EXECUTION VERSION

 

DEBT EXCHANGE AGREEMENT

 

This Debt Exchange Agreement is dated as of December 21, 2018 (this “Agreement”)
by and among Non-Invasive Monitoring Systems, Inc., a Florida corporation (the
“Company”), Frost Gamma Investments Trust (“FGIT”), Hsu Gamma Investments LP, a
Delaware limited partnership (“Hsu Gamma”), Marie Wolf, an individual (“Wolf”),
Jane Hsiao, an individual (“Hsu”), and Frost Real Estate Holdings, LLC, a
Florida limited liability company (“FREH” and, collectively with FGIT, Hsu
Gamma, Wolf and Hsu, the “Holders” and each individually, a “Holder”).

 

WHEREAS, the Holders, other than FREH, hold those certain promissory notes
identified below their respective names on Schedule A hereto (collectively, the
“Notes”) in the aggregate principal amount, together with all accrued and unpaid
interest thereon, as is set forth on Schedule A hereto (such amount, the “Notes
Indebtedness”);

 

WHEREAS, the Company, FGIT and Hsu Gamma are parties to that certain Note and
Security Agreement, dated as of March 31, 2010 (as amended, the “Credit
Agreement”), pursuant to which the Company is indebted to each of FGIT and Hsu
Gamma in the aggregate principal amount, together with all accrued and unpaid
interest thereon, as is set forth on Schedule B hereto (the “Credit
Indebtedness”);

 

WHEREAS, the Company has accounts payable in respect of past-due rent (i) in an
aggregate amount equal to $76,704.95 due to FREH (the “FREH Rental
Indebtedness”) and (ii) an aggregate amount equal to $114,912.32 due to Hialeah
Warehouse Holdings, LLC, an administratively dissolved, member-managed Florida
limited liability company owned equally by Hsu Gamma and FGIT (the “HSU/FGIT
Rental Indebtedness” and, collectively with the FREH Rental Indebtedness, the
“Rental Indebtedness” and, together with the Notes Indebtedness and the Credit
Indebtedness, the “Indebtedness”);

 

WHEREAS, the Company and the Holders desire to exchange the Indebtedness for
shares of the Company’s common stock, par value $0.01 per share (the “Common
Stock”), on the terms and subject to the conditions set forth in this Agreement
(the “Exchange”); and

 

WHEREAS, upon consummation of the Exchange, (i) the Company shall not be
indebted to any Holder, and (ii) the Credit Agreement shall terminate and shall
be of no further force or effect, and all security interests granted by the
Company thereunder shall similarly terminate and be of no further force or
effect.

 

NOW, THEREFORE, in consideration of the premises and the mutual covenants
contained in this Agreement and for other good and valuable consideration, the
receipt and sufficiency of which are hereby acknowledged, and intending to be
legally bound hereby, the parties agree as follows:

 

   

 

 

Article I.

 

THE EXCHANGE

 

1.1 Exchange of Indebtedness for Common Stock. Subject to the terms and
conditions contained herein, on the date hereof, each Holder shall sell, convey,
transfer, assign and deliver to the Company, free and clear of all liens and
encumbrances, all Indebtedness held by such Holder. In consideration of the
transfer to the Company of such Indebtedness by such Holder, the Company shall
issue to such Holder that number of shares of Common Stock set across from such
Holder’s name on Schedule C hereto, calculated based on a price per share equal
to $0.07 (with all fractional shares rounded up). The shares of Common Stock
issued to a particular Holder are referred to as the “Holder Shares”, and the
aggregate number of shares of Common Stock issued to all Holders hereunder is
referred to as the “Shares”. Notwithstanding the foregoing, FREH hereby agrees
that all of its Holder Shares issuable hereunder shall be issued to FGIT and
shall be included in FGIT’s Holder Shares.

