##### Table of Contents

---

SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549

---

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2003

001-14223 Commission File Number

---

KNIGHT TRADING GROUP, INC. (Exact name of registrant as specified in its charter)

DELAWARE (State or other jurisdiction of incorporation or organization)

22-3689303 (I.R.S. Employer Identification Number)

525 Washington Boulevard, Jersey City,
NJ 07310 (Address of principal executive offices and zip code)

Registrants telephone number, including area
code: (201) 222-9400

---

Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes x
No o

Indicate
by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2) Yes x No o

Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:

At May 14, 2003 the number of shares outstanding of the Registrants Class A Common Stock was 112,130,486 and there were no shares outstanding of the
Registrants Class B Common Stock as of such date.

---



---

##### Table of Contents

KNIGHT TRADING GROUP, INC.

FORM 10-Q QUARTERLY REPORT

For the Quarter Ended March 31, 2003

TABLE OF CONTENTS

|                              |                                                                                       | Page
|----------------------------- | ------------------------------------------------------------------------------------- | ----
|                              |                                                                                       |     
|PART I FINANCIAL INFORMATION: |                                                                                      
|                              |                                                                                       |     
|Item 1.                       | Financial Statements                                                                  | 3   
|                              | Consolidated Statements of Operations                                                 | 3   
|                              | Consolidated Statements of Financial Condition                                        | 4   
|                              | Consolidated Statements of Cash Flows                                                 | 5   
|                              | Notes to Consolidated Financial Statements                                            | 6   
|                              |                                                                                       |     
|Item 2.                       | Managements Discussion and Analysis of Financial Condition and Results of Operations | 16  
|                              |                                                                                       |     
|Item 3.                       | Quantitative and Qualitative Disclosures About Market Risk                            | 26  
|                              |                                                                                       |     
|Item 4.                       | Controls and Procedures                                                               | 27  
|                              |                                                                                       |     
|PART II OTHER INFORMATION:    |                                                                                      
|                              |                                                                                       |     
|Item 1.                       | Legal Proceedings                                                                     | 28  
|                              |                                                                                       |     
|Item 2.                       | Changes in Securities and Use of Proceeds                                             | 28  
|                              |                                                                                       |     
|Item 3.                       | Defaults Upon Senior Securities                                                       | 28  
|                              |                                                                                       |     
|Item 4.                       | Submission of Matters to a Vote of Security Holders                                   | 28  
|                              |                                                                                       |     
|Item 5.                       | Other Information                                                                     | 28  
|                              |                                                                                       |     
|Item 6.                       | Exhibits and Reports on Form 8-K                                                      | 28  
|                              |                                                                                       |     
|Signatures                    |                                                                                       | 30  
|                              |                                                                                       |     
|Certifications                |                                                                                       | 31  

2



---

##### Table of Contents

PART I.     FINANCIAL INFORMATION

Item 1.     Financial Statements

KNIGHT TRADING GROUP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

|                                                         |  | For the three months ended March 31, |            
|-------------------------------------------------------- |  | ------------------------------------ | -----------
|                                                         |  |                                      |            
|                                                         |  | 2003                                 |            
|                                                         |  |                                      |            
|Revenues                                                 |  |                                      |            
|Net trading revenue                                      |  | $                                    | 91,668,750 
|Commissions and fees                                     |  |                                      | 11,832,991 
|Asset management fees                                    |  |                                      | 14,225,722 
|Interest and dividends, net                              |  |                                      | 1,771,472  
|Investment income and other                              |  |                                      | 7,457,921  
|                                                         |  |                                      |            
|Total revenues                                           |  |                                      | 126,956,856
|                                                         |  |                                      |            
|Expenses                                                 |  |                                      |            
|Employee compensation and benefits                       |  |                                      | 54,674,424 
|Execution and clearance fees                             |  |                                      | 29,339,743 
|Payments for order flow                                  |  |                                      | 11,556,880 
|Communications and data processing                       |  |                                      | 9,246,225  
|Depreciation and amortization                            |  |                                      | 8,501,826  
|Occupancy and equipment rentals                          |  |                                      | 4,803,838  
|Professional fees                                        |  |                                      | 3,820,560  
|Business development                                     |  |                                      | 1,979,437  
|International charges                                    |  |                                      |           
|Writedown of assets and lease loss accrual               |  |                                      | 17,412,066 
|Other                                                    |  |                                      | 2,966,042  
|                                                         |  |                                      |            
|Total expenses                                           |  |                                      | 144,301,041
|                                                         |  |                                      |            
|Loss before income taxes and minority interest           |  |                                      | (17,344,185
|Income tax benefit                                       |  |                                      | (6,804,898 
|                                                         |  |                                      |            
|Loss before minority interest                            |  |                                      | (10,539,287
|Minority interest in losses of consolidated subsidiaries |  |                                      | 703,954    
|                                                         |  |                                      |            
|Net loss                                                 |  | $                                    | (9,835,333 
|                                                         |  |                                      |            
|Basic earnings per share                                 |  | $                                    | (0.09      
|                                                         |  |                                      |            
|Diluted earnings per share                               |  | $                                    | (0.09      
|                                                         |  |                                      |            
|Shares used in basic earnings per share calculations     |  |                                      | 114,050,350
|                                                         |  |                                      |            
|Shares used in diluted earnings per share calculations   |  |                                      | 114,050,350
|                                                         |  |                                      |            

The accompanying notes are an integral part of these condensed consolidated
financial statements.

3



---

##### Table of Contents

KNIGHT TRADING GROUP, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION  (Unaudited)

|                                                                                                                                                                                                                                       |  | March 31, 2003 |               | December 31, 2002 |  
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------- | ------------- | ----------------- | -
|                                                                                                                                                                                                                                       |  |                |               |                   |  
|Assets                                                                                                                                                                                                                                 |  |                |               |                   |  
|Cash and cash equivalents                                                                                                                                                                                                              |  | $              | 233,266,167   |                   | $
|Securities owned, held at clearing brokers, at market value                                                                                                                                                                            |  |                | 2,311,246,409 |                   |  
|Receivable from brokers and dealers                                                                                                                                                                                                    |  |                | 510,123,360   |                   |  
|Investment in Deephaven sponsored fund                                                                                                                                                                                                 |  |                | 182,886,599   |                   |  
|Fixed assets and leasehold improvements at cost, less accumulated depreciation and amortization                                                                                                                                        |  |                | 52,240,409    |                   |  
|Strategic investments                                                                                                                                                                                                                  |  |                | 19,190,732    |                   |  
|Intangible assets, less accumulated amortization                                                                                                                                                                                       |  |                | 34,181,860    |                   |  
|Goodwill                                                                                                                                                                                                                               |  |                | 17,536,945    |                   |  
|Other assets                                                                                                                                                                                                                           |  |                | 97,686,389    |                   |  
|                                                                                                                                                                                                                                       |  |                |               |                   |  
|Total assets                                                                                                                                                                                                                           |  | $              | 3,458,358,870 |                   | $
|                                                                                                                                                                                                                                       |  |                |               |                   |  
|Liabilities and Stockholders Equity                                                                                                                                                                                                   |  |                |               |                   |  
|Liabilities                                                                                                                                                                                                                            |  |                |               |                   |  
|Securities sold, not yet purchased, at market value                                                                                                                                                                                    |  | $              | 2,610,047,591 |                   | $
|Payable to brokers and dealers                                                                                                                                                                                                         |  |                | 27,803,208    |                   |  
|Accrued compensation expense                                                                                                                                                                                                           |  |                | 27,003,901    |                   |  
|Accounts payable, accrued expenses and other liabilities                                                                                                                                                                               |  |                | 62,875,118    |                   |  
|                                                                                                                                                                                                                                       |  |                |               |                   |  
|Total liabilities                                                                                                                                                                                                                      |  |                | 2,727,729,818 |                   |  
|                                                                                                                                                                                                                                       |  |                |               |                   |  
|Minority interest in consolidated subsidiaries                                                                                                                                                                                         |  |                | 11,358,356    |                   |  
|                                                                                                                                                                                                                                       |  |                |               |                   |  
|Stockholders equity                                                                                                                                                                                                                   |  |                |               |                   |  
|Class A Common Stock, $0.01 par value, 500,000,000 shares authorized; 124,597,407 shares issued and 112,130,486 shares outstanding
at March 31, 2003 and 124,705,287 shares issued 117,857,820 shares outstanding at December 31, 2002 |  |                | 1,245,974     |                   |  
|Additional paid-in capital                                                                                                                                                                                                             |  |                | 339,672,030   |                   |  
|Retained earnings                                                                                                                                                                                                                      |  |                | 450,705,667   |                   |  
|Treasury stock, at cost; 12,466,921 shares at March 31, 2003 and 6,847,467 shares at December 31, 2002                                                                                                                                 |  |                | (62,515,441   | )                 |  
|Unamortized stock-based compensation                                                                                                                                                                                                   |  |                | (6,547,773    | )                 |  
|Accumulated other comprehensive income (loss) - foreign currency translation adjustment, net of tax                                                                                                                                    |  |                | (3,289,761    | )                 |  
|                                                                                                                                                                                                                                       |  |                |               |                   |  
|Total stockholders equity                                                                                                                                                                                                             |  |                | 719,270,696   |                   |  
|                                                                                                                                                                                                                                       |  |                |               |                   |  
|Total liabilities and stockholders equity                                                                                                                                                                                             |  | $              | 3,458,358,870 |                   | $
|                                                                                                                                                                                                                                       |  |                |               |                   |  

The accompanying notes are an integral part of these condensed consolidated
financial statements.

4



---

##### Table of Contents

KNIGHT TRADING GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

|                                                                                         |  | For the three months ended March 31, |             
|---------------------------------------------------------------------------------------- |  | ------------------------------------ | ------------
|                                                                                         |  |                                      |             
|                                                                                         |  | 2003                                 |             
|                                                                                         |  |                                      |             
|Cash flows from operating activities                                                     |  |                                      |             
|Net loss                                                                                 |  | $                                    | (9,835,333  
|Adjustments to reconcile net loss to net cash (used in) provided by operating activities |  |                                      |             
|Depreciation and amortization                                                            |  |                                      | 8,501,826   
|Writedown of assets and lease loss accrual                                               |  |                                      | 17,412,066  
|International charges                                                                    |  |                                      |            
|Minority interest in losses of consolidated subsidiaries                                 |  |                                      | (651,205    
|Stock-based compensation                                                                 |  |                                      | 668,255     
|(Increase) decrease in operating assets                                                  |  |                                      |             
|Securities owned                                                                         |  |                                      | (326,746,325
|Receivable from brokers and dealers                                                      |  |                                      | (29,920,220 
|Other assets                                                                             |  |                                      | 3,802,350   
|Increase (decrease) in operating liabilities                                             |  |                                      |             
|Securities sold, not yet purchased                                                       |  |                                      | 355,147,236 
|Payable to brokers and dealers                                                           |  |                                      | (7,468,446  
|Accrued compensation expense                                                             |  |                                      | (33,521,346 
|Accounts payable, accrued expenses and other liabilities                                 |  |                                      | (223,547    
|                                                                                         |  |                                      |             
|Net cash (used in) provided by operating activities                                      |  |                                      | (22,834,689 
|                                                                                         |  |                                      |             
|Cash flows from investing activities                                                     |  |                                      |             
|Purchases of fixed assets and leasehold improvements                                     |  |                                      | (2,178,933  
|Investment in Deephaven sponsored fund                                                   |  |                                      | (29,095,800 
|Net purchases of and proceeds from strategic investments                                 |  |                                      | (1,289,551  
|                                                                                         |  |                                      |             
|Net cash used in investing activities                                                    |  |                                      | (32,564,284 
|                                                                                         |  |                                      |             
|Cash flows from financing activities                                                     |  |                                      |             
|Stock options exercised                                                                  |  |                                      |            
|Cost of common stock repurchased                                                         |  |                                      | (28,057,119 
|                                                                                         |  |                                      |             
|Net cash (used in) provided by financing activities                                      |  |                                      | (28,057,119 
|                                                                                         |  |                                      |             
|(Decrease) increase in cash and cash equivalents                                         |  |                                      | (83,456,092 
|Cash and cash equivalents at beginning of period                                         |  |                                      | 316,722,259 
|                                                                                         |  |                                      |             
|Cash and cash equivalents at end of period                                               |  | $                                    | 233,266,167 
|                                                                                         |  |                                      |             
|Supplemental disclosure of cash flow information:                                        |  |                                      |             
|Cash paid for interest                                                                   |  | $                                    | 2,987       
|                                                                                         |  |                                      |             
|Cash paid for income taxes                                                               |  | $                                    | 154,081     
|                                                                                         |  |                                      |             

The accompanying notes are an integral part of these condensed consolidated
financial statements.

