Silviase/jgov_v1.4_full_ann huggingface dataset:
CSSVERR73=CSSVERR*(YW7074*LERatio7074)/YWW*1000

CSSVERR74=CSSVERR*(YW7074*LERatio7074)/YWW*1000

CSSVERR75=CSSVERR*(YW7579*LERatio7579)/YWW*1000

CSSVERR76=CSSVERR*(YW7579*LERatio7579)/YWW*1000

CSSVERR77=CSSVERR*(YW7579*LERatio7579)/YWW*1000

CSSVERR78=CSSVERR*(YW7579*LERatio7579)/YWW*1000

CSSVERR79=CSSVERR*(YW7579*LERatio7579)/YWW*1000

CSSVERR80=CSSVERR*(YW8084*LERatio8084)/YWW*1000

CSSVERR81=CSSVERR*(YW8084*LERatio8084)/YWW*1000

CSSVERR82=CSSVERR*(YW8084*LERatio8084)/YWW*1000

CSSVERR83=CSSVERR*(YW8084*LERatio8084)/YWW*1000

CSSVERR84=CSSVERR*(YW8084*LERatio8084)/YWW*1000

CSSVERR85=CSSVERR*(YW8589*LERatio8589)/YWW*1000

CSSVERR86=CSSVERR*(YW8589*LERatio8589)/YWW*1000

CSSVERR87=CSSVERR*(YW8589*LERatio8589)/YWW*1000

CSSVERR88=CSSVERR*(YW8589*LERatio8589)/YWW*1000

CSSVERR89=CSSVERR*(YW8589*LERatio8589)/YWW*1000

CSSVERR90=CSSVERR*(YW9094*LERatio9094)/YWW*1000

CSSVERR91=CSSVERR*(YW9094*LERatio9094)/YWW*1000

CSSVERR92=CSSVERR*(YW9094*LERatio9094)/YWW*1000

CSSVERR93=CSSVERR*(YW9094*LERatio9094)/YWW*1000

CSSVERR94=CSSVERR*(YW9094*LERatio9094)/YWW*1000

TXFP=TXFPX*GR08

TXFP00=0

TXFP01=0

TXFP02=0

TXFP03=0

TXFP04=0

TXFP05=0

TXFP06=0

TXFP07=0

TXFP08=0
TXFP09=0
TXFP10=0
TXFP11=0
TXFP12=0
TXFP13=0
TXFP14=0
TXFP15=0
TXFP16=0
TXFP17=0
TXFP18=0
TXFP19=0
TXFP20=TXFP*Asset2024/AssetW*1000
TXFP21=TXFP*Asset2024/AssetW*1000
TXFP22=TXFP*Asset2024/AssetW*1000
TXFP23=TXFP*Asset2024/AssetW*1000
TXFP24=TXFP*Asset2024/AssetW*1000
TXFP25=TXFP*Asset2529/AssetW*1000
TXFP26=TXFP*Asset2529/AssetW*1000
TXFP27=TXFP*Asset2529/AssetW*1000
TXFP28=TXFP*Asset2529/AssetW*1000
TXFP29=TXFP*Asset2529/AssetW*1000
TXFP30=TXFP*Asset3034/AssetW*1000
TXFP31=TXFP*Asset3034/AssetW*1000
TXFP32=TXFP*Asset3034/AssetW*1000
TXFP33=TXFP*Asset3034/AssetW*1000
TXFP34=TXFP*Asset3034/AssetW*1000
TXFP35=TXFP*Asset3539/AssetW*1000
TXFP36=TXFP*Asset3539/AssetW*1000
TXFP37=TXFP*Asset3539/AssetW*1000
TXFP38=TXFP*Asset3539/AssetW*1000
TXFP39=TXFP*Asset3539/AssetW*1000
TXFP40=TXFP*Asset4044/AssetW*1000
TXFP41=TXFP*Asset4044/AssetW*1000
TXFP42=TXFP*Asset4044/AssetW*1000
TXFP43=TXFP*Asset4044/AssetW*1000
TXFP44=TXFP*Asset4044/AssetW*1000
$$ TXFP45=TXFP*Asset4549/AssetW*1000 $$

