EXHIBIT 10.3

HSBC Bank USA, National Association
    452 Fifth Avenue
    New York, NY  10018
    Fax: (212) 525-5517

Date:                      October 9, 2007

To:                        LaSalle Bank National Association, not in its individual capacity but solely in its
                           capacity as Supplemental Interest Trust Trustee for the benefit of the Supplemental
                           Interest Trust

                           135 South LaSalle Street, Suite 1511
                           Chicago, IL
                           60603
                           Attn: Global Securities and Trust Services, RAAC Series 2007-SP3

Attention:                 RAAC Series 2007-SP3 Trust
Telephone no.:             (312) 992-2834
Facsimile no.:             (312) 904-1368

Cc:                        Dimitrios Kostopolous

Our Reference:             Global No. 487445HN/DRAFT

Re:      Interest Rate Swap Transaction

Ladies and Gentlemen:

The purpose of this letter  agreement  is to set forth the terms and  conditions  of the  transaction  entered into
between HSBC Bank USA,  National  Association  ("Party A") and the  Supplemental  Interest  Trust,  acting  through
LaSalle Bank  National  Association,  not in its  individual  capacity but solely as  Supplemental  Interest  Trust
Trustee for the benefit of the  Supplemental  Interest  Trust  ("Party B") on the Trade Date  specified  below (the
"Transaction").  This letter  agreement  constitutes a  "Confirmation"  as referred to in the  Agreement  specified
below.

The definitions  and provisions  contained in the 2006 ISDA  Definitions  (the  "Definitions")  as published by the
International  Swaps and Derivatives  Association,  Inc. are incorporated by reference  herein. In the event of any
inconsistency  between the Definitions and this  Confirmation,  this Confirmation will govern. For purposes of this
Transaction,  any  capitalized  and  undefined  terms  contained  herein  (other  than the  capitalized  terms  the
definitions  of which are  contained in the  Definitions)  shall have the meanings  ascribed to them in the Pooling
and  Servicing  Agreement  dated as of September 1, 2007 (the "Pooling and  Servicing  Agreement")  relating to the
RAAC  Series  2007-SP3  Mortgage  Asset-Backed  Pass-Through   Certificates,   Series  2007-SP3,  which  is  hereby
incorporated by reference into this Confirmation.

1.       This Confirmation evidences a complete and binding agreement between Party A and Party B as to the terms
         of the Transaction to which this Confirmation relates. This Confirmation, together with all other
         documents referring to the ISDA Form, as defined below, confirming the Transaction entered into between
         us shall supplement, form a part of, and be subject to an agreement in the form of the 1992 ISDA Master
         Agreement (Multicurrency-Cross Border) (the "ISDA Form") (as may be amended, modified or supplemented
         from time to time, the "Agreement") as if we had executed an agreement on the Trade Date of the first
         such Transaction between us in such form, with the Schedule thereto specifying only that (a) the
         governing law is the laws of the State of New York, and (b) the Termination Currency is U.S. Dollars.
         In the event of any inconsistency between the terms of this Confirmation, and the terms of the
         Agreement, this Confirmation will prevail for the purpose of this Transaction.

2.       The terms of the particular Transaction to which this Confirmation relates are as follows:-

         Notional Amount:                              With  respect to any  Calculation  Period  during  which the
                                                       Reference  Transaction has not been terminated,  the lesser,
                                                       if any,  of (A) the amount set forth on  Schedule A attached
                                                       hereto and (B) the outstanding  aggregate  principal balance
                                                       of  the  Class  A  Certificates  and  Class  M  Certificates
                                                       immediately   prior  to  the  related  Floating  Rate  Payer
                                                       Period  End  Date.  Party  A will  be  able  to  access  the
                                                       outstanding  aggregate  principal balance of the Class A and
                                                       Class M  Certificates  via the  Supplemental  Interest Trust
                                                       Trustee's  internet  website  http://www.etrustee.net  "RAAC
                                                       SERIES  2007-SP2"  as the  deal.  This  information  will be
                                                       posted  at  least  5  Business  Days  prior  to the  related
                                                       Payment Date.

         Trade Date:                                 September 28, 2007

         Effective Date:                             October 9, 2007

         Termination Date:                           September 25, 2013, subject to adjustment in accordance with
                                                     the Following Business Day Convention.

Fixed Amounts:

         Fixed Rate Payer:                           Party B

         Fixed Rate Payer
         Period End Dates:                           The 25th calendar day of each month of each year, commencing
                                                     October 25, 2007, through and including the Termination
                                                     Date, subject to adjustment in accordance with the Following
                                                     Business Day Convention

         Fixed Rate Payer
         Payment Dates:                              Delayed Payment - Two (2) Business Days prior to each Fixed
                                                     Rate Payer Period End Date

         Fixed Rate:                                 4.710000%

         Fixed Rate Day
         Count Fraction:                             30/360

Floating Amounts:

         Floating Rate Payer:                        Party A

         Floating Rate Payer
         Period End Dates:                           The 25th calendar day of each month of each year, commencing
                                                     October 25, 2007, through and including the Termination
                                                     Date, subject to adjustment in accordance with the Following
                                                     Business Day Convention.

         Floating Rate Payer
         Payment Dates:                              Early Payment - Two Business Days prior to each Floating
                                                     Rate Payer Period End Date

         Floating Rate Option:                       USD-LIBOR-BBA

         Designated Maturity:                        One month

         Spread:                                     None

         Floating Rate Day
         Count Fraction:                             Actual/360

         Floating Rate for initial
         Calculation Period:                         To be determined

         Reset Dates:                                The first Business Day in each Calculation Period.

         Compounding:                                Not applicable

               Business Days:                        New York

3.       ACCOUNT DETAILS:

         Payments to Party A:       HSBC Bank USA, National Association
                                                       ABA # 021-001-088
                                                       For credit to Department 299
                                                       A/C: 000-04929-8
                                                       HSBC Derivative Products Group

         Payments to Party B:       LaSalle Bank
                                    ABA # 071000505
                                    LaSalle CHGO/CTR/BNF:/LaSalle Trust
                                    Account # 725054.2
                                    Attn: RAAC Series 2007-SP3

4.       OFFICES:

         The Office for Party A for this Transaction is New York, NY.

