Exhibit 10.14

 

 

AESOP FUNDING II L.L.C.,
as Issuer

 

 

and

 

 

THE BANK OF NEW YORK,
as Trustee and Series 2003-3 Agent

 

--------------------------------------------------------------------------------

 

SERIES 2003-3 SUPPLEMENT
dated as of May 6, 2003

 

 

to

 

 

AMENDED AND RESTATED BASE INDENTURE
dated as of July 30, 1997

 

--------------------------------------------------------------------------------

 

--------------------------------------------------------------------------------

 

Table of Contents

 

ARTICLE I  DEFINITIONS

 

 

 

ARTICLE II  SERIES 2003-3 ALLOCATIONS

 

 

 

 

Section 2.1

Establishment of Series 2003-3 Collection Account, Series 2003-3 Excess
Collection Account and Series 2003-3 Accrued Interest Account

 

Section 2.2

Allocations with Respect to the Series 2003-3 Notes

 

Section 2.3

Payments to Noteholders and Series 2003-3 Interest Rate Swap Counterparty

 

Section 2.4

Payment of Note Interest

 

Section 2.5

Payment of Note Principal

 

Section 2.6

Administrator’s Failure to Instruct the Trustee to Make a Deposit or Payment

 

Section 2.7

Series-2003-3 Reserve Account

 

Section 2.8

Series 2003-3 Letters of Credit and Series 2003-3 Cash Collateral Account

 

Section 2.9

 Series 2003-3 Distribution Account

 

Section 2.10

Series 2003-3 Interest Rate Swap

 

Section 2.11

Series 2003-3 Accounts Permitted Investments

 

Section 2.12

Series 2003-3 Demand Notes Constitute Additional Collateral for Series 2003-3
Notes.

 

 

 

 

ARTICLE III  AMORTIZATION EVENTS

 

 

 

 

ARTICLE IV  RIGHT TO WAIVE PURCHASE RESTRICTIONS

 

 

 

 

ARTICLE V  FORM OF SERIES 2003-3 NOTES

 

 

 

 

Section 5.1

Restricted Global Series 2003-3 Notes

 

Section 5.2

Temporary Global Series 2003-3 Notes; Permanent Global Series 2003-3 Notes

 

 

 

 

ARTICLE VI  GENERAL

 

 

 

 

Section 6.1

Optional Repurchase

 

Section 6.2

Information

 

Section 6.3

Exhibits

 

Section 6.4

Ratification of Base Indenture

 

Section 6.5

Counterparts

 

Section 6.6

Governing Law

 

Section 6.7

Amendments

 

Section 6.8

Discharge of Indenture

 

Section 6.9

Notice to Surety Provider and Rating Agencies

 

Section 6.10

Certain Rights of Surety Provider

 

Section 6.11

Surety Provider Deemed Noteholder and Secured Party

 

Section 6.12

Capitalization of AFC-II

 

Section 6.13

Series 2003-3 Required Non-Program Enhancement Percentage

 

 

i

--------------------------------------------------------------------------------

 

Section 6.14

Third Party Beneficiary

 

Section 6.15

Prior Notice by Trustee to Surety Provider

 

Section 6.16

Effect of Payments by the Surety Provider

 

Section 6.17

Series 2003-3 Demand Notes

 

Section 6.18

Subrogation

 

Section 6.19

Termination of Supplement

 

 

ii

--------------------------------------------------------------------------------

 

CONFORMED COPY

 

SERIES 2003-3 SUPPLEMENT, dated as of May 6, 2003 (this “Supplement”), among
AESOP FUNDING II L.L.C., a special purpose limited liability company established
under the laws of Delaware (“AFC-II”), THE BANK OF NEW YORK, a New York banking
corporation, as successor in interest to the corporate trust administration of
Harris Trust and Savings Bank, as trustee (together with its successors in trust
thereunder as provided in the Base Indenture referred to below, the “Trustee”),
and THE BANK OF NEW YORK, a New York banking corporation, as agent for the
benefit of the Series 2003-3 Noteholders and the Surety Provider (the “Series
2003-3 Agent”), to the Amended and Restated Base Indenture, dated as of July 30,
1997, between AFC-II and the Trustee (as amended, modified or supplemented from
time to time, exclusive of Supplements creating a new Series of Notes, the “Base
Indenture”).

 

PRELIMINARY STATEMENT

 

WHEREAS, Sections 2.2 and 12.1 of the Base Indenture provide, among other
things, that AFC-II and the Trustee may at any time and from time to time enter
into a supplement to the Base Indenture for the purpose of authorizing the
issuance of one or more Series of Notes;

 

NOW, THEREFORE, the parties hereto agree as follows:

 

DESIGNATION

 

There is hereby created a Series of Notes of three classes to be issued pursuant
to the Base Indenture and this Supplement and such Series of Notes shall be
designated generally as Series 2003-3 Rental Car Asset Backed Notes.

 

The Series 2003-3 Notes will be issued in three classes:  one of which shall be
designated as the Series 2003-3 2.75% Rental Car Asset Backed Notes, Class A-1,
one of which shall be designated as the Series 2003-3 Floating Rate Rental Car
Asset Backed Notes, Class A-2, and one of which shall be designated as the
Series 2003-3 3.72% Rental Car Asset Backed Notes, Class A-3.

 

The proceeds from the sale of the Series 2003-3 Notes shall be deposited in the
Collection Account and shall be paid to AFC-II and used to make Loans under the
Loan Agreements to the extent that the Borrowers have requested Loans thereunder
and Eligible Vehicles are available for acquisition or refinancing thereunder on
the date hereof.  Any such portion of proceeds not so used to make Loans shall
be deemed to be Principal Collections.

 

The Series 2003-3 Notes are a non-Segregated Series of Notes (as more fully
described in the Base Indenture).  Accordingly, all references in this
Supplement to “all” Series of Notes (and all references in this Supplement to
terms defined in the Base Indenture that contain references to “all” Series of
Notes) shall refer to all Series of Notes other than Segregated Series of Notes.

 

--------------------------------------------------------------------------------

 

ARTICLE I

 

DEFINITIONS

 

(a)           All capitalized terms not otherwise defined herein are defined in
the Definitions List attached to the Base Indenture as Schedule I thereto.  All
Article, Section or Subsection references herein shall refer to Articles,
Sections or Subsections of this Supplement, except as otherwise provided
herein.  Unless otherwise stated herein, as the context otherwise requires or if
such term is otherwise defined in the Base Indenture, each capitalized term used
or defined herein shall relate only to the Series 2003-3 Notes and not to any
other Series of Notes issued by AFC-II.

 

(b)           The following words and phrases shall have the following meanings
with respect to the Series 2003-3 Notes and the definitions of such terms are
applicable to the singular as well as the plural form of such terms and to the
masculine as well as the feminine and neuter genders of such terms:

 

“AGH” means Avis Group Holdings, Inc., a Delaware corporation.

 

“Authorized Newspaper” means the Luxemburger Wort or other daily newspaper of
general circulation in Luxembourg (or if publication is not practical in
Luxembourg, in Europe).

 

“Business Day” means any day other than (a) a Saturday or a Sunday or (b) a day
on which the Surety Provider or banking institutions in New York City or in the
city in which the corporate trust office of the Trustee is located are
authorized or obligated by law or executive order to close.

 

“Certificate of Lease Deficit Demand” means a certificate in the form of Annex A
to the Series 2003-3 Letters of Credit.

 

“Certificate of Termination Date Demand” means a certificate in the form of
Annex D to the Series 2003-3 Letters of Credit.

 

“Certificate of Termination Demand” means a certificate in the form of Annex C
to the Series 2003-3 Letters of Credit.

 

“Certificate of Unpaid Demand Note Demand” means a certificate in the form of
Annex B to the Series 2003-3 Letters of Credit.

 

“Class” means a class of the Series 2003-3 Notes, which may be the Class A-1
Notes, the Class A-2 Notes or the Class A-3 Notes.

 

“Class A-1 Carryover Controlled Amortization Amount” means, with respect to any
Related Month during the Three-Year Notes Controlled Amortization Period, the
amount, if any, by which the portion of the Monthly Total Principal Allocation
paid to the Class A-1 Noteholders pursuant to Section 2.5(e) for the previous
Related Month was less than the Class A-1 Controlled Distribution Amount for the
previous Related Month; provided, however, that for

 

2

--------------------------------------------------------------------------------

 

the first Related Month in the Three-Year Notes Controlled Amortization Period,
the Class A-1 Carryover Controlled Amortization Amount shall be zero.

 

“Class A-1 Controlled Amortization Amount” means (i) with respect to any Related
Month during the Three-Year Notes Controlled Amortization Period, $66,666,666.66
and (ii) with respect to the last Related Month during the Three-Year Notes
Controlled Amortization Period, $66,666,666.70.

 

“Class A-1 Controlled Distribution Amount” means, with respect to any Related
Month during the Three-Year Notes Controlled Amortization Period, an amount
equal to the sum of the Class A-1 Controlled Amortization Amount and any Class
A-1 Carryover Controlled Amortization Amount for such Related Month.

 

“Class A-1 Initial Invested Amount” means the aggregate initial principal amount
of the Class A-1 Notes, which is $400,000,000.

 

“Class A-1 Invested Amount” means, when used with respect to any date, an amount
equal to the Class A-1 Outstanding Principal Amount plus the sum of (a) the
amount of any principal payments made to the Class A-1 Noteholders on or prior
to such date with the proceeds of a demand on the Surety Bond and (b) the amount
of any principal payments made to Class A-1 Noteholders that have been rescinded
or otherwise returned by the Class A-1 Noteholders for any reason.

 

“Class A-1 Monthly Interest” means, with respect to (i) the initial Series
2003-3 Interest Period, an amount equal to $1,344,444.44 and (ii) any other
Series 2003-3 Interest Period, an amount equal to the product of (A) one-twelfth
of the Class A-1 Note Rate and (B) the Class A-1 Invested Amount on the first
day of such Series 2003-3 Interest Period, after giving effect to any principal
payments made on such date.

 

“Class A-1 Noteholder” means the Person in whose name a Class A-1 Note is
registered in the Note Register.

 

“Class A-1 Note Rate” means 2.75% per annum.

 

“Class A-1 Notes” means any one of the Series 2003-3 2.75% Rental Car Asset
Backed Notes, Class A-1, executed by AFC-II and authenticated by or on behalf of
the Trustee, substantially in the form of Exhibit A-1-1, Exhibit A-1-2 or
Exhibit A-1-3.  Definitive Class A-1 Notes shall have such insertions and
deletions as are necessary to give effect to the provisions of Section 2.18 of
the Base Indenture.

 

“Class A-1 Outstanding Principal Amount” means, when used with respect to any
date, an amount equal to (a) the Class A-1 Initial Invested Amount minus (b) the
amount of principal payments made to Class A-1 Noteholders on or prior to such
date.

 

“Class A-2 Carryover Controlled Amortization Amount” means, with respect to any
Related Month during the Three-Year Notes Controlled Amortization Period, the
amount, if any, by which the portion of the Monthly Total Principal Allocation
paid to the Class A-2 Noteholders pursuant to Section 2.5(e) for the previous
Related Month was less than the Class A-2

 

3

--------------------------------------------------------------------------------

 

Controlled Distribution Amount for the previous Related Month; provided,
however, that for the first Related Month in the Three-Year Notes Controlled
Amortization Period, the Class A-2 Carryover Controlled Amortization Amount
shall be zero.

 

“Class A-2 Controlled Amortization Amount” means (i) with respect to any Related
Month other than the last Related Month during the Three-Year Notes Controlled
Amortization Period, $16,666,666.66 and (ii) with respect to the last Related
Month during the Three-Year Notes Controlled Amortization Period,
$16,666,666.70.

 

“Class A-2 Controlled Distribution Amount” means, with respect to any Related
Month during the Three-Year Notes Controlled Amortization Period, an amount
equal to the sum of the Class A-2 Controlled Amortization Amount and any Class
A-2 Carryover Controlled Amortization Amount for such Related Month.

 

“Class A-2 Initial Invested Amount” means the aggregate initial principal amount
of the Class A-2 Notes, which is $100,000,000.

 

“Class A-2 Invested Amount” means, when used with respect to any date, an amount
equal to the Class A-2 Outstanding Principal Amount plus the sum of (a) the
amount of any principal payments made to the Class A-2 Noteholders on or prior
to such date with the proceeds of a demand on the Surety Bond and (b) the amount
of any principal payments made to Class A-2 Noteholders that have been rescinded
or otherwise returned by the Class A-2 Noteholders for any reason.

 

“Class A-2 Monthly Interest” means, with respect to any Series 2003-3 Interest
Period, an amount equal to the product of (A) the Class A-2 Invested Amount on
the first day of such Series 2003-3 Interest Period, after giving effect to any
principal payments made on such date, (B) the Class A-2 Note Rate for such
Series 2003-3 Interest Period and (C) the number of days in such Series 2003-3
Interest Period divided by 360.

 

“Class A-2 Noteholder” means the Person in whose name a Class A-2 Note is
registered in the Note Register.

 

“Class A-2 Note Rate” means, for (i) the initial Series 2003-3 Interest Period,
1.54438% per annum and (ii) any other Series 2003-3 Interest Period, the sum of
0.23% plus LIBOR for such Series 2003-3 Interest Period.

 

“Class A-2 Notes” means any one of the Series 2003-3 Floating Rate Rental Car
Asset Backed Notes, Class A-2, executed by AFC-II and authenticated by or on
behalf of the Trustee, substantially in the form of Exhibit A-2-1, Exhibit A-2-2
or Exhibit A-2-3.  Definitive Class A-2 Notes shall have such insertions and
deletions as are necessary to give effect to the provisions of Section 2.18 of
the Base Indenture.

 

“Class A-2 Outstanding Principal Amount” means, when used with respect to any
date, an amount equal to (a) the Class A-2 Initial Invested Amount minus (b) the
amount of principal payments made to Class A-2 Noteholders on or prior to such
date.

 

4

--------------------------------------------------------------------------------

 

“Class A-3 Carryover Controlled Amortization Amount” means, with respect to any
Related Month during the Class A-3 Controlled Amortization Period, the amount,
if any, by which the Monthly Total Principal Allocation for the previous Related
Month was less than the Class A-3 Controlled Distribution Amount for the
previous Related Month; provided, however, that for the first Related Month in
the Class A-3 Controlled Amortization Period, the Class A-3 Carryover Controlled
Amortization Amount shall be zero.

 

“Class A-3 Controlled Amortization Amount” means (i) with respect to any Related
Month other than the last Related Month during the Class A-3 Controlled
Amortization Period, $41,666,666.66 and (ii) with respect to the last Related
Month during the Class A-3 Controlled Amortization Period, $41,666,666.70.

 

“Class A-3 Controlled Amortization Period” means the period commencing at the
opening of business on January 1, 2008 (or, if such day is not a Business Day,
the Business Day immediately preceding such day) and continuing to the earliest
of (i) the commencement of the Series 2003-3 Rapid Amortization Period, (ii) the
date on which the Class A-3 Notes are fully paid and the Surety Provider has
been paid all Surety Provider Fees and all other Surety Provider Reimbursement
Amounts then due, (iii) the Series 2003-3 Termination Date and (iv) the
termination of the Indenture.

 

“Class A-3 Controlled Distribution Amount” means, with respect to any Related
Month during the Class A-3 Controlled Amortization Period, an amount equal to
the sum of the Class A-3 Controlled Amortization Amount and any Class A-3
Carryover Controlled Amortization Amount for such Related Month.

 

“Class A-3 Expected Final Distribution Date” means the July 2008 Distribution
Date.

 

“Class A-3  Final Distribution Date” means the July 2009 Distribution Date.

 

“Class A-3 Initial Invested Amount” means the aggregate initial principal amount
of the Class A-3 Notes, which is $250,000,000.

 

“Class A-3 Invested Amount” means, when used with respect to any date, an amount
equal to the Class A-3 Outstanding Principal Amount plus the sum of (a) the
amount of any principal payments made to the Class A-3 Noteholders on or prior
to such date with the proceeds of a demand on the Surety Bond and (b) the amount
of any principal payments made to Class A-3 Noteholders that have been rescinded
or otherwise returned by the Class A-3 Noteholders for any reason.

 

“Class A-3 Monthly Interest” means, with respect to (i) the initial Series
2003-3 Interest Period, an amount equal to $1,136,666.67 and (ii) any other
Series 2003-3 Interest Period, an amount equal to the product of (A) one-twelfth
of the Class A-3 Note Rate and (B) the Class A-3 Invested Amount on the first
day of such Series 2003-3 Interest Period, after giving effect to any principal
payments made on such date.

 

“Class A-3 Noteholder” means the Person in whose name a Class A-3 Note is
registered in the Note Register.

 

5

--------------------------------------------------------------------------------

 

“Class A-3 Note Rate” means 3.72% per annum.

 

“Class A-3 Notes” means any one of the Series 2003-3 3.72% Rental Car Asset
Backed Notes, Class A-3, executed by AFC-II and authenticated by or on behalf of
the Trustee, substantially in the form of Exhibit A-3-1, Exhibit A-3-2 or
Exhibit A-3-3.  Definitive Class A-3 Notes shall have such insertions and
deletions as are necessary to give effect to the provisions of Section 2.18 of
the Base Indenture.

 

“Class A-3 Outstanding Principal Amount” means, when used with respect to any
date, an amount equal to (a) the Class A-3 Initial Invested Amount minus (b) the
amount of principal payments made to Class A-3 Noteholders on or prior to such
date.

 

“Clearstream” is defined in Section 5.2.

 

“Consent” is defined in Article IV.

 

“Consent Period Expiration Date” is defined in Article IV.

 

“Demand Note Issuer” means each issuer of a Series 2003-3 Demand Note.

 

“Designated Amounts” is defined in Article IV.

 

“Disbursement” means any Lease Deficit Disbursement, any Unpaid Demand Note
Disbursement, any Termination Date Disbursement or any Termination Disbursement
under a Series 2003-3 Letter of Credit, or any combination thereof, as the
context may require.

 

“Excess Collections” is defined in Section 2.3(f)(i).

 

“Euroclear” is defined in Section 5.2.

 

“Fixed Rate Payment” means, for any Distribution Date, the amount, if any,
payable by AFC-II as the “Fixed Amount” under the Series 2003-3 Interest Rate
Swap after the netting of payments due to AFC-II as the “Floating Amount” from
the Series 2003-3 Interest Rate Swap Counterparty under the Series 2003-3
Interest Rate Swap on such Distribution Date.

 

“Insurance Agreement” means the Insurance Agreement, dated as of May 6, 2003,
among the Surety Provider, the Trustee and AFC-II, which shall constitute an
“Enhancement Agreement” with respect to the Series 2003-3 Notes for all purposes
under the Indenture.

 

“Insured Principal Deficit Amount” means, with respect to any Distribution Date,
the excess, if any, of (a) the Series 2003-3 Outstanding Principal Amount on
such Distribution Date (after giving effect to the distribution of the Monthly
Total Principal Allocation for the Related Month) over (b) the sum of the Series
2003-3 Available Reserve Account Amount on such Distribution Date, the Series
2003-3 Letter of Credit Amount on such Distribution Date and the Series 2003-3
AESOP I Operating Lease Loan Agreement Borrowing Base on such Distribution Date.

 

6

--------------------------------------------------------------------------------

 

“Interest Rate Swap Counterparty” means AFC-II’s counterparty under a
Series 2003-3 Interest Rate Swap.

 

“Lease Deficit Disbursement” means an amount drawn under a Series 2003-3 Letter
of Credit pursuant to a Certificate of Lease Deficit Demand.

