SUPPLEMENT #1 TO MASTER LOAN AGREEMENT
Date of Supplement: June 24, 2019
THIS SUPPLEMENT #1 TO MASTER LOAN AGREEMENT (this “Supplement”) is made and
entered into by Lender and Borrowers as of the date written above pursuant to
the Master Loan Agreement by and between Lender and Borrowers dated June 24,
2019 (the “Master Loan Agreement”).
This Supplement constitutes a Supplement under the Master Loan Agreement and is
hereby made a part of the Master Loan Agreement. All capitalized terms herein
not otherwise defined herein shall have the meaning ascribed to them in the
Master Loan Agreement. The credit facility described in this Supplement is
governed by and shall be construed and administered in accordance with the terms
and conditions of the Master Loan Agreement and this Supplement.
To the extent any term or condition of this Supplement is inconsistent with any
term or condition in the Master Loan Agreement or in any Supplement dated prior
to this Supplement, the terms and conditions of this Supplement shall control.
Except as specifically amended hereby, all terms and conditions of the Master
Loan Agreement and all prior Supplements remain in effect.
In consideration of the mutual covenants contained herein and in the Master Loan
Agreement and for other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, the Parties agree as follows:
1.
DEFINITIONS.

As used in this Supplement, the following terms have the following meanings:
“Aircraft Engines” means, collectively, CFM International CFM56-7B26 SN: 874771
engine, CFM International CFM56-7B26/3 SN: 874357 engine, CFM International
CFM56-5B4 SN: 779224 engine, and any replacements thereto.
“Mandatory Prepayment Amount” means an amount equal to the difference between:
(i) seventy percent (70%) of the gross amount of lease income generated by the
Aircraft Engines for a given fiscal quarter minus (ii) all payments made
pursuant to Section 2.4(b) of this Supplement during such fiscal quarter.
“Mandatory Prepayments” has the meaning ascribed to it in Section 2.4(d) of this
Supplement.
“Term Loan A” means an extension of credit to Borrowers by Lender pursuant to
this Supplement.
“Term Loan A Maturity Date” means the first to occur of: (1) January 26, 2021;
and (2) the date on which Term Loan A is accelerated as provided hereunder, in
Term Note A or in the Master Loan Agreement.
“Term Note A” means the Amended and Restated Promissory Note of Borrowers in the
form of Exhibit A to be executed concurrently with this Supplement.
2.
THE CREDIT FACILITY; BORROWING PROCEDURES; INTEREST RATE; AND PAYMENTS.

2.1.
Credit Facility. Lender has made a term loan to the Borrowers, prior to the
Closing Date, in an amount equal to $9,920,000.00 (“Term Loan A”), which is now
subject to the terms and conditions hereof and of the Master Loan Agreement.
Term Loan A is evidenced by Term Note A, is payable in accordance with the terms
of Term Note A and was made by disbursement of Loan proceeds when and as
directed by Borrowers. Amounts borrowed and repaid under the Term Loan A may not
be reborrowed.

2.2.
Borrowing Procedures. The entire amount of Term Loan A was advanced in one
single advance prior to the Closing Date.

2.3.
Interest Rate. The unpaid principal balance of Term Loan A outstanding from time
to time shall bear interest for the period commencing on the Borrowing Date of
Term Loan A until such Loan is paid in full. Term Loan A shall accrue interest
at a variable rate equal to the LIBOR Rate plus 3.75% per annum and such rate
shall be adjusted on the 26th day of each month.

2.4.
Payments. Borrowers shall make the following payments on Term Loan A during the
following periods:

(a)
Accrued unpaid interest only due on February 26, 2018, March 26, 2018 and April
26, 2018;

(b)
Two Hundred Fifty Thousand Dollars ($250,000.00) due on July 26, 2018 and on the
26th day of each October, January, April and July thereafter;

(c)
a final payment of all outstanding principal and accrued unpaid interest
together with such other amounts as shall then be due and owing from Borrowers
to Lender under the Term Loan A on the Term Loan A Maturity Date; and

(d)
in addition to, and not in lieu of the payments required in Section 2.4(a)
through (c) above, Borrowers shall make quarterly payments on Term Loan A
(“Mandatory Prepayments”) equal to the Mandatory Prepayment Amount calculated
for the most recently ended fiscal quarter. Mandatory Prepayments are due on or
before the date that is sixty (60) days following the end of the fiscal quarter
to which the Mandatory Prepayment relates.

2.5.
Fees.

(a)
[Intentionally Omitted].

3.
CONDITIONS FOR BORROWING.

In addition to all conditions to borrowing set forth in Section 5.1 of the
Master Loan Agreement, Lender’s obligation to make the Loan described in this
Supplement is subject to the satisfaction or waiver by Lender in writing on or
before the Closing Date of such Loan of the following conditions:
3.1.
Lender shall have received the following, all in form, detail and content
satisfactory to Lender:

(a)
Term Note A duly executed by both Borrowers.

4.
AFFIRMATIVE COVENANTS.

In addition to all affirmative covenants set forth in Section 6 of the Master
Loan Agreement, each Borrower covenants that it will, until Lender’s commitment
to extend credit under this Supplement and all Permitted Swap Agreements
relating to the credit facility extended under this Supplement have terminated
or expired and the promissory note evidencing the credit facility extended under
this Supplement, and all fees and expenses payable in connection with the credit
facility extended under this Supplement have been paid in full:
4.1.
Quarterly Rolling Cash Flow Coverage Ratio. Maintain, as of the last day of each
fiscal quarter, a Quarterly Rolling Cash Flow Coverage Ratio of not less than
1.25 to 1.0. Lender may determine compliance with this Quarterly Cash Flow
Coverage Ratio covenant at any time.

4.2.
Tangible Net Worth. Maintain a Tangible Net Worth of at least $8,500,000 at all
times. Lender may determine compliance with this Tangible Net Worth covenant at
any time.

5.
NEGATIVE COVENANTS.

In addition to all negative covenants set forth in Section 7 of the Master Loan
Agreement, each Borrower covenants that, without the prior written consent of
Lender, Borrowers will not, until Lender’s commitment to extend credit under
this Supplement and all Permitted Swap Agreements relating to the credit
facility extended under this Supplement have terminated or expired and the
promissory note evidencing the credit facility extended under this Supplement,
and all fees and expenses payable in connection with the credit facility
extended under this Supplement, have been paid in full:
5.1.
[Intentionally Omitted].

[remainder of page intentionally left blank; signature page follows]

IN WITNESS WHEREOF, the Parties have executed this Supplement as of the date
first written above.
BORROWERS:        LENDER:

CONTRAIL AVIATION SUPPORT, LLC        OLD NATIONAL BANK

By:    /s/ Joseph Kuhn        By:    /s/ Tommy Olson    
Joseph Kuhn        Its:    SVP    
Its: CEO

CONTRAIL AVIATION LEASING, LLC

By:    /s/ Joseph Kuhn    
Joseph Kuhn
Its: CEO

18161158v1