5



---

##### Table of Contents

KNIGHT TRADING GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2003 (Unaudited)

1.      Organization and Description of the Business

Knight Trading Group, Inc. and its subsidiaries (the Company) operate in equity markets and asset management  segments.
The Companys equity markets segment is comprised of the following operating subsidiaries:

Domestic Subsidiaries

| | Knight Securities, L.P. (KS) operates as a market maker in over-the-counter equity securities (OTC securities), primarily those traded in the Nasdaq
stock market and on the OTC Bulletin Board (OTCBB).  KS is a broker-dealer registered with the Securities and Exchange Commission (SEC) and is a member of the National Association of Securities Dealers
(NASD), the Cincinnati Stock Exchange and the Pacific Stock Exchange.                                                                                                                                                                                                                                          
|- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
| | Knight Capital Markets LLC (KCM) operates as a market maker in the Nasdaq Intermarket TM, the over-the-counter market for New York Stock Exchange
(NYSE) and American Stock Exchange (AMEX)-listed securities.  KCM is a broker-dealer registered with the SEC and is a member of the NASD.                                                                                                                                                                                                                                                                                                                                                                                           
|  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
| | Knight Financial Products LLC (KFP) operates as a market maker and specialist in options on individual equities, equity indices and fixed income futures
instruments in the U.S.  KFP, through its affiliate Knight Execution Partners LLC (KEP), also manages a professional option and equity execution services business.  KFP and KEP are broker-dealers registered with the SEC. 
Additionally, KFP and KEP are members of the Chicago Board Options Exchange, American Stock Exchange, Philadelphia Stock Exchange, Pacific Stock Exchange and the International Securities Exchange.  KFP is also a member of the Chicago Board of
Trade and the Chicago Mercantile Exchange.

International Subsidiaries

| | Knight Roundtable Europe Limited (KREL) wholly owns Knight Securities International, Ltd. (KSIL), a U.K. registered broker-dealer, which provides
agency execution services for European investors in European and U.S. equities.  KSIL also provided market-making services in European securities, however, these services were discontinued in 2002.  The Company owns an approximate 85%
interest in KREL.  KSIL is regulated by the Financial Services Authority in the U.K. and is a member of the London Stock Exchange.
|- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
| | Knight Securities Japan Ltd. (KSJ) operated as a market maker in Japanese equity securities. The Company owns 60% of KSJ through a joint venture with Nikko
Cordial Group. KSJ is regulated by the Financial Supervisory Agency in Japan.  In May 2003, KSJ ceased trading operations and began the process of liquidating its operations.                                                                                                                                                                                       

The Company also maintains an asset management segment for institutional investors and high net-worth individuals through its Deephaven
Capital Management LLC (Deephaven) subsidiary.

2.     Significant Accounting Policies

Basis of consolidation and form of presentation

The accompanying unaudited consolidated financial statements include the accounts of the Company and its majority and wholly-owned
subsidiaries and, in the opinion of management, reflect all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the results for the interim period. All significant intercompany transactions and balances
have been eliminated.  Certain footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to SEC rules and regulations, although
the Company believes that the disclosures are adequate to make the information presented not misleading.  The nature of the

6



---

##### Table of Contents

Companys business is such that the results of an interim period are not necessarily indicative of the results for the full year.  These consolidated financial
statements should be read in conjunction with the financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2002 as filed with the SEC.

Certain prior period amounts have been reclassified to conform to the current year presentation.

Cash and cash equivalents

Cash and cash equivalents include money market accounts, which are payable on demand, or short-term investments with an original
maturity of less than 30 days. The carrying amount of such cash equivalents approximates their fair value due to the short-term nature of these instruments.

Strategic investments

Strategic investments include equity ownership interests of less than 20% in financial services-related businesses and are accounted for
under the equity method or at fair value. The equity method of accounting is used for investments in limited partnerships and limited liability corporations. The fair value of other investments, for which a quoted market or dealer price is not
available, is based on managements estimate. Among the factors considered by management in determining the fair value of investments are the cost of the investment, terms and liquidity, developments since the acquisition of the investment, the
sales price of recently issued securities, the financial condition and operating results of the issuer, earnings trends and consistency of operating cash flows, the long-term business potential of the issuer, the quoted market price of securities
with similar quality and yield that are publicly traded, and other factors generally pertinent to the valuation of investments. The fair value of these investments is subject to a high degree of volatility and may be susceptible to significant
fluctuations in the near term.  The valuations of strategic investments, which include Nasdaq and other financial services-related businesses, are reviewed by management on an ongoing basis.

Market-making activities

Securities owned and securities sold, not yet purchased, which primarily consist of listed and OTC equities and listed options
contracts, are carried at market value and are recorded on a trade date basis. Net trading revenue (trading gains, net of trading losses) and commissions and related expenses, including compensation and benefits, execution and clearance fees and
payments for order flow, are also recorded on a trade date basis. Payments for order flow represent payments to broker-dealers and institutions for directing their order executions to the Company. The Companys clearing agreements call for
payment of or receipt of interest income, net of interest expense for facilitating the settlement and financing of securities transactions.

Asset management fees

The Company earns asset management fees for sponsoring and managing the investments of the Deephaven Market Neutral Master Fund (the
Deephaven Fund). Such fees are recorded monthly as earned and are calculated as a percentage of the Deephaven Funds monthly net assets, plus a percentage of a new high net asset value (the Incentive Allocation Fee), as
defined, for any six month period ended June 30th or December 31st. A new high net asset value is generally defined as the amount by which the net asset value of the Deephaven Fund exceeds the greater of either the highest previous net asset value
in the Deephaven Fund, or the net asset value at the time each investor made his purchase. If the Deephaven Fund recognizes a loss in the second half of a calendar year, the Incentive Allocation Fee is recalculated on an annual rather than a
semi-annual basis.

Estimated fair value of financial instruments

The Companys securities owned and securities sold, not yet purchased are carried at market value, which is estimated using market
quotations available from major securities exchanges, clearing brokers and dealers. Management estimates that the fair values of other financial instruments recognized on the Consolidated Statements of Financial Condition (including receivables,
payables and accrued expenses) approximate their carrying values, as such financial instruments are short-term in nature, bear interest at current market rates or are subject to frequent repricing.

7



---

##### Table of Contents

Accounting for derivatives

The Companys derivative financial instruments, comprised of listed options and futures, are all held for trading purposes and are
carried at market value.

Goodwill and Intangible Assets

The Company applies the provisions of Statement of Financial Accounting Standards (SFAS) No. 142 Goodwill and Other Intangible
Assets,which requires that goodwill and intangible assets with an indefinite useful life no longer be amortized, but instead, be tested for impairment annually or when an event occurs or circumstances change that signify the existence of
impairment. Other intangible assets are amortized over their useful lives, which have been determined to be 15 years.

Minority interest

Minority interest represents minority owners share of net income or losses and equity in the Companys majority-owned
consolidated subsidiaries.

Treasury stock

The Company records its purchases of treasury stock at cost as a separate component of Stockholders equity. The Company obtains
treasury stock through purchases in the open market or through privately negotiated transactions.

Foreign currencies

The functional currencies of the Companys consolidated foreign subsidiaries are the U.S. dollar and the Japanese yen. Assets and
liabilities in foreign currencies are translated into U.S. dollars using current exchange rates at the date of the Consolidated Statements of Financial Condition. Revenues and expenses are translated at average rates during the periods. The foreign
exchange gains and losses resulting from the translation of financial statements of a subsidiary whose functional currency is not the U.S. dollar are included as a separate component of Stockholders equity. Gains or losses resulting from
foreign currency transactions are included in Investment income and other in the Companys Consolidated Statements of Operations.

Depreciation, amortization and occupancy

Fixed assets are being depreciated on a straight-line basis over their estimated useful lives of three to seven years. Leasehold
improvements are being amortized on a straight-line basis over the shorter of the life of the related office lease or the expected useful life of the assets. The Company records rent expense on a straight-line basis over the lives of the leases. The
Company capitalizes certain costs associated with the acquisition or development of internal-use software and amortizes the software over its estimated useful life of three years, commencing at the time the software is placed in service.

Writedown of fixed assets

Writedowns of fixed assets are recognized when it is determined that the fixed assets are no longer actively used and are determined to
be impaired. The amount of the impairment writedown is determined by the difference between the carrying amount and the fair value of the fixed asset. In determining the impairment, an estimated fair value is obtained through research and inquiry of
the market. Fixed assets are reviewed for impairment on a quarterly basis.

Lease loss
accrual

It is the Companys policy to identify excess real estate capacity and where applicable,
accrue for such future costs. In determining the accrual, a nominal cash flow analysis is performed for lease losses initiated prior to December 31, 2002, the effective date of SFAS No. 146 Accounting for Costs Associated with Exit or Disposal
Activities (which requires the accrual of future costs to be made using a discounted cash flow analysis for lease losses initiated after such date), and costs related to the excess capacity are accrued.

Income taxes

The Company records deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the
financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that

8



---

##### Table of Contents

will be in effect when such differences are expected to reverse. Deferred tax assets and liabilities are included in Other assets and Accounts payable, accrued expenses and
other liabilities, respectively in the Consolidated Statements of Financial Condition.

Stock-Based
Compensation

The Company applies Accounting Principles Board Opinion No. 25, Accounting for Stock
Issued to Employees and related interpretations in accounting for its stock option plans. As options are granted at the then market value, no compensation expense has been recognized for the fair values of the options granted to employees.

Had compensation expense for the Companys options been determined based on the fair value at the
grant dates in accordance with SFAS No. 123 Accounting for Stock -Based Compensation,the Companys net loss and earnings per share amounts for the three months ended March 31, 2003 and 2002 would have been as follows:

|                                                                                    |  | Three Months Ended March 31, |            
|----------------------------------------------------------------------------------- |  | ---------------------------- | -----------
|                                                                                    |  |                              |            
|                                                                                    |  | 2003                         |            
|                                                                                    |  |                              |            
|Net (loss), as reported                                                             |  | $                            | (9,835,333 
|Pro forma compensation expense determined under fair value based method, net of tax |  |                              | (1,980,068 
|Pro forma net (loss)                                                                |  |                              | (11,815,401
|Basic earnings per share, as reported                                               |  |                              | (0.09      
|Diluted earnings per share, as reported                                             |  |                              | (0.09      
|Pro forma basic earnings per share                                                  |  |                              | (0.10      
|Pro forma diluted earnings per share                                                |  |                              | (0.10      

The fair value of each option granted is estimated as of its respective grant date using the Black-Scholes option-pricing model.