         The Office of Party B for this Transaction is Chicago, IL.

5.       CALCULATION AGENT:                 Party A

6.       REPRESENTATIONS.

Each party will be deemed to  represent  to the other  party on the date on which it enters  into this  Transaction
that  (absent a written  agreement  between the parties  that  expressly  imposes  affirmative  obligations  to the
contrary for this Transaction):

(i)        NON-RELIANCE.  It is acting for its own account, and it has made its own independent  decisions to enter
into this  Transaction  and as to  whether  this  Transaction  is  appropriate  or proper for it based upon its own
judgment  and upon advice from such  advisers as it has deemed  necessary.  It is not relying on any  communication
(written or oral) of the other party as investment  advice or as a recommendation  to enter into this  Transaction;
it being  understood that  information  and  explanations  related to the terms and conditions of this  Transaction
shall not be considered  investment  advice or a recommendation  to enter into this  Transaction.  No communication
(written  or oral)  received  from the other  party  shall be  deemed to be an  assurance  or  guarantee  as to the
expected  results  of  this,  as  the  Supplemental  Interest  Trust  Trustee,  Transaction.   Notwithstanding  the
foregoing,  the parties agree that LaSalle Bank National  Association  has executed this  Confirmation  pursuant to
the direction received by it pursuant to the Pooling and Servicing Agreement.

(ii)       ASSESSMENT AND  UNDERSTANDING.  It is capable of assessing the merits of and  understanding  (on its own
behalf or through independent  professional  advice), and understands and accepts, the terms,  conditions and risks
of this Transaction.  It is also capable of assuming,  and assumes, the risks of this, as the Supplemental Interest
Trust  Trustee  Transaction.  Notwithstanding  the  foregoing,  the parties  agree that the LaSalle  Bank  National
Association  has executed this  Confirmation  pursuant to the direction  received by it pursuant to the Pooling and
Servicing Agreement.

(iii)      STATUS OF PARTIES.  The other party is not acting as a fiduciary  for, or an adviser to it in respect of
this Transaction.

(iv)       PARI PASSU:  Party A represents that its obligations  under this  Confirmation  rank pari passu with all
of its other unsecured, unsubordinated obligations except those obligations preferred by operation of law.

7.       ISDA FORM.

(a)      "Specified Entity" means, in relation to Party A, for the purpose of Section 5(a)(v), Section 5(a)(vi),
Section 5(a)(vii) and Section 5(b)(iv): Not Applicable.

(b)       "Specified Entity" means, in relation to Party B for the purpose of Section 5(a)(v), Section 5(a)(vi),
Section 5(a)(vii) and Section 5(b)(iv): Not Applicable.

(c)      "Specified Indebtedness" will have the meaning specified in Section 14 of the ISDA Form, provided that
Specified Indebtedness shall not include deposits received in the course of a party's ordinary banking business.

(d)      "Specified Transaction" will have the meaning specified in Section 14 of the ISDA Form.

(e)      "Threshold Amount" means, with respect to Party A (or its Credit Support Provider), 3% of shareholders'
equity as described in its most recently published audited financial statement or its equivalent in any currency.

(f)      Sections 5(a)(ii), 5(a)(iii), 5(a)(iv) and 5(a)(vi) of the ISDA Form will not apply to Party B; provided
that Section 5(a)(iii) of the ISDA Form shall apply to Party B to the extent that Party B fails to return a
Return Amount under the Credit Support Annex.  With respect to Party A and Party B, the provisions of Section
5(a)(v) of the ISDA Form will not apply.

(g)      Section  5(a)(vi)  of the  ISDA  Form  "Cross  Default"  applies  to  Party A,  provided,  however,  that,
notwithstanding  the  foregoing,  an Event of Default shall not occur under either (i) or (ii) above if (A) (I) the
default,  or other  similar  event or  condition  referred to in (1) or the failure to pay  referred to in (2) is a
failure to pay or deliver  caused by an error or omission of an  administrative  or  operational  nature,  and (II)
funds or the asset to be  delivered  were  available  to such  party to enable it to make the  relevant  payment or
delivery  when due and (III) such  payment or delivery  is made  within  three (3) Local  Business  Days  following
receipt of written  notice from an interested  party of such failure to pay, or (B) such party was  precluded  from
paying, or was unable to pay, using reasonable  means,  through the office of the party through which it was acting
for purposes of the relevant  Specified  Indebtedness,  by reason of force  majeure,  act of State,  illegality  or
impossibility.

(h)      Section  5(a)(vii)  of the ISDA Form applies to Party A and Party B;  provided  that with respect to Party
B,  clauses  (2),  (7) and (9) will not be  applicable  as an Event of Default to the extent such event  relates to
nonpayment of indebtedness  other than that of the related class of Notes;  clause (4) will not apply to Party B to
the  extent  that  it  refers  to  proceedings  or  petitions  instituted  or  presented  by  Party A or any of its
Affiliates;  clause  (6) will not apply to Party B to the  extent  that it refers  to (i) any  appointment  that is
contemplated or effected by the Transaction  Documents or (ii) any appointment  that Party B has not become subject
to);  clause (8) will not apply to Party B to the extent  that it applies to Sections  5(a)(vii)(2)(4)(6),  and (7)
of the ISDA Form (except to the extent that such provisions are not disapplied with respect to Party B.

(i)      The "Credit Event Upon Merger" provisions of Section 5(b)(iv) of the ISDA Form will not apply to Party A
or Party B.

(j)      The "Automatic Early Termination" provision of Section 6(a) of the ISDA Form will not apply to Party A
or Party B.

(k)      The "Tax Event Upon Merger" provisions of Section 5(b)(iii) of the ISDA Form will apply, provided that
Party A shall not be entitled to designate an Early Termination Date by reason of a Tax Event upon Merger in
respect of which it is the Affected Party.

(l)      Section 6(b)(ii) of the ISDA Form will apply; provided that the words "or if a Tax Event Upon Merger
occurs and the Burdened Party is the Affected Party" shall be deleted.