$$ TXFP46=TXFP*Asset4549/AssetW*1000 $$

$$ TXFP47=TXFP*Asset4549/Asset W*1000 $$

$$ TXFP48=TXFP*Asset4549/AssetW*1000 $$

$$ TXFP49=TXFP*Asset4549/AssetW*1000 $$

$$ TXFP50=TXFP*Asset5054/AssetW*1000 $$

$$ TXFP51=TXFP*Asset5054/AssetW*1000 $$

$$ TXFP52=TXFP*Asset5054/AssetW*1000 $$

$$ TXFP53=TXFP*Asset5054/AssetW*1000 $$

$$ TXFP54=TXFP*Asset5054/AssetW*1000 $$

$$ TXFP55=TXFP*Asset5559/AssetW*1000 $$

$$ TXFP56=TXFP*Asset5559/Asset W*1000 $$

$$ TXFP57=TXFP*Asset5559/Asset W*1000 $$

$$ TXFP58=TXFP*Asset5559/AssetW*1000 $$

$$ TXFP59=TXFP*Asset5559/Asset W*1000 $$

$$ TXFP60=TXFP*Asset6064/AssetW*1000 $$

$$ TXFP61=TXFP*Asset6064/AssetW*1000 $$

$$ TXFP62=TXFP*Asset6064/AssetW*1000 $$

$$ TXFP63=TXFP*Asset6064/AssetW*1000 $$

$$ TXFP64=TXFP*Asset6064/AssetW*1000 $$

$$ TXFP65=TXFP*Asset6569/AssetW*1000 $$

$$ TXFP66=TXFP*Asset6569/AssetW*1000 $$

$$ TXFP67=TXFP*Asset6569/Asset W*1000 $$

$$ TXFP68=TXFP*Asset6569/AssetW*1000 $$

$$ TXFP69=TXFP*Asset6569/AssetW*1000 $$

$$ TXFP70=TXFP*Asset7074/AssetW*1000 $$

$$ TXFP71=TXFP*Asset7074/AssetW*1000 $$

$$ TXFP72=TXFP*Asset7074/AssetW*1000 $$

$$ TXFP73=TXFP*Asset7074/AssetW*1000 $$

$$ TXFP74=TXFP*Asset7074/AssetW*1000 $$

$$ TXFP75=TXFP*Asset7579/AssetW*1000 $$

$$ TXFP76=TXFP*Asset7579/AssetW*1000 $$

$$ TXFP77=TXFP*Asset7579/AssetW*1000 $$

$$ TXFP78=TXFP*Asset7579/AssetW*1000 $$

$$ TXFP79=TXFP*Asset7579/AssetW*1000 $$

$$ TXFP80=TXFP*Asset8084/AssetW*1000 $$
TXFP81=TXFP*Asset8084/AssetW*1000

TXFP82=TXFP*Asset8084/AssetW*1000

TXFP83=TXFP*Asset8084/AssetW*1000

TXFP84=TXFP*Asset8084/AssetW*1000

TXFP85=TXFP*Asset8589/AssetW*1000

TXFP86=TXFP*Asset8589/AssetW*1000

TXFP87=TXFP*Asset8589/AssetW*1000

TXFP88=TXFP*Asset8589/AssetW*1000

TXFP89=TXFP*Asset8589/AssetW*1000

TXFP90=TXFP*Asset9094/AssetW*1000

TXFP91=TXFP*Asset9094/AssetW*1000

TXFP92=TXFP*Asset9094/AssetW*1000

TXFP93=TXFP*Asset9094/AssetW*1000

TXFP94=TXFP*Asset9094/AssetW*1000

TCIV=TCIVX*GR08*TaxHike

TCIV00=0

TCIV01=0

TCIV02=0

TCIV03=0

TCIV04=0

TCIV05=0

TCIV06=0

TCIV07=0

TCIV08=0

TCIV09=0

TCIV10=0

TCIV11=0

TCIV12=0

TCIV13=0

TCIV14=0

TCIV15=0

TCIV16=0
TCIV17=0

TCIV18=0

TCIV19=0

TCIV20=TCIV*ConsExp2024/consw*1000

TCIV21=TCIV*ConsExp2024/consw*1000

TCIV22=TCIV*ConsExp2024/consw*1000

TCIV23=TCIV*ConsExp2024/consw*1000

TCIV24=TCIV*ConsExp2024/consw*1000