The Company records as unamortized stock-based compensation in Stockholders equity the fair market
value on the date of grant of shares associated with restricted stock awards and amortizes the balance to compensation expense over the vesting period.

Other

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.

3.     Securities Owned and Securities Sold, Not Yet Purchased

Securities owned and securities sold, not yet purchased are carried at market value and consist of the following:

|                                    |  | March 31, 2003 |               | December 31, 2002 |  
|----------------------------------- |  | -------------- | ------------- | ----------------- | -
|                                    |  |                |               |                   |  
|Securities owned:                   |  |                |               |                   |  
|Equities                            |  | $              | 1,313,220,712 |                   | $
|Options                             |  |                | 986,249,271   |                   |  
|U.S. government obligations         |  |                | 11,776,426    |                   |  
|                                    |  |                |               |                   |  
|                                    |  | $              | 2,311,246,409 |                   | $
|                                    |  |                |               |                   |  
|Securities sold, not yet purchased: |  |                |               |                   |  
|Equities                            |  | $              | 1,335,752,973 |                   | $
|Options                             |  |                | 1,274,294,618 |                   |  
|                                    |  |                |               |                   |  
|                                    |  | $              | 2,610,047,591 |                   | $
|                                    |  |                |               |                   |  

9



---

##### Table of Contents

4.     Receivable from/Payable to Brokers and Dealers

Amounts receivable from and payable to brokers and dealers consist of the following:

|                             |  | March 31, 2003 |             | December 31, 2002 |  
|---------------------------- |  | -------------- | ----------- | ----------------- | -
|                             |  |                |             |                   |  
|Receivable:                  |  |                |             |                   |  
|Clearing brokers             |  | $              | 505,690,940 |                   | $
|Securities failed to deliver |  |                | 1,283,569   |                   |  
|Other                        |  |                | 3,148,851   |                   |  
|                             |  |                |             |                   |  
|                             |  | $              | 510,123,360 |                   | $
|                             |  |                |             |                   |  
|Payable:                     |  |                |             |                   |  
|Clearing brokers             |  | $              | 27,075,458  |                   | $
|Securities failed to receive |  |                | 727,750     |                   |  
|                             |  |                |             |                   |  
|                             |  | $              | 27,803,208  |                   | $
|                             |  |                |             |                   |  

5.     Goodwill and Intangible Assets

The Company adopted the provisions of SFAS No. 142 Goodwill and Other Intangible Assetsas of January 1, 2002. This
statement established new standards for accounting for goodwill and intangible assets acquired outside of, and subsequent to, a business combination. Under the new standards, goodwill and intangible assets with indefinite useful lives are no longer
being amortized, but are tested for impairment annually or when an event occurs or circumstances change that signify the existence of impairment. The Company continues to evaluate the effects, if any, of impairment of goodwill, all of which is
attributable to our equity markets segment.  As part of our test for impairment, we considered the profitability of the respective segment or reporting unit, an assessment of the fair value of the respective segment or reporting unit as well as
the overall market value of the Company compared to its net book value.

Goodwill is net of accumulated
amortization of $22,486,397 through December 31, 2001.

At March 31, 2003, the Company had intangible
assets, all of which are attributable to our equity markets segment, with a gross carrying amount of $40.2 million and accumulated amortization of $6.0 million, which primarily resulted from the purchase of various options related specialists posts.
Intangible assets deemed to have definite lives are being amortized over their useful lives, which have been determined to be 15 years.  The Company evaluates the remaining useful life of its intangible assets at least annually.  For the
three months ended March 31, 2003, the Company recorded amortization expense relating to these intangible assets of $671,000. The estimated amortization expense relating to the intangible assets for each of the five succeeding years approximates
$2.7 million.

6.     Investment in Deephaven Sponsored Fund

The Companys wholly-owned subsidiary, Deephaven, is the investment manager and sponsor of the Deephaven Fund, which engages in
various trading strategies involving equities, debt instruments and derivatives. The underlying investments in the Deephaven Fund are carried at market value. Of the $1.2 billion of assets under management in the Deephaven Fund as of March 31, 2003,
the Company had an investment of $182.9 million. In addition, certain officers, directors and employees of the Company have invested approximately $19.2 million in the Deephaven Fund, in the aggregate, as of March 31, 2003.

7.     Significant Customers

The Company
considers significant customers to be customers who account for 10% or more of the total U.S. equity shares traded by the Company during the period. One customer accounted for 26.7% of the Companys total U.S. equity shares traded

10



---

##### Table of Contents

during the three months ended March 31, 2003. Rebates paid to this firm for U.S. equity and U.S. options contract order flow amounted to $3.8 million during the
period.

Additionally, the Companys $182.9 million investment in the Deephaven Fund accounted for
14.4% of total assets under management.  In addition to the Company, there were two other institutional investors that accounted for 12.6% and 11.8%, respectively, of the Deephaven Funds assets under management.

8.     International Charges

In May 2003,
KSJ ceased its trading operations and commenced the process of liquidating its operations.  The Company expects that it will incur severance and other charges relating to this closure of up to $0.03 per share in the second quarter of 2003.

During the three months ended March 31, 2002, the Company incurred charges of $4.3 million related to its
international businesses.  The charges consisted of $3.6 million related to the writedown of our investment in Nasdaq Japan and $750,000 related to contract terminations.

9.     Writedown of Assets and Lease Loss Accrual

The Writedown of assets and lease loss accrual for the three months ended March 31, 2003 was $17.4 million. The writedown primarily
consists of $10.3 million related to costs associated with excess real estate capacity, primarily in Jersey City, NJ, $6.8 million related to the writedown of our investment in Nasdaq to fair value and $260,000 related to the writedown of fixed
assets that are no longer actively used.  The writedown of assets and lease loss accrual for the three months ended March 31, 2002 was $4.2 million.   The writedown primarily consisted of $2.5 million related to impaired strategic
investments, $1.3 million related to the writedown of fixed assets that are no longer actively used and $425,000 related to a writedown of exchange seats.

10.     Commitments and Contingent Liabilities

The
nature of the Companys business subjects it to claims, lawsuits, regulatory examinations and other proceedings in the ordinary course of business. The results of these matters cannot be predicted with certainty. There can be no assurance that
these matters will not have a material adverse effect on the Companys results of operations in any future period and a substantial judgment could have a material adverse impact on the Companys financial condition and results of
operations. However, it is the opinion of management, after consultation with legal counsel that, based on information currently available, the ultimate outcome of these matters will not have a material adverse impact on the business, financial
condition or operating results of the Company.

The Company leases office space under noncancelable
operating leases. The office leases contain certain escalation clauses whereby the rental commitments may be increased if certain conditions are satisfied and specify yearly adjustments to the lease amounts based on annual adjustments to the
Consumer Price Index. Rental expense under the office leases was $3.1 million and $4.5 million for the three months ended March 31, 2003 and 2002, respectively.

The Company leases certain computer and other equipment under noncancelable operating leases. In addition, the Company has entered into
guaranteed employment contracts with certain of its employees. As of March 31, 2003, future minimum rental commitments under all noncancelable office leases, and computer and equipment leases, guaranteed employment contracts longer than one year and
other commitments (Other Obligations) were as follows :

|                                     |  | Office Leases |             | Other Obligations |   | Total      | 
|------------------------------------ |  | ------------- | ----------- | ----------------- | - | ---------- | 
|                                     |  |               |             |                   |   |            | 
|Nine months ending December 31, 2003 |  | $             | 12,590,550  |                   | $ | 30,257,406 | 
|Year ending December 31, 2004        |  |               | 13,676,863  |                   |   | 23,133,363 | 
|Year ending December 31, 2005        |  |               | 12,672,679  |                   |   | 149,499    | 
|Year ending December 31, 2006        |  |               | 10,492,083  |                   |   | 11,049     | 
|Year ending December 31, 2007        |  |               | 8,743,418   |                   |   | 1,703      | 
|Thereafter through October 31, 2021  |  |               | 124,462,348 |                   |   |           | 
|                                     |  |               |             |                   |   |            | 
|                                     |  | $             | 182,637,941 |                   | $ | 53,553,020 | 
|                                     |  |               |             |                   |   |            | 

11



---

##### Table of Contents

During the normal course of business, the Company collaterizes certain leases,
employment agreements or other contractual obligations through letters of credit or segregated funds held in escrow accounts. As of March 31, 2003, the Company has provided an $11.0 million letter of credit, collateralized by U.S. Treasury Bills, as
a guarantee for one of the Companys lease obligations. In addition, the Company has obligations to provide letters of credit or maintain escrow accounts, if requested, to collateralize employment contracts in the aggregate amount of
approximately $7.3 million. As of March 31, 2003 the Company has $2.7 million in an escrow account to collateralize such obligations.

The Company has an agreement with one of its subsidiaries clearing brokers, obligating the Company to generate and pay clearing
fees totaling a minimum of $12.0 million during an eighteen-month period from the commencement of clearing services, which is expected to commence within the next three months.

At March 31, 2003, KSJ, a joint venture operation of which the Company owns 60%, had one daylight overdraft facility with a Japanese
financial institution for 2 billion yen. The intraday credit facility was used to facilitate the daily gross settlement of securities transactions and bear market rates of interest in Japan.    This overdraft facility expired in April
2003 and has not been renewed.

In January of 2002, KSJ entered into a 5 billion yen daylight overdraft
facility with an affiliate of Nikko Cordial Group, the owner of the remaining 40% interest in the joint venture.  Pursuant to the terms of the loan contract, both the Company and Nikko were required to guarantee liabilities arising from the
overdraft facility in their respective percentages of ownership.  This overdraft facility expired in February of 2003 and was not renewed.

The Company has agreements with the International Securities Exchange, L.L.C. (the ISE) to purchase Class A and Class B
membership interests of ISE with a total purchase price of approximately $28.5 million.  The ISE demutualized on May 31, 2002 and as a result, the Company received shares of the ISE representing both equity interest and trading rights.  In
accordance with the purchase agreement, the Company made an initial payment at the time of the closing with further periodic payments to be made in the future based on a fixed dollar amount per contract traded.  The Company capitalizes the
exchange memberships at a fixed dollar amount per contract traded. As of March 31, 2003, the Company had capitalized $5.7 million of Equity Interest (Class A) and $11.9 million of Trading Rights (Class B).  These amounts are included in
Strategic investments and Other assets, respectively, on the Statements of Financial Condition. The Company is not obligated to make future payments; however, the Company would forfeit its equity interest and its trading rights if it failed to meet
its minimum payment obligations under the contract.

11.     Comprehensive Income

Comprehensive income includes net income and changes in equity except those resulting from investments by, or distributions to,
stockholders.  Comprehensive income is as follows:

|                                                    |  | Three months ended March 31, |           
|--------------------------------------------------- |  | ---------------------------- | ----------
|                                                    |  |                              |           
|                                                    |  | 2003                         |           
|                                                    |  |                              |           
|Net loss                                            |  | $                            | (9,835,333
|Foreign currency translation adjustment, net of tax |  |                              | 79,124    
|                                                    |  |                              |           
|Total comprehensive loss, net of tax                |  | $                            | (9,756,209
|                                                    |  |                              |           

12.     Earnings per Share

Basic earnings per common share (EPS) have been calculated by dividing net income by the weighted average shares of Class A
Common Stock outstanding during each respective period.  Diluted EPS reflects the potential reduction in EPS using the treasury stock method to reflect the impact of common share equivalents if stock awards such as stock options and restricted
stock were exercised or converted into common stock.

