** **

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

 

**FORM 10-K**

 

**(Mark One)**

 

**x****      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

 

**For the fiscal year ended:  December 31, 2012**

 

**OR**

 

**o****         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

 

**For the transition period from              to             **

 

**Commission File Number of issuing entity:   333-173928-04**

**Commission File Number of depositor:   333-173928**

 

**Ford Credit Auto Lease Trust 2011-B**

(Exact name of issuing entity as specified in its charter)

 

**Ford Credit Auto Lease Two LLC**

(Exact name of depositor as specified in its charter)

 

**Ford Motor Credit Company LLC**

(Exact name of sponsor as specified in its charter)

 

| **Delaware**                                                     |   | **45-6492422**                                              |
|------------------------------------------------------------------|--------|-------------------------------------------------------------|
| (State or Other Jurisdiction of Incorporation of issuing entity) |   | (I.R.S. Employer Identification No. of issuing entity) |

 

| **c/o U.S. Bank Trust National Association**

**300 Delaware Ave., 9th Floor**

**Wilmington, Delaware** |   | ** **

** **

**19801** |
|----------------------------------------------------------------------------------------------------------|--------|-----------------------------------|
| (Address of Principal Executive Offices of issuing entity)                                               |   | (Zip Code)                        |

 

**(302) 576-3700**

(Telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:  **None**

 

Securities registered pursuant to Section 12(g) of the Act:  **None**

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  o Yes   x No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. ** **o Yes  x No

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   x Yes  o No

 

Indicate by check mark whether registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   x  Yes  o No

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this form 10-K or any amendment to this Form 10-K.   x

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or-non-accelerated filer.  See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check One):

 

| Large accelerated filer o |   | Accelerated filer o         |
|-------------------------------------|--------|-----------------------------|
|                                |   |                        |
| Non-accelerated filer x             |   | Smaller reporting company o |

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).   o Yes   x No

 

State the aggregate market value of the voting and non-voting common equity held by nonaffiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked prices of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter.

 

REGISTRANT HAS NO VOTING OR NON-VOTING COMMON EQUITY OUTSTANDING HELD BY NON-AFFILIATES.

 

 

 

----

 

**PART I**

 

**The following Items have been omitted in accordance with General Instruction J to Form 10-K:**

 

Item 1.                                  Business

 

Item 1A.                         Risk Factors

 

Item 2.                                  Properties

 

Item 3.                                  Legal Proceedings

 

**Item 1B.****                        ****Unresolved Staff Comments.**

 

Nothing to report.

 

**Item 4.****                                ****Mine Safety Disclosures**

 

Not applicable.

 

**Substitute information provided in accordance with General Instruction J to Form 10-K:**

 

**Item 1112(b) of Regulation AB.  Significant Obligors of Pool Assets (Financial Information).**

 

Nothing to report.

 

**Item 1114(b)(2) of Regulation AB.  Credit Enhancement and Other Support, except for Certain Derivatives Instruments (Financial Information).**

 

Nothing to report.

 

**Item 1115(b) of Regulation AB. Certain Derivatives Instruments (Financial Information).**

 

Nothing to report.

 

**Item 1117 of Regulation AB.  Legal Proceedings.**

 

Nothing to report.

 

**PART II**

 

**The following Items have been omitted in accordance with General Instruction J to Form 10-K:**

 

Item 5.                                  Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

Item 6.                                  Selected Financial Data

 

Item 7.                                  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Item 7A.                         Quantitative and Qualitative Disclosures About Market Risk

 

Item 8.                                  Financial Statements and Supplementary Data

 

Item 9.                                  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

Item 9A.                         Controls and Procedures

 

----

 

**Item 9B.****                        ****Other Information.**

 

Nothing to report.

 

**PART III**

 

**The following Items have been omitted in accordance with General Instruction J to Form 10-K:**

 

Item 10.  Directors, Executive Officers and Corporate Governance.

 

Item 11.  Executive Compensation.

 

Item 12.  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

Item 13.  Certain Relationships and Related Transactions, and Director Independence

 

Item 14.  Principal Accountant Fees and Services

 

**Substitute information provided in accordance with General Instruction J to Form 10-K:**

 

**Item 1119 of Regulation AB.  Affiliations and Certain Relationships and Related Transactions.**

 

Information required by Item 1119 of Regulation AB has been omitted from this report on Form 10-K in reliance on the Instruction to Item 1119.

