##### Table of Contents

---



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549



---



FORM 10-Q

(Mark One)

|þ |  | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- |  | ---------------------------------------------------------------------------------------



| |  | For the quarterly period ended June 30, 2003
| |  | --------------------------------------------



| ̈ |  | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- |  | ----------------------------------------------------------------------------------------



| |  | For the transition period from
 to
| |  | ----------------------------------



COMMISSION FILE NUMBER #0-25239



---



SUPERIOR FINANCIAL CORP.

(Exact name of registrant as specified in its charter)



|DELAWARE                                                       |  | 51-0379417                          
|-------------------------------------------------------------- |  | ------------------------------------
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)



16101 LaGrande
Drive, Suite 103, Little Rock, Arkansas 72223

(Address of principal executive offices)



(501) 324-7282

(Registrants telephone number)



---



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to the filing requirements for at least the past 90 days. YES  x  NO ̈



Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
YES  x  NO ̈



Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practical
date.



|Class                         |  | Outstanding at August 4, 2003
|----------------------------- |  | -----------------------------
|Common Stock, $0.01 Par Value |  | 8,282,769                    



---





---

##### Table of Contents

SUPERIOR FINANCIAL CORP.



INDEX



|           |  |                                                                                                                                                                    |  | Page Number
|---------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | -----------
|PART I.    |  | FINANCIAL INFORMATION                                                                                                                                              |  |            
|           |  |                                                                                                                                                                   
|Item 1.    |  | Financial Statements                                                                                                                                               |  |            
|           |  |                                                                                                                                                                   
|           |  | Consolidated balance sheets, June 30, 2003 and December 31, 2002 (unaudited)                                                                                       |  | 3          
|           |  |                                                                                                                                                                   
|           |  | Consolidated statements of income, three months ended June 30, 2003 and June 30, 2002 (unaudited) and six months ended June 30, 2003 and June 30, 2002 (unaudited) |  | 4          
|           |  |                                                                                                                                                                   
|           |  | Consolidated statements of cash flows, six months ended June 30, 2003 and June 30, 2002 (unaudited)                                                                |  | 5          
|           |  |                                                                                                                                                                   
|           |  | Notes to consolidated financial statements (unaudited)                                                                                                             |  | 6          
|           |  |                                                                                                                                                                   
|Item 2.    |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                                                                              |  | 10         
|           |  |                                                                                                                                                                   
|Item 3.    |  | Quantitative and Qualitative Disclosures about Market Risk                                                                                                         |  | 20         
|           |  |                                                                                                                                                                   
|Item 4.    |  | Controls and Procedures                                                                                                                                            |  | 20         
|           |  |                                                                                                                                                                   
|PART II.   |  | OTHER INFORMATION                                                                                                                                                  |  |            
|           |  |                                                                                                                                                                   
|Item 1.    |  | Legal Proceedings                                                                                                                                                  |  | 21         
|           |  |                                                                                                                                                                   
|Item 2.    |  | Changes in Securities and Use of Proceeds                                                                                                                          |  | 22         
|           |  |                                                                                                                                                                   
|Item 3.    |  | Defaults upon Senior Securities                                                                                                                                    |  | 22         
|           |  |                                                                                                                                                                   
|Item 4.    |  | Submission of Matters to a Vote of Security Holders                                                                                                                |  | 23         
|           |  |                                                                                                                                                                   
|Item 5.    |  | Other Information                                                                                                                                                  |  | 23         
|           |  |                                                                                                                                                                   
|Item 6.    |  | Exhibits and Reports on Form 8-K                                                                                                                                   |  | 23         
|           | 
|SIGNATURES |  |                                                                                                                                                                   







---

##### Table of Contents

CAUTIONARY STATEMENTS PURSUANT TO SAFE HARBOR PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995



This report contains forward-looking statements within the
meaning of the federal securities laws. The forward-looking statements in this report are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements. Factors that may
cause actual results to differ materially from those contemplated by such forward-looking statements include, among other things, the following possibilities: (i) deposit attrition, customer loss, or revenue loss in the ordinary course of business;
(ii) increases in competitive pressure in the banking industry; (iii) costs or difficulties related to the operation of the businesses of Superior Financial Corp. (Superior) are greater than expected; (iv) changes in the interest rate
environment which reduce margins; (v) general economic conditions, either nationally or regionally, that are less favorable than expected, resulting in, among other things, a deterioration in credit quality; (vi) changes which may occur in the
regulatory environment; (vii) a significant rate of inflation (deflation); (viii) changes in securities markets, (ix) the possible consummation of Superiors previously announced merger with and into Arvest Holdings, Inc., and (x) adjustment to
or changes in anticipated accounting of contracts and contingencies including litigation and the anticipated outcomes of litigation. When used in this Report, the words believes, estimates, plans,
expects, should, may, might, outlook, and anticipates, and similar expressions as they relate to Superior (including its subsidiaries), or its management are intended to
identify forward-looking statements. Readers are cautioned not to place undue reliance on any forward-looking statements made by or on behalf of Superior. Any such statement speaks only as of the date the statement was made or as of such date that
may be referenced within the statement. Superior undertakes no obligation to update or revise any forward-looking statements.





2



---

##### Table of Contents

PART I. FINANCIAL INFORMATION



|Item 1. |  | Financial Statements
|------- |  | --------------------



SUPERIOR FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited, dollars in thousands,

except share amounts)



|                                                                                                                                 |  | June 30,2003 |           |   | December 31, 2002 |  
|-------------------------------------------------------------------------------------------------------------------------------- |  | ------------ | --------- | - | ----------------- | -
|ASSETS                                                                                                                           |  |              |           |   |                   |  
|Cash and cash equivalents                                                                                                        |  | $            | 163,559   |   |                   | $
|Loans available for sale                                                                                                         |  |              | 12,959    |   |                   |  
|Loans                                                                                                                            |  |              | 1,025,467 |   |                   |  
|Less allowance for loan losses                                                                                                   |  |              | 13,706    |   |                   |  
|                                                                                                                                 |  |              |           |   |                   |  
|Loans, net                                                                                                                       |  |              | 1,011,761 |   |                   |  
|Investments available for sale, net                                                                                              |  |              | 417,229   |   |                   |  
|Accrued interest receivable                                                                                                      |  |              | 11,194    |   |                   |  
|Federal Home Loan Bank stock                                                                                                     |  |              | 18,066    |   |                   |  
|Premises and equipment, net                                                                                                      |  |              | 46,105    |   |                   |  
|Mortgage servicing rights, net                                                                                                   |  |              | 10,774    |   |                   |  
|Goodwill, net                                                                                                                    |  |              | 55,963    |   |                   |  
|Real estate acquired in settlement of loans, net                                                                                 |  |              | 1,032     |   |                   |  
|Bank owned life insurance                                                                                                        |  |              | 15,245    |   |                   |  
|Other assets                                                                                                                     |  |              | 19,598    |   |                   |  
|                                                                                                                                 |  |              |           |   |                   |  
|Total assets                                                                                                                     |  | $            | 1,783,485 |   |                   | $
|                                                                                                                                 |  |              |           |   |                   |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                             |  |              |           |   |                   |  
|Liabilities:                                                                                                                     |  |              |           |   |                   |  
|Deposits                                                                                                                         |  | $            | 1,286,615 |   |                   | $
|Federal Home Loan Bank borrowings                                                                                                |  |              | 223,000   |   |                   |  
|Other borrowed funds                                                                                                             |  |              | 53,391    |   |                   |  
|Note payable                                                                                                                     |  |              | 15,500    |   |                   |  
|Senior notes                                                                                                                     |  |              |          |   |                   |  
|Guaranteed preferred beneficial interest in the Companys subordinated debentures                                                |  |              | 40,000    |   |                   |  
|Custodial escrow balances                                                                                                        |  |              | 12,654    |   |                   |  
|Other liabilities                                                                                                                |  |              | 14,162    |   |                   |  
|                                                                                                                                 |  |              |           |   |                   |  
|Total liabilities                                                                                                                |  |              | 1,645,322 |   |                   |  
|Stockholders equity:                                                                                                            |  |              |           |   |                   |  
|Preferred stock$0.01 par value; 1 million shares authorized at June 30, 2003 and December 31, 2002, none issued and
outstanding |  |              |          |   |                   |  
|Common stock$0.01 par value; 20 million shares authorized, 10,081,892 issued at June 30, 2003 and December 31,
2002             |  |              | 101       |   |                   |  
|Capital in excess of par value                                                                                                   |  |              | 94,764    |   |                   |  
|Retained earnings                                                                                                                |  |              | 58,281    |   |                   |  
|Accumulated other comprehensive income                                                                                           |  |              | 8,635     |   |                   |  
|                                                                                                                                 |  |              |           |   |                   |  
|                                                                                                                                 |  |              | 161,781   |   |                   |  
|Treasury stock at cost1,799,288 and 1,661,448 shares at June 30, 2003 and December 31, 2002, respectively                       |  |              | (23,618   | ) |                   |  
|                                                                                                                                 |  |              |           |   |                   |  
|Total stockholders equity                                                                                                       |  |              | 138,163   |   |                   |  
|                                                                                                                                 |  |              |           |   |                   |  
|Total liabilities and stockholders equity                                                                                       |  | $            | 1,783,485 |   |                   | $
|                                                                                                                                 |  |              |           |   |                   |  



NOTE: The balance sheet at December
31, 2002 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial
statements.



See accompanying notes.



3



---

##### Table of Contents

SUPERIOR FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited, dollars in thousands,

except per share amounts)





|                                                    |  | Three Months Ended |        | Months Ended Six
|--------------------------------------------------- |  | ------------------ | ------ | ----------------
|                                                    |  | June 30,2003       |        | June 30,2002    
|Interest Income:                                    |  |                    |        |                 
|Loans                                               |  | $                  | 17,720 |                 
|Investments                                         |  |                    | 5,193  |                 
|Interest-bearing deposits                           |  |                    | 286    |                 
|Other                                               |  |                    | 112    |                 
|                                                    |  |                    |        |                 
|Total interest income                               |  |                    | 23,311 |                 
|Interest Expense:                                   |  |                    |        |                 
|Deposits                                            |  |                    | 5,339  |                 
|Federal Home Loan Bank borrowings                   |  |                    | 3,138  |                 
|Other borrowings                                    |  |                    | 1,442  |                 
|                                                    |  |                    |        |                 
|Total interest expense                              |  |                    | 9,919  |                 
|                                                    |  |                    |        |                 
|Net interest income                                 |  |                    | 13,392 |                 
|Provision for loan losses                           |  |                    | 1,000  |                 
|                                                    |  |                    |        |                 
|Net interest income after provision for loan losses |  |                    | 12,392 |                 
|Noninterest Income:                                 |  |                    |        |                 
|Service charges on deposit accounts                 |  |                    | 7,007  |                 
|Mortgage operations, net                            |  |                    | 594    |                 
|Income from real estate operations, net             |  |                    | 112    |                 
|Gains on sale of investments                        |  |                    | 1,061  |                 
|Other                                               |  |                    | 1,119  |                 
|                                                    |  |                    |        |                 
|Total noninterest income                            |  |                    | 9,893  |                 
|Noninterest Expense:                                |  |                    |        |                 
|Salaries and employee benefits                      |  |                    | 8,137  |                 
|Occupancy expense                                   |  |                    | 1,142  |                 
|Data and item processing                            |  |                    | 1,958  |                 
|Advertising and promotion                           |  |                    | 440    |                 
|Postage and supplies                                |  |                    | 771    |                 
|Equipment expense                                   |  |                    | 897    |                 
|Other                                               |  |                    | 5,020  |                 
|                                                    |  |                    |        |                 
|Total noninterest expense                           |  |                    | 18,365 |                 
|                                                    |  |                    |        |                 
|Income before income tax expense                    |  |                    | 3,920  |                 
|Income tax expense                                  |  |                    | 1,036  |                 
|                                                    |  |                    |        |                 
|Net Income                                          |  | $                  | 2,884  |                 
|                                                    |  |                    |        |                 
|Basic earnings per common share                     |  | $                  | 0.35   |                 
|                                                    |  |                    |        |                 
|Diluted earnings per common share                   |  | $                  | 0.33   |                 
|                                                    |  |                    |        |                 
|Dividends declared per common share                 |  | $                  | 0.125  |                 
|                                                    |  |                    |        |                 



See accompanying notes.