(m)      The ISDA Form will be governed by, and construed in accordance with, the laws of the State of New York
without reference to its conflict of laws provisions (except for Sections 5-1401 and 5-1402 of the New York
General Obligations Law).

(n)      The phrase "Termination Currency" means United States Dollars.

(o)      For the purpose of Section 6(e) of the ISDA Form:

                  (i)      Market Quotation will apply and the Second Method will apply;  provided,  however,  with
                  respect to an early  termination in which Party A is the Defaulting  Party or sole Affected Party
                  in respect of an Additional Termination Event or Tax Event Upon Merger,  notwithstanding  Section
                  6 of the ISDA Form the  following  amendment to  Agreement  set forth in  paragraphs  (i) to (ix)
                  below shall apply:

                  For the purposes of Section  6(d)(i) of the ISDA Form,  Party B's obligation  with respect to the
                  extent of information to be provided with its calculations is limited to information  Party B has
                  already  received in writing which Party B is able to release  without  breaching any contractual
                  obligations or the provisions of any law applicable to Party B.

                  The  definition  of "Market  Quotation"  shall be deleted in its entirety  and replaced  with the
                  following:

                  "Market  Quotation"  means,  with respect to one or more  Terminated  Transactions,  a Firm Offer
                  which is (1) made by a Reference Market-maker that is an Eligible Replacement,  (2) for an amount
                  that would be paid to Party B  (expressed  as a negative  number) or by Party B  (expressed  as a
                  positive  number)  in  consideration  of  an  agreement   between  Party  B  and  such  Reference
                  Market-maker  to enter into a transaction  (the  "Replacement  Transaction")  that would have the
                  effect of preserving for such party the economic  equivalent of any payment or delivery  (whether
                  the  underlying  obligation  was absolute or  contingent  and assuming the  satisfaction  of each
                  applicable  condition  precedent)  by the  parties  under  Section  2(a)(i)  in  respect  of such
                  Terminated  Transactions or group of Terminated  Transactions  that would, but for the occurrence
                  of the relevant  Early  Termination  Date,  have been required  after that Date,  (3) made on the
                  basis that Unpaid Amounts in respect of the Terminated  Transaction or group of Transactions  are
                  to be excluded but, without limitation,  any payment or delivery that would, but for the relevant
                  Early Termination Date, have been required  (assuming  satisfaction of each applicable  condition
                  precedent)  after  that Early  Termination  Date is to be  included  and (4) made in respect of a
                  Replacement  Transaction with terms  substantially  the same as those of this Agreement (save for
                  the exclusion of provisions relating to Transactions that are not Terminated Transactions)."

                  (ii)     The  definition  of  "Settlement  Amount"  shall be deleted in its entirety and replaced
                  with the following:

                  "Settlement  Amount" means,  with respect to any Early Termination Date, an amount (as determined
                  by Party B in  accordance  with the Pooling and  Servicing  Agreement)  equal to the  Termination
                  Currency  Equivalent of the amount (whether positive or negative) of any Market Quotation for the
                  relevant Terminated  Transaction or group of Terminated  Transactions that is accepted by Party B
                  in accordance with the Pooling and Servicing Agreement so as to become legally binding,  provided
                  that:

                           (a) if,  on or  prior  to such  Early  Termination  Date,  a  Market  Quotation  for the
                           relevant  Terminated  Transaction  or group of  Terminated  Transactions  is accepted by
                           Party B so as to become legally  binding,  the  Termination  Currency  Equivalent of the
                           amount (whether positive or negative) of such Market Quotation;

                           (b)  if,  on  such  Early  Termination  Date,  no  Market  Quotation  for  the  relevant
                           Terminated  Transaction  or group of Terminated  Transactions  is accepted by Party B so
                           as to become legally binding and one or more Market  Quotations  have been  communicated
                           to Party B and remain capably of becoming  legally  binding upon  acceptance by Party B,
                           the  Termination  Currency  Equivalent of the amount  (whether  positive or negative) of
                           the lowest of such Market Quotation;

                           (c)  if,  on  such  Early  Termination  Date,  no  Market  Quotation  for  the  relevant
                           Terminated  Transaction  or group of Terminated  Transactions  is accepted by Party B so
                           as to become legally binding and no Market  Quotations  have been  communicated to Party
                           B and remain capable of becoming  legally  binding upon acceptance by Party B, Party B's
                           Loss  (whether  positive or negative and without  reference  to Unpaid  Amounts) for the
                           relevant Terminated Transaction or group of Terminated Transactions; and

                           (d) At any time on or before  the  Early  Termination  Date at which two or more  Market
                           Quotations  have been  communicated  to Party B and remain  capable of becoming  legally
                           binding  upon  acceptance  by Party B,  Party B shall be  entitled  to  accept  only the
                           lowest of such Market  Quotations  (for the avoidance of doubt,  (i) a Market  Quotation
                           expressed  as a  negative  number  is  lower  than a  Market  Quotation  expressed  as a
                           positive  number  and (ii) the lower of two  Market  Quotations  expressed  as  negative
                           numbers is the one with the largest absolute value).

                  (iii)    For the purpose of  sub-paragraph  (4) of the  definition of Market  Quotation,  Party B
                  shall determine in its sole  discretion in accordance  with the Pooling and Servicing  Agreement,
                  acting  in a  commercially  reasonable  manner,  whether  a Firm  Offer is made in  respect  of a
                  Replacement  Transaction with commercial terms  substantially the same as those of this Agreement
                  (save  for the  exclusion  of  provisions  relating  to  Transactions  that  are  not  Terminated
                  Transactions).

                  (iv)     If Party B requests  Party A in writing to obtain Market  Quotations,  Party A shall use
                  its reasonable efforts to do so before the Early Termination Date

                   (v)     If the  Settlement  Amount is a negative  number,  Section  6(e)(i)(3)  of the ISDA Form
                  shall be deleted in its entirety and replaced with the following:

                  "SECOND METHOD AND MARKET  QUOTATION.  If Second Method and Market  Quotation  apply, (1) Party B
                  shall pay to Party A an amount equal to the absolute  value of the  Settlement  Amount in respect
                  of the  Terminated  Transactions,  (2)  Party B shall  pay to  Party A the  Termination  Currency
                  Equivalent  of the  Unpaid  Amounts  owing  to Party A and (3)  Party A shall  pay to Party B the
                  Termination  Currency  Equivalent of the Unpaid  Amounts owing to Party B, provided that, (i) the
                  amounts  payable under clauses (2) and (3) shall be subject to netting in accordance with Section
                  2(c) of this  Agreement  and (ii)  notwithstanding  any other  provision of this  Agreement,  any
                  amount payable by Party A under clause (3) shall not be netted-off  against any amount payable by
                  Party B under clause (1)."

