company is
registered with the OTS and subject to OTS regulations, examinations,
supervision and reporting requirements.  The Company is required to file
certain reports with, and otherwise comply with the regulations of, the OTS
and the Securities and Exchange Commission.  As a subsidiary of a savings and
loan holding company, the Savings Bank is subject to certain restrictions in
its dealings with the Company and with other companies affiliated with the
Company and also is subject to regulatory requirements and provisions as
federal institutions.

     Mergers and Acquisitions. The Company must obtain approval from the
OTSbefore acquiring more than 5% of the voting stock of another savings
institution or savings and loan holding company or acquiring such an
institution or holding company by merger, consolidation or purchase of its
assets.  In evaluating an application for the Company to acquire control of a
savings institution, the OTS would consider the financial and managerial
resources and future prospects of the Company and the target institution, the
effect of the acquisition on the risk to the insurance funds, the convenience
and the needs of the community and competitive factors.

     Activities Restrictions.  As a unitary savings and loan holding company,
the Company generally is not subject to activity restrictions. The Company and
its non-savings institution subsidiaries are subject to statutory and
regulatory restrictions on their business activities specified by federal
regulations, which include performing services and holding properties used by
a savings institution subsidiary, activities authorized for savings and loan
holding companies as of March 5, 1987, and non-banking activities permissible
for bank holding companies pursuant to the Bank Holding Company Act of 1956 or
authorized for financial holding companies pursuant to the GLBA.

     If the Savings Bank fails the qualified thrift lender test, within one
year the Company must register as a bank holding company, and will become
subject to, the significant activity restrictions applicable to bank holding
companies.  See "Regulation of First Home -- Qualified Thrift Lender Test" for
information regarding the Savings Bank's qualified thrift lender test.

     Sarbanes-Oxley Act of 2002.  The Sarbanes-Oxley Act of 2002 was signed
into law by President Bush on July 30, 2002 in response to public concerns
regarding corporate accountability in connection with recent accounting
scandals.  The stated goals of the Sarbanes-Oxley Act are to increase
corporate responsibility, to provide for enhanced penalties for accounting and
auditing improprieties at publicly traded companies and to protect investors
by improving the accuracy and reliability of corporate disclosures pursuant to
the securities laws.  The Sarbanes-Oxley Act generally applies to all
companies that file or are required to file periodic reports with the SEC,
under the Securities Exchange Act of 1934, including the Company.

     The Sarbanes-Oxley Act includes very specific additional disclosure
requirements and new corporate governance rules, requires the SEC and
securities exchanges to adopt extensive additional disclosure, corporate
governance and other related rules and mandates further studies of certain
issues by the SEC and the Comptroller General. The Sarbanes-Oxley Act
represents significant federal involvement in matters traditionally left to
state regulatory systems, such as the regulation of the accounting profession,

                                         35

<PAGE>



and to state corporate law, such as the relationship between a board of
directors and management and between a board of directors and its committees.

Taxation

     Federal Taxation

     General.  The Company and the Savings Bank report their income on a
fiscal year basis using the accrual method of accounting and are subject to
federal income taxation in the same manner as other corporations with some
exceptions, including particularly the Savings Bank's reserve for bad debts
discussed below.  The following discussion of tax matters is intended only as
a summary and does not purport to be a comprehensive description of the tax
rules applicable to the Savings Bank or the Company.

     Bad Debt Reserve.  Historically, savings institutions such as the Savings
Bank which met certain definitional tests primarily related to their assets
and the nature of their business ("qualifying thrift") were permitted to
establish a reserve for bad debts and to make annual additions thereto, which
may have been deducted in arriving at their taxable income.  The Savings
Bank's deductions with respect to "qualifying real property loans," which are
generally loans secured by certain interest in real property, were computed
using an amount based on the Savings Bank's actual loss experience, or a
percentage equal to 8% of the Savings Bank's taxable income, computed with
certain modifications and reduced by the amount of any permitted additions to
the non-qualifying reserve.  Due to the Savings Bank's loss experience, the
Savings Bank generally recognized a bad debt deduction equal to 8% of taxable
income.

     In August 1996, the provisions repealing the current thrift bad debt
rules were passed by Congress as part of "The Small Business Job Protection
Act of 1996."  The rules eliminate the 8% of taxable income method for
deducting additions to the tax bad debt reserves for all thrifts for tax years
beginning after December 31, 1995.  These rules also require that all
institutions recapture all or a portion of their bad debt reserves added since
the base year (last taxable year beginning before January 1, 1988).   For
taxable years beginning after December 31, 1995, the Savings Bank's bad debt
deduction will be determined under the experience method using a formula based
on actual bad debt experience over a period of years or, if the Savings Bank
is a "large" association (assets in excess of $500 million) on the basis of
net charge-offs during the taxable year.  The unrecaptured base year reserves
will not be subject to recapture as long as the institution continues to carry
on the business of banking.  In addition, the balance of the pre-1988 bad debt
reserves continue to be subject to provisions of present law referred to below
that require recapture in the case of certain excess distributions to
shareholders.

     Distributions.  To the extent that the Savings Bank makes "non-dividend
distributions" to the Company that are considered as made:  (i) from the
reserve for losses on qualifying real property loans, to the extent the
reserve for such losses exceeds the amount that would have been allowed under
the experience method; or (ii)  from the supplemental reserve for losses on
loans ("Excess Distributions"), then an amount based on the amount distributed
will be included in the Savings Bank's taxable income.  Non-dividend
distributions include distributions in excess of the Savings Bank's current
and accumulated earnings and profits, distributions in redemption of stock,
and distributions in partial or complete liquidation.  However, dividends paid
out of the Savings Bank's current or accumulated earnings and profits, as
calculated for federal income tax purposes, will not be considered to result
in a distribution from the Savings Bank's bad debt reserve.  Thus, any
dividends to the Company that would reduce amounts appropriated to the Savings
Bank's bad debt reserve and deducted for federal income tax purposes would
create a tax liability for the

                                        36

<PAGE>



Savings Bank. The amount of additional taxable income attributable to an
Excess Distribution is an amount that, when reduced by the tax attributable to
the income, is equal to the amount of the distribution.  Thus, if, the Savings
Bank makes a "non-dividend distribution," then approximately one and one-half
times the amount so used would be includable in gross income for federal
income tax purposes, assuming a 35% corporate income tax rate (exclusive of
state and local taxes).  See "Regulation of First Home   Limitations on
Capital Distributions" for limits on the payment of dividends by the Savings
Bank.  The Savings Bank does not intend to pay dividends that would result in
a recapture of any portion of its tax bad debt reserve.

     Corporate Alternative Minimum Tax.  The Code imposes a tax on alternative
minimum taxable income ("AMTI") at a rate of 20%.  The excess of the tax bad
debt reserve deduction using the percentage of taxable income method over the
deduction that would have been allowable under the experience method is
treated as a preference item for purposes of computing the AMTI.  AMTI is
increased by an amount equal to 75% of the amount by which the Savings Bank's
adjusted current earnings exceed its AMTI (determined without regard to this
preference and prior to reduction for net operating losses).

     Dividends-Received Deduction and Other Matters.  The Company may exclude
from its income 100% of dividends received from the Savings Bank as a member
of the same affiliated group of corporations.  The corporate
dividends-received deduction is generally 70% in the case of dividends
received from unaffiliated corporations with which the Company and the Savings
Bank will not file a consolidated tax return, except that if the Company or
the Savings Bank owns more than 20% of the stock of a corporation distributing
a dividend, then 80% of any dividends received may be deducted.

     Other Federal Tax Matters.  Other changes in the federal tax system could
also affect the business of the Savings Bank.  These changes include
limitations on the deduction for personal interest paid or accrued by
individual taxpayers, limitations on the deductibility of losses attributable
to investment in certain passive activities and limitations on the
deductibility of contributions to individual retirement accounts.  The Savings
Bank does not believe these changes will have a material effect on its
operations.

     There have not been any IRS audits of the Company's and Savings Bank's
consolidated Federal income tax returns during the past five years.

     Missouri Taxation

     Missouri-based thrift institutions, such as the Savings Bank, are subject
to a special financial institutions tax, based on net income without regard to
net operating loss carryforwards, at the rate of 7% of net income.  This tax
is in lieu of certain other state taxes on thrift institutions, on their
property, capital or income, except taxes on tangible personal property owned
by the Savings Bank and held for lease or rental to others and on real estate,
contributions paid pursuant to the Unemployment Compensation Law of Missouri,
social security taxes, sales taxes and use taxes.  In addition, First Home is
entitled to credit against this tax all taxes paid to the State of Missouri or
any political subdivision except taxes on tangible personal property owned by
the Savings Bank and held for lease or rental to others and on real estate,
contributions paid pursuant to the Unemployment Compensation Law of Missouri,
social security taxes, sales and use taxes, and taxes imposed by the Missouri
Financial Institutions Tax Law.  Missouri thrift institutions are not subject
to the regular state corporate income tax.

     There have not been any audits of the Savings Bank's state income tax
returns during the past five years.

                                         37

<PAGE>


     For additional information regarding taxation, see Note 9 of the Notes to
the Consolidated Financial Statements included in the Annual Report.

Competition

     The Savings Bank has been, and continues to be, a community-oriented
savings institution offering a variety of financial resources to meet the
needs of Wright, Webster, Douglas, Ozark, Christian, Stone, Taney and Green
counties, Missouri.  The Savings Bank also transacts a significant amount of
business in Texas county, Missouri.  The Savings Bank's deposit gathering and
lending activities are concentrated in these market areas.  At June 30, 2008,
the Savings Bank's offices were located in Mountain Grove, Marshfield, Ava,
Gainesville, Sparta, Theodosia, Crane, Galena, Kissee Mills, Rockaway Beach,
and Springfield, Missouri.  In addition, a loan production office was opened
in Springfield, Missouri in March 2007.

     The Savings Bank is the only thrift institution located in Wright County,
Missouri.  The Savings Bank faces strong competition in the attraction of
savings deposits and in the origination of loans.  Its most direct competition
for savings deposits and loans has historically come from other thrift
institutions and from commercial banks, small loan companies and credit unions
located in its primary market area, some with a state-wide or regional
presence.  The Savings Bank also competes with securities firms, money market
funds and mutual funds in raising deposits.  Many of these institutions are
substantially larger and have greater financial resources than the Savings
Bank.

     The competitive factors among financial institutions can be classified
into two categories; competitive rates and competitive services.  Interest
rates are widely advertised and thus competitive, especially in the area of
time deposits.  From a service standpoint, financial institutions compete
against each other in types and quality of services.  The Savings Bank is
generally competitive with other financial institutions in its area with
respect to interest rates paid on time and savings deposits, fees charged on
deposit accounts, and interest rates charged on loans.  With respect to
services, the Savings Bank offers a customer service-oriented atmosphere which
management believes is tailored to its customers' needs.

     The Savings Bank also believes it benefits from its community orientation
as well as its relatively high core deposit base.


                                           38

<PAGE>



Executive Officers

The following table sets forth certain information with respect to the
executive officers of the Company and the Savings Bank.

Name                     Age(1)    Position
----                     ------    --------

Daniel P. Katzfey          46      President and Chief Executive Officer
                                       of the Company and the Savings Bank

Ronald J. Walters          58      Senior Vice President, Treasurer and
                                       Chief Financial Officer of the
                                       Company and the Savings Bank

Dale W. Keenan             45      Executive Vice President and Senior
                                       Lender of the Savings Bank

Adrian C. Rushing          39      Chief Operating Officer of the Savings
                                       Bank
_________________
(1) As of June 30, 2008.

     The principal occupation of each executive officer of the Company is set
forth below.  All executive officers reside in the Savings Bank's primary
trade area in Missouri, unless otherwise stated. There are no family
relationships among or between the executive officers, unless otherwise
stated.

     Daniel P. Katzfey joined the Company and the Bank on October 3, 2006 as
Executive Vice President and Chief Lending Officer, was named interim
President and Chief Executive Officer on December 22, 2006 and was appointed
President and Chief Executive Officer on January 22, 2007. Previously, Mr.
Katzfey was Executive Vice President, Commercial Lender for Village Bank,
Springfield, Missouri from 2004 to 2006.  Mr. Katzfey has over 22 years
experience in financial services.

     Ronald J. Walters joined the Company and the Savings Bank on November 20,
2006 as Senior Vice President, Treasurer and Chief Financial Officer.  Mr.
Walters, a CPA, was previously Senior Vice President, Secretary, Treasurer and
Chief Financial Officer of Meta Financial Group and MetaBank in Storm Lake,
Iowa from 2003 to 2006.  He has over 30 years experience in financial
services.

     Dale W. Keenan joined the Savings Bank on March 11, 2007 as Executive
Vice President and Senior Lender.  Mr. Keenan was previously a Senior Vice
President and Senior Lender for Heritage Bank of the Ozarks in Lebanon,
Missouri from 2003 to 2007.  Mr. Keenan has over 24 years of experience in
financial services.

     Adrian C. Rushing joined the Savings Bank on June 21, 2006 as Senior Vice
President and Chief Operating Officer.  Mr. Rushing was previously Senior Vice
President, Chief Operations Officer with Southern Missouri Bank and Trust,
Poplar Bluff, Missouri from 1998 to 2006.  Mr. Rushing has over 16 years
experience in financial services. Mr. Rushing resigned his positions with the
Savings Bank effective September 23, 2008 to pursue another opportunity.

Personnel

     As of June 30, 2008, the Savings Bank had 107 full-time employees and 19
part-time employees.  The Savings Bank believes that employees play a vital
role in the success of a service company and that the Savings Bank's
relationship with its employees is good.  The employees are not represented by
a collective bargaining unit.

                                         39

<PAGE>




Item 1A.  Risk Factors
----------------------

     As is the case with all investments in stock, an investment in our
common stock is subject to risks inherent in our business. Before making an
investment decision, you should carefully consider the risks and uncertainties
described below together with all of the other information included or
incorporated by reference in this report. Additional risks and uncertainties
that we are not aware of or focused on or that we currently deem immaterial
may also exist and could materially and adversely affect the Company's
business, financial condition and results of operations. This report is
qualified in its entirety by these risk factors.

     If any of the circumstances described in the following risk factors
actually occur, our business, financial condition and results of operations
could be materially and adversely affected. If this were to happen, the value
of our common stock could decline significantly, and you could lose all or
part of your investment.

     We are subject to the restrictions and conditions of a Memorandum of
Understanding with, and other commitments we have made to, the Office of
Thrift Supervision. Failure to comply with the Memorandum of Understanding
could result in additional enforcement action against us, including the
imposition of monetary penalties.

     As discussed above under "Corporate Developments and Overview," we
entered into a Memorandum of Understanding with the Office of Thrift
Supervision on December 1, 2006, which requires us to, among other things,
take certain actions with respect to deficiencies in lending policies and
procedures and recent operating losses, and to revise both our three-year
business plan and  budget to enhance profitability.  While we believe we are
currently in compliance with the terms of the Memorandum of Understanding, if
we fail to comply with these terms, the Office of Thrift Supervision could
take additional enforcement action against us, including the imposition of
monetary penalties or the issuance of a cease and desist order requiring
further corrective action.  We have incurred significant additional regulatory
compliance expense in connection with the Memorandum of Understanding, and
although we do not expect it, it is possible regulatory compliance expenses
related to the Memorandum of Understanding and our other commitments could
have a material adverse impact on us in the future. As required by the
Memorandum of Understanding, we developed a revised three-year business plan
and budget which was submitted to the Office of Thrift Supervision prior to
October 31, 2007. The business plan was approved by the Office of Thrift
Supervision without modification. We have been submitting monthly reports to
the Office of Thrift Supervision on the budget versus actual results beginning
with October 2007. The Office of Thrift Supervision must approve any material
deviation from our approved business plan, which could further limit our
ability to make changes to our business activities.

     We have had losses and low earnings in recent years.

     Our net income has decreased in recent years.  Net income was $363,000,
$272,000, $1.3 million, $2.3 million and $2.2 million for the fiscal years
ended June 30, 2008, 2007, 2005, 2004 and 2003, respectively.  We had a net
loss of $173,000 for the fiscal year ended June 30, 2006.  Our return on
average assets was 0.15%, 0.09%, 0.51%, 0.87% and 0.85 for the fiscal years
ended June 30, 2008, 2007, 2005, 2004 and 2003 and our return on average
equity was 1.34%, 0.77%, 4.60%, 8.49% and 8.68% for the same years.  Our
returns on average assets and average equity were negative for the fiscal year
ended June 30, 2006, as we incurred a net loss for that year.  We face
significant challenges that will hinder our ability to improve our earnings
significantly. These challenges include the fact that we currently operate

                                         40

<PAGE>



under a Memorandum of Understanding with the Office of Thrift Supervision
(discussed above) and have a significant amount of problem loans (discussed
below), and we have a low interest rate spread. Our interest rate spread,
which is the difference between the average yield earned on our interest-
earning assets and the average rate paid on our interest rate spread, declined
from 3.31% for the year ended June 30, 2005 to 2.96% for the year ended
June 30, 2006 to 2.71% for the year ended June 30, 2007.  For the year ended
June 30, 2008, our interest rate spread did improve to 3.01% While we have
identified various strategic initiatives we will pursue in our efforts to
overcome these challenges and improve earnings, our strategic initiatives
might not succeed in increasing our net income.

     We have had a significant amount of problem loans and losses related to
these loans.

     Since 1999, we have focused our efforts on increasing our commercial
business loan and commercial real estate loan portfolios.  However, as a
result, we recognized substantial write-offs in the fiscal years ended June
30, 2008, 2006 and 2005.  Our ratio of non-performing assets to total assets
increased from 0.59% at June 30, 2006 to 1.47% at June 30, 2007 and to 1.56%
at June 30, 2008. Our total non-accruing loans increased from $841,000 at June
30, 2006 to $2.9 million at June 30, 2007, and decreased to $2.3 million at
June 30, 2008. However, the decrease between June 30, 2007 and June 30, 2008
was primarily attributable to completion of foreclosures which increased the
balance of real estate owned.

     At June 30, 2008 classified assets were $5.8 million, an increase from
$4.3 million at June 30, 2007.  We also identified an additional $4.7 million
of loans at June 30, 2008 on our internal watch list including $2.1 million,
$2.0 million, $480,000 and $119,000 of commercial real estate, commercial
business, one-to-four family and consumer loans, respectively.  We identified
these loans as higher risk loans and any further deterioration in their
financial condition could increase our classified assets. The total watch list
credits of $4.7 million reflected a decrease of $172,000 from the total watch
list credits as of June 30, 2007.

     We are highly dependent on key individuals, there has been significant
turnover in our management team in the past five years and we are being led by
a new management.

     We are highly dependent on the continued services of a limited number of
our executive officers and key management personnel.  The loss of services of
any of these individuals could have a material adverse impact on our
operations because other officers may not have the experience and expertise to
readily replace these individuals.

     During the past six years we have had four different Presidents and
Chief Executive Officers.  Our current President and Chief Executive Officer
has only served in that position since December 2006 having joined the Savings
Bank in September 2006.  Our Chief Financial Officer has only been with the
Savings Bank since November 2006 and many of the other key members of senior
management have been with the Savings Bank for just over a year.

     While we believe we have in place qualified individuals to replace the
individuals who have left the Savings Bank, the new individuals will need to
develop a cohesive and unified management team.  Changes in key personnel and
their responsibilities may be disruptive to our business and could have a
material adverse effect on our business, financial condition and
profitability.

                                          41

<PAGE>



     We suspended our regular cash dividend.

     On March 1, 2007, in response to our recent operating performance, our
board of directors decided to suspend our regular cash.  The Company did not
pay a dividend for six consecutive quarters. A special dividend of $0.10 per
share of common stock was declared by the board of directors at its regular
meeting in July 2008.  Whether we pay dividends in the future will depend on a
number of factors, including capital requirements, our financial condition and
results of operations, our ability to generate sufficient earnings to warrant
the payment of dividends, tax considerations, statutory and regulatory
limitations and general economic conditions.  In addition, our ability to pay
dividends may depend, in part, on our receipt of dividends from the Savings
Bank because the Company has minimal income sources beyond the earnings from
the Savings Bank.

     Our loan portfolio includes loans with a higher risk of loss.

     We originate residential mortgage loans (including second mortgage
loans), construction loans, commercial mortgage and land loans, commercial
business loans and consumer loans primarily within our market area. Generally,
the types of loans other than residential mortgage loans have a higher risk of
loss than residential mortgage loans.  We had $89.5 million or 53.57% of our
total loan portfolio outstanding in these higher risk loans at June 30, 2008.
We have had a significant increase in these types of loans since 1999, when we
began to diversify the loan portfolio in order to mitigate other types of
risk, such as interest-rate risk.  While diversification into construction,
commercial real estate  and land, commercial business, and consumer loans may
have reduced interest-rate risk as a result of their typically shorter terms
and, in most cases, adjustable nature of their interest rates, they do expose
a lender to greater credit risk than loans secured by residential real estate.
The collateral securing these loans may not be sold as easily as residential
real estate. These loans also have greater credit risk than residential real
estate for the following reasons and as discussed in detail under A-- Lending
Activities:

   *   Commercial Real Estate and Land Loans.  Commercial real estate and
       land loans typically involve higher principal amounts than other
       types of loans.  Repayment is dependent upon income being generated
       in amounts sufficient to cover borrowers' operating expenses, as well
       as, debt service.  Loans on land under development or held for future
       use also pose additional risk because of a lack of income produced by
       the property and the potential illiquid nature of the security.  The
       repayment of loans secured by farm properties is dependent upon the
       success of farming operations, which is contingent on many factors
       outside the control of either the borrowers or us.  These factors
       include adverse weather conditions, fluctuating market prices of both
       final product and production costs, factors affecting the physical
       condition of livestock and government regulations.

   *   Commercial Business Loans.  Repayment of these loans is dependent
       upon the successful operation of the borrower's businesses.

   *   Consumer Loans.  Consumer loans (such as vehicle loans, mobile home
       loans and personal lines of credit) are collateralized, if at all,
       with assets that may not provide an adequate source of payment of the
       loan due to depreciation, damage, or loss.

   *   Construction Loans.  Construction lending involves the inherent
       difficulties of estimating the cost of the project and estimating a
       property's value at completion of the project.  If the estimate of
       construction cost proves to be inaccurate, we may need to advance


                                        42

<PAGE>



       funds beyond the original loan amount in order to complete the
       project.  If the estimate of value upon completion proves to be
       inaccurate, we may be confronted at, or prior to, the maturity of the
       loan with a project the value of which is insufficient to assure full
       repayment.

     A downturn in the local economy or a decline in real estate values could
hurt our profits.

     Nearly all of our loans are secured by collateral or dependent for
repayment on businesses located in our primary market area, consisting of
Wright, Webster, Douglas, Christian, Ozark, Stone, Taney and Greene counties
in the State of Missouri.  As a result, a downturn in the local economy could
cause significant increases in non-performing loans, which would adversely
affect our profits.  Additionally, a decrease in asset quality could require
additions to our allowance for loan losses through increased provisions for
loan losses, which would negatively affect our profits.  A decline in real
estate values could cause some of our mortgage loans to become inadequately
collateralized, which would expose us to a greater risk of loss.

     Changes in interest rates may reduce our net interest income.

      Like other financial institutions, our operating results are largely
dependent on our net interest income.  Net interest income is the difference
between interest earned on loans and investments and interest expense incurred
on deposits and other borrowings.  Our net interest income is impacted by
changes in market rates of interest, changes in the shape of the yield curve,
the interest rate sensitivity of our assets and liabilities, prepayments on
our loans and investments and limits on increases in the rates of interest
charged on our loans.

     Our interest earning assets and interest bearing liabilities may react in
different degrees to changes in market interest rates. Interest rates on some
types of assets and liabilities may fluctuate prior to changes in broader
market interest rates, while rates on other types may lag behind.  The result
of these changes to rates may result in differing spreads on interest earning
assets and interest bearing liabilities.  While we take measures intended to
manage the risks from changes in market interest rates, we cannot control or
accurately predict changes in market rates of interest nor be sure our
protective measures are adequate.

     There is strong competition in financial services including the market
areas we serve.

     We compete in our market areas with numerous commercial banks, savings
institutions, mortgage brokerage firms, credit unions, finance companies,
mutual funds, insurance companies, and brokerage and investment banking firms
operating locally and throughout the county.  Some of these competitors have
substantially greater resources and lending limits than we have, have greater
name recognition and market presence that benefit them in attracting business,
and offer certain services that we do not or cannot provide profitably.  In
addition, larger competitors may be able to price loans and deposits more
aggressively than we do.  Our profitability depends upon the Company's
continued ability to successfully compete in its market areas.  The greater
resources and deposit and loan products offered by some of our competitors may
limit the Company's ability to attract funds or increase its interest-earning
assets.  For additional information see Item I, ABusiness -- Competition.

     While management believes that our allowance for loan losses is
sufficient to cover realized losses, our earnings could be adversely impacted
should additional provisions be required.

                                         43

<PAGE>



     We make various assumptions and judgments about the collectibility of
our loan portfolio, including the creditworthiness of our borrowers and the
value of the real estate and other assets serving as collateral for the
repayment of many of our loans. In determining the amount of the allowance for
loan losses, we review our loans, our loss experience and our delinquency
experience, and evaluate economic conditions, nationally and in our market
areas. If our assumptions prove to have been incorrect, the allowance for loan
losses may not be sufficient to cover losses inherent in the loan portfolio,
resulting in the need for additions to our allowance. Material additions to
the allowance would materially decrease our net income.  Our allowance for
loan losses was 1.65% of gross loans and 72.1% of non-performing assets at
June 30, 2008, however, at June 30, 2008 our allowance was only 48.4% of total
classified loans.