4



---

##### Table of Contents

SUPERIOR FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, dollars in thousands)



|                                                                                                            |  | Six Months Ended |         
|----------------------------------------------------------------------------------------------------------- |  | ---------------- | --------
|                                                                                                            |  | June 30,2003     |         
|Operating Activities                                                                                        |  |                  |         
|Net income                                                                                                  |  | $                | 6,731   
|Adjustments to reconcile net income to net cash provided by operating activities:                           |  |                  |         
|Provision for loan losses                                                                                   |  |                  | 2,050   
|Depreciation                                                                                                |  |                  | 2,428   
|Amortization of mortgage servicing rights                                                                   |  |                  | 1,027   
|Amortization of premiums on investments, net                                                                |  |                  | 909     
|Amortization of other intangibles                                                                           |  |                  | 291     
|Impairment of mortgage servicing rights                                                                     |  |                  | 826     
|Loss on sale of real estate                                                                                 |  |                  | 240     
|Loss on retired senior notes                                                                                |  |                  |        
|Gain on sale of loans                                                                                       |  |                  | (862    
|Gain on sale of investments, net                                                                            |  |                  | (1,832  
|Mortgage loans originated for sale                                                                          |  |                  | (55,697 
|Proceeds from sale of mortgage loans held for sale                                                          |  |                  | 65,653  
|Decrease in accrued interest receivable                                                                     |  |                  | 1,381   
|(Increase) decrease in prepaid expenses and other assets                                                    |  |                  | (10,431 
|Net increase (decrease) in custodial escrow balances                                                        |  |                  | 5,291   
|(Decrease) increase in other liabilities                                                                    |  |                  | (2,960  
|                                                                                                            |  |                  |         
|Net cash provided by operating activities                                                                   |  |                  | 15,045  
|Investing Activities                                                                                        |  |                  |         
|Decrease (increase) in loans, net                                                                           |  |                  | 48,447  
|Purchases of investments                                                                                    |  |                  | (157,208
|Proceeds from sale of investments                                                                           |  |                  | 88,354  
|Purchase of FHLB stock                                                                                      |  |                  | (222    
|Purchase of Bank Owned Life Insurance                                                                       |  |                  | (15,245 
|Proceeds from real estate acquired in settlement of loans                                                   |  |                  | 1,314   
|Principal payments on investments                                                                           |  |                  | 71,297  
|Purchases of premises and equipment                                                                         |  |                  | (2,727  
|Additions to mortgage servicing rights                                                                      |  |                  | (6,062  
|                                                                                                            |  |                  |         
|Net cash provided by (used in) investing activities                                                         |  |                  | 27,948  
|Financing Activities                                                                                        |  |                  |         
|Net increase (decrease) in deposits                                                                         |  |                  | 75,395  
|Net (decrease) increase in FHLB borrowings                                                                  |  |                  | (12,000 
|Net repayments of other borrowed funds                                                                      |  |                  | (570    
|Payment of dividends                                                                                        |  |                  | (2,112  
|Proceeds from note payable                                                                                  |  |                  | 19,500  
|Principal payments on note payable                                                                          |  |                  | (4,500  
|Retirement of Senior notes                                                                                  |  |                  | (50,951 
|Proceeds from issuance of guaranteed preferred beneficial interest in the Companys subordinated debentures |  |                  | 15,000  
|Proceeds from issuance of treasury stock                                                                    |  |                  | 57      
|Purchases of treasury stock                                                                                 |  |                  | (3,679  
|                                                                                                            |  |                  |         
|Net cash provided by (used in) financing activities                                                         |  |                  | 36,140  
|                                                                                                            |  |                  |         
|Net increase (decrease) in cash and cash equivalents                                                        |  |                  | 79,133  
|Cash and cash equivalents at beginning of period                                                            |  |                  | 84,426  
|                                                                                                            |  |                  |         
|Cash and cash equivalents at end of period                                                                  |  | $                | 163,559 
|                                                                                                            |  |                  |         



See accompanying notes.



5



---

##### Table of Contents

SUPERIOR FINANCIAL CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



June 30, 2003



|1. |  | Summary of Significant Accounting Policies
|-- |  | ------------------------------------------



Nature of Operations



Superior Financial Corp. (Company) is a unitary thrift holding company organized under the laws of Delaware and headquartered in Little Rock,
Arkansas. The Company was organized on November 12, 1997 as SFC Acquisition Corp. for the purpose of acquiring Superior Bank (formerly Superior Federal Bank, F.S.B., the Bank) a federally chartered savings institution. The Bank provides
a broad line of financial products to small and medium-sized businesses and to consumers, primarily in Arkansas and Oklahoma.



On May 16, 2003, the Company announced that it had entered into an Agreement and Plan of Merger (the Agreement) to be acquired by Arvest
Holdings, Inc. (Arvest), a wholly owned subsidiary of Arvest Bank Group, Inc. Under the terms of the Agreement, shareholders of the Company will receive $23.75 for each share of common stock they own. The aggregate value of the
transaction, including the cash out of outstanding stock options, is approximately $211 million. Upon completion of the transaction, the Company will become a wholly owned subsidiary of Arvest. Also, it is anticipated that the operations of the Bank
will be consolidated into those of Arvest Bank, the banking subsidiary of Arvest. The merger was approved by the Companys shareholders on August 7, 2003. Consummation of the transaction is subject to regulatory approval and to the satisfaction
of customary closing conditions. The transaction is expected to be completed in the third quarter of 2003.



Basis of Presentation





The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United
States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the
United States for complete financial statements. In the opinion of management, all adjustments considered necessary, consisting of normal recurring accruals, have been included for a fair presentation of the accompanying consolidated financial
statements. Operating results for the three and six month periods ended June 30, 2003 are not necessarily indicative of the results that may be expected for the entire year or for any other period. For further information, refer to the consolidated
financial statements and footnotes thereto included in the Companys annual report on Form 10-K for the year ended December 31, 2002.



Comprehensive Income



Unrealized gains and losses on investments available for sale are the only items included in accumulated other comprehensive income. Total comprehensive
income (which consists of net income plus unrealized gains and losses on investments available for sale, net of income taxes) was $6.2 million and $8.9 million for the three months ended June 30, 2003 and 2002, respectively, and $9.9 million and
$10.8 million for the six months ended June 30, 2003 and 2002, respectively.



|                               |  | Three months ended June 30, |       | Six months ended June 30,
|------------------------------ |  | --------------------------- | ----- | -------------------------
|                               |  | 2003                        |       | 2002                     
|                               |  | (In thousands)             
|Net income                     |  | $                           | 2,884 |                          
|Change in comprehensive income |  |                             | 3,287 |                          
|                               |  |                             |       |                          
|Total comprehensive income     |  | $                           | 6,171 |                          
|                               |  |                             |       |                          

|2. |  | Stock-based Compensation
|-- |  | ------------------------



In October 1995, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for
Stock-Based Compensation. Under the provisions of SFAS No. 123, companies can elect to account for stock-based compensation plans using a fair value based method or continue measuring compensation expense for those plans using the intrinsic
value method prescribed by APB 25. SFAS No. 123, as amended by SFAS No. 148, requires that companies electing to continue using the intrinsic value method make pro forma disclosures of net income and earnings per share as if the fair value based
method of accounting had been applied. The Company elected to account for its stock-based compensation plans using the intrinsic value method. Accordingly, no compensation cost has been recognized for the stock option plans. The pro forma effects on
reported net income and earnings per share for the three and six month periods ended June 30, 2003 and 2002, assuming the Company had elected to account for its stock option grants in accordance with SFAS No. 123 is provided in the following table.





6



---

##### Table of Contents

|                                                                                                                                                                                                                     |  | Three Months Ended June 30,             |       | Six Months Ended June 30,              
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | --------------------------------------- | ----- | ---------------------------------------
|                                                                                                                                                                                                                     |  | 2003                                    |       | 2002                                   
|                                                                                                                                                                                                                     |  | (In thousands, except per shareamounts) |       | (In thousands, except per shareamounts)
|Net income, as reported                                                                                                                                                                                              |  | $                                       | 2,884 |                                        
|Stock-based compensation expense, net of tax effect of $74 and $61, for the three months ended June 30, 2003 and 2002,
respectively, and $144 and $120 for the six months ended June 30, 2003 and 2002, respectively |  |                                         | 161   |                                        
|                                                                                                                                                                                                                     |  |                                         |       |                                        
|Net income, as adjusted                                                                                                                                                                                              |  | $                                       | 2,723 |                                        
|                                                                                                                                                                                                                     |  |                                         |       |                                        
|Basic earnings per common share, as reported                                                                                                                                                                         |  | $                                       | 0.35  |                                        
|                                                                                                                                                                                                                     |  |                                         |       |                                        
|Basic earnings per common share, as adjusted                                                                                                                                                                         |  | $                                       | 0.33  |                                        
|                                                                                                                                                                                                                     |  |                                         |       |                                        
|Diluted earnings per common share, as reported                                                                                                                                                                       |  | $                                       | 0.33  |                                        
|                                                                                                                                                                                                                     |  |                                         |       |                                        
|Diluted earnings per common share, as adjusted                                                                                                                                                                       |  | $                                       | 0.32  |                                        
|                                                                                                                                                                                                                     |  |                                         |       |                                        



|3. |  | Per Share Data
|-- |  | --------------



The Company computes earnings per share (EPS) in accordance with SFAS No. 128. Basic EPS is computed by dividing reported earnings available
to common stockholders by weighted average shares outstanding. No dilution for any potentially dilutive securities is included. Diluted EPS includes the dilutive effect of stock options. In computing dilution for stock options, the average share
price is used for the period presented. The Company had approximately 180,900 outstanding options to purchase shares that were not included in the dilutive EPS calculation because they would have been antidilutive.