 

“LIBOR” means, with respect to each Series 2003-3 Interest Period, a rate per
annum to be determined by the Trustee as follows:

 

(i)            On each LIBOR Determination Date, the Trustee will determine the
London interbank offered rate for U.S. dollar deposits for one month that
appears on Telerate Page 3750 as it relates to U.S. dollars as of 11:00 a.m.,
London time, on such LIBOR Determination Date:

 

(ii)           If, on any LIBOR Determination Date, such rate does not appear on
Telerate Page 3750, the Trustee will request that the principal London offices
of each of four major banks in the London interbank market selected by the
Trustee provide the Trustee with offered quotations for deposits in U.S. dollars
for a period of one month, commencing on the first day of such Series 2003-3
Interest Period, to prime banks in the London interbank market at approximately
11:00 a.m., London time, on such LIBOR Determination Date and in a principal
amount equal to an amount of not less than $250,000 that is representative of a
single transaction in such market at such time.  If at least two such quotations
are provided, “LIBOR” for such Series 2003-3 Interest Period will be the
arithmetic mean of such quotations; or

 

(iii)          If fewer than two such quotations are provided, “LIBOR” for such
Series 2003-3 Interest Period will be the arithmetic mean of rates quoted by
three major banks in the City of New York selected by the Trustee at
approximately 11:00 a.m., New York City time, on such LIBOR Determination Date
for loans in U.S. dollars to leading European banks, for a period of one month,
commencing on the first day of such Series 2003-3 Interest Period, and in a
principal amount equal to an amount of not less than $250,000 that is
representative of a single transaction in such market at such time; provided,
however, that if the banks selected as aforesaid by such Trustee are not quoting
rates as mentioned in this sentence, “LIBOR” for such Series 2003-3 Interest
Period will be the same as “LIBOR” for the immediately preceding Series 2003-3
Interest Period.

 

“LIBOR Determination Date” means, with respect to any Series 2003-3 Interest
Period, the second London Banking Day preceding the first day of such Series
2003-3 Interest Period.

 

“London Banking Day” means any business day on which dealings in deposits in
United States dollars are transacted in the London interbank market.

 

“Monthly Total Principal Allocation” means for any Related Month the sum of all
Series 2003-3 Principal Allocations with respect to such Related Month.

 

“Moody’s” means Moody’s Investors Service.

 

7

--------------------------------------------------------------------------------

 

“Past Due Rent Payment” is defined in Section 2.2(g).

 

“Permanent Global Class A-1 Note” is defined in Section 5.2.

 

“Permanent Global Class A-2 Note” is defined in Section 5.2.

 

“Permanent Global Class A-3 Note” is defined in Section 5.2.

 

“Pre-Preference Period Demand Note Payments” means, as of any date of
determination, the aggregate amount of all proceeds of demands made on the
Series 2003-3 Demand Notes included in the Series 2003-3 Demand Note Payment
Amount as of the Series 2003-3 Letter of Credit Termination Date that were paid
by the Demand Note Issuers more than one year before such date of determination;
provided, however, that if an Event of Bankruptcy (or the occurrence of an event
described in clause (a) of the definition thereof, without the lapse of a period
of 60 consecutive days) with respect to a Demand Note Issuer occurs during such
one year period, (x) the Pre-Preference Period Demand Note Payments as of any
date during the period from and including the date of the occurrence of such
Event of Bankruptcy to and including the conclusion or dismissal of the
proceedings giving rise to such Event of Bankruptcy without continuing
jurisdiction by the court in such proceedings shall equal the Pre-Preference
Period Demand Note Payments as of the date of such occurrence for all Demand
Note Issuers and (y) the Pre-Preference Period Demand Note Payments as of any
date after the conclusion or dismissal of such proceedings shall equal the
Series 2003-3 Demand Note Payment Amount as of the date of the conclusion or
dismissal of such proceedings.

 

“Principal Deficit Amount” means, as of any date of determination, the excess,
if any, of (i) the Series 2003-3 Invested Amount on such date (after giving
effect to the distribution of the Monthly Total Principal Allocation for the
Related Month if such date is a Distribution Date) over (ii) the Series 2003-3
AESOP I Operating Lease Loan Agreement Borrowing Base on such date; provided,
however the Principal Deficit Amount on any date occurring during the period
commencing on and including the date of the filing by any of the Lessees of a
petition for relief under Chapter 11 of the Bankruptcy Code to but excluding the
date on which each of the Lessees shall have resumed making all payments of the
portion of Monthly Base Rent relating to Loan Interest required to be made under
the AESOP I Operating Lease, shall mean the excess, if any, of (x) the Series
2003-3 Invested Amount on such date (after giving effect to the distribution of
Monthly Total Principal Allocation for the Related Month if such date is a
Distribution Date) over (y) the sum of (1) the Series 2003-3 AESOP I Operating
Lease Loan Agreement Borrowing Base on such date and (2) the lesser of (a) the
Series 2003-3 Liquidity Amount on such date and (b) the Series 2003-3 Required
Liquidity Amount on such date.

 

“Pro Rata Share” means, with respect to any Series 2003-3 Letter of Credit
Provider as of any date, the fraction (expressed as a percentage) obtained by
dividing (A) the available amount under such Series 2003-3 Letter of Credit
Provider’s Series 2003-3 Letter of Credit as of such date by (B) an amount equal
to the aggregate available amount under all Series 2003-3 Letters of Credit as
of such date; provided, that only for purposes of calculating the Pro Rata Share
with respect to any Series 2003-3 Letter of Credit Provider as of any date, if
such Series 2003-3 Letter of Credit Provider has not complied with its
obligation to pay the Trustee the amount of any draw under its Series 2003-3
Letter of Credit made prior to such date, the

 

8

--------------------------------------------------------------------------------

 

available amount under such Series 2003-3 Letter of Credit Provider’s Series
2003-3 Letter of Credit as of such date shall be treated as reduced (for
calculation purposes only) by the amount of such unpaid demand and shall not be
reinstated for purposes of such calculation unless and until the date as of
which such Series 2003-3 Letter of Credit Provider has paid such amount to the
Trustee and been reimbursed by the Lessee or the applicable Demand Note Issuer,
as the case may be, for such amount (provided that the foregoing calculation
shall not in any manner reduce the undersigned’s actual liability in respect of
any failure to pay any demand under its Series 2003-3 Letter of Credit).

 

“Qualified Interest Rate Swap Counterparty” means a counterparty to a Series
2003-3 Interest Rate Swap who is acceptable to the Surety Provider and who is a
bank or other financial institution, which has (i) a short-term senior and
unsecured debt rating of at least “A-1” from Standard & Poor’s and of “P-1” from
Moody’s and (ii) (a) on the date the Series 2003-3 Interest Rate Swap is
executed, a long-term senior and unsecured debt rating of at least “AA-” from
Standard & Poor’s (or is otherwise acceptable to Standard & Poor’s) and “Aa3”
from Moody’s and (b) on any other date, a long-term senior and unsecured debt
rating of at least “A+” from Standard & Poor’s and “A1” from Moody’s.

 

“Requisite Noteholders” means Series 2003-3 Noteholders holding more than 50% of
the Series 2003-3 Invested Amount.

 

“Restricted Global Class A-1 Note” is defined in Section 5.1.

 

“Restricted Global Class A-2 Note” is defined in Section 5.1.

 

“Restricted Global Class A-3 Note” is defined in Section 5.1.

 

“Series 1998-1 Notes” means the Series of Notes designated as the Series 1998-1
Notes.

 

“Series 2000-1 Notes” means the Series of Notes designated as the Series 2000-1
Notes.

 

“Series 2000-2 Notes” means the Series of Notes designated as the Series 2000-2
Notes.

 

“Series 2000-3 Notes” means the Series of Notes designated as the Series 2000-3
Notes.

 

“Series 2000-4 Notes” means the Series of Notes designated as the Series 2000-4
Notes.

 

“Series 2001-1 Notes” means the Series of Notes designated as the Series 2001-1
Notes.

 

“Series 2001-2 Notes” means the Series of Notes designated as the Series 2001-2
Notes.

 

9

--------------------------------------------------------------------------------

 

“Series 2002-1 Notes” means the Series of Notes designated as the Series 2002-1
Notes.

 

“Series 2002-2 Notes” means the Series of Notes designated as the Series 2002-2
Notes.

 

“Series 2002-3 Notes” means the Series of Notes designated as the Series 2002-3
Notes.

 

“Series 2002-4 Notes” means the Series of Notes designated as the Series 2002-4
Notes.

 

“Series 2003-1 Notes” means the Series of Notes designated as the Series 2003-1
Notes.

 

“Series 2003-2 Notes” means the Series of Notes designated as the Series 2003-2
Notes.

 

“Series 2003-3 Accounts” means each of the Series 2003-3 Distribution Account,
the Series 2003-3 Reserve Account, the Series 2003-3 Collection Account, the
Series 2003-3 Excess Collection Account and the Series 2003-3 Accrued Interest
Account.

 

“Series 2003-3 Accrued Interest Account” is defined in Section 2.1(b).

 

“Series 2003-3 Adjusted Monthly Interest” means (a) for the initial Distribution
Date, an amount equal to $2,674,158.61 and (b) for any other Distribution Date,
the sum of (i) the sum of (A) for the Series 2003-3 Interest Period ending on
the day preceding such Distribution Date, an amount equal to the product of (1)
the Class A-1 Note Rate and (2) the Class A-1 Outstanding Principal Amount on
the first day of such Series 2003-3 Interest Period, divided by twelve, (B) an
amount equal to the product of (1) the Class A-2 Note Rate for such Series
2003-3 Interest Period, (2) the Class A-2 Outstanding Principal Amount on the
first day of such Series 2003-3 Interest Period, and (3) a fraction, the
numerator of which is the number of days in such Series 2003-3 Interest Period
and the denominator of which is 360 and (C) an amount equal to the product of
(1) the Class A-3 Note Rate and (2) the Class A-3 Outstanding Principal Amount
on the first day of such Series 2003-3 Interest Period, divided by twelve and
(ii) any amount described in clause (b)(i) with respect to a prior Distribution
Date that remains unpaid as of such Distribution Date (together with any accrued
interest on such amount).

 

“Series 2003-3 Agent” is defined in the recitals hereto.

 

“Series 2003-3 AESOP I Operating Lease Loan Agreement Borrowing Base” means, as
of any date of determination, the product of (a) the Series 2003-3 AESOP I
Operating Lease Vehicle Percentage as of such date and (b) the AESOP I Operating
Lease Loan Agreement Borrowing Base as of such date.

 

“Series 2003-3 AESOP I Operating Lease Vehicle Percentage” means, as of any date
of determination, a fraction, expressed as a percentage (which percentage shall
never exceed 100%), the numerator of which is the Series 2003-3 Required AESOP I
Operating Lease Vehicle

 

10

--------------------------------------------------------------------------------

 

Amount as of such date and the denominator of which is the sum of the Required
AESOP I Operating Lease Vehicle Amounts for all Series of Notes as of such date.

 

“Series 2003-3 Available Cash Collateral Account Amount” means, as of any date
of determination, the amount on deposit in the Series 2003-3 Cash Collateral
Account (after giving effect to any deposits thereto and withdrawals and
releases therefrom on such date).

 

“Series-2003-3 Available Reserve Account Amount” means, as of any date of
determination, the amount on deposit in the Series 2003-3 Reserve Account (after
giving effect to any deposits thereto and withdrawals and releases therefrom on
such date).

 

“Series 2003-3 Cash Collateral Account” is defined in Section 2.8(f).

 

“Series 2003-3 Cash Collateral Account Collateral” is defined in Section 2.8(a).

 

“Series 2003-3 Cash Collateral Account Surplus” means, with respect to any
Distribution Date, the lesser of (a) the Series 2003-3 Available Cash Collateral
Account Amount and (b) the lesser of (A) the excess, if any, of the Series
2003-3 Liquidity Amount (after giving effect to any withdrawal from the Series
2003-3 Reserve Account on such Distribution Date) over the Series 2003-3
Required Liquidity Amount on such Distribution Date and (B) the excess, if any,
of the Series 2003-3 Enhancement Amount (after giving effect to any withdrawal
from the Series 2003-3 Reserve Account on such Distribution Date) over the
Series 2003-3 Required Enhancement Amount on such Distribution Date; provided,
however that, on any date after the Series 2003-3 Letter of Credit Termination
Date, the Series 2003-3 Cash Collateral Account Surplus shall mean the excess,
if any, of (x) the Series 2003-3 Available Cash Collateral Account Amount over
(y) the Series 2003-3 Demand Note Payment Amount minus the Pre-Preference Period
Demand Note Payments as of such date.

 

“Series 2003-3 Cash Collateral Percentage” means, as of any date of
determination, the percentage equivalent of a fraction, the numerator of which
is the Series 2003-3 Available Cash Collateral Amount as of such date and the
denominator of which is the Series 2003-3 Letter of Credit Liquidity Amount as
of such date.

 

“Series 2003-3 Closing Date” means May 6, 2003.

 

“Series 2003-3 Collateral” means the Collateral, each Series 2003-3 Letter of
Credit, each Series 2003-3 Demand Note, the Series 2003-3 Distribution Account
Collateral, the Series 2003-3 Interest Rate Swap Collateral, the Series 2003-3
Cash Collateral Account Collateral and the Series 2003-3 Reserve Account
Collateral.

 

“Series 2003-3 Collection Account” is defined in Section 2.1(b).

 

“Series 2003-3 Controlled Amortization Period” means the Three-Year Notes
Controlled Amortization Period and/or the Class A-3 Controlled Amortization
Period, as the case may be.

 

11

--------------------------------------------------------------------------------

 

“Series 2003-3 Demand Note” means each demand note made by a Demand Note Issuer,
substantially in the form of Exhibit C to this Supplement, as amended, modified
or restated from time to time.

 

“Series 2003-3 Demand Note Payment Amount” means, as of the Series 2003-3 Letter
of Credit Termination Date, the aggregate amount of all proceeds of demands made
on the Series 2003-3 Demand Notes pursuant to Section 2.5(b) or (c) that were
deposited into the Series 2003-3 Distribution Account and paid to the Series
2003-3 Noteholders during the one year period ending on the Series 2003-3 Letter
of Credit Termination Date; provided, however, that if an Event of Bankruptcy
(or the occurrence of an event described in clause (a) of the definition
thereof, without the lapse of a period of 60 consecutive days) with respect to a
Demand Note Issuer shall have occurred during such one year period, the Series
2003-3 Demand Note Payment Amount as of the Series 2003-3 Letter of Credit
Termination Date shall equal the Series 2003-3 Demand Note Payment Amount as if
it were calculated as of the date of such occurrence.

 

“Series 2003-3 Deposit Date” is defined in Section 2.2.

 

“Series 2003-3 Distribution Account” is defined in Section 2.9(a).

 

“Series 2003-3 Distribution Account Collateral” is defined in Section 2.9(d).

 

“Series 2003-3 Eligible Letter of Credit Provider” means a person satisfactory
to ARAC, the Demand Note Issuers and the Surety Provider and having, at the time
of the issuance of the related Series 2003-3 Letter of Credit, a long-term
senior unsecured debt rating (or the equivalent thereof in the case of Moody’s
or Standard & Poor’s, as applicable) of at least “A+” from Standard & Poor’s and
at least “Al” from Moody’s and a short-term senior unsecured debt rating of at
least “A-1” from Standard & Poor’s and “P-1” from Moody’s that is (a) a
commercial bank having total assets in excess of $500,000,000, (b) a finance
company, insurance company or other financial institution that in the ordinary
course of business issues letters of credit and has total assets in excess of
$200,000,000 or (c) any other financial institution; provided, however, that if
a person is not a Series 2003-3 Letter of Credit Provider (or a letter of credit
provider under the Supplement for any other Series of Notes), then such person
shall not be a Series 2003-3 Eligible Letter of Credit Provider until AFC-II has
provided 10 days’ prior notice to the Rating Agencies that such person has been
proposed as a Series 2003-3 Letter of Credit Provider.

 

“Series 2003-3 Enhancement” means the Series 2003-3 Cash Collateral Account
Collateral, the Series 2003-3 Letters of Credit, the Series 2003-3 Demand Notes,
the Series 2003-3 Overcollateralization Amount and the Series 2003-3 Reserve
Account Amount.

 

“Series 2003-3 Enhancement Amount” means, as of any date of determination, the
sum of (i) the Series 2003-3 Overcollateralization Amount as of such date, (ii)
the Series 2003-3 Letter of Credit Amount as of such date, (iii) the Series
2003-3 Available Reserve Account Amount as of such date and (iv) the amount of
cash and Permitted Investments on deposit in the Series 2003-3 Collection
Account (not including amounts allocable to the Series 2003-3 Accrued Interest
Account) and the Series 2003-3 Excess Collection Account as of such date.

 

12

--------------------------------------------------------------------------------

 

“Series 2003-3 Enhancement Deficiency” means, on any date of determination, the
amount by which the Series 2003-3 Enhancement Amount is less than the Series
2003-3 Required Enhancement Amount as of such date.

 

“Series 2003-3 Excess Collection Account” is defined in Section 2.1(b).

 

“Series 2003-3 Final Distribution Date” means the Three-Year Notes Final
Distribution Date or the Class A-3 Final Distribution Date.

 

“Series 2003-3 Initial Invested Amount” means the sum of the Class A-1 Initial
Invested Amount, the Class A-2 Initial Invested Amount and the Class A-3 Initial
Invested Amount.

 

“Series 2003-3 Interest Period” means a period commencing on and including a
Distribution Date and ending on and including the day preceding the next
succeeding Distribution Date; provided, however that the initial Series 2003-3
Interest Period shall commence on and include the Series 2003-3 Closing Date and
end on and include June 20, 2003.

 

“Series 2003-3 Interest Rate Swap” is defined in Section 2.10(a).

 

“Series 2003-3 Interest Rate Swap Collateral” is defined in Section 2.10(d).

 

“Series 2003-3 Interest Rate Swap Proceeds” means the amounts received by the
Trustee from an Interest Rate Swap Counterparty from time to time in respect of
a Series 2003-3 Interest Rate Swap (including amounts received from a guarantor
or from collateral).

 

“Series 2003-3 Invested Amount” means, as of any date of determination, the sum
of the Class A-1 Invested Amount as of such date, the Class A-2 Invested Amount
as of such date and the Class A-3 Invested Amount as of such date.

 

“Series 2003-3 Invested Percentage” means as of any date of determination:

 

(a)           when used with respect to Principal Collections, the percentage
equivalent (which percentage shall never exceed 100%) of a fraction the
numerator of which shall be equal to the sum of the Series 2003-3 Invested
Amount and the Series 2003-3 Overcollateralization Amount, determined during the
Series 2003-3 Revolving Period as of the end of the Related Month (or, until the
end of the initial Related Month, on the Series 2003-3 Closing Date), or, during
the Series 2003-3 Controlled Amortization Period and the Series 2003-3 Rapid
Amortization Period, as of the end of the Series 2003-3 Revolving Period, and
the denominator of which shall be the greater of (I) the Aggregate Asset Amount
as of the end of the Related Month or, until the end of the initial Related
Month, as of the Series 2003-3 Closing Date, and (II) as of the same date as in
clause (I), the sum of the numerators used to determine (i) invested percentages
for allocations with respect to Principal Collections (for all Series of Notes
and all classes of such Series of Notes) and (ii) overcollateralization
percentages for allocations with respect to Principal Collections (for all
Series of Notes that provide for credit enhancement in the form of
overcollateralization); and

 

13

--------------------------------------------------------------------------------

 

(b)           when used with respect to Interest Collections, the percentage
equivalent (which percentage shall never exceed 100%) of a fraction the
numerator of which shall be the Accrued Amounts with respect to the Series
2003-3 Notes on such date of determination, and the denominator of which shall
be the aggregate Accrued Amounts with respect to all Series of Notes on such
date of determination.

 

“Series 2003-3 Lease Interest Payment Deficit” means on any Distribution Date an
amount equal to the excess, if any, of (a) the aggregate amount of Interest
Collections which pursuant to Section 2.2(a), (b), (c) or (d) would have been
allocated to the Series 2003-3 Accrued Interest Account if all payments of
Monthly Base Rent required to have been made under the Leases from and excluding
the preceding Distribution Date to and including such Distribution Date were
made in full over (b) the aggregate amount of Interest Collections which
pursuant to Section 2.2(a), (b), (c) or (d) have been allocated to the Series
2003-3 Accrued Interest Account (excluding any amounts paid into the Series
2003-3 Accrued Interest Account pursuant to the proviso in Sections 2.2(c)(ii)
and/or 2.2(d)(ii)) from and excluding the preceding Distribution Date to and
including such Distribution Date.

 

“Series 2003-3 Lease Payment Deficit” means either a Series 2003-3 Lease
Interest Payment Deficit or a Series 2003-3 Lease Principal Payment Deficit.

 

“Series 2003-3 Lease Principal Payment Carryover Deficit” means (a) for the
initial Distribution Date, zero and (b) for any other Distribution Date, the
excess of (x) the Series 2003-3 Lease Principal Payment Deficit, if any, on the
preceding Distribution Date over (y) the amount deposited in the Distribution
Account on such preceding Distribution Date pursuant to Section 2.5(b) on
account of such Series 2003-3 Lease Principal Payment Deficit.

