UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

                                 FORM 10-Q


[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934

               For the Quarterly Period Ended June 30, 1997

                                    or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934

For the transition period from                    to                   


                         Commission File #0-17593


                   Inland Monthly Income Fund II, L.P. 
          (Exact name of registrant as specified in its charter)



         Delaware                                     #36-3587209
  (State or other jurisdiction      (I.R.S. Employer Identification Number) 
of incorporation or organization)



       2901 Butterfield Road, Oak Brook, Illinois         60523
        (Address of principal executive office)         (Zip Code)


    Registrant's telephone number, including area code:  630-218-8000


                                 N/A                        
              (Former name, former address and former fiscal
                    year, if changed since last report)


Indicate by check mark  whether  the  registrant  (1) has filed all reports
required to be filed by Section 13  or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such  reports), and (2) has been subject to
such filing requirements for the past 90 days.  Yes X  No   




                                    -1-



                                  PART I


Item 1.  Financial Statements



                    INLAND MONTHLY INCOME FUND II, L.P.
                          (a limited partnership)

                              Balance Sheets

                    June 30, 1997 and December 31, 1996
                                (unaudited)


                                  Assets
                                  ------
 
                                                       1997          1996
                                                       ----          ----
Current assets:
  Cash and cash equivalents (Note 1).............. $ 1,094,009     1,043,462 
  Accounts and rents receivable...................     161,130       139,447 
  Current portion of deferred rent receivable
    (Note 2)......................................       1,329         1,366 
  Other assets....................................       4,461           493
                                                   ------------  ------------
    Total current assets..........................   1,260,929     1,184,768
                                                   ------------  ------------
Investment properties (including acquisition fees
  paid to Affiliates of $1,430,682)(Notes 1 and 3):
    Land..........................................   3,998,149     3,998,149 
    Buildings and improvements....................  13,814,185    13,814,185
                                                   ------------  ------------
                                                    17,812,334    17,812,334
      Less accumulated depreciation...............   3,402,072     3,186,278
                                                   ------------  ------------
    Net investment properties.....................  14,410,262    14,626,056
                                                   ------------  ------------
Other assets:
  Deferred leasing fees to Affiliates (net of
    accumulated amortization of $115,866 and
    $106,820 at June 30, 1997 and December 31,
    1996, respectively) (Notes 1 and 3)...........     111,866       120,912 
  Deferred rent receivable, less current portion
    (Note 2)......................................     365,396       381,268
                                                   ------------  ------------
    Total other assets............................     477,262       502,180
                                                   ------------  ------------
Total assets...................................... $16,148,453    16,313,004
                                                   ============  ============



                See accompanying notes to financial statements.


                                    -2-



                      INLAND MONTHLY INCOME FUND II, L.P.
                            (a limited partnership)

                                Balance Sheets
                                  (continued)

                      June 30, 1997 and December 31, 1996
                                  (unaudited)


                       Liabilities and Partners' Capital
                       ---------------------------------

                                                       1997          1996
                                                       ----          ----
Current liabilities:
  Accounts payable................................ $    11,706        14,122
  Accrued real estate taxes.......................     192,945       183,965
  Distributions payable (Note 4)..................     135,900       140,045
  Due to Affiliates (Note 3)......................         358         2,925
  Deposits held for others........................     374,293       340,767
  Other current liabilities.......................      33,488        26,925
                                                   ------------  ------------
    Total current liabilities.....................     748,690       708,749

Commission payable to Affiliates (Note 3).........     132,000       132,000
                                                   ------------  ------------
Total liabilities.................................     880,690       840,749
                                                   ------------  ------------
Partners' capital (Notes 1, 3 and 4):
  General Partner:
    Capital contribution..........................         500           500 
    Cumulative net income.........................      66,432        68,590
                                                   ------------  ------------
                                                        66,932        69,090
   Limited Partners:                               ------------  ------------
    Units of $500. Authorized 80,000 Units,
      50,095.50 Units outstanding (net of
      offering costs of $3,148,734, of which
      $653,165 was paid to Affiliates)............  21,916,510    21,916,510
    Cumulative net income.........................  12,087,129    11,469,545
    Cumulative distributions...................... (18,802,808)  (17,982,890)
                                                   ------------  ------------
                                                    15,200,831    15,403,165
                                                   ------------  ------------
      Total Partners' capital.....................  15,267,763    15,472,255
                                                   ------------  ------------
Total liabilities and Partners' capital........... $16,148,453    16,313,004
                                                   ============  ============






                See accompanying notes to financial statements.