TCIV25=TCIV*ConsExp2529/consw*1000

TCIV26=TCIV*ConsExp2529/consw*1000

TCIV27=TCIV*ConsExp2529/consw*1000

TCIV28=TCIV*ConsExp2529/consw*1000

TCIV29=TCIV*ConsExp2529/consw*1000

TCIV30=TCIV*ConsExp3034/consw*1000

TCIV31=TCIV*ConsExp3034/consw*1000

TCIV32=TCIV*ConsExp3034/consw*1000

TCIV33=TCIV*ConsExp3034/consw*1000

TCIV34=TCIV*ConsExp3034/consw*1000

TCIV35=TCIV*ConsExp3539/consw*1000

TCIV36=TCIV*ConsExp3539/consw*1000

TCIV37=TCIV*ConsExp3539/consw*1000

TCIV38=TCIV*ConsExp3539/consw*1000

TCIV39=TCIV*ConsExp3539/consw*1000

TCIV40=TCIV*ConsExp4044/consw*1000

TCIV41=TCIV*ConsExp4044/consw*1000

TCIV42=TCIV*ConsExp4044/consw*1000

TCIV43=TCIV*ConsExp4044/consw*1000

TCIV44=TCIV*ConsExp4044/consw*1000

TCIV45=TCIV*ConsExp4549/consw*1000

TCIV46=TCIV*ConsExp4549/consw*1000

TCIV47=TCIV*ConsExp4549/consw*1000

TCIV48=TCIV*ConsExp4549/consw*1000

TCIV49=TCIV*ConsExp4549/consw*1000

TCIV50=TCIV*ConsExp5054/consw*1000

TCIV51=TCIV*ConsExp5054/consw*1000

TCIV52=TCIV*ConsExp5054/consw*1000
TCIV53=TCIV*ConsExp5054/consw*1000

TCIV54=TCIV*ConsExp5054/consw*1000

TCIV55=TCIV*ConsExp5559/consw*1000

TCIV56=TCIV*ConsExp5559/consw*1000

TCIV57=TCIV*ConsExp5559/consw*1000

TCIV58=TCIV*ConsExp5559/consw*1000

TCIV59=TCIV*ConsExp5559/consw*1000

TCIV60=TCIV*ConsExp6064/consw*1000

TCIV61=TCIV*ConsExp6064/consw*1000

TCIV62=TCIV*ConsExp6064/consw*1000

TCIV63=TCIV*ConsExp6064/consw*1000

TCIV64=TCIV*ConsExp6064/consw*1000

TCIV65=TCIV*ConsExp6569/consw*1000

TCIV66=TCIV*ConsExp6569/consw*1000

TCIV67=TCIV*ConsExp6569/consw*1000

TCIV68=TCIV*ConsExp6569/consw*1000

TCIV69=TCIV*ConsExp6569/consw*1000

TCIV70=TCIV*ConsExp7074/consw*1000

TCIV71=TCIV*ConsExp7074/consw*1000

TCIV72=TCIV*ConsExp7074/consw*1000

TCIV73=TCIV*ConsExp7074/consw*1000

TCIV74=TCIV*ConsExp7074/consw*1000

TCIV75=TCIV*ConsExp7579/consw*1000

TCIV76=TCIV*ConsExp7579/consw*1000

TCIV77=TCIV*ConsExp7579/consw*1000

TCIV78=TCIV*ConsExp7579/consw*1000

TCIV79=TCIV*ConsExp7579/consw*1000

TCIV80=TCIV*ConsExp8084/consw*1000

TCIV81=TCIV*ConsExp8084/consw*1000

TCIV82=TCIV*ConsExp8084/consw*1000

TCIV83=TCIV*ConsExp8084/consw*1000

TCIV84=TCIV*ConsExp8084/consw*1000

TCIV85=TCIV*ConsExp8589/consw*1000

TCIV86=TCIV*ConsExp8589/consw*1000

TCIV87=TCIV*ConsExp8589/consw*1000

TCIV88=TCIV*ConsExp8589/consw*1000
$$ \mathsf{TCIV89{=}TCIV*ConsExp8589/c o n s w*1000} $$