 

1.2 Closing; Deliverables. The closing of the Exchange (the “Closing”) shall
take place at the Company’s offices in Miami, Florida on the date hereof or by
delivery of documents required to be delivered hereby by facsimile or other
electronic transmission, including by email attachment. At Closing, (A) the
Company shall deliver to each Holder a copy of the Company’s instructions to its
transfer agent instructing the transfer agent to deliver one or more stock
certificates evidencing the Shares, inclusive of such restrictive and other
legends as set forth in Section 5.1, and (B) each Holder shall deliver to the
Company such instruments of transfer or other documentation and agreements
evidencing the Exchange, in each case as the Company may reasonably request.

 

Article II.

 

Additional Agreements

 

The Company and each Holder shall cooperate and use their respective
commercially reasonable efforts to take or cause to be taken all actions, and do
or cause to be done all things, necessary, proper or advisable under this
Agreement and applicable laws and regulations to consummate and make effective
the Exchange as soon as practicable, including preparing and filing as promptly
as practicable all documentation to effect all necessary applications, notices,
petitions, filings and other documents and to obtain as promptly as practicable
all permits, consents, approvals and authorizations necessary or advisable to be
obtained from any third party and/or any governmental entity in order to
consummate the sale or any of the other transactions contemplated by this
Agreement.

 

Article III.

 

Representations and Warranties of the Company

 

The Company represents and warrants to the Holders as of the date hereof as
follows:

 

3.1 Authorization of Agreements, etc. The execution and delivery by the Company
of this Agreement, the performance by the Company of its obligations hereunder,
and the issuance, sale and delivery of the Shares have been duly authorized by
all requisite corporate action and will not result in any violation of, be in
conflict with, or constitute a default under, with or without the passage of
time or the giving of notice: (a) any provision of the Company’s Articles of
Incorporation, as amended, or Bylaws, as amended; (b) any provision of any
judgment, decree or order to which the Company is a party or by which it is
bound; (c) any material contract or agreement to which the Company is a party or
by which it is bound (as defined in Item 601(b)(10) of Regulation S-K under the
Securities Exchange Act of 1934, as amended (the “Exchange Act”)); or (d) any
statute, rule or governmental regulation applicable to the Company, except for
such violations, conflicts or defaults as would not individually or in the
aggregate have a material adverse effect on the Company.

 

 2 

 

 

3.2 Valid Issuance of Common Stock. The Shares have been duly authorized and,
when issued, sold and delivered in accordance with this Agreement in
consideration of the Exchange, will be validly issued, fully paid and
nonassessable and will be free and clear of all liens, charges and encumbrances
(collectively, “Encumbrances”) of any nature whatsoever except for (i)
restrictions on transfer under this Agreement and under applicable Federal and
state securities laws and (ii) Encumbrances created by a Holder.

 

3.3 Validity. This Agreement has been duly executed and delivered by the Company
and constitutes the legal, valid and binding obligation of the Company,
enforceable in accordance with its terms except (i) as limited by applicable
bankruptcy, insolvency, reorganization, moratorium, and other laws of general
application affecting enforcement of creditors’ rights generally, and (ii) as
limited by laws relating to the availability of specific performance, injunctive
relief, or other equitable remedies.

 

3.4 Brokers and Finders. Neither the Company nor any of its subsidiaries,
officers, directors or employees has employed any broker or finder or incurred
any liability for any brokerage fees, commissions or finders’ fees in connection
with the Exchange.

 

Article IV.

 

Representations and Warranties of Each Holder

 

Each Holder, severally and not together with any other Holder, represents and
warrants to the Company as of the date hereof as follows:

 

4.1 Authorization of Agreements, etc. Such Holder has full right, power,
authority and capacity to enter into this Agreement and to consummate the
Exchange, and the execution and delivery by such Holder of this Agreement and
the performance by such Holder of its obligations hereunder have been duly
authorized by all requisite corporate or other action and will not result in any
violation of, be in conflict with, or constitute a default under, with or
without the passage of time or the giving of notice: (a) any provision of such
Holder’s organizational documents as currently in effect (if such Holder is not
a natural person); (b) any provision of any judgment, decree or order to which
such Holder is a party or by which it is bound; (c) any material contract or
agreement to which such Holder is a party or by which it is bound; or (d) any
statute, rule or governmental regulation applicable to such Holder.