     In addition, the bank regulators periodically review, and as a result of
their review, may require us to increase our provision for loan losses or
recognize further loan charge-offs.  An increase in our allowance for loan
losses or loan charge-offs as required by regulatory authorities could a
material adverse effect on our financial condition and results of operations.

     We are subject to extensive government regulation and supervision.

     We are subject to extensive federal and state regulation and supervision,
and, as discussed above, we currently operate under a memorandum of
understanding with the Office of Thrift Supervision which places restrictions
on our business activities.  Banking regulations are primarily intended to
protect depositors' funds, federal deposit insurance funds and the banking
system as a whole, not shareholders. These regulations affect our lending
practices, capital structure, investment practices, dividend policy and
growth, among other things.  Congress and federal regulatory agencies
continually review banking laws, regulations and policies for possible
changes.  Changes to statutes, regulations or regulatory policies, including
changes in interpretation or implementation of statutes, regulations or
policies, could affect the Company in substantial and unpredictable ways.
Such changes could subject us to additional costs, limit the types of
financial services and products we may offer and/or increase the ability of
non-banks to offer competing financial services and products, among other
things.  Failure to comply with laws, regulations or policies could result in
sanctions by regulatory agencies, civil money penalties and/or reputation
damage, which could have a material adverse effect on our business, financial
condition and results of operations.

     If we fail to maintain an effective system of disclosure controls and
procedures and internal control over financial reporting, we may not be able
to accurately report our financial results or prevent fraud, and, as a result,
investors and depositors could lose confidence in our financial reporting,
which could adversely affect our business, the trading price of our stock and
our ability to attract additional deposits.

     In connection with the enactment of the Sarbanes-Oxley Act of 2002 and
the implementation of the rules and regulations promulgated by the SEC, the
Company must maintain disclosure controls and procedures and internal control
over financial reporting.  If the Company fails to identify and correct any
significant deficiencies in the design or operating effectiveness of its
disclosure controls and procedures or internal control over financial
reporting or fails to prevent fraud, current and potential shareholders, and
depositors could lose confidence in our internal controls and financial
reporting, which could adversely affect our business, financial condition and
results of operations, the trading price of our stock and our ability to
attract additional deposits.

                                         44

<PAGE>



Item 1B.  Unresolved Staff Comments
-----------------------------------

     The Company has not received any written comments from the staff of the
SEC regarding its periodic or current reports under the Securities Exchange
Act of 1934 that remain unresolved.

Item 2.  Properties
-------------------

     The following table sets forth information regarding the Savings Bank's
offices as of June 30, 2008.

                                             Net
                                            Book
                                            Value   Land    Building
                                    Year    as of   Owned/   Owned/    Square
     Location             County   Opened  6/30/08  Leased   Leased   Footage
---------------------     ------   ------  -------  ------  --------  -------
                                        (Dollars
Main Office                           in thousands)
-----------
142 East First Street     Wright    1911   $1,032   Owned    Owned    15,476
Mountain Grove, MO 65711

Branch Offices
--------------
1208 N. Jefferson Street  Douglas   1978      253   Owned    Owned     3,867
Ava, MO 65608


103 South Clay Street     Webster   1974      229   Owned    Owned     3,792
Marshfield, MO 65706


203 Elm Street            Ozark     1992      469   Owned    Owned     3,321
Gainesville, MO 65655


7164 Highway 14 East    Christian   1995      201   Owned    Owned     3,000
Sparta, MO 65753


Business Highway 160      Ozark     1997       19   Leased   Leased    1,824
Theodosia, MO 65761


123 Main Street           Stone     1998      225   Owned    Owned     5,000
Crane, MO 65633


South Side of Square      Stone     1998       50   Owned    Owned     1,100
Galena, MO 65656


20377 US Highway 160      Taney     2000      760   Owned    Owned     3,386
Forsyth, MO 65653 (1)


2536 State Highway 176    Taney     2000      402   Owned    Owned     2,500
Rockaway Beach, MO 65740


                      (table continued on the following page)


                                        45

<PAGE>



                                             Net
                                            Book
                                            Value   Land    Building
                                    Year    as of   Owned/   Owned/    Square
     Location             County   Opened  6/30/08  Leased   Leased   Footage
---------------------     ------   ------  -------  ------  --------  -------
                                          (Dollars
                                        in thousands)

2655 South Campbell       Greene    2006      71     Leased   Leased  2,963
Springfield, MO 65807


Drive-in Facilities
-------------------

Route 60 and Oakland      Wright    1986     105     Owned    Owned   2,268
Mountain Grove, MO 65711


Drive-in Facilities
-------------------
223 West Washington       Webster   1993     200     Owned    Owned   1,000
Marshfield, MO 65706


Loan Production Office
1411 East Primrose, Suite
A                         Greene    2007       -     Leased   Leased  5,100
Springfield, MO 65804


Loan Processing Office
----------------------
3050 South Fremont        Greene    2006      10     Leased   Leased  2,450
Springfield, MO 65804

_____________
(1)   This office is located in Kissee Mills, Missouri, but has a
      mailing address  in Forsyth, Missouri.


Item 3.  Legal Proceedings
--------------------------

     From time to time, the Company and the Savings Bank may be involved in
various legal proceedings that are incidental to their business.  In the
opinion of management, neither the Company nor the Savings Bank is a party to
any current legal proceedings that are expected to be material to the
financial condition or results of operations of the Company or the Savings
Bank, either individually or in the aggregate.


Item 4.  Submission of Matters to a Vote of Security Holders
------------------------------------------------------------

     The Company's Annual Meeting of Stockholders for the year ended June 30,
2007 was held on June 10, 2008 at the Days Inn located at 300 East 19th
Street, Mountain Grove, Missouri.  The results of the vote on items presented
at the meeting are as follows:

1)   Amendment to the Company's Articles of Incorporation to effect a reverse
     1-for-500 stock split

                                          46

<PAGE>



     The proposal did not pass because it required the approval of a majority
     of the Company's outstanding shares to be adopted. Votes for the proposal
     were as follows:

     Votes          Votes                           Broker
      For          Against       Abstentions       Non-votes
     -----        ---------     -------------    -------------

     643,515       252,266         16,655           372,721


2)   Amendment to the to the Company's Articles of incorporation to effect a
     forward 500-for-1 stock split of common shares immediately following the
     reverse stock split

     The proposal did not pass because it required the approval of a majority
     of the Company's outstanding shares to be adopted. Votes for the proposal
     were as follows:

     Votes          Votes                           Broker
      For          Against       Abstentions       Non-votes
     ------       ---------     -------------    -------------

     718,083       173,498         20,855           372,721

3)   Election of Directors

     The stockholders elected the following nominees to the Board of
     Directors for a three-year term ending in 2010 by the following vote:


                                                       Number of
                              Number of                  Votes
                              Votes For    Percentage  Withheld  Percentage
                         ---------    ----------  --------  ----------

     Billy E. Hixon           1,120,726      87.2%     164,431     12.8%
     John G. Moody            1,103,254      85.8%     181,903     14.2%


     The following directors, whose terms did not expire in 2007, and were
     not up for re-election at the Annual Meeting of Stockholders, continue
     to serve as directors: D. Mitch Ashlock, Thomas M. Sutherland, Harold F.
     Glass and Daniel P. Katzfey.

4)   Declassification of the Board of Directors

     The stockholders voted against a proposal to declassify the Board of
     Directors by the following vote:

     Votes          Votes                           Broker
      For          Against       Abstentions       Non-votes
     -----        --------      -------------     -----------
    344,811        538,289         20,855





                                          47

<PAGE>



                                    PART II

Item 5.  Market for Registrant's Common Equity, Related Stockholder Matters
---------------------------------------------------------------------------
and Issuer Purchases of Equity Securities
-----------------------------------------

     The information contained in the section captioned "Common Stock
Information" in the Annual Report to Stockholders attached to this Form 10-K
as Exhibit 13 is incorporated herein by reference.  In addition, the "Equity
Compensation Plan Information" contained in Part III, Item 12 of this Form
10-K is incorporated herein by reference.

Share Repurchase Activity

     The Company completed 11 separate stock repurchase programs between March
9, 1994 and April 27, 2007.  On June 24, 2008, a repurchase program of 50,000
shares was initiated. This repurchase program will terminated at the end of
calendar 2008. As of June 30, 2008, 1,344,221 shares had been repurchased
under repurchase programs at a cost of $19.1 million or an average cost per
share of $14.22.

     The table below sets forth information regarding the Company's
repurchases of its common stock during the fourth quarter of fiscal 2008.

                                                                 Maximum
                                                Total Number    Number of
                                                 of Shares     Shares that
                                                Purchased as    May Yet Be
                      Total Number    Average     Part of       Purchased
                        of Shares   Price Paid    Publicly      Under the
     Period            Purchased     per Share  Announced Plan     Plan
------------------------------------------------------------------------------
April 1 - 30, 2008         -             -            -              -

May 1 - 31, 2008           -             -            -              -

June 1 - 30, 2008          -             -            -            50,000
                      ------------   ----------   -----------   ------------
Total                      -             -            -            50,000
                      ------------   ----------   -----------   ------------

Item 6.  Selected Financial Data
--------------------------------

     This information is incorporated by reference to pages 4 and 5 of the
2008 Annual Report attached hereto as Exhibit 13.

Item 7.  Management's Discussion and Analysis of Financial Condition and
----------------------------------------------------------------------
Results of Operations
---------------------

     The information contained in the section captioned "Management's
Discussion and Analysis of Financial Condition and Results of Operations" in
the Annual Report is incorporated herein by reference.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk
--------------------------------------------------------------------

     The information contained in the section captioned "Management's
Discussion and Analysis of Financial Condition and Results of Operations" in
the Annual Report is incorporated herein by reference.

Item 8.  Financial Statements and Supplementary Data
----------------------------------------------------

          Independent Auditors Reports *
          (a)   Consolidated Statements of Financial Condition as of June 30,
                2008 and 2007*
          (b)   Consolidated Statements of Income for the Years Ended June 30,
                2008 and 2007*

                                        48

<PAGE>



          (c)   Consolidated Statements of Stockholders' Equity for the Years
                Ended June 30, 2008 and 2007*
          (d)   Consolidated Statements of Cash Flows for the Years Ended June
                30, 2008 and 2007*
          (e)   Notes to Consolidated Financial Statements*

      * Contained in the Annual Report to Stockholders attached to this Form
      10-K as Exhibit 13, which is incorporated herein by reference.  All
      schedules have been omitted as the required information is either
      inapplicable or contained in the Consolidated Financial Statements or
      related Notes contained in the Annual Report to Stockholders.

Item 9.  Changes in and Disagreements With Accountants on Accounting and
------------------------------------------------------------------------
Financial Disclosure
--------------------

     There have been no changes in and no disagreements with the Company's
independent accountants on accounting and financial disclosures during the two
most recent fiscal years.

Item 9A(T).  Controls and Procedures
------------------------------------

     (a)   Evaluation of Disclosure Controls and Procedures:  An evaluation of
the Company's disclosure controls and procedures (as defined in Section
13(a)-15(e) of the Securities Exchange Act of 1934 (the "Act")) was carried
out as of June 30, 2008 under the supervision and with the participation of
the Company's Chief Executive  Officer, Chief Financial Officer and several
other members of the Company's senior management.  The Company's Chief
Executive Officer and Chief Financial Officer concluded that as of June 30,
2008 the Company's disclosure controls and procedures were effective in
ensuring that the information required to be disclosed by the Company in the
reports it files or submits under the Act is (i) accumulated and communicated
to the Company's management (including the Chief Executive Officer and Chief
Financial Officer) to allow  timely decisions regarding required disclosure,
and (ii) recorded, processed, summarized and reported within the time periods
specified in the SEC's rules and forms.

     (b)  Management's Annual Report on Internal Control Over Financial
Reporting: Management of the Company is responsible for establishing and
maintaining adequate internal control over financial reporting (as defined in
Rule 13a- 15(f) under the Securities Exchange Act of 1934).  The Company's
internal control over financial reporting is a process designed under the
supervision of the Company's management, including its Chief Executive Officer
and its Chief Financial Officer, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of the Company's
financial statements for external reporting purposes in accordance with
generally accepted accounting principles in the United States of America. The
Company's internal control over financial reporting includes policies and
procedures that: pertain to the maintenance of records which, in reasonable
detail, accurately and fairly reflect transactions and dispositions of assets;
provide reasonable assurance that transactions are recorded as necessary to
permit preparation of financial statements in accordance with generally
accepted accounting principles in the United States of America, and that
receipts and expenditures are being made only in accordance with
authorizations of management and the directors of the Company; and provide
reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use or disposition of the Company's assets that could have a
material effect on the Company's financial statements.

                                       49

<PAGE>



     Management recognizes that there are inherent limitations in the
effectiveness of any system of internal control and, accordingly, even
effective internal control can provide only reasonable assurance with respect
to financial statement preparation and fair presentation. Further, because of
changes in conditions, the effectiveness of internal control may vary over
time.

     Under the supervision and with the participation of the Company's
management, including the Company's Chief Executive Officer and Chief
Financial Officer, the Company conducted an assessment of the effectiveness of
the Company's internal control over financial reporting based on the framework
established in Internal Control-Integrated Framework issued by the Committee
of Sponsoring Organizations of the Treadway Commission. Based on this
assessment, management has determined that the Company's internal control over
financial reporting as of June 30, 2008 is effective.

     This annual report does not include an attestation report of the
Company's registered public accounting firm regarding internal control over
financial reporting.  Management's report was not subject to attestation by
the Company's independent registered public accounting firm pursuant to
temporary rules of the Securities and Exchange Commission that permit the
Company to provide only management's report in this annual report.

/s/ Daniel P. Katzfey                   /s/ Ronald J. Walters
-------------------------------------   ------------------------------------
Daniel P. Katzfey                       Ronald J. Walters
President and Chief Executive Officer   Senior Vice President, Treasurer and
(Principal Executive Officer)              Chief Financial Officer
                                        (Principal Financial Officer)

     (c)  Changes in Internal Control Over Financial Reporting:  During the
quarter ended June 30, 2008, no change occurred in the Company's  internal
control over financial reporting that has materially affected, or is
reasonably likely to materially affect, the Company's  internal control over
financial reporting.

     The Company does not expect that its internal control over financial
reporting will prevent all errors and all fraud.  A control procedure, no
matter how well conceived and operated, can provide only reasonable, not
absolute, assurance that the objectives of the control procedure are met.
Because of the inherent limitations in all control procedures, no evaluation
of controls can provide absolute assurance that all control issues and
instances of fraud, if any, within the Company have been detected.  These
inherent limitations include the realities that judgments in decision-making
can be faulty, and that breakdowns can occur because of simple error or
mistake.  Additionally, controls can be circumvented by the individual acts of
some persons, by collusion of two or more people, or by management override of
the control.  The design of any control procedure also is based in part upon
certain assumptions about the likelihood of future events, and there can be no
assurance that any design will succeed in achieving its stated goals under all
potential future conditions; over time, controls may become inadequate because
of changes in conditions, or the degree of compliance with the policies or
procedures may deteriorate.

Item 9B.  Other Information
---------------------------

     There was no information to be disclosed by the Company in a report on
Form 8-K during the fourth quarter of the year ended June 30, 2008 that was
not so disclosed.

                                     50

<PAGE>


                            PART III

Item 10.  Directors, Executive Officers and Corporate Governance
----------------------------------------------------------------

Directors and Executive Officers

     For information required by this item concerning Directors of the
Company, see the section captioned "Proposal I -- Election of Directors"
included in the Company's Proxy Statement, a copy of which will be filed with
the SEC no later than 120 days after the Company's fiscal year end and is
incorporated herein by reference.

     For information concerning Executive Officers of the Company, see the
section captioned "-- Executive Officers" in Part I of this Form 10-K, which
is incorporated herein by this reference.

Compliance with Section 16(a) of the Exchange Act

The information required by this item will be contained in the section
captioned "Compliance with Section 16(a) of the Exchange Act" in the Company's
Proxy Statement and is incorporated herein by reference.

Audit Committee and Audit Committee Financial Expert

     The Audit Committee consists of Directors Sutherland, Moody and Hixon.
The Board of Directors has determined Director Hixon qualifies as an "audit
committee financial expert," as defined by the SEC.  Mr. Hixon is independent,
as independence for audit committee members as defined under the listing
standards of the NASDAQ Stock Market.

Code of Ethics

     The Company has adopted a Code of Ethics that applies to its directors,
executive officers and all other employees.  A copy of the Code of Ethics was
included as Exhibit 14 to the Company's Form 10-KSB for the year ended
June 30, 2006.  A copy of the Company's Code of Ethics is available to any
person without charge, upon written request made to the Corporate Secretary at
P.O. Box 777, Mountain Grove, Missouri 65711.

Item 11.  Executive Compensation
--------------------------------

     The information contained under the section captioned "Directors'
Compensation" and "Executive Compensation" is included in the Proxy Statement,
a copy of which will be filed with the SEC no later than 120 days after the
Company's fiscal year end, is incorporated herein by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management and
----------------------------------------------------------------------------
Related Stockholder Matters
---------------------------

Equity Compensation Plan Information

     The following table summarizes share and exercise price information
about the Company's equity compensation plans as of June 30, 2008.

                                       51

<PAGE>




                                                                (c)
                                                             Number of
                                                            Securities
                            (a)            (b)               Remaining
                                                           Available for
                         Number of                        Future Issuance
                       Securities to      Weighted-        Under Equity
                       Be Issued Upon      Average            Plans
                        Exercise of     Exercise Price     Compensation
                        Outstanding     of Outstanding     (Excluding
                          Options,         Options,        Securities
                        Warrants and     Warrants and      Reflected in
Plan Category              Rights           Rights          Column (a))
---------------         ------------    -------------     ---------------

Equity Compensation
Plans approved by
security holders:

  Option Plan               60,500         $16.75             39,500

  Restricted stock plan          -              -             50,000

Equity Compensation
Plans not approved by
security holders:                -              -                  -

                            ------         ------             ------
           Total            60,500         $16.75             89,500
                            ======         ======             ======

Security Ownership of Certain Beneficial Owners and Management

     The information contained in the section captioned "Voting Securities and
Security Ownership of Certain Beneficial Owners and Management" is included in
the Proxy Statement, a copy of which will be filed with the SEC no later than
120 days after the Company's fiscal year end, is incorporated herein by
reference.

Changes in Control

     The Company is not aware of any arrangements, including any pledge by any
person of securities of the Company, the operation of which may at a
subsequent date result in a change in control of the Company.

Item 13.  Certain Relationships and Related Transactions, and Director
----------------------------------------------------------------------
Independence
------------

The information contained in the section captioned "Transactions with
Management" and "Meetings and Committees of the Board of Directors and
Corporate Governance Matters   Corporate Governance   Director  Independence"
is included in the Company's Proxy Statement, a copy of which will be filed
with the SEC no later than 120 days after the Company's fiscal year end, is
incorporated herein by reference.

Item 14.  Principal Accountant Fees and Services.
------------------------------------------------

     The information required by this item is included in the Company's Proxy
Statement, a copy of which will be filed with the Securities and Exchange
Commission no later than 120 days after the Company's fiscal year end, and is
incorporated herein by reference.

                                       52
<PAGE>



Item 15.  Exhibits and Financial Statement Schedules
----------------------------------------------------

     (a) Exhibits

            3.1     Articles of Incorporation of First Bancshares, Inc.(1)
            2.2     Bylaws of First Bancshares, Inc.(1)
            4.1     Specimen stock certificate of First Bancshares (1)
            10.1    First Home Savings Bank 1994 Employee Stock Ownership
                      Plan(1)
            10.2    First Bancshares, Inc. 1993 Stock Option Plan (2)
            10.3    First Home Savings Bank Management Recognition and
                      Development Plan (2)
            10.4    First Bancshares, Inc. 2004 Management Recognition Plan(4)
             9.5    First Bancshares, Inc. 2004 Stock Option Plan (4)
             9.6    Form of Incentive Stock Option Agreement (5)
             9.7    Form of Non-Qualified Stock Option Agreement (5)
             9.8    First Bancshares, Inc. 2004 Management Recognition Plan(4)
            10.9    Severance Agreement between First Bancshares, Inc. and
                      First Home Savings Bank and Charles W. Schumacher (6)
            10.10   Employment Agreement with James W. Duncan (7)
            10.11   Employment Agreement with Daniel P. Katzfey (8)
            13.     2008 Annual Report to Stockholders (Except for the
                      portions of the 2008 Stockholder Report that are
                      expressly incorporated by reference in this Annual
                      Report on Form 10-K, the 2008 Stockholder Report of the
                      Company shall not be deemed filed as a part hereof.)
            14.     Code of Ethics (9)
            16.     Letter on change in certifying accountant (10)
            21.     Subsidiaries of the Registrant
            23.     Auditors' Consent
            31.1    Rule 13a-14(a) Certification (Chief Executive Officer)
            31.2    Rule 13a-14(a) Certification (Chief Financial Officer)
            32.1    Section 1350 Certification (Chief Executive Officer)
            32.2    Section 1350 Certification (Chief Financial Officer)

-------------------
(1)   Incorporated by reference to the Company's Registration Statement on
      Form S-1 File No. 33-69886.
(2)   Incorporated by reference to the Company's 1994 Annual Meeting Proxy
      Statement dated September 14, 1994.
(3)   Incorporated by reference to the Company's Form 10-KSB for the fiscal
      year ended June 30, 2001.  An updated Employment Agreement with Mr.
      Schumacher was entered into in November 2004 and terminated in June
      2005.
(4)   Incorporated by reference to the Company's 2004 Annual Meeting Proxy
      Statement dated September 15, 2004.
(5)   Filed as an exhibit to the Current Report on Form 8-K dated February 22,
      2006 and incorporated herein by reference.
(6)   Filed as an exhibit to the Current Report on Form 8-K dated October 31,
      2005.
(7)   Filed as an exhibit to the Quarterly Report on Form 10-Q for the quarter
      ended December 31, 2005.
(8)   Filed as an exhibit to the Current Report on Form 8-K dated July 20,
      2007.
(9)   Filed as an exhibit to the Company's Form 10-KSB for the fiscal year
      ended June 30, 2006.
(10)  Filed as an exhibit to the Company's Current Report on Form 8-K filed on
      May 2, 2006 and incorporated herein by reference.

                                      53

<PAGE>


                                
<PAGE>
                           SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                     FIRST BANCSHARES, INC.


Date: September 26, 2008             By: /s/Daniel P. Katzfey
                                         ------------------------------
                                         Daniel P. Katzfey
                                         President and Chief
                                         Executive Officer

     In accordance with the Exchange Act, this report has been signed below by
the following persons on behalf of the registrant and in the capacities and on
the dates indicated.


By: /s/Daniel P. Katzfey                             September 26, 2008
    --------------------------------------------
    Daniel P. Katzfey
    President and Chief Executive Officer
    (Principal Executive Officer)


By: /s/Ronald J. Walters                             September 26, 2008
    --------------------------------------------
    Ronald J. Walters
    Senior Vice President, Treasurer and
      Chief Financial Officer
    (Principal Financial and Accounting Officer)


By: /s/Thomas M. Sutherland                          September 26, 2008
    --------------------------------------------
    Thomas M. Sutherland
    Chairman of the Board

By: /s/Harold F. Glass                               September 26, 2008
    --------------------------------------------
    Harold F. Glass
    Director

By: /s/John G. Moody                                 September 26, 2008
    --------------------------------------------
    John G. Moody
    Director

By: /s/D. Mitch Ashlock                              September 26, 2008
    --------------------------------------------
    D. Mitch Ashlock
    Director

By: /s/Billy E. Hixon                                September 26, 2008
    --------------------------------------------
    Billy E. Hixon
    Director

<PAGE>





                               EXHIBIT INDEX

EXHIBIT NUMBER              EXHIBIT DESCRIPTION
--------------              -------------------

      13          2008 Stockholder Report.  Except for the portions of the
                  2008 Stockholder Report that are expressly incorporated by
                  reference in this Annual Report on Form 10-K, the 2008
                  Stockholder Report of the Company shall not be deemed filed
                  as a part hereof.

      21          Subsidiaries of the Registrant

      23          Consent of Auditors

      31.1        Rule 13a - 14(a) Certification (Chief Executive Officer)

      31.2        Rule 13a - 14(a) Certification (Chief Financial Officer)

      32.1        Rule 1350 Certification (Chief Executive Officer)

      32.2        Rule 1350 Certification (Chief Financial Officer)

<PAGE>





                                 Exhibit 13

                       Annual Report to Stockholders

<PAGE>


                               First Bancshares, Inc.


                                2008 Annual Report








                              First Home Savings Bank

                  A wholly owned subsidiary of First Bancshares, Inc.

                                   www.fhsb.com
                                   ----










<PAGE>






                              TABLE OF CONTENTS




                                                                    Page
                                                                    ----

     Letter to Shareholders.......................................    1
     Business of the Company......................................    4
     Selected Consolidated Financial Information..................    5
     Management's Discussion and Analysis of Financial Condition
      and Results of Operations...................................    7
     Independent Registered Public Accounting Firm's report.......   24
     Consolidated Financial Statements............................   25
     Notes to Consolidated Financial Statements...................   30
     Common Stock Information.....................................   56
     Directors and Executive Officers.............................   57
     Corporate Information........................................   58









<PAGE>


Dear Fellow Shareholder:

There is no doubt that our fiscal year ended June 30, 2008 will be remembered
as a challenging year for the banking industry and it was no different for
First Bancshares, Inc.