 

“Series 2003-3 Lease Principal Payment Deficit” means on any Distribution Date
the sum of (a) the Series 2003-3 Monthly Lease Principal Payment Deficit for
such Distribution Date and (b) the Series 2003-3 Lease Principal Payment
Carryover Deficit for such Distribution Date.

 

“Series 2003-3 Letter of Credit” means an irrevocable letter of credit, if any,
substantially in the form of Exhibit D to this Supplement issued by a Series
2003-3 Eligible Letter of Credit Provider in favor of the Trustee for the
benefit of the Series 2003-3 Noteholders and the Surety Provider in form and
substance satisfactory to the Surety Provider.

 

“Series 2003-3 Letter of Credit Amount” means, as of any date of determination,
the lesser of (a) the sum of (i) the aggregate amount available to be drawn on
such date under each Series 2003-3 Letter of Credit, as specified therein, and
(ii) if the Series 2003-3 Cash Collateral Account has been established and
funded pursuant to Section 2.8, the Series 2003-3 Available Cash Collateral
Account Amount on such date and (b) the aggregate outstanding principal amount
of the Series 2003-3 Demand Notes on such date.

 

“Series 2003-3 Letter of Credit Expiration Date” means, with respect to any
Series 2003-3 Letter of Credit, the expiration date set forth in such Series
2003-3 Letter of Credit, as such date may be extended in accordance with the
terms of such Series 2003-3 Letter of Credit.

 

14

--------------------------------------------------------------------------------

 

“Series 2003-3 Letter of Credit Liquidity Amount” means, as of any date of
determination, the sum of (a) the aggregate amount available to be drawn on such
date under each Series 2003-3 Letter of Credit, as specified therein, and (b) if
the Series 2003-3 Cash Collateral Account has been established and funded
pursuant to Section 2.8, the Series 2003-3 Available Cash Collateral Account
Amount on such date.

 

“Series 2003-3 Letter of Credit Provider” means the issuer of a Series 2003-3
Letter of Credit.

 

“Series 2003-3 Letter of Credit Termination Date” means the first to occur of
(a) the date on which the Series 2003-3 Notes are fully paid and the Surety
Provider has been paid all Surety Provider Fees and all other Surety Provider
Reimbursement Amounts then due, (b) the Series 2003-3 Termination Date and (c)
such earlier date consented to by the Surety Provider and the Rating Agencies
which consent by the Surety Provider shall be in writing.

 

“Series 2003-3 Limited Liquidation Event of Default” means, so long as such
event or condition continues, any event or condition of the type specified in
clauses (a) through (j) of Article III; provided, however, that any event or
condition of the type specified in clauses (a) through (e) and (h) through (j)
of Article III shall not constitute a Series 2003-3 Limited Liquidation Event of
Default if (i) within such thirty (30) day period, such Amortization Event shall
have been cured and, after such cure of such Amortization Event is provided for,
the Trustee shall have received the written consent of the Surety Provider
waiving the occurrence of such Series 2003-3 Limited Liquidation Event of
Default or (ii) the Trustee shall have received the written consent of the
Surety Provider waiving the occurrence of such Series 2003-3 Limited Liquidation
Event of Default.

 

“Series 2003-3 Liquidity Amount” means, as of any date of determination, the sum
of (a) the Series 2003-3 Letter of Credit Liquidity Amount on such date and (b)
the Series 2003-3 Available Reserve Account Amount on such date.

 

“Series 2003-3 Maximum Aggregate Kia/Isuzu/Subaru/Hyundai/Suzuki Amount” means,
as of any day, with respect to Kia, Isuzu, Subaru, Hyundai and Suzuki, in the
aggregate, an amount equal to 15% of the aggregate Net Book Value of all
Vehicles leased under the Leases on such day or such lesser percentage as may be
agreed to in writing by AFC-II and the Surety Provider of the aggregate Net Book
Value of all Vehicles leased under the Leases on such day.

 

“Series 2003-3 Maximum Amount” means any of the Series 2003-3 Maximum
Manufacturer Amounts, the Series 2003-3 Maximum Non-Eligible Manufacturer
Amount, the Series 2003-3 Maximum Non-Program Vehicle Amount or the Series
2003-3 Maximum Specified States Amount.

 

“Series 2003-3 Maximum Individual Kia/Isuzu/Subaru/Hyundai/Suzuki Amount” means,
as of any day, with respect to Kia, Isuzu, Subaru, Hyundai or Suzuki,
individually, an amount equal to 5% of the aggregate Net Book Value of all
Vehicles leased under the Leases on such day.

 

“Series 2003-3 Maximum Manufacturer Amount” means, as of any day, any of the
Series 2003-3 Maximum Mitsubishi Amount, the Series 2003-3 Maximum Individual

 

15

--------------------------------------------------------------------------------

 

Kia/Isuzu/Subaru/Hyundai/Suzuki Amount or the Series 2003-3 Maximum Aggregate
Kia/Isuzu/Subaru/Hyundai/Suzuki Amount.

 

“Series 2003-3 Maximum Mitsubishi Amount” means, as of any day, an amount equal
to 10% of the aggregate Net Book Value of all Vehicles leased under the Leases
on such day.

 

“Series 2003-3 Maximum Non-Eligible Manufacturer Amount” means, as of any day,
an amount equal to 3% of the aggregate Net Book Value of all Vehicles leased
under the Leases on such day.

 

“Series 2003-3 Maximum Non-Program Vehicle Amount” means, as of any day, an
amount equal to the Series 2003-3 Maximum Non-Program Vehicle Percentage of the
aggregate Net Book Value of all Vehicles leased under the Leases on such day.

 

“Series 2003-3 Maximum Non-Program Vehicle Percentage” means 25% or such lesser
percentage as may be agreed to in writing by AFC-II and the Surety Provider on
or after the Series 2003-3 Closing Date, with prompt written notice thereof
delivered by AFC-II to the Trustee.

 

“Series 2003-3 Maximum Specified States Amount” means, as of any day, an amount
equal to 7.5% of the aggregate Net Book Value of all Vehicles leased under the
Leases on such day.

 

“Series 2003-3 Monthly Interest” means, with respect to any Series 2003-3
Interest Period, the sum of the Class A-1 Monthly Interest, the Class A-2
Monthly Interest and the Class A-3 Monthly Interest with respect to such Series
2003-3 Interest Period.

 

“Series 2003-3 Monthly Lease Principal Payment Deficit” means, on any
Distribution Date, an amount equal to the excess, if any, of (a) the aggregate
amount of Principal Collections which pursuant to Section 2.2(a), (b), (c) or
(d) would have been allocated to the Series 2003-3 Collection Account if all
payments required to have been made under the Leases from and excluding the
preceding Distribution Date to and including such Distribution Date were made in
full over (b) the aggregate amount of Principal Collections which pursuant to
Section 2.2(a), (b), (c) or (d) have been allocated to the Series 2003-3
Collection Account (without giving effect to any amounts paid into the Series
2003-3 Accrued Interest Account pursuant to the proviso in Sections 2.2(c)(ii)
and/or 2.2(d)(ii)) from and excluding the preceding Distribution Date to and
including such Distribution Date.

 

“Series 2003-3 Non-Program Vehicle Percentage” means, as of any date of
determination, a fraction, expressed as a percentage, the numerator of which is
the aggregate Net Book Value of all Non-Program Vehicles leased under the AESOP
I Operating Lease as of such date and the denominator of which is the aggregate
Net Book Value of all Vehicles leased under the AESOP I Operating Lease as of
such date.

 

“Series 2003-3 Note Rate” means, the Class A-1 Note Rate, the Class A-2 Note
Rate or the Class A-3 Note Rate, as the context may require.

 

16

--------------------------------------------------------------------------------

 

“Series 2003-3 Noteholder” means any Class A-1 Noteholder, any Class A-2
Noteholder or any Class A-3 Noteholder.

 

“Series 2003-3 Notes” means, collectively, the Class A-1 Notes, the Class A-2
Notes and the Class A-3 Notes.

 

“Series 2003-3 Outstanding Principal Amount” means, as of any date of
determination, the sum of the Class A-1 Outstanding Principal Amount, the Class
A-2 Outstanding Principal Amount and the Class A-3 Outstanding Principal Amount.

 

“Series 2003-3 Overcollateralization Amount” means (i) as of any date on which
no AESOP I Operating Lease Vehicle Deficiency exists, the Series 2003-3 Required
Overcollateralization Amount as of such date and (ii) as of any date on which an
AESOP I Operating Lease Vehicle Deficiency exists, the excess, if any, of (x)
the Series 2003-3 AESOP I Operating Lease Loan Agreement Borrowing Base as of
such date over (y) the Series 2003-3 Invested Amount as of such date.

 

“Series 2003-3 Past Due Rent Payment” is defined in Section 2.2(g).

 

“Series 2003-3 Percentage” means, as of any date of determination, a fraction,
expressed as a percentage, the numerator of which is the Series 2003-3 Invested
Amount as of such date and the denominator of which is the Aggregate Invested
Amount as of such date.

 

“Series 2003-3 Principal Allocation” is defined in Section 2.2(a)(ii).

 

“Series 2003-3 Program Vehicle Percentage” means, as of any date of
determination, 100% minus the Series 2003-3 Non-Program Vehicle Percentage.

 

“Series 2003-3 Rapid Amortization Period” means the period beginning at the
close of business on the Business Day immediately preceding the day on which an
Amortization Event is deemed to have occurred with respect to the Series 2003-3
Notes and ending upon the earliest to occur of (i) the date on which the Series
2003-3 Notes are fully paid and the Surety Provider has been paid all Surety
Provider Fees, all other Surety Provider Reimbursement Amounts then due and the
Series 2003-3 Interest Rate Swap has been terminated and there are no amounts
due and owing thereunder, (ii) the Series 2003-3 Termination Date and (iii) the
termination of the Indenture.

 

“Series 2003-3 Reimbursement Agreement” means any and each agreement providing
for the reimbursement of a Series 2003-3 Letter of Credit Provider for draws 
under its Series 2003-3 Letter of Credit as the same may be amended,
supplemented, restated or otherwise modified from time to time.

 

“Series 2003-3 Repurchase Amount” is defined in Section 6.1.

 

“Series 2003-3 Required AESOP I Operating Lease Vehicle Amount” means, as of any
date of determination, the sum of the Series 2003-3 Invested Amount and the
Series  2003-3 Required Overcollateralization Amount as of such date.

 

17

--------------------------------------------------------------------------------

 

“Series 2003-3 Required Enhancement Amount” means, as of any date of
determination, the sum of (i) the product of the Series 2003-3 Required
Enhancement Percentage as of such date and the Series 2003-3 Invested Amount as
of such date, (ii) the Series 2003-3 AESOP I Operating Lease Vehicle Percentage
as of the immediately preceding Business Day of the excess, if any, of the
Non-Program Vehicle Amount as of such date over the Series 2003-3 Maximum
Non-Program Vehicle Amount as of such date, (iii) the Series 2003-3 AESOP I
Operating Lease Vehicle Percentage as of the immediately preceding Business Day
of the excess, if any, of the aggregate Net Book Value of all Vehicles
manufactured by Mitsubishi and leased under the Leases as of such date over the
Series 2003-3 Maximum Mitsubishi Amount as of such date, (iv) the Series 2003-3
AESOP I Operating Lease Vehicle Percentage as of the immediately preceding
Business Day of the excess, if any, of the aggregate Net Book Value of all
Vehicles manufactured by Kia, Isuzu, Subaru, Hyundai or Suzuki, individually,
and leased under the Leases as of such date over the Series 2003-3 Maximum
Individual Kia/Isuzu/Subaru/ Hyundai/Suzuki Amount as of such date, (v) the
Series 2003-3 AESOP I Operating Lease Vehicle Percentage as of the immediately
preceding Business Day of the excess, if any, of the aggregate Net Book Value of
all Vehicles manufactured by Kia, Isuzu, Subaru, Hyundai or Suzuki, in the
aggregate, and leased under the Leases as of such date over the Series 2003-3
Maximum Aggregate Kia/Isuzu/Subaru/Hyundai/Suzuki Amount as of such date, (vi)
the Series 2003-3 AESOP I Operating Lease Vehicle Percentage as of the
immediately preceding Business Day of the excess, if any, of the Specified
States Amount as of such date over the Series 2003-3 Maximum Specified States
Amount as of such date and (vii) the Series 2003-3 AESOP I Operating Lease
Vehicle Percentage as of the immediately preceding Business Day of the excess,
if any, of the Non-Eligible Manufacturer Amount as of such date over the Series
2003-3 Maximum Non-Eligible Manufacturer Amount as of such date.

 

“Series 2003-3 Required Enhancement Percentage” means, as of any date of
determination, the sum of (i) the product of (A) 14.0% times (B) the Series
2003-3 Program Vehicle Percentage as of such date and (ii) the product of (A)
the Series 2003-3 Required Non-Program Enhancement Percentage as of such date
times (B) the Series 2003-3 Non-Program Vehicle Percentage as of such date.

 

“Series 2003-3 Required Liquidity Amount” means, with respect to any
Distribution Date, an amount equal to 2.5% of the Series 2003-3 Invested Amount
on such Distribution Date (after giving effect to any payments of principal to
be made on the Series 2003-3 Notes on such Distribution Date).

 

“Series 2003-3 Required Non-Program Enhancement Percentage” means, as of any
date of determination, the greater of (a) 19.5% and (b) the sum of (i) 19.5% and
(ii) the highest, for any calendar month within the preceding twelve calendar
months, of the greater of (x) an amount (not less than zero) equal to 100% minus
the Measurement Month Average for the immediately preceding Measurement Month
and (y) an amount (not less than zero) equal to 100% minus the Market Value
Average as of the Determination Date within such calendar month (excluding the
Market Value Average for any Determination Date which has not yet occurred).

 

“Series 2003-3 Required Overcollateralization Amount” means, as of any date of
determination, the excess, if any, of the Series 2003-3 Required Enhancement
Amount over the

 

18

--------------------------------------------------------------------------------

 

sum of (i) the Series 2003-3 Letter of Credit Amount as of such date, (ii) the
Series 2003-3 Available Reserve Account Amount on such date and (iii) the amount
of cash and Permitted Investments on deposit in the Series 2003-3 Collection
Account (not including amounts allocable to the Series 2003-3 Accrued Interest
Account) and the Series 2003-3 Excess Collection Account on such date.

 

“Series 2003-3 Required Reserve Account Amount” means, with respect to any
Distribution Date, an amount equal to the greater of (a) the excess, if any, of
the Series 2003-3 Required Liquidity Amount on such Distribution Date over the
Series 2003-3 Letter of Credit Liquidity Amount on such Distribution Date (after
giving effect to any payments of principal to be made on the Series 2003-3 Notes
on such Distribution Date) and (b) the excess, if any, of the Series 2003-3
Required Enhancement Amount over the Series 2003-3 Enhancement Amount (excluding
therefrom the Series 2003-3 Available Reserve Account Amount and calculated
after giving effect to any payments of principal to be made on the Series 2003-3
Notes) on such Distribution Date.

 

“Series 2003-3 Reserve Account” is defined in Section 2.7(a).

 

“Series 2003-3 Reserve Account Collateral” is defined in Section 2.7(d).

 

“Series 2003-3 Reserve Account Surplus” means, with respect to any Distribution
Date, the excess, if any, of the Series 2003-3 Available Reserve Account Amount
over the Series 2003-3 Required Reserve Account Amount on such Distribution
Date.

 

“Series 2003-3 Revolving Period” means, the period from and including the Series
2003-3 Closing Date to the earlier of (i) the commencement of the Three-Year
Notes Controlled Amortization Period and (ii) the commencement of the Series
2003-3 Rapid Amortization Period; provided that if the Class A-1 Notes and the
Class A-2 Notes are paid in full on or prior to the July 2006 Distribution Date,
then the Series 2003-3 Revolving Period shall also include the period from and
including the first day of the calendar month during which the Distribution Date
on which the Class A-1 Notes and Class A-2 Notes are paid in full occurs to the
earlier of (i) the commencement of the Class A-3 Controlled Amortization Period
and (ii) the commencement of the Series 2003-3 Rapid Amortization Period.

 

“Series 2003-3 Shortfall” is defined in Section 2.3(g).

 

“Series 2003-3 Termination Date” means the July 2009 Distribution Date.

 

“Series 2003-3 Unpaid Demand Amount” means, with respect to any single draw
pursuant to Section 2.5(c) or (d) on the Series 2003-3 Letters of Credit, the
aggregate amount drawn by the Trustee on all Series 2003-3 Letters of Credit.

 

“Shadow Rating” means the rating of the Series 2003-3 Notes by Standard & Poor’s
or Moody’s, as applicable, without giving effect to the Surety Bond.

 

“Standard & Poor’s” means Standard & Poor’s Ratings Services, a division of The
McGraw-Hill Companies, Inc.

 

19

--------------------------------------------------------------------------------

 

“Supplement” is defined in the preamble hereto.

 

“Surety Bond” means the Note Guaranty Insurance Policy No. AB0665BE, dated May
6, 2003, issued by the Surety Provider.

 

“Surety Default” means (i) the occurrence and continuance of any failure by the
Surety Provider to pay upon a demand for payment in accordance with the
requirements of the Surety Bond or (ii) the occurrence of an Event of Bankruptcy
with respect to the Surety Provider.

 

“Surety Provider” means Ambac Assurance Corporation, a Wisconsin-domiciled stock
insurance corporation.  The Surety Provider shall constitute an “Enhancement
Provider” with respect to the Series 2003-3 Notes for all purposes under the
Indenture and the other Related Documents.

 

“Surety Provider Fee” is defined in the Insurance Agreement.

 

“Surety Provider Reimbursement Amounts” means, as of any date of determination,
(i) an amount equal to the aggregate of any amounts due as of such date to the
Surety Provider pursuant to the Insurance Agreement in respect of unreimbursed
draws under the Surety Bond, including interest thereon determined in accordance
with the Insurance Agreement, and (ii) an amount equal to the aggregate of any
other amounts due as of such date to the Surety Provider pursuant to the
Insurance Agreement.

 

“Telerate Page 3750” means the display page currently so designated on the
Moneyline Telerate Service (or such other page as may replace that page on that
service for the purpose of displaying comparable rates or prices).

 

“Temporary Global Class A-1 Note” is defined in Section 5.2.

 

“Temporary Global Class A-2 Note” is defined in Section 5.2.

 

“Temporary Global Class A-3 Note” is defined in Section 5.2.

 

“Termination Date Disbursement” means an amount drawn under a Series 2003-3
Letter of Credit pursuant to a Certificate of Termination Date Demand.

 

“Termination Disbursement” means an amount drawn under a Series 2003-3 Letter of
Credit pursuant to a Certificate of Termination Demand.

 

“Three-Year Notes Controlled Amortization Period” means the period commencing at
the opening of business on January 1, 2006 (or, if such day is not a Business
Day, the Business Day immediately preceding such day) and continuing to the
earliest of (i) the commencement of the Series 2003-3 Rapid Amortization Period,
(ii) the date on which the Class A-1 Notes and the Class A-2 Notes are fully
paid and (iii) the termination of the Indenture.

 

“Three-Year Notes Expected Final Distribution Date” means the July 2006
Distribution Date.

 

20

--------------------------------------------------------------------------------

 

“Three-Year Notes Final Distribution Date” means the July 2007 Distribution
Date.

 

“Trustee” is defined in the recitals hereto.

 

“Unpaid Demand Note Disbursement” means an amount drawn under a Series 2003-3
Letter of Credit pursuant to a Certificate of Unpaid Demand Note Demand.

 

“Waivable Amount” is defined in Article IV.

 

“Waiver Event” means the occurrence of the delivery of a Waiver Request and the
subsequent waiver of any Series 2003-3 Maximum Amount.

 

“Waiver Request” is defined in Article IV.

 

ARTICLE II

 

SERIES 2003-3 ALLOCATIONS

 

With respect to the Series 2003-3 Notes, the following shall apply:

 

Section 2.1  Establishment of Series 2003-3 Collection Account, Series 2003-3
Excess Collection Account and Series 2003-3 Accrued Interest Account.  (a)  All
Collections allocable to the Series 2003-3 Notes shall be allocated to the
Collection Account.

 

(b)           The Trustee will create three administrative subaccounts within
the Collection Account for the benefit of the Series 2003-3 Noteholders and the
Surety Provider:  the Series 2003-3 Collection Account (such sub-account, the
“Series 2003-3 Collection Account”), the Series 2003-3 Excess Collection Account
(such sub-account, the “Series 2003-3 Excess Collection Account”) and the Series
2003-3 Accrued Interest Account (such sub-account, the “Series 2003-3 Accrued
Interest Account”).