(p)      Multibranch Party.  For the purpose of Section 10(c) of the ISDA Form: (a)  Party A is  not a
Multibranch Party; and (b) Party B is not a Multibranch Party.

(q)      Credit Support Document.  Initially with respect to Party A, a Credit Support Annex and any guaranty in
support of Party A's obligations. With respect to Party B, a Credit Support Annex, but only with respect to
Paragraph 3(b) of such Credit Support Annex.

(r)      Credit Support Provider.  In relation to Party A: Not Applicable. In relation to Party B: Not Applicable.

(s)      Section 12(a)(ii) of the ISDA Form is deleted in its entirety.

(t)      Party A may assign or transfer its rights and obligations hereunder to any entity pursuant to Section 9
of this Agreement.  This Transaction shall not be amended or modified pursuant to Section 9(b) of the ISDA Form
unless the Rating Agency Condition is satisfied.

(u)      Notwithstanding  any provision of this Transaction or any other existing or future  agreement,  each party
irrevocably  waives any and all rights it may have to set off,  net,  recoup or  otherwise  withhold  or suspend or
condition  payment  or  performance  of any  obligation  between  it and the  other  party  hereunder  against  any
obligation  between it and the other  party under any other  agreements.  The  provisions  for Set-off set forth in
Section 6(e) of the Agreement shall not apply for purposes of this Transaction.

8.       LIMITATION OF LIABILITY.

         Notwithstanding  anything  herein to the contrary,  it is expressly  understood  and agreed by the parties
hereto that (a) this  Confirmation  is executed  and  delivered  by LaSalle  Bank  National  Association  ("LaSalle
Bank"), not individually or personally,  but solely as the Supplemental  Interest Trust Trustee of the Supplemental
Interest  Trust,  in the  exercise  of the  powers  and  authority  conferred  and  vested  in it,  (b) each of the
representations,  undertakings and agreements  herein made on the part of the  Supplemental  Interest Trust is made
and  intended  not as  personal  representations,  undertakings  and  agreements  by  LaSalle  Bank but is made and
intended for the purpose of binding only the  Supplemental  Interest Trust,  (c) nothing herein  contained shall be
construed as creating any liability on LaSalle Bank,  individually  or personally,  to perform any covenant  either
expressed or implied  contained  herein,  all such liability,  if any, being expressly waived by the parties hereto
and by any Person claiming by, through or under the parties  hereto;  provided that nothing in this paragraph shall
relieve  LaSalle Bank from  performing  its duties and  obligations  under the Pooling and  Servicing  Agreement in
accordance  with the  standard of care set forth  therein,  and (d) under no  circumstances  shall  LaSalle Bank be
personally  liable for the payment of any indebtedness or expenses of the Supplemental  Interest Trust or be liable
for the breach or failure of any  obligation,  representation,  warranty  or  covenant  made or  undertaken  by the
Supplemental Interest Trust under this Confirmation or any other related documents.

9.       ADDITIONAL PROVISIONS.

         (I)  DOWNGRADE  OF PARTY A. If a Ratings  Event (as  defined  below)  shall occur and be  continuing  with
respect to Party A, Party A shall (A) within 5 Business Days of such Ratings  Event,  give notice to Party B of the
occurrence  of such Ratings  Event,  and (B) (x)within 30 calendar  days after the  occurrence of a Ratings  Event,
with  respect to Fitch or, (y) within 10 Business  Days with  respect to Party A (or its Credit  Support  Provider)
that is a Financial  Institution  with  respect to S&P;  either (i) transfer (at its own cost) Party A's rights and
obligations  hereunder  to another  party,  subject to  satisfaction  of the Rating  Agency  Condition  (as defined
below),  (ii) post Eligible  Collateral in accordance with the Credit Support Annex attached hereto and made a part
hereof or (iii) obtain a guaranty  which  satisfies the Rating Agency  Condition.  Party A's  obligations to find a
transferee,  to post Eligible  Collateral  under such Credit  Support  Annex or obtain a guarantor  shall remain in
effect  only for so long as a Ratings  Event is  continuing  with  respect to Party A. For the  purpose  hereof,  a
"Ratings  Event"  shall  occur in that  event  that (1) Party A's (or its  Credit  Support  Provider's)  short-term
unsecured and  unsubordinated  debt rating is reduced below "A-1" by Standard & Poor's Ratings  Service ("S&P") (or
if its  short-term  rating is not  available by S&P, in the event that its long-term  unsecured and  unsubordinated
debt rating is reduced  below "A+" by S&P) and with respect to Party A (or its Credit  Support  Provider)  (1) such
entity is a Financial  Institution  (an "S&P  Approved  Ratings  Downgrade")  or (2) its  short-term  unsecured and
unsubordinated  debt rating is reduced below "F1" by Fitch,  Inc.  ("Fitch") (or, if its  short-term  rating is not
available by Fitch), its long-term  unsecured and  unsubordinated  debt rating is withdrawn or reduced below "A" by
Fitch or (iii) if Party A fails to satisfy the Moody's Downgrade provisions set forth in Section 9(ii) hereof.

