<PAGE>
<TABLE>

                                                            Chase Manhattan Bank USA, N.A.
                                                         Monthly Certificateholder's Statement

                                                            Chase Credit Card Master Trust
                                                                     Series 1996-4
                                                                                                        Distribution Date:  5/15/98

Section 5.2 - Supplement                                   Class A            Class B          Collateral                      Total
------------------------------------------------------------------------------------------------------------------------------------

<S>                                                 <C>                <C>               <C>                   <C> 
(i)    Monthly Principal Distributed                            0.00               0.00              0.00                     0.00

(ii)   Monthly Interest Distributed                     6,750,625.00         583,937.64              0.00             7,334,562.64
       Deficiency Amounts                                       0.00               0.00                                       0.00
       Additional Interest                                      0.00               0.00                                       0.00
       Accrued and Unpaid Interest                                                                   0.00                     0.00

(iii)  Collections of Principal Receivables           146,805,255.42      12,233,701.38     15,729,204.42           174,768,161.21

(iv)   Collections of Finance Charge Receivables       19,645,958.03       1,637,153.81      2,104,933.43            23,388,045.27

(v)    Aggregate Amount of Principal Receivables                                                                 16,053,462,166.01

                                  Investor Interest 1,400,000,000.00     116,666,000.00    150,000,666.67         1,666,666,666.67
                                  Adjusted Interest 1,400,000,000.00     116,666,000.00    150,000,666.67         1,666,666,666.67

                                      Series
       Floating Investor Percentage       10.38%              84.00%              7.00%             9.00%                   100.00%
       Fixed Investor Percentage          10.38%              84.00%              7.00%             9.00%                   100.00%

(vi)   Receivables Delinquent (As % of Total Receivables)
                Current                                                                                                      95.41%
                30 to 59 days                                                                                                 1.53%
                60 to 89 days                                                                                                 1.04%
                90 or more days                                                                                               2.02%
                                                    Total Receivables                                                       100.00%

(vii)  Investor Default Amount                          7,576,562.47         631,376.60        811,778.16             9,019,717.22

(viii) Investor Charge-Offs                                     0.00               0.00              0.00                     0.00

(ix)   Reimbursed Investor Charge-Offs/Reductions               0.00               0.00              0.00

(x)    Servicing Fee                                    1,166,666.67          97,221.67        125,000.56             1,388,888.89

(xi)   Portfolio Yield (Net of Defaulted Receivables)                                                                        10.35%

(xii)  Reallocated Monthly Principal                                               0.00              0.00                     0.00

(xiii) Closing Investor Interest (Class A Adjusted) 1,400,000,000.00     116,666,000.00    150,000,666.67         1,666,666,666.67

(xiv)  LIBOR                                                                                                               5.65625%

(xv)   Principal Funding Account Balance                                                                                      0.00

(xvi)  Accumulation Shortfall                                                                                                 0.00

(xvii) Principal Funding Investment Proceeds                                                                                  0.00

(xviii)Principal Investment Funding Shortfall                                                                 ======================

(xix)  Available Funds                                  18,479,291.36       1,539,932.15      1,979,932.87           21,999,156.38

(xx)   Certificate Rate                                       5.7863%            6.0063%           6.2813%

------------------------------------------------------------------------------------------------------------------------------------

<PAGE>

                                                           Chase Manhattan Bank USA, N.A.
                                                        Monthly Certificateholder's Statement

                                                           Chase Credit Card Master Trust
                                                                    Series 1997-1
                                                                                                         Distribution Date:  5/15/98

Section 5.2 - Supplement                                    Class A            Class B          Collateral              Total
------------------------------------------------------------------------------------------------------------------------------------

<S>                                                  <C>                <C>                <C>                <C> 
(i)    Monthly Principal Distributed                             0.00               0.00              0.00                  0.00

(ii)   Monthly Interest Distributed                      5,506,822.92         474,872.48              0.00          5,981,695.40
       Deficiency Amounts                                        0.00               0.00                                    0.00
       Additional Interest                                       0.00               0.00                                    0.00
       Accrued and Unpaid Interest                                                                    0.00                  0.00

(iii)  Collections of Principal Receivables            120,590,031.23      10,049,134.32     12,920,395.44        143,559,560.99

(iv)   Collections of Finance Charge Receivables        16,137,751.24       1,344,807.93      1,729,049.45         19,211,608.61

(v)    Aggregate Amount of Principal Receivables                                                               16,053,462,166.01