Like the industry as a whole, our growth in profitability was reduced by a
slow housing market, credit quality issues, and increased competition for our
deposits.  Our net income was reduced by the increased expenses from further
investment in technology, increased costs related to the insurance of
accounts, which was felt industry-wide, and the need for additional office
space.

Despite these challenges, we made progress in meeting our strategic objectives
related to increased loan growth, a better mix of fixed rate loans with short
term maturities and enhanced product offerings, growth in low cost deposits,
and improved technology.  We saw an improvement in our net interest margin,
which was 3.30% for 2008 compared to 3.01% for 2007. During 2008, we also
continued our emphasis on resolving outstanding regulatory issues.

Some of our performance highlights include:

  * Net income for the year ended June 30, 2008 of $363,000, or $0.23 per
    diluted share, compared to net income of $272,000, or $0.18 per diluted
    share for the year ended June 30, 2007.

  * Loans receivable, net increased by $8.0 million or 5.1% during 2008 to
    $167.0 million.

  * We sold $22.3 million of residential loans in the secondary market in 2008
    resulting in gains on loan sales of $508,000.

  * Customer deposits grew by $4.5 million or 2.4% during 2008.

  * Stockholders' equity at June 30, 2008 was $27.1 million, up $631,000 from
    June 30, 2007.  Average stockholders' equity was 11.05% of average total
    assets during the year ended June 30, 2008.

In order to improve our profitability we have continued our focus on the
reduction of expenses and the enhancement of revenue, especially in our branch
network.   We have continued to utilize budgets and a proper business plan to
establish targets and goals and to help us increase our earnings.  Our loan
and deposit rates continue to be competitive within our market area and are
established with a view toward improving First Home Savings Bank's ("Bank")'s
margin.

Our branch network, and specifically our location in the Springfield, Missouri
market, has helped us increase our interest rate spread by allowing for higher
loan rates and increased loan originations.  We are proud of our growth in the
competitive Springfield market, which began in July 2006 when our branch was
opened.  The following year, we opened a loan origination office in that area
for the purpose of originating primarily loans on single-family residences for
sale into the secondary market.  We continue to consider Springfield, Missouri
and other market areas for possible expansion, including evaluating these
areas for potential ATM sites.

Resolving regulatory issues also has continued to be an important focus of our
senior management.  During 2008, we continued to work diligently to resolve
the regulatory issues that resulted in the December 2006 Memorandum of
Understanding ("MOU") between the Bank and the Office of Thrift Supervision
("OTS").  During 2008, we addressed the final issue of the MOU, which was to
develop a three-year business plan.  In October, 2008, we finalized our
business plan, and filed it with the OTS.  Our senior management continues to
make the resolution of any regulatory issues a high priority.

                                       1

<PAGE>



Continued Transition to a Community Bank Business Model

As we have reported to you in recent years, we have been slowly transitioning
the Bank from a traditional savings and loan business model to a community
commercial bank business model. As a result of the economic environment, the
progress toward this goal in 2008 was not as rapid as we would have liked. The
following is a summary of some of the progress we have made in areas that are
critical to this transition:

     Information Technology - Management has focused a considerable amount of
     its time and resources over the past two years on developing new banking
     products and services, increasing capacity for all business lines. In
     this regard, we have made significant expenditures on hardware and
     software upgrades.  Some of the software expenditures have included those
     for implementation of a corporate wide e-mail and Internet access, online
     banking, documentation scanning, mortgage loan origination and processing
     software and loan documentation software.  This investment will be
     increasingly leveraged over the next several years as each department
     realizes operating efficiencies and expands existing product offerings,
     and as more customers take advantage of our convenience products, such as
     online banking, remote deposit and free bill payment services.

     Mortgage Banking - Management realized that in order for our mortgage
     lending process to be competitive, we needed to originate loans for sale
     in the secondary market, including the origination of additional fixed
     rate loans.  To that end, we have added loan products and, since March
     2007, have originated fixed rate loans for sale into the secondary
     market. To support this endeavor, an investment in personnel was made
     during the past two years in order to assemble a team of mortgage banking
     professionals who could serve an increased volume of mortgage loans and
     implement the secondary market program.  Our mortgage banking operation
     during the past year was hampered by the challenging economic environment
     and the resulting reduced demand for home loans.  However, management
     believes that the significant changes we have made in mortgage lending
     will allow us to better serve our mortgage loan customers with the
     additional products and mortgage banking professionals, which will
     permit us to be more competitive in our market areas.

     Commercial Banking - Management has continued in the implementation of a
     "community commercial lending" philosophy, which was established on the
     principles of safety, soundness and profitability.  We have hired
     experienced commercial lenders with successful business development track
     records and formal credit training in their backgrounds, and placed them
     in locations where they have a customer following.   The commercial
     lending review and new credit function has increased the quality of our
     commercial loan portfolio.  As lenders, we are now more committed to a
     "relationship banking approach" to business development.

     Deposit Mix - Management recognized that our past reliance on
     certificates of deposit and traditional passbook savings accounts would
     not be a sufficient source of funds.  We needed new and better deposit
     products in order to compete more effectively.  Accordingly, we enhanced
     our deposit product offerings.  We implemented several new pricing
     options for certificates of deposit in an effort to move the high cost
     time deposit customer into longer or shorter terms based upon
     management's anticipation of interest rate movements; and we placed
     increased emphasis on better online banking products.

                                      2

<PAGE>



Even though we were hampered by market conditions, we are pleased with the
progress we made toward our goals in 2008.   There is no question that this is
a difficult time for our industry and our company has not been immune from
these challenges.  Economic cycles are a fact of business life and we are
working through this one diligently.

We thank you for your loyalty, your patience and your support.


Sincerely,


/s/Daniel P. Katzfey

Daniel P. Katzfey
President and Chief Executive Officer
First Bancshares, Inc.











                                      3

<PAGE>



Business of the Company

First Bancshares, Inc. ("Company"), a Missouri corporation, was incorporated
on September 30, 1993 for the purpose of becoming the holding company for
First Home Savings Bank ("First Home" or the "Savings Bank") upon the
conversion of First Home from a Missouri mutual to a Missouri stock savings
and loan association.  That conversion was completed on December 22, 1993.  At
June 30, 2008, the Company had total consolidated assets of $249.2 million and
consolidated stockholders' equity of $27.1 million.

The Company is not engaged in any significant business activity other than
holding the stock of First Home.  Accordingly, the information set forth in
this report, including the consolidated financial statements and related data,
applies primarily to First Home.

First Home is a Missouri-chartered, federally-insured stock savings bank
organized in 1911.  The Savings Bank is regulated by the Missouri Division of
Finance and the Office of Thrift Supervision ("OTS").  Its deposits are
insured up to applicable limits by the Federal Deposit Insurance Corporation.
First Home also is a member of the Federal Home Loan Bank ("FHLB") System.

First Home conducts its business from its home office in Mountain Grove and
ten full service branch facilities in Marshfield, Ava, Gainesville, Sparta,
Theodosia, Crane, Galena, Kissee Mills, Rockaway Beach, and Springfield,
Missouri. In addition to the branch offices, during fiscal 2007, the First
Home opened a loan origination office in Springfield, Missouri.  First Home
provides its customers with a full array of community banking services and is
primarily engaged in the business of attracting deposits from, and making
loans to, the general public, including individuals and small to medium size
businesses.  First Home originates real estate loans, including one-to-four
family residential mortgage loans, multi-family residential loans, commercial
real estate loans and home equity loans, as well as, non-real estate loans,
including commercial business loans and consumer loans.  First Home also
invests in mortgage-backed, United States Government and agency securities and
other assets.

At June 30, 2008, First Home's total gross loans were $169.5 million, or 68.0%
of total consolidated assets, including residential first mortgage loans of
$76.0 million, or 44.8% of total gross loans and other mortgage loans of $71.6
million, or 42.2% of total gross loans.  Of the mortgage loans, over 71.3% are
adjustable-rate loans.




                                       4

<PAGE>


                   SELECTED CONSOLIDATED FINANCIAL INFORMATION

The following table sets forth certain information concerning the consolidated
financial position and operating results of the Company as of and for the
dates indicated.  The Company is primarily in the business of directing,
planning and coordinating the business activities of First Home.  The
consolidated data is derived in part from, and should be read in conjunction
with, the Consolidated Financial Statements of the Company and its
subsidiaries presented herein.

                                                   At June 30,
                                 --------------------------------------------
                                 2008      2007      2006      2005      2004
                                 ----      ----      ----      ----      ----
                                                  (In thousands)
FINANCIAL CONDITION DATA:
Total assets                 $ 249,232 $ 241,331 $ 228,395 $ 244,007 $ 264,978
Loans receivable, net          167,035   158,993   141,987   158,143   166,259
Cash, interest-bearing deposits
  and securities                64,195    65,498    69,007    68,600    81,971
Deposits                       194,593   190,090   179,141   187,143   207,247
Retail repurchase agreements     4,648     2,103         -         -         -
Borrowed funds                  22,000    22,000    22,000    28,394    29,121
Stockholders' equity            27,100    26,468    26,291    26,817    27,276

                                                 Years Ended June 30,
                                 --------------------------------------------
                                 2008      2007      2006      2005      2004
                                 ----      ----      ----      ----      ----
                                 (In thousands, except per share information)
OPERATING DATA:

Interest income               $ 14,828  $ 13,724  $ 12,913  $ 13,265  $ 13,735

Interest expense                 7,451     7,354     5,987     5,091     5,727
                               -------   -------   -------   -------   -------
Net interest income              7,377     6,370     6,926     8,174     8,008

Provision for loan losses        1,291       426     1,520     2,333       340
                               -------   -------   -------   -------   -------
Net interest income after
  provision for loan losses      6,086     5,944     5,406     5,841     7,668

Impairment of and gains/(losses)
  on securities                      -       177      (421)       (4)      178

Non-interest income, excluding
 gains (losses) on securities    2,903     2,127     1,902     2,911     2,310

Non-interest expense             8,557     8,094     7,151     7,415     6,744
                               -------   -------   -------   -------   -------
Income (loss) before taxes         432       154      (264)    1,333     3,412

Income tax expense (benefit)        69      (118)      (91)       16     1,065
                               -------   -------   -------   -------   -------
Net income (loss)              $   363   $   272   $  (173)  $ 1,317   $ 2,347
                               =======   =======   =======   =======   =======
Basic earnings (loss) per
  share                        $  0.23   $  0.18   $ (0.11)  $  0.83   $  1.42
                               =======   =======   =======   =======   =======
Diluted earnings(loss)per
  share                        $  0.23   $  0.18   $ (0.11)  $  0.83   $  1.42
                               =======   =======   =======   =======   =======
Dividends per share            $  0.00   $  0.08   $  0.16   $  0.16   $  0.16
                               =======   =======   =======   =======   =======

                                         5
<PAGE>


                                         At or For the Years Ended June 30,
                                     ----------------------------------------
                                     2008     2007     2006     2005     2004
                                     ----     ----     ----     ----     ----
KEY OPERATING RATIOS:

Return on average assets              0.15%    0.09%      NA%    0.51%
0.87%
Return on average equity              1.34     0.77       NA     4.60     8.49
Average equity to average assets     11.05    11.32    11.52    11.10    10.22
Interest rate spread for period       3.01     2.71     2.96     3.31     3.04
Net interest margin for period        3.30     3.01     3.21     3.48     3.22
Non-interest expense to average
  assets                              3.49     3.46     2.99     2.88     2.49
Average interest-earning assets to
  interest-bearing liabilities      108.95   108.66   108.98   108.01   107.16
Allowance for loan losses to total
  loans at end of period              1.65     1.59     1.67     1.74     0.73
Net charge-offs to average loans
  outstanding during the period       0.74     0.14     1.29     0.44     0.14
Ratio of non-performing assets to
  total assets                        1.56     1.47     0.59     2.21     1.02
Ratio of loan loss allowance to
  non-performing assets              72.10    79.08   184.52    52.93    45.98
Dividend payout ratio                 0.00    44.44       NA    19.28    11.27


                                                     June 30,
                                     ----------------------------------------
OTHER DATA:                          2008     2007     2006     2005     2004
                                     ----     ----     ----     ----     ----
Number of:
  Loans outstanding                  3,388    3,450    3,644    4,263    4,771
  Deposit accounts                  23,221   23,983   24,724   25,021   25,419
  Full service offices                  11       11       10       10       10
















                                      6

<PAGE>



                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General

Management's discussion and analysis of financial condition and results of
operations is intended to assist in understanding the financial condition and
results of operations of the Company.  The information contained in this
section should be read in conjunction with the Consolidated Financial
Statements, the accompanying Notes to Consolidated Financial Statements and
the other sections contained in this report.

Management's Discussion and Analysis and other portions of this report contain
certain "forward-looking statements" that may relate to the Company's expected
future financial results, strategic plans or objectives.  These statements are
based on Management's beliefs, assumptions, current expectations, estimates
and projections about the financial services industry, the economy, and about
the Company and the Savings Bank.  Words such as anticipates, believes,
estimates, expects, forecasts, intends, is likely, plans, projects, variations
of such words and similar expressions are intended to identify such
forward-looking statements.  These forward-looking statements are intended to
be covered by the safe-harbor provisions of the Private Securities Litigation
Reform Act of 1995.  These statements are not guarantees of future performance
and involve certain risks, uncertainties and assumptions that are difficult to
predict with regard to timing, extent, likelihood and degree of occurrence.
Actual results and outcomes may materially differ from what may be expressed
or forecasted in the forward-looking statements.  The Company undertakes no
obligation to update, amend, or clarify forward looking statements, whether as
a result of new information, future events (whether anticipated or
unanticipated), or otherwise.

Future factors that could cause actual results to differ materially from the
results anticipated or projected include, but are not limited to, the
following:  the credit risks of lending activities, including changes in the
level and direction of loan delinquencies, other loans of concern, loan
write-offs and changes in estimates of the adequacy of the allowance for loan
losses; competitive pressures among depository institutions; interest rate
movements and their impact on customer behavior and net interest margin; the
impact of repricing and competitor pricing initiatives on loan and deposit
products; the ability to adapt successfully to technological changes to meet
customers' needs and development in the marketplace; our ability to access
cost-effective funding; changes in financial markets; changes in economic
conditions in general and particularly as related to our market areas; new
legislation or regulatory changes, including but not limited to changes in
federal and/or state tax laws or interpretations thereof by taxing
authorities; the outcome of litigation results of examinations by our banking
regulators; limitations on our future business activities resulting from the
Memorandum of Understanding between the Savings Bank and the Office of Thrift
Supervision ("OTS") entered into on December 1, 2006; changes in accounting
principles, policies or guidelines;  the economic impact of any terrorist
actions on our loan originations and loan repayments; and other risks detailed
from time to time in our filings with the Securities and Exchange Commission.

Corporate Developments and Overview

The Savings Bank continues to operate under a Memorandum of Understanding (the
"MOU") with the Office of Thrift Supervision (the "OTS"). The MOU was entered
into during the December 31, 2006 quarter. The MOU resulted from issues noted
during the examination of the Savings Bank conducted by the OTS, the report on
which was dated in July 2006, and included deficiencies in lending policies
and procedures, recent operating losses, and the need to revise both the
business plan and the budget to enhance profitability.  The corrective actions
required to be taken by the Savings Bank under the MOU include, among others:
(1) developing procedures concerning ongoing credit administration and
monitoring; (2) continuing to identify, track and correct credit and
collateral documentation exceptions and loan policy exceptions; (3) preparing
and submitting to the Savings Bank's Board of Directors an

                                         7
<PAGE>

accurate and complete loan-to-one borrower report; (4) preparing and updating,
where appropriate, a workout plan for each classified asset over $250,000; (5)
adopting a revised loan loss allowance policy; (6) amending the Savings Bank's
appraisal policy to require written review of all appraisals prior to final
loan approval; (7) adopting a revised loan policy that provides for
underwriting guidelines, loan documentation, and credit administration
procedures for unsecured loans; (8) either request the consent of the FDIC for
the Savings Bank's subsidiary, FYBAR Service Corporation, to hold real estate
for investment or approve a plan for divestiture of such investment by June
30, 2007; (9) implementing corrective actions with respect to the previously
conducted independent information technology audit; and (10) preparing,
adopting and submitting to the OTS a comprehensive three year business plan
and budget. The Company believes that the Savings Bank has satisfactorily
addressed all of the issues raised by the MOU. During July 2007, the OTS
performed an on-site review of the progress made on resolving the issues
discussed in the MOU. The Savings Bank did not receive a formal report from
the OTS on the results of this review.

On February 22, 2008, the Company filed a preliminary proxy statement and a
Schedule 13E-3, in connection with the Company's intention to reduce the
number of stockholders to less than 300 through a reverse stock split at a
one-to-one thousand ratio, with the purpose of terminating the Company's
registration and suspending the Company's reporting obligations with the
Securities and Exchange Commission ("SEC"). This would have eliminated the
significant costs associated with being a public company. On April 8, 2008,
the Company filed an amendment to the preliminary proxy statement filed on
February 22, 2008, changing the ratios from one-to-one thousand to one-to-five
hundred and on April 25, 2008 mailed the proxy materials to its shareholders.

The Annual Meeting of Stockholders' took place in Mountain Grove, Missouri on
June 10, 2008. The resolutions related to the reverse stock split and the
forward stock split did not receive required shareholder approval and
consequently did not pass. The Company will continue with its reporting
obligations to the SEC.

During the year ended June 30, 2008, the Savings Bank entered into a lease
agreement for approximately 5,100 square feet of office space in Springfield,
Missouri. The new space houses the Savings Bank's Loan Production Office,
which has been operating out of a much smaller location since it was approved
by the State of Missouri during the third quarter of fiscal 2007. In addition
to the Loan Production Office, the facility has offices for senior officers of
the Company and the Savings Bank, who spend time in Springfield, as well as,
in the Company's home office in Mountain Grove, Missouri. The move to the
larger facility was completed in November 2007.

During the year ended June 30, 2008, the operations of the in-house brokerage
service, which was based in Mountain Grove, Missouri, were discontinued
because of staffing difficulties. This brokerage service operated under a
Savings Bank subsidiary, First Home Investments. The Company entered into an
agreement with an outside company based in Springfield, Missouri to provide
brokerage services to the Savings Bank's customers.

Operating Strategy

The primary goals of management are to reduce and manage risk, improve
profitability and promote the growth of the Company.  Operating results depend
primarily on net interest income, which is the difference between the income
earned on interest-earning assets, consisting of loans and securities, and the
cost of interest-bearing liabilities, consisting of deposits and borrowings.
Net income is also affected by, among other things, provisions for loan losses
and operating expenses.  Operating results are also significantly affected by
general economic and competitive conditions, primarily changes in market
interest rates, governmental legislation and policies concerning monetary and
fiscal affairs and housing,

                                      8
<PAGE>


as well as, by other financial institutions and the actions of the regulatory
authorities.  Management's strategy is to strengthen First Home's presence in,
and expand the boundaries of, its primary market area.

Management has implemented various general strategies with the intent of
improving profitability while maintaining, and as necessary, improving safety
and soundness.  Primary among those strategies are, to the extent that market
conditions allow, increasing the volume of originated one-to-four family
loans, actively seeking high quality commercial real estate loans, continuing
improvement in, and maintaining, asset quality, and managing interest-rate
risk.  Since the establishment of the loan origination office in Springfield,
Missouri in March 2007, most of the fixed-rate, single-family mortgages
originated by the Company have been sold to third parties, while adjustable
rate loans are retained in the portfolio.  This is consistent with First
Home's historical general practice of primarily being an adjustable rate
lender.  It is anticipated, subject to market conditions, that no changes will
be made in these strategies.

Lending.  Historically, First Home predominantly originated one-to-four family
residential loans.  One-to-four family residential loans were 63% of the
mortgage loans originated during fiscal year 2008, compared with 55% of the
mortgage loans originated during fiscal 2007.  At June 30, 2008, residential
mortgage loans as a percent of the Savings Bank's total gross loan portfolio
were approximately 45% compared to approximately 54% at June 30, 2007.  First
Home has gradually increased its commercial real estate loan originations
within its traditional lending territory over the past seven years from 20% of
loan originations for the year ended June 30, 2001 to approximately 40% of
loan originations for over the past two fiscal years.  It is anticipated that
commercial real estate loans will continue to be a significant part of the
real estate loans originated by the Savings Bank, particularly as it enters
new markets and develops new products.

Asset Quality. Asset quality remains a significant concern of management and
the Company's Board of Directors.  The Savings Bank's asset quality is
monitored and measured using various benchmarks.  The two key items are
non-performing loans and classified loans.  Non-performing loans consist of
non-accrual loans, loans past due over 90 days and impaired loans not past due
or past due less than 60 days.  Classified loans are loans internally
identified as having greater credit risk and requiring additional monitoring.
Past due and non-accrual loans, including loans 30-89 days delinquent, at June
30, 2008 were 3.66% of the total loan portfolio and included 1.44% of total
residential loans, 4.49% of total commercial real estate loans, including land
loans, 16.59% of total commercial business loans and 1.93% of total consumer
loans.

The table below shows the risk classification of the Savings Bank's loan
portfolio at the dates indicated.  Non-performing loans decreased by $575,000
to $2.7 million at June 30, 2008 from $3.2 million at June 30, 2007.  The
decrease in non-performing loans was due, in part, to the Savings Bank
completing the foreclosure process on real estate loans and the repossession
and disposal process on non-real estate loans that were non-performing at the
end of fiscal 2007. During fiscal 2008, real estate owned and repossessed
assets increased by $912,000 from $293,000 to $1.2 million. In addition, net
charge-offs for fiscal 2008 increased by $978,000 over those for fiscal 2007,
to $1.2 million from $208,000. Classified loans increased by $1.5 million, or
35%, to $5.8 million at June 30, 2008 compared to $4.3 million at June 30,
2007.  Stricter internal policies relating to the identification and
monitoring of loans in the current economic climate have identified potential
problems, and has also resulted in a significant increase in classified loans.
In addition to the classified loans, the Savings Bank has identified an
additional $4.7 million of credits at June 30, 2008 on its internal watch list
including $2.1 million, $2.0 million, $480,000 and $119,000 of commercial real
estate, commercial business, one-to-four family and consumer loans,
respectively.  Management has identified these loans as high risk credits and
any deterioration in their financial condition could increase the classified
loan totals.

                                      9
<PAGE>




Asset quality: (in thousands)
                                            At or for the
                                          Year Ended June 30,
                                          -------------------
                                            2008       2007
Non-performing assets:                      ----       ----
----------------------
 Past due over 90 days                  $    360    $   359
 Non-accrual loans                         2,313      2,889
 Other                                         -          -
                                          ------     ------
Total non-performing loans                 2,673      3,248
 Real estate owned                         1,206        291
                                          ------     ------
Total non-performing assets             $  3,879    $ 3,539
                                          ======     ======
Classified loans:
-----------------
 Loss                                   $      -    $     -
 Doubtful                                    718        101
 Substandard                               5,062      4,176
                                          ------     ------
     Total classified assets               5,780      4,277
     Total watch list credits              4,671      4,843
                                          ------     ------
     Total loans of concern             $ 10,451    $ 9,120
                                          ======     ======

Net charge-offs                         $  1,187    $   208
                                          ======     ======
Provision for loan losses               $  1,291    $   426
                                          ======     ======

The Savings Bank's provision for loan losses for the year ended June 30, 2008
increased $865,000 to $1.3 million from $426,000 for the year ended June 30,
2007. This was primarily the result of Management's efforts to identify
problem loans and the deteriorating economic environment during most of fiscal
2008. Most businesses and individuals have been negatively impacted. Customer
cash flows are strained and loan evaluations reflect an increased awareness of
the potential for problems in the loan portfolio. In addition, a number of
loans that were non-performing at the end of fiscal 2007, resulting in higher
net charge offs during fiscal 2008 than had been experienced in fiscal 2007.
Over one-half of the charge offs for fiscal 2008 related to loans that were on
Management's watch list at the end of fiscal 2007. These factors resulted in a
significantly higher provision during fiscal 2008 than there had been in
fiscal 2007.

Managing Interest-Rate Risk.  First Home has relied primarily on adjustable
interest rate loans and short-term fixed-rate loans to manage the inherent
risks of interest rate changes.  During fiscal 2006, in order to compete in
the current interest rate environment, First Home began offering long-term
fixed rate mortgages to borrowers with good credit quality.  With the goal of
mitigating risk on these long-term fixed rate products, management monitors
the number, outstanding balance and other amounts related to these loans to
determine when changes should be made to the terms of the loans offered.
While a small number of fixed-rate loans are retained in portfolio, most fixed
rate loans originated since the opening of the loan origination office have
been originated for sale in the secondary market.  Management also utilizes
FHLB advances with terms that correspond with the terms of the loan products.

Critical Accounting Policies.  The Company uses estimates and assumptions in
its financial statements in accordance with generally accepted accounting
principles.  Material or critical estimates that are susceptible to
significant change include the determination of the allowance for loan losses
and the associated provision for loan losses, as well as the estimation of
fair value for a number of the Company's assets.