                                    -3-



                      INLAND MONTHLY INCOME FUND II, L.P.
                            (a limited partnership)

                           Statements of Operations

           For the three and six months ended June 30, 1997 and 1996
                                  (unaudited)

                                         Three months           Six months
                                            ended                 ended
                                          June 30,               June 30,
                                          --------               --------
                                       1997       1996       1997       1996
                                       ----       ----       ----       ----
Income:
  Rental income (Notes 1 and 2).... $ 480,018    476,476    956,777    951,834
  Additional rental income.........    41,764     40,758     83,548     79,407
  Interest income..................     9,289      8,059     17,656     15,681
  Other income.....................    17,489       -        17,489       -
                                    ---------- ---------- ---------- ----------
                                      548,560    525,293  1,075,470  1,046,922
Expenses:                           ---------- ---------- ---------- ----------
  Professional services to
    Affiliates.....................     2,389      3,008      5,930      6,475
  Professional services to
    non-affiliates.................     2,850      3,665     27,230     23,665 
  General and administrative
    expenses to Affiliates.........     4,146      4,098     13,498     16,063
  General and administrative
    expenses to non-affiliates.....     4,482      4,981     12,830     11,076 
  Property operating expenses to
    Affiliates.....................     8,776      8,564     16,311     15,668
  Property operating expenses to
    non-affiliates.................    94,162     78,231    159,405    143,813 
  Depreciation.....................   107,897    107,897    215,794    215,794
  Amortization.....................     4,523      4,524      9,046      9,046
                                    ---------- ---------- ---------- ----------
                                      229,225    214,968    460,044    441,600
                                    ---------- ---------- ---------- ----------
Net income......................... $ 319,335    310,325    615,426    605,322
                                    ========== ========== ========== ==========
Net income (loss) allocated to:
  General Partner..................    (1,079)    (1,079)    (2,158)    (2,158)
  Limited Partners.................   320,414    311,404    617,584    607,480
                                    ---------- ---------- ---------- ----------
Net income......................... $ 319,335    310,325    615,426    605,322
                                    ========== ========== ========== ==========
Net loss allocated to the one
  General Partner Unit............. $  (1,079)    (1,079)    (2,158)    (2,158)
                                    ========== ========== ========== ==========
Net income allocated to Limited
  Partners per weighted average
  Limited Partnership Units of
  50,095.50........................ $    6.40       6.22      12.33      12.13
                                    ========== ========== ========== ==========

                See accompanying notes to financial statements.


                                    -4-



                      INLAND MONTHLY INCOME FUND II, L.P.
                            (a limited partnership)

                           Statements of Cash Flows

                  For six months ended June 30, 1997 and 1996
                                  (unaudited)



                                                       1997          1996
                                                       ----          ----
Cash flows from operating activities:
  Net income...................................... $   615,426       605,322
  Adjustments to reconcile net income to
      net cash provided by operating activities:
    Depreciation..................................     215,794       215,794
    Amortization..................................       9,046         9,046
    Deferred rent receivable......................      15,909         3,212
    Changes in assets and liabilities:
      Accounts and rents receivable...............     (21,683)       18,562 
      Other assets................................      (3,968)         (716)
      Accounts payable............................      (2,416)        6,310
      Accrued real estate taxes...................       8,980         8,786
      Due to Affiliates...........................      (2,567)       (6,111)
      Other current liabilities...................       6,563          -
                                                   ------------  ------------
Net cash provided by operating activities.........     841,084       860,205
                                                   ------------  ------------
Cash flows from financing activities:
  Deposits held for others........................      33,526        17,031
  Cash distributions..............................    (824,063)     (877,092)
                                                   ------------  ------------
Net cash used in financing activities.............    (790,537)     (860,061)
                                                   ------------  ------------
Net increase in cash and cash equivalents.........      50,547           144
Cash and cash equivalents at beginning of period..   1,043,462       981,562
                                                   ------------  ------------
Cash and cash equivalents at end of period........ $ 1,094,009       981,706
                                                   ============  ============















                See accompanying notes to financial statements.


                                    -5-



                      INLAND MONTHLY INCOME FUND II, L.P.
                            (a limited partnership)

                         Notes to Financial Statements

                                 June 30, 1997
                                  (unaudited)


Readers of this  Quarterly  Report  should  refer  to the Partnership's audited
financial statements for the  fiscal  year  ended  December 31, 1996, which are
included  in  the  Partnership's  1996   Annual  Report,  as  certain  footnote
disclosures which would substantially duplicate those contained in such audited
financial statements have been omitted from this Report.