Basic and diluted earnings per common share are as follows:



|                                          |  | Three Months Ended June 30,             |       | Six Months Ended June 30,              
|----------------------------------------- |  | --------------------------------------- | ----- | ---------------------------------------
|                                          |  | 2003                                    |       | 2002                                   
|                                          |  | (In thousands, except per shareamounts) |       | (In thousands, except per shareamounts)
|Common sharesweighted average (basic)    |  |                                         | 8,282 |                                        
|Common share equivalentsweighted average |  |                                         | 353   |                                        
|                                          |  |                                         |       |                                        
|Common sharesweighted average (diluted)  |  |                                         | 8,635 |                                        
|                                          |  |                                         |       |                                        
|Net Income                                |  | $                                       | 2,884 |                                        
|                                          |  |                                         |       |                                        
|Basic earnings per common share           |  | $                                       | 0.35  |                                        
|                                          |  |                                         |       |                                        
|Diluted earnings per common share         |  | $                                       | 0.33  |                                        
|                                          |  |                                         |       |                                        
|Dividend declared per common share        |  | $                                       | 0.125 |                                        
|                                          |  |                                         |       |                                        



|4. |  | Contingencies
|-- |  | -------------



(a) In connection with the Agreement to affiliate with Arvest (see Note 1), the Company entered into an agreement with Stephens Inc. (Stephens
Agreement) pursuant to which Stephens Inc. (Stephens) was engaged to act as financial advisor to the Company, including rendering its opinion as to the fairness of the proposed transaction. In connection with the Stephens
Agreement, the Company has agreed to pay Stephens a fee equal to approximately 1.00% of the transaction value determined at the time of the announcement of the merger, which amounts to a fee of approximately $2.0 million, of which $750,000 was
payable upon issuance of the fairness opinion, and the balance of which is contingent, and payable on completion of the merger. The initial $750,000 was paid to Stephens in June 2003 and recorded in other noninterest expense in the second quarter of
2003.



The Company also agreed to reimburse Stephens for its
out-of-pocket expenses, including reasonable fees and disbursements of its outside legal counsel, incurred in connection with its engagement, and has agreed to indemnify Stephens, its affiliates and their respective partners, directors, officers,
agents, consultants, employees and controlling persons against certain liabilities, including liabilities under the federal securities laws.



(b) In its annual report on Form 10-K for 2002, the Company disclosed the nature and status of several lawsuits relating to consolidated federal class
action security suits, a similar derivative suit pending in state court and other related litigation involving certain of the Companys former employees. On March 4, 2002, the federal district court for the Eastern Division of Arkansas
consolidated Bauman et al v. Superior Financial Corp., et al.,Civ No. 4-01-CV-0075668 and Kashima v. Superior Financial Corp., et al.,Civ No. 4-02-CV007SWW into a single action encaptioned Teresa Bauman et al. v. Superior
Financial Corp., et al.,Civ No. 4-01-CV756GH (the Consolidated Suit). On April 18, 2002, the Plaintiffs in the Consolidated Suit filed a Consolidated Complaint,



7



---

##### Table of Contents

which added several individual defendants. On July 10, 2002, the Plaintiffs in the Consolidated Suit filed a second
Consolidated Complaint, which added five state law claims against the Company and the individual defendants, consisting of two claims under the Arkansas Deceptive Trade Practice Act and claims for common law fraud, constructive fraud and breach of
fiduciary duty. It is not expected that the Companys liability, if any, would increase as a result of the newly added claims. The Company filed a motion to dismiss the Consolidated Suit in its entirety.



On December 19, 2002, the court entered an order staying the action until
March 20, 2003, to provide parties time to discuss a possible settlement of the Consolidated Suit. A mediation of the Bauman Litigation and the related suits of Cottrell v. Gardner, et al., Case No. CV-2002-121(I), Sebastian County, Arkansas (the
derivative suit) and Superior Bank v. Bauman, et al., Case No. CV-2001-1089, Circuit Court, Sebastian County (the Superior Bank Suit) was held on January 29, 2003 and another mediation took place in late March. In April 2003,
the Company reached an agreement in principle to settle the Bauman litigation, the derivative suit and the Superior Bank suit.



On April 23, 2003, the parties to the Superior Bank suit filed a Stipulation and Agreement of Compromise, Settlement, and Release disposing of all claims
in that proceeding. This agreement was subsequently approved by the court, and all claims were dismissed with prejudice.



On April 24, 2003, the parties to the derivative suit and the Bauman litigation filed in the appropriate courts settlement agreements disposing of all
claims in those cases. On June 11, 2003, the court in the derivative litigation ruled that the settlement was fair and entered an order of dismissal. After required notice to members of the plaintiff class in the Bauman litigation, on July 25, 2003,
the court approved the settlement agreement and entered an order of dismissal. The various settlement agreements called for the Company and its insurance carrier to pay sums well within the Companys policy limits and materially less than the
Companys estimate of the costs of litigation. The Companys contribution to the settlement is approximately $475,000 pretax, or $0.04 diluted earnings per share, which amount was expensed in the first quarter of 2003.



(c) On May 1, 2000, George S. Mackey and Jones & Mackey Construction
Company, LLC filed a Complaint in the Circuit Court of Pulaski County, Arkansas against Superior Bank, a wholly owned subsidiary of the Company. The Complaint alleges a breach of a commitment to lend and related claims, including defamation. On May
20, 2002, after the conclusion of the trial and jury deliberation, the jury returned a verdict in favor of Jones & Mackey Construction Company, LLC, in the amount of $5,796,000. The damages were specified as $410,000 for breach of contract,
$211,000 for detrimental reliance, $175,000 for defamation and $5,000,000 in punitive damages related to the claim of defamation.



Superior Bank filed an appropriate post-trial motion seeking to set aside or reduce the amount of the verdict. The Bank maintained, among other things,
that a single verdict imposing liability for both breach of contract and detrimental reliance was fatally inconsistent and that there was insufficient evidence in the record at trial to support a finding of defamation underlying the award of
punitive damages. The Bank also maintained that the punitive damages award was excessive.



On July 22, 2002, the trial court ruled on the motion and overturned the verdict imposing liability for detrimental reliance. The Bank is appealing the remainder of the verdict. On appeal, the Bank is raising the
issues presented in the post-trial motion, as well as numerous, material errors at trial. Among these are claims that the trial court erred in allowing jurors to question witnesses, in allowing evidence of the Banks financial condition before
a finding of liability and in submitting improper instructions to the jury.



The outcome of the appeal is too uncertain to predict with any assurance. If the judgment as entered is affirmed on appeal, discharge of a judgment of $5,585,000, plus judicial interest, would have a material adverse
effect on the Companys financial condition and operating results. However, the Bank has entered into discussions with its insurance carrier to determine the extent of coverage available in the event the verdict is affirmed on appeal. As of
June 30, 2003, the Bank had paid $276,000 and accrued an additional $250,000 in professional fees and costs for a total of $526,000, which exceeds the Companys $500,000 insurance deductible. The Bank has not recorded additional liability for
the damages awarded in the initial jury verdict.



(d) The
Company is involved in various lawsuits and litigation matters on an ongoing basis as a result of its day-to-day operations. However, except as otherwise disclosed herein, the Company does not believe that any of these or any threatened lawsuits and
litigation matters will have a materially adverse effect on the Company or its business.



|5. |  | Senior Notes and Trust Preferred Securities
|-- |  | -------------------------------------------



Effective March 31, 2003, the Company retired its 8.65% Senior notes with an aggregate principal balance of $51.0 million. These notes were issued on
April 1, 1998, in connection with the acquisition of the Bank by the Company. The Company retired the Senior notes with a combination of cash, a bank credit facility amounting to $20.0 million and the issuance of $15.0 million in trust preferred
securities. The average cost of the combined new debt structure is approximately 5.0% at current interest rates. As of June 30, 2003, the bank credit facility amounts to $15.5 million.





8



---

##### Table of Contents

|6. |  | Common Stock Repurchase
|-- |  | -----------------------



On May 1, 2003, the Company announced the authorization to repurchase up to 405,000 shares of common stock on the open market. The repurchased shares will
be used in connection with the Companys stock option plan and for other general and corporate purposes. This was the fifth stock repurchase program authorized by the Board. Under the previous four programs, the Company repurchased a total of
1,844,401 shares of common stock or approximately 18% of the outstanding shares over the past three years.



Under the terms of the Agreement with Arvest, the Company is not allowed to repurchase any of the shares of its outstanding common stock. No shares were
repurchased between May 1, 2003 (the date of the announcement of the repurchase authorization) and May 15, 2003 (the date the Company entered into the Agreement with Arvest).



9



---

##### Table of Contents



|Item 2. |  | Managements Discussion and Analysis of Consolidated Financial Condition and Results of Operations of Superior Financial Corp.
|------- |  | ------------------------------------------------------------------------------------------------------------------------------



General



The Company is a unitary thrift holding company. The Company was organized in November 1997 as SFC Acquisition Corp. for the
purpose of acquiring the Bank. On April 1, 1998 the Company financed the acquisition of 100% of the common stock of the Bank in a purchase transaction through a private placement of the Companys common stock and debt. Prior to the acquisition
of the Bank on April 1, 1998, the Company did not have any operations other than the costs associated with the private placement offering of common stock and debt. The Bank is a federally chartered savings bank. The following Managements
Discussion and Analysis of Financial Condition and Results of Operations analyzes the major elements of the Companys consolidated balance sheets as of June 30, 2003 and December 31, 2002 and statements of income for the three and six month
periods ended June 30, 2003 and June 30, 2002. Readers of this report should refer to the unaudited consolidated financial statements and other financial data presented throughout this report to fully understand the following discussion and
analysis.



The Bank is a federally chartered and insured
savings bank subject to extensive regulation and supervision by the Office of Thrift Supervision (OTS), as its chartering agency, and the Federal Deposit Insurance Corporation (FDIC), as the insurer of its deposits. In
addition, the Company is a registered savings and loan holding company subject to OTS regulation, examination, supervision and reporting.



The Company provides a wide range of retail and small business services including noninterest bearing and interest bearing checking, savings and money
market accounts, certificates of deposit, and individual retirement accounts. In addition, the Company offers an extensive array of real estate, consumer, small business and commercial real estate loan products. Other financial services include
automated teller machines, debit card, Internet banking, credit-related life and disability insurance, safe deposit boxes, telephone banking, discount investment brokerage and full-service investment advisory services.



The Company has been effective in establishing primary banking relationships
with lower- to middle-income market segments through the successful execution of its totally free checking programs. This has resulted in the Company serving over 180,000 households with average noninterest revenue of approximately $155
per account annually. The Bank attracts primary banking relationships in part through the customer-oriented service environment created by the Banks personnel.



On May 16, 2003, the Company announced that it had entered into an Agreement and Plan of Merger (the Agreement)
to be acquired by Arvest Holdings, Inc. (Arvest), a wholly owned subsidiary of Arvest Bank Group, Inc. Under the terms of the Agreement, shareholders of the Company will receive $23.75 for each share of common stock they own. The
aggregate value of the transaction, including the cash out of outstanding stock options, is approximately $211 million. Upon completion of the transaction the Company will become a wholly owned subsidiary of Arvest. Also, it is anticipated that the
operations of the Bank will be consolidated into those of Arvest Bank, the banking subsidiary of Arvest. The merger was approved by the Companys shareholders on August 7, 2003. Consummation of the transaction is subject to regulatory approval
and the customary closing conditions. The transaction is expected to be completed in the third quarter of 2003.