The following is a reconciliation of the numerators
and denominators of the basic and diluted earnings per share computations for the three months ended March 31, 2003 and 2002:

12



---

##### Table of Contents

|                                             |  | For the three months ended March 31, |           
|-------------------------------------------- |  | ------------------------------------ | ----------
|                                             |  |                                      |           
|                                             |  | 2003                                 |           
|                                             |  |                                      |           
|                                             |  | Numerator / net loss                 |           
|                                             |  |                                      |           
|Loss and shares used in basic calculations   |  | $                                    | (9,835,333
|Effect of dilutive stock based awards        |  |                                      |          
|                                             |  |                                      |           
|Loss and shares used in diluted calculations |  | $                                    | (9,835,333
|                                             |  |                                      |           
|Basic earnings per share                     |  |                                      |           
|                                             |  |                                      |           
|Diluted earnings per share                   |  |                                      |           
|                                             |  |                                      |           

For
the three months ended March 31, 2003 and 2002, 2,362,507 and 857,056 shares of common stock equivalents, respectively, were not included in the calculation of weighted average shares for diluted EPS because the Company incurred losses during the
periods and the effect of their inclusion would be anti-dilutive.

13.     Stock-Based Compensation

The Company established the Knight Trading Group, Inc. 1998 Long Term Incentive Plan and the Knight Trading Group, Inc. 1998 Nonemployee
Director Stock Option Plan (together, the Plans) to provide long-term incentive compensation to selected employees and directors of Knight Trading Group and its subsidiaries. The Plans are administered by the compensation committee of
the Companys Board of Directors, and allow for the grant of options, restricted stock and restricted stock units, as defined by the Plans.

It is the Companys policy to grant options for the purchase of shares of Class A Common Stock at not less than market value, which
the Plans define as the average of the high and low sales prices on the date prior to the grant date. Options and awards generally vest over a three or four-year period and expire on the fifth or tenth anniversary of the grant date, pursuant to the
terms of the agreements. The Company has the right to fully vest employees in their option grants and restricted stock awards upon retirement.

The Company issued 189,483 restricted shares, outside of the Plans, from treasury stock during the first quarter of 2003 as stock-based
compensation.   Such grants were made at fair market value and with terms consistent with the Plans.  At March 31, 2003 the Company had 1,549,681 restricted shares outstanding, in aggregate, both under and outside of the
Plans.

The Company recognizes compensation expense for the fair values of the restricted shares of Class A
Common Stock granted to employees.  For the three months ended March 31, 2003 and 2002, the Company recorded compensation expense of $668,000 and $85,000, respectively, which has been included in Employee compensation and benefits in the
Consolidated Statements of Operations.

On December 11, 2002, the Company filed with the SEC a
Tender Offer Statement on Schedule TO and associated documents relating to an offer to exchange all outstanding vested and unvested options granted under the Plans (the Exchange Program).  To be eligible for the Exchange Program the
options had to have an exercise price of at least $14.00 and be held by current employees who had not received an option grant since June 1, 2002.  Members of the Companys Board of Directors and executive officers were excluded from
participating in the Exchange Program.

Under the Exchange Program, for every option to purchase
two-and-a-half shares tendered for exchange, a new option to purchase one share will be issued, at a date no earlier than the first business day that is at least six months and one day after the date the Company cancelled the options, at a price not
less than the market value on the issuance date and with a two year vesting period.  The Exchange Program has been structured to comply with FIN 44 of APB 25 in order to achieve the same accounting treatment as the original option grants that
were tendered for exchange.  Of the total options outstanding, approximately 1.8 million were eligible to be exchanged.

13



---

##### Table of Contents

The offering period under the Exchange Program expired on January 17,
2003.   A total of 1,436,750 options to purchase one share were cancelled.  In accordance with the Exchange Program, 550,600 options to purchase one share will be granted to current employees at a date no earlier than July 18,
2003.  The remaining 886,150 options to purchase one share have been added to the total number of options available for future grants.

14.     Net Capital
Requirements

As registered broker-dealers, KS, KCM, KFP and KEP are subject to the SECs Uniform
Net Capital Rule (the Rule), which requires the maintenance of minimum net capital.  Additionally, KS and KCM are members of the NASD, and KFP and KEP are members of the Chicago Board Options Exchange, the American Stock Exchange,
the Pacific Stock Exchange, the Philadelphia Stock Exchange and the International Stock Exchange.  KS is also a member of the Cincinnati Stock Exchange and the Pacific Stock Exchange, while KFP is also a member of the Chicago Board of Trade and
the Chicago Mercantile Exchange.  KSIL and KSJ are subject to regulatory requirements in the countries in which they operate, including the requirements of the Financial Services Authority in the United Kingdom and the Financial Supervisory
Agency in Japan, respectively.  As of March 31, 2003, the Company was in compliance with these capital adequacy requirements.

The following table sets forth the net capital levels and requirements for the following broker-dealer subsidiaries at March 31, 2003
(in millions):

|Entity |  | Net Capital |      | Minimum Net Capital |   | Excess Net Capital | 
|------ |  | ----------- | ---- | ------------------- | - | ------------------ | 
|       |  |             |      |                     |   |                    | 
|KS     |  | $           | 78.1 |                     | $ | 3.0                | 
|KCM    |  |             | 32.9 |                     |   | 1.0                | 
|KFP    |  |             | 31.0 |                     |   | 0.3                | 
|KEP    |  |             | 3.0  |                     |   | 0.3                | 
|KSIL   |  |             | 3.4  |                     |   | 1.9                | 
|KSJ*   |  |             | 18.2 |                     |   | 5.6                | 

* - Amounts for KSJ were translated from Japanese yen to the U.S. dollar using the March 31,
2003 exchange rate.

15.     Business Segments

The Company has two reportable segments: equity markets and asset management. Equity markets includes two geographic classifications,
domestic and international. Domestic equity markets primarily represents market-making in U.S. equity securities listed on Nasdaq, on the OTCBB of the NASD, in the Nasdaq Intermarket and in U.S. options on individual equities, equity indices and
fixed income futures instruments. International equity markets includes market-making in equities in Europe and Japan and in options in Europe and Australia. Market-making in Europe and Australia was discontinued during 2002.  Market-making in
Japan was discontinued in the second quarter of 2003.  The asset management segment consists of investment management and sponsorship of the Deephaven Fund.

The Companys net revenues, income before income taxes and minority interest and assets by segment are summarized below:

|                                                        |  | Domestic Equity Markets1 |               | International Equity Markets2 |   | Total Equity Markets |   | Asset Management3 |               | Eliminations4 |   | Consolidated Total |  
|------------------------------------------------------- |  | ------------------------ | ------------- | ----------------------------- | - | -------------------- | - | ----------------- | ------------- | ------------- | - | ------------------ | -
|                                                        |  |                          |               |                               |   |                      |   |                   |               |               |   |                    |  
|For the three months ended March 31, 2003:              |  |                          |               |                               |   |                      |   |                   |               |               |   |                    |  
|Revenues                                                |  | $                        | 105,630,298   |                               | $ | 2,631,100            |   | $                 | 108,261,398   |               | $ | 20,402,129         |  
|(Loss) income before income taxes and minority interest |  |                          | (28,514,982   | )                             |   | (2,754,486           | ) |                   | (31,269,468   | )             |   | 13,925,283         |  
|Total assets                                            |  |                          | 3,176,831,984 |                               |   | 74,402,912           |   |                   | 3,251,234,896 |               |   | 207,123,974        |  
|                                                        |  |                          |               |                               |   |                      |   |                   |               |               |   |                    |  
|For the three months ended March 31, 2002:              |  |                          |               |                               |   |                      |   |                   |               |               |   |                    |  
|Revenues                                                |  | $                        | 123,009,601   |                               | $ | 4,380,174            |   | $                 | 127,389,775   |               | $ | 8,769,231          |  
|Loss before income taxes and minority interest          |  |                          | (5,677,048    | )                             |   | (14,828,175          | ) |                   | (20,505,223   | )             |   | (766,115           | )
|Total assets                                            |  |                          | 2,579,947,685 |                               |   | 372,106,911          |   |                   | 2,952,054,596 |               |   | 66,471,126         |  

14



---

##### Table of Contents

---

1 - Losses before income taxes and minority interest for the three months ended March 31, 2003 and 2002
include $17.4 million and $4.2 million, respectively, in writedowns of assets and lease loss accruals described in Footnote 9 and $2.5 million and $2.2 million, respectively, in severance expense. 2 - Losses before income taxes and
minority interest for the three months ended March 31, 2003 include $388,000 in severance expense.  Losses before income taxes and minority interest for the three months ended March 31, 2002 include $4.3 million in international charges
described in Footnote 8 and $579,000 in severance expense.  3 - The Company had invested $182.9 million and $62.7 million in the Deephaven Fund at March 31,  2003 and 2002, respectively. This investment is included in
the assets of the asset management segment.  Revenues generated by the Deephaven Fund investments made by the Company for the three months ended March 31, 2003 and 2002 were $6.2 million and $957,000, respectively. 4 - 
Eliminations primarily represent management fees earned by certain of the Companys subsidiaries for management services provided to other subsidiaries.

15



---

##### Table of Contents

Item 2.   Managements Discussion and Analysis of Financial Condition and Results of Operations

The following discussion of our results of operations should be read in conjunction with our consolidated financial statements and notes
thereto included in our Annual Report on Form 10-K for the year ended December 31, 2002 as filed with the Securities and Exchange Commission (SEC).  This discussion contains forward-looking statements that involve risks and
uncertainties, including those discussed in our Form 10-K.  Our actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors, including, but not limited to, those set forth
elsewhere in this document and in our Form 10-K.

Certain statements contained in this Quarterly Report on Form 10-Q, including
without limitation, those underManagements Discussion and Analysis of Financial Condition and Results
of Operationsherein (MD&A), Quantitative and Qualitative Disclosures About Market Risk in Part I, Item 3, and Legal Proceedingsin Part II, Item 1, and the documents incorporated by reference, may constitute forward-looking statements. These forward-looking statements are not historical facts and are based on current
expectations, estimates and projections about the Companys industry, managements
beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, readers are cautioned that any such forward-looking statements are not guarantees of future performance
and are subject to certain risks, uncertainties and assumptions that are difficult to predict. Since such statements involve risks and uncertainties, the actual results and performance of the Company may turn out to be materially different from the
results expressed or implied by such forward-looking statements. Given these uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. Unless otherwise required by law, the Company also disclaims any
obligation to update its view of any such risks or uncertainties or to announce publicly the result of any revisions to the forward-looking statements made in this report. Readers should carefully review the risks and uncertainties detailed underCertain Factors Affecting Results of Operationsand inTrendswithin MD&A herein, and in other reports or documents the company files from time to time with the Securities and
Exchange Commission. This discussion should be read in conjunction with the Companys consolidated financial statements and the notes thereto contained in this report.

Overview

We have two reportable segments: Equity
Markets and Asset Management.  Within Equity Markets, we are a leading execution specialist making markets in cash equities and in options on individual equities and equity indices.  Additionally, we maintain an Asset Management business
for institutions and high-net-worth individuals.

Market and Economic Conditions in the First Quarter of 2003

In the U.S., market and economic conditions remained difficult during the first quarter of 2003. Investors continued to be concerned
with weak corporate earnings, increased uncertainty about the strength and pace of the domestic economic recovery as well as increased geopolitical unrest, attributable to the war in Iraq, all of which created difficult conditions in the U.S.
financial markets.  During the first quarter of 2003, the Nasdaq Composite Index remained flat from December 31, 2002. The Dow Jones Industrial Average and the S&P 500 Index were down 4% each, from December 31, 2002.