If an S&P Required  Rating  Downgrade  (as defined  below) shall occur and be  continuing  with respect to Party A,
Party A shall  within 2 Business  Days of such S&P  Required  Rating  Downgrade,  (A) give notice to Party B of the
occurrence of such S&P Required  Rating  Downgrade,  and (B) within 10 Business Days of the  occurrence of such S&P
Required  Ratings  Downgrade  comply with the terms of the Credit  Support Annex and (C) within 60 days of the date
of the S&P Required Ratings Downgrade,  in addition to posting collateral  pursuant to the Credit Support Annex (i)
transfer (at its own cost) Party A's rights and  obligations  hereunder to another party,  subject to  satisfaction
of the Rating Agency Condition or (ii) obtain a guaranty of its obligations  hereunder from another party,  subject
to the  satisfaction of the Rating Agency  Condition,  and such guaranty shall remain in effect only for so long as
a S&P Required  Rating  Downgrade is continuing  with respect to Party A. For the purpose  hereof,  a "S&P Required
Rating  Downgrade"  shall occur with respect to Party A (or its Credit  Support  Provider)  (x) if such entity is a
Financial  Institution,  its the short-term  senior unsecured  deposit rating is withdrawn by S&P or cease to be at
least "A-2" (or if its  short-term  rating is not available by S&P, in the event that its  long-term  unsecured and
unsubordinated  debt  rating is cease to be at least  "BBB+" by S&P) or (y) with  respect to Party A (or its Credit
Support  Provider)  if such entity is not a Financial  Institution,  at any time its  short-term  senior  unsecured
deposit  rating is withdrawn or reduced  below "A-1" (or if its  short-term  rating is not available by S&P, in the
event that its long-term unsecured and unsubordinated debt rating is cease to be at least "A+" by S&P).

         "Financial Institution" means a bank, broker/dealer,  insurance company,  structured investment vehicle or
         derivative product company.

          "Rating Agency Condition" means, with respect to any action taken or to be taken, a condition that is
satisfied when S&P, Moody's and Fitch have confirmed in writing that such action would not result in the
downgrade, qualification (if applicable) or withdrawal of the rating then assigned by such Rating Agency to the
Certificates.

         (II)  MOODY'S DOWNGRADE PROVISIONS.

                  (A)      Moody's  First  Rating  Trigger  Collateral.  For purposes of this  section,  if Party A
                  has failed to comply with or perform any  obligation  to be complied with or performed by Party A
                  in  accordance  with the Credit  Support Annex from time to time entered into between Party A and
                  Party B in  relation  to  this  Agreement  and  either  (x) the  Moody's  Second  Rating  Trigger
                  Requirements  do not apply or (y) less than 30 Local  Business  Days have elapsed  since the last
                  time the Moody's Second Rating  Trigger  Requirements  did not apply,  such failure by Party A to
                  comply with the provisions set forth above shall constitute an Additional  Termination  Event for
                  which Party A shall be the sole Affected Party.

                  (B)      Moody's  Second  Rating  Trigger  Replacement.  It  shall be an  Additional  termination
                  Event with respect to Party A as sole Affected  Party if (x) the Moody's  Second  Rating  Trigger
                  Requirements  apply  and 30 or more  Local  Business  Days have  elapsed  since the last time the
                  Moody's  Second  Rating  Trigger  Requirements  did not apply  and (y) (i) at least one  Eligible
                  Replacement  has made a Firm Offer  (which  remains  capable of  becoming  legally  binding  upon
                  acceptance)  to be the  transferee  of a transfer  to be made in  accordance  with Part  5(m)(ii)
                  below and/or (ii) at least one entity with the Moody's  First Trigger  Required  Ratings has made
                  a Firm Offer (which remains  capable of becoming  legally binding upon acceptance by the offeree)
                  to provide an Eligible  Guarantee  in respect of all of Party A's present and future  obligations
                  under this Agreement

                  For the purpose of sub-paragraph (B) and (C) above:

                  "Eligible  Guarantee"  means an  unconditional  and  irrevocable  guarantee that is provided by a
                  guarantor as principal  debtor rather than surety and is directly  enforceable  by Party B, where
                  either  (A) a law  firm  has  given a  legal  opinion  confirming  that  none of the  guarantor's
                  payments  to Party B under such  guarantee  will be subject  to  withholding  for Tax or (B) such
                  guarantee  provides  that,  in the event  that any of such  guarantor's  payments  to Party B are
                  subject to withholding  for tax, such guarantor is required to pay such  additional  amount as is
                  necessary  to ensure  that the net  amount  actually  received  by Party B (free and clear of any
                  withholding  tax) will equal the full amount Party B would have received had no such  withholding
                  been required.

                  "Eligible  Replacement"  means an entity (A) (i) with the Moody's First Trigger  Required Ratings
                  or (ii) whose  present  and future  obligations  owing to Party B are  guaranteed  pursuant to an
                  Eligible  Guarantee  provided by a guarantor with the Moody's First Trigger  Required Ratings and
                  (B) with a short-term  unsecured and  unsubordinated  debt rating of at least "A-1" by S&P (or if
                  its  short-term  rating is not  available by S&P, in the event that its  long-term  unsecured and
                  unsubordinated  debt  rating  is at  least  "A+"  by  S&P)  and  with  short-term  unsecured  and
                  unsubordinated debt rating of at least "F1" by Fitch

                  "Firm  Offer"  means an offer  which,  when made,  was capable of becoming  legally  binding upon
                  acceptance.

                  "Moody's  Short-term  Rating"  means a rating  assigned by Moody's  under its  short-term  rating
                  scale in respect of an entity's short-term, unsecured and unsubordinated debt obligations.

                  "Relevant  Entities"  means Party A and any guarantor  under an Eligible  Guarantee in respect of
                  all of Party A's present and future obligations under this Agreement.

                  An entity shall have the "Moody's  First Trigger  Required  Ratings" (x) where such entity is the
                  subject  of a  Moody's  Short-term  Rating,  if such  rating  is  "Prime-1"  and  its  long-term,
                  unsecured  and  unsubordinated  debt or  counterparty  obligations  are  rated  "A2" or  above by
                  Moody's  and (y) where such  entity is not the  subject of a Moody's  Short-term  Rating,  if its
                  long-term,  unsecured  and  unsubordinated  debt or  counterparty  obligations  are rated "A1" or
                  above by Moody's.

                  The "Moody's  Second Rating Trigger  Requirements"  shall apply so long as no Relevant Entity has
                  the Second Trigger Required Ratings.

                  An entity shall have the "Moody's Second Trigger  Required  Ratings" (x) where such entity is the
                  subject of a Moody's  Short-term  Rating, if such rating is "Prime-2" or above and its long-term,
                  unsecured and  unsubordinated  debt  obligations are rated "A3" or above by Moody's and (y) where
                  such entity is not the subject of a Moody's  Short-term  Rating, if its long-term,  unsecured and
                  unsubordinated debt obligations are rated "A3" or above by Moody's.