(1) Organization and Basis of Accounting

The Registrant, Inland Monthly  Income  Fund  II, L.P. (the "Partnership"), was
formed on June  20,  1988  pursuant  to  the  Delaware  Revised Uniform Limited
Partnership Act, to  invest  in  improved  residential,  retail, industrial and
other income producing properties. On August 4, 1988, the Partnership commenced
an Offering of 50,000 (subject to increase to 80,000) Limited Partnership Units
pursuant to a  Registration  under  the  Securities  Act  of 1933. The Offering
terminated on August 4, 1990, with  total  sales of 50,647.14 Units at $500 per
Unit, resulting in gross  offering  proceeds  of $25,323,569, not including the
General Partner's contribution for $500. All of the holders of these Units have
been admitted to the Partnership.  Inland Real Estate Investment Corporation is
the General Partner.  The  Limited  Partners  of  the  Partnership share in the
benefits  of  ownership  of  the  Partnership's  real  property  investments in
proportion to the  number  of  Units  held.  The Partnership repurchased 551.64
Units for $260,285 from  various  Limited  Partners through the Unit Repurchase
Program. There are no funds remaining  for the repurchase of Units through this
program.

The preparation of financial  statements  in conformity with generally accepted
accounting principles requires  management  to  make  estimates and assumptions
that affect the reported amounts  of  assets  and liabilities and disclosure of
contingent assets and liabilities at  the  date of the financial statements and
the reported amounts of  revenues  and  expenses  during the reporting periods.
Actual results could differ from those estimates.

Offering costs have been offset against the Limited Partners' capital accounts.

The Partnership adopted  Statement  of  Financial  Accounting Standards No. 121
"Accounting for the Impairment of  Long-Lived  Assets and for Long-Lived Assets
to be Disposed of" ("SFAS 121") as required in the first quarter of 1996.  SFAS
121 requires that the Partnership record  an impairment loss on its property to
be held for investment whenever  its  carrying  value cannot be fully recovered
through estimated undiscounted  future  cash  flows  from  their operations and
sale.  The  amount  of  the  impairment  loss  to  be  recognized  would be the
difference between the property's  carrying  value and the property's estimated
fair value.    The  adoption  of  SFAS  121  did  not  have  any  effect on the
Partnership's financial position, results of operations or liquidity.




                                    -6-



                      INLAND MONTHLY INCOME FUND II, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)

                                 June 30, 1997
                                  (unaudited)


Depreciation expense is computed using the straight-line method.  Buildings and
improvements are based upon estimated  useful  lives  of  30 to 40 years, while
furniture and fixtures are based upon estimated  useful lives of 5 to 12 years.
Maintenance  and  repair  expenses  are  charged  to  operations  as  incurred.
Significant improvements are capitalized  and  depreciated over their estimated
useful lives.

Deferred leasing fees are amortized on  a  straight-line basis over the term of
the related lease.

Rental income is recognized  on  a  straight-line  basis  over the term of each
lease.  The difference between rental  income earned on the straight-line basis
and the cash rent due under the  provisions of the lease agreements is recorded
as deferred rent receivable.

The Partnership  considers  all  highly  liquid  investments  purchased  with a
maturity of three months or  less  to  be  cash  equivalents and are carried at
cost, which approximates market.    For  the  periods  ended  June 30, 1997 and
December 31, 1996,  included  in  cash  and  cash  equivalents is approximately
$361,400 and $327,800, respectively, held in an unrestricted escrow account for
the payment of real estate taxes for Colonial Manor Living Center.

No provision for Federal income taxes  has  been made as the liability for such
taxes is that of the Partners rather than the Partnership.

In  the  opinion  of  management,  the  financial  statements  contain  all the
adjustments necessary, which  are  of  a  normal  recurring  nature, to present
fairly the  financial  position  and  results  of  operations  for  the periods
presented herein.  Results of interim periods are not necessarily indicative of
the results to be expected for the year.

















                                    -7-



                      INLAND MONTHLY INCOME FUND II, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)

                                 June 30, 1997
                                  (unaudited)


(2) Deferred Rent Receivable

Certain tenant leases contain provisions  providing for stepped rent increases.
Generally accepted accounting principles require that rental income be recorded
for the period of occupancy  using  the  straight-line basis.  The accompanying
financial statements include decreases of $15,909 and $3,212 for the six months
ended June 30, 1997 and 1996, respectively,  of rental income for the period of
occupancy for which stepped rent  increases  apply and $366,725 and $382,634 in
related deferred rent receivable as  of  June  30,  1997 and December 31, 1996,
respectively.  These amounts will  be  collected  over the terms of the related
leases as scheduled rent payments are made.