 

**Item 1122 of Regulation AB.  Compliance with Applicable Servicing Criteria.**

 

Each of Ford Motor Credit Company LLC (“Ford Credit”) and The Bank of New York Mellon (“BNYM”)  (each, a “Servicing Participant”) has been identified by the registrant as a party participating in the servicing function during the reporting period with respect to the pool assets held by Ford Credit Auto Lease Trust 2011-B (the “Trust”).  Each of the Servicing Participants has completed a report on an assessment of compliance with the servicing criteria applicable to such Servicing Participant (each, a “Report on Assessment”) as of December 31, 2012 and for the period from January 1, 2012 through December 31, 2012, which Reports on Assessment are attached as exhibits to this Form 10-K. In addition, each of the Servicing Participants has provided an attestation report (each, an “Attestation Report”) by a registered independent public accounting firm regarding its related Report on Assessment, which Attestation Reports are attached as exhibits to this Form 10-K.

 

Each of the Report on Assessment and the Attestation Report for BNYM identified material instances of noncompliance with the servicing criteria 1122(d)(3)(i)(B) and 1122(d)(3)(ii) as described in the related report.  While Regulation AB does not contemplate identifying noncompliance on an individual transaction basis, BNYM has confirmed to the Trust that no material instances of noncompliance with applicable servicing criteria were discovered related to any asset-backed securities issued by the Trust that were part of the statistical sample used in preparing the Report on Assessment.  BNYM informed the Trust that it cannot provide any assurances that had an analysis been done of each and every transaction included in the platform, that additional material instances of noncompliance would not have been discovered, but that it has no reason, based on the sampling and analysis done, to believe that there were any material instances of noncompliance with applicable servicing criteria related to any asset backed securities issued by the Trust that were not part of the sampling procedures.

 

Neither the Report on Assessment nor the Attestation Report for Ford Credit identified any material instances of noncompliance with the servicing criteria described in the related Report on Assessment as being applicable to Ford Credit.

 

2

----

 

**Item 1123 of Regulation AB.  Servicing Compliance Statement.**

 

Ford Credit has been identified by the registrant as a servicer during the reporting period with respect to the pool assets held by the Trust.  Ford Credit has provided a statement of compliance for the reporting period, signed by an authorized officer and such compliance statement is attached as an exhibit to this Form 10-K.

 

**PART IV**

 

**Item 15.    Exhibits and Financial Statement and Schedules.**

 

(a)                                 List of Documents Filed as Part of this Report

 

(1)                                 Not applicable.

 

(2)                                 Not applicable.

 

(3)                                 See Item 15(b) below.

 

(b)                                 Exhibits Required by Item 601 of Regulation S-K

 
| **Exhibit   Number** | ** ** | **Description**                                                                                                                                                                                                                                                                                                                  |
|----------------------|------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| 3.1                  |       | Certificate   of Formation of Ford Credit Auto Lease Two LLC (“FCAL Two”) (included in Exhibit 3.1   to the Registration Statement No. 333-173928, as filed with the   Securities and Exchange Commission (the “Commission”) on March 15, 2012,   which is incorporated herein by reference). |
|                 |       |                                                                                                                                                                                                                                                                                                                             |
| 3.2                  |       | Amended   and Restated Limited Liability Company Agreement of FCAL Two (included in   Exhibit 3.2 to the Registration Statement No. 333-173928, as filed   with the Commission on March 15, 2012 which is incorporated herein by   reference).                                                                    |
|                 |       |                                                                                                                                                                                                                                                                                                                             |
| 3.3                  |       | Amended   and Restated Certificate of Formation of CAB East LLC (included in   Exhibit 3.3 to the Registration Statement No. 333-173928, as filed   with the Commission on March 15, 2012, which is incorporated herein by   reference).                                                                          |
|                 |       |                                                                                                                                                                                                                                                                                                                             |
| 3.4                  |       | Amended   and Restated Limited Liability Company Agreement of CAB East LLC (included in   Exhibit 3.4 to the Registration Statement No. 333-173928, as filed   with the Commission on March 15 , 2012, which is incorporated herein by   reference).                                                              |
|                 |       |                                                                                                                                                                                                                                                                                                                             |
| 3.5                  |       | Amended   and Restated Certificate of Formation of CAB West LLC (included in   Exhibit 3.5 to the Registration Statement No. 333-173928, as filed   with the Commission on March 15, 2012, which is incorporated herein by   reference).                                                                          |
|                 |       |                                                                                                                                                                                                                                                                                                                             |
| 3.6                  |       | Amended   and Restated Limited Liability Company Agreement of CAB West LLC (included in   Exhibit 3.6 to the Registration Statement No. 333-173928, as filed   with the Commission on March 15, 2012, which is incorporated herein by   reference).                                                               |
|                 |       |                                                                                                                                                                                                                                                                                                                             |
| 4.1                  |       | Indenture,   dated as of October 1, 2011, between the Trust and BNYM, as indenture   trustee (included in Exhibit 4.1 to the Trust’s Form 8-K, as filed   with the Commission on November 1, 2011, which is incorporated herein by   reference).                                                        |
|                 |       |                                                                                                                                                                                                                                                                                                                             |
| 4.2                  |       | Amended   and Restated Trust Agreement, dated as of October 1, 2011 between FCAL   Two and U.S. Bank Trust National Association, as owner trustee (included in   Exhibit 4.2 to the Trust’s Form 8-K, as filed with the Commission   on November 1, 2011, which is incorporated herein                  |