 

4.2 Validity. This Agreement has been duly executed and delivered by such Holder
and constitutes the legal, valid and binding obligation of such Holder,
enforceable against such Holder in accordance with its terms except (i) as
limited by applicable bankruptcy, insolvency, reorganization, moratorium, and
other laws of general application affecting enforcement of creditors’ rights
generally and (ii) as limited by laws relating to the availability of specific
performance, injunctive relief, or other equitable remedies.

 

 3 

 

 

4.3 Investment Representations.

 

(a) At the time such Holder was offered the Holder Shares, it was, and at the
date hereof it is, and on each date on which it receives the Holder Shares it
will be, an “accredited investor” as defined by Rule 501(a) of Regulation D
promulgated under the Securities Act of 1933, as amended (the “Securities Act”),
and, if Holder is other than a natural person, was not organized for the
specific purpose of acquiring the Holder Shares and is not required to be
registered as a broker-dealer under Section 15 of the Exchange Act;

 

(b) Such Holder is knowledgeable, sophisticated and experienced in financial and
business matters and has sufficient knowledge and experience in investing in
companies similar to the Company so as to be able to evaluate the risks and
merits of its investment in the Holder Shares and it is able financially to bear
the economic risks of its investment in the Holder Shares and is able to afford
a complete loss of such investment;

 

(c) The Holder Shares being purchased by such Holder hereunder are being
acquired for such Holder’s own account solely for the purpose of investment and
not with a present view to, or for sale in connection with, any distribution or
resale thereof. If Holder is other than a natural person, such Holder is
acquiring the Holder Shares in the ordinary course of its business. Such Holder
does not have any agreement or understanding, directly or indirectly, with any
person to distribute any of the Holder Shares;

 

(d) Such Holder understands and acknowledges that:

 

(i) the Shares have not been registered under the Securities Act or any state
securities laws and are being offered and sold in reliance upon specific
exemptions from the registration requirements of the Securities Act and state
securities laws, and the Company is relying upon the truth and accuracy of, and
such Holder’s compliance with, the representations, warranties, covenants,
agreements, acknowledgments and understandings of such Holder contained in this
Agreement in order to determine the availability of such exemptions and the
eligibility of such Holder to acquire the Holder Shares;

 

(ii) the Holder Shares must be held by such Holder indefinitely unless a
subsequent disposition thereof is registered under the Securities Act or is
exempt from such registration; and

 

(iii) the Holder Shares will bear a legend substantially in the form set forth
in Section 5.1, and the Company will make a notation on its transfer books to
such effect;

 

(e) Such Holder is not acquiring the Holder Shares as a result of any
advertisement, article, notice or other communication regarding the Holder
Shares published in any newspaper, magazine or similar media or broadcast over
television or radio or presented at any seminar or any other general
solicitation or general advertisement. Such Holder further acknowledges that he,
she or it, or his, her or its affiliate, has a pre-existing relationship with
the Company, such as as a holder of currently outstanding securities of the
Company;

 

 4 

 

 

(f) Such Holder acknowledges that the Company has made available to such Holder
all documents and information that such Holder has requested relating to an
investment in the Holder Shares, and such Holder has been afforded: (i) the
opportunity to discuss this investment with, to ask such questions as it has
deemed necessary of, and to receive answers from, representatives of the Company
concerning the terms and conditions of the offering of the Holder Shares and the
merits and risks of investing in the Holder Shares; (ii) access to information
about the Company and its subsidiaries and their respective financial condition,
results of operations, business, properties, management and prospectus
sufficient to enable it to evaluate its investment; and (iii) the opportunity to
obtain such additional information that the Company possesses or can acquire
without unreasonable effort or expense that is necessary to make an informed
investment decision with respect to the Holder Shares; and

 

(g) Such Holder has, in connection with its decision to acquire the Holder
Shares, relied solely upon the representations and warranties of the Company
contained in this Agreement.