 

Section 2.2  Allocations with Respect to the Series 2003-3 Notes.  The net
proceeds from the initial sale of the Series 2003-3 Notes will be deposited into
the Collection Account.  On each Business Day on which Collections are deposited
into the Collection Account (each such date, a “Series 2003-3 Deposit Date”),
the Administrator will direct the Trustee in writing pursuant to the
Administration Agreement to allocate all amounts deposited into the Collection
Account in accordance with the provisions of this Section 2.2:

 

(a)           Allocations of Collections During the Series 2003-3 Revolving
Period.  During the Series 2003-3 Revolving Period, the Administrator will
direct the Trustee in writing pursuant to the Administration Agreement to
allocate on each day, prior to 11:00 a.m. (New York City time) on each Series
2003-3 Deposit Date, all amounts deposited into the Collection Account as set
forth below:

 

(i)            allocate to the Series 2003-3 Collection Account an amount equal
to the sum of (A) the Series 2003-3 Invested Percentage (as of such day) of the
aggregate amount of Interest Collections on such day and (B) any amounts

 

21

--------------------------------------------------------------------------------

 

received by the Trustee on such day in respect of the Series 2003-3 Interest
Rate Swap.  All such amounts allocated to the Series 2003-3 Collection Account
shall be further allocated to the Series 2003-3 Accrued Interest Account; and

 

(ii)           allocate to the Series 2003-3 Excess Collection Account an amount
equal to the Series 2003-3 Invested Percentage (as of such day) of the aggregate
amount of Principal Collections on such day (for any such day, the “Series
2003-3 Principal Allocation”); provided, however, if a Waiver Event shall have
occurred, then such allocation shall be modified as provided in Article IV.

 

(b)           Allocations of Collections During any Series 2003-3 Controlled
Amortization Period.  With respect to any Series 2003-3 Controlled Amortization
Period, the Administrator will direct the Trustee in writing pursuant to the
Administration Agreement to allocate, prior to 11:00 a.m.  (New York City time)
on any Series 2003-3 Deposit Date, all amounts deposited into the Collection
Account as set forth below:

 

(i)            allocate to the Series 2003-3 Collection Account an amount
determined as set forth in Section 2.2(a)(i) above for such day, which amount
shall be further allocated to the Series 2003-3 Accrued Interest Account; and

 

(ii)           (A) with respect to the Three-Year Notes Controlled Amortization
Period, allocate to the Series 2003-3 Collection Account an amount equal to the
Series 2003-3 Principal Allocation for such day, which amount shall be used to
make principal payments in respect of the Class A-1 Notes and the Class A-2
Notes; provided, however, that if the Monthly Total Principal Allocation exceeds
the sum of the Class A-1 Controlled Distribution Amount and the Class A-2
Controlled Distribution Amount, then the amount of such excess shall be
allocated to the Series 2003-3 Excess Collection Account; and provided, further,
that if a Waiver Event shall have occurred, then such allocation shall be
modified as provided in Article IV and (B) with respect to the Class A-3
Controlled Amortization Period, allocate to the Series 2003-3 Collection Account
an amount equal to the Series 2003-3 Principal Allocation for such day, which
amount shall be used to make principal payments in respect of the Class A-3
Notes; provided, however, that if the Monthly Total Principal Allocation exceeds
the Class A-3 Controlled Distribution Amount, then the amount of such excess
shall be allocated to the Series 2003-3 Excess Collection Account; and provided,
further, that if a Waiver Event shall have occurred, then such allocation shall
be modified as provided in Article IV.

 

(c)           Allocations of Collections During the Series 2003-3 Rapid
Amortization Period.  With respect to the Series 2003-3 Rapid Amortization
Period, other than after the occurrence of an Event of Bankruptcy with respect
to ARAC, any other Lessee or AGH, the Administrator will direct the Trustee in
writing pursuant to the Administration Agreement to allocate, prior to 11:00
a.m. (New York City time) on any Series 2003-3 Deposit Date, all amounts
deposited into the Collection Account as set forth below:

 

22

--------------------------------------------------------------------------------

 

(i)            allocate to the Series 2003-3 Collection Account an amount
determined as set forth in Section 2.2(a)(i) above for such day, which amount
shall be further allocated to the Series 2003-3 Accrued Interest Account; and

 

(ii)           allocate to the Series 2003-3 Collection Account an amount equal
to the Series 2003-3 Principal Allocation for such day, which amount shall be
used to make principal payments in respect of the Class A-1 Notes, the Class A-2
Notes and the Class A-3 Notes, ratably, without preference or priority of any
kind, until the Series 2003-3 Invested Amount is paid in full; provided that if
on any Determination Date (A) the Administrator determines that the amount
anticipated to be available from Interest Collections allocable to the Series
2003-3 Notes, any amounts payable to the Trustee in respect of the Series 2003-3
Interest Rate Swap and other amounts available pursuant to Section 2.3 to pay
Series 2003-3 Adjusted Monthly Interest and the Fixed Rate Payment on the next
succeeding Distribution Date will be less than the sum of the Series 2003-3
Adjusted Monthly Interest and the Fixed Rate Payment for such Distribution Date
and (B) the Series 2003-3 Enhancement Amount is greater than zero, then the
Administrator shall direct the Trustee in writing to reallocate a portion of the
Principal Collections allocated to the Series 2003-3 Notes during the Related
Month equal to the lesser of such insufficiency and the Series 2003-3
Enhancement Amount to the Series 2003-3 Accrued Interest Account to be treated
as Interest Collections on such Distribution Date.

 

(d)           Allocations of Collections after the Occurrence of an Event of
Bankruptcy.  After the occurrence of an Event of Bankruptcy with respect to
ARAC, any other Lessee or AGH, the Administrator will direct the Trustee in
writing pursuant to the Administration Agreement to allocate, prior to 11:00
a.m.  (New York City time) on any Series 2003-3 Deposit Date, all amounts
attributable to the AESOP I Operating Lease Loan Agreement deposited into the
Collection Account as set forth below:

 

(i)            allocate to the Series 2003-3 Collection Account an amount equal
to the sum of (A) the Series 2003-3 AESOP I Operating Lease Vehicle Percentage
as of the date of the occurrence of such Event of Bankruptcy of the aggregate
amount of Interest Collections made under the AESOP I Operating Lease Loan
Agreement for such day and (B) any amounts received by the Trustee in respect of
the Series 2003-3 Interest Rate Swap on such day.  All such amounts allocated to
the Series 2003-3 Collection Account shall be further allocated to the Series
2003-3 Accrued Interest Account;

 

(ii)           allocate to the Series 2003-3 Collection Account an amount equal
to the Series 2003-3 AESOP I Operating Lease Vehicle Percentage as of the date
of the occurrence of such Event of Bankruptcy of the aggregate amount of
Principal Collections made under the AESOP I Operating Lease Loan Agreement,
which amount shall be used to make principal payments in respect of the Series
Class A-1 Notes, the Class A-2 Notes and the Class A-3 Notes, ratably, without
preference or priority of any kind, until the Series 2003-3 Invested Amount is
paid in full; provided that if on any Determination Date (A) the Administrator

 

23

--------------------------------------------------------------------------------

 

determines that the amount anticipated to be available from Interest Collections
allocable to the Series 2003-3 Notes, any amounts payable to the Trustee in
respect of Series 2003-3 Interest Rate Swap and other amounts available pursuant
to Section 2.3 to pay Series 2003-3 Adjusted Monthly Interest and the Fixed Rate
Payment on the next succeeding Distribution Date will be less than the sum of
the Series 2003-3 Adjusted Monthly Interest and the Fixed Rate Payment for such
Distribution Date and (B) the Series 2003-3 Enhancement Amount is greater than
zero, then the Administrator shall direct the Trustee in writing to reallocate a
portion of the Principal Collections allocated to the Series 2003-3 Notes during
the Related Month equal to the lesser of such insufficiency and the Series
2003-3 Enhancement Amount to the Series 2003-3 Accrued Interest Account to be
treated as Interest Collections on such Distribution Date.

 

(e)           Series 2003-3 Excess Collection Account.  Amounts allocated to the
Series 2003-3 Excess Collection Account on any Series 2003-3 Deposit Date will
be (w) first, deposited in the Series 2003-3 Reserve Account in an amount up to
the excess, if any, of the Series 2003-3 Required Reserve Account Amount for
such date over the Series 2003-3 Available Reserve Account Amount for such date,
(x) second, used to pay the principal amount of other Series of Notes that are
then in amortization, (y) third, released to AESOP Leasing in an amount equal to
the product of (A) the Loan Agreement’s Share with respect to the AESOP I
Operating Lease Loan Agreement as of such date times (B) 100% minus the Loan
Payment Allocation Percentage with respect to the AESOP I Operating Lease Loan
Agreement as of such date times (C) the amount of any remaining funds and (z)
fourth, paid to AFC-II for any use permitted by the Related Documents including
to make Loans under the Loan Agreements to the extent the Borrowers have
requested Loans thereunder and Eligible Vehicles are available for financing
thereunder; provided, however, that in the case of clauses (x), (y) and (z),
that no Amortization Event, Series 2003-3 Enhancement Deficiency or AESOP I
Operating Lease Vehicle Deficiency would result therefrom or exist immediately
thereafter.  Upon the occurrence of an Amortization Event, funds on deposit in
the Series 2003-3 Excess Collection Account will be withdrawn by the Trustee,
deposited in the Series 2003-3 Collection Account and allocated as Principal
Collections to reduce the Series 2003-3 Invested Amount on the immediately
succeeding Distribution Date.

 

(f)            Allocations From Other Series.  Amounts allocated to other Series
of Notes that have been reallocated by AFC-II to the Series 2003-3 Notes (i)
during the Series 2003-3 Revolving Period shall be allocated to the Series
2003-3 Excess Collection Account and applied in accordance with Section 2.2(e)
and (ii) during the Series 2003-3 Amortization Period shall be allocated to the
Series 2003-3 Collection Account and applied in accordance with Section 2.2(b)
or 2.2(c), as applicable, to make principal payments in respect of the Series
2003-3 Notes.

 

(g)           Past Due Rental Payments.  Notwithstanding the foregoing, if in
the case of Section 2.2(a) or (b), after the occurrence of a Series 2003-3 Lease
Payment Deficit, the Lessees shall make payments of Monthly Base Rent or other
amounts payable by the Lessees under the Leases on or prior to the fifth
Business Day after the occurrence of such Series 2003-3 Lease Payment Deficit (a
“Past Due Rent Payment”), the

 

24

--------------------------------------------------------------------------------

 

Administrator shall direct the Trustee in writing pursuant to the Administration
Agreement to allocate to the Series 2003-3 Collection Account an amount equal to
the Series 2003-3 Invested Percentage as of the date of the occurrence of such
Series 2003-3 Lease Payment Deficit of the Collections attributable to such Past
Due Rent Payment (the “Series 2003-3 Past Due Rent Payment”).  The Administrator
shall instruct the Trustee in writing pursuant to the Administration Agreement
to withdraw from the Series 2003-3 Collection Account and apply the Series
2003-3 Past Due Rent Payment in the following order:

 

(i)            if the occurrence of such Series 2003-3 Lease Payment Deficit
resulted in one or more Lease Deficit Disbursements being made under the Series
2003-3 Letters of Credit, pay to each Series 2003-3 Letter of Credit Provider
who made such a Lease Deficit Disbursement for application in accordance with
the provisions of the applicable Series 2003-3 Reimbursement Agreement an amount
equal to the lesser of (x) the unreimbursed amount of such Series 2003-3 Letter
of Credit Provider’s Lease Deficit Disbursement and (y) such Series 2003-3
Letter of Credit Provider’s Pro Rata Share of the Series 2003-3 Past Due Rent
Payment;

 

(ii)           if the occurrence of such Series 2003-3 Lease Payment Deficit
resulted in a withdrawal being made from the Series 2003-3 Cash Collateral
Account, deposit in the Series 2003-3 Cash Collateral Account an amount equal to
the lesser of (x) the amount of the Series 2003-3 Past Due Rent Payment
remaining after any payment pursuant to clause (i) above and (y) the amount
withdrawn from the Series 2003-3 Cash Collateral Account on account of such
Series 2003-3 Lease Payment Deficit;

 

(iii)          if the occurrence of such Series 2003-3 Lease Payment Deficit
resulted in a withdrawal being made from the Series 2003-3 Reserve Account
pursuant to Section 2.3(d), deposit in the Series 2003-3 Reserve Account an
amount equal to the lesser of (x) the amount of the Series 2003-3 Past Due Rent
Payment remaining after any payments pursuant to clauses (i) and (ii) above and
(y) the excess, if any, of the Series 2003-3 Required Reserve Account Amount
over the Series 2003-3 Available Reserve Account Amount on such day;

 

(iv)          allocate to the Series 2003-3 Accrued Interest Account the amount,
if any, by which the Series 2003-3 Lease Interest Payment Deficit, if any,
relating to such Series 2003-3 Lease Payment Deficit exceeds the amount of the
Series 2003-3 Past Due Rent Payment applied pursuant to clauses (i), (ii) and
(iii) above; and

 

(v)           treat the remaining amount of the Series 2003-3 Past Due Rent
Payment as Principal Collections allocated to the Series 2003-3 Notes in
accordance with Section 2.2(a)(ii) or 2.2(b)(ii), as the case may be.

 

Section 2.3  Payments to Noteholders and Series 2003-3 Interest Rate Swap
Counterparty.  On each Determination Date, as provided below, the Administrator
shall instruct the Paying Agent in writing pursuant to the Administration
Agreement to withdraw, and on the

 

25

--------------------------------------------------------------------------------

 

following Distribution Date the Paying Agent, acting in accordance with such
instructions, shall withdraw the amounts required to be withdrawn from the
Collection Account pursuant to Section 2.3(a) below in respect of all funds
available from Series 2003-3 Interest Rate Swap Proceeds and Interest
Collections processed since the preceding Distribution Date and allocated to the
holders of the Series 2003-3 Notes.

 

(a)           Note Interest with respect to the Series 2003-3 Notes and the
Series 2003-3 Interest Rate Swap.  On each Determination Date, the Administrator
shall instruct the Trustee and the Paying Agent in writing pursuant to the
Administration Agreement as to the amount to be withdrawn and paid pursuant to
Section 2.4 from the Series 2003-3 Accrued Interest Account to the extent funds
are anticipated to be available from Interest Collections allocable to the
Series 2003-3 Notes and the Series 2003-3 Interest Rate Swap Proceeds processed
from but not including the preceding Distribution Date through the succeeding
Distribution Date in respect of (w) first, an amount equal to the Series 2003-3
Monthly Interest for the Series 2003-3 Interest Period ending on the day
preceding the related Distribution Date, (x) second, an amount equal to any
Fixed Rate Payment for the next succeeding Distribution Date, (y) third, an
amount equal to the amount of any unpaid Series 2003-3 Shortfall as of the
preceding Distribution Date (together with any accrued interest on such Series
2003-3 Shortfall) and (z) fourth, an amount equal to the Surety Provider Fee for
such Series 2003-3 Interest Period plus any Surety Provider Reimbursement
Amounts then due and owing.  On the following Distribution Date, the Trustee
shall withdraw the amounts described in the first sentence of this Section
2.3(a) from the Series 2003-3 Accrued Interest Account and deposit such amounts
in the Series 2003-3 Distribution Account.

 

(b)           Lease Payment Deficit Notice.  On or before 10:00 a.m. (New York
City time) on each Distribution Date, the Administrator shall notify the Trustee
and the Surety Provider of the amount of any Series 2003-3 Lease Payment
Deficit, such notification to be in the form of Exhibit E to this Supplement
(each a “Lease Payment Deficit Notice”).

 

(c)           Draws on Series 2003-3 Letters of Credit For Series 2003-3 Lease
Interest Payment Deficits.  If the Administrator determines on any Distribution
Date that there exists a Series 2003-3 Lease Interest Payment Deficit, the
Administrator shall instruct the Trustee in writing to draw on the Series 2003-3
Letters of Credit, if any, and, the Trustee shall, by 12:00 noon (New York City
time) on such Distribution Date draw an amount as set forth in such notice equal
to the least of (i) such Series 2003-3 Lease Interest Payment Deficit, (ii) the
excess, if any, of the sum of the amounts described in clauses (w), (x), (y) and
(z) of Section 2.3(a) above on such Distribution Date over the amounts available
from the Series 2003-3 Accrued Interest Account and (iii) the Series 2003-3
Letter of Credit Liquidity Amount on the Series 2003-3 Letters of Credit by
presenting to each Series 2003-3 Letter of Credit Provider (with a copy to the
Surety Provider) a draft accompanied by a Certificate of Lease Deficit Demand
and shall cause the Lease Deficit Disbursements to be deposited in the Series
2003-3 Distribution Account on such Distribution Date; provided, however, that
if the Series 2003-3 Cash Collateral Account has been established and funded,
the Trustee shall withdraw from the Series 2003-3 Cash Collateral Account and
deposit in the Series 2003-3 Distribution Account an amount equal to the lesser
of (x) the Series 2003-3 Cash Collateral Percentage on such

 

26

--------------------------------------------------------------------------------

 

Distribution Date of the least of the amounts described in clauses (i), (ii) and
(iii) above and (y) the Series 2003-3 Available Cash Collateral Account Amount
on such Distribution Date and draw an amount equal to the remainder of such
amount on the Series 2003-3 Letters of Credit.  During the continuance of a
Surety Default, no amounts in respect of the Surety Provider Fee shall be drawn
on the Series 2003-3 Letters of Credit.

 

(d)           Withdrawals from Series 2003-3 Reserve Account.  If the
Administrator determines on any Distribution Date that the amounts available
from the Series 2003-3 Accrued Interest Account plus the amount, if any, to be
drawn under the Series 2003-3 Letters of Credit and /or withdrawn from the
Series 2003-3 Cash Collateral Account pursuant to Section 2.3(c) are
insufficient to pay the sum of the amounts described in clauses (w), (x), (y)
and (z) of Section 2.3(a) above on such Distribution Date, the Administrator
shall instruct the Trustee in writing to withdraw from the Series 2003-3 Reserve
Account and deposit in the Series 2003-3 Distribution Account on such
Distribution Date an amount equal to the lesser of the Series 2003-3 Available
Reserve Account Amount and such insufficiency.  During the continuance of a
Surety Default, no amounts in respect of the Surety Provider Fee shall be
withdrawn from the Series 2003-3 Reserve Account.  The Trustee shall withdraw
such amount from the Series 2003-3 Reserve Account and deposit such amount in
the Series 2003-3 Distribution Account.

 

(e)           Surety Bond.  If the Administrator determines on any Distribution
Date that the sum of the amounts available from the Series 2003-3 Accrued
Interest Account plus the amount, if any, to be drawn under the Series 2003-3
Letters of Credit and/or withdrawn from the Series 2003-3 Cash Collateral
Account pursuant to Section 2.3(c) above plus the amount, if any, to be
withdrawn from the Series 2003-3 Reserve Account pursuant to Section 2.3(d)
above is insufficient to pay the Series 2003-3 Adjusted Monthly Interest for
such Distribution Date, the Administrator shall instruct the Trustee in writing
to make a demand on the Surety Bond and, upon receipt of such notice by the
Trustee on or prior to 11:00 a.m. (New York City time) on such Distribution
Date, the Trustee shall, by 12:00 noon (New York City time) on such Distribution
Date, make a demand on the Surety Bond in an amount equal to such insufficiency
in accordance with the terms thereof and shall cause the proceeds thereof to be
deposited in the Series 2003-3 Distribution Account.