 

3

----

 
|   |   | by   reference).                                                                                                                                                                                                                                                                                                                                                                                                                                                               |
|--------|--------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|   |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
| 4.3    |   | Amended   and Restated Credit and Security Agreement, dated as of December 1,   2006, among CAB East LLC, CAB West LLC and FCALM, LLC, (collectively, the   “Titling Companies”), U.S. Bank Trust National Association, HTD Leasing LLC   (“HTD”) and Ford Credit (included in Exhibit 4.3 to the Registration Statement   No. 333-173928, as filed with the Commission on June 9, 2011, which   is incorporated herein by reference). |
|   |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
| 4.4    |   | 2011-B   Exchange Note Supplement, dated as of October 1, 2011, to the Amended   and Restated Credit and Security Agreement dated as of December 1, 2006,   among the Titling Companies, U.S. Bank Trust National Association, HTD and   Ford Credit, (included in Exhibit 4.4 to the Trust’s Form 8-K, as   filed with the Commission on November 1, 2011, which is incorporated   herein by reference).                                        |
|   |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
| 10.1   |   | First-Tier   Sale Agreement between Ford Credit and FCAL Two, dated as of October 1,   2011 (included in Exhibit 10.2 to the Trust’s Form 8-K, as filed   with the Commission on November 1, 2011, which is incorporated herein by   reference).                                                                                                                                                                                                      |
|   |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
| 10.2   |   | Second-Tier   Sale Agreement between FCAL Two and the Trust dated as of October 1,   2011 (included in Exhibit 10.3 to the Trust’s Form 8-K, as filed   with the Commission on November 1, 2011, which is incorporated herein by   reference).                                                                                                                                                                                                        |
|   |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
| 10.3   |   | Amended   and Restated Servicing Agreement dated as of December 1, 2006 among Ford   Credit, the Titling Companies and HTD (included in Exhibit 10.4 to the   Registration Statement No. 333-173928, as filed with the Commission on   June 9, 2011, which is incorporated herein by reference.                                                                                                                                                            |
|   |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
| 10.4   |   | Servicing   Supplement, dated as of October 1, 2011, to Amended and Restated   Servicing Agreement dated as of December 1, 2006 among Ford Credit, the   Titling Companies and HTD (included in Exhibit 10.5 to the Trust’s   Form 8-K, as filed with the Commission on November 1, 2011, which   is incorporated herein by reference.                                                                                                           |
|   |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
| 31.1   |   | Certification   of Ford Credit pursuant to Section 302 of the Sarbanes-Oxley Act of   2002.                                                                                                                                                                                                                                                                                                                                                                               |
|   |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
| 33.1   |   | Report   on Assessment of Compliance with Servicing Criteria for Ford Credit.                                                                                                                                                                                                                                                                                                                                                                                                  |
|   |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
| 33.2   |   | Report   on Assessment of Compliance with Servicing Criteria for BNYM.                                                                                                                                                                                                                                                                                                                                                                                                         |
|   |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
| 34.1   |   | Attestation   Report of PricewaterhouseCoopers LLP on Assessment of Compliance with   Servicing Criteria relating to Ford Credit.                                                                                                                                                                                                                                                                                                                                              |
|   |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
| 34.2   |   | Attestation   Report of KPMG LLP on Assessment of Compliance with Servicing Criteria   relating to BNYM.                                                                                                                                                                                                                                                                                                                                                                       |
|   |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
| 35.1   |   | Servicer   Compliance Statement of Ford Credit.                                                                                                                                                                                                                                                                                                                                                                                                                                |
|   |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
| 99.1   |   | Administration   Agreement, dated as of October 1, 2011, among the Trust, Ford Credit,   and BNYM (included in Exhibit 99.1 to the Trust’s Form 8-K, as   filed with the Commission November 1, 2011, which is incorporated herein   by reference).                                                                                                                                                                                                   |
|   |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
| 99.2   |   | Amended   and Restated Administration Agreement, dated as of December 1, 2006,   between Ford Credit and U.S. Bank Trust National Association (included in   Exhibit 99.2 to the Registration Statement No. 333-173928, as filed   with the Commission on June 9, 2011, which is incorporated herein by   reference).                                                                                                                                      |
|   |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
| 99.3   |   | Intercreditor   Agreement dated as of November 1, 2004, among Ford Credit, the Titling   Companies, FCTT Holdings, LLC, FCAL Two, U.S. Bank National Association, Ford   Credit Auto Lease Trust 2004-A, and JPMorgan Chase Bank, N.A. (included in   Exhibit 99.3 to the Registration Statement No. 333-173928, as filed   with the Commission on June 9, 2011, which is incorporated herein by   reference).                                             |
|   |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
| 99.4   |   | Collateral   Account Control Agreement, dated as of October 1, 2011, between BNYM and   the Trust (included in Exhibit 99.4 to the Trust’s Form 8-K, as   filed with the Commission on November 1, 2011, which is incorporated   herein by reference).                                                                                                                                                                                                |