                                  Investor Interest  1,150,000,000.00      95,833,000.00    123,214,619.00      1,369,047,619.00
                                  Adjusted Interest  1,150,000,000.00      95,833,000.00    123,214,619.00      1,369,047,619.00

                                         Series
       Floating Investor Percentage          8.53%              84.00%              7.00%             9.00%               100.00%
       Fixed Investor Percentage             8.53%              84.00%              7.00%             9.00%               100.00%

(vi)   Receivables Delinquent (As % of Total Receivables)
                Current                                                                                                    95.41%
                30 to 59 days                                                                                               1.53%
                60 to 89 days                                                                                               1.04%
                90 or more days                                                                                             2.02%
                                                    Total Receivables                                                     100.00%

(vii)  Investor Default Amount                           6,223,604.88         518,631.94        666,816.61          7,409,053.43

(viii) Investor Charge-Offs                                      0.00               0.00              0.00                  0.00

(ix)   Reimbursed Investor Charge-Offs/Reductions                0.00               0.00              0.00

(x)    Servicing Fee                                       958,333.33          79,860.83        102,678.85          1,140,873.02

(xi)   Portfolio Yield (Net of Defaulted Receivables)                                                                      10.35%

(xii)  Reallocated Monthly Principal                                                0.00              0.00                  0.00

(xiii) Closing Investor Interest (Class A Adjusted)  1,150,000,000.00      95,833,000.00    123,214,619.00      1,369,047,619.00

(xiv)  LIBOR                                                                                                             5.65625%

(xv)   Principal Funding Account Balance                                                                                    0.00

(xvi)  Accumulation Shortfall                                                                                               0.00

(xvii) Principal Funding Investment Proceeds                                                                                0.00

(xviii)Principal Investment Funding Shortfall                                                                 ======================

(xix)  Available Funds                                  15,179,417.90       1,264,947.09      1,626,370.60         18,070,735.60

(xx)   Certificate Rate                                        5.7463%            5.9463%           6.3063%

------------------------------------------------------------------------------------------------------------------------------------
<PAGE>

                                                           Chase Manhattan Bank USA, N.A.
                                                       Monthly Certificateholder's Statement

                                                           Chase Credit Card Master Trust
                                                                   Series 1997-2
                                                                                                        Distribution Date: 5/15/98  
                                                                                                                    
Section 5.2 - Supplement                                Class A             Class B           Collateral          Total
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>                  <C>                <C>                  <C> 
(i)    Monthly Principal Distributed                             0.00               0.00               0.00                 0.00

(ii)   Monthly Interest Distributed                      7,875,000.00         458,095.13               0.00         8,333,095.13
       Deficiency Amounts                                        0.00               0.00                                    0.00
       Additional Interest                                       0.00               0.00                                    0.00
       Accrued and Unpaid Interest                                                                     0.00                 0.00

(iii)  Collections of Principal Receivables            157,291,345.09       8,936,979.65      12,511,840.19       178,740,164.92

(iv)   Collections of Finance Charge Receivables        21,049,240.74       1,195,975.76       1,674,375.26        23,919,591.76

(v)    Aggregate Amount of Principal Receivables                                                               16,053,462,166.01

                                  Investor Interest  1,500,000,000.00      85,227,000.00     119,318,455.00     1,704,545,455.00
                                  Adjusted Interest  1,500,000,000.00      85,227,000.00     119,318,455.00     1,704,545,455.00

                                         Series
       Floating Investor Percentage        10.62%               88.00%              5.00%              7.00%              100.00%
       Fixed Investor Percentage           10.62%               88.00%              5.00%              7.00%              100.00%

(vi)   Receivables Delinquent (As % of Total Receivables)
                Current                                                                                                    95.41%
                30 to 59 days                                                                                               1.53%
                60 to 89 days                                                                                               1.04%
                90 or more days                                                                                             2.02%
                                               Total Receivables                                                          100.00%

(vii)  Investor Default Amount                           8,117,745.50         461,234.06         645,731.23         9,224,710.80

(viii) Investor Charge-Offs                                      0.00               0.00               0.00                 0.00

(ix)   Reimbursed Investor Charge-Offs/Reductions                0.00               0.00               0.00

(x)    Servicing Fee                                     1,250,000.00          71,022.50          99,432.05         1,420,454.55

(xi)   Portfolio Yield (Net of Defaulted Receivables)                                                                      10.35%

(xii)  Reallocated Monthly Principal                                                0.00               0.00                 0.00