Critical Accounting Policies



The significant accounting policies of the Company and its subsidiaries are
provided in Note 1 of the consolidated financial statements included in the Annual Report of Form 10-K for the year ended December 31, 2002. These policies in conjunction with the disclosures presented in the other notes, provide information on how
significant assets and liabilities are valued in the consolidated financial statements and how those values are determined. The accounting policies of the Company involving significant estimates or assumptions by management, which have or could
potentially have, a material impact on the carrying value of certain assets and liabilities, and also an impact on comprehensive income, are considered critical accounting policies. The Company recognizes that the accounting treatment for loan
losses, goodwill impairment, amortization/accretion of premiums/discounts on investments, and accounting for income taxes are considered critical accounting policies.



Accounting for the allowance for loan losses. Management frequently evaluates the
adequacy of the allowance for loan losses and takes into consideration the following factors: the Banks past loan loss experience, inherent risks in the loan portfolio, specific problem loans, the ability of the borrower to repay the loan, the
estimated value of the collateral securing the loan, and the current local and regional economic and business conditions. Management believes that the current estimates and assumptions have resulted in an allowance that is presented in accordance
with accounting principles generally accepted in the United States and reasonably reflects the inherent risk level of the loan portfolio. However, given changes in the economy, increased nonperforming loans, changes to borrowers financial
condition, and other factors that could impact credit quality, there can be no assurances that further increases to the allowance for loan losses might not be required.



Accounting for goodwill impairment. The Company recently adopted SFAS 142, which no
longer allows the amortization of goodwill, but requires that goodwill be tested annually for impairment and any resulting impairment be charged to net income in the year of the impairment test. The test used to determine the existence of impairment
requires estimates in the resulting calculation of impairment. Since the Company currently has approximately $56.0 million of goodwill on the consolidated balance sheet at June 30,



10



---

##### Table of Contents

2003, any resulting impairment based upon estimates used by management could have a significant impact on the
Companys financial results.



Accounting for the
amortization/accretion of premiums/discounts on investments. The overall return or yield earned on investments depends on the amount of interest collected over the amortization of any premiums or discounts. The premiums and discounts are
recognized in income using the level-yield method over the assets remaining lives adjusted for anticipated prepayments. Since these prepayments are frequently impacted by changes in interest rates, the amortization schedule is periodically adjusted
for the existing as well as anticipated prepayment activity. This adjustment can result in potential changes to interest earned on this component of the investment portfolio and the resulting interest earned on replacement investment securities,
which can potentially have a significant impact on the future financial results of the Company.



Accounting for income taxes. The Company utilizes the liability method of accounting for income taxes. Under this method, deferred tax assets and
liabilities are determined based upon differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse.
Management exercises significant judgment in the evaluation of the amount and timing of the recognition of the resulting tax assets and liabilities and the judgments and estimates required for the evaluation are periodically updated based upon
changes in business factors and the tax laws.



Accounting
for mortgage servicing impairment. The Company services mortgage loans that are either originated by the Company or purchased from other originators, which are carried on the balance sheet as mortgage servicing rights. The mortgage servicing
rights asset associated with these mortgage loans are amortized over the expected lives of the loans. When interest rates decline, the expected maturity of the loans decrease as prepayment speeds of the mortgage loans accelerate. The reduction in
expected maturity of the mortgage loans results in an acceleration of the amortization of the mortgage servicing rights and can result in impairment of the asset and possibly a write-down of the asset to market value. The Company utilizes an
independent third party to provide periodic valuations of the mortgage servicing rights to test impairment based upon changes in interest rates and resulting changes in expected lives of the mortgage loans and the value of the related mortgage
servicing rights.





Results of Operations



The Companys primary asset is its investment in 100% of the common stock of the Bank and the Companys operations are funded primarily from the operations of the Bank.





For the three months ended June 30, 2003 and 2002



The Company recorded net income of $2.9 million,
resulting in diluted earnings per share of $0.33 for the quarter ended June 30, 2003. The quarterly financial results represented decreases of $1.1 million in net income and $0.11 diluted earnings per share below the comparable quarter of 2002.
The decrease was primarily attributed to reduced levels of net interest income and higher expense levels partially offset by increased noninterest income. Changes in net interest income, noninterest income, noninterest expense and the provision for
loan losses are discussed in greater detail under the respective headings set forth below. Return on average assets amounted to 0.66% and return on average equity amounted to 8.54% for the Company for the quarter ended June 30, 2003 compared to
0.93% and 12.92%, respectively, for the comparable quarter of 2002. The Bank results for the second quarter of 2003 for return on average assets were 0.93% and return on average equity were 8.72% compared to 1.24% and 11.71%, respectively, for the
comparable quarter of 2002.



Included in the second quarter
results is approximately $870,000 of costs associated with the Companys recently announced Agreement to be acquired by Arvest. This amount represents costs incurred in connection with related directors meetings, financial advisor and legal
fees and Securities and Exchange Commission filing fees.



Total
assets were $1.783 billion at June 30, 2003, reflecting an increase of $50.1 million from the level at December 31, 2002. Cash and cash equivalents of $163.6 million at June 30, 2003 increased by $79.1 million, or 93.7%, from the level of $84.4
million at December 31, 2002. The growth of interest-bearing deposits coupled with a decline in loans receivable during the quarter resulted in the increased level of cash and cash equivalents. Loans receivable of $1.025 billion at June 30, 2003
declined by $60.8 million, or 5.6%, from the level at December 31, 2002 due to the continued high level of residential mortgage refinancing caused by the current low interest rate environment. Additionally, indirect auto loan originations
contributed to the decline as zero percent financing offered by the automotive industry finance competitors hindered the Banks ability to offset maturing auto loans. Mortgage servicing rights of $10.8 million for the period ended June 30, 2003
grew $4.2 million, or 64.1%, from the December 31, 2002 level due primarily to the purchase of mortgage servicing rights of loans serviced for others.



Total deposits amounted to $1.287 billion at June 30, 2003, which reflects an increase of $75.4 million, or 6.2% above the December 31, 2002 level.
Increased customer account balances and the stock market uncertainty enabled the deposit levels to rise during the second quarter. Notes payable amounted to $15.5 million for the quarter ended June 30, 2003 as a new bank credit facility was
established to enable the Company to pay off the Senior notes amounting to $51.0 million due on April 1, 2003. Custodial escrow balances of $12.7 million at June 30, 2003 were $5.3 million, or 71.9% higher than the balance at December 31, 2002,
reflecting a higher level of serviced mortgage loans and the timing of tax and insurance payments.



11



---

##### Table of Contents



Net Interest Income



Net interest income represents the amount by which interest income on
interest-earning assets, including investments and loans, exceeds interest expense incurred on interest-bearing liabilities, including deposits, Federal Home Loan Bank (FHLB) borrowings and other borrowings. Net interest income is the
principal source of earnings. Interest rate fluctuations, as well as changes in the amount and type of earning assets and interest-bearing liabilities, combine to affect net interest income. Factors that determine the level of net interest income
include the volume of earning assets and interest-bearing liabilities, yields and rates paid, fee income from portfolio loans, the level of nonperforming loans and other non-earning assets, and the amount of noninterest-bearing liabilities
supporting earning assets.



Net interest income for the quarter
ended June 30, 2003 amounted to $13.4 million, which represented a decline of $573,000, or 4.1%, from the quarter ended June 30, 2002. The primary reason for the decline was a reduction in the net interest margin year over year, which was partially
offset by a higher level of interest-earnings assets in the second quarter of 2003 relative to the prior years comparable quarter.



The table below provides the key components of the Companys net interest income and compares the results for the quarters ended June 30, 2003 and
2002.



|                                                  |  | June 30, 2003          |           |   | June 30, 2002 |  
|------------------------------------------------- |  | ---------------------- | --------- | - | ------------- | -
|                                                  |  | (Dollars in thousands) |          
|Average interest-earning assets                   |  | $                      | 1,576,564 |   |               | $
|Average interest-bearing liabilities              |  | $                      | 1,491,247 |   |               | $
|Yield on interest-earning assets (tax-equivalent) |  |                        | 6.00      | % |               |  
|Rate paid on interest-bearing liabilities         |  |                        | 2.73      | % |               |  
|Net interest spread                               |  |                        | 3.28      | % |               |  
|Net interest margin                               |  |                        | 3.49      | % |               |  



Average
interestearning assets increased $50.9 million to $1.577 billion in the second quarter of 2003 from $1.526 billion in the second quarter of 2002. The increase is comprised of a $16.8 million growth in the investment portfolio, a $53.1 million
increase in cash investments, both of which were offset by a $7.5 million decrease in loans receivable and a $12.0 million decrease in mortgage loans available for sale. Average interest-bearing liabilities of $1.491 billion in the second quarter of
2003 increased $38.8 million from $1.452 billion in the second quarter of 2002 mainly as a result of an increase in interest-bearing deposits, primarily savings and certificates of deposits.



Net interest margin (net interest income on a tax-equivalent basis divided by
average earning assets) for the Company of 3.49% for the second quarter of 2003 declined by 28 basis points from 3.77% recorded in the second quarter of 2002. The decline in the yield of interest-earning assets of 96 basis points (6.00% versus
6.96%), which was related to a decrease in yields on loans and investment securities, was primarily responsible for the contraction in the net interest margin. Partially offsetting this decline was an improvement in rates paid on interest-bearing
liabilities of 67 basis points (2.73% versus 3.40%) year over year due to the downward re-pricing of deposits coupled with the retirement of the Companys senior notes at the beginning of the second quarter of 2003. The flatter yield curve in
the current interest rate environment relative to 2002 and the bottoming out of interest rates paid on non-maturity deposits (interest checking, savings and money market accounts) are primarily responsible for the margin contraction.





Provision
for Loan Losses



The provision for loan losses for the
second quarter of 2003 amounted to $1.0 million and declined by $250,000 from the level of the second quarter of 2002 consistent with a decline in loans receivable and an overall improvement in the credit quality of the loan portfolio. The allowance
for loan losses was 1.34% of loans receivable at June 30, 2003 versus 1.28% at December 31, 2002 and 1.16% at June 30, 2002.



Nonperforming loans, real estate owned and foreclosed property totaled $8.7 million at June 30, 2003, represented an increase of $863,000, or 11.0% from
the level at December 31, 2002, but declined by $2.5 million, or 22.3% from the results at June 30, 2002. The coverage ratio (allowance for loan losses relative to nonperforming loans) amounted to 185% at June 30, 2003, 215% at December 31, 2002 and
129% at June 30, 2002.





Noninterest Income



Noninterest income for the quarter ended June 30, 2003 was $9.9 million, which resulted in an increase of $740,000, or 8.1% above the level for the period ended June 30, 2002. Total noninterest income represented 42.5% of the total revenue
net of interest expense for the second quarter of 2003 versus 39.6% for the comparable quarter of 2002.





12



---

##### Table of Contents

Service charges on deposit accounts, which consist primarily of insufficient funds fees to customers,
were $7.0 million for the second quarter of 2003. These charges declined $170,000, or 2.4%, from the level recorded in the second quarter of 2002 due to a slight decline in the number of household accounts and an increase in average balances
maintained by the Banks customers.