                  So long as the Moody's Second Rating  Trigger  Requirements  apply,  Party A will at its own cost
                  use commercially  reasonable  efforts to, as soon as reasonably  practicable,  procure either (x)
                  an Eligible  Guarantee in respect of all of Party A's present and future  obligations  under this
                  Agreement to be provided by a guarantor  with the Moody's First Trigger  Required  Ratings and/or
                  the Moody's Second Trigger  Required  Ratings or (y) a transfer in accordance  with Section 9(ii)
                  below.

         (III)    TRANSFERS.

                  (a)      Section 7 of the ISDA Form shall not apply to Party A and,  subject to Section  6(b)(ii)
                  of the ISDA Form and Section  9(v) herein,  Party A may not transfer  (whether by way of security
                  or otherwise)  any interest or obligation  in or under this  Agreement  without the prior written
                  consent of Party B and Party A has  satisfied The Rating  Agency  Condition  with respect to S&P.
                  Any transfer  pursuant to this Section will require that the  transferee  enter into a Regulation
                  AB indemnification  agreement  substantially  similar to the one previously entered into by Party
                  A.

                  (b)      Subject  to  Section  9(v)  below,  Party  A may  (at  its  own  cost)  transfer  all or
                  substantially  all of its rights and  obligations  with  respect to this  Agreement  to any other
                  entity (a "TRANSFEREE")  that is an Eligible  Replacement,  provided that Party B shall determine
                  in its sole  discretion  in  accordance  with the Pooling and  Servicing  Agreement,  acting in a
                  commercially  reasonable  manner,  whether or not a transfer relates to all or substantially  all
                  of Party A's rights and  obligations  under this  Agreement  and Party A has satisfied The Rating
                  Agency  Condition with respect to S&P.  Following such transfer,  all references to Party A shall
                  be deemed to be references to the Transferee.

         (c)      If an entity has made a Firm Offer  (which  remains  capable of  becoming  legally  binding  upon
                  acceptance)  to be the  transferee  of a transfer  to be made in  accordance  with (ii) above and
                  Party A has satisfied The Rating Agency  Condition  with respect to S&P,  Party B shall (at Party
                  A's cost) at Party A's written  request,  take any reasonable steps required to be taken by it to
                  effect  such  transfer  provided  that such steps  shall be in  accordance  with the  Pooling and
                  Servicing Agreement.

         (IV)     TAX.  Notwithstanding  the definition of  "Indemnifiable  Tax" in Section 14 of the ISDA Form, in
relation  to payments  by Party A, any Tax shall be an  Indemnifiable  Tax and, in relation to payments by Party B,
no Tax shall be an Indemnifiable Tax.

         (V)      RATING  AGENCY  NOTIFICATIONS.  Notwithstanding  any  other  provision  of this  Agreement,  this
Agreement  shall not be amended,  no Early  Termination  Date shall be  effectively  designated  by Party B, and no
transfer of any rights or  obligations  under this  Agreement  shall be made (other than a transfer of all of Party
A's rights and  obligations  with respect to this Agreement in accordance  with Section 9(ii) above) unless Moody's
has been given prior written notice of such amendment, designation or transfer.

10.      ADDITIONAL TERMINATION EVENTS.

(a)  A Ratings Event or a S&P Required Rating  Downgrade  occurs as set forth in Section 9 hereof and Party A fails
     to satisfy the requirements set forth in Section 9 hereof. Party A shall be the sole Affected Party.

(b)  The Pooling and Servicing  Agreement is amended or modified,  without the prior written consent of Party A, in
     any manner which materially  adversely  affects Party A, and such consent is required  pursuant to the Pooling
     and Servicing Agreement. Party B shall be the sole Affected Party.

(c)  The Trust Fund (as defined in the Pooling and Servicing  Agreement) is terminated  pursuant to the Pooling and
     Servicing  Agreement  or notice of the  Terminator's  (as  defined in the  Pooling  and  Servicing  Agreement)
     intention to exercise its option to purchase  the Mortgage  Loans  pursuant to Section 9.01 of the Pooling and
     Servicing  Agreement is given by the  Supplemental  Interest Trust Trustee to  Certificateholders  pursuant to
     Section 9.01 of the Pooling and Servicing Agreement. Party B shall be the sole Affected Party.

11.      NON-PETITION.

         Party A hereby  irrevocably and  unconditionally  agrees that it will not institute  against,  or join any
other  person in  instituting  against or cause any other  person to  institute  against  Party B, any  bankruptcy,
reorganization,  arrangement,  insolvency,  or similar proceeding under the laws of the United States, or any other
jurisdiction  for the  non-payment of any amount due hereunder or any other reason until the payment in full of the
certificates  issued by Party B under the Pooling and  Servicing  Agreement  and the  expiration of a period of one
year plus ten days (or, if longer, the applicable preference period) following such payment.

12.      TAX REPRESENTATIONS.

(a)      Payer  Representations.  For the purpose of Section  3(e) of the ISDA Form,  Party A and Party B will make
the following representations:

         It is not  required  by any  applicable  law, as modified  by the  practice of any  relevant  governmental
         revenue  authority,  of any Relevant  Jurisdiction  to make any deduction or withholding for or on account
         of any Tax from any payment  (other than interest  under Section 2(e),  6(d)(ii) or 6(e) of the Agreement)
         to be made by it to the other party under the Agreement.  In making this representation, it may rely on:

(i)      the accuracy of any representations made by the other party pursuant to Section 3(f) of the Agreement;

(ii)     the  satisfaction  of the agreement  contained in Section  4(a)(iii) of the Agreement and the accuracy and
         effectiveness  of any  document  provided  by  the  other  party  pursuant  to  Section  4(a)(iii)  of the
         Agreement; and

(iii)    the  satisfaction  of the  agreement  of the other  party  contained  in  Section  4(d) of the  Agreement,
         provided that it shall not be a breach of this representation  where reliance is placed on clause (ii) and
         the other  party  does not  deliver a form or  document  under  Section  4(a)(iii)  by reason of  material
         prejudice to its legal or commercial position.