                                        10
<PAGE>



     Allowance for Loan Losses.  Management recognizes that loan losses may
occur over the life of a loan and that the allowance for loan losses must be
maintained at a level necessary to absorb specific losses on impaired loans
and probable losses inherent in the loan portfolio. Management of the Savings
Bank assesses the allowance for loan losses on a monthly basis, through the
analysis of several different factors including delinquency, charge-off rates
and the changing risk profile of the Company's loan portfolio, as well as
local economic conditions such as unemployment rates, bankruptcies and vacancy
rates of business and residential properties.

Management believes that the accounting estimate related to the allowance for
loan losses is a critical accounting estimate because it is highly susceptible
to change from period to period.  This may require management to make
assumptions about losses on loans; and the impact of a sudden large loss could
require increased provisions, which would negatively affect earnings.

The allowance for loan losses is evaluated on a regular basis by management
and is based on Management's periodic review of the collectibility of the
loans in light of historical experience, the nature and volume of the loan
portfolio, adverse situations that may affect the borrower's ability to repay,
the estimated value of any underlying collateral and prevailing economic
conditions.  This evaluation is inherently subjective as it requires estimates
that are susceptible to significant revision as more information becomes
available.

The allowance consists of specific and general components.  The specific
component relates to loans that are classified as doubtful, substandard or
special mention.  For such loans that are also classified as impaired, an
allowance is established when the discounted cash flows (or collateral value
or observable market price) of the impaired loan is lower than the carrying
value of that loan.  The general component covers non-classified loans and is
based on historical loss experience adjusted for qualitative factors.

The allowance is increased by the provision for loan losses, which is charged
against current period operating results and decreased by the amount of actual
loan charge-offs, net of recoveries.

     Estimation of Fair Value.  The estimation of fair value is significant to
a number of the Company's assets, including securities and real estate owned.
These assets are all recorded at either fair value or at the lower of cost or
fair value.

       Declines in fair value of held-to-maturity and available-for-sale
securities below their cost that are deemed to be other-than-temporary are
reflected in earnings as realized losses.  In estimating other-than-temporary
impairment losses, management considers (1) the length of time and the extent
to which the fair value has been less than cost, (2) the financial condition
and near-term prospects of the issuer, and (3) the intent and ability of the
Company to retain its investment in the issuer for a period of time sufficient
to allow for any anticipated recovery in fair value.  Furthermore, accounting
principles generally accepted in the United States require disclosure of the
fair value of financial instruments as a part of the notes to the consolidated
financial statements.  Fair values are volatile and may be influenced by a
number of factors, including market interest rates, prepayment speeds,
discount rates and the shape of yield curves.

       Real estate owned is recorded at the lower of the remaining loan
balance or estimated fair value less the estimated costs to sell the asset.
Any write down at the time of foreclosure is charged against the allowance for
loan losses.  Subsequently, net expenses related to holding the property and
declines in the market value are charged against income.

                                        11

<PAGE>


Comparison of Financial Condition at June 30, 2008 and June 30, 2007

General.  The most significant change in the Company's financial condition
during the year ended June 30, 2008 was an increase in net loans receivable of
$8.0 million.  This increase was funded primarily by an increase of $4.5
million in deposits and $2.5 million in customer funds invested in retail
repurchase agreements, which the Savings Bank began to offer in December 2006.
In addition, the total investments, including both those available-for-sale
and those held to maturity, increased by $2.9 million, while cash and cash
equivalents decreased by $4.0 million.

Total Assets.  Total assets increased $7.9 million, or 3.3%, to $249.2 million
at June 30, 2008 from $241.3 million at June 30, 2007.  The increase was
primarily attributable to a $8.0 million increase in loans receivable and an
increase of $2.9 million in investments which were partially offset by a
decrease of $4.0 million in cash and cash equivalents.

Cash and Cash Equivalents.  Cash and cash equivalents was $17.0 million at
June 30, 2008 compared to $21.0 million at June 30, 2007, a decrease of $4.0
million, or 19.1%.  The decrease was the result of using available cash to
fund loan growth and an increase in investments, which exceeded the growth of
deposits and the growth of retail repurchase agreements.  The Savings Bank
continued to operate with a lower level of cash on hand in the main office and
the branch offices. The lower level of cash on hand helps to maximize
investable funds.

Certificates of Deposit.  Certificates of deposit purchased as investments
decreased $180,000 to $567,000 at June 30, 2008 from $747,000 at June 30,
2007.  As certificates of deposit purchased matured during the year ended June
30, 2008, the proceeds were used to fund loans and purchase mortgage-backed
securities.

Securities.  Securities increased $2.9 million to $45.0 million at June 30,
2008 from $42.1 million at June 30, 2007.  Proceeds from the sales,
maturities, calls and prepayments on securities were reinvested, along with
other excess funds, primarily in mortgage-backed securities. The
available-for-sale portfolio increased by $9.5 million, or 30.4%, to $40.8
million at June 30, 2008 from $31.3 million at June 30, 2007. The held to
maturity portfolio decreased by $6.6 million, or 61.3%, to $4.2 million at
June 30, 2008 from $10.8 million at June 30, 2007. This change was the result
of a decision, made in fiscal 2007, to allow the held to maturity portfolio to
run off through maturities while new purchases were categorized as
available-for-sale, providing the greatest level of flexibility in the
investment portfolio.

Loans Receivable.  Net loans receivable increased from $159.0 million at June
30, 2007 to $167.0 million at June 30, 2008. The $8.0 million, or 5.1%,
increase was the result of loan originations exceeding paydowns and payoffs on
loans. This was the second consecutive year that the outstanding loan total
grew, which is a reversal of the trend that covered the five fiscal years
ended June 30, 2006.

Commercial real estate loans, including land loans, increased by $15.1
million, or 30.5%, to $64.5 million at June 30, 2008 from $49.4 million at
June 30, 2007. Commercial business loans increased by $3.1 million, or 35.3%,
to $11.8 million at June 30, 2008 from $8.7 at June 30, 2007. Consumer loans,
including second mortgages, increased by $422,000, or 2.5%, to $17.3 million
at June 30, 2008 from $16.9 million at June 30, 2007. One-to-four family loans
decreased by $10.5 million, or 12.2%, to $76.0 million at June 30, 2008 from
$86.5 million at June 30, 2007.

The increase in net loans receivable took place even though the origination of
loans for portfolio decreased by $12.5 million, or 15.3%, to $69.1 million in
fiscal 2008 from $81.6 million in fiscal 2007. Real estate loan originations,
including loans originated for sale, decreased by $8.3 million, or 12.3%, to
$59.1 million for the year ended June 30, 2008 compared to $67.4 million for
the year ended June 30,

                                       12

<PAGE>


2007. Commercial real estate, multi-family and land loan originations
decreased by $4.5 million, while one-to-four family loan originations
decreased by $3.8 million. Consumer loan originations decreased by $4.2
million to $3.7 million for the year ended June 30, 2008 from $7.9 million for
the year ended June 30, 2007. The origination of commercial business loans was
$6.3 million for both years. The primary reason for the reduction in loan
volume was the nationwide deteriorating economic climate that prevailed during
most of fiscal 2008 which did have an impact on the Savings Bank's local
market areas to some extent.

Non-accrual Loans.  Non-accrual loans decreased from $2.9 million at June 30,
2007 to $2.3 million at June 30, 2008, primarily due to charge-offs during the
year ended June 30, 2008.  The $575,000 decrease in non-accrual loans between
June 30, 2007 and June 30, 2008 was due to decreases of $440,000 in real
estate loans, including decreases of $150,000 and $290,000 in non-accrual
residential mortgages and commercial real estate, respectively. Non-accrual
commercial business loans decreased by $151,000 during the year ended June 30,
2008. These decreases were partially offset by an increase of $15,000 in
non-accrual consumer loans.

Non-performing Assets.  Non-performing assets increased $340,000 from $3.5
million at June 30, 2007 to $3.9 million at June 30, 2008.  At June 30, 2008,
the ratio of non-performing assets to total assets was 1.56% compared to 1.47%
at June 30, 2007.  The Savings Bank's non-performing loans consist of
non-accrual loans and past due loans over 90 days. Non-performing assets also
include real estate owned and other repossessed assets.

The Savings Bank has identified an additional $4.7 million of credits at June
30, 2008 on its internal watch list including $2.1 million, $2.0 million,
$480,000 and $119,000 of commercial real estate, commercial business,
one-to-four family and consumer loans, respectively.  Management has
identified these loans as high risk credits and any deterioration in their
financial condition could increase the classified loan totals.

Deposits.  Deposits increased $4.5 million, or 2.4%, to $194.6 million at June
30, 2008 from $190.1 million at June 30, 2007.  The increase in deposit
balances during fiscal 2008 included an increase of $3.6 million in savings
accounts, almost all of which was in money market savings accounts, first
introduced in December 2006. The money market savings account had $39.9
million in balances at June 30, 2008. In addition, certificates of deposits
increased $3.8 million, from $83.3 at June 30, 2007 to $87.1 million at June
30, 2008. These increases were partially offset by a decrease of $2.9 million
in checking balances from $58.0 million at June 30, 2007 to $55.1 million at
June 30, 2008.  The rates paid by the Savings Bank on deposits, with the
exception of special offerings and specifically designed accounts, usually
fall in the lower half to lower third of the range of rates offered by the
Savings Bank's competitors.

Retail Repurchase Agreements.  In December 2006, the Savings Bank began to
offer retail repurchase agreements. This was done to provide an additional
product for its existing customer base and to attract new customers who would
find the product beneficial. Customers with large balances in checking
accounts benefit by having those balances which exceed a predetermined level
"swept" out of the checking account and in to a retail repurchase account. The
repurchase account earns interest at a floating market rate and is uninsured.
However, the balance is collateralized by designated investment securities of
the Savings Bank. At June 30, 2008, the balances of retail repurchase
agreements totaled $4.6 million, representing an increase of $2.5 million, or
121.0%, over the $2.1 million balance at June 30, 2007.  It should be noted
that during most of fiscal 2008, the balances of the retail repurchase
agreements were less than $500,000, and that the increase from one year to the
next was the result of funds from one new customer during June 2008.

                                         13

<PAGE>


Borrowings.  Advances from the Federal Home Loan Bank of Des Moines were $22.0
million at both June 30, 2008 and June 30, 2007. During the year ended June
30, 2008, there were no funds borrowed by the Savings Bank from the Federal
Home Loan Bank of Des Moines and no advances were repaid.  There was no other
borrowed money during the year ended June 30, 2008.

Stockholders' Equity.  Stockholders' equity was $27.1 million at June 30, 2008
compared to $26.5 million at June 30, 2007.  The $632,000 increase was the
result of net income of $363,000, an increase in paid-in-capital of $84,000,
which resulted from the implementation of FASB 123R in regard to stock based
compensation, and an improvement of $185,000 in other comprehensive income,
related to net unrealized losses on securities.  At June 30, 2008, there were
1,550,815 shares of stock outstanding, or the same number of shares that were
shares outstanding at June 30, 2007.  The book value per share increased to
$17.47 at June 30, 2008 from $17.07 at June 30, 2007.

Comparison of Operating Results for the Years Ended June 30, 2008 and June 30,
2007

Net Income.  Net income increased $91,000 from $272,000 for the fiscal year
ended June 30, 2007 to $363,000 for the fiscal year ended June 30, 2008.  The
increase was primarily attributable to a $1.0 million increase in net interest
income, and a $599,000 increase in non-interest income. These items were
partially offset by an increase of $865,000 in the provision for loan losses
and an increase in non-interest expense of $463,000.

Net Interest Income.  Net interest income increased $1.0 million, or 15.8%, to
$7.4 million for the fiscal year ended June 30, 2008 from $6.4 million for the
fiscal year ended June 30, 2007.  Total interest income increased $1.1
million, while total interest expense increased by $97,000.

Interest Income.  Interest income increased $1.1 million, or 8.0%, to $14.8
million for the fiscal year ended June 30, 2008, from $13.7 million for the
fiscal year ended June 30, 2007.  Interest income on loans receivable
increased by $976,000, or 8.9%, to $11.9 million for the fiscal year ended
June 30, 2008 from $10.9 million for the fiscal year ended June 30, 2007.
During the year ended June 30, 2008, the average balance of net loans
outstanding increased $8.7 million, or 5.7%, to $160.8 million from $152.2
million for the fiscal year ended June 30, 2007. In addition, the yield on net
loans outstanding increased to 7.41% in fiscal 2008 from 7.19% in fiscal 2007,
due to continuing origination of consumer, commercial real estate and
commercial business loans which have higher rates.  Total loan originations
were $69.2 million during the year ended June 30, 2008, while sales of loans
totaled $22.3 million and repayments on loans were $36.4 million.

Interest income from securities increased $443,000, or 23.0% to $2.4 million
for the year ended June 30, 2008 from $1.9 million for the year ended June 30,
2007.  The increase was the result of an increase in the yield on securities
to 5.29% for fiscal 2008 from 4.46% for fiscal 2007, and to an increase of
$2.0 million, or 4.6%, in the average balance of securities to $44.8 million
in fiscal 2008 from $43.2 million in fiscal 2007.

Interest income from other interest-earning assets (primarily overnight funds)
decreased $315,000, or 36.9%, to $538,000 for the fiscal year ended June 30,
2008 from $853,000 for the fiscal year ended June 30, 2007.  The decrease is
attributable to a decrease in the yield on other interest-earning assets from
5.33% for the year ended June 30, 2007 to 3.09% for the year ended June 30,
2008, which was partially offset by an increase in the average balance of
other interest-earning assets from $16.0 million in fiscal 2007 to $17.4
million during fiscal 2008.

Interest Expense.  Interest expense for the fiscal year ended June 30, 2008
increased $97,000, or 1.3%, to $7.5 million from $7.4 million for the fiscal
year ended June 30, 2007.  Expense on interest-bearing

                                       14

<PAGE>


customer deposits increased by $182,000, or 3.1%, to $6.1 million for fiscal
2008 from $5.9 million for fiscal 2007. This increase was the result of an
increase of $11.7 million, or 6.9%, in the average balance of deposits to
$181.6 million for the fiscal year ended June 30, 2008 from $169.9 million for
the fiscal year ended June 30, 2007, which was partially offset by a decrease
in the average cost of deposits to 3.37% for fiscal 2008 from 3.50% for fiscal
2007.  The decrease in the average cost of deposits was the result of
decreased short-term interest rates during fiscal 2007 and maturities of
higher costing time deposits.

Interest expense on retail repurchase agreements increased by $15,000 to
$36,000 during the fiscal year ended June 30, 2008 from $21,000 for the fiscal
year ended June 30, 2007. The increase was the result of an increase in the
average balance of retail repurchase agreements of $901,000 to $1.5 million
for fiscal 2008 from $575,000 for fiscal 2007, and by an increase in the
average cost on retail repurchase agreements to 3.73% for fiscal 2008 from
3.65% for fiscal 2007. Interest expense on other interest-bearing liabilities
decreased $120,000, or 7.3%, to $1.3 million for the fiscal year ended June
30, 2008 from $1.4 million for the fiscal year ended June 30, 2007. The
decrease was the result of a decrease of $2.1 million in the average balance
of other interest bearing liabilities from $24.1 million for fiscal 2007 to
$22.0 million for fiscal 2008. There was no change in the average cost of
these liabilities between fiscal 2007 and fiscal 2008. It remained at 5.76%.

Provision for Loan Losses.  The provision for loan losses increased $865,000,
or 203.1%, to $1.3 million for the fiscal year ended June 30, 2008 from
$426,000 for the fiscal year ended June 30, 2007.  The allowance for loan
losses was $2.7 million, or 1.59%, of gross loans at June 30, 2007 compared to
$2.8 million, or 1.65%, of gross loans at June 30, 2008.  Loan charge-offs,
net of recoveries was $1.2 million for the fiscal year ended June 30, 2008
compared to $208,000 for the fiscal year ended June 30, 2007.  The increase in
net loan charge-offs was the result of many of the loans identified as
problems at the end of fiscal 2007 having been charged-off, or in the case of
foreclosed real estate or repossessed assets, partially charged-off,  during
fiscal year 2008. On the majority of loans charged off that had been
previsously identified as problem loans at June 30, 2007 , the charge-off was
against an allowance  for loan losses that existed at June 30 2007 .

Non-interest Income.  Non-interest income increased $599,000, or 26.0%, to
$2.9 million for the fiscal year ended June 30, 2008 compared to $2.3 million
for the fiscal year ended June 30, 2007.  During fiscal 2008, there was an
increase of $248,000, or 13.8%, in service charges and other fee income, an
increase of $369,000, or 264.8%, in gain on the sale of loans, and a decrease
of $271,000, or 100.0%, in write-down on real estate held for investment.
These items were partially offset by decreases of $177,000, or 100.0% in gain
on the sale of securities, $55,000, or 95.4%, in gain on the sale of property
and equipment and real estate owned, $13,000, or 6.1%, in income on BOLI, and
$44,000, or 23.8% in other.  The loan origination office, which opened in
March 2007, recorded gain on the sale of loans of $139,000 in fiscal 2007, and
with a full year of operations in fiscal 2008, recorded gain on the sale of
loans of $508,000.

Non-interest Expense.  Non-interest expense increased $463,000, or 5.7%, to
$8.6 million for the fiscal year ended June 30, 2008 from $8.1 million for the
fiscal year ended June 30, 2007.

Compensation and employee benefits increased $122,000, or 2.8%, to $4.4
million for the fiscal year ended June 30, 2008 from $4.3 million for the
fiscal year ended June 30, 2007. The increase in compensation and benefits
included an increase of $470,000, or 13.7%, in compensation and related
payroll taxes, and an increase of $33,000, or 90.0%, in directors'
compensation. These increases were partially offset by reductions of $96,000,
or 49.9%, and $136,000, 23.3%, in defined benefit pension plan expense and
group health insurance costs, respectively. The decrease in defined benefit
pension plan expense was the result of freezing the plan in March 2006, which
reduced the annual contribution to administrative costs and significantly
lowered funding requirements. The decrease in health insurance

                                        15

<PAGE>

costs was the result of requiring employees to pay for a portion of the
monthly cost of their coverage. The Company's employees began to share in the
health insurance costs in January 2007, so fiscal 2008 was the first year in
which the change was effective for the entire period.  In addition to these
decreases, the amount of compensation deferred under FASB 91 as part of the
cost of loan origination increased from $120,000 in fiscal 2007 to $270,000 in
fiscal 2008. This was due to updating the cost analysis for each loan type,
which resulted in more compensation expense being deferred.

Occupancy and equipment expense for the fiscal year ended June 30, 2008
increased $120,000, or 7.8%, to $1.6 million from $1.5 million during the
fiscal year ended June 30, 2007.  The increase was partially attributable to
the opening of a loan production office in March 2007, and its subsequent move
to a larger facility in November 2007.  The loan production office is a leased
facility located in Springfield, Missouri. In addition, the Savings Bank has
addressed some maintenance issues at the main office and the other branches.
Upgrades and additions in computer hardware and software also resulted in
increased costs, either directly or through increases in depreciation expense.

Professional fees increased $40,000, or 7.3%, from $554,000 in fiscal 2007 to
$594,000 in fiscal 2008.  Included in the professional fees for fiscal 2008
was approximately $225,000 in accounting, legal and consulting work related to
the unsuccessful effort to take the Company private. Absent these items, there
would have been a substantial reduction in professional fees for fiscal 2008.
Professional fees for fiscal 2007 were significantly higher than normal due to
the use of an outside accounting firm to handle monthly closing of books,
reporting and other tasks during a two month period during fiscal 2007 when
the Company was without a Chief Financial Officer and due to higher legal and
auditing costs during the same period.

Deposit insurance premiums increased $87,000 from $22,000 in fiscal 2007 to
$109,000 in fiscal 2008, primarily as the result of higher premium assessments
from the FDIC. Additionally, growth in customer deposits contributed to the
increase.

Other non-interest expense increased by $94,000, or 5.7%, from $1.7 million
for fiscal 2007 to $1.8 million for fiscal 2008. The increase in this
category, which covers all other operating expense of the Company is related
to additional facilities, improvements in procedures and upgrades in computer
technology, as well as, general price increases.

Income Taxes.  Income tax expense for the fiscal year ended June 30, 2008
totaled $69,000 compared to a benefit of $117,000 for fiscal 2007. Income
before income taxes increased by almost three and one-half times between the
year ended June 30, 2008 and the year ended June 30, 2007.

Net Interest Margin.  Net interest margin for the fiscal year ended June 30,
2008 was 3.30% compared to 3.01% for the fiscal year ended June 30, 2007.  The
increase in the net interest margin was the result of an increase on the yield
on interest-bearing assets and a decrease in the cost on interest-bearing
liabilities. While the ratio of interest-earning assets to interest-bearing
liabilities remained unchanged during fiscal 2008 compared to fiscal 2007, the
interest rate spread between interest-earning assets and interest-bearing
liabilities increased 30 basis points from 2.71% to 3.01%.

Average Balances, Interest and Average Yields/Costs

The earnings of the Savings Bank depend largely on the spread between the
yield on interest-earning assets (primarily loans and securities) and the cost
of interest-bearing liabilities (primarily deposit accounts and FHLB
advances), as well as the relative size of the Savings Bank's interest-earning
assets and interest-bearing liability portfolios.

                                        16

<PAGE>


Yields Earned and Rates Paid

The following table sets forth (on a consolidated basis) for the periods and
at the date indicated, the weighted average yields earned on the Company's and
First Home's assets, the weighted average interest rates paid on First Home's
liabilities, together with the net yield on interest-earning assets.



                                                          Years Ended June 30
                                           At June 30,    -------------------
                                               2008         2008       2007
                                               ----         ----       ----
Weighted average yield
    on loan portfolio                          6.98%        7.39%      7.19%
Weighted average yield
    on securities                              4.82         5.29       4.46
Weighted average yield on other
    interest-earning assets                    1.85         3.10       5.33
Weighted average yield
    on all interest-earning assets             6.24         6.64       6.49
Weighted average rate
    paid on total deposits                     2.61         3.37       3.50
Weighted average rate paid on retail
    repurchase agreements                      1.75         2.44       3.65
Weighted average rate paid on other
    interest-bearing liabilities               5.75         5.85       5.76
Weighted average rate paid on
    All interest-bearing liabilities           2.92         3.63       3.78
Interest rate spread (spread
    between weighted average
    rate on all interest-earning assets
    and all interest-bearing liabilities)      3.32         3.01       2.71
Net interest margin (net interest
    income (expense) as a percentage
    of average interest-earning assets)         N/A         3.30       3.01


The following table sets forth, for the periods indicated, information
regarding average balances of assets and liabilities as well as the total
dollar amounts of interest income from average interest-earning assets and
interest expense on average interest-bearing liabilities, resultant yields,
interest rate spread, net interest margin, and ratio of average
interest-earning assets to average interest-bearing liabilities.


                                        17

<PAGE>


<TABLE>
                                                                  Years Ended June 30,
                                            -----------------------------------------------------------------
                                                         2008                              2007
                                            ------------------------------    -------------------------------
                                                         Interest                          Interest
                                            Average      and         Yield/   Average      and         Yield/
                                            Balance(2)   Dividends    Cost    Balance(2)   Dividends    Cost
                                            ---------    ---------   ------   ---------    ---------   ------
                                                                 (Dollars in thousands)
Interest-earning assets:

                                         <c>          <c>         <c>       <c>          <c>        <c>
 Loans(1)                                   $ 161,318    $ 11,920     7.39%   $ 152,182    $ 10,945     7.19%
 Securities                                    44,780       2,370     5.29       43,229       1,927     4.46
 Other                                         17,357         538     3.10       15,999         853     5.33
                                              -------     -------               -------     -------
   Total interest-earning assets              223,455      14,828     6.64      211,410      13,725     6.49
Non-interest earning assets
 Office properties and equipment, net           7,100                             8,075
 Real estate, net                                 825                               325
 Other non-interest earning assets             13,868                            14,332
                                              -------                           -------
   Total assets                             $ 245,248                         $ 234,142
                                              =======                           =======
Interest-bearing liabilities:
 Savings and Money Market savings accounts  $  52,556       1,700     3.23    $  33,392       1,193     3.57
 Checking and Super Saver accounts             43,126         544     1.26       51,041         753     1.48
 Certificates of deposit                       85,949       3,885     4.52       85,471       4,000     4.68
                                              -------     -------               -------     -------
   Total deposits                             181,631       6,129     3.37      169,904       5,946     3.50
 Retail repurchase agreements                   1,476          36     2.44          575          21     3.65
 Advances  from Federal Home Loan Bank         22,000       1,286     5.85       24,077       1,387     5.76
                                              -------     -------               -------     -------
   Total interest-bearing liabilities         205,107       7,451     3.63      194,556       7,354     3.78
Non-interest bearing liabilities:
 Other liabilities                             13,045                            13,074
                                              -------                           -------
   Total liabilities                          218,152                           207,630
Stockholders' equity                           27,096                            26,512
   Total liabilities and                      -------                           -------
     stockholders' equity                   $ 245,248                         $ 234,142
                                              =======                           =======
Net interest income                                      $  7,377                          $  6,371
                                                          =======                           =======
Interest rate spread                                                  3.01%                             2.71%
Net interest margin                                                   3.30%                             3.01%
Ratio of average interest-earning
  assets to average interest-
  bearing liabilities                           108.9%                            108.7%


(1) Average balances include non-accrual loans and loans 90 days or more past
    due. The corresponding interest up to the date of non-accrual status has
    been included in the "Interest and Dividends" column.
(2) Average balances for a period have been calculated using the average
    monthly balances for the respective year.