Gains on sale of
investments amounted to $1.1 million for the quarter ended June 30, 2003 as compared to $302,000 for the comparable quarter of 2002, an increase of $759,000 or 251%.



Other income of $1.1 million for the quarter ended June 30, 2003 reflected an increase of $451,000, or 67.5%, above the
level for the period ended June 30, 2002. Included in the results for the quarter ended June 30, 2003, was an increase in the cash surrender value of Bank Owned Life Insurance (BOLI), in the approximate amount of $410,000. In addition, revenue from
insurance operations increased year over year due to increased bank customer referrals.



Mortgage operations, net reflected income of $594,000 for the current quarter, which decreased $291,000, or 32.9%, below the level for the second quarter of 2002. Servicing and origination fee income increased
$659,000 to $1.4 million for the three months ended June 30, 2003, from $757,000 for the comparable quarter of 2002 due primarily to the purchase of additional mortgage servicing. However, during the quarter ended June 30, 2003, the Bank engaged a
qualified, independent valuation group to determine the estimated fair value of the mortgage portfolio it presently services. The valuation was based on the projected timing and amount of future payments as impacted by current, reduced interest
rates. Based on the projected acceleration of portfolio principal reductions, resulting primarily from mortgage refinancing, the Bank determined that the recorded value of the mortgage servicing rights related to the portfolio was impaired.
Therefore, a charge to earnings of approximately $826,000 was recorded and is reflected in the line item Mortgage operations, net in the accompanying 2003 consolidated statements of income.





Noninterest
Expense



Noninterest expense for the quarter ended June
30, 2003 totaled $18.4 million, which amounted to an increase of $2.2 million above the comparable quarter of 2002. Increases in salaries and employee benefits and other expense accounted for a majority of the increase year over year. The
Companys efficiency ratio (total noninterest expense divided by the combination of noninterest income and the tax-equivalent net interest income, excluding gains and losses on investments and assets) was 81.5% for the second quarter of 2003
versus an efficiency ratio of 69.6% for the second quarter of 2002.



Salaries and employee benefits expense of $8.1 million for the three months ended June 30, 2003, increased by $673,000, or 9.0%, above the level recorded for the three months ended June 30, 2002. The increase was attributed to annual salary
merit increases for Bank personnel and an increase in employee benefits expense coupled with an increase in commissions for the mortgage operations and the insurance subsidiaries related to increased revenue.



Other expense of $5.0 million for the quarter ended June 30, 2003 amounted to
an increase of $1.6 million, or 45.9%, above the recorded amount for the quarter ended June 30, 2002. The increase in other expense is mainly due to merger expenses of $870,000 related to the recently announced Agreement to affiliate with Arvest, a
write-down of approximately $658,000 for cash letter adjustments that the Company recently concluded were unlikely to be collected and the establishment of a reserve of $650,000 for reconciling items related to mortgage operations that while not
likely to be written off, were unreconciled as of June 30, 2003.





Income Taxes



Income tax expense for the quarter ended June 30, 2003 of $1.0 million declined $699,000, or 40.3%, from the quarter ended June 30, 2002. The effective
tax rate for the second quarter of 2003 was 26.4% as compared to 30.6% for the second quarter of 2002. Increased tax exempt income from investments was the primary contributor to the decrease in effective rates.





For the
six months ended June 30, 2003 and 2002



For the six
months ended June 30, 2003, net income was $6.7 million, a decrease of approximately $999,000 from the six-month period ended June 30, 2002. A decrease in net interest income offset by increases in noninterest income and noninterest expense were the
primary reasons for the decrease in net income. For the Company, this resulted in a return on average assets of 0.77% and a return on average equity of 10.07% for the six months ended June 30, 2003 compared to 0.90% and 12.89%, respectively, for the
same time period in 2002. The Bank had a return on average assets of 1.07% and 10.03% return on average common equity for the six months ended June 30, 2003 compared to 1.21% and 11.51%, respectively, for the six months ended June 30, 2002.



13



---

##### Table of Contents



Net Interest Income



Net interest income for the six months ended June 30,
2003 was $26.9 million, a decrease of $1.1 million or 3.9% from $27.9 million for the six months ended June 30, 2002 primarily due to a 22 basis point reduction in net interest margin.



The table below summarizes the components of the Companys net interest income for the six months ended June 30, 2003
and 2002.



|                                          |  | June 30, 2003          |           |   | June 30, 2002 |  
|----------------------------------------- |  | ---------------------- | --------- | - | ------------- | -
|                                          |  | (dollars in thousands) |          
|Average interest-earning assets           |  | $                      | 1,570,184 |   |               | $
|Average interest-bearing liabilities      |  |                        | 1,483,154 |   |               |  
|Yield on earning assets (tax-equivalent)  |  |                        | 6.19      | % |               |  
|Rate paid on interest-bearing liabilities |  |                        | 2.83      | % |               |  
|Net interest spread                       |  |                        | 3.36      | % |               |  
|Net interest margin                       |  |                        | 3.52      | % |               |  



Average
interest-earning assets increased $32.3 million from $1.538 billion for the six months ended June 30, 2002 to $1.570 billion for the six months ended June 30, 2003. Investments were the principal contributor to the increase in interest-earning
assets as the average balance for the six months ended June 30, 2003 was $406.3 million as compared to $385.1 million for the six months ended June 30, 2002. The increase in average interest bearing liabilities of $19.5 million from $1.464 billion
as of June 30, 2002 to $1.483 billion as of June 30, 2003 is primarily due to an increase in deposits and the issuance of trust preferred securities, partially offset by a decline in Federal Home Loan Bank borrowings.



Net interest margin (net interest income on a tax-equivalent basis divided by
average earning assets) decreased from 3.74% for the six months ended June 30, 2002 to 3.52% for the six months ended June 30, 2003, a decrease of 22 basis points. This net interest margin contraction was due primarily to lower yields on loans and
investment securities, which was partially offset by the benefit of the downward re-pricing of deposits and the retirement of then Companys senior notes at the beginning of the second quarter. The flatter yield curve in the current interest
rate environment relative to 2002 and the bottoming out of interest rates paid on non-maturity deposits (interest checking, savings and money market accounts) are primarily responsible for the margin contraction.





Provision
for Loan Losses



The provision for loan losses decreased
$450,000, or 18.0%, from $2.500 million for the six months ended June 30, 2002 to $2.050 million during the six-month period ended June 30, 2003. The allowance for loan losses was 1.34% and 1.28% of loans receivable at June 30, 2003 and December 31,
2002, respectively.





Noninterest Income



Noninterest income for the six months ended June 30, 2003 was $19.5 million, an increase of $2.2 million or 12.6%, from $17.4 million for the six months ended June 30, 2002.



Gains on sale of investments amounted to $1.8 million for six months ended June 30, 2003 as compared to $513,000 for the
comparable six-month period in 2002, an increase of $1.3 million or 257%.



Service charges decreased from $13.8 million for the six months ended June 30, 2002, to $13.4 million for the same period in 2003, a decrease of $364,000 or 2.7%. This decrease is due to a slight decline in the number
of household accounts and an increase in average balances maintained by the Banks customers.



The $1.1 million increase in other noninterest income for the six months ended June 30, 2003 compared to the same period in 2002 is due primarily to the
increase in cash surrender value of BOLI of approximately $919,000.



Mortgage operations, net increased approximately $125,000 for the six-month period ended June 30, 2003 compared to the comparable period for the preceding year. Servicing and origination fee income increased $933,000 to $2.5 million for the
six months ended June 30, 2003, from $1.6 million for the comparable period of 2002, due primarily to the acquisition of servicing rights on approximately $300 million of mortgage loans.



During the second quarter of 2003, the Bank engaged an independent third party to determine the estimated fair value of the
mortgage portfolio it presently services. The valuation was based on the projected timing and amount of future payments as impacted by current, reduced interest rates. Based on the projected acceleration of portfolio principal reductions, resulting
primarily from mortgage refinancing, the Bank determined that the recorded value of the mortgage servicing rights related to the portfolio was impaired. Therefore, a charge to earnings of approximately $826,000 was recorded and is reflected in the
line item Mortgage operations, net in the accompanying 2003 consolidated statements of income.





Noninterest Expense



For the six months ended June 30, 2003, noninterest expense totaled $34.8 million, an increase of $3.3 million, or 10.6% compared to the same period in
2002. The Companys efficiency ratio for the six months ended June 30, 2003 was 77.1% compared to 69.1% for the same period in 2002. The Banks efficiency ratio for the six months ended June 30, 2003 was 69.0% compared to 62.7% for the
same period in 2002.



14



---

##### Table of Contents

Salary and benefit expense for the six months ended June 30, 2003 was $16.2 million compared to $15.0
million for the six months ended June 30, 2002, an increase of $1.2 million, or 8.0%. This increase was due primarily to incentive and commission payments, increases in employee benefits expense and the staffing of two new retail branches.



Other expenses increased approximately $2.0 million or 31.7%
from $6.2 million for the six months ended June 30, 2002 to $8.1 million for the six months ended June 30, 2003. This increase is partially due to the approximately $870,000 of expenses incurred in connection with the Agreement to affiliate with
Arvest and $475,000 related to the Companys legal settlement of the consolidated federal class action securities suits and related litigation. Also included in the increase for other expenses was a $658,000 write-down for cash letter
adjustments that the Company concluded were unlikely to be collected and the establishment of a reserve of $650,000 for reconciling items related to mortgage operations that while not likely to be written off, were unreconciled as of June 30, 2003.





Income Taxes



For the six months ended June
30, 2003, income tax expense was $2.8 million, a decrease of $775,000 compared to the comparable period of 2002. The effective tax rate was 29.2% for the six months ended June 30, 2003 compared to 31.5% during the same period in 2002. Increased tax
exempt income from investments was the primary contributor to the decrease in effective rates.





Impact of Inflation



The effects of inflation on the local economy and on the Companys operating results have been relatively modest for the past several years.
Recently, the impact of deflation has also been viewed as a possible economic scenario, although not a likely outcome, given the current low level of interest rates and extremely low level of inflation. In addition, given the current historically
low level of interest rates coupled with the potential of economic recovery due to stimulus from both monetary and fiscal policy, there also exists the possibility of a rapid increase in interest rates when the economy eventually exhibits stronger
economic growth. Either economic possibility could potentially affect the results of net interest income and associated net interest margin due to the impact on the Companys interest sensitive assets and liabilities. Since substantially all of
the Banks assets and liabilities are monetary in nature, such as cash, investments, loans and deposits, their values are less sensitive to the effects of inflation than to changing interest rates, which do not necessarily change in accordance
with inflation rates. The Company tries to control the impact of interest rate fluctuations by managing the relationship between its interest sensitive assets and liabilities.