 

(f)            Balance.  On or prior to the second Business Day preceding each
Distribution Date, the Administrator shall instruct the Trustee and the Paying
Agent in writing pursuant to the Administration Agreement to pay the balance
(after making the payments required in Section 2.4), if any, of the amounts
available from the Series 2003-3 Accrued Interest Account and the Series 2003-3
Distribution Account, plus the amount, if any, drawn under the Series 2003-3
Letters of Credit and/or withdrawn from the Series 2003-3 Cash Collateral
Account pursuant to Section 2.3(c) plus the amount, if any, withdrawn from the
Series 2003-3 Reserve Account pursuant to Section 2.3(d) as follows:

 

(i)            on each Distribution Date during the Series 2003-3 Revolving
Period or a Series 2003-3 Controlled Amortization Period, (1) first, to the
Series 2003-3 Interest Rate Swap Counterparty, an amount equal to the Fixed Rate

 

27

--------------------------------------------------------------------------------

 

Payment for such Distribution Date, (2) second, to the Surety Provider, in an
amount equal to (x) the Surety Provider Fee for the related Series 2003-3
Interest Period and, without duplication, (y) any Surety Provider Reimbursement
Amounts then due and owing, (3) third, to the Administrator, an amount equal to
the Series 2003-3 Percentage as of the beginning of such Series 2003-3 Interest
Period of the portion of the Monthly Administration Fee payable by AFC-II (as
specified in clause (iii) of the definition thereof) for such Series 2003-3
Interest Period, (4) fourth, to the Trustee, an amount equal to the Series
2003-3 Percentage as of the beginning of such Series 2003-3 Interest Period of
the Trustee’s fees for such Series 2003-3 Interest Period, (5) fifth, to pay any
Carrying Charges (other than Carrying Charges provided for above) to the Persons
to whom such amounts are owed, an amount equal to the Series 2003-3 Percentage
as of the beginning of such Series 2003-3 Interest Period of such Carrying
Charges (other than Carrying Charges provided for above) for such Series 2003-3
Interest Period, (6) sixth, to the Series 2003-3 Interest Rate Swap
Counterparty, any amounts due and owing under the Series 2003-3 Interest Rate
Swap (other than any Fixed Rate Payment) and (7) seventh, the balance, if any
(“Excess Collections”), shall be withdrawn by the Paying Agent from the Series
2003-3 Collection Account and deposited in the Series 2003-3 Excess Collection
Account; and

 

(ii)           on each Distribution Date during the Series 2003-3 Rapid
Amortization Period, (1) first, to the Series 2003-3 Interest Rate Swap
Counterparty, an amount equal to the Fixed Rate Payment for such Distribution
Date, (2) second, to the Surety Provider, in an amount equal to (x) the Surety
Provider Fee for the related Series 2003-3 Interest Period and, without
duplication, (y) any Surety Provider Reimbursement Amounts then due and owing,
(3) third, to the Trustee, an amount equal to the Series 2003-3 Percentage as of
the beginning of such Series 2003-3 Interest Period of the Trustee’s fees for
such Series 2003-3 Interest Period, (4) fourth, to the Administrator, an amount
equal to the Series 2003-3 Percentage as of the beginning of such Series 2003-3
Interest Period of the portion of the Monthly Administration Fee (as specified
in clause (iii) of the definition thereof) payable by AFC-II for such Series
2003-3 Interest Period, (5) fifth, to pay any Carrying Charges (other than
Carrying Charges provided for above) to the Persons to whom such amounts are
owed, an amount equal to the Series 2003-3 Percentage as of the beginning of
such Series 2003-3 Interest Period of such Carrying Charges (other than Carrying
Charges provided for above) for such Series 2003-3 Interest Period, (6) sixth,
so long as the Series 2003-3 Invested Amount is greater than the Series 2003-3
Principal Allocations on such Distribution Date, an amount equal to the excess
of the Series 2003-3 Invested Amount over the Series 2003-3 Principal
Allocations on such Distribution Date shall be treated as Principal Collections
and (7) seventh, to the Series 2003-3 Interest Rate Swap Counterparty, any
amounts due and owing under the Series 2003-3 Interest Rate Swap (other than any
Fixed Rate Payment).

 

(g)           Shortfalls.  If the amounts described in Section 2.3 are
insufficient to pay the Series 2003-3 Monthly Interest on any Distribution Date,
payments of interest to the Series 2003-3 Noteholders will be reduced on a pro
rata basis by the amount of such

 

28

--------------------------------------------------------------------------------

 

deficiency.  The aggregate amount, if any, of such deficiency on any
Distribution Date shall be referred to as the “Series 2003-3 Shortfall.” 
Interest shall accrue on the portion of the Series 2003-3 Shortfall allocable to
the Class A-1 Notes at the Class A-1 Note Rate, on the portion of the Series
2003-3 Shortfall allocable to the Class A-2 Notes at the Class A-2 Note Rate and
on the portion of the Series 2003-3 Shortfall allocable to the Class A-3 Notes
at the Class A-3 Note Rate.

 

(h)           Listing Information Requirement.  Until the Administrator shall
give the Trustee written notice that the Class A-2 Notes are not listed on the
Luxembourg Stock Exchange, the Trustee shall, or shall instruct the Paying Agent
to, cause the Class A-2 Note Rate for the next succeeding Series 2003-3 Interest
Period, the number of days in such Series 2003-3 Interest Period, the
Distribution Date for such Series 2003-3 Interest Period and the amount of
interest payable on the Class A-2 Notes on such Distribution Date to be (A)
communicated to DTC, Euroclear, Clearstream, the Paying Agent in Luxembourg and
the Luxembourg Stock Exchange no later than 11:00 a.m. (London time) on the
Business Day immediately following each LIBOR Determination Date and (B)
published in the Authorized Newspaper as soon as possible after its
determination.

 

Section 2.4  Payment of Note Interest.  On each Distribution Date, subject to
Section 9.8 of the Base Indenture, the Paying Agent shall, in accordance with
Section 6.1 of the Base Indenture, pay to the Series 2003-3 Noteholders from the
Series 2003-3 Distribution Account the amount due to the Series 2003-3
Noteholders deposited in the Series 2003-3 Distribution Account pursuant to
Section 2.3.

 

Section 2.5  Payment of Note Principal.  (a)  Monthly Payments During Controlled
Amortization Period or Rapid Amortization Period.  Commencing on the second
Determination Date during the Three-Year Notes Controlled Amortization Period or
the Class A-3 Controlled Amortization Period, as the case may be, or the first
Determination Date after the commencement of the Series 2003-3 Rapid
Amortization Period, the Administrator shall instruct the Trustee and the Paying
Agent in writing pursuant to the Administration Agreement and in accordance with
this Section 2.5 as to (i) the amount allocated to the Series 2003-3 Notes
during the Related Month pursuant to Section 2.2(b)(ii), (c)(ii) or (d)(ii), as
the case may be, (ii) any amounts to be drawn on the Series 2003-3 Demand Notes
and/or on the Series 2003-3 Letters of Credit (or withdrawn from the Series
2003-3 Cash Collateral Account), (iii) any amounts to be withdrawn from the
Series 2003-3 Reserve Account and deposited into the Series 2003-3 Distribution
Account and (iv) the amount of any demand on the Surety Bond in accordance with
the terms thereof.  On the Distribution Date following each such Determination
Date, the Trustee shall withdraw the amount allocated to the Series 2003-3 Notes
during the Related Month pursuant to Section 2.2(b)(ii), (c)(ii) or (d)(ii), as
the case may be, from the Series 2003-3 Collection Account and deposit such
amount in the Series 2003-3 Distribution Account, to be paid to the holders of
the Series 2003-3 Notes.

 

(b)           Principal Draws on Series 2003-3 Letters of Credit.  If the
Administrator determines on any Distribution Date during the Series 2003-3 Rapid
Amortization Period that there exists a Series 2003-3 Lease Principal Payment
Deficit, the Administrator shall instruct the Trustee in writing to draw on the
Series 2003-3 Letters of Credit, if any, as provided below; provided, however,
that the Administrator shall not instruct the Trustee to draw on the Series

 

29

--------------------------------------------------------------------------------

 

2003-3 Letters of Credit in respect of a Series 2003-3 Lease Principal Payment
Deficit on or after the date of the filing by any of the Lessees of a petition
for relief under Chapter 11 of the Bankruptcy Code unless and until the date on
which each of the Lessees shall have resumed making all payments of the portion
of Monthly Base Rent relating to Loan Interest required to be made under the
AESOP I Operating Lease.  Upon receipt of a notice by the Trustee from the
Administrator in respect of a Series 2003-3 Lease Principal Payment Deficit on
or prior to 11:00 a.m. (New York City time) on a Distribution Date, the Trustee
shall, by 12:00 noon (New York City time) on such Distribution Date draw an
amount as set forth in such notice equal to the lesser of (i) such Series 2003-3
Lease Principal Payment Deficit and (ii) the Series 2003-3 Letter of Credit
Liquidity Amount on the Series 2003-3 Letters of Credit by presenting to each
Series 2003-3 Letter of Credit Provider a draft accompanied by a Certificate of
Lease Deficit Demand and shall cause the Lease Deficit Disbursements to be
deposited in the Series 2003-3 Distribution Account on such Distribution Date;
provided, however, that if the Series 2003-3 Cash Collateral Account has been
established and funded, the Trustee shall withdraw from the Series 2003-3 Cash
Collateral Account and deposit in the Series 2003-3 Distribution Account an
amount equal to the lesser of (x) the Series 2003-3 Cash Collateral Percentage
on such Distribution Date of the Series 2003-3 Lease Principal Payment Deficit
and (y) the Series 2003-3 Available Cash Collateral Account Amount on such
Distribution Date and draw an amount equal to the remainder of such amount on
the Series 2003-3 Letters of Credit.

 

(c)           Final Distribution Date.  The entire Class A-1 Invested Amount and
the entire Class A-2 Invested Amount shall be due and payable on the Three-Year
Notes Final Distribution Date, and the entire Class A-3 Invested Amount shall be
due and payable on the Class A-3 Final Distribution Date.  In connection
therewith:

 

(i)            Demand Note Draw.  If the amount to be deposited in the Series
2003-3 Distribution Account in accordance with Section 2.5(a) together with any
amounts to be deposited therein in accordance with Section 2.5(b) allocable to
the Class A-1 Notes or the Class A-2 Notes on the Three-Year Notes Final
Distribution Date or the Class A-3 Notes on the Class A-3 Final Distribution
Date, as the case may be, is less than the sum of the Class A-1 Invested Amount
and the Class A-2 Invested Amount or the Class A-3 Invested Amount, as the case
may be, and there are any Series 2003-3 Letters of Credit on such date, then,
prior to 10:00 a.m. (New York City time) on the second Business Day prior to
such Series 2003-3 Final Distribution Date, the Administrator shall instruct the
Trustee in writing (with a copy to the Surety Provider) to make a demand (a
“Demand Notice”) substantially in the form attached hereto as Exhibit F on the
Demand Note Issuers for payment under the Series 2003-3 Demand Notes in an
amount equal to the lesser of (i) such insufficiency and (ii) the Series 2003-3
Letter of Credit Amount.  The Trustee shall, prior to 12:00 noon (New York City
time) on the second Business Day preceding such Series 2003-3 Final Distribution
Date, deliver such Demand Notice to the Demand Note Issuers; provided, however,
that if an Event of Bankruptcy (or the occurrence of an event described in
clause (a) of the definition thereof, without the lapse of a period of 60
consecutive days) with respect to a Demand Note Issuer shall have occurred and
be continuing, the Trustee shall not be required to deliver such Demand Notice
to such Demand Note Issuer.  The Trustee shall cause the proceeds of any demand

 

30

--------------------------------------------------------------------------------

 

on the Series 2003-3 Demand Notes to be deposited into the Series 2003-3
Distribution Account.

 

(ii)           Letter of Credit Draw.  In the event that either (x) on or prior
to 10:00 a.m. (New York City time) on the Business Day immediately preceding any
Distribution Date next succeeding any date on which a Demand Notice has been
transmitted by the Trustee to the Demand Note Issuers pursuant to clause (i) of
this Section 2.5(c), any Demand Note Issuer shall have failed to pay to the
Trustee or deposit into the Series 2003-3 Distribution Account the amount
specified in such Demand Notice in whole or in part or (y) due to the occurrence
of an Event of Bankruptcy (or the occurrence of an event described in clause (a)
of the definition thereof, without the lapse of a period of 60 consecutive days)
with respect to one or more of the Demand Note Issuers, the Trustee shall not
have delivered such Demand Notice to any Demand Note Issuer on the second
Business Day preceding such Series 2003-3 Final Distribution Date, then, in the
case of (x) or (y) the Trustee shall draw on the Series 2003-3 Letters of Credit
by 12:00 noon (New York City time) on such Business Day an amount equal to the
lesser of (a) the amount that the Demand Note Issuers failed to pay under the
Series 2003-3 Demand Notes (or, the amount that the Trustee failed to demand for
payment thereunder) and (b) the Series 2003-3 Letter of Credit Amount on such
Business Day by presenting to each Series 2003-3 Letter of Credit Provider (with
a copy to the Surety Provider) a draft accompanied by a Certificate of Unpaid
Demand Note Demand; provided, however, that if the Series 2003-3 Cash Collateral
Account has been established and funded, the Trustee shall withdraw from the
Series 2003-3 Cash Collateral Account and deposit in the Series 2003-3
Distribution Account an amount equal to the lesser of (x) the Series 2003-3 Cash
Collateral Percentage on such Business Day of the amount that the Demand Note
Issuers failed to pay under the Series 2003-3 Demand Notes (or, the amount that
the Trustee failed to demand for payment thereunder) and (y) the Series 2003-3
Available Cash Collateral Account Amount on such Business Day and draw an amount
equal to the remainder of the amount that the Demand Note Issuers failed to pay
under the Series 2003-3 Demand Notes (or, the amount that the Trustee failed to
demand for payment thereunder) on the Series 2003-3 Letters of Credit.  The
Trustee shall deposit, or cause the deposit of, the proceeds of any draw on the
Series 2003-3 Letters of Credit and the proceeds of any withdrawal from the
Series 2003-3 Cash Collateral Account to be deposited in the Series 2003-3
Distribution Account.

 

(iii)          Reserve Account Withdrawal.  If, after giving effect to the
deposit into the Series 2003-3 Distribution Account of the amount to be
deposited in accordance with Section 2.5(a) and the amounts described in clauses
(i) and (ii) of this Section 2.5(c), the amount to be deposited in the Series
2003-3 Distribution Account with respect to a Series 2003-3 Final Distribution
Date is or will be less than the Class A-1 Invested Amount, the Class A-2
Invested Amount or the Class A-3 Invested Amount, as the case may be, then,
prior to 12:00 noon (New York City time) on the second Business Day prior to
such Series 2003-3 Final Distribution Date, the Administrator shall instruct the
Trustee in writing to withdraw from the Series 2003-3 Reserve Account, an amount
equal to the lesser

 

31

--------------------------------------------------------------------------------

 

of the Series 2003-3 Available Reserve Account Amount and such remaining
insufficiency and deposit it in the Series 2003-3 Distribution Account on such
Series 2003-3 Final Distribution Date.

 

(iv)          Demand on Surety Bond.  If after giving effect to the deposit into
the Series 2003-3 Distribution Account of the amount to be deposited in
accordance with Section 2.5(a) and all other amounts described in clauses (i),
(ii) and (iii) of this Section 2.5(c), the amount to be deposited in the Series
2003-3 Distribution Account with respect to such Series 2003-3 Final
Distribution Date is or will be less than the Class A-1 Outstanding Principal
Amount, the Class A-2 Outstanding Principal Amount or the Class A-3 Outstanding
Principal Amount, as the case may be, then the Trustee shall make a demand on
the Surety Bond by 12:00 p.m. (New York City time) on the second Business Day
preceding such Distribution Date in an amount equal to such insufficiency in
accordance with the terms thereof and shall cause the proceeds thereof to be
deposited in the Series 2003-3 Distribution Account.

 

(d)           Principal Deficit Amount.  On each Distribution Date, other than
the Three-Year Notes Final Distribution Date and the Class A-3 Final
Distribution Date, on which the Principal Deficit Amount is greater than zero,
amounts shall be transferred to the Series 2003-3 Distribution Account as
follows:

 

(i)            Demand Note Draw.  If on any Determination Date, the
Administrator determines that the Principal Deficit Amount with respect to the
next succeeding Distribution Date will be greater than zero and there are any
Series 2003-3 Letters of Credit on such date, prior to 10:00 a.m. (New York City
time) on the second Business Day prior to such Distribution Date, the
Administrator shall instruct the Trustee in writing (with a copy to the Surety
Provider) to deliver a Demand Notice to the Demand Note Issuers demanding
payment of an amount equal to the lesser of (A) the Principal Deficit Amount and
(B) the Series 2003-3 Letter of Credit Amount.  The Trustee shall, prior to
12:00 noon (New York City time) on the second Business Day preceding such
Distribution Date, deliver such Demand Notice to the Demand Note Issuers;
provided, however, that if an Event of Bankruptcy (or the occurrence of an event
described in clause (a) of the definition thereof, without the lapse of a period
of 60 consecutive days) with respect to a Demand Note Issuer shall have occurred
and be continuing, the Trustee shall not be required to deliver such Demand
Notice to such Demand Note Issuer.  The Trustee shall cause the proceeds of any
demand on the Series 2003-3 Demand Note to be deposited into the Series 2003-3
Distribution Account.

 

(ii)           Letter of Credit Draw.  In the event that either (x) on or prior
to 10:00 a.m. (New York City time) on the Business Day prior to such
Distribution Date, any Demand Note Issuer shall have failed to pay to the
Trustee or deposit into the Series 2003-3 Distribution Account the amount
specified in such Demand Notice in whole or in part or (y) due to the occurrence
of an Event of Bankruptcy (or the occurrence of an event described in clause (a)
of the definition thereof, without the lapse of a period of 60 consecutive days)
with respect to any Demand Note Issuer, the Trustee shall not have delivered
such Demand Notice to any Demand Note Issuer on the second Business Day
preceding

 

32

--------------------------------------------------------------------------------

 

such Distribution Date, then, in the case of (x) or (y) the Trustee shall on
such Business Day draw on the Series 2003-3 Letters of Credit an amount equal to
the lesser of (i) Series 2003-3 Letter of Credit Amount and (ii) the aggregate
amount that the Demand Note Issuers failed to pay under the Series 2003-3 Demand
Notes (or, the amount that the Trustee failed to demand for payment thereunder)
by presenting to each Series 2003-3 Letter of Credit Provider (with a copy to
the Surety Provider) a draft accompanied by a Certificate of Unpaid Demand Note
Demand; provided, however, that if the Series 2003-3 Cash Collateral Account has
been established and funded, the Trustee shall withdraw from the Series 2003-3
Cash Collateral Account and deposit in the Series 2003-3 Distribution Account an
amount equal to the lesser of (x) the Series 2003-3 Cash Collateral Percentage
on such Business Day of the aggregate amount that the Demand Note Issuers failed
to pay under the Series 2003-3 Demand Notes (or, the amount that the Trustee
failed to demand for payment thereunder) and (y) the Series 2003-3 Available
Cash Collateral Account Amount on such Business Day and draw an amount equal to
the remainder of the aggregate amount that the Demand Note Issuers failed to pay
under the Series 2003-3 Demand Notes (or, the amount that the Trustee failed to
demand for payment thereunder) on the Series 2003-3 Letters of Credit.  The
Trustee shall deposit into, or cause the deposit of, the proceeds of any draw on
the Series 2003-3 Letters of Credit and the proceeds of any withdrawal from the
Series 2003-3 Cash Collateral Account to be deposited in the Series 2003-3
Distribution Account.

 

(iii)          Reserve Account Withdrawal.  If the Series 2003-3 Letter of
Credit Amount will be less than the Principal Deficit Amount on any Distribution
Date, then, prior to 12:00 noon (New York City time) on the second Business Day
prior to such Distribution Date, the Administrator shall instruct the Trustee in
writing to withdraw from the Series 2003-3 Reserve Account, an amount equal to
the lesser of (x) the Series 2003-3 Available Reserve Account Amount and (y) the
amount by which the Principal Deficit Amount exceeds the amounts to be deposited
in the Series 2003-3 Distribution Account in accordance with clauses (i) and
(ii) of this Section 2.5(d) and deposit it in the Series 2003-3 Distribution
Account on such Distribution Date.

 

(iv)          Demand on Surety Bond.  If the sum of the Series 2003-3 Letter of
Credit Amount and the Series 2003-3 Available Reserve Account Amount will be
less than the Principal Deficit Amount on any Distribution Date, then the
Trustee shall make a demand on the Surety Bond by 12:00 noon (New York City
time) on the second Business Day preceding such Distribution Date in an amount
equal to the Insured Principal Deficit Amount and shall cause the proceeds
thereof to be deposited in the Series 2003-3 Distribution Account.