Certain Factors Affecting Results of Operations

Our results of operations may be materially affected by market fluctuations, regulatory changes and by economic factors. We have
experienced, and expect to continue to experience, significant fluctuations in operating results due to a variety of factors, including, but not limited to, the value of our securities positions and our ability to manage the risks attendant thereto;
the volume of our market-making activities; the dollar value of securities traded; volatility in the securities markets; the performance of our international businesses; our ability to manage personnel, overhead and other expenses, including our
occupancy expenses on our office leases; the strength of our client relationships; the amount of revenue derived from limit orders as a percentage of net trading revenues; the amount of, and volatility in, the results of our statistical arbitrage
and program trading portfolios; changes in payments for order flow and clearing costs; the addition or loss of executive management and sales, trading and technology professionals; legislative, legal and regulatory changes; regulatory matters;
geopolitical risk; the amount and timing of capital expenditures and divestitures; the incurrence of costs associated with acquisitions and dispositions; investor sentiment; the level of assets under management; technological changes and events;
seasonality; competition and market and economic conditions. Such factors may also have an impact on our ability to achieve our strategic objectives, including, without limitation to, increases in our market share and revenue capture in our Equity
Markets segment and increases in our fund returns and assets under management in our Asset Management segment. If demand for our Equity Markets segments services declines and we are unable to adjust our cost structure on a timely basis, our
operating results and strategic objectives could be materially and adversely affected.  Additionally, our operations could be affected by the level of activity of certain exchanges.  Poor results and low activity at exchanges could
materially and adversely affect our operating results and lead to a writedown of certain intangible assets.

As a result of the foregoing factors, period-to-period comparisons of our revenues and operating results are not necessarily meaningful
and such comparisons cannot be relied upon as indicators of future performance. There also can be no assurance that we will be able to return to the rates of revenue growth that we have experienced in the past, that we will be able to improve our
operating results or that we will be able to regain our profitability levels on an annual and/or quarterly basis.

Trends

We believe that our business is currently impacted by the following trends that may affect our financial condition and results of
operations. First, over the past two years, the effects of decimalization and other market structure changes, competition and market conditions have resulted in a significant decline in revenue capture per share in our cash equities market-making
operations and revenue capture per contract in our options market-making operations. For example, average revenue capture per share has fallen from $0.0092 in 2000 to $0.0010 in the first quarter of 2003. Average revenue capture per contract has
similarly fallen from $5.64 in 2000 to $2.13 in the first quarter of 2003. Average revenue capture per share represents the total net trading

16



---

##### Table of Contents

revenue from our cash equity market-making operations divided by the volume of U.S. equity shares traded.  Average revenue capture per contract reflects the total net
trading revenue plus net interest income from our options market-making and specialist operations divided by the volume of our US option contracts traded.  Second, decimalization and other market structure changes, competition and market
conditions have triggered an industry shift from market makers trading OTC securities solely as principal to executing trades on a riskless principal or agency basis with institutions paying commission-equivalents or commissions, respectively, as
declining spreads reduce profits for principal equity trading firms and as firms become more risk-averse in their capital commitments. Currently, we execute the majority of our institutional client orders on a riskless principal or agency basis,
charging commission equivalents or commissions, respectively, and we execute the majority of our broker-dealer client orders as principal. Third, market makers have reduced their payment for order flow rates as average revenue capture per share and
average revenue capture per contract have fallen.  We have changed our payment for order flow rates several times in 2002 and in the first quarter of 2003.  In addition, we also have recently expanded our program of charging execution fees
to certain of our broker-dealer clients for certain order flow.  Fourth, electronic communication networks (ECNs) and other alternative trading systems now account for a significant amount of Nasdaq trading volume. These venues can
charge access fees to counterparties who access their liquidity, where market makers cannot. Also, direct access trading solutions and application service providers are growing in popularity.  The introduction of SuperMontage by NASDAQ, the
creation of the NASD Alternative Display Facility and the increase in trading of NASDAQ-listed securities on other exchanges has increased market fragmentation, resulting in increased execution expenses, increased instances of locked and crossed
markets, fragmented liquidity pools and different market centers using different sets of regulatory rules and regulations. Fifth, the effects of decimalization and market conditions have resulted in consolidation in the equities and options
market-making industries. For example, in the past year, several equity market makers withdrew from providing market-making services or scaled back the number of stocks in which they make markets. In the options area, there also was significant
consolidation in the past year.

Revenues

Our revenues consist principally of net trading revenue from US securities market-making activities. Net trading revenue, which consists
of trading gains net of trading losses and commission equivalents, is primarily affected by changes in US equity trade and share volumes and US option contract volumes, our average revenue capture per share and per contract, dollar value of equities
and options traded, our ability to derive trading gains by taking proprietary positions, changes in our execution standards, volatility in the marketplace, our mix of broker-dealer and institutional clients and by regulatory changes and evolving
industry customs and practices.

Securities transactions with clients are executed as principal,
riskless principal or agent. Profits and losses on principal transactions and commission equivalents on riskless principal transactions are included within net trading revenue, and commissions earned on agency transactions are included within
commissions and fees.  We execute the majority of our institutional client orders on a riskless principal or agency basis, generating commission equivalents or commissions.  We execute the majority of our broker-dealer client orders as
principal.  We also receive fees for providing certain information to market data providers and for directing trades to certain destinations for execution. Commissions and fees are primarily affected by changes in our trade and share volumes in
listed securities, changes in commission rates as well as by changes in fees earned for directing trades to certain destinations for execution.

Asset management fees represent fees earned for sponsoring and managing the investment fund managed by Deephaven Capital Management LLC
(Deephaven)(the Deephaven Fund). Asset management fees are primarily affected by the rates of return earned on the Deephaven Fund and changes in the amount of assets under management.

We earn interest income from our cash held at banks and cash held in trading accounts at clearing brokers.  The Companys
clearing agreements call for payment or receipt of interest income, net of transaction-related interest charged by clearing brokers for facilitating the settlement and financing of securities transactions.  Net interest is primarily affected by
interest rates, the changes in cash balances held at banks and clearing brokers and our level of securities positions in which we are long compared to our securities positions in which we are short.

Investment income and other income primarily represents income earned, net of losses, related to our strategic investments and our
investment in the Deephaven Fund.  Investment income and other income are primarily affected by the rates of return earned by the Deephaven Fund as well as the performance and activity of our strategic investments.

Expenses

17



---

##### Table of Contents

Our operating expenses largely consist of employee compensation and benefits,
payments for order flow and execution and clearance fees.  Employee compensation and benefits expense fluctuates, for the most part, based on changes in net trading revenue, our profitability and our number of employees. Payments for order flow
fluctuate based on U.S. equity share and option volume, the mix of market orders and limit orders, the mix of orders received from broker-dealers and institutions who accept payments for order flow and changes in our payment for order flow policy.
Execution and clearance fees primarily fluctuate based on changes in equity trade and share volume, option contract volume, clearance fees charged by clearing brokers and fees paid to access ECNs and exchanges.

Employee compensation and benefits expense primarily consists of salaries and wages paid to all employees and profitability based
compensation, which includes compensation paid to market-making and sales personnel primarily based on their individual and overall performance and incentive compensation paid to other employees based on our overall profitability.  Compensation
for employees engaged in sales activities is determined primarily based on a percentage of their gross revenues net of expenses including payments for order flow, execution and clearance costs and overhead allocations (net
profitability). Through October 2002, compensation for employees engaged in cash equities market-making activities was determined primarily based on a percentage of net profitability. Effective November 2002, the compensation model for our
cash equity market-making personnel changed to a salary and discretionary bonus.  The compensation model for our options market-making personnel was based on a salary and discretionary bonus throughout 2002 and the first quarter of 2003.

Execution and clearance fees primarily represent clearance fees paid to clearing brokers for cash equities
and options transactions, transaction fees paid to Nasdaq, option exchange fees, payments made to third parties for exchange seat leases, execution fees paid to third parties, primarily for executing trades in listed securities on the NYSE and AMEX,
and for executing orders through ECNs.

Payments for order flow represent payments to certain
broker-dealers and institutional clients, in the normal course of business, for directing their order flow in US cash equities and US option contracts to us.  Payments for order flow change as we modify our payment rates and as our percentage
of clients whose policy is not to accept payments for order flow varies.

Communications and data
processing expense primarily consists of costs for obtaining market data, telecommunications services and systems maintenance.

Depreciation and amortization expense results from the depreciation of fixed assets and leasehold improvements and the amortization of
intangible assets with finite lives primarily related to our purchases of various options-related specialist posts. In accordance with Statement of Financial Accounting Standards (SFAS) No. 142, as of January 1, 2002, goodwill is no
longer being amortized.

Occupancy and equipment rentals expense primarily consists of rental payments on
office and equipment leases.

Professional fees consist of legal and other professional fees, as well as
fees paid to computer programming, systems and management consultants.

Business development expense
primarily consists of travel, sales and advertising costs.

International charges consists of charges
related to the reduction of European businesses as well as charges related to permanent impairments to strategic investments held by our international businesses.

The writedown of assets and lease loss accrual related to our domestic businesses consists of losses related to excess real estate,
fixed assets that are no longer actively used, permanent impairments to strategic investments and exchange seats.

Other expenses primarily consist of administrative expenses and other operating costs such as recruitment fees, regulatory fees and
general office expenses.

Results of Operations

Three Months Ended March 31, 2003 and 2002

The net loss for the three months ended March 31, 2003 was $9.8 million, resulting in a loss per share on a fully diluted basis of
$0.09.  This compares to a net loss of $12.7 million and a loss per share of $0.10 on a fully diluted basis for the comparable period in 2002.  In the three months ended March 31, 2003, total revenues decreased 4.9% to $127.0 million, from
$133.5 million in

18



---

##### Table of Contents

the comparable period in 2002, primarily related to lower trading revenues offset, in part, by increases in asset management fees and investment income.

Expenses decreased 6.8% to $144.3 million, down from $154.8 million in the comparable period in
2002.  Our expenses for the three months ended March 31, 2003 and 2002 included $17.4 million and $8.5 million, respectively, in international charges, writedowns of assets and lease loss accruals.  Excluding these charges, expenses
decreased 13.2% to $126.9 million in the three months ended March 31, 2003, from $146.3 million in the comparable period in 2002.  This decrease was primarily related to lower payment for order flow expenses due to reductions in our payment for
order flow rates and lower employee compensation due to reduced headcount and lower profitability.

In the
three months ended March 31, 2003, our Equity Markets segment had revenues of $108.3 million, and a loss before income taxes and minority interest of $31.3 million (loss includes $17.4 million in writedown of assets and lease loss accruals). 
In the three months ended March 31, 2002, our Equity Markets segment had revenues of $127.4 million, and a loss before income taxes and minority interest of $20.5 million (loss includes $4.2 million of writedown of assets and lease loss accruals and
$4.3 million in international charges).

In the three months ended March 31, 2003, our Asset Management
segment had revenues of $20.4 million and income before income taxes and minority interest of $13.9 million.  In the three months ended March 31, 2002, our Asset Management segment had revenues of $8.8 million and a loss before income taxes and
minority interest of $766,000.

Revenues

Net trading revenue from equity securities market-making decreased 23.6% to $65.3 million in the three months ended March 31, 2003, from
$85.5 million in the comparable period in 2002.  Equity trading revenues are almost entirely comprised of revenues from U.S. equity market-making. This decrease in equity trading revenue was primarily due to a 50.0% decrease in average revenue
capture per share. Average revenue capture per share has continued to be adversely impacted by a reduction in spreads due to decimalization and the resulting one-penny minimum price spread, and the reduction in the average market price of shares
traded. This decrease in net trading revenues due to the reduction of average revenue capture was offset, in part, by a 61.4% increase in U.S. equity share volume. However, the increase in U.S. equity share volume was primarily due to higher share
volume in low-priced Bulletin Board and Pink Sheets stocks, which have a lower average revenue capture per share.