$$ \mathsf{TCIV90=TCIV*ConsExp9094/consw*1000} $$

$$ \mathsf{TCIV91=TCIV*ConsExp9094/consw*1000} $$

$$ \mathsf{TCIV92{=}TCIV{*}ConsExp9094/c o n s w{*}1000} $$

$$ \mathsf{TCIV93{=}TCIV*ConsExp9094/c o n s w*1000} $$

$$ \mathsf{TCIV94=TCIV*ConsExp9094/consw*1000} $$

TAXA=TAXAX*GR08*TaxHike2

$$ TAXA00{=}0 $$

$$ TAXA01{=}0 $$

$$ TAXA02{=}0 $$

$$ TAXA03{=}0 $$

$$ TAXA04=0 $$

$$ TAXA05{=}0 $$

$$ TAXA06{=}0 $$

$$ TAXA07{=}0 $$

$$ TAXA08{=}0 $$

$$ TAXA09{=}0 $$

$$ TAXA10=0 $$

$$ TAXA11=0 $$

$$ TAXA12{=}0 $$

$$ TAXA13=0 $$

$$ TAXA14=0 $$

$$ TAXA15{=}0 $$

$$ TAXA16{=}0 $$

$$ TAXA17{=}0 $$

$$ TAXA18{=}0 $$

$$ TAXA19{=}0 $$

$$ TAXA20=TAXA*(YW2024*LERatio2024)/YWW*1000 $$

$$ TAXA21=TAXA*(YW2024*LERatio2024)/YWW*1000 $$

$$ TAXA22=TAXA*(YW2024*LERatio2024)/YWW*1000 $$

$$ TAXA23=TAXA*(YW2024*LERatio2024)/YWW*1000 $$

$$ TAXA24=TAXA*(YW2024*LERatio2024)/YWW*1000 $$
$$ TAXA25=TAXA*(YW2529*LERatio2529)/YWW*1000 $$

$$ TAXA26{=}TAXA{*}(YW2529{*}LERatio2529)/YWW{*}1000 $$

$$ TAXA27=TAXA*(YW2529*LERatio2529)/YWW*1000 $$

$$ TAXA28=TAXA*(YW2529*LERatio2529)/YWW*1000 $$

$$ TAXA29=TAXA*(YW2529*LERatio2529)/YWW*1000 $$

$$ TAXA30=TAXA*(YW3034*LERatio3034)/YWW*1000 $$

$$ TAXA31=TAXA*(YW3034*LERatio3034)/YWW*1000 $$

$$ TAXA32=TAXA*(YW3034*LERatio3034)/YWW*1000 $$

$$ TAXA33{=}TAXA{*}(YW3034{*}LERatio3034)/YWW{*}1000 $$

$$ TAXA34=TAXA*(YW3034*LERatio3034)/YWW*1000 $$

$$ TAXA35{=}TAXA{*}(YW3539{*}LERatio3539)/YWW{*}1000 $$

$$ TAXA36{=}TAXA{*}(YW3539{*}LERatio3539)/YWW{*}1000 $$

$$ TAXA37=TAXA*(YW3539*LERatio3539)/YWW*1000 $$

$$ TAXA38{=TAXA{*}(YW3539{*LERatio3539)}/YWW{*1000} $$

$$ TAXA39{=}TAXA{*}(YW3539{*}LERatio3539)/YWW{*}1000 $$

$$ TAXA40=TAXA*(YW4044*LERatio4044)/YWW*1000 $$

$$ TAXA41=TAXA*(YW4044*LERatio4044)/YWW*1000 $$

$$ TAXA42=TAXA*(YW4044*LERatio4044)/YW*1000 $$

$$ TAXA43=TAXA*(YW4044*LERatio4044)/YWW*1000 $$

$$ TAXA44=TAXA*(YW4044*LERatio4044)/YW*1000 $$

$$ TAXA45{=}TAXA{*}(YW4549{*}LERatio4549)/YWW{*}1000 $$

$$ TAXA46=TAXA*(YW4549*LERatio4549)/YWW*1000 $$

$$ TAXA47=TAXA*(YW4549*LERatio4549)/YWW*1000 $$

$$ TAXA48{=TAXA{*}(YW4549{*LERatio4549)/YW{*}1000} $$

$$ TAXA49=TAXA*(YW4549*LERatio4549)/YWW*1000 $$

$$ TAXA50{=}TAXA{*}(YW5054{*}LERatio5054)/YWW{*}1000 $$

$$ TAXA51=TAXA*(YW5054*LERatio5054)/YWW*1000 $$

$$ TAXA52=TAXA*(YW5054*LERatio5054)/YWW*1000 $$

$$ TAXA53{=}TAXA{*}(YW5054{*}LERatio5054)/YWW{*}1000 $$

$$ TAXA54=TAXA*(YW5054*LERatio5054)/YWW*1000 $$

$$ TAXA55{=}TAXA{*}(YW5559{*}LERatio5559)/YWW{*}1000 $$

$$ TAXA56{=}TAXA{*}(YW5559{*}LERatio5559)/YWW{*}1000 $$

$$ TAXA57=TAXA*(YW5559*LERatio5559)/YWW*1000 $$

$$ TAXA58{=}TAXA{*}(YW5559{*}LERatio5559)/YWW{*}1000 $$

$$ TAXA59=TAXA*(YW5559*LERatio5559)/YWW*1000 $$

$$ TAXA60=TAXA*(YW6064*LERatio6064)/YWW*1000 $$
$$ TAXA61=TAXA*(YW6064*LERatio6064)/YWW*1000 $$