 

4

----

 
| 99.5 |   | Titling   Company Collateral Account Control Agreement, dated as of October 1,   2011, between BNYM and the Titling Companies (included in Exhibit 99.5   to the Trust’s Form 8-K, as filed with the Commission on   November 1, 2011, which is incorporated herein by reference). |
|------|--------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

 

(c)                                  Not applicable.

 

**SUPPLEMENTAL INFORMATION TO BE FURNISHED**

**WITH REPORTS FILED PURSUANT TO SECTION 15(d) OF**

**THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED**

**SECURITIES PURSUANT TO SECTION 12 OF THE ACT.**

 

No annual report to security holders, proxy statement, form of proxy or other proxy soliciting material has been sent to security holders or is anticipated to be furnished to security holders subsequent to the filing of this annual report on Form 10-K.

 

5

----

 

**SIGNATURES**

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
|                       | Ford   Credit Auto Lease Trust 2011-B |
|----------------------------|---------------------------------------|
|                       | (Issuing   entity)                    |
|                       |                                  |   |
|                       | By:                                   | Ford   Motor Credit Company LLC |
|                       |                                  | (Servicer) |
|                       |                                  |   |
|                       |                                  | By: | /s/   Brian E. Schaaf |
|                       |                                  |   | Brian   E. Schaaf |
|                       |                                  |   | Vice   President and Assistant Treasurer |
|                       |                                  |   | (senior   officer of Servicer in charge |
|                       |                                  |   | of   servicing function) |
|                       |                                  |   |   |
| Dated: March 26, 2013 |                                  |   |   |

 

6

----

 