(3) Transactions with Affiliates

The General  Partner  and  its  Affiliates  are  entitled  to reimbursement for
salaries and expenses of employees  of  the  General Partner and its Affiliates
relating to the administration of the  Partnership.  Such costs are included in
professional services and general and administrative expenses to Affiliates, of
which $358 and $2,925 was unpaid  as  of  June  30, 1997 and December 31, 1996,
respectively.

An Affiliate of the General Partner  earned Property Management Fees of $16,311
and $15,668 for the six months  ended  June 30, 1997 and 1996, respectively, in
connection with managing the Partnership's  properties.  Such fees are included
in property operating expenses to Affiliates, all of which have been paid.

In connection with the  sale  of  The  Wholesale  Club  on January 8, 1991, the
Partnership recorded $132,000 of  sales  commission  payable to an Affiliate of
the General Partner.    Such  commission  has  been  deferred until the Limited
Partners receive their  Original  Capital  plus  a  return  as specified in the
Partnership Agreement.


(4)  Subsequent Events

During July 1997,  the  Partnership  paid  a  distribution  of  $135,900 to the
Limited Partners.









                                    -8-



Item 2.  Management's  Discussion  and  Analysis  of  Financial  Condition  and
         Results of Operations


Certain statements in this  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations" and  elsewhere in this quarterly report on
Form 10-Q constitute of "forward-looking  statements" within the meaning of the
Federal Private Securities  Litigation  Reform  Act  of  1995.   These forward-
looking statements involve  known  and  unknown  risks, uncertainties and other
factors which  may  cause  the  Partnership's  actual  results,  performance or
achievements to be materially different from any future results, performance or
achievements expressed or implied  by  these forward-looking statements.  These
factors include,  among  other  things,  federal,  state  or local regulations;
adverse changes in general economic  or local conditions; inability of borrower
to meet financial  obligations;  uninsured  losses;  and potential conflicts of
interest between the  Partnership  and  its  Affiliates,  including the General
Partner.

Liquidity and Capital Resources

On August 4, 1988, the Partnership  commenced an Offering of 50,000 (subject to
increase to  80,000)  Limited  Partnership  Units  pursuant  to  a Registration
Statement  on  Form  S-11  under  the  Securities  Act  of  1933.  The Offering
terminated on August 4, 1990, with  total  sales of 50,647.14 Units at $500 per
Unit, resulting in gross  offering  proceeds  of $25,323,569, not including the
General Partner's contribution of $500. All  of the holders of these Units have
been admitted to the Partnership.  The Partnership has acquired five properties
utilizing $21,224,542 of capital  proceeds  collected.  On January 8, 1991, the
Partnership sold one of its  properties,  The  Wholesale  Club.  As of June 30,
1997, cumulative  distributions  to  Limited  Partners  totaled $18,802,808, of
which $4,395,565 represents proceeds from  the  sale  of The Wholesale Club and
$13,995,016  represents  distributable  cash  flow  from  the  properties.  The
Partnership repurchased 551.64 Units for $260,285 from various Limited Partners
through the Unit  Repurchase  Program.  There  are  no  funds remaining for the
repurchase of Units through this program.

As of  June  30,  1997,  the  Partnership  had  cash  and  cash  equivalents of
$1,094,009 which includes approximately $361,400 held in an unrestricted escrow
account for the payment of real  estate taxes for Colonial Manor Living Center.
The Partnership intends to use  such  remaining funds for distributions and for
working capital requirements.

The properties owned by the Partnership  are  generating cash flow in excess of
the 8% annualized  distributions  to  the  Limited  Partners (paid monthly), in
addition to covering all the operating expenses of the Partnership.  As of June
30, 1997, the  Partnership  has  made  cumulative  distributions of $253,868 in
addition to the 8% annualized return  to  the Limited Partners from excess cash
flow. To the extent that the  cash  flow from the properties is insufficient to
meet the  Partnership's  needs,  the  Partnership  may  rely  on  advances from
Affiliates of the General Partner, other  short-term financing, or may sell one
or more of the properties.






                                    -9-



During May 1996, Euro-Fresh  Market  ("Euro-Fresh")  began its occupancy of the
anchor store of Water Tower Market Plaza in Palatine, Illinois and the shopping
center has been renamed Euro-Fresh Market  Plaza.  Eagle Foods had assigned the
lease on February 4, 1994 to  Certified Grocers Midwest, Inc. ("Certified") who
vacated in August 1995.  Under the original lease, as well as the assignment of
the lease, Eagle Foods has guaranteed payments until November 1998.  As of June
30, 1997, there was  one  vacant  space  at  Euro-Fresh  Market Plaza for 1,246
square feet.