 

(e)           Distribution.  On each Distribution Date occurring on or after the
date a withdrawal is made from the Series 2003-3 Collection Account pursuant to
Section 2.5(a) or amounts are deposited in the Series 2003-3 Distribution
Account pursuant to Section 2.5(b), (c) or (d) the Paying Agent shall, in
accordance with Section 6.1 of the Base Indenture, pay pro rata to each Class
A-1 Noteholder, Class A-2 Noteholder or Class A-3 Noteholder, as applicable,
from the Series 2003-3 Distribution Account the amount deposited therein
pursuant to Section 2.5(a), (b), (c) or (d), to the extent necessary to pay the
Class A-1 Controlled Amortization Amount and the Class A-2 Controlled
Amortization Amount or the Class A-3 Controlled

 

33

--------------------------------------------------------------------------------

 

Amortization Amount during the Three-Year Notes Controlled Amortization Period
or the Class A-3 Controlled Amortization Period, as the case may be, or to the
extent necessary to pay the Class A-1 Invested Amount, the Class A-2 Invested
Amount and the Class A-3 Invested Amount during the Series 2003-3 Rapid
Amortization Period.

 

Section 2.6  Administrator’s Failure to Instruct the Trustee to Make a Deposit
or Payment.  If the Administrator fails to give notice or instructions to make
any payment from or deposit into the Collection Account required to be given by
the Administrator, at the time specified in the Administration Agreement or any
other Related Document (including applicable grace periods), the Trustee shall
make such payment or deposit into or from the Collection Account without such
notice or instruction from the Administrator, provided that the Administrator,
upon request of the Trustee, promptly provides the Trustee with all information
necessary to allow the Trustee to make such a payment or deposit.  When any
payment or deposit hereunder or under any other Related Document is required to
be made by the Trustee or the Paying Agent at or prior to a specified time, the
Administrator shall deliver any applicable written instructions with respect
thereto reasonably in advance of such specified time.

 

Section 2.7  Series-2003-3 Reserve Account.  (a)  Establishment of Series 2003-3
Reserve Account.  AFC-II shall establish and maintain in the name of the Series
2003-3 Agent for the benefit of the Series 2003-3 Noteholders and the Surety
Provider, or cause to be established and maintained, an account (the “Series
2003-3 Reserve Account”), bearing a designation clearly indicating that the
funds deposited therein are held for the benefit of the Series 2003-3
Noteholders and the Surety Provider.  The Series 2003-3 Reserve Account shall be
maintained (i) with a Qualified Institution, or (ii) as a segregated trust
account with the corporate trust department of a depository institution or trust
company having corporate trust powers and acting as trustee for funds deposited
in the Series 2003-3 Reserve Account; provided that, if at any time such
Qualified Institution is no longer a Qualified Institution or the credit rating
of any securities issued by such depositary institution or trust company shall
be reduced to below “BBB-” by Standard & Poor’s or “Baa2” by Moody’s, then
AFC-II shall, within 30 days of such reduction, establish a new Series 2003-3
Reserve Account with a new Qualified Institution.  If the Series 2003-3 Reserve
Account is not maintained in accordance with the previous sentence, AFC-II shall
establish a new Series 2003-3 Reserve Account, within ten (10) Business Days
after obtaining knowledge of such fact, which complies with such sentence, and
shall instruct the Series 2003-3 Agent in writing to transfer all cash and
investments from the non-qualifying Series 2003-3 Reserve Account into the new
Series 2003-3 Reserve Account.  Initially, the Series 2003-3 Reserve Account
will be established with The Bank of New York.

 

(b)           Administration of the Series 2003-3 Reserve Account.  The
Administrator may instruct the institution maintaining the Series 2003-3 Reserve
Account to invest funds on deposit in the Series 2003-3 Reserve Account from
time to time in Permitted Investments; provided, however, that any such
investment shall mature not later than the Business Day prior to the
Distribution Date following the date on which such funds were received, unless
any Permitted Investment held in the Series 2003-3 Reserve Account is held with
the Paying Agent, then such investment may mature on such Distribution Date and
such funds shall be available for withdrawal on or prior to such Distribution
Date.  All such Permitted Investments will be credited to the Series 2003-3
Reserve Account and any such Permitted Investments that constitute (i) physical
property (and that is not either a United States security entitlement or a
security

 

34

--------------------------------------------------------------------------------

 

entitlement) shall be physically delivered to the Trustee; (ii) United States
security entitlements or security entitlements shall be controlled (as defined
in Section 8-106 of the New York UCC) by the Trustee pending maturity or
disposition, and (iii) uncertificated securities (and not United States security
entitlements) shall be delivered to the Trustee by causing the Trustee to become
the registered holder of such securities.

 

(c)           Earnings from Series 2003-3 Reserve Account.  All interest and
earnings (net of losses and investment expenses) paid on funds on deposit in the
Series 2003-3 Reserve Account shall be deemed to be on deposit therein and
available for distribution.

 

(d)           Series 2003-3 Reserve Account Constitutes Additional Collateral
for Series 2003-3 Notes.  In order to secure and provide for the repayment and
payment of the AFC-II Obligations with respect to the Series 2003-3 Notes,
AFC-II hereby grants a security interest in and assigns, pledges, grants,
transfers and sets over to the Series 2003-3 Agent, for the benefit of the
Series 2003-3 Noteholders and the Surety Provider, all of AFC-II’s right, title
and interest in and to the following (whether now or hereafter existing or
acquired):  (i) the Series 2003-3 Reserve Account, including any security
entitlement thereto; (ii) all funds on deposit therein from time to time; (iii)
all certificates and instruments, if any, representing or evidencing any or all
of the Series 2003-3 Reserve Account or the funds on deposit therein from time
to time; (iv) all investments made at any time and from time to time with monies
in the Series 2003-3 Reserve Account, whether constituting securities,
instruments, general intangibles, investment property, financial assets or other
property; (v) all interest, dividends, cash, instruments and other property from
time to time received, receivable or otherwise distributed in respect of or in
exchange for the Series 2003-3 Reserve Account, the funds on deposit therein
from time to time or the investments made with such funds; and (vi) all proceeds
of any and all of the foregoing, including, without limitation, cash (the items
in the foregoing clauses (i) through (vi) are referred to, collectively, as the
“Series 2003-3 Reserve Account Collateral”).  The Series 2003-3 Agent shall
possess all right, title and interest in and to all funds on deposit from time
to time in the Series 2003-3 Reserve Account and in all proceeds thereof, and
shall be the only person authorized to originate entitlement orders in respect
of the Series 2003-3 Reserve Account.  The Series 2003-3 Reserve Account
Collateral shall be under the sole dominion and control of the Series 2003-3
Agent for the benefit of the Series 2003-3 Noteholders and the Surety Provider. 
The Series 2003-3 Agent hereby agrees (i) to act as the securities intermediary
(as defined in Section 8-102(a)(14) of the New York UCC) with respect to the
Series 2003-3 Reserve Account; (ii) that each item of property (whether
investment property, financial asset, security, instrument or cash) credited to
the Series 2003-3 Reserve Account shall be treated as a financial asset (as
defined in Section 8-102(a)(9) of the New York UCC) and (iii) to comply with any
entitlement order (as defined in Section 8-102(a)(8) of the New York UCC) issued
by the Trustee.

 

(e)           Series 2003-3 Reserve Account Surplus.  In the event that the
Series 2003-3 Reserve Account Surplus on any Distribution Date, after giving
effect to all withdrawals from the Series 2003-3 Reserve Account, is greater
than zero, if no Series 2003-3 Enhancement Deficiency or AESOP I Operating Lease
Vehicle Deficiency would result therefrom or exist thereafter, the Trustee,
acting in accordance with the written instructions of the Administrator (with a
copy of such written instructions to be provided by the Administrator to the
Surety Provider) pursuant to the Administration Agreement, shall withdraw from
the Series 2003-3

 

35

--------------------------------------------------------------------------------

 

Reserve Account an amount equal to the Series 2003-3 Reserve Account Surplus and
shall pay such amount to AFC-II.

 

(f)            Termination of Series 2003-3 Reserve Account.  Upon the
termination of the Indenture pursuant to Section 11.1 of the Base Indenture, the
Trustee, acting in accordance with the written instructions of the
Administrator, after the prior payment of all amounts owing to the Series 2003-3
Noteholders and to the Surety Provider and payable from the Series 2003-3
Reserve Account as provided herein, shall withdraw from the Series 2003-3
Reserve Account all amounts on deposit therein for payment to AFC-II.

 

Section 2.8  Series 2003-3 Letters of Credit and Series 2003-3 Cash Collateral
Account.  (a)  Series 2003-3 Letters of Credit and Series 2003-3 Cash Collateral
Account Constitute Additional Collateral for Series 2003-3 Notes.  In order to
secure and provide for the repayment and payment of the AFC-II Obligations with
respect to the Series 2003-3 Notes, AFC-II hereby grants a security interest in
and assigns, pledges, grants, transfers and sets over to the Trustee, for the
benefit of the Series 2003-3 Noteholders and the Surety Provider, all of
AFC-II’s right, title and interest in and to the following (whether now or
hereafter existing or acquired): (i) each Series 2003-3 Letter of Credit;
(ii) the Series 2003-3 Cash Collateral Account, including any security
entitlement thereto; (iii) all funds on deposit in the Series 2003-3 Cash
Collateral Account from time to time; (iv) all certificates and instruments, if
any, representing or evidencing any or all of the Series 2003-3 Cash Collateral
Account or the funds on deposit therein from time to time; (v) all investments
made at any time and from time to time with monies in the Series 2003-3 Cash
Collateral Account, whether constituting securities, instruments, general
intangibles, investment property, financial assets or other property; (vi) all
interest, dividends, cash, instruments and other property from time to time
received, receivable or otherwise distributed in respect of or in exchange for
the Series 2003-3 Cash Collateral Account, the funds on deposit therein from
time to time or the investments made with such funds; and (vii) all proceeds of
any and all of the foregoing, including, without limitation, cash (the items in
the foregoing clauses (ii) through (vii) are referred to, collectively, as the
“Series 2003-3 Cash Collateral Account Collateral”).  The Trustee shall, for the
benefit of the Series 2003-3 Noteholders and the Surety Provider, possess all
right, title and interest in all funds on deposit from time to time in the
Series 2003-3 Cash Collateral Account and in all proceeds thereof, and shall be
the only person authorized to originate entitlement orders in respect of the
Series 2003-3 Cash Collateral Account.  The Series 2003-3 Cash Collateral
Account shall be under the sole dominion and control of the Trustee for the
benefit of the Series 2003-3 Noteholders and the Surety Provider.  The Series
2003-3 Agent hereby agrees (i) to act as the securities intermediary (as defined
in Section 8-102(a)(14) of the New York UCC) with respect to the Series 2003-3
Cash Collateral Account; (ii) that each item of property (whether investment
property, financial asset, security, instrument or cash) credited to the Series
2003-3 Cash Collateral Account shall be treated as a financial asset (as defined
in Section 8-102(a)(9) of the New York UCC) and (iii) to comply with any
entitlement order (as defined in Section 8-102(a)(8) of the New York UCC) issued
by the Trustee.

 

(b)           Series 2003-3 Letter of Credit Expiration Date.  If prior to the
date which is ten (10) days prior to the then scheduled Series 2003-3 Letter of
Credit Expiration Date with respect to any Series 2003-3 Letter of Credit,
excluding the amount available to be drawn under such Series 2003-3 Letter of
Credit but taking into account each substitute Series 2003-3 Letter

 

36

--------------------------------------------------------------------------------

 

of Credit which has been obtained from a Series 2003-3 Eligible Letter of Credit
Provider and is in full force and effect on such date, the Series 2003-3
Enhancement Amount would be equal to or more than the Series 2003-3 Required
Enhancement Amount and the Series 2003-3 Liquidity Amount would be equal to or
greater than the Series 2003-3 Required Liquidity Amount, then the Administrator
shall notify the Trustee and the Surety Provider (with the Surety Provider to be
provided supporting calculations in reasonable detail) in writing no later than
two Business Days prior to such Series 2003-3 Letter of Credit Expiration Date
of such determination.  If prior to the date which is ten (10) days prior to the
then scheduled Series 2003-3 Letter of Credit Expiration Date with respect to
any Series 2003-3 Letter of Credit, excluding the amount available to be drawn
under such Series 2003-3 Letter of Credit but taking into account a substitute
Series 2003-3 Letter of Credit which has been obtained from a Series 2003-3
Eligible Letter of Credit Provider and is in full force and effect on such date,
the Series 2003-3 Enhancement Amount would be less than the Series 2003-3
Required Enhancement Amount or the Series 2003-3 Liquidity Amount would be less
than the Series 2003-3 Required Liquidity Amount, then the Administrator shall
notify the Trustee and the Surety Provider (with the Surety Provider to be
provided supporting calculations in reasonable detail) in writing no later than
two Business Days prior to such Series 2003-3 Letter of Credit Expiration Date
of (x) the greater of (A) the excess, if any, of the Series 2003-3 Required
Enhancement Amount over the Series 2003-3 Enhancement Amount, excluding the
available amount under such expiring Series 2003-3 Letter of Credit but taking
into account any substitute Series 2003-3 Letter of Credit which has been
obtained from a Series 2003-3 Eligible Letter of Credit Provider and is in full
force and effect, on such date, and (B) the excess, if any, of the Series 2003-3
Required Liquidity Amount over the Series 2003-3 Liquidity Amount, excluding the
available amount under such expiring Series 2003-3 Letter of Credit but taking
into account any substitute Series 2003-3 Letter of Credit which has been
obtained from a Series 2003-3 Eligible Letter of Credit Provider and is in full
force and effect, on such date, and (y) the amount available to be drawn on such
expiring Series 2003-3 Letter of Credit on such date.  Upon receipt of such
notice by the Trustee on or prior to 10:00 a.m. (New York City time) on any
Business Day, the Trustee shall, by 12:00 p.m. (New York City time) on such
Business Day (or, in the case of any notice given to the Trustee after 10:00
a.m. (New York City time), by 12:00 p.m. (New York City time) on the next
following Business Day), draw the lesser of the amounts set forth in clauses (x)
and (y) above on such expiring Series 2003-3 Letter of Credit by presenting a
draft (with a copy to the Surety Provider) accompanied by a Certificate of
Termination Demand and shall cause the Termination Disbursement to be deposited
in the Series 2003-3 Cash Collateral Account.

 

If the Trustee does not receive the notice from the Administrator described in
the first paragraph of this Section 2.8(b) on or prior to the date that is two
Business Days prior to each Series 2003-3 Letter of Credit Expiration Date, the
Trustee shall, by 12:00 p.m. (New York City time) on such Business Day draw the
full amount of such Series 2003-3 Letter of Credit by presenting a draft
accompanied by a Certificate of Termination Demand and shall cause the
Termination Disbursement to be deposited in the Series 2003-3 Cash Collateral
Account.

 

(c)           Series 2003-3 Letter of Credit Providers.  The Administrator shall
notify the Trustee and the Surety Provider in writing within one Business Day of
becoming aware that (i) the long-term senior unsecured debt credit rating of any
Series 2003-3 Letter of Credit Provider has fallen below “A+” as determined by
Standard & Poor’s or “Al” as determined by Moody’s or (ii) the short-term senior
unsecured debt credit rating of any Series 2003-3 Letter of

 

37

--------------------------------------------------------------------------------

 

Credit Provider has fallen below “A-1” as determined by Standard & Poor’s or
“P-1” as determined by Moody’s.  At such time the Administrator shall also
notify the Trustee of (i) the greater of (A) the excess, if any, of the Series
2003-3 Required Enhancement Amount over the Series 2003-3 Enhancement Amount,
excluding the available amount under the Series 2003-3 Letter of Credit issued
by such Series 2003-3 Letter of Credit Provider, on such date, and (B) the
excess, if any, of the Series 2003-3 Required Liquidity Amount over the Series
2003-3 Liquidity Amount, excluding the available amount under such Series 2003-3
Letter of Credit, on such date, and (ii) the amount available to be drawn on
such Series 2003-3 Letter of Credit on such date.  Upon receipt of such notice
by the Trustee on or prior to 10:00 a.m. (New York City time) on any Business
Day, the Trustee shall, by 12:00 p.m. (New York City time) on such Business Day
(or, in the case of any notice given to the Trustee after 10:00 a.m. (New York
City time), by 12:00 p.m. (New York City time) on the next following Business
Day), draw on such Series 2003-3 Letter of Credit in an amount equal to the
lesser of the amounts in clause (i) and clause (ii) of the immediately preceding
sentence on such Business Day by presenting a draft accompanied by a Certificate
of Termination Demand and shall cause the Termination Disbursement to be
deposited in the Series 2003-3 Cash Collateral Account.

 

(d)           Termination Date Demands on the Series 2003-3 Letters of Credit. 
Prior to 10:00 a.m. (New York City time) on the Business Day immediately
succeeding the Series 2003-3 Letter of Credit Termination Date, the
Administrator shall determine the Series 2003-3 Demand Note Payment Amount, if
any, as of the Series 2003-3 Letter of Credit Termination Date and, if the
Series 2003-3 Demand Note Payment Amount is greater than zero, instruct the
Trustee in writing to draw on the Series 2003-3 Letters of Credit.  Upon receipt
of any such notice by the Trustee on or prior to 11:00 a.m. (New York City time)
on a Business Day, the Trustee shall, by 12:00 noon (New York City time) on such
Business Day draw an amount equal to the lesser of (i) the Series 2003-3 Demand
Note Payment Amount and (ii) the Series 2003-3 Letter of Credit Liquidity Amount
on the Series 2003-3 Letters of Credit by presenting to each Series 2003-3
Letter of Credit Provider (with a copy to the Surety Provider) a draft
accompanied by a Certificate of Termination Date Demand and shall cause the
Termination Date Disbursement to be deposited in the Series 2003-3 Cash
Collateral Account; provided, however, that if the Series 2003-3 Cash Collateral
Account has been established and funded, the Trustee shall draw an amount equal
to the product of (a) 100% minus the Series 2003-3 Cash Collateral Percentage
and (b) the lesser of the amounts referred to in clause (i) and (ii) on such
Business Day on the Series 2003-3 Letters of Credit as calculated by the
Administrator and provided in writing to the Trustee and the Surety Provider.

 

(e)           Draws on the Series 2003-3 Letters of Credit.  If there is more
than one Series 2003-3 Letter of Credit on the date of any draw on the Series
2003-3 Letters of Credit pursuant to the terms of this Supplement, the
Administrator shall instruct the Trustee, in writing, to draw on each Series
2003-3 Letter of Credit in an amount equal to the Pro Rata Share of the Series
2003-3 Letter of Credit Provider issuing such Series 2003-3 Letter of Credit of
the amount of such draw on the Series 2003-3 Letters of Credit.

 

(f)            Establishment of Series 2003-3 Cash Collateral Account.  On or
prior to the date of any drawing under a Series 2003-3 Letter of Credit pursuant
to Section 2.8(b), (c) or (d) above, AFC-II shall establish and maintain in the
name of the Trustee for the benefit of the Series 2003-3 Noteholders and the
Surety Provider, or cause to be established and maintained, an

 

38

--------------------------------------------------------------------------------

 

account (the “Series 2003-3 Cash Collateral Account”), bearing a designation
clearly indicating that the funds deposited therein are held for the benefit of
the Series 2003-3 Noteholders and the Surety Provider.  The Series 2003-3 Cash
Collateral Account shall be maintained (i) with a Qualified Institution, or
(ii) as a segregated trust account with the corporate trust department of a
depository institution or trust company having corporate trust powers and acting
as trustee for funds deposited in the Series 2003-3 Cash Collateral Account;
provided, however, that if at any time such Qualified Institution is no longer a
Qualified Institution or the credit rating of any securities issued by such
depository institution or trust company shall be reduced to below “BBB-” by
Standard & Poor’s or “Baa3” by Moody’s, then AFC-II shall, within 30 days of
such reduction, establish a new Series 2003-3 Cash Collateral Account with a new
Qualified Institution or a new segregated trust account with the corporate trust
department of a depository institution or trust company having corporate trust
powers and acting as trustee for funds deposited in the Series 2003-3 Cash
Collateral Account.  If a new Series 2003-3 Cash Collateral Account is
established, AFC-II shall instruct the Trustee in writing to transfer all cash
and investments from the non-qualifying Series 2003-3 Cash Collateral Account
into the new Series 2003-3 Cash Collateral Account.

