EXHIBIT 12.1

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

AND PREFERRED OP UNIT DISTRIBUTIONS

(in millions, except ratio amounts)



|                                                                            |  |                    |     |   |               |   |     |  
|--------------------------------------------------------------------------- |  | ------------------ | --- | - | ------------- | - | --- | -
|                                                                            |  | Year-to-Date ended |    
|                                                                            |  | June 15, 2007      |     |   | June 16, 2006 |  
|Income from continuing operations before income taxes                       |  | $                  | 209 |   |               | $ | 143 |  
|Add (deduct):                                                               |  |                    |     |   |               |   |     |  
|Fixed charges                                                               |  |                    | 262 |   |               |   | 237 |  
|Capitalized interest                                                        |  |                    | (4  | ) |               |   | (2  | )
|Amortization of capitalized interest                                        |  |                    | 3   |   |               |   | 3   |  
|Minority interest in consolidated affiliates                                |  |                    | 4   |   |               |   | 7   |  
|Equity in (earnings) losses related to certain 50% or less owned affiliates |  |                    | (5  | ) |               |   | 5   |  
|Distributions from equity investments                                       |  |                    | 2   |   |               |   | 2   |  
|Distributions on preferred OP units                                         |  |                    | (4  | ) |               |   | (10 | )
|Issuance costs of redeemed preferred units                                  |  |                    |    |   |               |   | (6  | )
|                                                                            |  |                    |     |   |               |   |     |  
|Adjusted earnings                                                           |  | $                  | 467 |   |               | $ | 379 |  
|                                                                            |  |                    |     |   |               |   |     |  
|Fixed charges:                                                              |  |                    |     |   |               |   |     |  
|Interest on indebtedness and amortization of deferred financing costs       |  | $                  | 230 |   |               | $ | 198 |  
|Capitalized interest                                                        |  |                    | 4   |   |               |   | 2   |  
|Distributions on preferred OP units                                         |  |                    | 4   |   |               |   | 10  |  
|Portion of rents representative of the interest factor                      |  |                    | 24  |   |               |   | 21  |  
|Issuance costs of redeemed preferred units                                  |  |                    |    |   |               |   | 6   |  
|                                                                            |  |                    |     |   |               |   |     |  
|Total fixed charges and preferred OP unit distributions                     |  | $                  | 262 |   |               | $ | 237 |  
|                                                                            |  |                    |     |   |               |   |     |  
|Ratio of earning to fixed charges and preferred OP unit distributions       |  |                    | 1.8 |   |               |   | 1.6 |