(xiii) Closing Investor Interest (Class A Adjusted)  1,500,000,000.00      85,227,000.00     119,318,455.00     1,704,545,455.00

(xiv)  LIBOR                                                                                                             5.65625%

(xv)   Principal Funding Account Balance                                                                                    0.00

(xvi)  Accumulation Shortfall                                                                                               0.00

(xvii) Principal Funding Investment Proceeds                                                                                0.00

(xviii)Principal Investment Funding Shortfall
                                                                                                               =====================

(xix)  Available Funds                                  19,799,240.74       1,124,953.26       1,574,943.21        22,499,137.21

(xx)   Certificate Rate                                          6.3000%            6.4500%            6.1563%

------------------------------------------------------------------------------------------------------------------------------------
<PAGE>
                                                       Chase Manhattan Bank USA, N.A.
                                                   Monthly Certificateholder's Statement

                                                       Chase Credit Card Master Trust
                                                               Series 1997-3
                                                                                                          Distribution Date: 5/15/98
                                                                                                                  
Section 5.2 - Supplement                              Class A              Class B         Collateral            Total
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>               <C>                <C>                      <C> 
(i)    Monthly Principal Distributed                            0.00              0.00             0.00                      0.00

(ii)   Monthly Interest Distributed                             0.00        104,273.51             0.00                104,273.51
       Deficiency Amounts                                       0.00              0.00                                       0.00
       Additional Interest                                      0.00              0.00                                       0.00
       Accrued and Unpaid Interest                                                                 0.00                      0.00

(iii)  Collections of Principal Receivables            26,215,224.18      2,184,567.06     2,808,809.01             31,208,600.26

(iv)   Collections of Finance Charge Receivables        3,508,206.79        292,345.89       375,883.98              4,176,436.66

(v)    Aggregate Amount of Principal Receivables                                                                16,053,462,166.01

                                    Investor Interest 250,000,000.00     20,833,000.00    26,786,048.00            297,619,048.00
                                    Adjusted Interest 250,000,000.00     20,833,000.00    26,786,048.00            297,619,048.00

                                        Series
       Floating Investor Percentage           1.85%            84.00%             7.00%            9.00%                   100.00%
       Fixed Investor Percentage              1.85%            84.00%             7.00%            9.00%                   100.00%

(vi)   Receivables Delinquent (As % of Total Receivables)
                Current                                                                                                     95.41%
                30 to 59 days                                                                                                1.53%
                60 to 89 days                                                                                                1.04%
                90 or more days                                                                                              2.02%
                                                 Total Receivables                                                         100.00%

(vii)  Investor Default Amount                          1,352,957.58        112,744.66       144,961.55              1,610,663.79

(viii) Investor Charge-Offs                                     0.00              0.00             0.00                      0.00

(ix)   Reimbursed Investor Charge-Offs/Reductions               0.00              0.00             0.00

(x)    Servicing Fee                                      208,333.33         17,360.83        22,321.71                248,015.87

(xi)   Portfolio Yield (Net of Defaulted Receivables)                                                                       10.35%

(xii)  Reallocated Monthly Principal                                              0.00             0.00                      0.00

(xiii) Closing Investor Interest (Class A Adjusted)   250,000,000.00     20,833,000.00    26,786,048.00            297,619,048.00

(xiv)  LIBOR                                                                                                               5.65625%

(xv)   Principal Funding Account Balance                                                                                     0.00

(xvi)  Accumulation Shortfall                                                                                                0.00

(xvii) Principal Funding Investment Proceeds                                                                                 0.00

(xviii)Principal Investment Funding Shortfall
                                                                                                                 ===================

(xix)  Available Funds                                  3,305,742.99        274,985.05       353,562.28              3,934,290.32

(xx)   Certificate Rate                                       6.7770%           6.0063%          6.4063%

------------------------------------------------------------------------------------------------------------------------------------
<PAGE>
                                                          Chase Manhattan Bank USA, N.A.
                                                      Monthly Certificateholder's Statement

                                                          Chase Credit Card Master Trust
                                                                  Series 1997-4
                                                                                                          Distribution Date: 5/15/98
                                                                                                                       
Section 5.2 - Supplement                                    Class A           Class B         Collateral         Total
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                <C>                 <C>              <C> 
(i)    Monthly Principal Distributed                                0.00              0.00             0.00                   0.00