Deposits



Deposits consisted of the following at June 30, 2003 and December 31, 2002:



|                                                                                                                                               |  | June 30, 2003          |           | December 31, 2002
|---------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------- | --------- | -----------------
|                                                                                                                                               |  | (Dollars in thousands)
|Demand and NOW accounts, including non-interest bearing deposits of $108,172 and $114,614 at June 30, 2003 and December 31, 2002,
respectively |  | $                      | 421,409   |                  
|Money market                                                                                                                                   |  |                        | 111,430   |                  
|Statement and passbook savings                                                                                                                 |  |                        | 131,446   |                  
|Certificates of deposit                                                                                                                        |  |                        | 622,330   |                  
|                                                                                                                                               |  |                        |           |                  
|Total deposits                                                                                                                                 |  | $                      | 1,286,615 |                  
|                                                                                                                                               |  |                        |           |                  



The aggregate amount
of certificates of deposit with a minimum denomination of $100,000 was approximately $194.2 million at June 30, 2003 and $173.3 million at December 31, 2002.





Bank Owned Life Insurance (BOLI)



During the first quarter of 2003, the Company invested $15.0 million in BOLI
to help offset the rising cost of employee benefits. Income, which is accounted for using the cash surrender value method, for the three and six month periods ended June 30, 2003, amounted to $410,000 and $919,000, respectively. BOLI investment
income is exempt from federal and state income tax and related costs of the insurance are not deductible. The BOLI is invested primarily in high-grade corporate bonds and mortgage backed securities.





Other
Borrowings



Effective March 31, 2003, the Company retired
its 8.65% Senior notes with an aggregate principal balance of $51.0 million. The Company retired the Senior notes with a combination of cash, a renewal of a bank credit facility amounting to $20.0 million and the issuance of $15.0 million of trust
preferred securities, which is discussed below. The notes were originally issued on April 1, 1998, in connection with the acquisition of the Bank by the Company. At current interest rates, the average cost of the combined new debt structure is
approximately 5.0%. As of June 30, 2003, the bank credit facility amounted to $15.5 million.



15



---

##### Table of Contents



Guaranteed Preferred Beneficial Interest
in the Companys Subordinated Debentures



On December
18, 2001, Superior Statutory Trust I sold to investors $25.0 million of trust preferred securities. The proceeds were used to purchase $25.8 million in principal amount of floating rate junior subordinated debentures of the Company. The Company has,
through various contractual arrangements, fully and unconditionally guaranteed all obligations of Superior Statutory Trust I on a subordinated basis with respect to the preferred securities. Subject to certain limitations, the preferred securities
qualify as Tier I capital and are presented in the consolidated balance sheets as Guaranteed preferred beneficial interest in the Companys subordinated debentures. The sole asset of Superior Statutory Trust I is the subordinated
debentures issued by the Company. Both the preferred securities of Superior Statutory Trust I and the subordinated debentures of the Company will mature on December 18, 2031; however, they may be prepaid, subject to regulatory approval, prior to
maturity at any time on or after December 18, 2006, or earlier upon certain changes in tax or investment company laws or regulatory capital requirements.



The interest rate on the Companys subordinated debentures is LIBOR plus 3.60% adjusted quarterly, which was 4.66% at June 30, 2003 and 5.01% at
December 31, 2002. This interest rate is subject to a cap of 12.5% annually. Distributions are paid quarterly.



On March 26, 2003, Superior Statutory Trust II sold to investors $15.0 million of trust preferred securities. The proceeds were used to purchase $15.5
million in principal amount of fixed rate junior subordinated debentures of the Company. The contractual arrangements, guarantee of obligations, the qualifications as Tier I capital, and the balance sheet presentation for Superior Statutory Trust II
are essentially the same as Superior Statutory Trust I. Both the preferred securities and the subordinated debentures of the Company will mature on March 26, 2033. However, they may be prepaid, subject to regulatory approval, prior to maturity at
any time on or after March 26, 2008, or earlier upon certain changes in tax or investment company laws or regulatory capital requirements.



The interest rate on the Companys subordinated debentures for Superior Statutory Trust II is fixed for five years at 6.40% at which time the rate
will revert to a floating rate, which will be based upon the three month LIBOR plus 3.15% adjusted quarterly. Distributions will be paid quarterly.





Interest Rate Sensitivity and Liquidity



Asset and liability management is concerned with the timing and magnitude of
repricing assets compared to liabilities. It is the objective of the Company to generate stable growth in net interest income and to attempt to control risks associated with interest rate movements. In general, managements strategy is to
reduce the impact of changes in interest rates on its net interest income by maintaining a favorable match between the maturities or repricing dates of its interest-earning assets and interest-bearing liabilities. The Companys asset and
liability management strategy is formulated and monitored by the Asset Liability Committee, which is composed of 10 senior officers of the Company, in accordance with policies approved by the Companys Board of Directors. This committee meets
regularly to review, among other things, the sensitivity of the Companys assets and liabilities to interest rate changes, the book and market values of assets and liabilities, unrealized gains and losses, purchase and sale activity, and
maturities of investments and borrowings. The Asset Liability Committee also approves and establishes pricing and funding decisions with respect to the Companys overall asset and liability composition. The Committee reviews the Companys
liquidity, cash flow flexibility, maturities of investments, deposits and borrowings, retail and institutional deposit activity, current market conditions, and interest rates on both a local and national level.



The Company reports to the Board of Directors rate sensitive assets minus
rate sensitive liabilities divided by total earning assets on a cumulative basis quarterly. The Company estimates that a 100- basis-point change in interest rates would have no significant impact on its net interest income over a twelve-month
period. The Committee regularly reviews interest rate risk exposure by forecasting the impact of alternative interest rate environments on net interest income. The interest rate sensitivity (GAP) is defined as the difference between
interest-earning assets and interest-bearing liabilities maturing or repricing within a given time period. A GAP is considered positive when the amount of interest rate sensitive assets exceeds the amount of interest rate sensitive liabilities. A
GAP is considered negative when the amount of interest rate sensitive liabilities exceeds interest rate sensitive assets. During a period of rising interest rates, a negative GAP would tend to adversely affect net interest income, while a positive
GAP would tend to result in an increase in net interest income. During a period of falling interest rates, a negative GAP would tend to result in an increase in net interest income, while a positive GAP would tend to affect net interest income
adversely. While the interest rate sensitivity GAP is a useful measurement and contributes toward effective asset and liability management, it is difficult to predict the effect of changing interest rates solely on the measure. Because different
types of assets and liabilities with the same or similar maturities may react differently to changes in overall market rates or conditions, changes in interest rates may affect net interest income positively or negatively even if an institution were
perfectly matched in each maturity category.



Shortcomings are
inherent in any GAP analysis since certain assets and liabilities may not move proportionally as interest rates change. Consequently, as the interest rate environment has become more volatile, the Companys management has increased monitoring
its net interest rate sensitivity position and the effect of various interest rate environments on earnings.



U.S. money market interest rate market presents the primary risk exposure to the Company. In measuring and managing interest rate risk, the Company uses
GAP analysis, net interest income simulation, and economic value equity modeling. There have been no significant changes in the Companys analysis of interest rate risk since its Report on Form 10-K for fiscal year 2002.



16



---

##### Table of Contents



Capital Resources



Stockholders equity increased by $5.3 million to $138.2 million at
June 30, 2003 from $132.9 million at December 31, 2002. Retained earnings of $58.3 million at June 30, 2003 increased by $4.6 million, or 8.7%, from the balance of $53.6 million at December 31, 2002.



This increase in stockholders equity was primarily attributed to the
$6.7 million of net income for the six month period ended June 30, 2003, which was partly offset by the increase in treasury stock at June 30, 2003 of $2.5 million, or 12.0%, above the December 31, 2002 balance. The increase in treasury stock is
primarily due to the repurchase of 142,000 shares of common stock. Dividends paid to shareholders of the Companys common stock during the three and six-month periods ended June 30, 2003 amounted to approximately $1.1 million and $2.1 million,
respectively. The dividends paid during each of the three-month periods in 2003 were equivalent to $0.125 per share.



On June 18, 2003, the Company announced a dividend equal to $0.125 per share to be paid on July 23, 2003, to all stockholders of record as of the close of
business on June 30, 2003, which will amount to approximately $1.1 million.





Capital



The Company is a unitary thrift holding company and, as such, is subject to regulation, examination and supervision by the OTS.



The Bank is also subject to various regulatory requirements administered by the OTS. Failure to meet minimum capital requirements can initiate certain
mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Companys and the Banks financial statements. Under capital adequacy guidelines and the regulatory
framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Companys and the Banks assets, liabilities, and certain off-balance sheet items as calculated under
regulatory accounting practices. The Companys and the Banks capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.



Quantitative measures established by regulation to ensure capital adequacy
require the Bank to maintain minimum amounts and ratios (set forth in the table below) of tangible and core capital (as defined in the regulations) to adjusted total assets (as defined), and of total capital (as defined) and Tier 1 to risk weighted
assets (as defined). Management believes that, as of June 30, 2003, the Bank meets all capital adequacy requirements to which it is subject.



The most recent notification from the OTS categorized the Bank as well capitalized under the regulatory framework for prompt corrective
action. To be categorized as well capitalized the Bank must maintain minimum total, tangible, and core capital ratios as set forth in the table below. There are no conditions or events since that notification that management believes
have changed the institutions category.



The
Companys and the Banks actual capital amounts and ratios as of June 30, 2003 and December 31, 2002 are presented below (amounts in thousands):



|                                          |  | Company Actual |         | Bank Actual |       | Required for Capital Adequacy Purposes |   | Required to be Categorized as Well Capitalized Under Prompt Corrective Action Provisions
|----------------------------------------- |  | -------------- | ------- | ----------- | ----- | -------------------------------------- | - | ----------------------------------------------------------------------------------------
|                                          |  | Amount         |         | Ratio       |       | Amount                                 |   | Ratio                                                                                   
|As of June 30, 2003                       |  |                |         |             |       |                                        |   |                                                                                         
|Tangible capital to adjusted total assets |  | $              | 112,488 |             | 6.57% |                                        | $ | 124,717                                                                                 
|Core capital to adjusted total assets     |  |                | 112,488 |             | 6.57  |                                        |   | 124,717                                                                                 
|Total capital to risk weighted assets     |  |                | 125,687 |             | 11.87 |                                        |   | 137,916                                                                                 
|Tier 1 capital to risk weighted assets    |  |                | 112,488 |             | 10.62 |                                        |   | 124,717                                                                                 
|As of December 31, 2002                   |  |                |         |             |       |                                        |   |                                                                                         
|Tangible capital to adjusted total assets |  | $              | 95,546  |             | 5.73% |                                        | $ | 124,624                                                                                 
|Core capital to adjusted total assets     |  |                | 95,546  |             | 5.73  |                                        |   | 124,624                                                                                 
|Total capital to risk weighted assets     |  |                | 109,022 |             | 10.00 |                                        |   | 138,100                                                                                 
|Tier 1 capital to risk weighted assets    |  |                | 95,546  |             | 8.76  |                                        |   | 124,624                                                                                 



17



---

##### Table of Contents



Asset Quality



Management is aware of the risks inherent in lending and continually
monitors risk characteristics of the loan portfolio. The Companys policy is to maintain the allowance for loan losses at a level believed adequate by management to absorb potential loan losses within the portfolio. Managements
determination of the adequacy of the allowance is performed by an internal loan review committee and is based on risk characteristics of the loans, including loans deemed impaired in accordance with SFAS No. 114, past loss experience, economic
conditions and such other factors that deserve recognition. Additions to the allowance are charged to operations.