 

4.4 Risk of Loss. Such Holder understands that its investment in the Holder
Shares involves a significant degree of risk, including a risk of total loss of
such Holder’s investment, and such Holder has full cognizance of and understands
all of the risk factors related to its purchase of the Holder Shares, including,
but not limited to, those set forth in the Annual, Quarterly and Current Reports
filed by the Company with the Securities and Exchange Commission. Such Holder
understands that no representation is being made as to the future value of the
Holder Shares.

 

4.5 Confidentiality. Such Holder understands that this Agreement, the
information contained in all materials provided to such Holder by the Company
and its representatives, including any information conveyed orally, in
connection with the Exchange (collectively “Confidential Information”), is
strictly confidential and proprietary to the Company and is being provided to
such Holder solely for such Holder’s confidential use in connection with the
Exchange. Such Holder agrees to use the Confidential Information solely for the
purpose of evaluating a possible investment in the Shares, and such Holder
acknowledges that it is prohibited from distributing, divulging or discussing
any Confidential Information, in whole or in part, with any person, except such
Holder’s financial, investment or legal advisors (such persons, “Authorized
Advisors”), solely to the extent necessary for such Authorized Advisors to
assist such Holder with its proposed investment in the Holder Shares. To the
extent that such Holder provides, directly or indirectly, any Confidential
Information to any Authorized Advisor, such Holder shall (a) ensure that such
Authorized Advisor maintain the confidentiality of the Confidential Information
to the same extent applicable to Holder as set forth in this Section 4.5 and (b)
be responsible for any breaches of this Section 4.5 by its Authorized Advisors.
Confidential Information does not include any information that is or becomes
publicly available through no fault of such Holder, or that such Holder is
required to disclose pursuant to applicable law, regulation or legal process;
provided, however, that if such Holder or any Authorized Advisor is requested or
ordered to disclose any Confidential Information pursuant to any court or other
government order or any other applicable legal procedure, it shall provide the
Company with prompt notice of any such requirement and the terms of and
circumstances surrounding such requirement so that the Company may seek an
appropriate protective order or other remedy, or waive compliance with the terms
of this Section 4.5, and such Holder or such Authorized Advisor will provide
such cooperation, at Company’s expense, with respect to obtaining a protective
order or other remedy as the Company will request.

 

 5 

 

 

4.6 Brokers and Finders. Such Holder has not employed any broker or finder or
incurred any liability for any brokerage fees, commissions or finders’ fees in
connection with the Exchange.

 

Article V.

 

Miscellaneous

 

5.1 Transfer Restrictions. Each Holder acknowledges and understands, severally
and not jointly, that (i) the Shares may only be disposed of in compliance with
state and federal securities laws and (ii) in connection with any transfer of
Shares, other than pursuant to an effective registration statement or pursuant
to an available exemption from the registration requirements of the Securities
Act (including Rule 144) to the Company or to an affiliate of such Holder, the
Company may require the transferor thereof to provide to the Company an opinion
of counsel selected by the Company, the form and substance of which opinion
shall be reasonably satisfactory to the Company, to the effect that such
transfer does not require registration of such transferred Shares under the
Securities Act. As a condition of transfer, any such transferee shall agree in
writing to be bound by the terms of this Agreement and shall have the rights of
a Holder under this Agreement. Any transfer or purported transfer of the Shares
in violation of this section shall be void.