Net trading revenue from options market-making decreased 3.1% to $26.4 million in the three months ended March 31, 2003, from $27.2
million in the comparable period in 2002.  The decrease was primarily due to a 10.1% decrease in average revenue capture per contract, partially offset by a 14.0% increase in U.S. option contract volume.  Our U.S. option contract volume
was positively impacted by Knight Financial Products LLCs (KFP) purchases of additional exchange posts during 2001 and 2002, which increased our overall options market-making coverage but was offset, in part, by the delisting of a
number of option classes with limited volumes.   Additionally, trading revenues for the three months ended March 31, 2002 were positively affected by the trading revenues earned by our options market-making operations in Europe and
Australia, which were closed in the second quarter of 2002 as they were not profitable and were non-core to our business strategy.

|                                                              |  | For the three months ended March 31, |       
|------------------------------------------------------------- |  | ------------------------------------ | ------
|                                                              |  |                                      |       
|                                                              |  | 2003                                 |       
|                                                              |  |                                      |       
|Equity market-making net trading revenues (millions)          |  | $                                    | 65.3  
|Options market-making net trading revenues (millions)         |  |                                      | 26.4  
|                                                              |  |                                      |       
|Total net trading revenues (millions)                         |  | $                                    | 91.7  
|U.S. equity shares traded (billions)*                         |  |                                      | 66.4  
|U.S. equity trades executed (millions)                        |  |                                      | 34.2  
|U.S. option contracts (millions)                              |  |                                      | 12.9  
|Average revenue capture per U.S. equity share ($)             |  |                                      | 0.0010
|Average revenue capture per U.S. option contract ($)          |  |                                      | 2.13  
|% of Bulletin Board equity shares of total U.S. equity shares |  |                                      | 60.3  

* - Includes 40.0 billion and 20.7 billion of OTC Bulletin Board shares for the
three months ended March 31, 2003 and 2002, respectively.

19



---

##### Table of Contents

Commissions and fees increased 7.5% to $11.8 million in the three months ended March
31, 2003, from $11.0 million in the comparable period in 2002. This increase is primarily due to higher commission-based volumes and higher commission rates in our options order routing activities.

Asset management fees increased 99.5% to $14.2 million in the three months ended March 31, 2003 from $7.1 million in the comparable
period in 2002.  The increase in fees was primarily due to an increase in fund returns to the investor from 1.3% in the first quarter of 2002 to 3.7% in the first quarter of 2003.  The increase was offset, slightly, by the decrease in the
average amount of funds under management throughout the quarter in the Deephaven Fund.  The average month-end balance of funds under management decreased to approximately $1.2 billion during the three months ended March 31, 2003, from an
average of approximately $1.3 billion in the comparable period in 2002.

|                                                                |  | For the three months ended March 31, |        
|--------------------------------------------------------------- |  | ------------------------------------ | -------
|                                                                |  |                                      |        
|                                                                |  | 2003                                 |        
|                                                                |  |                                      |        
|Asset Management Fees (millions)                                |  | $                                    | 14.2   
|Average month-end balance of assets under management (millions) |  |                                      | 1,230.9
|Quarter to date Fund return to investor                         |  |                                      | 3.7    

Interest and dividends, net, increased 10.3% to $1.8 million in the three months ended March 31, 2003, from $1.6 million in the
comparable period in 2002. This increase was primarily due to changes in the composition of our market-making positions offset, in part, by lower cash balances held at our banks and clearing brokers as well as lower interest rates.

Investment income and other income increased to $7.5 million in the three months ended March 31, 2003, from $1.1 million
in the comparable period in 2002.  This increase was primarily due to an increase in earnings related to our investment in the Deephaven Fund.  The increased earnings were due to an increase in our investment in the Fund and the
Funds increased return to its investors.  The Company had $182.9 million invested in the Deephaven Fund as of March 31, 2003, up from $62.7 million as of March 31, 2002.  Additionally, Investment income and other income increased in
2003 as a result of a one time $1.1 million gain related to the sale of one of our strategic investments.

Expenses

Employee compensation and benefits expense decreased 6.8% to $54.7 million for the three months ended March 31, 2003, from $58.6 million
in the comparable period in 2002. The decrease was primarily due to lower headcount and lower incentive compensation as a result of a decrease in gross trading profits and margins.   Employee headcount was reduced during 2002 and the first
quarter of 2003, with the number of full time employees decreasing to 965 at March 31, 2003, from 1,283 full time employees at March 31, 2002.  Severance costs were $2.9 million in the three months ended March 31, 2003, up from $2.8 million for
the comparable period in 2002.

Execution and clearance fees increased 2.2% to $29.3 million in the three
months ended March 31, 2003, from $28.7 million in the comparable period in 2002. Execution and clearance fees increased due to the increase in U.S. options contracts and U.S. equity trades executed as well as increased costs related to executing a
larger number of orders through ECNs.  In the three months ended March 31, 2003, execution fees from ECNs were $4.6 million, compared to $2.3 million in the comparable period in 2002.  The increase in execution and clearance fees was
partially offset as a result of the reduction in clearing rates in our U.S. equities market-making businesses in the first quarter of 2003 and the closure of European equities market-making in the fourth quarter of 2002.

Payments for order flow decreased 39.2% to $11.6 million for the three months ended March 31, 2003, from $19.0 million for the
comparable period in 2002. The decrease was primarily due to changes in our payment for order flow policy initiated in 2002 and in the first quarter of 2003, partially offset by increased volumes for U.S. equity shares traded and U.S. options
contracts executed.

Communications and data processing expense decreased 15.4% to $9.2 million for the
three months ended March 31, 2003, from $10.9 million for the comparable period in 2002. This decrease was generally attributable to a decrease in headcount and related technology costs as well as the reduction in our European operations.

20



---

##### Table of Contents

Depreciation and amortization expense decreased 12.4% to $8.5 million for the three
months ended March 31, 2003, from $9.7 million for the comparable period in 2002. This decrease was primarily due to the write-off of $11.3 million of fixed assets since the beginning of 2002, offset in part, by the purchase of an additional $12.5
million of fixed assets since April 1, 2002.

Occupancy and equipment rentals
expense decreased 33.6% to $4.8 million for the three months ended March 31, 2003, from $7.2 million for the comparable period in 2002. This decrease was primarily attributable to the lease loss accruals taken in 2002 and the first quarter of 2003
related to our excess real estate capacity in Jersey City, NJ as well as in London.  We currently have 266,000 square feet of unoccupied office space in Jersey City.

Professional fees decreased 42.8% to $3.8 million for the three months ended March 31, 2003, from $6.7 million for the comparable period
in 2002. The decrease compared to 2002 was primarily due to the payment in 2002 of a one-time asset management consulting fee related to the retirement of Deephavens CEO as of the end of 2001, offset in part by an increase in legal fees.

Business development increased 66.2% to $2.0 million for the three months ended March 31, 2003, from $1.2
million for the comparable period in 2002.  The primary reason for the increase was due to additional advertising expenses incurred in the first quarter of 2003.

There were no international charges for the three months ended March 31, 2003.  International charges were $4.3 million for the
three months ended March 31, 2002.  International charges during the first quarter of 2002 included $3.6 million related to the writedown of our investment in Nasdaq Japan and $750,000 related to contract terminations.

During the three months ended March 31, 2003, charges of $17.4 million were incurred related to our domestic businesses,
compared to charges of $4.2 million in the comparable period in 2002.  The charges in the first quarter of 2003 consist of $10.3 million of lease loss accruals related to the writedown of our excess real estate capacity, $6.8 million related to
the writedown of our strategic investment in Nasdaq and $260,000 related to the writedown of fixed assets that are no longer actively used.  The charges for the first quarter of 2002 consist of $2.5 million related to the writedown of an
impaired strategic investment, $1.3 million related to the writedown of fixed assets that are no longer actively used and $425,000 related to the writedown of exchange seats.

Our effective income tax rates of 39.2% and 25.3% for the three months ended March 31, 2003 and 2002, respectively, differ from the
federal statutory income tax rate of 35% due primarily to state income taxes and non-deductible foreign losses.

Liquidity

Historically, we have financed our business primarily through cash generated by operations, as well as the proceeds from our stock
offerings. As of March 31, 2003, we had $3.5 billion in assets, 88% of which consisted of cash or assets readily convertible into cash, principally receivables from brokers and dealers and securities owned. Receivables from brokers and dealers
include interest- bearing cash balances held with clearing brokers, including, or net of, amounts related to securities transactions that have not yet reached their contracted settlement date, which is generally within three business days of the
trade date. Securities owned principally consist of equity securities that trade in Nasdaq and on the NYSE and AMEX markets and listed options contracts that trade on national exchanges. At March 31, 2003, the Company had net current assets, which
consists of net assets readily convertible into cash, of approximately $315.3 million. Additionally, our investment in the Deephaven Fund was $182.9 million at March 31, 2003.  This investment can be liquidated upon request subject to a
ninety-day written notification period and monthly redemption limits, or immediately by invoking our rights as the general partner of the Deephaven Fund.

(Loss) before income taxes and minority interest plus depreciation and amortization and net non-cash writedowns was ($1.8 million) and ($3.8 million) for the three
months ended March 31, 2003 and 2002, respectively.  Depreciation expense was $7.8 million and $9.1 million for the three months ended March 31, 2003 and 2002, respectively. Amortization expense, which related to intangible assets, was $671,000
and $619,000 for the three months ended March 31, 2003 and 2002, respectively. Net non-cash writedowns consisted of $7.1 million and $7.8 million for the three months ended March 31, 2003 and 2002, respectively, primarily related to fixed assets no
longer actively being used and impaired strategic investments.

Net purchases and proceeds from strategic
investments and acquisitions were $1.3 million and ($1.8 million) for the three months ended March 31, 2003 and 2002, respectively. Strategic investments and acquisition expenditures primarily relate to outside investments and acquisitions of option
specialist posts in support of the development and growth of our business. We increased our

21



---

##### Table of Contents

investment in the Deephaven Fund by $29.1 million and $11.8 million during the three months ended March 31, 2003 and 2002, respectively.

Capital expenditures were $2.2 million and $6.0 million during the three months ended March 31, 2003 and 2002, respectively. 
Capital expenditures primarily relate to the purchase of data processing and communications equipment, capitalized software and leasehold improvements. In acquiring fixed assets, particularly technology equipment, we make a decision about whether to
lease such equipment or purchase it outright based on a number of factors including its estimated useful life, obsolescence and cost.

During the first quarter, the Company repurchased 5,807,400 shares totaling $28.0 million.  Included in the first quarter activity
were open market purchases, as well as a privately negotiated block transaction for 4,775,000 shares that was effected with a dealer on behalf of Ameritrade Holding Corporation.  Through March 31, 2003, under the Companys previously
announced $70 million stock repurchase program, the Company had repurchased 13,767,300 shares for $69.2 million.  The Company may repurchase shares in the open market or through privately negotiated transactions, depending on prevailing market
conditions, alternative use of capital and other factors.  The Company cautions that there are no assurances that any further repurchases may actually occur.  See the section entitled Subsequent Events included below in this
section for additional discussion on the Companys stock repurchase program.  Knight Trading Group had approximately 112.1 million shares of common stock outstanding as of March 31, 2003.