 

(g)           Administration of the Series 2003-3 Cash Collateral Account. 
AFC-II may instruct (by standing instructions or otherwise) the institution
maintaining the Series 2003-3 Cash Collateral Account to invest funds on deposit
in the Series 2003-3 Cash Collateral Account from time to time in Permitted
Investments; provided, however, that any such investment shall mature not later
than the Business Day prior to the Distribution Date following the date on which
such funds were received, unless any Permitted Investment held in the Series
2003-3 Cash Collateral Account is held with the Paying Agent, in which case such
investment may mature on such Distribution Date so long as such funds shall be
available for withdrawal on or prior to such Distribution Date.  All such
Permitted Investments will be credited to the Series 2003-3 Cash Collateral
Account and any such Permitted Investments that constitute (i) physical property
(and that is not either a United States security entitlement or a security
entitlement) shall be physically delivered to the Trustee; (ii) United States
security entitlements or security entitlements shall be controlled (as defined
in Section 8-106 of the New York UCC) by the Trustee pending maturity or
disposition, and (iii) uncertificated securities (and not United States security
entitlements) shall be delivered to the Trustee by causing the Trustee to become
the registered holder of such securities.  The Trustee shall, at the expense of
AFC-II, take such action as is required to maintain the Trustee’s security
interest in the Permitted Investments credited to the Series 2003-3 Cash
Collateral Account.  AFC-II shall not direct the Trustee to dispose of (or
permit the disposal of) any Permitted Investments prior to the maturity thereof
to the extent such disposal would result ina loss of principal of such Permitted
Investment.  In the absence of written investment instructions hereunder, funds
on deposit in the Series 2003-3 Cash Collateral Account shall remain uninvested.

 

(h)           Earnings from Series 2003-3 Cash Collateral Account.  All interest
and earnings (net of losses and investment expenses) paid on funds on deposit in
the Series 2003-3 Cash Collateral Account shall be deemed to be on deposit
therein and available for distribution.

 

(i)            Series 2003-3 Cash Collateral Account Surplus.  In the event that
the Series 2003-3 Cash Collateral Account Surplus on any Distribution Date (or,
after the Series 2003-3 Letter of Credit Termination Date, on any date) is
greater than zero, the Trustee, acting in

 

39

--------------------------------------------------------------------------------

 

accordance with the written instructions (a copy of which shall be provided by
the Administrator to the Surety Provider) of the Administrator, shall withdraw
from the Series 2003-3 Cash Collateral Account an amount equal to the Series
2003-3 Cash Collateral Account Surplus and shall pay such amount:  first, to the
Series 2003-3 Letter of Credit Providers to the extent of any unreimbursed
drawings under the related Series 2003-3 Reimbursement Agreement, for
application in accordance with the provisions of the related Series 2003-3
Reimbursement Agreement, and, second, to AFC-II any remaining amount.

 

(j)            Post-Series 2003-3 Letter of Credit Termination Date Withdrawals
from the Series 2003-3 Cash Collateral Account.  If the Surety Provider notifies
the Trustee in writing that the Surety Provider shall have paid a Preference
Amount (as defined in the Surety Bond) under the Surety Bond, subject to the
satisfaction of the conditions set forth in the next succeeding sentence, the
Trustee shall withdraw from the Series 2003-3 Cash Collateral Account and pay to
the Surety Provider an amount equal to the lesser of (i) the Series 2003-3
Available Cash Collateral Account Amount on such date and (ii) such Preference
Amount.  Prior to any withdrawal from the Series 2003-3 Cash Collateral Account
pursuant to this Section 2.8(j), the Trustee shall have received a certified
copy of the order requiring the return of such Preference Amount.

 

(k)           Termination of Series 2003-3 Cash Collateral Account.  Upon the
termination of this Supplement in accordance with its terms, the Trustee, acting
in accordance with the written instructions of the Administrator, after the
prior payment of all amounts owing to the Series 2003-3 Noteholders and to the
Surety Provider and payable from the Series 2003-3 Cash Collateral Account as
provided herein, shall withdraw from the Series 2003-3 Cash Collateral Account
all amounts on deposit therein (to the extent not withdrawn pursuant to
Section 2.8(i) above) and shall pay such amounts:  first, to the Series 2003-3
Letter of Credit Providers to the extent of any unreimbursed drawings under the
related Series 2003-3 Reimbursement Agreement, for application in accordance
with the provisions of the related Series 2003-3 Reimbursement Agreement, and,
second, to AFC-II any remaining amount.

 

Section 2.9  Series 2003-3 Distribution Account   (a)   Establishment of Series
2003-3 Distribution Account.  The Trustee shall establish and maintain in the
name of the Series 2003-3 Agent for the benefit of the Series 2003-3 Noteholders
and the Surety Provider, or cause to be established and maintained, an account
(the “Series 2003-3 Distribution Account”), bearing a designation clearly
indicating that the funds deposited therein are held for the benefit of the
Series 2003-3 Noteholders and the Surety Provider.  The Series 2003-3
Distribution Account shall be maintained (i) with a Qualified Institution, or
(ii) as a segregated trust account with the corporate trust department of a
depository institution or trust company having corporate trust powers and acting
as trustee for funds deposited in the Series 2003-3 Distribution Account;
provided, however, that if at any time such Qualified Institution is no longer a
Qualified Institution or the credit rating of any securities issued by such
depositary institution or trust company shall be reduced to below “BBB-” by
Standard & Poor’s or “Baa3” by Moody’s, then AFC-II shall, within 30 days of
such reduction, establish a new Series 2003-3 Distribution Account with a new
Qualified Institution.  If the Series 2003-3 Distribution Account is not
maintained in accordance with the previous sentence, AFC-II shall establish a
new Series 2003-3 Distribution Account, within ten (10) Business Days after
obtaining knowledge of such fact, which complies with such sentence, and shall
instruct the Series 2003-3 Agent in writing to

 

40

--------------------------------------------------------------------------------

 

transfer all cash and investments from the non-qualifying Series 2003-3
Distribution Account into the new Series 2003-3 Distribution Account. 
Initially, the Series 2003-3 Distribution Account will be established with The
Bank of New York.

 

(b)           Administration of the Series 2003-3 Distribution Account.  The
Administrator may instruct the institution maintaining the Series 2003-3
Distribution Account to invest funds on deposit in the Series 2003-3
Distribution Account from time to time in Permitted Investments; provided,
however, that any such investment shall mature not later than the Business Day
prior to the Distribution Date following the date on which such funds were
received, unless any Permitted Investment held in the Series 2003-3 Distribution
Account is held with the Paying Agent, then such investment may mature on such
Distribution Date and such funds shall be available for withdrawal on or prior
to such Distribution Date.  All such Permitted Investments will be credited to
the Series 2003-3 Distribution Account and any such Permitted Investments that
constitute (i) physical property (and that is not either a United States
security entitlement or a security entitlement) shall be physically delivered to
the Trustee; (ii) United States security entitlements or security entitlements
shall be controlled (as defined in Section 8-106 of the New York UCC) by the
Trustee pending maturity or disposition, and (iii) uncertificated securities
(and not United States security entitlements) shall be delivered to the Trustee
by causing the Trustee to become the registered holder of such securities.

 

(c)           Earnings from Series 2003-3 Distribution Account.  All interest
and earnings (net of losses and investment expenses) paid on funds on deposit in
the Series 2003-3 Distribution Account shall be deemed to be on deposit and
available for distribution.

 

(d)           Series 2003-3 Distribution Account Constitutes Additional
Collateral for Series 2003-3 Notes.  In order to secure and provide for the
repayment and payment of the AFC-II Obligations with respect to the Series
2003-3 Notes, AFC-II hereby grants a security interest in and assigns, pledges,
grants, transfers and sets over to the Series 2003-3 Agent, for the benefit of
the Series 2003-3 Noteholders and the Surety Provider, all of AFC-II’s right,
title and interest in and to the following (whether now or hereafter existing or
acquired):  (i) the Series 2003-3 Distribution Account, including any security
entitlement thereto; (ii) all funds on deposit therein from time to time; (iii)
all certificates and instruments, if any, representing or evidencing any or all
of the Series 2003-3 Distribution Account or the funds on deposit therein from
time to time; (iv) all investments made at any time and from time to time with
monies in the Series 2003-3 Distribution Account, whether constituting
securities, instruments, general intangibles, investment property, financial
assets or other property; (v) all interest, dividends, cash, instruments and
other property from time to time received, receivable or otherwise distributed
in respect of or in exchange for the Series 2003-3 Distribution Account, the
funds on deposit therein from time to time or the investments made with such
funds; and (vi) all proceeds of any and all of the foregoing, including, without
limitation, cash (the items in the foregoing clauses (i) through (vi) are
referred to, collectively, as the “Series 2003-3 Distribution Account
Collateral”).  The Series 2003-3 Agent shall possess all right, title and
interest in all funds on deposit from time to time in the Series 2003-3
Distribution Account and in and to all proceeds thereof, and shall be the only
person authorized to originate entitlement orders in respect of the Series
2003-3 Distribution Account.  The Series 2003-3 Distribution Account Collateral
shall be under the sole dominion and control of the Series 2003-3 Agent for the
benefit of the Series 2003-3 Noteholders and the Surety Provider.  The Series
2003-3 Agent hereby agrees (i) to act as the securities intermediary

 

41

--------------------------------------------------------------------------------

 

(as defined in Section 8-102(a)(14) of the New York UCC) with respect to the
Series 2003-3 Distribution Account; (ii) that each item of property (whether
investment property, financial asset, security, instrument or cash) credited to
the Series 2003-3 Distribution Account shall be treated as a financial asset (as
defined in Section 8-102(a)(9) of the New York UCC) and (iii) to comply with any
entitlement order (as defined in Section 8-102(a)(8) of the New York UCC) issued
by the Trustee.

 

Section 2.10  Series 2003-3 Interest Rate Swap.  (a)  On the Series 2003-3
Closing Date, AFC-II shall acquire one or more interest rate swaps acceptable to
the Surety Provider (each a “Series 2003-3 Interest Rate Swap”) from a Qualified
Interest Rate Swap Counterparty.  The aggregate initial notional amount of all
Series 2003-3 Interest Rate Swaps shall equal the Class A-2 Initial Invested
Amount and the aggregate notional amount of all Series 2003-3 Interest Rate
Swaps shall be reduced pursuant to the related Series 2003-3 Interest Rate Swaps
but shall not at any time be less than the Class A-2 Invested Amount.  The fixed
rate of each Series 2003-3 Interest Rate Swap shall not be greater than 2.4225%.

 

(b)           Replacement of Series 2003-3 Interest Rate Swap.  If, at any time,
an Interest Rate Swap Counterparty is not a Qualified Interest Rate Swap
Counterparty, then AFC-II will cause the Interest Rate Swap Counterparty within
30 days following such occurrence, at the Interest Rate Swap Counterparty’s
expense, to do either of the following (i) obtain a replacement interest rate
swap on the same terms as the Series 2003-3 Interest Rate Swap from a Qualified
Interest Rate Swap Counterparty and simultaneously with such replacement, AFC-II
shall terminate the Series 2003-3 Interest Rate Swap being replaced or (ii)
enter into any arrangement satisfactory to Standard & Poor’s, Moody’s and the
Surety Provider, which is sufficient to maintain or restore the immediately
prior Shadow Rating; provided, however, that no termination of the Series 2003-3
Interest Rate Swap shall occur until AFC-II has entered into a replacement
Series 2003-3 Interest Rate Swap.

 

Each Series 2003-3 Interest Rate Swap must provide that if the Interest Rate
Swap Counterparty is required to take any of the actions described in clauses
(i) or (ii) of the preceding sentence and such action is not taken within 30
days, then the Interest Rate Swap Counterparty must, until a replacement Series
2003-3 Interest Rate Swap is executed and in effect, collateralize its
obligations under such Series 2003-3 Interest Rate Swap in an amount equal to
the greatest of (i) the marked to market value of such Series 2003-3 Interest
Rate Swap, (ii) the next payment due from the Interest Rate Swap Counterparty
and (iii) 1% of the notional amount of such Series 2003-3 Interest Rate Swap.

 

(c)           To secure payment of all AFC-II Obligations with respect to the
Series 2003-3 Notes, AFC-II grants a security interest in, and assigns, pledges,
grants, transfers and sets over to the Series 2003-3 Agent, for the benefit of
the Series 2003-3 Noteholders and the Surety Provider, all of AFC-II’s right,
title and interest in the Series 2003-3 Interest Rate Swaps and all proceeds
thereof (the “Series 2003-3 Interest Rate Swap Collateral”).  AFC-II shall
require all Series 2003-3 Interest Rate Swap Proceeds to be paid to, and the
Trustee shall allocate all Series 2003-3 Interest Rate Swap Proceeds to, the
Series 2003-3 Accrued Interest Account of the Series 2003-3 Collection Account.

 

42

--------------------------------------------------------------------------------

 

Section 2.11  Series 2003-3 Accounts Permitted Investments.  AFC-II shall not,
and shall not permit, funds on deposit in the Series 2003-3 Accounts to be
invested in:

 

(i)            Permitted Investments that do not mature at least one Business
Day before the next Distribution Date;

 

(ii)           demand deposits, time deposits or certificates of deposit with a
maturity in excess of 360 days;

 

(iii)          commercial paper which is not rated “P-1” by Moody’s;

 

(iv)          money market funds or eurodollar time deposits which are not rated
at least “AAA” by Standard & Poor’s;

 

(v)           eurodollar deposits that are not rated “P-1” by Moody’s or that
are with financial institutions not organized under the laws of a G-7 nation; or

 

(vi)          any investment, instrument or security not otherwise listed in
clause (i) through (vi) of the definition of “Permitted Investments” in the Base
Indenture that is not approved in writing by the Surety Provider.

 

Section 2.12  Series 2003-3 Demand Notes Constitute Additional Collateral for
Series 2003-3 Notes.

 

In order to secure and provide for the repayment and payment of the AFC-II
Obligations with respect to the Series 2003-3 Notes, AFC-II hereby grants a
security interest in and assigns, pledges, grants, transfers and sets over to
the Trustee, for the benefit of the Series 2003-3 Noteholders and the Surety
Provider, all of AFC-II’s right, title and interest in and to the following
(whether now or hereafter existing or acquired): (i) the Series 2003-3 Demand
Notes; (ii) all certificates and instruments, if any, representing or evidencing
the Series 2003-3 Demand Notes; and (iii) all proceeds of any and all of the
foregoing, including, without limitation, cash.  On the date hereof, AFC-II
shall deliver to the Trustee, for the benefit of the Series 2003-3 Noteholders
and the Surety Provider, each Series 2003-3 Demand Note, endorsed in blank.  The
Trustee, for the benefit of the Series 2003-3 Noteholders and the Surety
Provider, shall be the only Person authorized to make a demand for payments on
the Series 2003-3 Demand Notes.

 

ARTICLE III

 

AMORTIZATION EVENTS

 

In addition to the Amortization Events set forth in Section 9.1 of the Base
Indenture, any of the following shall be an Amortization Event with respect to
the Series 2003-3 Notes and collectively shall constitute the Amortization
Events set forth in Section 9.1(n) of the Base Indenture with respect to the
Series 2003-3 Notes (without notice or other action on the part of the Trustee
or any holders of the Series 2003-3 Notes):

 

43

--------------------------------------------------------------------------------

 

(a)           a Series 2003-3 Enhancement Deficiency shall occur and continue
for at least two (2) Business Days; provided, however, that such event or
condition shall not be an Amortization Event if during such two (2) Business Day
period such Series 2003-3 Enhancement Deficiency shall have been cured in
accordance with the terms and conditions of the Indenture and the Related
Documents;

 

(b)           the Series 2003-3 Liquidity Amount shall be less than the Series
2003-3 Required Liquidity Amount for at least two (2) Business Days; provided,
however, that such event or condition shall not be an Amortization Event if
during such two (2) Business Day period such insufficiency shall have been cured
in accordance with the terms and conditions of the Indenture and the Related
Documents;

 

(c)           the Collection Account, the Series 2003-3 Collection Account, the
Series 2003-3 Excess Collection Account or the Series 2003-3 Reserve Account
shall be subject to an injunction, estoppel or other stay or a Lien (other than
Liens permitted under the Related Documents);

 

(d)           all principal of and interest on the Class A-1 Notes and the Class
A-2 Notes is not paid in full on or before the Three-Year Notes Expected Final
Distribution Date or all principal of and interest on the Class A-3 Notes is not
paid in full on or before the Class A-3 Expected Final Distribution Date;

 

(e)           the Trustee shall make a demand for payment under the Surety Bond;

 

(f)            the occurrence of an Event of Bankruptcy with respect to the
Surety Provider;

 

(g)           the Surety Provider fails to pay a demand for payment in
accordance with the requirements of the Surety Bond;

 

(h)           any Series 2003-3 Letter of Credit shall not be in full force and
effect for at least two (2) Business Days and (x) either a Series 2003-3
Enhancement Deficiency would result from excluding such Series 2003-3 Letter of
Credit from the Series 2003-3 Enhancement Amount or (y) the Series 2003-3
Liquidity Amount, excluding therefrom the available amount under such Series
2003-3 Letter of Credit, would be less than the Series 2003-3 Required Liquidity
Amount;

 

(i)            from and after the funding of the Series 2003-3 Cash Collateral
Account, the Series 2003-3 Cash Collateral Account shall be subject to an
injunction, estoppel or other stay or a Lien (other than Liens permitted under
the Related Documents) for at least two (2) Business Days and either (x) a
Series 2003-3 Enhancement Deficiency would result from excluding the Series
2003-3 Available Cash Collateral Account Amount from the Series 2003-3
Enhancement Amount or (y) the Series 2003-3 Liquidity Amount, excluding
therefrom the Series 2003-3 Available Cash Collateral Amount, would be less than
the Series 2003-3 Required Liquidity Amount; and

 

(j)            an Event of Bankruptcy shall have occurred with respect to any
Series 2003-3 Letter of Credit Provider or any Series 2003-3 Letter of Credit
Provider repudiates

 

44

--------------------------------------------------------------------------------

 

its Series 2003-3 Letter of Credit or refuses to honor a proper draw thereon and
either (x) a Series 2003-3 Enhancement Deficiency would result from excluding
such Series 2003-3 Letter of Credit from the Series 2003-3 Enhancement Amount or
(y) the Series 2003-3 Liquidity Amount, excluding therefrom the available amount
under such Series 2003-3 Letter of Credit, would be less than the Series 2003-3
Required Liquidity Amount.

 

ARTICLE IV

 

RIGHT TO WAIVE PURCHASE RESTRICTIONS

 

Notwithstanding any provision to the contrary in the Indenture or the Related
Documents, upon the Trustee’s receipt of notice from any Lessee, any Borrower or
AFC-II (i) to the effect that a Manufacturer Program is no longer an Eligible
Manufacturer Program and that, as a result, the Series 2003-3 Maximum
Non-Program Vehicle Amount is or will be exceeded or (ii) that the Lessees, the
Borrowers and AFC-II have determined to increase any Series 2003-3 Maximum
Amount, (such notice, a “Waiver Request”), each Series 2003-3 Noteholder may, at
its option, waive the Series 2003-3 Maximum Non-Program Vehicle Amount or any
other Series 2003-3 Maximum Amount (collectively, a “Waivable Amount”) if (i) no
Amortization Event exists, (ii) the Requisite Noteholders and the Surety
Provider consent to such waiver and (iii) 60 days’ prior written notice of such
proposed waiver is provided to the Rating Agencies by the Trustee.

 

Upon receipt by the Trustee of a Waiver Request (a copy of which the Trustee
shall promptly provide to the Rating Agencies), all amounts which would
otherwise be allocated to the Series 2003-3 Excess Collection Account
(collectively, the “Designated Amounts”) from the date the Trustee receives a
Waiver Request through the Consent Period Expiration Date will be held by the
Trustee in the Series 2003-3 Collection Account for ratable distribution as
described below.

 

Within ten (10) Business Days after the Trustee receives a Waiver Request, the
Trustee shall furnish notice thereof to the Series 2003-3 Noteholders and the
Surety Provider, which notice shall be accompanied by a form of consent (each a
“Consent”) in the form of Exhibit B hereto by which the Series 2003-3
Noteholders may, on or before the Consent Period Expiration Date, consent to
waiver of the applicable Waivable Amount.  If the Trustee receives the consent
of the Surety Provider and Consents from the Requisite Noteholders agreeing to
waiver of the applicable Waivable Amount within forty-five (45) days after the
Trustee notifies the Series 2003-3 Noteholders of a Waiver Request (the day on
which such forty-five (45) day period expires, the “Consent Period Expiration
Date”), (i) the applicable Waivable Amount shall be deemed waived by the
consenting Series 2003-3 Noteholders, (ii) the Trustee will distribute the
Designated Amounts as set forth below and (iii) the Trustee shall promptly (but
in any event within two days) provide the Rating Agency with notice of such
waiver.  Any Series 2003-3 Noteholder from whom the Trustee has not received a
Consent on or before the Consent Period Expiration Date will be deemed not to
have consented to such waiver.

