|                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |   |   |   |   |   |   |   |   |
| HealthSouth Corporation and Subsidiaries                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |   |   |   |   |   |   |   |   |   |
| COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES                                                                                                                                                                                                                                                                                                                                                                                                                             |   |
| AND RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS                                                                                                                                                                                                                                                                                                                                                                                                 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |   |   |   |   |   |   |   |   |   |
| In computing the ratio of earnings to fixed charges: (1) earnings have been based on income from continuing operations before income taxes, fixed charges (exclusive of interest capitalized), and distributed income of equity investees and (2) fixed charges consist of interest and amortization of debt discounts and fees expense (including amounts capitalized), the estimated interest portion of rents, and dividends on our convertible perpetual preferred stock. |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                          | For the Year Ended December 31, |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                          | 2014 |   | 2013 |   | 2012 |   | 2011 |   | 2010 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |   |   |   |   |   |   |   |   |   |
| COMPUTATION OF FIXED CHARGES:                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |   |   |   |   |   |   |   |   |   |
| Interest expensed and capitalized in continuing operations, including amortization of debt discounts and fees                                                                                                                                                                                                                                                                                                                                                                 | $ | 110.7 |  |   | $ | 102.3 |  |   | $ | 95.1 |  |   | $ | 119.9 |  |   | $ | 126.0 |  |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |   |   |   |   |   |   |   |   |   |
| Interest expensed and capitalized in discontinued operations, including amortization of debt discounts and fees                                                                                                                                                                                                                                                                                                                                                               | — |  |   | — |  |   | 0.1 |  |   | 0.7 |  |   | 1.0 |  |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |   |   |   |   |   |   |   |   |   |
| Interest element of rentals (1)                                                                                                                                                                                                                                                                                                                                                                                                                                               | 19.8 |  |   | 21.6 |  |   | 22.1 |  |   | 22.3 |  |   | 21.1 |  |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |   |   |   |   |   |   |   |   |   |
| Total fixed charges                                                                                                                                                                                                                                                                                                                                                                                                                                                           | 130.5 |  |   | 123.9 |  |   | 117.3 |  |   | 142.9 |  |   | 148.1 |  |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |   |   |   |   |   |   |   |   |   |
| Dividend requirements on convertible perpetual preferred stock (2)                                                                                                                                                                                                                                                                                                                                                                                                            | 10.3 |  |   | 34.4 |  |   | 39.2 |  |   | 42.6 |  |   | 42.6 |  |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |   |   |   |   |   |   |   |   |   |
| Total combined fixed charges and preferred stock dividends                                                                                                                                                                                                                                                                                                                                                                                                                    | $ | 140.8 |  |   | $ | 158.3 |  |   | $ | 156.5 |  |   | $ | 185.5 |  |   | $ | 190.7 |  |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |   |   |   |   |   |   |   |   |   |
| COMPUTATION OF EARNINGS:                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |   |   |   |   |   |   |   |   |   |
| Pre-tax income from continuing operations before equity in net income of nonconsolidated affiliates                                                                                                                                                                                                                                                                                                                                                                           | $ | 376.2 |  |   | $ | 384.0 |  |   | $ | 327.3 |  |   | $ | 230.9 |  |   | $ | 179.8 |  |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |   |   |   |   |   |   |   |   |   |
| Fixed charges                                                                                                                                                                                                                                                                                                                                                                                                                                                                 | 130.5 |  |   | 123.9 |  |   | 117.3 |  |   | 142.9 |  |   | 148.1 |  |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |   |   |   |   |   |   |   |   |   |
| Distributed income of equity investees                                                                                                                                                                                                                                                                                                                                                                                                                                        | 12.6 |  |   | 11.4 |  |   | 11.0 |  |   | 13.0 |  |   | 8.1 |  |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |   |   |   |   |   |   |   |   |   |
| Interest capitalized                                                                                                                                                                                                                                                                                                                                                                                                                                                          | 1.5 |  |   | 1.9 |  |   | 1.0 |  |   | 0.5 |  |   | 0.4 |  |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |   |   |   |   |   |   |   |   |   |
| Total earnings                                                                                                                                                                                                                                                                                                                                                                                                                                                                | $ | 520.8 |  |   | $ | 521.2 |  |   | $ | 456.6 |  |   | $ | 387.3 |  |   | $ | 336.4 |  |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |   |   |   |   |   |   |   |   |   |
| RATIO OF EARNINGS TO FIXED CHARGES                                                                                                                                                                                                                                                                                                                                                                                                                                            | 4.0 |  |   | 4.2 |  |   | 3.9 |  |   | 2.7 |  |   | 2.3 |  |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |   |   |   |   |   |   |   |   |   |
| RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS                                                                                                                                                                                                                                                                                                                                                                                                     | 3.7 |  |   | 3.3 |  |   | 2.9 |  |   | 2.1 |  |   | 1.8 |  |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |   |   |   |   |   |   |   |   |   |
| (1) Management has determined the interest component of rent expense to be 33%.                                                                                                                                                                                                                                                                                                                                                                                          |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |   |   |   |   |   |   |   |   |   |
| (2) Grossed up to pre-tax based on an approximate 39% blended federal and state statutory tax rate. Excludes $71.6 million and $0.8 million in 2013 and 2012, respectively, for excess amounts exchanged in preferred stock repurchase transactions.                                                                                                                                                                                                                     |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |   |   |   |   |   |   |   |   |   |