 

5.2 Legend. Each certificate that represents Shares shall have conspicuously
endorsed thereon a legend in substantially the following form:

 

This shares of common stock evidenced by this certificate have not been
registered under the Securities Act of 1933, as amended (the “Securities Act”),
or any state securities laws. Such shares may not be offered or transferred by
sale, assignment, pledge or otherwise unless (a) a registration statement for
the resale of such shares under the Securities Act is currently effective or (b)
the Company has received an opinion of counsel, which opinion is satisfactory to
the Company, to the effect that such registration is not required under the
Securities Act or relevant state securities laws.

 

5.3 Brokerage. Each party hereto will indemnify and hold harmless the other
against and in respect of any claim for brokerage or other commissions relative
to this Agreement or to the Exchange, based in any way on agreements,
arrangements or understandings made or claimed to have been made by such party
with any third party.

 

5.4 Assignment; Parties in Interest. All representations, covenants and
agreements contained in this Agreement by or on behalf of any of the parties
hereto shall bind and inure to the benefit of the respective successors and
permitted assigns of the parties hereto whether so expressed or not. No party
may assign all or any portion of such party’s rights or obligations under this
Agreement without the prior written consent of, in the case of an assignment by
a Holder, the Company, and in the case of an assignment by the Company, Holders
acquiring a majority of the Shares hereunder. This Agreement is intended for the
benefit of the parties hereto and their respective successors and permitted
assigns and is not for the benefit of, nor may any provision hereof be enforced
by, any other person or entity.

 

 6 

 

 

5.5 Notices. All notices, requests, consents, demands, and other communications
under this Agreement shall be in writing and shall be deemed to have been duly
given on the date of service if served personally on the party to whom notice is
to be given, on the date of transmittal of services via facsimile to the party
to whom notice is to be given (with a confirming copy delivered within 24 hours
thereafter), or on the third day after mailing if mailed to the party to whom
notice is to be given, by first class mail, registered or certified, postage
prepaid, or overnight mail via a nationally recognized courier providing a
receipt for delivery and properly addressed as follows:

 

If to the Company: Non-Invasive Monitoring Systems, Inc.   4400 Biscayne Blvd.  
Miami, FL 33137   Attn: James Martin, Chief Financial Officer   Fax: (305)
575-6016     If to a Holder: To the address specified on the signature page
hereto.

 

Any party may change its address for purposes of this paragraph by giving notice
of the new address to each of the other parties in the manner set forth above.

 

5.6 Governing Law. This Agreement shall be governed by and construed in
accordance with the laws of the State of Florida for all purposes and in all
respects, without regard to the conflict of law provisions of such state that
would cause the laws of another jurisdiction to apply. The parties hereto
acknowledge and agree that venue and jurisdiction for any claim, suit or
controversy related to or arising out of this Agreement shall lie in the state
or federal courts located in Miami-Dade County, Florida. THE PARTIES HEREBY
WAIVE THE RIGHT TO JURY TRIAL OF ANY MATTERS ARISING OUT OF THIS AGREEMENT OR
THE CONDUCT OF THE RELATIONSHIP BETWEEN THEM.

 

5.7 Entire Agreement. This Agreement constitutes the sole and entire agreement
of the parties with respect to the subject matter hereof.

 

5.8 Counterparts. This Agreement may be executed in two or more counterparts,
each of which shall be deemed an original, but all of which together shall
constitute one and the same instrument. Facsimile or other electronically
scanned and transmitted signatures, including by email attachment, shall be
deemed originals for all purposes of this Agreement.

 

5.9 Amendments and Waivers. This Agreement may be amended or modified, and
provisions hereof may be waived, only by a written instrument executed by the
Company and each Holder.

 

 7 

 

 

5.10 Severability. If any provision of this Agreement shall be declared void or
unenforceable by any judicial or administrative authority, the validity of any
other provision and of the entire Agreement shall not be affected thereby.

 

5.11 Construction. The headings herein are for convenience only, do not
constitute a part of this Agreement and shall not be deemed to limit or affect
any of the provisions hereof. The language used in this Agreement will be deemed
to be the language chosen by the parties to express their mutual intent, and no
rules of strict construction will be applied against any party.