 

45

--------------------------------------------------------------------------------

 

If the Trustee receives Consents from the Requisite Noteholders on or before the
Consent Period Expiration Date, then on the immediately following Distribution
Date, the Trustee will pay the Designated Amounts as follows:

 

(i)            to the non-consenting Series 2003-3 Noteholders, if any, pro rata
up to the amount required to pay all Series 2003-3 Notes held by such
non-consenting Series 2003-3 Noteholders in full; and

 

(ii)           any remaining Designated Amounts to the Series 2003-3 Excess
Collection Account.

 

If the amount paid pursuant to clause (i) of the preceding paragraph is not paid
in full on the date specified therein, then on each day following such
Distribution Date, the Administrator will allocate to the Series 2003-3
Collection Account on a daily basis all Designated Amounts collected on such
day.  On each following Distribution Date, the Trustee will withdraw a portion
of such Designated Amounts from the Series 2003-3 Collection Account and deposit
the same in the Series 2003-3 Distribution Account for distribution as follows:

 

(a)           to the non-consenting Series 2003-3 Noteholders, if any, pro rata
an amount equal to the Designated Amounts in the Series 2003-3 Collection
Account as of the applicable Determination Date up to the aggregate outstanding
principal balance of the Series 2003-3 Notes held by the non-consenting Series
2003-3 Noteholders; and

 

(b)           any remaining Designated Amounts to the Series 2003-3 Excess
Collection Account.

 

If the Requisite Noteholders or the Surety Provider do not timely consent to
such waiver, the Designated Amounts will be re-allocated to the Series 2003-3
Excess Collection Account for allocation and distribution in accordance with the
terms of the Indenture and the Related Documents.

 

In the event that the Series 2003-3 Rapid Amortization Period shall commence
after receipt by the Trustee of a Waiver Request, all such Designated Amounts
will thereafter be considered Principal Collections allocated to the Series
2003-3 Noteholders.

 

ARTICLE V

 

FORM OF SERIES 2003-3 NOTES

 

Section 5.1  Restricted Global Series 2003-3 Notes.  The Series 2003-3 Notes to
be issued in the United States will be issued in book-entry form and represented
by one or more permanent global Notes in fully registered form without interest
coupons (each, a “Restricted Global Class A-1 Note”, a “Restricted Global Class
A-2 Note” or a “Restricted Global Class A-3 Note”, as the case may be),
substantially in the forms set forth in Exhibit A-1-1, A-2-1 and A-3-1 hereto,
with such legends as may be applicable thereto as set forth in the Base
Indenture, and will be sold only in the United States (1) initially to
institutional accredited investors within the meaning of Regulation D under the
Securities Act in reliance on an exemption from the registration

 

46

--------------------------------------------------------------------------------

 

requirements of the Securities Act and (2) thereafter to qualified institutional
buyers within the meaning of, and in reliance on, Rule 144A under the Securities
Act and shall be deposited on behalf of the purchasers of the Series 2003-3
Notes represented thereby, with the Trustee as custodian for DTC, and registered
in the name of Cede as DTC’s nominee, duly executed by AFC-II and authenticated
by the Trustee in the manner set forth in Section 2.4 of the Base Indenture.

 

Section 5.2  Temporary Global Series 2003-3 Notes; Permanent Global Series
2003-3 Notes.  The Series 2003-3 Notes to be issued outside the United States
will be issued and sold in transactions outside the United States in reliance on
Regulation S under the Securities Act, as provided in the applicable note
purchase agreement, and shall initially be issued in the form of one or more
temporary notes in registered form without interest coupons (each, a “Temporary
Global Class A-1 Note”, a “Temporary Global Class A-2 Note” or a “Temporary
Global Class A-3 Note”, as the case may be), substantially in the forms set
forth in Exhibits A-1-2, A-2-2 and A-3-2 hereto, which shall be deposited on
behalf of the purchasers of the Series 2003-3 Notes represented thereby with a
custodian for, and registered in the name of a nominee of DTC, for the account
of Euroclear Bank S.A./N.V., as operator of the Euroclear System (“Euroclear”)
or for Clearstream Banking, société anonyme (“Clearstream”), duly executed by
AFC-II and authenticated by the Trustee in the manner set forth in Section 2.4
of the Base Indenture.  Interests in a Temporary Global Class A-1 Note, a
Temporary Global Class A-2 Note or a Temporary Global Class A-3 Note will be
exchangeable, in whole or in part, for interests in one or more permanent global
notes in registered form without interest coupons (each, a “Permanent Global
Class A-1 Note”, a “Permanent Global Class A-2 Note” or a “Permanent Global
Class A-3 Note”, as the case may be), substantially in the form of Exhibits
A-1-3, A-2-3 and A-3-3 hereto, in accordance with the provisions of such
Temporary Global Class A-1 Note, Temporary Global Class A-2 Note or Temporary
Global Class A-3 Note and the Base Indenture (as modified by this Supplement). 
Interests in a Permanent Global Class A-1 Note, a Permanent Global Class A-2
Note or a Permanent Global Class A-3 Note will be exchangeable for definitive
Class A-1 Notes, definitive Class A-2 Notes or definitive Class A-3 Notes, as
the case may be, in accordance with the provisions of such Permanent Global
Class A-1 Note, Permanent Global Class A-2 Note or Permanent Global Class A-3
Note and the Base Indenture (as modified by this Supplement).

 

ARTICLE VI

 

GENERAL

 

Section 6.1  Optional Repurchase.  Each Class of the Series 2003-3 Notes shall
be subject to repurchase by AFC-II at its option in accordance with Section 6.3
of the Base Indenture on any Distribution Date after the Class A-1 Invested
Amount, the Class A-2 Invested Amount or the Class A-3 Invested Amount, as the
case may be, is reduced to an amount less than or equal to 10% of the Class A-1
Initial Invested Amount, the Class A-2 Initial Invested Amount or the Class A-3
Initial Invested Amount, as the case may be (the “Series 2003-3 Repurchase
Amount”); provided, however, that as a condition precedent to any such optional
repurchase, on or prior to the Distribution Date on which any Series 2003-3 Note
is repurchased by AFC-II pursuant to this Section 6.1, AFC-II shall have paid
the Surety Provider all Surety Provider Fees

 

47

--------------------------------------------------------------------------------

 

and all other Surety Provider Reimbursement Amounts due and unpaid as of such
Distribution Date.  The repurchase price for any Series 2003-3 Note shall equal
the aggregate outstanding principal balance of such Series 2003-3 Note
(determined after giving effect to any payments of principal and interest on
such Distribution Date), plus accrued and unpaid interest on such outstanding
principal balance.

 

Section 6.2  Information.  The Trustee shall provide to the Series 2003-3
Noteholders, or their designated agent, and the Surety Provider copies of all
information furnished to the Trustee or AFC-II pursuant to the Related
Documents, as such information relates to the Series 2003-3 Notes or the Series
2003-3 Collateral.  In connection with any Preference Amount payable under the
Surety Bond, the Trustee shall furnish to the Surety Provider its records
evidencing the distributions of principal of and interest on the Series 2003-3
Notes that have been made and subsequently recovered from Series 2003-3
Noteholders and the dates on which such payments were made.

 

Section 6.3  Exhibits.  The following exhibits attached hereto supplement the
exhibits included in the Indenture.

 

Exhibit A-1-1:

 

Form of Restricted Global Class A-1 Note

Exhibit A-1-2:

 

Form of Temporary Global Class A-1 Note

Exhibit A-1-3:

 

Form of Permanent Global Class-1 Note

Exhibit A-2-1

 

Form of Restricted Global Class A-2 Note

Exhibit A-2-2

 

Form of Temporary Global Class A-2 Note

Exhibit A-2-3

 

Form of Permanent Global Class A-2 Note

Exhibit A-3-1

 

Form of Restricted Global Class A-3 Note

Exhibit A-3-2

 

Form of Temporary Global Class A-3 Note

Exhibit A-3-3

 

Form of Permanent Global Class A-3 Note

Exhibit B:

 

Form of Consent

Exhibit C:

 

Form of Series 2003-3 Demand Note

Exhibit D:

 

Form of Letter of Credit

Exhibit E:

 

Form of Lease Payment Deficit Notice

Exhibit F:

 

Form of Demand Notice

 

Section 6.4  Ratification of Base Indenture.  As supplemented by this
Supplement, the Base Indenture is in all respects ratified and confirmed and the
Base Indenture as so supplemented by this Supplement shall be read, taken, and
construed as one and the same instrument.

 

Section 6.5  Counterparts.  This Supplement may be executed in any number of
counterparts, each of which so executed shall be deemed to be an original, but
all of such counterparts shall together constitute but one and the same
instrument.

 

Section 6.6  Governing Law.  This Supplement shall be construed in accordance
with the law of the State of New York, and the obligations, rights and remedies
of the parties hereto shall be determined in accordance with such law.

 

48

--------------------------------------------------------------------------------

 

Section 6.7  Amendments.  This Supplement may be modified or amended from time
to time with the consent of the Surety Provider and in accordance with the terms
of the Base Indenture; provided, however, that if, pursuant to the terms of the
Base Indenture or this Supplement, the consent of the Required Noteholders is
required for an amendment or modification of this Supplement, such requirement
shall be satisfied if such amendment or modification is consented to by the
Series 2003-3 Noteholders representing more than 50% of the aggregate
outstanding principal amount of the Series 2003-3 Notes affected thereby;
provided, further, that if that consent of the Required Noteholders is required
for a proposed amendment or modification of this Supplement that (i) affects
only the Class A-1 Notes (and does not affect in any material respect the Class
A-2 Notes or Class A-3 Notes, as evidenced by an opinion of counsel to such
effect), then such requirement shall be satisfied if such amendment or
modification is consented to by the Class A-1 Noteholders representing more than
50% of the aggregate outstanding principal amount of the Class A-1 Notes
(without the necessity of obtaining the consent of the Required Noteholders in
respect of the Class A-2 Notes or Class A-3 Notes), (ii) affects only the Class
A-2 Notes (and does not affect in material respect the Class A-1 Notes or Class
A-3 Notes, as evidenced by an opinion of counsel to such effect), then such
requirement shall be satisfied if such amendment or modification is consented to
by the Class A-2 Noteholders representing more than 50% of the aggregate
outstanding principal amount of the Class A-2 Notes (without the necessity of
obtaining the consent of the Required Noteholders in respect of the Class A-1
Notes or Class A-3 Notes) or (iii) affects only the Class A-3 Notes (and does
not affect in any material respect the Class A-1 Notes or Class A-2 Notes, as
evidenced by an opinion of counsel to such effect), then such requirement shall
be satisfied if such amendment or modification is consented to by the Class A-3
Noteholders representing more than 50% of the aggregate outstanding principal
amount of the Class A-3 Notes (without the necessity of obtaining the consent of
the Required Noteholders in respect of the Class A-1 Notes or Class A-2 Notes).

 

Section 6.8  Discharge of Indenture.  Notwithstanding anything to the contrary
contained in the Base Indenture, no discharge of the Indenture pursuant to
Section 11.1(b) of the Base Indenture will be effective as to the Series 2003-3
Notes without the consent of the Required Noteholders.

 

Section 6.9  Notice to Surety Provider and Rating Agencies.  The Trustee shall
provide to the Surety Provider and each Rating Agency a copy of each notice,
opinion of counsel, certificate or other item delivered to, or required to be
provided by, the Trustee pursuant to this Supplement or any other Related
Document.  Each such opinion of counsel shall be addressed to the Surety
Provider, shall be from counsel reasonably acceptable to the Surety Provider and
shall be in form and substance reasonably acceptable to the Surety Provider. 
All such notices, opinions, certificates or other items delivered to the Surety
Provider shall be forwarded to Ambac Assurance Corporation, One State Street
Plaza, New York, New York 10004, Attention: General Counsel, telephone: (212)
668-0430.

 

Section 6.10  Certain Rights of Surety Provider.  The Surety Provider shall be
deemed to be an Enhancement Provider entitled to receive confirmation of the
rating on the Series 2003-3 Notes (without regard to the Surety Bond) pursuant
to the definition of “Rating Agency Confirmation Condition.”  In addition, the
Surety Provider shall be deemed to be an

 

49

--------------------------------------------------------------------------------

 

Enhancement Provider entitled to exercise the consent rights described in clause
(ii) of the definition of “Rating Agency Consent Condition.”

 

Section 6.11  Surety Provider Deemed Noteholder and Secured Party.  Except for
any period during which a Surety Default is continuing, the Surety Provider
shall be deemed to be the holder of 100% of the Series 2003-3 Notes for the
purposes of giving any consents, waivers, approvals, instructions, directions,
requests, declarations and/or notices pursuant to the Base Indenture and this
Supplement.  Any reference in the Base Indenture or the Related Documents
(including, without limitation, in Sections 2.3, 8.14, 9.1, 9.2 or 12.1 of the
Base Indenture) to materially, adversely, or detrimentally affecting the rights
or interests of the Noteholders, or words of similar meaning, shall be deemed,
for purposes of the Series 2003-3 Notes, to refer to the rights or interests of
the Surety Provider.  The Surety Provider shall constitute an “Enhancement
Provider” with respect to the Series 2003-3 Notes for all purposes under the
Indenture and the other Related Documents.  Furthermore, the Surety Provider
shall be deemed to be a “Secured Party” under the Base Indenture and the Related
Documents to the extent of amounts payable to the Surety Provider pursuant to
this Supplement and the Insurance Agreement shall constitute an “Enhancement
Agreement” with respect to the Series 2003-3 Notes for all purposes under the
Indenture and the Related Documents.  Moreover, wherever in the Related
Documents money or other property is assigned, conveyed, granted or held for, a
filing is made for, action is taken for or agreed to be taken for, or a
representation or warranty is made for the benefit of the Noteholders, the
Surety Provider shall be deemed to be the Noteholder with respect to 100% of the
Series 2003-3 Notes for such purposes.

 

Section 6.12  Capitalization of AFC-II.  AFC-II agrees that on the Series 2003-3
Closing Date it will have capitalization in an amount equal to or greater than
3% of the sum of (x) the Series 2003-3 Invested Amount and (y) the invested
amount of the Series 1998-1 Notes, Series 2000-1 Notes, Series 2000-2 Notes,
Series 2000-3 Notes, the Series 2000-4 Notes, the Series 2001-1 Notes, the
Series 2001-2 Notes, the Series 2002-1 Notes, the Series 2002-2 Notes, the
Series 2002-3 Notes, the Series 2002-4 Notes, the Series 2003-1 Notes and the
Series 2003-2 Notes.

 

Section 6.13  Series 2003-3 Required Non-Program Enhancement Percentage.  AFC-II
agrees that it will not make any Loan under any Loan Agreement to finance the
acquisition of any Vehicle by AESOP Leasing, AESOP Leasing II or ARAC, as the
case may be, if, after giving effect to the making of such Loan, the acquisition
of such Vehicle and the inclusion of such Vehicle under the relevant Lease, the
Series 2003-3 Required Non-Program Enhancement Percentage would exceed 25.0%.

 

Section 6.14  Third Party Beneficiary.  The Surety Provider is an express third
party beneficiary of (i) the Base Indenture to the extent of provisions relating
to any Enhancement Provider and (ii) this Supplement.

 

Section 6.15  Prior Notice by Trustee to Surety Provider.  Subject to Section
10.1 of the Base Indenture, the Trustee agrees that, so long as no Amortization
Event shall have occurred and be continuing with respect to any Series of Notes
other than the Series 2003-3 Notes, it shall not exercise any rights or remedies
available to it as a result of the occurrence of an Amortization Event with
respect to the Series 2003-3 Notes (except those set forth in clauses (f)

 

50

--------------------------------------------------------------------------------

 

and (g) of Article III) or a Series 2003-3 Limited Liquidation Event of Default
until after the Trustee has given prior written notice thereof to the Surety
Provider and obtained the direction of the Required Noteholders with respect to
the Series 2003-3 Notes.  The Trustee agrees to notify the Surety Provider
promptly following any exercise of rights or remedies available to it as a
result of the occurrence of any Amortization Event or a Series 2003-3 Limited
Liquidation Event of Default.

 

Section 6.16  Effect of Payments by the Surety Provider.  Anything herein to the
contrary notwithstanding, any distribution of principal of or interest on the
Series 2003-3 Notes that is made with moneys received pursuant to the terms of
the Surety Bond shall not (except for the purpose of calculating the Principal
Deficit Amount) be considered payment of the Series 2003-3 Notes by AFC-II.  The
Trustee acknowledges that, without the need for any further action on the part
of the Surety Provider, (i) to the extent the Surety Provider makes payments,
directly or indirectly, on account of principal of or interest on the
Series 2003-3 Notes to the Trustee for the benefit of the Series 2003-3
Noteholders or to the Series 2003-3 Noteholders (including any Preference
Amounts as defined in the Surety Bond), the Surety Provider will be fully
subrogated to the rights of such Series 2003-3 Noteholders to receive such
principal and interest and will be deemed to the extent of the payments so made
to be a Series 2003-3 Noteholder and (ii) the Surety Provider shall be paid
principal and interest in its capacity as a Series 2003-3 Noteholder until all
such payments by the Surety Provider have been fully reimbursed, but only from
the sources and in the manner provided herein for the distribution of such
principal and interest and in each case only after the Series 2003-3 Noteholders
have received all payments of principal and interest due to them hereunder on
the related Distribution Date.

 

Section 6.17  Series 2003-3 Demand Notes.  Other than pursuant to a demand
thereon pursuant to Section 2.5, AFC-II shall not reduce the amount of the
Series 2003-3 Demand Notes or forgive amounts payable thereunder so that the
outstanding principal amount of the Series 2003-3 Demand Notes after such
reduction or forgiveness is less than the Series 2003-3 Letter of Credit
Liquidity Amount.  AFC-II shall not agree to any amendment of the Series 2003-3
Demand Notes without first satisfying the Rating Agency Confirmation Condition
and the Rating Agency Consent Condition.

 

Section 6.18  Subrogation.  In furtherance of and not in limitation of the
Surety Provider’s equitable right of subrogation, each of the Trustee and AFC-II
acknowledge that, to the extent of any payment made by the Surety Provider under
the Surety Bond with respect to interest on or principal of the Series 2003-3
Notes, including any Preference Amount, as defined in the Surety Bond, the
Surety Provider is to be fully subrogated to the extent of such payment and any
additional interest due on any late payment, to the rights of the Series 2003-3
Noteholders under the Indenture.  Each of AFC-II and the Trustee agree to such
subrogation and, further, agree to take such actions as the Surety Provider may
reasonably request in writing to evidence such subrogation.

 

Section 6.19  Termination of Supplement.  This Supplement shall cease to be of
further effect when all outstanding Series 2003-3 Notes theretofore
authenticated and issued have been delivered (other than destroyed, lost, or
stolen Series 2003-3 Notes which have been replaced or paid) to the Trustee for
cancellation, AFC-II has paid all sums payable hereunder, the

 

51

--------------------------------------------------------------------------------

 

Surety Provider has been paid all Surety Provider Fees and all other Surety
Provider Reimbursement Amounts due under the Insurance Agreement, the Series
2003-3 Interest Rate Swap has been terminated and there are no amounts due and
owing thereunder and, if the Series 2003-3 Demand Note Payment Amount on the
Series 2003-3 Letter of Credit Termination Date was greater than zero, all
amounts have been withdrawn from the Series 2003-3 Cash Collateral Account in
accordance with Section 2.8(i).

 

52

--------------------------------------------------------------------------------

 

IN WITNESS WHEREOF, AFC-II and the Trustee have caused this Supplement to be
duly executed by their respective officers thereunto duly authorized as of the
day and year first above written.

 

 

AESOP FUNDING II L.L.C.

 

 

 

By:

 

/s/ Lori Gebron

 

 

Title:

Vice President

 

 

 

 

 

THE BANK OF NEW YORK (as successor in
interest to the corporate trust administration of
Harris Trust and Savings Bank), as Trustee

 

 

 

By:

 

/s/ Eric A. Lindahl

 

 

Title:

Agent

 

 

 

 

 

THE BANK OF NEW YORK, as Series 2003-3 Agent

 

 

 

By:

 

/s/ Eric A. Lindahl

 

 

Title:

Agent

 

--------------------------------------------------------------------------------