$$ TAXA62=TAXA*(YW6064*LERatio6064)/YWW*1000 $$

$$ TAXA63{=}TAXA{*}(YW6064{*}LERatio6064)/YWW{*}1000 $$

$$ TAXA64=TAXA*(YW6064*LERatio6064)/YWW*1000 $$

$$ TAXA65{=}TAXA{*}(YW6569{*}LERatio6569)/YWW{*}1000 $$

$$ TAXA66{=}TAXA{*}(YW6569{*}LERatio6569)/YWW{*}1000 $$

$$ TAXA67=TAXA*(YW6569*LERatio6569)/YWW*1000 $$

$$ TAXA68{=TAXA{*}(YW6569{*LERatio6569)/YWW{*1000} $$

$$ TAXA69{=}TAXA{*}(YW6569{*}LERatio6569)/YWW{*}1000 $$

$$ TAXA70=TAXA*(YW7074*LERatio7074)/YWW*1000 $$

$$ TAXA71=TAXA*(YW7074*LERatio7074)/YWW*1000 $$

$$ TAXA72=TAXA*(YW7074*LERatio7074)/YWW*1000 $$

$$ TAXA73{=}TAXA{*}(YW7074{*}LERatio7074)/YWW{*}1000 $$

$$ TAXA74=TAXA*(YW7074*LERatio7074)/YWW*1000 $$

$$ TAXA75{=}TAXA{*}(YW7579{*}LERatio7579)/YWW{*}1000 $$

$$ TAXA76{=}TAXA{*}(YW7579{*}LERatio7579)/YWW{*}1000 $$

$$ TAXA77=TAXA*(YW7579*LERatio7579)/YWW*1000 $$

$$ TAXA78{=TAXA{*}(YW7579{*LERatio7579)}/YWW{*1000} $$

$$ TAXA79{=}TAXA{*}(YW7579{*}LERatio7579)/YWW{*}1000 $$

$$ TAXA80=TAXA*(YW8084*LERatio8084)/YWW*1000 $$

$$ TAXA81=TAXA*(YW8084*LERatio8084)/YWW*1000 $$

$$ TAXA82=TAXA*(YW8084*LERatio8084)/YWW*1000 $$

$$ TAXA83{=}TAXA{*}(YW8084{*}LERatio8084)/YWW{*}1000 $$

$$ TAXA84=TAXA*(YW8084*LERatio8084)/YWW*1000 $$

$$ TAXA85{=}TAXA{*}(YW8589{*}LERatio8589)/YWW{*}1000 $$

$$ TAXA86{=}TAXA{*}(YW8589{*}LERatio8589)/YWW{*}1000 $$

$$ TAXA87=TAXA*(YW8589*LERatio8589)/YWW*1000 $$

$$ TAXA88{=TAXA{*}(YW8589{*LERatio8589)}/YWW{*1000} $$

$$ TAXA89{=}TAXA{*}(YW8589{*}LERatio8589)/YWW{*}1000 $$

$$ TAXA90=TAXA*(YW9094*LERatio9094)/YWW*1000 $$

$$ TAXA91=TAXA*(YW9094*LERatio9094)/YWW*1000 $$

$$ TAXA92=TAXA*(YW9094*LERatio9094)/YWW*1000 $$

$$ TAXA93=TAXA*(YW9094*LERatio9094)/YWW*1000 $$

$$ TAXA94=TAXA*(YW9094*LERatio9094)/YWW*1000 $$
<TXOH00～TXOH94:資本移転(相続税)(各歲別)>
TXOH00=0
TXOH01=0
TXOH02=0
TXOH03=0
TXOH04=0
TXOH05=0
TXOH06=0
TXOH07=0
TXOH08=0
TXOH09=0
TXOH10=0
TXOH11=0
TXOH12=0
TXOH13=0
TXOH14=0
TXOH15=0
TXOH16=0
TXOH17=0
TXOH18=0
TXOH19=0
TXOH20=TXOH*Donation2024/DonationW*1000
TXOH21=TXOH*Donation2024/DonationW*1000
TXOH22=TXOH*Donation2024/DonationW*1000
TXOH23=TXOH*Donation2024/DonationW*1000