(ii)   Monthly Interest Distributed                         2,908,125.00        250,677.08             0.00           3,158,802.08
       Deficiency Amounts                                           0.00              0.00                                    0.00
       Additional Interest                                          0.00              0.00                                    0.00
       Accrued and Unpaid Interest                                                                     0.00                   0.00

(iii)  Collections of Principal Receivables                 62,916,538.04      5,243,044.84     6,741,057.72         74,900,640.59

(iv)   Collections of Finance Charge Receivables             8,419,696.30        701,641.36       902,110.33         10,023,447.98

(v)    Aggregate Amount of Principal Receivables                                                                 16,053,462,166.01

                                   Investor Interest       600,000,000.00     50,000,000.00    64,285,715.00        714,285,715.00
                                   Adjusted Interest       600,000,000.00     50,000,000.00    64,285,715.00        714,285,715.00

                                          Series
       Floating Investor Percentage                  4.4494185%       84.00%             7.00%            9.00%             100.00%
       Fixed Investor Percentage                      4.45%           84.00%             7.00%            9.00%             100.00%

(vi)   Receivables Delinquent (As % of Total Receivables)
                Current                                                                                                      95.41%
                30 to 59 days                                                                                                 1.53%
                60 to 89 days                                                                                                 1.04%
                90 or more days                                                                                               2.02%
                                             Total Receivables                                                              100.00%

(vii)  Investor Default Amount                               3,247,098.20        270,591.52       347,903.38          3,865,593.10

(viii) Investor Charge-Offs                                          0.00              0.00             0.00                  0.00

(ix)   Reimbursed Investor Charge-Offs/Reductions                    0.00              0.00             0.00

(x)    Servicing Fee                                           500,000.00         41,666.67        53,571.43            595,238.10

(xi)   Portfolio Yield (Net of Defaulted Receivables)                                                                        10.35%

(xii)  Reallocated Monthly Principal                                                   0.00             0.00                  0.00

(xiii) Closing Investor Interest (Class A Adjusted)        600,000,000.00     50,000,000.00    64,285,715.00        714,285,715.00

(xiv)  LIBOR                                                                                                               5.65625%

(xv)   Principal Funding Account Balance                                                                                      0.00

(xvi)  Accumulation Shortfall                                                                                                 0.00

(xvii) Principal Funding Investment Proceeds                                                                                  0.00

(xviii)Principal Investment Funding Shortfall
                                                                                                                ====================

(xix)  Available Funds                                       7,919,696.30        659,974.69       848,538.90          9,428,209.89

(xx)   Certificate Rate                                            5.8163%           6.0163%          6.2563%

------------------------------------------------------------------------------------------------------------------------------------
<PAGE>

                                                      Chase Manhattan Bank USA, N.A.
                                                  Monthly Certificateholder's Statement

                                                      Chase Credit Card Master Trust
                                                              Series 1997-5
                                                                                                         Distribution Date:  5/15/98
                                                                                                         
Section 5.2 - Supplement                              Class A           Class B         Collateral                Total
------------------------------------------------------------------------------------------------------------------------------------
(i)    Monthly Principal Distributed                            0.00             0.00             0.00                      0.00

(ii)   Monthly Interest Distributed                     2,580,833.33       151,230.58             0.00              2,732,063.91
       Deficiency Amounts                                       0.00             0.00                                       0.00
       Additional Interest                                      0.00             0.00             0.00                      0.00
       Accrued and Unpaid Interest                                                                                          0.00

(iii)  Collections of Principal Receivables            52,430,448.36     2,978,993.22     4,170,613.47             59,580,055.04

(iv)   Collections of Finance Charge Receivables        7,016,413.58       398,658.59       558,125.09              7,973,197.26

(v)    Aggregate Amount of Principal Receivables                                                               16,053,462,166.01

                                   Investor Interest  500,000,000.00    28,409,000.00    39,772,819.00            568,181,819.00
                                   Adjusted Interest  500,000,000.00    28,409,000.00    39,772,819.00            568,181,819.00

                                       Series
       Floating Investor Percentage            3.54%            88.00%            5.00%            7.00%                  100.00%
       Fixed Investor Percentage               3.54%            88.00%            5.00%            7.00%                  100.00%

(vi)   Receivables Delinquent (As % of Total Receivables)
                Current                                                                                                    95.41%
                30 to 59 days                                                                                               1.53%
                60 to 89 days                                                                                               1.04%
                90 or more days                                                                                             2.02%
                                                Total Receivables                                                         100.00%