As registered broker-dealers, Knight Securities, L.P. (KS), Knight Capital Markets LLC (KCM), Knight Financial
Products LLC (KFP) and Knight Execution Partners LLC (KEP) are subject to regulatory requirements intended to ensure the general financial soundness and liquidity of broker-dealers and requiring the maintenance of minimum
levels of net capital, as defined in SEC Rule 15c3-1. These regulations also prohibit a broker-dealer from repaying subordinated borrowings, paying cash dividends, making loans to its parent, affiliates or employees, or otherwise entering into
transactions which would result in a reduction of its total net capital to less than 120.0% of its required minimum capital. Moreover, broker-dealers, including KS, KCM, KFP and KEP, are required to notify the SEC prior to repaying subordinated
borrowings, paying dividends and making loans to its parent, affiliates or employees, or otherwise entering into transactions, which, if executed, would result in a reduction of 30.0% or more of its excess net capital (net capital less minimum
requirement). The SEC has the ability to prohibit or restrict such transactions if the result is detrimental to the financial integrity of the broker-dealer. At March 31, 2003, KS had net capital of $78.1 million, which was $75.1 million in excess
of its minimum net capital requirement of $3.0 million, KCM had net capital of $32.9 million which was $31.9 million in excess of its minimum net capital requirement of $1.0 million, KFP had net capital of $31.0 million which was $30.7 million in
excess of its minimum net capital requirement of $250,000 and KEP had net capital of $3.0 million which was $2.7 million in excess of its minimum net capital requirement of $250,000. Additionally, Knight Securities International Ltd.
(KSIL) and Knight Securities Japan Ltd. (KSJ) are subject to capital adequacy requirements of the Financial Services Authority in the United Kingdom and the Financial Supervisory Agency in Japan, respectively. KSIL had net
capital of $3.4 million, which was $1.5 million in excess of its minimum net capital requirement of $1.9 million, and KSJ had net capital of approximately $18.2 million, which was $12.6 million in excess of its minimum net capital requirement of
approximately $5.6 million.

We have no long-term debt at March 31, 2003 nor do we currently have any debt
commitments for 2003. We do not anticipate that we will need to incur long-term debt to meet our 2003 capital expenditure and operating needs.  We currently anticipate that available cash resources and credit facilities will be sufficient to
meet our anticipated working capital and capital expenditure requirements for at least the next 12 months.

22



---

##### Table of Contents

Collateralized Loan to Former Officer

Upon the retirement of Mr. Irvin Kessler, the former Chief Executive Officer of Deephaven, as of December 31, 2001, the Company entered
into a consulting agreement with Mr. Kessler. In order to maintain Mr. Kesslers relationships with the Deephaven Fund investors and maintain Mr. Kesslers continued investment in the Deephaven Fund, the Company agreed to provide Mr.
Kessler with a full recourse collateralized loan of $25 million. On June 13, 2002, the Company entered into loan and security documents with Mr. Kessler providing for such a loan. The loan matured on March 31, 2003.  The Company received $13.5
million of the balance in the first quarter of 2003.  The remaining loan balance, consisting of principal and interest, was repaid in full in April of 2003.

The Company has no other loans to any former or current officers or directors.

Critical Accounting Policies

The preparation of financial statements in
conformity with generally accepted accounting principles requires management to make estimates and assumptions. We believe that, of our significant accounting policies, the following policies involve a higher degree of judgment.

Lease Loss Accrual - It is the Companys policy to identify excess real estate capacity and where applicable,
accrue against such future costs.  In determining the accrual, a nominal cash flow analysis is performed for lease losses initiated prior to December 31, 2002, the effective date of SFAS No. 146 Accounting for Costs Associated with Exit or
Disposal Activities (which requires the accrual of future costs to be made using a discounted cash flow analysis for lease losses initiated after such date), and costs related to the excess capacity are accrued.  The effect of applying
these new provisions to our current lease losses accounted for under a nominal cash flow analysis, would not be material.  During the three months ended March 31, 2003, we incurred $10.3 million of lease loss expense that is included on the
Consolidated Statements of Operations in the Writedown of assets and lease loss accrual line item.   The majority of this amount is related to our lease at 545 Washington Boulevard in Jersey City, New Jersey, of approximately 266,000
square feet, all of which is currently unoccupied.  The Company engaged a real estate broker in order to sub-lease approximately 100,000 square feet based on an assessment of our real estate needs.  In accordance with SFAS No. 13
Accounting for Leases,the Company recorded a lease loss accrual of $9.8 million in the first quarter of 2003 related to this sub-lease.  The accrual at March 31, 2003 was derived from assumptions and estimates based on lease terms of
the anticipated sub-lease agreement, which assumes a sub-lease agreement would begin in mid-2004 and that payments would commence in 2005, anticipated market prices along the Jersey City waterfront and estimated up-front costs, including broker fees
and build out allowances.  We continually monitor the market and space to assess the reasonableness of our applicable assumptions.

Impairment of Goodwill and Intangible Assets - The useful lives of goodwill and intangible assets are determined upon
acquisition.  Intangible assets are amortized over their respective lives.  Goodwill and the useful lives of intangible assets are tested, at a minimum, on an annual basis.

| | Our goodwill of $17.5 million is related to the purchase of our listed equities market maker, KCM, and our order routing business of KEP.  During our annual tests for
impairment done in 2002, it was determined that these assets were not impaired.  As part of our test for impairment, we considered the profitability of the applicable reporting unit, an assessment of fair value of the reporting unit based on
various valuation methodologies, as well as the overall market value of the Company, compared to the Companys book value.  It was determined that no impairment charge was necessary.  We plan on performing similar tests for impairment
during the second quarter of 2003.
|- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
| | Our intangible assets balance of $34.2 million is attributable to our equity markets segment and includes trading rights and trading posts on the Chicago Board Options Exchange,
American Stock Exchange, Pacific Stock Exchange and the Philadelphia Stock Exchange.  These assets are being amortized over their useful lives, which have been determined to be 15 years.  During our annual tests for impairment done in
2002, it was determined that the carrying value and the useful lives of these assets were not impaired.  We plan on performing similar tests for impairment during the second quarter of 2003.                                                                           

23



---

##### Table of Contents

Strategic Investments- Investments include ownership interests of less than
20% in financial services-related businesses, which are accounted for under the equity method or at fair value.  The equity method of accounting is used for investments in limited partnerships.  The fair value of other investments, for
which a quoted market or dealer price is not available, is based on managements estimate. Among the factors considered by management in determining the fair value of investments are the cost of the investment, terms and liquidity, developments
since the acquisition of the investment, the sales price of recently issued securities, the financial condition and operating results of the issuer, earnings trends and consistency of operating cash flows, the long-term business potential of the
issuer, the quoted market price of securities with similar quality and yield that are publicly traded, and other factors generally pertinent to the valuation of investments. The fair value of these investments is subject to a high degree of
volatility and may be susceptible to significant fluctuations in the near term.  The valuation of strategic investments, which include our investment in Nasdaq, are reviewed on an ongoing basis.  In accordance with this policy, in the
first quarter of 2003, the Company wrote-down its investment in NASDAQ by $6.8 million.

Market-Making
Activities - Securities owned and securities sold, not yet purchased, which primarily consist of listed and OTC stocks and listed options contracts, are carried at market value and are recorded on a trade date basis. Market value is estimated
daily using market quotations available from major securities exchanges and dealers.

Asset management fees - The
Company earns asset management fees for sponsoring and managing the investments of the Deephaven Market Neutral Master Fund (theDeephaven Fund). Such fees are recorded monthly as earned and are calculated as a percentage of the Deephaven Fund's monthly net assets, plus a percentage of a new high net asset value (theIncentive Allocation Fee), as defined, for any six month period ended June 30th or December 31st. A new high net asset value
is generally defined as the amount by which the net asset value of the Deephaven Fund exceeds the greater of either the highest previous net asset value in the Deephaven Fund, or the net asset value at the time each investor made his purchase. If
the Deephaven Fund recognizes a loss in the second half of a calendar year, the Incentive Allocation Fee is recalculated on an annual rather than a semi-annual basis.

Writedown of Fixed Assets- Writedowns of fixed assets are recognized when it is determined that the carrying amount of the fixed
asset is not recoverable or has been impaired. The amount of the writedown is determined by the difference between the carrying amount and the fair value of the fixed asset.  In determining recoverability and impairment, an estimated fair value
is obtained through research and inquiry of the market.

Subsequent Events

Due to the approval by the Japanese Securities Dealers Association in 2002 for the creation of a mandatory central limit order book for
retail-sized equity transactions on Jasdaq, the withdrawal of NASDAQ Japan, poor market conditions and limited market structure changes in Japan, KSJs original business plan was significantly impaired.  As a result, on March 31, 2003, the
Company and its joint venture partner, Nikko Cordial Group, announced that KSJ would cease its trading operations by early May 2003.  On May 2, 2003, trading operations at KSJ ceased.  The parties have commenced the process of liquidating
KSJ.  The Company expects to record a charge of up to three cents ($0.03) per share during the second quarter of 2003 relating to the liquidation of KSJ.

On May 12, 2003, the Companys Board of Directors authorized an increase in the size of the Companys previously announced
stock repurchase program to $95 million, from $70 million.  The Companys Board of Directors first authorized the stock repurchase program up to a total of $35 million in April of 2002.  In July of 2002, the Board authorized an
increase in the size of the program up to $70 million.

Recently Issued Accounting Standards

In June 2002, the Financial Accounting Standards Board ("FASB") issued SFAS No. 146 Accounting for Costs Associated with
Exit or Disposal Activities.This Statement addresses financial accounting and reporting for costs associated with exit or disposal activities and supersedes Emerging Issues Task Force (EITF) Issue No. 94-3, Liability Recognition for Certain
Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring).  We adopted the provisions of SFAS No. 146 effective January 1, 2003, which did not have a material impact on our
financial statements.

In November 2002, the FASB issued FASB Interpretation No. 45
(FIN 45) Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others. FIN 45 requires that a liability be recorded in the guarantors balance sheet upon
issuance of a guarantee. In addition, FIN 45 requires disclosures about the guarantees that an entity has issued, including a rollforward of the entitys product warranty liabilities.  We adopted the disclosure provisions of FIN 45
effective December 31, 2002.

In December 2002, the FASB issued SFAS No. 148 Accounting for
Stock-Based CompensationTransition and Disclosurean amendment of FASB Statement No. 123.  This Statement amends FASB Statement No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition
for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this Statement amends the disclosure requirements of SFAS No. 123 to require prominent disclosures in both annual and interim
financial statements about the method of accounting for stock-based

24



---

##### Table of Contents

employee compensation and the effect of the method used on reported results.  We adopted the disclosure provisions of SFAS No. 148 effective December 31, 2002, and
continue to follow APB 25. The adoption of this statement did not have a material impact on our financial statements.

In November 2002, the EITF reached a consensus on EITF Issue No. 02-03, Issues Involved in Accounting for Derivative Contracts Held
for Trading Purposes and Contracts Involved in Energy Trading and Risk Management Activities.  EITF Issue No. 02-3 precludes mark-to-market accounting for energy-trading contracts that are not derivatives pursuant to SFAS No. 133,
Accounting for Derivative Instruments and Hedging Activities.  We adopted the provisions of this statement effective November 1, 2002. The adoption of this statement had no effect on our financial statements.

In January 2003, the FASB issued FIN No. 46, Consolidation of Variable Interest Entities.  FIN No. 46
requires a company to consolidate a variable interest entity (VIE) if the company has variable interests that give it a majority of the expected losses or a majority of the expected residual returns of the entity.  Prior to FIN No.
46, VIEs were commonly referred to as SPEs.  As the Company does not have any VIEs, the adoption of this statement will not have an effect on our financial statements.