(b)      Payee Representations.  For the purpose of Section 3(f) of the Agreement, each of Party A and Party B
make the following representations.

         The following representation will apply to Party A:

         Party A is a national banking association organized under the federal laws of the United States and its
         U.S.  taxpayer identification number is 20-1177241.

         The following representation will apply to Party B:

         LaSalle Bank National Association is the Supplemental Interest Trust Trustee under the Pooling and
         Servicing Agreement.

13.      NON-RECOURSE PROVISIONS.

         Notwithstanding  anything  to the  contrary  contained  herein,  none of  Party B or any of its  officers,
directors,  or  shareholders  (the  "Non-recourse  Parties")  shall be  personally  liable for the payment by or on
behalf of the  Supplemental  Interest  Trust  hereunder,  and Party A shall be limited to a proceeding  against the
Collateral  or against any other third party other than the  Non-recourse  Parties,  and Party A shall not have the
right to proceed  directly  against the  Supplemental  Interest  Trust for the  satisfaction  of any monetary claim
against the  Non-recourse  Parties or for any  deficiency  judgment  remaining  after  foreclosure  of any property
included in such  Collateral  and  following  the  realization  of the  Collateral,  any claims of Party A shall be
extinguished.

14.      DOCUMENTS TO BE DELIVERED.  For the purpose of Sections 4(a)(i) and 4(a)(iii):

(1)        Tax forms, documents, or certificates to be delivered are:

---------------------------------------- -------------------------------- -----------------------------------------------
PARTY REQUIRED TO DELIVER DOCUMENT       FORM/DOCUMENT/                   DATE BY WHICH TO BE DELIVERED
                                         CERTIFICATE
---------------------------------------- -------------------------------- -----------------------------------------------
---------------------------------------- -------------------------------- -----------------------------------------------
Party A and                              Any document required or         Promptly after the earlier of (i) reasonable
Party B                                  reasonably requested to allow    demand by either party or (ii) learning that
                                         the other party to make          such form or document is required.
                                         payments under this Agreement
                                         without any deduction or
                                         withholding for or on the
                                         account of any Tax or with
                                         such deduction or withholding
                                         at a reduced rate.
---------------------------------------- -------------------------------- -----------------------------------------------

(2)        Other documents to be delivered (unless publicly available) are:

----------------------------- --------------------------------- ------------------------------- ------------------------
PARTY REQUIRED TO DELIVER     FORM/DOCUMENT/                    DATE BY WHICH TO BE DELIVERED   COVERED BY SECTION
DOCUMENT                      CERTIFICATE                                                       3(D) REPRESENTATION
----------------------------- --------------------------------- ------------------------------- ------------------------
----------------------------- --------------------------------- ------------------------------- ------------------------
Party A and Party B           Any documents to evidence the     Upon the execution and                    Yes
                              authority of the delivering       delivery of this Agreement
                              party for it to execute and       and such Confirmation.
                              deliver this Confirmation.
----------------------------- --------------------------------- ------------------------------- ------------------------
----------------------------- --------------------------------- ------------------------------- ------------------------
                                                                                                          Yes
Party A and Party B           A certificate of an authorized
                              officer of the party, as to the   Upon the execution and
                              incumbency and authority of the   delivery of this Confirmation.
                              respective officers of the
                              party signing this Confirmation.

----------------------------- --------------------------------- ------------------------------- ------------------------
----------------------------- --------------------------------- ------------------------------- ------------------------
Party A                       Legal opinion(s) with respect     Within 5 Local Business Days              No
                              to such party and its Credit      of execution hereof.
                              Support Provider, if any, for
                              it, reasonably satisfactory in
                              form and substance to the other
                              party relating to the
                              enforceability of the party's
                              obligations under this
                              Agreement.
----------------------------- --------------------------------- ------------------------------- ------------------------
----------------------------- --------------------------------- ------------------------------- ------------------------

Party A                       Annual Financial Statements of    Promptly upon request made by             Yes
                              Party A as set forth in Party     Party B.
                              A's Call Report.
----------------------------- --------------------------------- ------------------------------- ------------------------
----------------------------- --------------------------------- ------------------------------- ------------------------
Party B                       Each other report or other        Promptly upon request by                  No
                              document required to be           Party A, or with respect to
                              delivered by or to Party B        any particular type of report
                              under the terms of the Pooling    or other document as to which
                              and Servicing Agreement, other    Party A has previously made
                              than those required to be         request to receive all
                              delivered directly by the         reports or documents of that
                              Supplemental Interest Trust       type, promptly upon delivery
                              Trustee to Party A thereunder.    or receipt of such report or
                                                                document by Party B and
                                                                delivery shall be satisfied
                                                                by posting such report on
                                                                Party B's website
                                                                http://www.etrustee.net
----------------------------- --------------------------------- ------------------------------- ------------------------

15.      WAIVER OF RIGHT TO TRIAL BY JURY.

         EACH PARTY HEREBY IRREVOCABLY WAIVES ANY AND ALL RIGHTS TO TRIAL BY JURY WITH RESPECT TO ANY LEGAL
PROCEEDING ARISING OUT OF OR RELATING TO THIS TRANSACTION.

16.      ELIGIBLE CONTRACT PARTICIPANT.

         Each party represents to the other party that it is an "eligible contract participant" as defined in
Section 1a(12) of the U.S. Commodity Exchange Act, as amended.

17.      NOTICE BY FACSIMILE TRANSMISSION.

         Section 12(a) of the ISDA Form is hereby amended by deleting the parenthetical "(except that a notice or
other communication under Section 5 or 6 may not be given by facsimile transmission or electronic messaging
system)."

This  Agreement may be executed in several  counterparts,  each of which shall be deemed an original but all of which
together shall constitute one and the same instrument.

We are very pleased to have executed this Transaction  with you and we look forward to completing other  transactions
with you in the near future.