The following table presents, for the periods indicated, an analysis of the Companys allowance for loan losses and other related data.



|                                               |  | Six Months ended June 30, 2003 |        |   | Year ended December 31, 2002 |  
|---------------------------------------------- |  | ------------------------------ | ------ | - | ---------------------------- | -
|                                               |  | (Dollars in thousands)         |       
|Allowance for loan losses, beginning of period |  | $                              | 13,861 |   |                              | $
|Provision for loan losses                      |  |                                | 2,050  |   |                              |  
|Charge-offs                                    |  |                                | (2,899 | ) |                              |  
|Recoveries                                     |  |                                | 694    |   |                              |  
|                                               |  |                                |        |   |                              |  
|Allowance for loan losses, end of period       |  | $                              | 13,706 |   |                              | $
|                                               |  |                                |        |   |                              |  
|Allowance to period-end loans                  |  |                                | 1.34   | % |                              |  
|Net charge-offs to average loans               |  |                                | 0.42   | % |                              |  
|Allowance to period-end nonperforming loans    |  |                                | 185    | % |                              |  



The Company
continuously monitors its underwriting procedures in an attempt to maintain loan quality. Additionally, the Company is executing a strategy of achieving more balance between the amounts of commercial, mortgage, and consumer loans outstanding. This
strategy has resulted in growth of commercial, construction, commercial real estate, and consumer direct loans while mortgage loans and indirect consumer loans have declined.



The provisions to the allowance for loan losses are based on managements judgment and evaluation of the loan portfolio
using both objective and subjective criteria. The objective criteria used by the Company to assess the adequacy of its allowance for loan losses and required additions to such allowance are (i) an internal grading system, (ii) a peer group analysis,
and (iii) a historical analysis. In addition to these objective criteria, the Company subjectively assesses adequacy of the allowance for loan losses and the need for additions thereto, with consideration given to the nature and volume of the
portfolio, overall portfolio quality, review of specific problem loans, national, regional and local business and economic conditions that may affect the borrowers ability to pay or the value of collateral securing the loans, and other
relevant factors. The Companys allowance for loan losses was $13.7 million at June 30, 2003 and $13.9 million at December 31, 2002, or 1.34% and 1.28% of total loans, respectively. While management believes the current allowance is adequate,
changing economic and other conditions may require future adjustments to the allowance for loan losses.



The Company uses an internal credit grading system in determining the adequacy of the allowance for loan losses. This analysis assigns grades to all loans
except owner-occupied 1-4 family residential loans and consumer loans. Graded loans are assigned to one of nine risk reserve allocation percentages. The loan grade for each individual loan is determined by the loan officer at the time it is made and
changed from time to time to reflect an ongoing assessment of loan risk. Loan grades are reviewed on specific loans from time to time by senior management and as part of the Companys internal loan review process. Owner-occupied 1-4 family
residential and consumer loans are assigned a reserve allocation percentage based on past due status and the level of cumulative net charge-offs for the three preceding calendar years.



The Company subjectively assesses the adequacy of the allowance for loan losses by considering the nature and volume of the
portfolio, overall portfolio quality, review of specific problem loans, national, regional and local business and economic conditions that may affect the borrowers ability to pay or the value of collateral securing the loans, and other
relevant factors. Although the Company does not determine the overall allowance based upon the amount of loans in a particular type or category (except in the case of owner-occupied 1-4 family residential and consumer installment loans), risk
elements attributable to particular loan types or categories are considered in assigning loan grades to individual loans. These risk elements include the following: (i) for non-farm/non-



18



---

##### Table of Contents

residential loans and multifamily residential loans, the debt service coverage ratio (income from the property in excess
of operating expenses compared to loan payment requirements), operating results of the owner in the case of owner-occupied properties, the loan to value ratio, the age and condition of the collateral and the volatility of income, property value and
future operating results typical of properties of that type; (ii) for construction and land development loans, the perceived feasibility of the project including the ability to sell developed lots or improvements constructed for resale or ability to
lease property constructed for lease, the quality and nature of contracts for presale or preleasing if any, experience and ability of the developer and loan to value ratios; (iii) for commercial and industrial loans, the operating results of the
commercial, industrial or professional enterprise, the borrowers business, professional and financial ability and expertise, the specific risks and volatility of income and operating results typical for businesses in that category and the
value, nature and marketability of collateral. In addition, for each category the Company considers secondary sources of income and the financial strength of the borrower and any guarantors.



Management reviews the allowance on a quarterly basis to determine whether
the amount of regular monthly provision should be increased or decreased or whether additional provisions should be made to the allowance. The allowance is determined by managements assessment and grading of individual loans in the case of
loans other than owner-occupied 1-4 family residential and consumer loans and specific reserves made for other categories of loans. The total allowance amount is available to absorb losses across the Companys entire portfolio.



Nonperforming assets at June 30, 2003 were $8.7 million, compared to $7.9
million at December 31, 2002. This resulted in a ratio of nonperforming assets to loans plus other real estate of 0.85% and 0.72% at June 30, 2003 and December 31, 2002, respectively. Nonaccrual loans were $7.4 million and $6.5 million at June 30,
2003 and December 31, 2002, respectively. Other real estate and foreclosed property declined from $1.4 million at December 31, 2002 to $1.3 million at June 30, 2003. The following table presents information regarding nonperforming assets as of the
dates indicated:



|                                                          |  | June 30,2003           |       |   | December 31,2002 |  
|--------------------------------------------------------- |  | ---------------------- | ----- | - | ---------------- | -
|                                                          |  | (Dollars in thousands) |      
|Nonaccrual loans                                          |  | $                      | 7,402 |   |                  | $
|Other real estate and foreclosed property                 |  |                        | 1,338 |   |                  |  
|                                                          |  |                        |       |   |                  |  
|Total nonperforming assets                                |  | $                      | 8,740 |   |                  | $
|                                                          |  |                        |       |   |                  |  
|Nonperforming assets to total loans and other real estate |  |                        | 0.85  | % |                  |  
|Nonperforming assets to total assets                      |  |                        | 0.49  | % |                  |  



The Company has
well-developed procedures in place to maintain a high quality loan portfolio. These procedures begin with approval of lending policies and underwriting guidelines by the Board of Directors, low individual lending limits for officers, Officers Loan
Committee approval for large credit relationships and effective loan documentation procedures. The loan review department identifies and analyzes weaknesses in the portfolio and reports credit risk grade changes on a quarterly basis to Bank
management and directors. The Company also maintains a well-developed monitoring process for credit extensions. The Company has established underwriting guidelines to be followed by its officers. The Company also monitors its delinquency levels for
any negative or adverse trends, and collection efforts are centralized. The Company also has procedures to bring rapid resolution of nonperforming loans and prompt and orderly liquidation of real estate, automobiles and other forms of collateral.



The Company generally places a loan on nonaccrual status and
ceases accruing interest when loan payment performance is deemed unsatisfactory. All loans past due 90 days, (except for the finance company that places loans on nonaccrual at 120 days) however, are placed on nonaccrual status unless the loan is
both well collateralized and in the process of collection. Cash payments received while a loan is classified as nonaccrual are recorded as a reduction of principal as long as doubt exists as to collection. The Company is sometimes required to revise
a loans interest rate or repayment terms in a troubled debt restructuring. The Company regularly updates appraisals on loans collateralized by real estate, particularly those categorized as nonperforming loans and potential problem loans. In
instances where updated appraisals reflect reduced collateral values, an evaluation of the borrowers overall financial condition is made to determine the need, if any, for possible write-downs or appropriate additions to the allowance for loan
losses.



As of June 30, 2003, the Company had $630,000
non-government sponsored accruing loans that were contractually past due 90 days or more. The Company continues to accrue interest for government sponsored loans such as FHA insured and VA guaranteed loans which are past due 90 or more days, as the
interest on these loans is insured by the federal government. The aggregate unpaid balance of accruing government-sponsored loans past due 90 days or more was $3.8 million and $5.9 million as of June 30, 2003 and December 31, 2002, respectively.



The Company records real estate acquired by foreclosure at the
lesser of the outstanding loan balance, net of any reduction in basis, or the fair value at the time of foreclosure, less estimated costs to sell.



In the second quarter of 1999, Superior purchased from a secondary servicer an assignment of an approximately $52.0 million portfolio of FHA insured and
VA guaranteed mortgages on a servicing-retained basis. The purchase contract provided that Superior would receive a pass through net yield of 7.13% and that the loans would be paid off upon foreclosure and the servicers receipt of the
individual claims from either FHA or VA. In the third quarter of 1999, the primary seller/servicer filed a voluntary petition for relief



19



---

##### Table of Contents

under Chapter 11 of the Bankruptcy Code which was subsequently converted to a Chapter 7 proceeding in which Superior has
filed a $3.7 million proof of claim. Superior then entered into a fee-based sub-servicing agreement with the secondary servicer.



In the fourth quarter of 2000, Superiors management became aware of, and brought to the secondary servicers attention, increasing
discrepancies in the two companies respective net valuations of the portfolio. At this time, management also notified the secondary servicer that Superior regarded the secondary servicer as in breach of certain representations and warranties
made in connection with the assignment. The two companies have entered into ongoing discussions to resolve these differences.



Although the secondary servicer continues to remit principal and interest collections to Superior, the Company decided to recognize any interest income on
the portfolio only after it had received payments sufficient to recover remaining portfolio balances. Superior has applied the cost recovery method of accounting for these assets and consequently, no interest income has been recognized on the
portfolio in 2001, 2002 and through the second quarter of 2003.



Approximately $3.8 million of principal balance of loans plus receivables were sold in December 2002. The residual balance of the portfolio was approximately $7.3 million, net at June 30, 2003 and $9.9 million, net at December 31, 2002.
Since there is no readily available market for the remaining portfolio, there is no assurance that the remaining portfolio can be converted to cash at its current carrying value.



For the six-month period ended June 30, 2003, the Bank engaged an independent third party to determine the estimated fair
value of the mortgage portfolio it presently services. The valuation was based on the projected timing and amount of future payments as impacted by current, reduced interest rates. Based on the projected acceleration of portfolio principal
reductions, resulting primarily from mortgage refinancing, the Bank determined that the recorded value of the mortgage servicing rights related to the portfolio was impaired. Therefore, a charge to earnings of approximately $826,000 was recorded and
is reflected in the line item Mortgage operations, net in the accompanying consolidated statement of income.





|Item 3. |  | Quantitative and Qualitative Disclosures about Market Risk.
|------- |  | -----------------------------------------------------------



For quantitative and qualitative disclosures about market risk, see Managements Discussion and Analysis of Financial Condition and Results of
Operations Interest Rate Sensitivity-Liquidity, see page 15.





|Item 4. |  | Controls and Procedures
|------- |  | -----------------------



The Company maintains disclosure controls and procedures, which are designed to ensure that information required to be disclosed by the Company in the
reports it files or submits under the Securities Exchange Act of 1934, as amended (the Exchange Act), is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions
rules and forms, and that such information is accumulated and communicated to the Companys management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.