EXHIBIT INDEX

 
| **Exhibit   Number** | ** ** | **Description**                                                                                                                                                                                                                                                                                                                                                                                                                         |
|----------------------|------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| ** **           | ** ** | ** **                                                                                                                                                                                                                                                                                                                                                                                                                              |
| 3.1                  |       | Certificate   of Formation of FCAL Two (included in Exhibit 3.1 to the Registration   Statement No. 333-173928, as filed with the Commission on March 15,   2012, which is incorporated herein by reference).                                                                                                                                                                                                            |
|                 |       |                                                                                                                                                                                                                                                                                                                                                                                                                                    |
| 3.2                  |       | Amended   and Restated Limited Liability Company Agreement of FCAL Two (included in   Exhibit 3.2 to the Registration Statement No. 333-173928, as filed   with the Commission on March 15, 2012 which is incorporated herein by   reference).                                                                                                                                                                           |
|                 |       |                                                                                                                                                                                                                                                                                                                                                                                                                                    |
| 3.3                  |       | Amended   and Restated Certificate of Formation of CAB East LLC (included in   Exhibit 3.3 to the Registration Statement No. 333-173928, as filed   with the Commission on March 15, 2012, which is incorporated herein by   reference).                                                                                                                                                                                 |
|                 |       |                                                                                                                                                                                                                                                                                                                                                                                                                                    |
| 3.4                  |       | Amended   and Restated Limited Liability Company Agreement of CAB East LLC (included in   Exhibit 3.4 to the Registration Statement No. 333-173928, as filed   with the Commission on March 15, 2012, which is incorporated herein by   reference).                                                                                                                                                                      |
|                 |       |                                                                                                                                                                                                                                                                                                                                                                                                                                    |
| 3.5                  |       | Amended   and Restated Certificate of Formation of CAB West LLC (included in   Exhibit 3.5 to the Registration Statement No. 333-173928, as filed   with the Commission on March 15, 2012, which is incorporated herein by   reference).                                                                                                                                                                                 |
|                 |       |                                                                                                                                                                                                                                                                                                                                                                                                                                    |
| 3.6                  |       | Amended   and Restated Limited Liability Company Agreement of CAB West LLC (included in   Exhibit 3.6 to the Registration Statement No. 333-173928, as filed   with the Commission on March 15, 2012, which is incorporated herein by   reference).                                                                                                                                                                      |
|                 |       |                                                                                                                                                                                                                                                                                                                                                                                                                                    |
| 4.1                  |       | Indenture,   dated as of October 1, 2011, between the Trust and BNYM, as indenture   trustee (included in Exhibit 4.1 to the Trust’s Form 8-K, as filed   with the Commission on November 1, 2011, which is incorporated herein by   reference).                                                                                                                                                               |
|                 |       |                                                                                                                                                                                                                                                                                                                                                                                                                                    |
| 4.2                  |       | Amended   and Restated Trust Agreement, dated as of October 1, 2011, between FCAL   Two and U.S. Bank Trust National Association, as owner trustee (included in   Exhibit 4.2 to the Trust’s Form 8-K, as filed with the Commission   November 1, 2011, which is incorporated herein by reference).                                                                                                            |
|                 |       |                                                                                                                                                                                                                                                                                                                                                                                                                                    |
| 4.3                  |       | Amended   and Restated Credit and Security Agreement, dated as of December 1,   2006, among the Titling Companies, U.S. Bank Trust National Association, HTD   and Ford Credit (included in Exhibit 4.3 to the Registration Statement   No. 333-173928, as filed with the Commission on June 9, 2011, which   is incorporated herein by reference).                                                                 |
|                 |       |                                                                                                                                                                                                                                                                                                                                                                                                                                    |
| 4.4                  |       | 2011-B   Exchange Note Supplement, dated as of October 1, 2011, to the Amended   and Restated Credit and Security Agreement dated as of December 1, 2006,   among the Titling Companies, U.S. Bank Trust National Association, HTD and   Ford Credit, (included in Exhibit 4.4 to the Trust’s Form 8-K, as   filed with the Commission on November 1, 2011, which is incorporated   herein by reference). |
|                 |       |                                                                                                                                                                                                                                                                                                                                                                                                                                    |
| 10.1                 |       | First-Tier   Sale Agreement between Ford Credit and FCAL Two, dated as of October 1,   2011 (included in Exhibit 10.2 to the Trust’s Form 8-K, as filed   with the Commission on November 1, 2011, which is incorporated herein by   reference).                                                                                                                                                               |
|                 |       |                                                                                                                                                                                                                                                                                                                                                                                                                                    |
| 10.2                 |       | Second-Tier   Sale Agreement between FCAL Two and the Trust, dated as of October 1,   2011 (included in Exhibit 10.3 to the Trust’s Form 8-K, as filed   with the Commission on November 1, 2011, which is incorporated herein by   reference).                                                                                                                                                                |
|                 |       |                                                                                                                                                                                                                                                                                                                                                                                                                                    |
| 10.3                 |       | Amended   and Restated Servicing Agreement, dated as of December 1, 2006, among   Ford Credit, the Titling Companies and HTD (included in Exhibit 10.4 to   the Registration Statement No. 333-173928, as filed with the Commission   on June 9, 2011, which is incorporated herein by reference.                                                                                                                   |
|                 |       |                                                                                                                                                                                                                                                                                                                                                                                                                                    |
| 10.4                 |       | Servicing   Supplement, dated as of October 1, 2011, to Amended and Restated   Servicing Agreement dated as of December 1, 2006 among Ford Credit, the   Titling Companies and HTD (included in Exhibit 10.5 to the Trust’s   Form 8-K, as filed with the Commission on November 1, 2011, which   is incorporated herein by reference.                                                                    |