TXOH24=TXOH*Donation2024/DonationW*1000
TXOH25=TXOH*Donation2529/DonationW*1000
TXOH26=TXOH*Donation2529/DonationW*1000
TXOH27=TXOH*Donation2529/DonationW*1000
TXOH28=TXOH*Donation2529/DonationW*1000
TXOH29=TXOH*Donation2529/DonationW*1000
TXOH30=TXOH*Donation3034/DonationW*1000
TXOH31=TXOH*Donation3034/DonationW*1000
TXOH32=TXOH*Donation3034/DonationW*1000
$$ TXOH33=TXOH*Donation3034/DonationW*1000 $$

$$ TXOH34=TXOH*Donation3034/DonationW*1000 $$

$$ TXOH35=TXOH*Donation3539/DonationW*1000 $$

$$ TXOH36=TXOH*Donation3539/DonationW*1000 $$

$$ TXOH37=TXOH*Donation3539/DonationW*1000 $$

$$ TXOH38=TXOH*Donation3539/DonationW*1000 $$

$$ TXOH39=TXOH*Donation3539/DonationW*1000 $$

$$ TXOH40=TXOH*Donation4044/DonationW*1000 $$

$$ TXOH41=TXOH*Donation4044/DonationW*1000 $$

$$ TXOH42=TXOH*Donation4044/DonationW*1000 $$

$$ TXOH43=TXOH*Donation4044/DonationW*1000 $$

$$ TXOH44=TXOH*Donation4044/DonationW*1000 $$

$$ TXOH45=TXOH*Donation4549/DonationW*1000 $$

$$ TXOH46=TXOH*Donation4549/DonationW*1000 $$

$$ TXOH47=TXOH*Donation4549/DonationW*1000 $$

$$ TXOH48=TXOH*Donation4549/DonationW*1000 $$

$$ TXOH49=TXOH*Donation4549/DonationW*1000 $$

$$ TXOH50=TXOH*Donation5054/DonationW*1000 $$

$$ TXOH51=TXOH*Donation5054/DonationW*1000 $$

$$ TXOH52=TXOH*Donation5054/DonationW*1000 $$

$$ TXOH53=TXOH*Donation5054/DonationW*1000 $$

$$ TXOH54=TXOH*Donation5054/DonationW*1000 $$

$$ TXOH55=TXOH*Donation5559/DonationW*1000 $$

$$ TXOH56=TXOH*Donation5559/DonationW*1000 $$

$$ TXOH57=TXOH*Donation5559/DonationW*1000 $$

$$ TXOH58=TXOH*Donation5559/DonationW*1000 $$

$$ TXOH59=TXOH*Donation5559/DonationW*1000 $$

$$ TXOH60=TXOH*Donation6064/DonationW*1000 $$

$$ TXOH61=TXOH*Donation6064/DonationW*1000 $$

$$ TXOH62=TXOH*Donation6064/DonationW*1000 $$

$$ TXOH63=TXOH*Donation6064/DonationW*1000 $$

$$ TXOH64=TXOH*Donation6064/DonationW*1000 $$

$$ TXOH65=TXOH*Donation6569/DonationW*1000 $$

$$ TXOH66=TXOH*Donation6569/DonationW*1000 $$

$$ TXOH67=TXOH*Donation6569/DonationW*1000 $$

$$ TXOH68=TXOH*Donation6569/DonationW*1000 $$
TXOH69=TXOH*Donation6569/DonationW*1000