In June 2003, an evaluation of the effectiveness of the
Companys disclosure controls and procedures was conducted under the supervision of, and reviewed by, the Companys Chief Executive Officer and Chief Financial Officer. Based on that evaluation, as of June 30, 2003, the Companys
Chief Executive Officer and Chief Financial Officer have concluded that the Companys disclosure controls and procedures were adequate and designed to ensure that material information relating to the Company would be made known to the Chief
Executive Officer and Chief Financial Officer by others within those entities, particularly during the period when this periodic report under the Exchange Act was being prepared. Furthermore, there have been no significant changes in the
Companys internal control over financial reporting or in other factors (including any corrective actions with regard to significant deficiencies or material weaknesses in the Companys internal control over financial reporting) that could
significantly affect such control subsequent to evaluation. Refer to the Certifications by the Companys Chief Executive Officer and Chief Financial Officer included with this report as Exhibits 31.1 and 31.2.



20



---

##### Table of Contents



PART II. OTHER INFORMATION



|Item 1. |  | Legal Proceedings
|------- |  | -----------------



(a) In its annual report on Form 10-K for 2002, the Company disclosed the nature and status of several lawsuits relating to consolidated federal class
action security suits, a similar derivative suit pending in state court and other related litigation involving certain of the Companys former employees. See Note 4 to the interim financial statements included in Item 1 of this Form 10-Q. On
March 4, 2002, the federal district court for the Eastern Division of Arkansas consolidated Bauman et al. v. Superior Financial Corp., et al., Civ No. 4-01-CV-0075668 and Kashima v. Superior Financial Corp., et al., Civ No.
4-02-CV007SWW into a single action encaptioned Teresa Bauman et al. v. Superior Financial Corp., et al., Civ No. 4-01-CV756GH (the Consolidated Suit). On April 18, 2002, the Plaintiffs in the Consolidated Suit filed a
Consolidated Complaint, which added several individual defendants. On July 10, 2002, the Plaintiffs in the Consolidated Suit filed a second Consolidated Complaint, which added five state law claims against the Company and the individual defendants,
consisting of two claims under the Arkansas Deceptive Trade Practice Act and claims for common law fraud, constructive fraud and breach of fiduciary duty. It is not expected that the Companys liability, if any, would increase as a result of
the newly added claims. The Company filed a motion to dismiss the Consolidated Suit in its entirety.



On December 19, 2002, the court entered an order staying the action until March 20, 2003, to provide parties time to discuss a possible settlement of the
Consolidated Suit. A mediation of the Bauman Litigation and the related suits of Cottrell v. Gardner, et al., Case No. CV-2002-121(I), Sebastian County, Arkansas (the derivative suit) and Superior Bank v. Bauman, et al., Case No.
CV-2001-1089, Circuit Court, Sebastian County (the Superior Bank Suit) was held on January 29, 2003 and another mediation took place in late March. In April 2003, the Company reached an agreement in principle to settle the Bauman
litigation, the derivative suit and the Superior Bank suit.



On
April 23, 2003, the parties to the Superior Bank suit filed a Stipulation and Agreement of Compromise, Settlement, and Release disposing of all claims in that proceeding. This agreement was subsequently approved by the court, and all claims were
dismissed with prejudice.



On April 24, 2003, the parties to
the derivative suit and the Bauman litigation filed in the appropriate courts settlement agreements disposing of all claims in those cases. On June 11, 2003, the court in the derivative litigation ruled that the settlement was fair and entered an
order of dismissal. After required notice to members of the plaintiff class in the Bauman litigation, on July 25, 2003, the court approved the settlement agreement and entered an order of dismissal. The various settlement agreements called for the
Company and its insurance carrier to pay sums well within the Companys policy limits and materially less than the Companys estimate of the costs of litigation. The Companys contribution to the settlement is approximately $475,000
pretax, or $0.04 diluted earnings per share, which amount was expensed in the first quarter of 2003.



(b) On May 1, 2000, George S. Mackey and Jones & Mackey Construction Company, LLC filed a Complaint in the Circuit Court of Pulaski County, Arkansas
against Superior Bank, a wholly owned subsidiary of the Company. The Complaint alleges a breach of a commitment to lend and related claims, including defamation. On May 20, 2002, after the conclusion of the trial and jury deliberation, the jury
returned a verdict in favor of Jones & Mackey Construction Company, LLC, in the amount of $5,796,000. The damages were specified as $410,000 for breach of contract, $211,000 for detrimental reliance, $175,000 for defamation and $5,000,000 in
punitive damages related to the claim of defamation.



Superior
Bank filed an appropriate post-trial motion seeking to set aside or reduce the amount of the verdict. The Bank maintained, among other things, that a single verdict imposing liability for both breach of contract and detrimental reliance was fatally
inconsistent and that there was insufficient evidence in the record at trial to support a finding of defamation underlying the award of punitive damages. The Bank also maintained that the punitive damages award was excessive.



On July 22, 2002, the trial court ruled on the motion and overturned the
verdict imposing liability for detrimental reliance. The Bank is appealing the remainder of the verdict. On appeal, the Bank is raising the issues presented in the post-trial motion, as well as numerous, material errors at trial. Among these are
claims that the trial court erred in allowing jurors to question witnesses, in allowing evidence of the Banks financial condition before a finding of liability and in submitting improper instructions to the jury.



The outcome of the appeal is too uncertain to predict with any assurance. If
the judgment as entered is affirmed on appeal, discharge of a judgment of $5,585,000, plus judicial interest, would have a material adverse effect on the Companys financial condition and operating results. However, the Bank has entered into
discussions with its insurance carrier to determine the extent of coverage available in the event the verdict is affirmed on appeal. As of June 30, 2003, the Bank had paid $276,000 and accrued an additional $250,000 in professional fees and costs
for a total of $526,000, which exceeds the Companys $500,000 insurance deductible. The Bank has not recorded additional liability for the damages awarded in the initial jury verdict.



(c) The Company is involved in various lawsuits and litigation matters on an
ongoing basis as a result of its day-to-day operations. However, except as otherwise disclosed herein, the Company does not believe that any of these or any threatened lawsuits and litigation matters will have a materially adverse effect on the
Company or its business.



21



---

##### Table of Contents



|Item 2. |  | Changes in Securities and Use of Proceeds
|------- |  | -----------------------------------------



None





|Item 3. |  | Defaults upon Senior Securities
|------- |  | -------------------------------



None



22



---

##### Table of Contents



|Item 4. |  | Submission of Matters to a Vote of Security Holders
|------- |  | ---------------------------------------------------



The Special Meeting of the Shareholders of the Company was held on August 7, 2003. The special meeting was held to consider a proposal for a merger
agreement between the Company and Arvest Holdings, Inc. At this meeting proxies were solicited under Regulation 14a of the Securities and Exchange Act of 1934. Total shares issued and outstanding entitled to vote at the meeting were 8,282,501. A
total of 5,933,228 shares, constituting a quorum, were represented by shareholders in attendance or by proxy, with 5,927,796 shares, or 71.6% approving the merger agreement, which exceeded the required majority of outstanding shareholders. The
closing, which is scheduled for the third quarter of 2003, is subject to regulatory approval and the satisfaction of customary closing conditions prior to final consummation.



The Annual Meeting of the Shareholders of the Company was held on May 23, 2003. At this meeting proxies were solicited under
Regulation 14a of the Securities and Exchange Act of 1934. Total shares issued and outstanding entitled to vote at the meeting were 8,416,172. A total of 7,397,194 shares, constituting a quorum, were represented by shareholders in attendance or by
proxy. There were no abstentions or Broker non-votes recorded.



The following directors were elected for a term expiring in 2004: C. Stanley Bailey, Terry A. Elliott, Brian A. Gahr, Rick D. Gardner, H. Baker Kurris, Howard B. McMahon, C. Marvin Scott, John M. Stein, John E. Steuri, and David E.
Stubblefield.



|Election of Directors |  | For       |  | Withheld |  | Percent For |  
|--------------------- |  | --------- |  | -------- |  | ----------- | -
|C. Stanley Bailey     |  | 7,328,099 |  | 69,095   |  | 99.1        | %
|Terry A. Elliott      |  | 7,365,102 |  | 32,092   |  | 99.6        | %
|Brian A. Gahr         |  | 7,364,699 |  | 32,495   |  | 99.6        | %
|Rick D. Gardner       |  | 7,365,102 |  | 32,092   |  | 99.6        | %
|H. Baker Kurris       |  | 7,365,202 |  | 31,992   |  | 99.6        | %
|Howard B. McMahon     |  | 7,364,699 |  | 32,495   |  | 99.6        | %
|C. Marvin Scott       |  | 7,367,402 |  | 29,792   |  | 99.6        | %
|John M. Stein         |  | 7,367,399 |  | 29,795   |  | 99.6        | %
|John E. Steuri        |  | 7,367,502 |  | 29,692   |  | 99.6        | %
|David E. Stubblefield |  | 7,367,502 |  | 29,692   |  | 99.6        | %





|Item 5. |  | Other Information
|------- |  | -----------------



None





|Item 6. |  | Exhibits and reports on Form 8-K
|------- |  | --------------------------------



Exhibit 31.1

Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002Exhibit 31.2

Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002Exhibit 32.1

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002Exhibit 32.2

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002




Current report on Form 8-K, dated as of April 4, 2003, furnishing Regulation FD Disclosure under Item 9 of Form 8-K

Current report on Form 8-K, dated as of April 25, 2003, furnishing Regulation FD Disclosure under Item 9 of Form 8-K

Current report on Form 8-K, dated as of May 5, 2003, furnishing Regulation FD Disclosure under Item 9 of Form 8-K

Current report on Form 8-K, dated as of May 5, 2003, furnishing Regulation FD Disclosure under Item 9 of Form 8-K

Current report on Form 8-K, dated as of May 5, 2003, furnishing Regulation FD Disclosure under Item 9 of Form 8-K

Current report on Form 8-K, dated as of May 16, 2003, furnishing Regulation FD Disclosure under Item 9 of Form 8-K

Current report on Form 8-K, dated as of June 18, 2003, furnishing Regulation FD Disclosure under Item 9 of Form 8-K

Current report on Form 8-K, dated as of June 20, 2003, announcing to investors that Registrant had entered into a definitive agreement to affiliate with Arvest Holdings, Inc. and furnishing disclosure under Item 7 of Form 8-K filing the
definitive agreement and agreements between Arvest Holdings, Inc., the Registrant and Executive Officers of the Registrant

Current report on Form 8-K, dated as of August 7, 2003, announcing to investors that Registrant received approval of the merger of Superior Financial and Arvest Holdings, Inc. by shareholders at a special meeting of shareholders and
furnishing disclosure under Item 9 of Form 8-K



23



---

##### Table of Contents

SIGNATURES



Pursuant to the
requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|SUPERIOR FINANCIAL CORP.                   |  |  |  |               
|------------------------------------------ |  |  |  | --------------
|                                           |  | 
|/s/    C. STANLEY BAILEY                   |  |  |  | August 8, 2003
|                                           |  |  | 
|C. Stanley Bailey, Chief Executive Officer |  |  |  | Date          
|                                           |  | 
|/s/    ROBERT A. KUEHL                     |  |  |  | August 8, 2003
|                                           |  |  | 
|Robert A. Kuehl, Chief Financial Officer   |  |  |  | Date          



24