In April 2003, the FASB issued SFAS No. 149 Amendment of Statement 133 on Derivative Instruments and Hedging Activities. 
SFAS No. 149 amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts (collectively referred to as derivatives) and for hedging activities under FASB No.
133 Accounting for Derivative Instruments and Hedging Activities.  This Statement is effective for derivative contracts and hedging instruments entered into after June 30, 2003.  We do not believe that the adoption of this statement
will have a material impact on our financial statements.

25



---

##### Table of Contents

Item 3.   Quantitative and Qualitative Disclosures About Market Risk

Our market-making and trading activities expose our capital to significant risks. These risks include, but are not limited to, absolute
and relative price movements, price volatility and changes in liquidity, over which we have virtually no control.

We employ automated proprietary trading and position management systems that provide real-time, on-line position management and
inventory control. We monitor our risks by reviewing trading positions and their appropriate risk measures. We have established a system whereby transactions are monitored by senior management on a real-time basis as are individual and aggregate
dollar and inventory position totals and real-time profits and losses. The management of trading positions is enhanced by review of mark-to-market valuations and position summaries on a daily basis.

In the normal course of our equities market-making business, we maintain inventories of exchange-listed and OTC equity securities. The
fair value of these securities at March 31, 2003 was $122.0 million in long positions and $89.4 million in short positions.  The potential change in fair value, using a hypothetical 10.0% decline in prices, is estimated to be a $3.3 million
loss as of March 31, 2003, due to the offset of losses in long positions with gains in short positions.

In
the normal course of our options market-making business, we maintain inventories of options, futures and equities.  Our main exposure is from equity price and volatility risk.  We manage these exposures by constantly monitoring and
diversifying our exposures and position sizes and establishing offsetting hedges.  Our market-making staff and trading room managers continuously manage our positions and our risk exposures.  Our systems incorporate trades and update our
risk profile using options pricing models on a real-time basis.

Our proprietary options risk management
system allows us to stress test our portfolio on a real-time basis.  On a timely basis, risk reports are distributed to senior management and the firms risk managers who incorporate this information in our market-making decisions. 
These reports identify potential exposures with respect to options and futures on individual securities and index contracts, organized in different ways such as industry sectors, under extreme price and volatility movements.  At March 31, 2003,
10% movements in volatility and stock prices on our entire equity options and equity index options portfolios, which contain the majority of our market risk, would have resulted in approximately the following gains (losses) in our options
market-making portfolio:

|                     |  | Change in Stock Prices |             
|-------------------- |  | ---------------------- | ------------
|                     |  |                        |             
|                     |  | -10%                   |             
|                     |  |                        |             
|Change in Volatility |  |                        |             
|+10%                 |  | $                      | 1.9 million 
|None                 |  |                        | -0.1 million
|-10%                 |  |                        | -1.5 million

This
stress analysis covers positions in options and futures, underlying securities and related hedges.  The 10% changes in stock prices and volatility in the charts above make the assumption of a universal 10% movement in all of our underlying
positions.  The analysis also includes a number of estimates that we believe to be reasonable, however, we cannot assure that they will produce an accurate measure of future risk.

As of March 31, 2003, we had $182.9 million invested in the Deephaven Fund, which is managed by Deephaven.  The general objective
of market neutral strategies is to capture mispricings or spreads between related capital instruments.  The Deephaven Fund uses the following strategies: domestic convertible trading, international convertible trading, statistical
arbitrage trading, risk arbitrage trading, volatility trading, distressed portfolio trading and investing in private placement transactions in public companies.  Because the basis of the Deephaven Funds strategy is capturing mispricings
or spreads between related instruments, rather than attempting to predict or follow absolute price movements, the performance of the Deephaven Fund is expected to be substantially non-correlated with the general debt and equity markets, as well as
with a number of other non-traditional investment strategies.  However, there will be unhedged credit risk in the convertible portfolio and that part of the portfolio will have some correlation to credit spreads. Market neutral
trading involves substantial risks.  Disruptions in historical pricing relationships (as occurred during the period of August  October 1998) can result in significant losses.  In addition, market neutral strategies are
subject to the risk of a tightening of dealer credit, forcing premature liquidation of positions. The Deephaven Fund also utilizes

26



---

##### Table of Contents

leverage, to the extent available and deemed by Deephaven to be consistent with Funds risk/reward objectives, in an attempt to increase returns while maintaining strict
risk controls.

Similar to our Equity Markets segment, the Deephaven Fund employs automated
proprietary trading and position management systems that provide on-line position management and inventory control. We monitor our risks by reviewing trading positions and their appropriate risk measures. We have established a system whereby
transactions are monitored by senior management, as are individual and aggregate dollar and inventory position totals and profits and losses by strategy. The management of trading positions is enhanced by review of mark-to-market valuations and
position summaries on a daily basis. There can be no assurances that the Deephaven Funds strategy will be successful in achieving either its risk control or its profit objectives.

For working capital purposes, we invest in money market funds, commercial paper, government securities or maintain interest-bearing
balances in our trading accounts with clearing brokers, which are classified as cash and cash equivalents and receivable from brokers and dealers, respectively, in the Consolidated Statements of Financial Condition. These other amounts do not have
maturity dates nor present a material market risk, as the balances are short-term in nature and subject to daily repricing.  Our cash and cash equivalents held in foreign currencies are subject to the exposure of foreign currency
fluctuations.  These balances are monitored daily, and are not material to the Companys overall cash position.

Item 4.  Controls and Procedures

Within the 90-day period prior to the filing of this report, an evaluation was carried out under the supervision and with the
participation of Knight Trading Groups management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-14(c)
under the Securities Exchange Act of 1934).  Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the design and operation of these disclosure controls and procedures were effective.  No
significant changes were made in our internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.

27



---

##### Table of Contents

PART II                OTHER INFORMATION

Item 1.   Legal Proceedings

From time to time, we and certain of our past and present officers, directors and employees are named as parties to legal actions,
securities arbitrations or administrative claims arising in connection with the conduct of our businesses. Certain of these legal actions include claims for substantial compensatory and/or punitive damages or claims for indeterminate amounts of
damages. In view of the inherent difficulty of predicting the outcome of such matters, particularly in cases in which claimants seek substantial or indeterminate damages, the Company cannot predict with certainty the eventual loss or range of loss
related to such matters. The Company is contesting liability and/or the amount of damages in each pending matter. Although there can be no assurances, at this time the Company believes, based on information currently available, that the outcome of
each of the actions will not have a material adverse effect on the consolidated financial condition of the company, although they might be material to operating results for any particular period, depending, in part, upon operating results for that
period.

The Company owns subsidiaries which are regulated broker-dealers and which are subject to
extensive oversight under federal, state and applicable international laws. Changes in market structure and the need to remain competitive require constant changes to our systems and order handling procedures. The Company makes these changes while
continuously endeavoring to comply with many complex laws and rules. Compliance, surveillance or trading issues, common in the securities industry, and which are monitored or reported to the self-regulatory organizations (SRO), are
reviewed in the ordinary course of business by our primary regulators: the SEC, the NASD and the CBOE. The Company, as a major order flow execution destination, is named from time to time, or is asked to respond to a number of regulatory matters
brought by SROs that arise from its trading activity. In some instances, these matters may rise to an SRO disciplinary action and/or civil or administrative action.

For further information on Legal Proceedings, see the section entitled Legal Proceedings, in Part I, Item 3 of our Annual
Report on Form 10-K for the year ended December 31, 2002. Since the filing of our Annual Report on Form 10-K on March 31, 2003, the following developments have occurred. In the KS Arbitration (as defined in the Form 10-K), the hearings have
commenced and they are expected to continue through 2003. In the Short Selling Litigation described in the Legal Proceedings section in the Form 10-K, one of the actions discussed was dismissed with prejudice.

Item 2.   Changes in Securities and Use of Proceeds

None.

Item 3.  Defaults Upon Senior Securities

None.

Item 4.  Submission of Matters to a Vote of Security Holders

None.

Item 5.  Other Information

None.

Item 6.  Exhibits and Reports on Form 8-K

(a)  Reports on Form 8-K:

On February 5, 2003, the Company filed a Current Report on Form 8-K announcing Chief Financial Officer, Executive Vice President and Treasurer Robert I. Turners intention to retire from the Company.

On March 3, 2003, the Company filed a Current Report on Form 8-K announcing an update to its share repurchase program.

28



---

##### Table of Contents

On April 16, 2003, the Company filed a Current Report on Form 8-K announcing its results for the first quarter ending March 31, 2003.

On May 5, 2003, the Company filed a Current Report on Form 8-K announcing the promotion of Acting Chief Financial Officer John B. Howard to Chief Financial Officer.

On May
12, 2003, the Company filed a Current Report on Form 8-K announcing the resignation of Robert Greifeld from the Board of Directors, the reduction in the size of the Board of Directors and an increase in the size of the Company's previously announced
stock, repurchase program

(b)  Exhibits

|Exhibit No. |  | Exhibit                                                                                                                                      
|----------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------
|            |  |                                                                                                                                              
|99.1        |  | Statement of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|99.2        |  | Statement of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

29



---

##### Table of Contents

SIGNATURES

Pursuant to the
requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Jersey City, State of New Jersey, on this
14th day of May, 2003.

|KNIGHT TRADING GROUP, INC. |                                      
|-------------------------- | -------------------------------------
|                           |                                      
|By:                        | /s/  THOMAS M. JOYCE                 
|                           |                                      
|                           | Chief Executive Officer and President

30



---

##### Table of Contents

CERTIFICATIONS

I, Thomas M. Joyce, certify that:

1. I have reviewed this
quarterly report on Form 10-Q of Knight Trading Group, Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material
fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and
for, the periods presented in this quarterly report;

4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

| | a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the period in which this quarterly report is being prepared;
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |                                                                                                                                                                                                                                                                                                   
| | b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the
Evaluation Date); and                                                                                                  
| |                                                                                                                                                                                                                                                                                                   
| | c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation
Date;                                                                                                                        

5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of
registrants board of directors (or persons performing the equivalent functions):

| | a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and
report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |                                                                                                                                                                                                                                                                                                  
| | b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and                                                                                                                                        

6. The registrants other certifying officer and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could
significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

|                   |        | /s/ THOMAS M. JOYCE                   | 
|------------------ | ------ | ------------------------------------- | 
|                   |        |                                       | 
|                   | Name:  | Thomas M. Joyce                       | 
|                   | Title: | Chief Executive Officer and President | 
|                   |        |                                       | 
|Date: May 14, 2003 |        |                                       | 



31



---

##### Table of Contents

I, John B. Howard, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Knight Trading Group, Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other
financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14)
for the registrant and have:

| | a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the period in which this quarterly report is being prepared;
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |                                                                                                                                                                                                                                                                                                   
| | b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the
Evaluation Date); and                                                                                                  
| |                                                                                                                                                                                                                                                                                                   
| | c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation
Date;                                                                                                                        

5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of
registrants board of directors (or persons performing the equivalent functions):

| | a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and
report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |                                                                                                                                                                                                                                                                                                  
| | b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and                                                                                                                                        

6. The registrants other certifying officer and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could
significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

|                   |        | /s/ JOHNB. HOWARD                                 | 
|------------------ | ------ | ------------------------------------------------- | 
|                   |        |                                                   | 
|                   | Name:  | John B. Howard                                    | 
|                   | Title: | Senior Vice President and Chief Financial Officer | 
|                   |        |                                                   | 
|Date: May 14, 2003 |        |                                                   | 

32