 

5.12 Representations. Each Holder agrees that, except for the representations
and warranties contained in Article III, the Company makes no other
representations or warranties, and the Company hereby disclaims any other
representations or warranties made by itself or any of its directors, officers
employees, investment bankers, financial advisors, attorneys, accountants,
agents and other representatives (collectively, “Representatives”), with respect
to the execution and delivery of this Agreement, notwithstanding the delivery or
disclosure to any other party or any other party’s Representatives of any
document or other information with respect to any one or more of the foregoing.
Without limiting the generality of the foregoing, and notwithstanding any
otherwise express representations and warranties made by the Company in this
Agreement, each Holder agrees that none of the Company, its subsidiaries or any
of their respective Representatives makes or has made any representation or
warranty with respect to (i) any projections, forecasts, estimates, plans or
budgets or future revenues, expenses or expenditures, future results of
operations (or any component thereof), future cash flows (or any component
thereof) or future financial condition (or any component thereof) of the Company
or any of its subsidiaries or the future business, operations or affairs of the
Company or any of its subsidiaries heretofore or hereafter delivered to or made
available to it, or (ii) any other information, statements or documents
heretofore or hereafter delivered to or made available to it with respect to the
Company or any of its subsidiaries or the business, operations or affairs of the
Company or any of its subsidiaries, except to the extent and as expressly
covered by a representation and warranty made in this Agreement.

 

5.13 Termination of Credit Agreement and Security Interest in Collateral.
Capitalized terms used in this Section 5.13 and not defined herein or elsewhere
in this Agreement have the respective meanings ascribed thereto in the Credit
Agreement. The Credit Agreement is hereby terminated and shall be of no further
force or effect. Lender acknowledges and agrees that all Obligations have been
satisfied and discharged in full, any commitment to fund any Loan is hereby
terminated, and Lender’s security interest in the Collateral is hereby
terminated. Lender shall, at Borrower’s sole cost and expense, execute such
further documents and take such further actions as may be reasonably necessary
to make effective the foregoing release of security interest, including duly
executing and delivering termination statements for filing in all relevant
jurisdictions under the applicable Uniform Commercial Code.

 

[signature pages follow]

 

 8 

 

 

IN WITNESS WHEREOF, the undersigned has caused this Agreement to be executed by
its duly authorized representative as of the date and year first above written.

 

  NON-INVASIVE MONITORING SYSTEMS, INC.         By: /s/ James J. Martin   Name:
James J. Martin   Title: Chief Financial Officer

 

[Company Signature Page to Debt Exchange Agreement]

 

 

 

 

IN WITNESS WHEREOF, the undersigned has caused this Agreement to be executed by
their duly authorized representatives as of the date and year first above
written.

 

 

HOLDER:

       

Frost Gamma Investments Trust

      By: /s/ Phillip Frost, M.D.   Name: Phillip Frost, M.D.   Title: Trustee

 

Contact Information: Address:                           Telephone:    
Facsimile:     E-mail:  

 

[Holder Signature Page to Debt Exchange Agreement]

 

 

 

 

IN WITNESS WHEREOF, the undersigned has caused this Agreement to be executed by
their duly authorized representatives as of the date and year first above
written.

 

 

HOLDER:

       

Hsu Gamma Investments LP

        By: /s/ Jane H. Hsiao   Name: Jane H. Hsiao   Title: General Partner

 

Contact Information: Address:                           Telephone:    
Facsimile:     E-mail:  

 

[Holder Signature Page to Debt Exchange Agreement]

 

 

 

 

IN WITNESS WHEREOF, the undersigned has caused this Agreement to be executed by
their duly authorized representatives as of the date and year first above
written.

 

 

HOLDER:

     

/s/ Marie Wolf

  Marie Wolf

 

Contact Information: Address:                           Telephone:    
Facsimile:     E-mail:  

 

[Holder Signature Page to Debt Exchange Agreement]

 

 

 

 

IN WITNESS WHEREOF, the undersigned has caused this Agreement to be executed by
their duly authorized representatives as of the date and year first above
written.