Very truly yours,

HSBC BANK USA, NATIONAL ASSOCIATION

By:      /s/ Charleen Collins
         Name: Charleen Collins
         Title: Vice President

By:      /s/ Tiffany Moncrieffe
         Name: Tiffany Moncrieffe
         Title:  Assistant Vice President

Confirmed as of the date above:

SUPPLEMENTAL INTEREST TRUST

By:      LaSalle Bank National Association not in its individual capacity
         but solely in its capacity as the Supplemental Interest Trust Trustee for the benefit of the
         Supplemental Interest Trust

By:      /s/ Susan L. Feld
         Name: Susan L. Feld
         Title:  Vice President

--------------------------------------------------------------------------------

Reference Number: 487445HN/DRAFT
17411076

                                                    SCHEDULE A

With respect to calculating a Fixed Amount or Floating Amount for any Calculation Period falling within the
periods set forth below, the Notional Amount shall be the amount set forth opposite the relevant period and
underneath the caption Notional Amount, as follows:

------------------------------------------------------------ ----------------------
                For the Calculation Periods                     Notional Amount
------------------------------------------------------------ ----------------------
------------------------------ ----------------------------- ----------------------
    From and including:*            To but excluding:*              in USD:
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
           The Effective Date              October 25, 2007         263,772,444.17
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
             October 25, 2007             November 25, 2007         256,893,736.90
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
            November 25, 2007             December 25, 2007         249,462,084.08
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
            December 25, 2007              January 25, 2008         241,477,861.82
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
             January 25, 2008             February 25, 2008         233,330,369.41
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
            February 25, 2008                March 25, 2008         225,126,636.14
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
               March 25, 2008                April 25, 2008         217,143,462.00
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
               April 25, 2008                  May 25, 2008         209,258,502.48
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
                 May 25, 2008                 June 25, 2008         201,801,651.28
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
                June 25, 2008                 July 25, 2008         193,502,644.84
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
                July 25, 2008               August 25, 2008         186,422,743.73
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
              August 25, 2008            September 25, 2008         179,505,082.70
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
           September 25, 2008              October 25, 2008         172,711,122.94
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
             October 25, 2008             November 25, 2008         166,196,851.17
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
            November 25, 2008             December 25, 2008         159,361,951.50
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
            December 25, 2008              January 25, 2009         147,196,883.11
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
             January 25, 2009             February 25, 2009         121,400,878.78
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
            February 25, 2009                March 25, 2009          81,537,447.21
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
               March 25, 2009                April 25, 2009          72,937,755.68
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
               April 25, 2009                  May 25, 2009          69,504,392.15
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
                 May 25, 2009                 June 25, 2009          66,741,184.69
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
                June 25, 2009                 July 25, 2009          64,218,486.58
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
                July 25, 2009               August 25, 2009          62,005,910.86
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
              August 25, 2009            September 25, 2009          59,887,663.90
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
           September 25, 2009              October 25, 2009          57,336,617.86
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
             October 25, 2009             November 25, 2009          55,397,850.75
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
            November 25, 2009             December 25, 2009          53,018,632.31
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
            December 25, 2009              January 25, 2010          50,662,957.34
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
             January 25, 2010             February 25, 2010          44,621,685.82
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
            February 25, 2010                March 25, 2010          39,237,612.65
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
               March 25, 2010                April 25, 2010          37,953,123.95
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
               April 25, 2010                  May 25, 2010          36,668,192.75
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
                 May 25, 2010                 June 25, 2010          35,589,757.17
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
                June 25, 2010                 July 25, 2010          34,506,620.40
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
                July 25, 2010               August 25, 2010          33,469,069.02
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
              August 25, 2010            September 25, 2010          32,490,655.41
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
           September 25, 2010              October 25, 2010          31,542,223.42
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
             October 25, 2010             November 25, 2010          30,622,786.23
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
            November 25, 2010             December 25, 2010          29,729,959.66
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
            December 25, 2010              January 25, 2011          28,836,944.17
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
             January 25, 2011             February 25, 2011          27,998,975.45
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
            February 25, 2011                March 25, 2011          27,186,404.97
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
               March 25, 2011                April 25, 2011          26,398,409.96
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
               April 25, 2011                  May 25, 2011          25,634,196.65
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
                 May 25, 2011                 June 25, 2011          24,892,999.23
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
                June 25, 2011                 July 25, 2011          24,141,299.40
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
                July 25, 2011               August 25, 2011          23,415,703.65
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
              August 25, 2011            September 25, 2011          22,711,053.91
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
           September 25, 2011              October 25, 2011          22,059,132.09
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
             October 25, 2011             November 25, 2011          21,381,390.15
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
            November 25, 2011             December 25, 2011          20,675,261.33
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
            December 25, 2011              January 25, 2012          19,687,240.52
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
             January 25, 2012             February 25, 2012          18,498,086.06
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
            February 25, 2012                March 25, 2012          17,805,041.91
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
               March 25, 2012                April 25, 2012          17,285,911.34
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
               April 25, 2012                  May 25, 2012          16,818,034.94
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
                 May 25, 2012                 June 25, 2012          16,362,705.91
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
                June 25, 2012                 July 25, 2012          15,918,774.62
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
                July 25, 2012               August 25, 2012          15,486,777.17
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
              August 25, 2012            September 25, 2012          15,066,394.45
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
           September 25, 2012              October 25, 2012          14,657,315.90
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
             October 25, 2012             November 25, 2012          14,259,128.00
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
            November 25, 2012             December 25, 2012          13,871,654.61
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
            December 25, 2012              January 25, 2013          13,494,609.08
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
             January 25, 2013             February 25, 2013          13,127,712.38
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
            February 25, 2013                March 25, 2013          12,770,692.90
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
               March 25, 2013                April 25, 2013          12,423,286.36
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
               April 25, 2013                  May 25, 2013          12,085,235.47
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
                 May 25, 2013                 June 25, 2013          11,756,289.83
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
                June 25, 2013                 July 25, 2013          11,436,205.72
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
                July 25, 2013               August 25, 2013          11,123,988.76
------------------------------ ----------------------------- ----------------------
------------------------------ ----------------------------- ----------------------
              August 25, 2013          The Termination Date          10,820,150.19
------------------------------ ----------------------------- ----------------------

* All dates listed above (with the exception of the Effective Date) are subject to adjustment in accordance with
the  Following Business Day Convention