                                       18

</TABLE>
<PAGE>


Rate/Volume Analysis

The following table presents certain information regarding changes in interest
income and interest expense of the Company and Savings Bank for the periods
indicated.  For each category of interest-earning assets and interest-bearing
liabilities, information is provided with respect to (i) effects on interest
income and interest expense attributable to changes in volume (changes in
volume multiplied by prior rate); (ii) effects on interest income and interest
expense attributable to changes in rate (changes in rate multiplied by prior
volume); (iii) the net changes (the sum of the previous columns).   The effects
on interest income and interest expense attributable to changes in both rate
and volume are allocated to the change in volume variance and the change in the
rate variance on a pro rated basis.

                                   2008 Compared to 2007  2007 Compared to 2006
                                    Increase/(Decrease)    Increase/(Decrease)
                                           Due to                 Due to
                                   ---------------------  ---------------------
                                   Volume    Rate    Net  Volume    Rate    Net
                                   ------    ----     --  ------    ----    ---
                                                    (In thousands)
Interest-earning assets:
  Loans (1)                        $ 671   $ 304  $ 975   $ 333   $ 200  $ 533
  Securities                          70     373    443    (194)    441    247
  Other                               62    (377)  (315)   (134)    166     32
Total net change in income on      -----   -----  -----   -----   -----  -----
  interest-earnings assets           803     300  1,103       5     807    812
                                   -----   -----  -----   -----   -----  -----
Interest-bearing liabilities:
  Interest-bearing deposits          406    (223)   183      (7)  1,523  1,516
  Retail repurchase agreements        33     (18)    15      21       -     21
  Other interest-bearing
    liabilities                     (101)      -   (101)   (199)     30   (169)
                                   -----   -----  -----   -----   -----  -----
Total net change in expense on
  interest-bearing liabilities       338    (241)    97    (185)  1,553  1,368
                                   -----   -----  -----   -----   -----  -----
Net change in net interest income  $ 465   $ 541 $1,006   $ 190   $(746) $(556)
                                   =====   =====  =====   =====   =====  =====

 (1)  Includes interest on loans 90 days or more past due not on non-accrual
      status.


Liquidity and Capital Resources

First Home's primary sources of funds are proceeds from principal and interest
payments on loans and securities, customer deposits, customer retail repurchase
agreements and FHLB advances.  While maturities and scheduled amortization of
loans and securities are a relatively predictable source of funds, deposit
flows and mortgage prepayments are greatly influenced by general interest
rates, economic conditions and competition.

                                      19
<PAGE>


The primary investing activity of First Home is the origination of mortgage
loans.  Mortgage loans originated by First Home decreased by $8.3 million to
$59.1 million for the year ended June 30, 2008 from $67.4 million for the year
ended June 30, 2007.  Other investing activities include the purchase of
securities, which totaled $21.2 million and $19.2 million for the years ended
June 30, 2008 and 2007, respectively.  These activities were funded primarily
by principal repayments on loans, securities, and deposit growth.

OTS regulations require First Home to maintain an adequate level of liquidity
to ensure the availability of sufficient funds to support loan growth and
deposit withdrawals, to satisfy financial commitments and to take advantage of
investment opportunities.  First Home's sources of funds include customer
deposits, customer retail repurchase agreements, principal and interest
payments from loans and securities, and FHLB advances.  During fiscal years
2008 and 2007, First Home used its sources of funds primarily to purchase
securities, fund loan commitments and to pay maturing savings certificates and
deposit withdrawals.  At June 30, 2008, First Home had approved loan
commitments totaling $793,000 and unused lines of credit totaling $1.1 million.

Liquid funds necessary for the normal daily operations of First Home are
maintained in checking accounts, a daily time account with the FHLB - Des
Moines and a repurchase agreement account at a regional bank.  It is the
Savings Bank's current policy to maintain adequate collected balances in
checking accounts to meet daily operating expenses, customer withdrawals, and
fund loan demand.  Funds received from daily operating activities are
deposited, on a daily basis, in one of the checking accounts and transferred,
when appropriate, to the daily time account, used to purchase investments or
reduce FHLB advances to enhance net interest income.

At June 30, 2008, certificates of deposit amounted to $87.1 million, or 44.7%,
of First Home's total deposits, including $64.7 million which are scheduled to
mature by June 30, 2009.  Historically, First Home has been able to retain a
significant amount of its deposits as they mature.  Management of First Home
believes it has adequate resources to fund all loan commitments with savings
deposits and FHLB advances and that it can adjust the offering rates of savings
certificates to retain deposits in changing interest rate environments.

Capital

OTS regulations require First Home to maintain specific amounts of capital.  As
of June 30, 2008, First Home was in compliance with all current regulatory
capital requirements with tangible, core and risk-based capital ratios of
10.1%, 10.1% and 16.3%, respectively.  These ratios exceed the 1.5%, 4.0% and
8.0% tangible, core and risk-based capital ratios required by OTS regulations.
In addition, the OTS amended its capital regulations that require savings
institutions to maintain specified amounts of regulatory capital based on the
estimated effects of changes in market rates and that could further increase
the amount of regulatory capital required to be maintained by the Savings Bank.


Consistent with our goal to operate a sound and profitable financial
organization, we actively seek to maintain a "well capitalized" institution in
accordance with regulatory standards.  Total equity capital was $27.1 million
at June 30, 2008, or 10.87%, of total assets on that date. As of June 30, 2008,
we exceeded all regulatory capital requirements.  Our regulatory capital ratios
at June 30, 2008 were as follows: Tier 1 (core) capital 10.05%; Tier 1
risk-based capital 15.03%; and total risk-based capital 16.27%.  The regulatory
capital requirements to be considered well capitalized are 5%, 6% and 10%,
respectively.

                                         20
<PAGE>


Off-Balance Sheet Arrangements

The Company is a party to financial instruments with off-balance sheet risk in
the normal course of business in order to meet the financing needs of our
customers.  These financial instruments generally include commitments to
originate mortgage, commercial and consumer loans, and involve to varying
degrees, elements of credit and interest rate risk in excess of the amount
recognized in the balance sheet.  The Company's maximum exposure to credit loss
in the event of nonperformance by the borrower is represented by the
contractual amount of those instruments.  Since some commitments may expire
without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements.  The Company uses the same credit policies
in making commitments as it does for on-balance sheet instruments.  Collateral
is not required to support commitments.

Undisbursed balances of loans closed include funds not disbursed but committed
for construction projects.  Unused lines of credit include funds not disbursed,
but committed to, home equity, commercial and consumer lines of credit.

Commercial letters of credit are conditional commitments issued by the Company
to guarantee the performance of a customer to a third party.  Those guarantees
are primarily used to support public and private borrowing arrangements.  The
credit risk involved in issuing letters of credit is essentially the same as
that involved in extending loan facilities to customers.  Collateral held
varies as specified above and is required in instances where we deem it
necessary.

The following is a summary of commitments and contingent liabilities with
off-balance sheet risks as of June 30, 2008:

Commitments to originate loans
                                               (In thousands)
Fixed rate                                        $     526
Adjustable rate                                         267
Undisbursed balance of loans closed                      -
Unused lines of credit                                1,120
Commercial standby letters of credit                    488
                                                   --------
   Total                                          $   2,401
                                                   ========

Accounting Policies

Various elements of the Company's accounting policies, by their nature, are
inherently subject to estimation techniques, valuation assumptions and other
subjective assessments.  In particular, management has identified several
accounting policies that, as a result of the judgments, estimates and
assumptions inherent in those policies, are critical to an understanding of the
financial statements of the Company.  These policies relate to the methodology
for the determination of the provision and allowance for loan losses and the
valuation of real estate held for sale.  These policies and the judgments,
estimates and assumptions are described in greater detail in this Management's
Discussion and Analysis of Financial Condition and Results of Operations
section and in the section entitled "New accounting standards" contained in
Note 1 of the Notes to Consolidated Financial Statements.  Management believes
that the judgments, estimates and assumptions used in the preparation of the
financial statements are appropriate based on the factual circumstances at the
time.  However, because of the sensitivity of the

                                         21
<PAGE>


financial statements to these critical accounting policies, the use of other
judgments, estimates and assumptions could result in material differences in
the results of operations or financial condition.

Effect of Inflation and Changing Prices

The Consolidated Financial Statements and related financial data presented
herein have been prepared in accordance with accounting principles generally
accepted in the United States of America, which require the measurement of
financial position and operating results in terms of historical dollars,
without considering the changes in relative purchasing power of money over time
due to inflation.  The primary impact of inflation on operations of First Home
is reflected in increased operating costs.  Unlike most industrial companies,
virtually all the assets and liabilities of a financial institution are
monetary in nature.  As a result, interest rates generally have a more
significant impact on a financial institution's performance than do general
levels of inflation.  Interest rates do not necessarily move in the same
direction or to the same extent as the prices of goods and services.  During
the current interest rate environment, management believes that the liquidity
and the maturity structure of First Home's assets and liabilities are critical
to the maintenance of acceptable profitability.

Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Sensitivity of Net Portfolio Value.  The following table sets
forth the change in the Savings Bank's net portfolio value at June 30, 2008,
based on (OTS) models. Net portfolio value is the present value of expected
cash flows from assets, liabilities and off-balance sheet contracts. The
calculation is intended to illustrate the change in net portfolio value that
will occur upon an immediate and permanent change in interest rates at the
various levels of change indicated. There is no effect given to any steps that
management might take to counter the effect of that interest rate movement.

                                                   Net Portfolio as % of
                        Net Portfolio Value       Portfolio Value of Assets
                     --------------------------   -------------------------
Basis Point ("bp")   Dollar   Dollar    Percent   Net Portfolio
Change in Rates      Amount   Change(1) Change    Value Ratio(2)   Change(3)
----------------     ------   --------  -------   -------------    --------
                               (Dollars in thousands)
   300  bp         $ 40,718   $ (548)    (1)%         15.86%        (3) bp
   200               41,207      (60)     -           15.68          8
   100               41,500      234      1           16.02         13
    50               41,512      246      1           16.00         11
    -                41,266        -      -           15.89          -
   (50)              41,006     (261)    (1)          15.78        (11)
  (100)              40,702     (564)    (1)          15.66        (24)


(1)   Represents the increase (decrease) of the estimated net portfolio value
      at the indicated change in interest rates compared to the net portfolio
      value assuming no change in interest rates.
(2)   Calculated as the estimated net portfolio value divided by the portfolio
      value of total assets.
(3)   Calculated as the increase (decrease) of the net portfolio value ratio
      assuming the indicated change in interest rates over the estimated net
      portfolio value ratio assuming no change in interest rates.

The above table illustrates, for example, that at June 30, 2008 an
instantaneous 200 basis point increase in market interest rates would decrease
the Savings Bank's net portfolio value by approximately $60,000, or less than
1%, and an instantaneous 100 basis point decrease in market interest rates
would decrease the Savings Bank's net portfolio value by $564,000, or just over
1%.

                                           22
<PAGE>



The following summarizes key exposure measures for the dates indicated.  They
measure the change in net portfolio value ratio for a 200 basis point increase
and for a 100 basis point decrease in interest rates.



                                           June 30,    March 31,    June 30,
                                            2008         2008        2007
                                           ------       ------      ------
 Pre-shock net portfolio
    Value ratio                            15.89%       13.70%      15.40%
 Post-shock net portfolio
    Value ratio (Up 200 bp)                15.98%       14.31%      14.49%
 Increase (decrease) in portfolio
    Value ratio (Up 200 bp)                    8 bp        61 bp       (91)bp
 Post-shock net portfolio
    Value ratio (Down 100 bp)              15.66%       13.18%      15.61%
 Increase (decrease) in portfolio
    Value ratio (Down 100 bp)                (24)bp       (52)bp        21 bp

The calculated risk exposure measures indicate the Savings Bank's interest rate
risk at June 30, 2008 has shifted from the previous year end, in that the
"shock" increase in market rates would increase the net portfolio value while
the "shock" decrease in market rates would decrease the net portfolio value.

The OTS uses certain assumptions in assessing the interest rate risk of thrift
institutions.  These assumptions relate to interest rates, loan prepayment
rates, deposit decay rates, and the market values of certain assets under
differing interest rate scenarios, among others.  As with any method of
measuring interest rate risk, certain shortcomings are inherent in the method
of analysis presented in the foregoing table.  For example, although certain
assets and liabilities may have similar maturities or period to repricing, they
may react in different degrees to changes in market interest rates.  Also, the
interest rates on certain types of assets and liabilities may fluctuate in
advance of changes in market interest rates, while interest rates on other
types may lag behind changes in market interest rates.  Additionally, certain
assets, such as adjustable rate mortgage loans, have features that restrict
changes in interest rates on a short-term basis and over the life of the asset.
Further, in the event of a change in interest rates, expected rates of
prepayments on loans and early withdrawals from certificates of deposit could
deviate significantly from those assumed in calculating the table.

                                        23
<PAGE>



            Report of Independent Registered Public Accounting Firm


To the Board of Directors
First Bancshares, Inc.
Mountain Grove, Missouri


We have audited the accompanying consolidated statements of financial condition
of First Bancshares, Inc. and subsidiaries as of June 30, 2008 and 2007 and the
related consolidated statements of income, Stockholders' equity and cash flows
for the years then ended.  These financial statements are the responsibility of
the Company's management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States).  Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statements presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of First Bancshares,
Inc. and subsidiaries as of June 30, 2008 and 2007 and the results of their
operations and their cash flows for the years then ended in conformity with
U.S. generally accepted accounting principles.

We were not engaged to examine managements' assertion about the effectiveness
of First Bancshares, Inc.'s internal control over financial reporting as of
June 30, 2008 included in the Company's 10K filed with the Securities and
Exchange Commission and, accordingly, we do not express an opinion thereon.



/s/McGladrey & Pullen, LLP



Kansas City, Missouri
September 26, 2008



                                          24
<PAGE>


                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                - - - - - - - - - - - - - - - - - - - - - - - -
                            June 30, 2008 and 2007

                                                          2008           2007
       ASSETS                                            ------         ------
       ------
Cash and cash equivalents                          $ 17,010,093   $ 21,030,321
Certificates of deposit purchased                       566,800        746,632
Securities available-for-sale                        40,830,284     31,321,225
Securities held to maturity                           4,174,886     10,786,182
Federal Home Loan Bank stock, at cost                 1,613,200      1,613,800
Loans receivable, net                               167,034,726    158,992,921
Loans held for sale                                     755,357              -
Accrued interest receivable                           1,135,894      1,259,460
Prepaid expenses                                        243,368        360,375
Property and equipment, net                           6,913,125      7,506,862
Real estate owned and other repossessed assets, net   1,205,737        293,337
Intangible assets, net                                  235,470        285,584
Deferred tax asset, net                                 795,688        817,373
Income taxes recoverable                                 57,653         86,380
Bank-owned life insurance                             6,121,360      5,919,973
Other assets                                            538,121        310,334
                                                    -----------    -----------
     Total assets                                  $249,231,762   $241,330,759
                                                    ===========    ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------
Deposits                                           $194,593,283   $190,090,359
Retail repurchase agreements                          4,647,587      2,103,105
Advances from Federal Home Loan Bank                 22,000,000     22,000,000
Accrued expenses                                        891,320        669,202
                                                    -----------    -----------
     Total liabilities                              222,132,190    214,862,666
                                                    -----------    -----------

Commitments and contingencies (Note 13)

Preferred stock, $.01 par value; 2,000,000 shares
  authorized,   none issued                                   -              -
Common stock, $.01 par value; 8,000,000 shares
  authorized, issued 2,895,036 in 2008 and in 2007,
  outstanding 1,550,815 in 2008 and in 2007              28,950         28,950
Paid-in capital                                      18,019,852     17,936,224
Retained earnings-substantially restricted           28,214,183     27,850,962
Treasury stock, at cost-1,344,221 shares in 2008
  and in 2007                                       (19,112,627)   (19,112,627)
Accumulated other comprehensive loss                    (50,786)      (235,416)
                                                    -----------    -----------
     Total stockholders' equity                      27,099,572     26,468,093
                                                    -----------    -----------
     Total liabilities and stockholders' equity    $249,231,762   $241,330,759
                                                    ===========    ===========


             See notes to the consolidated financial statements



                                           25
<PAGE>


                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                       CONSOLIDATED STATEMENTS OF INCOME
                       - - - - - - - - - - - - - - - - -
                       Years Ended June 30, 2008 and 2007

                                                          2008           2007
                                                         ------         ------
Interest Income:
  Loans receivable                                 $ 11,920,427   $ 10,944,655
  Securities                                          2,369,758      1,926,562
  Other interest-earning assets                         537,997        853,090
                                                     ----------     ----------
      Total interest income                          14,828,182     13,724,307
                                                     ----------     ----------
Interest Expense:
  Deposits                                            6,128,745      5,946,278
  Retail repurchase agreements                           36,279         21,223
  Advances from Federal Home Loan Bank                1,286,063      1,386,582
                                                     ----------     ----------
     Total interest expense                           7,451,087      7,354,083
                                                     ----------     ----------
     Net interest income                              7,377,095      6,370,224

Provision for loan losses                             1,291,300        426,000
     Net interest income after                       ----------     ----------
       Provision for loan losses                      6,085,795      5,944,224
                                                     ----------     ----------
Non-interest Income:
  Service charges and other fee income                2,050,561      1,802,231
  Gain on the sale of loans                             507,702        139,161
  Gain on sale of securities                                  -        177,000
  Gain on sale of property and equipment
     and real estate owned                                2,653         57,913
  Write-down on real estate held for investment               -       (271,009)
  Income from bank-owned life insurance                 201,387        214,480
  Other                                                 140,437        184,190
                                                     ----------     ----------
     Total non-interest income                        2,902,740      2,303,966
                                                     ----------     ----------
Non-interest Expense:
  Compensation and employee benefits                  4,430,314      4,307,930
  Occupancy and equipment                             1,646,733      1,527,115
  Professional fees                                     594,311        553,852
  Deposit insurance premiums                            109,042         22,290
  Other                                               1,776,067      1,682,550
                                                     ----------     ----------
     Total non-interest expense                       8,556,467      8,093,737
                                                     ----------     ----------
     Income before income taxes                         432,068        154,453

Income taxes (benefit)                                   68,847       (117,407)
                                                     ----------     ----------
     Net income                                      $  363,221     $  271,860
                                                     ==========     ==========
     Basic earnings per share                        $     0.23     $     0.18
                                                     ==========     ==========
     Diluted earnings per share                      $     0.23     $     0.18
                                                     ==========     ==========


               See notes to the consolidated financial statements

                                      26
<PAGE>


<TABLE>
                                     FIRST BANCSHARES, INC. AND SUBSIDIARIES
                                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                 - - - - - - - - - - - - - - - - - - - - - - - -
                                       Years Ended June 30, 2008 and 2007

                                               Common
                                               Stock                                                  Other          Total
                                          ----------------     Paid-in    Retained      Treasury  Comprehensive  Stockholders'
                                          Shares    Amount     Capital     Earnings       Stock    Income (Loss)     Equity
                                          ------    ------     -------     --------       -----    ------------      ------

                                     <c>        <c>       <c>          <c>           <c>          <c>          <c>
Balances at June 30, 2006              1,552,480   $28,950  $17,851,736  $27,703,268  $(19,085,173)  $(208,212)  $26,290,569
Comprehensive income:
 Net income                                    -         -            -      271,860             -           -       271,860
 Other comprehensive income, net of tax:
  Change in unrealized gain(loss) on
  securities available-for-sale, net of
  deferred income taxes of $(14,014)           -         -            -            -             -    (204,204)     (204,204)
 Reclassification adjustment                   -         -            -            -             -     177,000       177,000
                                                                                                                  ----------
   Total Comprehensive Income (Loss)                                                                                 244,656
                                                                                                                  ----------
 Stock based compensation                      -         -       84,488            -             -           -        84,488
 Cash dividends ($.08 per share)               -         -            -     (124,166)            -           -      (124,166)
 Purchase of treasury stock at cost       (1,665)        -            -            -       (27,454)          -       (27,454)
                                       ---------   -------   ----------   ----------    ----------   ---------    ----------
Balances at June 30, 2007              1,550,815    28,950   17,936,224   27,850,962   (19,112,627)   (235,416)   26,468,093
Comprehensive income:
 Net income                                    -         -            -      363,221             -           -       363,221
 Other comprehensive income, net of tax:
  Change in unrealized gain(loss) on
    securities available-for-sale, net of
    deferred income taxes of $95,112           -         -            -            -             -     184,630       184,630
                                                                                                                  ----------
      Total Comprehensive Income                                                                                     666,834
                                                                                                                  ----------
  Stock based compensation                     -         -       83,628            -             -           -        83,628
                                       ---------   -------   ----------   ----------    ----------   ---------    ----------
Balances at June 30, 2008              1,550,815   $28,950  $18,019,852  $28,214,183  $(19,112,627)   $(50,786)  $27,099,572
                                       =========   =======   ==========   ==========    ==========   =========    ==========

                                     See notes to the consolidated financial statements

                                              27
</TABLE>
<PAGE>
                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                     - - - - - - - - - - - - - - - - - - -
                      Years Ended June 30, 2008 and 2007

                                                          2008          2007
                                                         ------        ------
Cash flows from operating activities:
  Net income                                         $  363,221    $  271,860
  Adjustments to reconcile net income to net
    cash provided by operating activities:
      Depreciation                                      812,798       757,492
      Amortization                                       50,114        50,115
      Net premium amortization and (discount accretion)
        on securities                                  (151,357)     (105,339)
      Stock based compensation                           83,628        84,488
      (Gain) loss on sale of securities                       -      (177,000)
      Provision for loan losses                       1,291,300       426,000
      Provision for loss on real estate owned            27,850         7,000
      Write down on real estate held for investment           -       271,009
      Gain on the sale of loans                        (507,702)     (139,161)
      Proceeds from the sale of loans originated for
        sale                                         22,851,155     9,039,543
      Loans originated for sale                     (21,444,857)   (8,900,382)
      Deferred income taxes                             (73,427)      (98,579)
      Gain on sale of property and equipment
        and real estate owned                           (29,286)      (66,618)
      Loss on the sale of other repossessed assets       18,252             -
      Increase in cash surrender value on bank-owned
        life insurance                                 (201,387)     (214,480)
      Net change in operating accounts:
        Accrued interest receivable, prepaid expenses
           and other assets                             445,691      (130,048)
        Deferred loan costs                            (133,844)       13,744
        Income taxes recoverable                         28,727       230,376
        Accrued expenses                                222,118      (293,691)
                                                     ----------    ----------
          Net cash provided by operating activities   3,652,994     1,026,329
                                                     ----------    ----------
Cash flows from investing activities:
  Purchase of securities available-for-sale         (21,172,637)  (18,902,694)
  Purchase of securities held-to-maturity                     -      (345,000)
  Proceeds from sale of securities available-for-sale         -     1,986,000
  Proceeds from maturities of securities
    available-for-sale                               12,097,222     6,513,834
  Proceeds from maturities of securities
    held-to-maturity                                  6,608,751     8,961,543
  Purchase of Federal Home Loan Bank stock                    -       (85,600)
  Proceeds from redemption of Federal Home Loan
    Bank stock                                              600        83,600
  Net change in certificates of deposit                 179,832     3,080,215
  Net change in loans receivable                    (12,409,241)  (17,951,445)
  Purchases of property and equipment                  (473,450)     (624,727)
  Proceeds from sale of property and equipment          287,112        92,636
  Proceeds from sale of real estate owned               161,183       821,281
                                                     ----------    ----------
          Net cash used in investing activities     (14,720,628)  (16,370,357)
                                                     ----------    ----------

                                            Continued

                                        28
<PAGE>


                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
                 - - - - - - - - - - - - - - - - - - - - - - - - -
                        Years Ended June 30, 2008 and 2007


                                                        2008          2007
                                                     ----------    ----------
Cash flows from financing activities:
  Net change in deposits                            $ 4,502,924   $10,949,219
  Net change in retail repurchase agreements          2,544,482     2,103,105
  Payments on borrowed funds                                  -    (3,000,000)
  Proceeds from borrowed funds                                -     3,000,000
  Cash dividends paid                                         -      (124,166)
  Purchase of treasury stock                                  -       (27,454)
                                                     ----------    ----------
       Net cash provided by financing activities      7,047,406    12,900,704
                                                     ----------    ----------

Net decrease in cash and cash equivalents            (4,020,228)   (2,443,324)

Cash and cash equivalents -
  beginning of period                                21,030,321    23,473,645
Cash and cash equivalents -                          ----------    ----------
  end of period                                     $17,010,093   $21,030,321
                                                     ==========    ==========

Supplemental disclosures of cash flow information:

  Cash paid during the year for:
    Interest on deposits and
      other borrowings                              $ 7,480,518   $ 7,342,359
    Income taxes                                         17,300        18,585


Supplemental schedule of non-cash investing and
  financing activities:
  Loans transferred to real estate owned            $ 1,155,722   $   533,243




                See notes to consolidated financial statements


                                       29
<PAGE>


<PAGE>
                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   - - - - - - - - - - - - - - - - - - - - -
                       Years Ended June 30, 2008 and 2007


(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     ------------------------------------------
     Nature of business - First Bancshares, Inc., a Missouri corporation
          ("Company"),  was organized on September 30, 1993 for the purpose of
          becoming a unitary savings and loan holding company for First Home
          Savings Bank ("Savings Bank").  The Savings Bank is primarily engaged
          in providing a full range of banking and mortgage services to
          individual and corporate customers in southern Missouri.  The Company
          and Savings Bank are also subject to the regulation of certain
          federal and state agencies and undergo periodic examinations by those
          regulatory authorities.