 

 

HOLDER:

     

/s/ Jane Hsiao

  Jane Hsiao

 

Contact Information: Address:                           Telephone:    
Facsimile:     E-mail:  

 

[Holder Signature Page to Debt Exchange Agreement]

 

 

 

 

IN WITNESS WHEREOF, the undersigned has caused this Agreement to be executed by
their duly authorized representatives as of the date and year first above
written.

 

  HOLDER:         Frost Real Estate Holdings, LLC         By: /s/ Phillip Frost,
M.D.   Name: Phillip Frost, M.D.   Title: President

 

Contact Information: Address:                           Telephone:    
Facsimile:     E-mail:  

 

[Holder Signature Page to Debt Exchange Agreement]

 

 

 

 

Schedule A

 

Promissory Notes and Note Indebtedness

 

   Principal   Interest   Principal and Interest  Frost Gamma Investments
Trust:                Promissory note dated September 12, 2011  $50,000  
$39,765.75   $89,765.75  Promissory note dated April 16, 2015  $100,000  
$40,534.25   $140,534.25  Promissory note dated August 12, 2015  $25,000  
$9,244.52   $34,244.52  Promissory note dated October 27, 2015  $50,000  
$17,343.84   $67,343.84  Promissory note dated June 1, 2016  $100,000  
$28,117.81   $128,117.81  Promissory note dated April 6, 2017  $50,000  
$9,402.74   $59,402.74  Promissory note dated September 22, 2017  $50,000  
$6,856.16   $56,856.16  Promissory note dated February 15, 2018  $100,000  
$9,312.33   $109,312.33  Promissory note dated November 16, 2018  $50,000  
$527.40   $50,527.40          Total P&I   $736,104.79  Marie Wolf:           
    Promissory note dated September 12, 2011  $50,000   $41,152.05   $91,152.05 
        Total P&I   $91,152.05  Hsu Gamma Investments LP:               
Promissory note dated May 30, 2012  $50,000   $36,104.11   $86,104.11 
Promissory note dated June 1, 2016  $100,000   $28,117.81   $128,117.81 
Promissory note dated April 6, 2017  $50,000   $9,402.74   $59,402.74 
Promissory note dated September 22, 2017  $50,000   $6,856.16   $56,856.16 
Promissory note dated February 15, 2018  $100,000   $9,312.33   $109,312.33    
     Total P&I   $439,793.15  Jane Hsiao:                Promissory note dated
February 22, 2013  $50,000   $32,065.75   $82,065.75  Promissory note dated
September 24, 2014  $50,000   $23,341.10   $73,341.10  Promissory note dated
February 2, 2015  $50,000   $21,367.12   $71,367.12  Promissory note dated
October 27, 2015  $50,000   $17,343.84   $67,343.84  Promissory note dated
November 16, 2018  $50,000   $527.40   $50,527.40          Total P&I  
$344,645.21 

 

 

 

 

Schedule B

 

Credit Indebtedness

 

   Principal   Interest   Principal and Interest  Frost Gamma Investments Trust 
$500,000.00   $464,606.85   $964,606.85  Hsu Gamma Investments LP  $500,000.00  
$464,606.85   $964,606.85 

 

 

 

 

Schedule C

 

Name  Indebtedness   Holder Shares  Frost Gamma Investments Trust 
$1,834,872.751   26,212,468  Hsu Gamma Investments LP  $1,461,856.162 
 20,883,660  Marie Wolf  $91,152.05    1,302,173  Jane Hsiao  $344,645.21  
 4,923,503  Total  $3,732,526.17    53,321,804 

 

 

1 Includes $57,456.16 of HSU/FGIT Rental Indebtedness and all FREH Rental
Indebtedness

2 Includes $57,456.16 of HSU/FGIT Rental Indebtedness