 

7

----

 
| 31.1   |   | Certification   of Ford Credit pursuant to Section 302 of the Sarbanes-Oxley Act of   2002.                                                                                                                                                                                                                                                                                                                                    |
|--------|--------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|   |   |                                                                                                                                                                                                                                                                                                                                                                                                                                |
| 33.1   |   | Report   on Assessment of Compliance with Servicing Criteria for Ford Credit.                                                                                                                                                                                                                                                                                                                                                       |
|   |   |                                                                                                                                                                                                                                                                                                                                                                                                                                |
| 33.2   |   | Report   on Assessment of Compliance with Servicing Criteria for BNYM.                                                                                                                                                                                                                                                                                                                                                              |
|   |   |                                                                                                                                                                                                                                                                                                                                                                                                                                |
| 34.1   |   | Attestation   Report of PricewaterhouseCoopers LLP on Assessment of Compliance with   Servicing Criteria relating to Ford Credit.                                                                                                                                                                                                                                                                                                   |
|   |   |                                                                                                                                                                                                                                                                                                                                                                                                                                |
| 34.2   |   | Attestation   Report of KPMG LLP on Assessment of Compliance with Servicing Criteria   relating to BNYM.                                                                                                                                                                                                                                                                                                                            |
|   |   |                                                                                                                                                                                                                                                                                                                                                                                                                                |
| 35.1   |   | Servicer   Compliance Statement of Ford Credit.                                                                                                                                                                                                                                                                                                                                                                                     |
|   |   |                                                                                                                                                                                                                                                                                                                                                                                                                                |
| 99.1   |   | Administration   Agreement, dated as of October 1, 2011, among the Trust, Ford Credit,   and BNYM (included in Exhibit 99.1 to the Trust’s Form 8-K, as   filed with the Commission November 1, 2011, which is incorporated herein   by reference).                                                                                                                                                        |
|   |   |                                                                                                                                                                                                                                                                                                                                                                                                                                |
| 99.2   |   | Amended   and Restated Administration Agreement, dated as of December 1, 2006,   between Ford Credit and U.S. Bank Trust National Association (included in   Exhibit 99.2 to the Registration Statement No. 333-173928, as filed   with the Commission on June 9, 2011, which is incorporated herein by   reference).                                                                                           |
|   |   |                                                                                                                                                                                                                                                                                                                                                                                                                                |
| 99.3   |   | Intercreditor   Agreement, dated as of November 1, 2004, among Ford Credit, the Titling   Companies, FCTT Holdings, LLC, FCAL Two, U.S. Bank National Association, Ford   Credit Auto Lease Trust 2004-A, and JPMorgan Chase Bank, N.A. (included in   Exhibit 99.3 to the Registration Statement No. 333-173928, as filed   with the Commission on June 9, 2011, which is incorporated herein by   reference). |
|   |   |                                                                                                                                                                                                                                                                                                                                                                                                                                |
| 99.4   |   | Collateral   Account Control Agreement, dated as of October 1, 2011, between BNYM and   the Trust (included in Exhibit 99.4 to the Trust’s Form 8-K, as   filed with the Commission on November 1, 2011, which is incorporated   herein by reference).                                                                                                                                                     |
|   |   |                                                                                                                                                                                                                                                                                                                                                                                                                                |
| 99.5   |   | Titling   Company Collateral Account Control Agreement, dated as of October 1,   2011, between BNYM and the Titling Companies (included in Exhibit 99.5   to the Trust’s Form 8-K, as filed with the Commission on   November 1, 2011, which is incorporated herein by reference).                                                                                                                         |

 

8

----