     Principles of consolidation - The accompanying consolidated financial
          statements include the accounts of the Company, and its wholly-owned
          subsidiaries, the Savings Bank and SCMG, Inc. (formerly South Central
          Missouri Title, Inc.) and the wholly-owned subsidiaries of the
          Savings Bank, Fybar Service Corporation and First Home Investments.
          In consolidation, all significant intercompany balances and
          transactions have been eliminated.

     Estimates - In preparing the consolidated financial statements in
          conformity with accounting principles generally accepted in the
          United States of America, management is required to make estimates
          and assumptions that affect the reported amounts of assets and
          liabilities and disclosure of contingent assets and liabilities as of
          the date of the balance sheet and reported amounts of revenues and
          expenses during the reporting period.  Actual results could differ
          from those estimates.  Material estimates that are particularly
          susceptible to significant change in the near term relate to the
          determination of the fair value of financial instruments and the
          allowance for loan losses.

     Segment reporting - An operating segment is defined as a component of a
          business for which separate financial information is available that
          is evaluated regularly by the chief operating decision maker in
          deciding how to allocate resources and evaluate performance. The
          Company has one operating segment, community banking.

     Consolidated statements of cash flows - For purposes of the consolidated
          statements of cash flows, cash consists of cash on hand and deposits
          with other financial institutions.  Cash equivalents include
          highly-liquid instruments with an original maturity of three months
          or less.

     Securities - Securities which are designated as held-to-maturity are
          designated as such because the Company has the ability and intent to
          hold these securities to maturity.  Such securities are reported at
          amortized cost.

                                        30
<PAGE>


                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   - - - - - - - - - - - - - - - - - - - - -
                       Years Ended June 30, 2008 and 2007


(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
     ------------------------------------------------------
          All other securities are designated as available-for-sale, a
          designation which provides the Company with certain flexibility in
          managing its investment portfolio.  Such securities are reported at
          fair value; net unrealized gains and losses are excluded from income
          and reported net of applicable income taxes as a separate component
          of Stockholders' equity.

          Interest income on securities is recognized on the interest method
          according to the terms of the security. Gains or losses on sales of
          securities are recognized in operations at the time of sale and are
          determined by the difference between the net sales proceeds and the
          cost of the securities using the specific identification method,
          adjusted for any unamortized premiums or discounts.  Premiums or
          discounts are amortized or accreted to income using the interest
          method over the period to maturity.

          Declines in fair value of individual securities below their amortized
          cost that are determined to be other than temporary result in
          write-downs of the individual securities to their fair value with the
          resulting write-downs included in current earnings as realized
          losses. In estimating other-than-temporary impairment losses,
          management considers independent price quotations, projected target
          prices of investment analysis within the short term, the financial
          condition of the issuer, the length of time and the extent to which
          the fair value has been less than cost, and the intent and ability of
          the Company to retain its investment in the issues for a period of
          time sufficient to allow for any anticipated recovery in fair value.

     Federal Home Loan Bank stock - The Savings Bank, as a member of the
          Federal Home Loan Bank ("FHLB") system, is required to maintain an
          investment in capital stock of the FHLB of Des Moines.  No ready
          market exists for this stock and it has no quoted market value.  The
          stock is subject to repurchase by the FHLB at par and is reported at
          cost.

     Loans receivable - Loans receivable are stated at their principal amount
          outstanding, net of deferred loan origination fees and certain direct
          costs.  Loan origination fees and certain direct loan origination
          costs are deferred and recognized in interest income over the
          contractual lives of the related loans using the interest method.
          When a loan is paid-off, the unamortized balance of these deferred
          fees and costs is recognized in income.

          Interest income on loans is recognized on an accrual basis.

          The accrual of interest on impaired loans is discontinued when it is
          determined that the payment of interest or principal is doubtful of
          collection, or when interest or principal is past due 90 days or
          more. The interest on these loans is accounted for on the cash-basis
          method, until qualifying for return to accrual.  Any accrued but
          uncollected interest previously recorded on such loans is generally
          reversed in the current period and interest income is subsequently
          recognized upon collection.

                                          31
<PAGE>


                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   - - - - - - - - - - - - - - - - - - - - -
                       Years Ended June 30, 2008 and 2007


(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
     ------------------------------------------------------

          Loans are returned to accrual status when all the principal and
          interest amounts contractually due are brought current and future
          payments are reasonably assured.

     Allowance for loan losses - The allowance for loan losses is established
          as losses are estimated to have occurred through a provision for loan
          losses charged to earnings.  Loan losses are charged against the
          allowance when management believes the uncollectibility of a loan
          balance is confirmed.  Subsequent recoveries, if any, are credited
          to the allowance.

          The allowance for loan losses is evaluated on a regular basis by
          management and is based on Management's periodic review of the
          collectibility of the loans in light of historical experience, the
          nature and volume of the loan portfolio, adverse situations that may
          affect the borrower's ability to repay, estimated value of any
          underlying collateral and prevailing economic conditions.  This
          evaluation is inherently subjective as it requires estimates that are
          susceptible to significant revision as more information becomes
          available.

          The allowance consists of specific and general components.  The
          specific component relates to loans that are classified as doubtful,
          substandard or special mention.  For such loans that are also
          classified as impaired, an allowance is established when the
          discounted cash flows (or collateral value or observable market
          price)of the impaired loan is lower than the carrying value of that
          loan. The general component covers non-classified loans and is based
          on historical loss experience adjusted for qualitative factors.

          A loan is considered impaired when, based on current information and
          events, it is probable that the Savings Bank will be unable to
          collect the scheduled payments of principal or interest when due
          according to the contractual terms of the loan agreement.  Factors
          considered by management in determining impairment include payment
          status, collateral value, and the probability of collecting scheduled
          principal and interest payments when due.  Loans that experience
          insignificant payment delays and payment shortfalls generally are not
          classified as impaired.  Management determines the significance of
          payment delays and payment shortfalls on a case-by-case basis, taking
          into consideration all of the circumstances surrounding the loan and
          the borrower, including the length of the delay, the reasons for the
          delay, the borrower's prior payment record, and the amount of the
          shortfall in relation to the principal and interest owed.  Impairment
          is measured on a loan-by-loan basis for commercial and real estate
          loans by either the present value of expected future cash flows
          discounted at the loan's effective interest rate, the loan's
          obtainable market price, or the fair value of the collateral if the
          loan is collateral dependent.

          Large groups of smaller balance homogeneous loans are collectively
          evaluated for impairment.  Accordingly, the Savings Bank does not
          separately identify individual consumer loans for impairment
          disclosures.

                                        32
<PAGE>


                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   - - - - - - - - - - - - - - - - - - - - -
                       Years Ended June 30, 2008 and 2007


(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
     ------------------------------------------------------

     Loans held for sale - Loans held for sale are originated on a loan by loan
          basis with terms established with both the borrower and the investor
          prior to commitment and closing. Funding by the investor, based on
          the established terms, generally takes place in three to four weeks.
          Loans held for sale are carried at carried at cost, which
          approximates fair value, due to the short term nature of the loans.
          Gains on loans sold are recognized based on the net cash flow of each
          sale.

     Property and equipment and related depreciation - Property and equipment
          has been stated at cost, net of accumulated depreciation.  Property
          and equipment depreciation has been principally computed by applying
          the following methods and estimated lives:

          Category                    Estimated Life           Method
        --------------------------    --------------        -------------
        Automobiles                        5 Years          Straight-line
        Office furniture, fixtures
          and equipment                 3-10 Years          Straight-line
        Buildings                      15-40 Years          Straight-line
        Investment real estate         15-40 Years          Straight-line

     Intangible assets - The intangible asset relates to customer relationships
          that were acquired in connection with the acquisition of two
          branches. The premium paid by the Savings Bank for the branches is
          being amortized on a straight-line basis over 15 years.

     Bank-owned life insurance - Bank-owned life insurance is carried at its
          cash surrender value.  Changes in cash surrender value are recorded
          in non-interest income.

     Income taxes - Deferred taxes are determined using the liability (or
          balance sheet) method whereby deferred tax assets are recognized for
          deductible temporary differences and operating loss and tax credit
          carry-forwards and deferred tax liabilities are recognized for
          taxable temporary differences. Temporary differences are the
          differences between the reported amounts of assets and liabilities
          and their tax bases.  Deferred tax assets are reduced by a valuation
          allowance when, in the opinion of management, it is more likely than
          not that some portion or all of the deferred tax assets will not be
          realized. Deferred tax assets and liabilities are adjusted for the
          effects of changes in tax laws and rates on the date of enactment.

          The Company adopted the provisions of Financial Accounting Standards
          Board (FASB) Interpretation No. 48, Accounting for Uncertainty in
          Income Taxes (FIN 48), as of July 1, 2007. The Interpretation
          provides clarification on accounting for uncertainty in income taxes
          recognized in an enterprise's financial statements in accordance with
          FASB Statement of Financial Accounting Standards (SFAS) No. 109,
          Accounting for Income Taxes.  The Interpretation prescribes a
          recognition threshold and measurement attribute for the financial
          statement recognition and measurement of a tax position taken or
          expected to be taken in a tax return. As a result of the Company's
          evaluation of the implementation of FIN 48, no significant income tax
          uncertainties were identified. Therefore, the Company recognized no

                                       33
<PAGE>


                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   - - - - - - - - - - - - - - - - - - - - -
                       Years Ended June 30, 2008 and 2007

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
     ------------------------------------------------------

          adjustment for unrecognized income tax benefits during the year ended
          June 30, 2008.

     Real estate owned and repossessed assets - Includes real estate and other
          assets acquired in the settlement of loans, which, is recorded at
          the lower of the remaining loan balance or estimated fair value less
          the estimated costs to sell the asset.  Any write down at the time of
          foreclosure/repossession is charged against the allowance for loan
          losses.  Subsequently, net expenses related to holding the property
          and declines in the market value are charged against income.

     Earnings per share - Basic earnings per share is computed by dividing net
          income available to common stockholders by the weighted average
          number of common shares outstanding during the period.  Diluted
          earnings per share reflects the potential dilution that could occur
          if securities or other contracts to issue common stock were exercised
          or resulted in the issuance of common stock that would share in the
          earnings of the Company.  Dilutive potential common shares are added
          to weighted average shares used to compute basic earnings per share.
          The number of shares that would be issued from the exercise of stock
          options has been reduced by the number of shares that could have been
          purchased from the proceeds at the average market price of the
          Company's stock.

     Comprehensive income - Accounting principles generally require that
          recognized revenue, expenses, gains and losses be included in net
          income.  Although certain changes in assets and liabilities, such as
          unrealized gains and losses on available-for-sale securities, are
          reported as a separate component of the equity section of the balance
          sheet, such items, along with net income, are components of
          comprehensive income.

     Employee stock options - The Company has stock-based employee compensation
          plans which are described more fully in Note 10, Employee Benefit
          Plans.

          Effective July 1, 2006, the Company is required to account for stock
          options using Statement of Financial Accounting Standards ("SFAS")
          SFAS No. 123(R), "Share-Based Payment".  It requires that all
          stock-based compensation be measured at fair value and recognized as
          expense in the income statement. This Statement also clarifies and
          expands guidance on measuring fair value of stock compensation,
          requires estimation of forfeitures when determining expense, and
          requires that excess tax benefits be shown as financing cash inflows
          versus a reduction of taxes paid in the statement of cash flows.

     Revenue recognition - Deposit account transaction fees and other ancillary
          non-interest income related to the Savings Bank's deposit and lending
          activities are recognized as services are performed.

     Transfers of financial assets - Transfers of financial assets are
          accounted for as sales only when control over the assets has been
          surrendered. Control over transferred assets is deemed to be
          surrendered when: (1) the assets have been isolated from the Company,
          (2) the transferee obtains the right to pledge or exchange the assets
          it received, and no

                                          34
<PAGE>


                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   - - - - - - - - - - - - - - - - - - - - -
                       Years Ended June 30, 2008 and 2007


(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
     ------------------------------------------------------

          condition both constrains the transferee from taking advantage of its
          right to pledge or exchange and provides more than a modest benefit
          to the transferor, and (3) the Company does not maintain effective
          control over the transferred assets through an agreement to
          repurchase them before their maturity or the ability to unilaterally
          cause the holder to return specific assets.

     Impairment of long-lived assets - Long-lived assets, including property
          and equipment, real estate held for investment and intangible assets,
          are reviewed for impairment whenever events or changes in
          circumstances indicate the carrying amount of an asset may not be
          recoverable. If such assets are considered to be impaired, the
          impairment to be recognized is measured by the amount by which the
          carrying amount of the assets exceeds the fair value of the assets.

     New accounting standards - In September 2006, the FASB issued SFAS No.
          157, "Fair Value Measurements."  This Statement defines fair value,
          establishes a framework for measuring fair value, and expands
          disclosures about fair value measurements.  It clarifies that fair
          value is the price that would be received to sell an asset or paid to
          transfer a liability in an orderly transaction between market
          participants in the market in which the reporting entity transacts.
          This Statement does not require any new fair value measurements, but
          rather, it provides enhanced guidance to other pronouncements that
          require or permit assets or liabilities to be measured at fair value.
          This Statement is effective for fiscal years beginning after November
          15, 2007, with earlier adoption permitted. However, in February 2008,
          FASB decided that an entity need not apply this standard to
          non-financial assets and liabilities that are recognized or disclosed
          at fair value in the financial statements on a non-recurring basis
          until the subsequent year. Accordingly, adoption of this standard on
          July 1, 2008 will be limited financial assets and liabilities, and
          any non-financial assets and liabilities recognized or disclosed at
          fair value on a recurring basis. The Company does not expect that the
          adoption of this Statement will have a material impact on its
          financial position, results of operation or cash flows.

          In February 2007, the Financial Accounting Standards Board (FASB)
          issued FASB Statement No. 159, The Fair Value Option for Financial
          Assets and Financial Liabilities - Including an amendment of FASB
          Statement No. 115, which provides all entities, including
          not-for-profit organizations, with an option to report selected
          financial assets and liabilities at fair value.  The objective of the
          Statement is to improve financial reporting by providing entities
          with the opportunity to mitigate volatility in earnings caused by
          measuring related assets and liabilities differently without having
          to apply the complex provisions of hedge accounting.  Certain
          specified items are eligible for the irrevocable fair value
          measurement option as established by Statement No. 159.  Statement
          No. 159 is effective as of the beginning of an entity's first fiscal
          year beginning after November 15, 2007.  The Company did not elect
          any fair value options as of July 1, 2008.

                                         35
<PAGE>


                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   - - - - - - - - - - - - - - - - - - - - -
                       Years Ended June 30, 2008 and 2007


(2)  SECURITIES
     ----------
     A summary of the securities available-for-sale at June 30, 2008 is as
     follows:

                                              Gross Unrealized      Estimated
                                Amortized    ------------------       Fair
                                   Cost      Gains      Losses        Value
  United States Government and  ---------    ------     -------     ---------
   Federal agency obligations  $5,439,272   $23,308    $(55,930)   $5,406,650
  Obligations of states and
   political subdivisions       1,165,000       705                 1,165,705
  Mutual funds                     21,682         -           -        21,682
  Federal agency mortgage
   back securities             34,023,279   220,594    (265,626)   33,978,247
  Common and preferred stocks     258,000         -           -       258,000
                               ----------   -------     -------    ----------
    Total                     $40,907,233  $244,607   $(321,556)  $40,830,284
                               ==========   =======     =======    ==========

     A summary of securities held to maturity at June 30, 2008 is as follows:

                                              Gross Unrealized      Estimated
                                Amortized    ------------------       Fair
                                   Cost      Gains      Losses        Value
                                ---------    ------     -------     ---------
 United States Government and
   Federal agency obligations   $ 750,000   $ 7,973     $     -    $  757,973
 Obligations of states and
   political subdivisions       1,943,330    16,016      (1,990)    1,957,356
 Federal agency mortgage
   back securities              1,481,556     1,069     (79,706)    1,402,919
                                ---------    ------     -------     ---------
    Total                      $4,174,886   $25,058    $(81,696)   $4,118,248
                               ==========   =======     =======    ==========

     The amortized cost and estimated market value of  securities at June 30,
     2008, by contractual maturity, are shown below.  Expected maturities will
     differ from contractual maturities because borrowers may have the right to
     call or prepay obligations with or without call or prepayment penalties.


                                                     Available for Sale
                                                  -------------------------
                                                  Amortized      Estimated
                                                    Cost         Fair Value
                                                  ---------      ----------
     Due in one year or less                    $ 1,999,452     $ 2,003,169
     Due after one year through five years        3,494,820       3,487,142
     Due after five years through ten years       1,110,000       1,082,044
                                                  ---------       ---------
     Subtotal                                     6,604,272       6,572,355
     Mutual funds                                    21,682          21,682
     Federal agency mortgage-backed securities   34,023,279      33,978,247
     Common and preferred stocks                    258,000         258,000
                                                 ----------      ----------
        Total                                   $40,907,233     $40,830,284
                                                 ==========      ==========

                                          36
<PAGE>


                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   - - - - - - - - - - - - - - - - - - - - -
                       Years Ended June 30, 2008 and 2007


(2)  SECURITIES (CONTINUED)
     ----------------------

                                                        Held to Maturity
                                                 ----------------------------
                                                Amortized           Estimated
                                                     Cost           Fair Value
                                                 ---------           --------
 Due in one year or less                        $  990,013         $  998,601
 Due after one year through five years             984,736            996,449
 Due after five years through ten years            718,581            720,279
 Due after ten years                                     -                  -
                                                 ---------           --------
 Subtotal                                        2,693 330          2,715,329
 Federal agency mortgage-backed securities       1,481,556          1,402,919
                                                 ---------           --------
       Total                                    $4,174,886         $4,118,248
                                                 =========          =========

     A summary of the securities available-for-sale at June 30, 2007 is as
     follows:

                                              Gross Unrealized      Estimated
                                Amortized    ------------------       Fair
                                   Cost      Gains      Losses        Value
                                ---------    ------     -------     ---------
 United States Government and
  Federal agency obligations   $6,751,838    $    -    $(42,045)   $6,709,793
 Obligations of states and
  political subdivisions        1,180,000         -      (3,502)    1,176,498
 Mutual funds                      23,464         -           -        23,464
 Federal agency mortgage
  back securities              23,464,614     1,551    (312,695)   23,153,470
 Common and preferred stocks      258,000         -           -       258,000
                                ---------    ------     -------     ---------
    Total                     $31,677,916    $1,551   $(358,242)  $31,321,225
                               ==========    ======     =======    ==========

     A summary of securities held to maturity at June 30, 2007 is as follows:

                                              Gross Unrealized      Estimated
                                Amortized    ------------------       Fair
                                   Cost      Gains      Losses        Value
                                ---------    ------     -------     ---------
 United States Government and
  Federal agency obligations   $6,750,000   $ 1,250    $(56,247)   $6,695,003
 Obligations of states and
  political subdivisions        2,333,655     5,775     (15,449)    2,323,981
 Federal agency mortgage
  back securities               1,702,527       321    (107,173)    1,595,675
                                ---------    ------     -------     ---------
   Total                      $10,786,182   $ 7,346   $(178,869)  $10,614,659
                               ==========    ======     =======    ==========

     The following tables present the fair value and gross unrealized losses
     of the Company's securities with unrealized losses aggregated by category
     and length of time that individual securities have been in a continuous
     unrealized loss position, at June 30, 2008 and 2007.

                                          37
<PAGE>


                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   - - - - - - - - - - - - - - - - - - - - -
                       Years Ended June 30, 2008 and 2007

(2)  SECURITIES (CONTINUED)
     ----------------------
<TABLE>
                                                    Available-for-sale as of June 30, 2008
                                    ------------------------------------------------------------------------------
                                     Less Than 12 Months          12 Months or More                Total
                                    ----------------------      ----------------------      ----------------------
                                                   Gross                       Gross                       Gross
                                                Unrealized                  Unrealized                  Unrealized
                                    Fair Value    (Losses)      Fair Value    (Losses)      Fair Value    (Losses)
                                    ----------  ----------      ----------  ----------      ----------  ----------

                                 <c>         <c>             <c>         <c>             <c>         <c>
United States Government and
  Federal agency obligations       $ 1,944,070   $(55,930)      $        -    $     -       $1,944,070   $(55,930)
Obligations of states and
  political subdivisions                     -          -                -          -                -          -
Federal agency mortgage-backed
  securities                        15,195,480   (265,626)               -          -       15,195,480   (265,626)
                                    ----------   --------        ---------    -------       ----------   --------
Total temporarily impaired
  securities                       $17,139,550  $(321,556)      $        -    $     -      $17,139,550  $(321,556)
                                    ==========   ========        =========    =======       ==========   ========
</TABLE>
<TABLE>

                                                      Held to Maturity as of June 30, 2008
                                    ------------------------------------------------------------------------------
                                     Less Than 12 Months          12 Months or More                 Total
                                    ----------------------      ----------------------      ----------------------
                                                   Gross                       Gross                       Gross
                                                Unrealized                  Unrealized                  Unrealized
                                    Fair Value    (Losses)      Fair Value    (Losses)      Fair Value    (Losses)
                                    ----------  ----------      ----------  ----------      ----------  ----------

                                 <c>         <c>             <c>         <c>             <c>         <c>
United States Government and
  Federal agency obligations        $        -  $        -      $        -  $        -      $        -  $        -
Obligations of states and
  political subdivisions                     -           -         201,592      (1,990)        201,592      (1,990)
Federal agency mortgage-backed
  securities                                 -           -       1,108,411     (79,706)      1,108,411     (79,706)
                                    ----------  ----------      ----------   ---------      ----------   ---------
Total temporarily impaired
  securities                        $        -  $        -      $1,310,003   $ (81,696)     $1,310,003   $ (81,696)
                                    ==========  ==========      ==========   =========      ==========   =========

                                         38
</TABLE>
<PAGE>


                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   - - - - - - - - - - - - - - - - - - - - -
                       Years Ended June 30, 2008 and 2007

(2)  SECURITIES (CONTINUED)
     ----------------------
<TABLE>
                                                    Available-for-sale as of June 30, 2007
                                    ------------------------------------------------------------------------------
                                     Less Than 12 Months          12 Months or More                Total
                                    ----------------------      ----------------------      ----------------------
                                                   Gross                       Gross                       Gross
                                                Unrealized                  Unrealized                  Unrealized
                                    Fair Value    (Losses)      Fair Value    (Losses)      Fair Value    (Losses)
                                    ----------  ----------      ----------  ----------      ----------  ----------

                                 <c>         <c>             <c>         <c>             <c>         <c>
United States Government and
  Federal agency obligations        $1,676,465   $ (11,610)     $5,033,328   $ (30,435)      6,709,793   $ (42,045)
Obligations of states and
  political subdivisions             1,107,819      (2,181)         68,679      (1,321)      1,176,498      (3,502)
Federal agency mortgage-backed
  securities                        16,886,532    (201,088)      5,266,010    (111,607)     22,152,542    (312,695)
                                    ----------  ----------      ----------   ---------      ----------   ---------
Total temporarily impaired
  securities                       $19,670,816   $(214,879)    $10,368,017   $(143,363)    $30,038,833   $(358,242)
                                    ==========   =========      ==========   =========      ==========    ========
</TABLE>
<TABLE>

                                                      Held to Maturity as of June 30, 2007
                                    ------------------------------------------------------------------------------
                                     Less Than 12 Months          12 Months or More                 Total
                                    ----------------------      ----------------------      ----------------------
                                                   Gross                       Gross                       Gross
                                                Unrealized                  Unrealized                  Unrealized
                                    Fair Value    (Losses)      Fair Value    (Losses)      Fair Value    (Losses)
                                    ----------  ----------      ----------  ----------      ----------  ----------

                                 <c>         <c>             <c>         <c>             <c>         <c>
United States Government and
  Federal agency obligations        $        -   $       -      $4,943,753   $ (56,247)     $4,943,753   $ (56,247)
Obligations of states and
  political subdivisions               511,813      (3,218)        971,687     (12,231)      1,483,500     (15,449)
Federal agency mortgage-backed
  securities                                 -           -       1,563,976    (107,173)      1,563,976    (107,173)
                                    ----------  ----------      ----------   ---------      ----------   ---------
Total temporarily impaired
  securities                        $  511,813   $  (3,218)     $7,479,416   $(175,651)     $7,991,229   $(178,869)
                                    ==========  ==========       =========   =========       =========    ========

</TABLE>



     The unrealized losses are related to changes in interest rates and not
     from the deterioration in the creditworthiness of the issuer and, as
     such, are considered by the Company to be temporary.  In addition, the
     Company has the ability and intent to hold these investments for a
     period of time sufficient to allow for an anticipated recovery.

                                        39
<PAGE>


                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   - - - - - - - - - - - - - - - - - - - - -
                       Years Ended June 30, 2008 and 2007


(2)  SECURITIES (CONTINUED)
     ----------------------

     The following table presents proceeds from sales of securities and the
     gross realized securities gains and losses.

                                                         June 30,
                                              -----------------------------
                                               2008                   2007
                                              ------                 ------
     Proceeds from sales                    $      -             $1,986,000
                                            ========             ==========
     Realized gains                         $      -             $  177,000
     Realized (losses)                             -                      -
                                            --------             ----------
     Net realized (losses)                  $      -             $  177,000
                                            ========             ==========

     The carrying value of securities pledged on retail repurchase agreements
     at June 30, 2008 and June 30, 2007 was $5,407,000 and $2,496,000,
     respectively.