Results of Operations

At June 30, 1997, the Partnership  owns  four operating properties.  Two of the
Partnership's four operating properties,  Scandinavian  Health Spa and Colonial
Manor Living Center, are leased  on  a  "triple-net" basis which means that all
expenses of the property are passed through  to  the tenant.  The leases of the
other two properties owned  by  the  Partnership,  K mart and Euro-Fresh Market
Plaza, provide that  the  Partnership  be  responsible  for  maintenance of the
structure and the parking lot  and  the  tenants  are required to reimburse the
Partnership for  portions  of  insurance,  real  estate  taxes  and common area
maintenance.  The Partnership sold  one  of its properties, The Wholesale Club,
on January 8, 1991.

Rental and additional income increased for  the three and six months ended June
30, 1997, as compared to the three  and  six months ended June 30, 1996, due to
an increase in occupancy at  Euro-Fresh  Market  Plaza.    As of June 30, 1997,
there was one vacant space at Euro-Fresh Market Plaza for 1,246 square feet.

Interest income increased for the three and  six months ended June 30, 1997, as
compared to the three and six months ended June 30, 1996, due to an increase in
interest rates for the comparable periods.

Other income increased for the  three  and  six  months ended June 30, 1997, as
compared to  the  three  and  six  months  ended  June  30,  1996,  due  to the
Partnership receiving real estate tax refunds for Colonial Manor Living Center.

Professional services to non-affiliates increased for the six months ended June
30, 1997, as compared to the six months ended June 30, 1996, due to an increase
in legal and accounting services required by the Partnership.

General and administrative expenses to  Affiliates decreased for the six months
ended June 30, 1997, as compared to the  six months ended June 30, 1996, due to
a decrease in investor service  expenses.   General and administrative expenses
to non-affiliates increased for the six months ended June 30, 1997, as compared
to the six months ended June 30,  1996, due to increases in supplies, printing,
postage and state taxes.

Property operating expenses to non-affiliates  increased  for the three and six
months ended June 30, 1997, as compared  to the three and six months ended June
30, 1996, due to increases  in  repair and maintenance, supplies, insurance and
real estate taxes at  Euro-Fresh  Market  Plaza.    This increase was partially
offset by decreases in common  area  maintenance  and marketing expenses at the
property.





                                   -10-



The following is a list  of  approximate occupancy levels for the Partnership's
investment properties as of the end of each quarter during 1996 and 1997:


                                    1996                        1997
                          ------------------------    ------------------------
                           at     at    at    at        at    at    at    at
        Properties         3/31  6/30  9/30  12/31     3/31  6/30  9/30  12/31
        ----------         ----  ----  ----  -----     ----  ----  ----  -----
Scandinavian Health Spa    100%  100%  100%  100%      100%  100%
  Broadview Heights, Ohio

Colonial Manor             100%  100%  100%  100%      100%  100%
  LaGrange, Illinois

K mart                     100%  100%  100%  100%      100%  100%
  Chandler, Arizona

Euro-Fresh Market Plaza     91%*  89%   93%   95%       93%   98%
  Palatine, Illinois

*  Certified Grocers Midwest,  Inc.  vacated  Euro-Fresh  Market Plaza in August
   1995.  Certified occupied 29,317  square  feet,  or approximately 56%, of the
   shopping center.  This  occupancy  reflects  the payment of guaranteed rental
   income received under the original lease to Eagle Foods.



                          PART II - Other Information

Items 1 through 5 are omitted because  of the absence of conditions under which
they are required.

Item 6.  Exhibits and Reports on Form 8-K

     (a) Exhibits:

         (27) Financial Data Schedule

     (b) Reports on Form 8-K:

         None















                                   -11-



                                  SIGNATURES



Pursuant to the  requirements  of  the  Securities  Exchange  Act  of 1934, the
Registrant has duly caused  this  report  to  be  signed  on  its behalf by the
undersigned, thereunto duly authorized.



                            INLAND MONTHLY INCOME FUND II, L.P.
 
                            By:   Inland Real Estate Investment Corporation
                                  General Partner


                                  /S/ ROBERT D. PARKS

                            By:   Robert D. Parks
                                  Chairman
                            Date: August 11, 1997


                                  /S/ PATRICIA A. CHALLENGER

                            By:   Patricia A. Challenger
                                  Senior Vice President
                            Date: August 11, 1997


                                  /S/ KELLY TUCEK

                            By:   Kelly Tucek
                                  Principal Financial Officer and
                                  Principal Accounting Officer
                            Date: August 11, 1997





















                                   -12-