(vii)  Investor Default Amount                          2,705,915.17       153,744.69       215,243.75              3,074,903.60

(viii) Investor Charge-Offs                                     0.00             0.00             0.00                      0.00

(ix)   Reimbursed Investor Charge-Offs/Reductions               0.00             0.00             0.00

(x)    Servicing Fee                                      416,666.67        23,674.17        33,144.02                473,484.85

(xi)   Portfolio Yield (Net of Defaulted Receivables)                                                                      10.35%

(xii)  Reallocated Monthly Principal                                             0.00             0.00                      0.00

(xiii) Closing Investor Interest (Class A Adjusted)   500,000,000.00    28,409,000.00    39,772,819.00            568,181,819.00

(xiv)  LIBOR                                                                                                             5.65625%

(xv)   Principal Funding Account Balance                                                                                    0.00

(xvi)  Accumulation Shortfall                                                                                               0.00

(xvii) Principal Funding Investment Proceeds                                                                                0.00

(xviii)Principal Investment Funding Shortfall
                                                                                                              ======================

(xix)  Available Funds                                  6,599,746.91       374,984.42       524,981.08              7,499,712.41

(xx)   Certificate Rate                                                      6.19400%         6.38800%         6.30625%

------------------------------------------------------------------------------------------------------------------------------------
<PAGE>
                                                       Chase Manhattan Bank USA, N.A.
                                                   Monthly Certificateholder's Statement

                                                       Chase Credit Card Master Trust
                                                               Series 1998-2
                                                                                                         Distribution Date:  5/15/98
                                                                                                        
Section 5.2 - Supplement                                 Class A           Class B         Collateral                 Total
------------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                  <C>              <C>                 <C> 
(i)    Monthly Principal Distributed                          0.00              0.00             0.00                       0.00

(ii)   Monthly Interest Distributed                   8,490,004.89        328,121.72             0.00               8,818,126.61
       Deficiency Amounts                                     0.00              0.00                                        0.00
       Additional Interest                                    0.00              0.00                                        0.00
       Accrued and Unpaid Interest                                                               0.00                       0.00

(iii)  Collections of Principal Receivabl            83,888,717.38      6,990,656.54     8,988,146.83              99,867,520.76

(iv)   Collections of Finance Charge Receivables     11,226,261.73        935,512.46     1,202,823.12              13,364,597.30

(v)    Aggregate Amount of Principal Receivables                                                               16,053,462,166.01

                                  Investor Interest 800,000,000.00     66,666,000.00    85,714,953.00             952,380,953.00
                                  Adjusted Interest 800,000,000.00     66,666,000.00    85,714,953.00             952,380,953.00

                                         Series
       Floating Investor Percentage             5.93%            84.00%             7.00%            9.00%                100.00%
       Fixed Investor Percentage                5.93%            84.00%             7.00%            9.00%                100.00%

(vi)   Receivables Delinquent (As % of Total Receivables)
                Current                                                                                                    95.41%
                30 to 59 days                                                                                               1.53%
                60 to 89 days                                                                                               1.04%
                90 or more days                                                                                             2.02%
                                     Total Receivables                                                                    100.00%

(vii)  Investor Default Amount                        4,329,464.27        360,785.08       463,874.78               5,154,124.13

(viii) Investor Charge-Offs                                   0.00              0.00             0.00                       0.00

(ix)   Reimbursed Investor Charge-Offs/Reductions             0.00              0.00             0.00

(x)    Servicing Fee                                    666,666.67         55,555.00        71,429.13                 793,650.79

(xi)   Portfolio Yield (Net of Defaulted Receivables)                                                                      10.35%

(xii)  Reallocated Monthly Principal                                            0.00             0.00                       0.00

(xiii) Closing Investor Interest (Class A Adjusted) 800,000,000.00     66,666,000.00    85,714,953.00             952,380,953.00

(xiv)  LIBOR                                                                                                             5.65625%

(xv)   Principal Funding Account Balance                                                                                    0.00

(xvi)  Accumulation Shortfall                                                                                               0.00

(xvii) Principal Funding Investment Proceeds                                                                                0.00

(xviii)Principal Investment Funding Shortfall
                                                                                                             ======================

(xix)  Available Funds                               15,296,368.32        879,957.46     1,131,393.99              17,307,719.77

(xx)   Certificate Rate                                                      5.6597%           5.9063%          6.1313%

------------------------------------------------------------------------------------------------------------------------------------
</TABLE>