(3)  LOANS RECEIVABLE
     ----------------

     Loans receivable at June 30 consist of the following:

                                                        2008             2007
                                                       ------           ------
Residential real estate                          $ 75,992,066     $ 86,530,040

Commercial real estate                             53,730,159       40,331,248

Land                                               10,755,522        9,094,838

Loans to depositors, secured by savings accounts    1,468,078        1,503,530

Consumer and automobile loans                       8,575,973       10,387,221

Second mortgage loans                               7,103,278        4,828,083

Commercial business loans                          11,768,789        8,700,087

Overdrafts                                            133,978          140,268
                                                  -----------      -----------
  Total gross loans                               169,527,843      161,515,315

Allowance for loan losses                          (2,796,836)      (2,692,594)

Loans in process                                            -             (984)

Unamortized deferred loan costs, net
  of origination fees                                 303,719          171,184
                                                  -----------      -----------
    Net loans receivable                         $167,034,726     $158,992,921
                                                  ===========      ===========


                                        40
<PAGE>


                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   - - - - - - - - - - - - - - - - - - - - -
                       Years Ended June 30, 2008 and 2007


(3)  LOANS RECEIVABLE (CONTINUED)
     ----------------------------

     Activity in the allowance for loan losses is summarized as follows for the
     years ended June 30:
                                                        2008             2007
                                                       ------           ------
     Balance at beginning of year                 $ 2,692,594      $ 2,474,439
     Provision charged to income                    1,291,300          426,000
     Charge-offs                                   (1,223,380)        (372,428)
     Recoveries                                        36,322          164,583
                                                    ---------        ---------
     Balance at end of year                       $ 2,796,836      $ 2,692,594
                                                    =========        =========

     The Savings Bank primarily grants loans to customers throughout southern
     Missouri.  The loans are typically secured by real estate or personal
     property.

     Loans receivable at June 30, 2008 and 2007 that are past 90 days due or
     non-accrual consist of the following:

                                                             2008        2007
                                                            ------      ------
   Past due 90 days or more and still accruing interest   $359,846    $358,965
   Non-accrual                                           2,312,977   2,889,180
                                                         ---------   ---------
                                                        $2,672,823  $3,248,145
                                                         =========   =========

     The following is a summary of information pertaining to impaired loans:

                                                                 June 30,
                                                           -------------------
                                                            2008         2007
                                                           ------       ------
     Total impaired loans                             $ 2,672,823  $ 3,248,145
                                                        =========    =========
     Total impaired loans without an allowance        $         -  $   609,116
                                                        =========    =========
     Total impaired loans with an allowance           $ 2,672,823  $ 2,639,029
                                                        =========    =========
     Valuation allowance related to impaired loans    $   361,267  $   896,760
                                                        =========    =========

                                                           Years Ended June 30,
                                                           -------------------
                                                            2008         2007
                                                           ------       ------
     Average investment in impaired loans             $ 2,895,808  $ 1,715,588
                                                        =========    =========
     Interest income recognized on impaired loans     $    72,909  $   105,502
                                                        =========    =========
     Interest income recognized on a cash basis on
       impaired loans                                 $    72,909  $   105,502
                                                        =========    =========

                                          41
<PAGE>


<PAGE>
                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   - - - - - - - - - - - - - - - - - - - - -
                       Years Ended June 30, 2008 and 2007

(4)  PROPERTY AND EQUIPMENT
     ----------------------

     Property and equipment at June 30 consists of the following:
                                                       2008
                                       --------------------------------------
                                                  Accumulated
     Category                             Cost    Depreciation          Net
     --------------------------        ---------  ------------      ---------
     Land                             $  635,204   $        -      $  635,204
     Buildings                         5,620,504    2,230,141       3,390,363
     Office furniture, fixtures
       and equipment                   4,290,287    3,039,240       1,251,047
     Automobiles                         132,530       43,873          88,657
     Investment real estate            2,187,025      639,171       1,547,854
                                      ----------    ---------       ---------
         Total                       $12,865,550   $5,952,425      $6,913,125
                                      ==========    =========       =========

                                                       2007
                                       --------------------------------------
                                                  Accumulated
     Category                             Cost    Depreciation          Net
     --------------------------        ---------  ------------      ---------
     Land                             $  635,204   $         -     $  635,204
     Buildings                         5,582,042     2,059,723      3,522,319
     Office furniture, fixtures
       and equipment                   3,923,448     2,481,701      1,441,747
     Automobiles                         100,076        32,295         67,781
     Investment real estate            2,544,420       704,609      1,839,811
                                      ----------    ----------      ---------
         Total                       $12,785,190   $ 5,278,328     $7,506,862
                                      ==========    ==========      =========

     Depreciation charged to operations for the years ended June 30, 2008 and
     2007 was $812,798 and $757,492, respectively.

     The Savings Bank's offices in Theodosia and Springfield, as well as the
     Loan Origination Office in Springfield, are leased. The lease on the
     Theodosia office is renewable on an annual basis. The lease on the
     Springfield office was assumed and it has seven years remaining on the
     initial term. The monthly rent under this lease is subject to annual
     adjustments based on the annual change in a base index.  The lease on the
     original Loan Production Office has an initial term of two years and
     expires at the end of October 2008. The new loan production office has an
     initial term of five years and expires in November 2012. The Savings Bank
     also leases three ATM drive-up kiosks located in the parking lots of a
     major retailer in Mountain Grove, Marshfield and Ava, Missouri. These
     leases were entered into in the third quarter of fiscal 2008, and were for
     a four year term.

     Minimum future lease payments for leased facilities, including leased
     ATMs, for the years ending June 30 are as follows:

         2009         $   262,451
         2010             248,058
         2011             249,652
         2012             229,068
         2013             126,191
         Thereafter       184,387
                        ---------
                      $ 1,299,807
                        =========

                                       42
<PAGE>

                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   - - - - - - - - - - - - - - - - - - - - -
                       Years Ended June 30, 2008 and 2007

(4)  PROPERTY AND EQUIPMENT (CONTINUED)
     ----------------------------------
     Rent expense for the years ended June 30, 2008 and 2007 was $220,565 and
     $139,613, respectively.


(5)  INTANGIBLE ASSET
     ----------------
     A summary of the intangible asset at June 30 is as follows:

                                                            2008         2007
                                                           ------       ------
     Premium on branch acquisition                    $ 1,020,216  $ 1,020,216
     Accumulated amortization                            (784,746)    (734,632)
                                                        ---------    ---------
     Net premium on branch acquisition                $   235,470  $   285,584
                                                        =========    =========

     Amortization expense relating to this premium was $50,114 in 2008 and
     $50,115 in 2007.

     Estimated future amortization expense is as follows for the years ending
     June 30:

               2009         $      50,115
               2010                50,115
               2011                50,115
               2012                50,115
               Thereafter          35,010
                                  -------
                            $     235,470
                                  =======
(6)  DEPOSITS
     --------
     A summary of deposit accounts at June 30 is as follows:

                                                           2008          2007
                                                          ------        ------
     Non-interest-bearing checking                  $  12,338,284  $ 12,715,947
     Interest-bearing checking                         32,112,206    31,807,750
     Super Saver money market                          12,386,264    12,609,062
     Savings                                           10,737,807    13,375,164
     Money Market savings accounts                     39,904,058    36,286,508
     Certificates of Deposit                           87,114,664    83,295,928
                                                      -----------   -----------
     Total                                          $ 194,593,283  $190,090,359
                                                      ===========   ===========

     The aggregate amount of certificates of deposit with a minimum
     denomination of $100,000 was $26,956,997 and $22,549,073 at June 30, 2008
     and 2007, respectively.

     At June 30, 2008, scheduled maturities of certificates of deposit are as
     follows:

          Fiscal      2009     $  64,733,960
                      2010        12,608,656
                      2011         4,598,129
                      2012         3,541,813
                      2013         1,632,106
                                  ----------
                               $  87,114,664
                                  ==========

                                        43
<PAGE>


                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   - - - - - - - - - - - - - - - - - - - - -
                       Years Ended June 30, 2008 and 2007

(7)  RETAIL REPURCHASE AGREEMENTS
     ----------------------------
     In December 2006, the Savings Bank began to offer retail repurchase
     agreements as an additional item in its product mix. Retail repurchase
     agreements allow customers to have excess checking account balances
     "swept" from the checking accounts into a non-insured interest bearing
     account. The customers' investment in these non-insured accounts is
     collateralized by securities of the Savings Bank pledged at FHLB for that
     purpose.

(8)  ADVANCES FROM FEDERAL HOME LOAN BANK
     ------------------------------------
     The advances listed below were obtained from the FHLB of Des Moines.  The
     advances are secured by FHLB stock and a blanket pledge of qualifying
     one-to-four family mortgage loans.  Advances from the FHLB at June 30 are
     summarized as follows:

                                             Weighted               Weighted
                                              Average                Average
                                      2008       Rate         2007      Rate
     Term Advances:                  ------      ----        ------     ----
     Long-term; fixed-rate;
       callable quarterly       $ 19,000,000    5.88%   $ 19,000,000    5.88%
     Long-term; fixed-rate;
       non-callable                3,000,000    4.94       3,000,000    4.94
                                  ----------              ----------
       Total                    $ 22,000,000    5.75%   $ 22,000,000    5.75%
                                  ==========              ==========

     As of June 30, 2008 the fixed-rate term advances shown above were subject
     to a prepayment fee equal to 100 percent of the present value of the
     monthly lost cash flow to the FHLB based upon the difference between the
     contract rate on the advance and the rate on an alternative qualifying
     investment of the same remaining maturity.  Advances may be prepaid
     without a prepayment fee if the rate on an advance being prepaid is equal
     to or below the current rate for an alternative qualifying investment of
     the same remaining maturity.

Maturities of FHLB advances are as follows:
                                        Aggregate
                                           Annual
               Year Ended June 30      Maturities
               ------------------      ----------
                    2009             $          -
                    2010               19,000,000
                    2011                        -
                    2012                        -
                    2013                3,000,000
                                       ----------
                                     $ 22,000,000
                                       ==========

     At June 30, 2008, the Savings Bank had irrevocable letters of credit
     issued on its behalf from the FHLB totaling $5,585,000, as collateral for
     public entity deposits in excess of federal insurance limits.  The letters
     of credit expire July 2008 through November 2009.

                                         44
<PAGE>


                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   - - - - - - - - - - - - - - - - - - - - -
                       Years Ended June 30, 2008 and 2007

(9)  INCOME TAXES
     ------------
     The provision for income taxes (benefit) for the years ended June 30 is as
     follows:
                                                        2008           2007
                                                       ------         ------
     Current                                       $  142,274      $ (17,982)
     Deferred                                         (73,427)       (99,425)
                                                      -------       --------
       Total                                       $   68,847      $(117,407)
                                                      =======       ========

     The provision for income taxes (benefit) differs from that computed at the
     statutory corporate rate, 34%, for the years ended June 30 as follows:

                                                        2008           2007
                                                       ------         ------
     Tax at stautory rate                          $  146,903      $  52,514
     Increase (decrease) in taxes resulting from:
       State taxes, net of federal benefit            (13,127)        (5,433)
       Tax-exempt income                              (39,167)       (43,420)
       Bank-owned life insurance                      (68,472)       (72,923)
       Dividends received deduction                    (2,423)       (18,921)
       Change in valuation allowance                      472        (21,910)
       Stock based compensation                        28,434         28,762
       Net effect of other book/tax differences        16,227        (36,076)
                                                      -------       --------
       Provision for income taxes                  $   68,847      $(117,407)
                                                      =======       ========

     The components of deferred tax assets and liabilities as of June 30, 2008
     and 2007 consisted of:
                                                        2008           2007
                                                       ------         ------
     Deferred tax assets:
       Reserve for loan losses                    $ 1,027,146    $   990,297
       Book amortization in excess of tax
         amortization                                  31,119         37,742
       Compensated employee absences                   24,698         28,375
       State net operating loss carry-forwards         73,778         51,644
       Capital loss carry-forwards                      1,080         22,742
       Net unrealized loss on available for sale
         securities                                    26,163        121,275
       Other                                           46,444         45,046
                                                    ---------      ---------
                                                    1,230,428      1,297,121
       Valuation allowance                            (74,858)       (74,386)
                                                    ---------      ---------
          Total net deferred tax assets           $ 1,155,570    $ 1,222,735
                                                    =========      =========
     Deferred tax liabilities:
       Premises and equipment                     $  (127,998)   $  (198,259)
       FHLB stock dividends                           (60,714)       (60,936)
       Prepaid expenses                               (58,794)       (82,829)
       Unamortized deferred loan costs, net of fees  (112,376)       (63,338)
                                                    ---------      ---------
         Total gross deferred tax liabilities     $  (359,882)   $  (405,362)
                                                    ---------      ---------
         Total net deferred tax assets            $   795,688    $   817,373
                                                    =========      =========
                                        45
<PAGE>

                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   - - - - - - - - - - - - - - - - - - - - -
                       Years Ended June 30, 2008 and 2007

(9)  INCOME TAXES (CONTINUED)
     ------------------------

     In accordance with SFAS No. 109, a deferred tax liability has not been
     recognized for tax basis bad debt reserves of approximately $2,190,825 of
     the Savings Bank that arose in tax years that began prior to December 31,
     1987.  At June 30, 2008 the amount of the deferred tax liability that had
     not been recognized was approximately $811,000.  This deferred tax
     liability could be recognized if, in the future, there is a change in
     federal tax law, the Savings Bank fails to meet the definition of a
     "qualified savings institution," as defined by the Internal Revenue Code,
     certain distributions are made with respect to the stock of the Savings
     Bank, or the bad debt reserves are used for any purpose other than
     absorbing bad debts.

     During the years ended June 30, 2008 and 2007, the Company recorded a
     valuation allowance of $74,386 and $74,858, respectively, on the deferred
     tax assets to reduce the total to an amount that management believes will
     ultimately be realized.  Realization of deferred tax assets is dependent
     upon sufficient future taxable income during the period that deductible
     temporary differences and carry forwards are expected to be available to
     reduce taxable income.

(10) EMPLOYEE BENEFIT PLANS
     ----------------------
     The Savings Bank had participated in a multiple-employer defined benefit
     pension plan covering substantially all employees.  In fiscal 2006, the
     Savings Bank opted to freeze the plan. Participants in the plan became
     entitled to their vested benefits at the date it was frozen. The Savings
     Bank limited its future obligations to the funding amount required by the
     annual actuarial evaluation of the plan and administrative costs. No
     participants will be added to the plan. Pension expense for the years
     ended June 30, 2008 and 2007 was approximately $38,000 and $147,000,
     respectively.  This plan is not subject to the requirements of FAS 158.

     The First Home Savings Bank Employee Stock Ownership and 401(k) Plan
     covers all employees that are age 21 and have completed six months of
     service. The Company  makes contributions on a matching basis of up to 3%
     on employee deferrals. Expense for the ESOP and 401(k) plan for the years
     ended June 30, 2008 and 2007 was $58,039 and $40,986, respectively.

     Effective July 1, 2006, the Company adopted SFAS No. 123R, Share-based
     Payments, using the modified prospective transition method. Prior to that
     date the Company accounted for stock option awards under APB Opinion No.
     25, Accounting for Stock Issued to Employees. In accordance with SFAS No.
     123R, compensation expense for stock-based awards is recorded over the
     vesting period at the fair values of the award at the time of the grant.
     The recording of such compensation began on July 1, 2006 for shares not
     yet vested as of that date and for all new grants subsequent to that date.
     Prior years' results have not been restated. The exercise price of options
     granted under the Company's incentive plans is equal to the fair market
     value of the underlying stock at the grant date. The Company assumes no
     projected forfeiture rates on its stock-based compensation.

     The Company's 2004 Stock Option and Incentive Plan has authorized the
     grant of options to certain officers, employees and directors for up to
     100,000 shares of the Company's common stock.  All options granted have 10
     year terms and vest and become exercisable ratably over

                                         46
<PAGE>


                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   - - - - - - - - - - - - - - - - - - - - -
                       Years Ended June 30, 2008 and 2007

(10) EMPLOYEE BENEFIT PLANS (CONTINUED)
     ----------------------------------

     five years following the date of grant.  The plan was approved by
     shareholders in October 2004.

     The Company's 2004 Management Recognition Plan has authorized the award of
     shares to certain officers, employees and directors for up to 50,000
     shares of the Company's common stock.  All shares awarded will have a
     restricted period to be determined by the Corporation's Compensation
     Committee. The restricted period shall not be less than three years if the
     award is time based, or not less than one year if performance based.  The
     plan was approved by shareholders in October 2004. No shares have been
     issued from this plan.

     The Company uses historical data to estimate the expected term of the
     options granted, volatilities, and other factors.  Expected volatilities
     are based on the historical volatility of the Company's common stock over
     a period of time equal to the expected life of the option. The risk-free
     rate for periods corresponding with the expected life of the option is
     based on the U.S. Treasury yield curve in effect at the time of grant.
     The dividend rate is equal to the dividend rate in effect on the date of
     grant.  The Company used the following assumptions for grants in fiscal
     2007, respectively:  dividend rates of .00% to .99%, price volatility of
     18.36% to 20.29%, risk-free interest rates of 4.58% to 5.02%, and an
     expected life of 7.5 to 10 years. The weighted average grant date fair
     value for options granted in fiscal 2007 was $5.92 per share. No options
     were granted during fiscal 2008.

     A summary of the Company's stock option activity, and related information
     for the years ended June 30 follows:
                                              2008               2007
                                         ----------------   ----------------
                                                 Weighted           Weighted
                                                  Average            Average
                                                 Exercise           Exercise
                                         Options    Price   Options    Price
                                         -------  -------   -------  -------
     Outstanding at beginning of year     64,500   $16.76    48,000   $17.46
     Granted                                   -        -    47,500    16.72
     Exercised                                 -        -         -        -
     Forfeited                            (4,000)   16.78   (31,000)   17.78
                                         -------            -------
     Outstanding at end of year           60,500    16.72    64,500    16.76
                                         -------            -------
     Exercisable at end of year           15,425   $16.73     3,400   $16.75
                                         =======            =======

     The following table summarizes information about stock options outstanding
     at June 30, 2008:

                              Number         Number           Remaining
             Exercise      Outstanding at Exercisable at      Contractual
                Price         June 30        June 30          Life (Months)
             --------        --------       --------           ----------
          $     17.00          32,500          6,625              105
                16.78          11,000          5,000               96
                16.50           2,000            800               92
                16.10          15,000          3,000              100

                                        47
<PAGE>


                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   - - - - - - - - - - - - - - - - - - - - -
                       Years Ended June 30, 2008 and 2007

(10) EMPLOYEE BENEFIT PLANS (CONTINUED)
     ----------------------------------

     As of June 30, 2008, there was $92,000 of total unrecognized compensation
     cost related to non-vested share-based compensation agreements granted
     under the plan. That cost is expected to be recognized over a
     weighted-average period of approximately 1.25 years.

     There is no intrinsic value of vested options on Company stock as of June
     30, 2008.

(11) EARNINGS PER SHARE
     ------------------

     The following information shows the amounts used in computing earnings per
     share and the effect on income and the weighted average number of shares
     of dilutive potential common stock.  The amounts in the income columns
     represent the numerator and the amounts in the shares columns represent
     the denominator. There was no dilutive effect since the exercise price of
     all stock options at June 30, 2008 exceeded the market price of the
     Company's common shares at June 30, 2008 and 2007.

                                           Years Ended June 30,
                                           --------------------
                                     2008                       2007
                           -----------------------    ------------------------
                                               Per                         Per
                                             Share                       Share
                           Income    Shares    Amt    Income    Shares     Amt
Basic EPS:                 ------    ------  -----    ------    ------   -----
Income available to
  common stockholders    $363,221 1,550,815  $0.23  $271,860 1,547,966   $0.18
Effect of dilutive
  securities                    -         -      -         -         -       -
Diluted EPS:              ------- ---------  -----   ------- ---------   -----
  Income available
  to stockholders
  plus stock options     $363,221 1,550,815  $0.23  $271,860 1,547,966   $0.18
                         ======= =========   =====   ======= =========   =====

(12) RELATED PARTY TRANSACTIONS
     --------------------------
     Certain employees, officers and directors are engaged in transactions with
     the Savings Bank in the ordinary course of business.  It is the Savings
     Bank's policy that all related party transactions are conducted at "arm's
     length" and all loans and commitments included in such transactions are
     made on substantially the same terms, including interest rates and
     collateral, as those prevailing at the time for comparable transactions
     with other customers.  A summary of the changes in outstanding loans to
     officers and directors for the fiscal years ended June 30, 2008 and 2007
     is as follows:
                                               2008                  2007
                                             -----------------------------
         Beginning balances              $   528,752           $   587,480
         Originations and advances            20,000               508,624
         Principal repayments               (326,144)             (567,352)
                                             -------               -------
         Ending balances                 $   222,608           $   528,752
                                             =======               =======

                                       48
<PAGE>


                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   - - - - - - - - - - - - - - - - - - - - -
                       Years Ended June 30, 2008 and 2007

(12) RELATED PARTY TRANSACTIONS (CONTINUED)
     --------------------------------------

     The Company had two directors that perform legal services, primarily on
     behalf of the Savings Bank.  One of these directors resigned from the
     Board prior to the end of calendar 2005, but receives a monthly retainer
     until the end of calendar 2007. The services provided by the current
     director relate primarily to foreclosures and bankruptcies.  During the
     years ended June 30, 2008 and 2007, the Savings Bank paid $55,682 and
     $64,592, respectively, for legal services performed by these directors.

(13) COMMITMENTS AND CONTINGENCIES
     -----------------------------

     In the ordinary course of business, the Savings Bank has various
     outstanding commitments that are not reflected in the accompanying
     consolidated financial statements.  The principal commitments of the
     Savings Bank are as follows:

     Letters of Credit - Outstanding standby letters of credit were
       approximately $488,000 and $713,000 at June 30, 2008 and 2007,
       respectively.

     Loan Commitments - The Savings Bank had outstanding firm commitments to
       originate loans in the amount of $793,000 at June 30, 2008 and loans in
       the amount of $5,098,000 at June 30, 2007.

     Lines of Credit - The unused portion of lines of credit was approximately
       $1,120,000 and $2,514,000 at June 30, 2008 and 2007, respectively.

     Commitments to extend credit are agreements to lend to a customer as long
     as there is no violation of any condition established in the contract.
     Commitments generally have fixed expiration dates or other termination
     clauses and may require payment of a fee.  Since many of the commitments
     are expected to expire without being drawn upon, the total commitment
     amounts do not necessarily represent future cash requirements. The Company
     evaluates each customer's creditworthiness on a case-by-case basis. The
     amount of collateral obtained, if deemed necessary by the Company upon
     extension of credit, is based on Management's credit evaluation of the
     party.  Collateral held varies, but may include accounts receivable,
     crops, livestock, inventory, property and equipment, residential and
     commercial real estate as well as income-producing commercial properties.

     Standby letters of credit are conditional commitments issued by the
     Company to guarantee the performance of a customer to a third party.
     Those guarantees are primarily issued to support public and private
     borrowing arrangements, including commercial paper, bond financing and
     similar transactions.  None of the guarantees extend longer than one year.
     The credit risk involved in issuing letters of credit is essentially the
     same as that involved in extending loan facilities to customers.
     Collateral held varies as specified above and is required in instances
     which the Company deems necessary.  All of the standby letters of credit
     outstanding at June 30, 2008 were collateralized.  No amounts were
     recorded as liabilities at June 30, 2008 or 2007 for the Company's
     potential obligations under these guarantees.

                                        49
<PAGE>


                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   - - - - - - - - - - - - - - - - - - - - -
                       Years Ended June 30, 2008 and 2007

(13) COMMITMENTS AND CONTINGENCIES (CONTINUED)
     -----------------------------------------
     In the normal course of business, the Company is involved in various legal
     proceedings. In the opinion of management, any liability resulting from
     such proceedings would not have a material adverse effect on the Company's
     consolidated financial statements.

(14) CONCENTRATION OF CREDIT RISK
     ----------------------------
     The Savings Bank maintains its primary bank accounts with institutions in
     Missouri and Iowa.  On June 30, 2008, the individual balances of these
     accounts exceeded standard insurance limits established by the Federal
     Deposit Insurance Corporation.  The Savings Bank has not experienced any
     losses in such accounts.

(15) REGULATORY CAPITAL REQUIREMENTS
     -------------------------------
     The Savings Bank is subject to various regulatory capital requirements
     administered by its primary federal regulator, the Office of Thrift
     Supervision ("OTS").  Failure to meet the minimum regulatory capital
     requirements can initiate certain mandatory, and possible additional
     discretionary actions by regulators that if undertaken, could have a
     direct material affect on the Savings Bank and the consolidated financial
     statements.  Under the regulatory capital adequacy guidelines and the
     regulatory framework for prompt corrective action, the Savings Bank must
     meet specific capital guidelines involving quantitative measures of the
     Savings Bank's assets, liabilities, and certain off-balance-sheet items as
     calculated under regulatory accounting practices.  The Savings Bank's
     capital amounts and classification under the prompt corrective action
     guidelines are also subject to qualitative judgments by the regulators
     about components, risk weightings, and other factors.

     Quantitative measures established by regulation to ensure capital adequacy
     require the Savings Bank to maintain minimum amounts and ratios (set forth
     in the table below) of total risk-based capital and Tier 1 capital to
     risk-weighted assets (as defined in the regulations), Tier 1 capital to
     adjusted total assets (as defined), and tangible capital to adjusted total
     assets (as defined).

     Management believes, as of June 30, 2008, that the Savings Bank meets all
     capital adequacy requirements to which it is subject.

     As of June 30, 2008, the most recent notification from the OTS, the
     Savings Bank was categorized as well-capitalized under the regulatory
     framework for prompt corrective action.  To be categorized as
     well-capitalized, the Savings Bank must maintain minimum total risk-based,
     Tier 1 risk-based, and core capital leverage ratios as set forth in the
     table.  There are no conditions or events since that notification that
     management believes have changed the institution's category.

                                        50
<PAGE>


                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   - - - - - - - - - - - - - - - - - - - - -
                       Years Ended June 30, 2008 and 2007

(15) REGULATORY CAPITAL REQUIREMENTS (CONTINUED)
     -------------------------------------------
     The Savings Bank's actual capital amounts and ratios are also presented in
     the table.

                                                                    Minimum
                                                  Minimum         to Be Well-
                                                 For Capital  Capitalized Under
                                                 Adequacy     Prompt Corrective
                                    Actual       Purposes     Action Provisions
                                 -------------   ------------ -----------------
                                 Amount  Ratio   Amount Ratio    Amount Ratio
                                 ------  -----   ------ -----    ------ -----
As of June 30, 2008:                     (Dollars in thousands)
  Total Risk-Based Capital
   (to Risk-Weighted Assets)     $26,859  16.27% $13,206   8.0%  $16,507 10.0%
  Core Capital
   (to Adjusted Tangible Assets)  24,818  10.05%   9,881   4.0%   12,351  5.0%
  Tangible Capital
   (to Adjusted Tangible Assets)  24,818  10.05%   3,705   1.5%     N/A
  Tier 1 Capital
   (to Risk-Weighted Assets)      24,818  15.03%   6,603   4.0%    9,904  6.0%

As of June 30, 2007:
  Total Risk-Based Capital
   (to Risk-Weighted Assets)     $26,078  17.13% $12,179   8.0%  $15,224 10.0%
  Core Capital
   (to Adjusted Tangible Assets)  24,199  10.11%   9,576   4.0%   11,970  5.0%
  Tangible Capital
   (to Adjusted Tangible Assets)  24,199  10.11%   3,591   1.5%     N/A
  Tier 1 Capital
   (to Risk-Weighted Assets)      24,199  15.90%   6,090   4.0%    9,135  6.0%

(16) COMMON STOCK
     ------------
     As provided in the Company's Articles of Incorporation record holders of
     Common Stock who beneficially own, either directly or indirectly, in
     excess of 10% of the Company's outstanding shares are not entitled to any
     vote with respect to the shares they hold in excess of the 10% limit.

(17) DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
     -----------------------------------------------------
     The following methods and assumptions were used to estimate the fair value
     of each class of financial instruments:

     Cash and cash equivalents and certificates of deposit - For these
        short-term instruments, the carrying amount approximates fair value.

     Available-for-sale and held-to-maturity securities - Fair values for
        securities equal quoted market prices, if available.  If quoted market
        prices are not available, fair values are estimated based on quoted
        market prices of similar securities.

                                       51
<PAGE>


                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   - - - - - - - - - - - - - - - - - - - - -
                       Years Ended June 30, 2008 and 2007

(17) DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS  (CONTINUED)
     ------------------------------------------------------------------
     Loans receivable - The fair value of loans is estimated by discounting the
          future cash flows using the current rates at which similar loans
          would be made to borrowers with similar credit ratings and for the
          same remaining maturities.  Loans with similar characteristics are
          aggregated for purposes of the calculations.

     Loans held for sale - The carrying amounts of loans held for sale
          approximate the fair value due to the short term nature of these
          loans.

     Investment in FHLB stock - Fair value of the Savings Bank's investment in
          FHLB stock approximates the carrying value as no ready market exists
          for this investment and the stock could only be sold back to the FHLB
          at par.

     Accrued interest - The carrying amounts of accrued interest approximate
          their fair value.

     Deposits - The fair value of demand deposits, savings accounts and
          interest-bearing demand deposits is the amount payable on demand at
          the reporting date (i.e., their carrying amount).  The fair value of
          fixed-maturity time deposits is estimated using a discounted cash
          flow calculation that applies the rates currently offered for
          deposits of similar remaining maturities.

     Retail repurchase agreements - The fair value of retail repurchase
          agreements is the amount payable at the reporting date.

     FHLB advances - Rates currently available to the Savings Bank for advances
          with similar terms and remaining maturities are used to estimate fair
          value of existing advances by discounting the future cash flows.

     Commitments to extend credit, letters of credit and lines of credit - The
          fair value of commitments is estimated using the fees currently
          charged to enter into similar agreements, taking into account the
          remaining terms of the agreements and the present credit worthiness
          of the counterparties.  For fixed-rate loan commitments, fair value
          also considers the difference between current levels of interest
          rates and the committed rates.  The fair value of letters of credit
          and lines of credit is based on fees currently charged for similar
          agreements or on the estimated cost to terminate or otherwise settle
          the obligations with the counterparties at the reporting date and are
          insignificant.

     The following table presents estimated fair values of the Company's
     financial instruments.  The fair values of certain of these instruments
     were calculated by discounting expected cash flows, which involves
     uncertainties and significant judgments by management.  Fair value is the
     estimated amount at which financial assets or liabilities could be
     exchanged in a current transaction between willing parties, other than in
     a forced or liquidation sale.  Because no market exists for certain of
     these financial instruments and because management does not intend to sell
     these financial instruments, the Company does not know whether the fair
     values shown below represent values at which the respective financial
     instruments could be sold individually or in the aggregate.

                                        52
<PAGE>


                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   - - - - - - - - - - - - - - - - - - - - -
                       Years Ended June 30, 2008 and 2007

(17) DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS  (CONTINUED)
     ------------------------------------------------------------------

                                                        June 30, 2008
                                                 --------------------------
                                                 Approximate
                                                    Carrying    Approximate
                                                      Amount     Fair Value
     Financial assets:                           -----------    -----------
        Cash and cash equivalents               $ 17,010,000   $ 17,010,000
        Certificates of deposit                      567,000        567,000
        Available-for-sale securities             40,830,000     40,830,000
        Held-to-maturity securities                4,175,000      4,118,000
        Investment in FHLB stock                   1,613,000      1,613,000
        Loans, net of allowance for loan losses  167,035,000    166,663,000
        Loans held for sale                          755,000        755,000
        Accrued interest receivable                1,136,000      1,136,000

     Financial liabilities:
        Deposits                                 194,593,000    195,816,000
        Retail repurchase agreements               4,648,000      4,648,000
        FHLB advances                             22,000,000     22,986,000
        Accrued interest payable                     414,000        414,000


                                                        June 30, 2007
                                                 --------------------------
                                                 Approximate
                                                    Carrying    Approximate
                                                      Amount     Fair Value
     Financial assets:                           -----------    -----------
        Cash and cash equivalents               $ 21,030,000   $ 21,030,000
        Certificates of deposit                      747,000        747,000
        Available-for-sale securities             31,321,000     31,321,000
        Held-to-maturity securities               10,786,000     10,615,000
        Investment in FHLB stock                   1,614,000      1,614,000
        Loans, net of allowance for loan losses  158,993,000    158,303,000
        Accrued interest receivable                1,259,000      1,259,000

     Financial liabilities:
        Deposits                                 190,090,000    189,994,000
        Retail repurchase agreements               2,103,000      2,103,000
        FHLB advances                             22,000,000     22,138,000
        Accrued interest payable                     358,000        358,000






                                        53
<PAGE>


                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   - - - - - - - - - - - - - - - - - - - - -
                       Years Ended June 30, 2008 and 2007

(18) PARENT COMPANY ONLY FINANCIAL INFORMATION
     -----------------------------------------

     The following condensed statements of financial condition and condensed
     statements of income and cash flows for First Bancshares, Inc. are as
     follows:

                   Condensed Statements of Financial Condition

        ASSETS                                              2008         2007
        ------                                             ------       ------
     Cash and cash equivalents                        $    86,524  $   156,673
     Certificates of deposit                               10,000       10,000
     Securities available-for-sale                        248,000      248,000
     Investment in subsidiaries                        25,921,123   24,974,967
     Property and equipment, net                        1,547,855    1,839,812
     Due from subsidiary                                        -        3,017
     Deferred tax asset, net                               90,138      106,098
     Other assets                                         187,316       94,593
                                                       ----------   ----------
        Total assets                                  $28,090,956  $27,433,160
                                                       ==========   ==========
     LIABILITIES AND STOCKHOLDERS' EQUITY
     ------------------------------------
     Notes payable, subsidiaries                      $   636,481  $   947,765
     Accrued expenses                                     354,903       17,302
                                                       ----------   ----------
        Total Liabilities                                 991,384      965,067
        Stockholders' equity                           27,099,572   26,468,093
                                                       ----------   ----------
        Total liabilities and stockholders' equity    $28,090,956  $27,433,160
                                                       ==========   ==========

                           Condensed Statements of Income


                                                            2008         2007
                                                           ------       ------
     Income:
       Equity in earnings of subsidiaries               $ 677,898    $ 582,218
       Interest and dividend income                        10,708       23,249
       Gain/(loss) on sale or write-down
         of property and equipment                         32,723     (298,887)
       Other                                               49,022       40,080
                                                       ----------   ----------
        Total income                                      770,351      346,660
                                                       ----------   ----------
     Expenses:
       Professional fees                                  360,454      158,243
       Printing and office supplies                        17,319        6,826
       Interest                                            60,263        6,747
       Other                                               63,880       71,458
       Income tax benefit                                 (94,786)    (168,474)
                                                       ----------   ----------
        Total expenses                                    407,130       74,800
                                                       ----------   ----------
          Net income                                    $ 363,221    $ 271,860
                                                       ==========   ==========


                                       54
<PAGE>


                    FIRST BANCSHARES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   - - - - - - - - - - - - - - - - - - - - -
                       Years Ended June 30, 2008 and 2007

(18) PARENT COMPANY ONLY FINANCIAL INFORMATION (CONTINUED)
     -----------------------------------------------------

                       Condensed Statements of Cash Flows

                                                            2008         2007
                                                           ------       ------
     Cash flows from operating activities:
       Net income                                       $ 363,221    $ 271,860
       Adjustments to reconcile net income to
       net cash provided from operating activities:
         Equity in earnings of subsidiaries              (677,898)    (582,218)
         Depreciation expense                              61,797       36,333
         (Gain)/loss on sale or write down of
           property and equipment                         (32,723)     298,887
         Net change in operating accounts:
           Deferred tax asset, net                         15,960      (86,263)
           Other assets and liabilities                   247,895      (21,565)
                                                       ----------    ---------
             Net cash used in operating activities        (21,748)     (82,966)
                                                       ----------    ---------
     Cash flows from investing activities:
       Proceeds from call of security available-
         for- sale                                              -      200,000
       Purchase of property and equipment                 (24,229)  (1,138,826)
       Proceeds from sales of property and equipment      287,112       50,000
         Net cash (used in) provided by                ----------    ---------
           from investing activities                      262,883     (888,826)
     Cash flows from financing activities:             ----------    ---------
       Proceeds from notes payable                              -      948,915
       Payments on notes payable                         (311,284)      (1,150)
       Cash dividends paid                                      -     (124,166)
       Purchase of treasury stock                               -      (27,454)
         Net cash provided by (used in) financing      ----------    ---------
           activities                                    (311,284)     796,145
                                                       ----------    ---------
       Net decrease in cash and cash equivalents          (70,149)    (175,647)
                                                       ----------    ---------
       Cash and cash equivalents-beginning of period      156,673      332,320
                                                       ----------    ---------
       Cash and cash equivalents-end of period          $  86,524    $ 156,673
                                                       ==========    =========


                                          55
<PAGE>


COMMON STOCK INFORMATION

The common stock of First Bancshares, Inc. is traded on The Nasdaq Stock Market
LLC under the symbol "FBSI". As of September 19, 2008, there were 439
registered stockholders and 1,550,815 shares of common stock outstanding.  This
does not reflect the number of persons or entities who hold stock in nominee or
"street name."

On August 23 and December 1, 2006, the Company declared a $.04 common stock
dividend payable on September 29 and December 29, 2006 to stockholders of
record on September 15 and December 15, 2006, respectively.  At its February
2007 meeting, the Board of Directors decided to suspend dividend payments until
the Company's earnings improved. Dividend payments by the Company are dependent
on its cash flows, which include reimbursement from its subsidiaries for the
income tax savings created by its stand alone operating loss, the operation of
real estate owned by the Company and dividends received by the Company from the
Savings Bank.  Under Federal regulations, the dollar amount of dividends a
savings and loan association may pay is dependent upon the association's
capital position and recent net income.  Generally, if an association satisfies
its regulatory capital requirements, it may make dividend payments up to the
limits prescribed in the OTS regulations.  However, institutions that have
converted to stock form of ownership may not declare or pay a dividend on, or
repurchase any of, its common stock if the effect thereof would cause the
regulatory capital of the institution to be reduced below the amount required
for the liquidation account which was established in accordance with the OTS
regulations and the Savings Bank's Plan of Conversion.  In addition, under
Missouri law, the Company is generally prohibited from declaring and paying
dividends at a time when the Company's net assets are less than its stated
capital or when the payment of dividends would reduce the Company's net assets
below its stated capital. During the fiscal year ended June 30, 2008, no
dividend payments were paid by the Savings Bank to the Company.

The following table sets forth market price and dividend information for the
Company's common stock.

Fiscal 2008               High          Low       Dividend
-----------              ------        -----      --------
First Quarter            $17.51       $15.15        N/A

Second Quarter           $17.50       $15.00        N/A

Third Quarter            $18.40       $13.01        N/A

Fourth Quarter           $16.60       $11.57        N/A



Fiscal 2007               High          Low       Dividend
-----------              ------        -----      --------
First Quarter            $17.15       $16.00        $.04

Second Quarter           $17.85       $16.00        $.04

Third Quarter            $17.50       $16.41        N/A

Fourth Quarter           $17.00       $15.10        N/A








                                     56
<PAGE>



                      DIRECTORS AND EXECUTIVE OFFICERS


FIRST BANCSHARES, INC.                   FIRST HOME SAVINGS BANK

DIRECTORS:                               DIRECTORS:
----------                               ----------
Thomas M. Sutherland, Chairman           Thomas M. Sutherland, Chairman
One of the owners and operators of       One of the owners and operators of
Sutherlands Home Improvement Centers     Sutherlands Home Improvement Centers
group of stores                          group of stores

D. Mitch Ashlock                         D. Mitch Ashlock
Director, President and Chief            Director, President and Chief
Executive Officer                        Executive Officer
First Federal Savings Bank of Olathe     First Federal Savings Bank of Olathe

Harold F. Glass                          Harold F. Glass
Partner                                  Partner
Millington, Glass & Love,                Millington, Glass & Love,
Attorneys at Law                         Attorneys at Law

Billy E. Hixon                           Billy E. Hixon
Retired partner from regional CPA firm   Retired partner from regional CPA firm
of BKD, LLP                              of BKD, LLP

Daniel P. Katzfey                        Daniel P. Katzfey
President and Chief Executive Officer    President and Chief Executive Officer
First Bancshares, Inc.                   First Home Savings Bank

John G. Moody                            John G. Moody
Judge of the 44th                        Judge of the 44th
Missouri Judicial Circuit                Missouri Judicial Circuit


ADVISORY DIRECTOR:                       ADVISORY DIRECTOR:
------------------                       ------------------
Robert J. Breidenthal                    Robert J. Breidenthal
Director                                 Director
Security Bank of Kansas City             Security Bank of Kansas City

OFFICERS:                                OFFICERS:
---------                                ---------
Daniel P. Katzfey                        Daniel P. Katzfey
President and Chief Executive Officer    President and Chief Executive Officer

Ronald J. Walters, CPA                   Ronald J. Walters, CPA
Senior Vice President, Treasurer         Senior Vice President, Treasurer
and Chief Financial Officer              and Chief Financial Officer

Shannon Peterson                         Dale W. Keenan
Secretary                                Executive Vice President and
                                         Senior Lending Officer

                                         Adrian Rushing
                                         Senior Vice President and
                                         Chief Operating Officer

                                         Shannon Peterson
                                         Secretary

                                        57
<PAGE>



                            CORPORATE INFORMATION

CORPORATE HEADQUARTERS                   TRANSFER AGENT

142 East First Street                    Registrar and Transfer Company
P.O. Box 777                             10 Commerce Drive
Mountain Grove, Missouri  65711          Cranford, New Jersey  07016
                                         (800) 866-1340

INDEPENDENT AUDITORS

McGladrey & Pullen, LLP                  COMMON STOCK
Kansas City, Missouri
                                         Traded on The Nasdaq Stock Market LLC
GENERAL COUNSEL                          Nasdaq Symbol:  FBSI

Harold F. Glass
Springfield, Missouri

SPECIAL COUNSEL

Breyer & Associates PC
McLean, Virginia


-------------------------------------------------------------------------------

ANNUAL MEETING

The Annual Meeting of Stockholders will be held Thursday, November 6, 2008, at
1:00 p.m., Central Time, at the Days Inn Conference Room, 300 East 19th Street,
Mountain Grove, Missouri.

-------------------------------------------------------------------------------

FORM 10-K

A COPY OF THE FORM 10-K AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION
WILL BE FURNISHED WITHOUT CHARGE TO STOCKHOLDERS AS OF THE RECORD DATE FOR
VOTING AT THE ANNUAL MEETING OF STOCKHOLDERS UPON WRITTEN REQUEST TO THE
SECRETARY, FIRST BANCSHARES, INC., P.O. BOX 777, MOUNTAIN GROVE, MISSOURI
65711.

THE COMPANY'S FORMS 10-K, 10-Q AND OTHER DISCLOSURE DOCUMENTS FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION CAN BE OBTAINED FROM THE SEC HOME PAGE ON
THE WORLD WIDE WEB AT http://www.sec.gov.
                   ----------------------

                                        58
<PAGE>





                                Exhibit 21

                      Subsidiaries of the Registrant



Parent
------

First Bancshares, Inc.

                                  Percentage        Jurisdiction or
Subsidiaries (a)                of Ownership    State of Incorporation
----------------                ------------    ----------------------
First Home Savings Bank              100%              Missouri

SCMG, Inc.                           100%              Missouri
(formerly South Central
 Missouri Title, Inc.)

Fybar Service Corporation (b)        100%              Missouri

First Home Investments, Inc. (b)     100%              Missouri

---------------
(a)   The operation of the Company's wholly owned subsidiaries are included in
      the Company's Consolidated Financial Statements contained in the Annual
      Report attached hereto as Exhibit 13.
(b)   Wholly owned subsidiary of First Home Savings Bank.

<PAGE>



                                Exhibit 23

                           Consent of Auditors

McGladrey & Pullen, LLP
Certified Public Accountants


CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the incorporation by reference in Registration Statement (No.
33-87234) on Form S-8 of First Bancshares, Inc. of our report dated
September 26, 2008 relating to our audit of the consolidated financial
statements, which appear in the Annual Report to Shareholders, which is
incorporated in this Annual Report on Form 10-K of First Bancshares, Inc. as
of and for the year ended June 30, 2008.

 /s/McGladrey & Pullen, LLP

MCGLADREY & PULLEN, LLP
Kansas City, Missouri
September 26, 2008

<PAGE>





                               Exhibit 31.1

                     Rule 13a - 14(a) Certification
                        (Chief Executive Officer)


<PAGE>



              CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

I, Daniel P. Katzfey, certify that:

1.   I have reviewed this Annual Report on Form 10-K of First Bancshares, Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were
made, not misleading with respect to the period covered by this report;

3.   Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects
the financial condition, results of operations and cash flows of the registrant
as of, and for, the periods presented in this report.

4.   The registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial
reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) for the
registrant and have:

     a.   Designed such disclosure controls and procedures, or caused such
     disclosure controls and procedures to be designed under our
     supervision, to ensure that material information relating to the
     registrant, including its consolidated subsidiaries, is made known
     to us by others within those entities, particularly during the
     period in which this report is being prepared;

     b.   Designed such internal control over financial reporting, or caused
     such internal control over financial reporting to be designed under
     our supervision, to provide reasonable assurance regarding the
     reliability of financial reporting and the preparation of financial
     statements for external purposes in accordance with generally
     accepted accounting principles;

     c.   Evaluated the effectiveness of the registrant's disclosure controls
     and procedures and presented in this report our conclusions about
     the effectiveness of the disclosure controls and procedures, as of
     the end of the period covered by this report based on such
     evaluation; and

     d.   Disclosed in this report any change in the registrant's internal
     control over financial reporting that occurred during the
     registrant's most recent fiscal quarter (the registrant's fourth
     fiscal quarter in the case of an annual report) that has materially
     affected, or is reasonably likely to materially affect, the
     registrant's internal control over financial reporting; and

5.   The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of the registrant's board of
directors (or persons performing the equivalent functions):

    a.   All significant deficiencies and material weaknesses in the design or
    operation of internal control over financial reporting which are
    reasonably likely to adversely affect the registrant's ability to
    record, process, summarize and report financial information; and

    b.   Any fraud, whether or not material, that involves management or other
    employees who have a significant role in the registrant's internal
    control over financial reporting.


Date: September 26, 2008                /s/Daniel P. Katzfey
                                        -----------------------------------
                                        Daniel P. Katzfey
                                        President and Chief Executive
                                        Officer

<PAGE>



                                   Exhibit 31.2

                          Rule 13a - 14(a) Certification
                             (Chief Financial Officer)

<PAGE>




                   CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

I, Ronald J. Walters, certify that:

1.   I have reviewed this Annual Report on Form 10-K of First Bancshares, Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were
made, not misleading with respect to the period covered by this report;

3.   Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects
the financial condition, results of operations and cash flows of the registrant
as of, and for, the periods presented in this report.

4.   The registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial
reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) for the
registrant and have:

     a.   Designed such disclosure controls and procedures, or caused such
     disclosure controls and procedures to be designed under our
     supervision, to ensure that material information relating to the
     registrant, including its consolidated subsidiaries, is made known
     to us by others within those entities, particularly during the
     period in which this report is being prepared;

     b.   Designed such internal control over financial reporting, or caused
     such internal control over financial reporting to be designed under
     our supervision, to provide reasonable assurance regarding the
     reliability of financial reporting and the preparation of financial
     statements for external purposes in accordance with generally
     accepted accounting principles;

     c.   Evaluated the effectiveness of the registrant's disclosure controls
     and procedures and presented in this report our conclusions about
     the effectiveness of the disclosure controls and procedures, as of
     the end of the period covered by this report based on such
     evaluation; and

     d.   Disclosed in this report any change in the registrant's internal
     control over financial reporting that occurred during the
     registrant's most recent fiscal quarter (the registrant's fourth
     fiscal quarter in the case of an annual report) that has materially
     affected, or is reasonably likely to materially affect, the
     registrant's internal control over financial reporting; and

5.   The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of the registrant's board of
directors (or persons performing the equivalent functions):

    a.   All significant deficiencies and material weaknesses in the design or
    operation of internal control over financial reporting which are
    reasonably likely to adversely affect the registrant's ability to
    record, process, summarize and report financial information; and

    b.   Any fraud, whether or not material, that involves management or other
    employees who have a significant role in the registrant's internal
    control over financial reporting.


Date: September 26, 2008               /s/Ronald J. Walters
                                       ------------------------------------
                                       Ronald J. Walters
                                       Senior Vice President, Treasurer
                                       and Chief Financial Officer

<PAGE>



                                   Exhibit 32.1

                           Section 1350 Certifications

<PAGE>







                CERTIFICATION OF CHIEF EXECUTIVE OFFICER
                        OF FIRST BANCSHARES, INC.
        PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     The undersigned hereby certifies, pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 and in connection with this Annual Report on Form
10-K for the fiscal year ended June 30, 2008, that:

       1. the report fully complies with the requirements of Sections 13(a)
       and 15(d) of the Securities Exchange Act of 1934, as amended, and

       2. the information contained in the report fairly presents, in all
       material respects, the company's financial condition and results of
       operations as of the dates and for the periods presented in the
       financial statements included in the report.



Date: September 26, 2008              /s/Daniel P. Katzfey
                                      -------------------------------------
                                      Daniel P. Katzfey
                                      President and Chief Executive Officer

<PAGE>










































                               Exhibit 32.2

                       Section 1350 Certifications

<PAGE>







                CERTIFICATION OF CHIEF FINANCIAL OFFICER
                        OF FIRST BANCSHARES, INC.
        PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     The undersigned hereby certifies, pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 and in connection with this Annual Report on Form
10-K for the fiscal year ended June 30, 2008, that:

       3. the report fully complies with the requirements of Sections 13(a)
       and 15(d) of the Securities Exchange Act of 1934, as amended, and

       4. the information contained in the report fairly presents, in all
       material respects, the company's financial condition and results of
       operations as of the dates and for the periods presented in the
       financial statements included in the report.



Date: September 26, 2008              /s/Ronald J. Walters
                                      ---------------------------------
                                     Ronald J. Walters
                                     Senior Vice President, Treasurer
                                     and Chief Financial Officer




<PAGE>