$$ TXOH70=TXOH*Donation7074/DonationW*1000 $$

TXOH71=TXOH*Donation7074/DonationW*1000

TXOH72=TXOH*Donation7074/DonationW*1000

TXOH73=TXOH*Donation7074/DonationW*1000

TXOH74=TXOH*Donation7074/DonationW*1000

TXOH75=TXOH*Donation7579/DonationW*1000

TXOH76=TXOH*Donation7579/DonationW*1000

TXOH77=TXOH*Donation7579/DonationW*1000

TXOH78=TXOH*Donation7579/DonationW*1000

TXOH79=TXOH*Donation7579/DonationW*1000

TXOH80=TXOH*Donation8084/DonationW*1000

TXOH81=TXOH*Donation8084/DonationW*1000

TXOH82=TXOH*Donation8084/DonationW*1000

TXOH83=TXOH*Donation8084/DonationW*1000

TXOH84=TXOH*Donation8084/DonationW*1000

TXOH85=TXOH*Donation8589/DonationW*1000

TXOH86=TXOH*Donation8589/DonationW*1000

TXOH87=TXOH*Donation8589/DonationW*1000

TXOH88=TXOH*Donation8589/DonationW*1000

TXOH89=TXOH*Donation8589/DonationW*1000

TXOH90=TXOH*Donation9094/DonationW*1000

TXOH91=TXOH*Donation9094/DonationW*1000

TXOH92=TXOH*Donation9094/DonationW*1000

TXOH93=TXOH*Donation9094/DonationW*1000

TXOH94=TXOH*Donation9094/DonationW*1000

TAXB=TAXBX*GR08

TAXB00=0

TAXB01=0

TAXB02=0

TAXB03=0

TAXB04=0
TAXB05=0

TAXB06=0

TAXB07=0

TAXB08=0

TAXB09=0

TAXB10=0

TAXB11=0

TAXB12=0

TAXB13=0

TAXB14=0

TAXB15=0

TAXB16=0

TAXB17=0

TAXB18=0

TAXB19=0

TAXB20=TAXB*Saving2024/SavingW*1000

TAXB21=TAXB*Saving2024/SavingW*1000

TAXB22=TAXB*Saving2024/SavingW*1000

TAXB23=TAXB*Saving2024/SavingW*1000

TAXB24=TAXB*Saving2024/SavingW*1000

TAXB25=TAXB*Saving2529/SavingW*1000

TAXB26=TAXB*Saving2529/SavingW*1000

TAXB27=TAXB*Saving2529/SavingW*1000

TAXB28=TAXB*Saving2529/SavingW*1000

TAXB29=TAXB*Saving2529/SavingW*1000

TAXB30=TAXB*Saving3034/SavingW*1000

TAXB31=TAXB*Saving3034/SavingW*1000

TAXB32=TAXB*Saving3034/SavingW*1000

TAXB33=TAXB*Saving3034/SavingW*1000

TAXB34=TAXB*Saving3034/SavingW*1000

TAXB35=TAXB*Saving3539/SavingW*1000

TAXB36=TAXB*Saving3539/SavingW*1000

TAXB37=TAXB*Saving3539/SavingW*1000

TAXB38=TAXB*Saving3539/SavingW*1000

TAXB39=TAXB*Saving3539/SavingW*1000

TAXB40=TAXB*Saving4044/SavingW*1000
$$ TAXB41=TAXB*Saving4044/SavingW*1000 $$

$$ TAXB42=TAXB*Saving4044/SavingW*1000 $$

$$ TAXB43=TAXB*Saving4044/SavingW*1000 $$

$$ TAXB44=TAXB*Saving4044/SavingW*1000 $$

$$ TAXB45=TAXB*Saving4549/SavingW*1000 $$

$$ TAXB46{=}TAXB{*}Saving4549/SavingW{*}1000 $$

$$ TAXB47{=}TAXB*Saving4549/SavingW*1000 $$

$$ TAXB48=TAXB*Saving4549/SavingW*1000 $$

$$ TAXB49=TAXB*Saving4549/SavingW*1000 $$

$$ TAXB50{=}TAXB{*}Saving5054/SavingW{*}1000 $$

$$ TAXB51=TAXB*Saving5054/SavingW*1000 $$

$$ TAXB52=TAXB*Saving5054/SavingW*1000 $$

$$ TAXB53{=}TAXB{*}Saving5054/SavingW{*}1000 $$

$$ TAXB54=TAXB*Saving5054/SavingW*1000 $$

$$ TAXB55{=}TAXB{*}Saving5559/SavingW{*}1000 $$

$$ TAXB56{=}TAXB{*}Saving5559/SavingW{*}1000 $$

$$ TAXB57{=}TAXB{*}Saving5559/SavingW{*}1000 $$

$$ TAXB58{=}TAXB{*}Saving5559/SavingW{*}1000 $$

$$ TAXB59{=}TAXB{*}Saving5559/SavingW{*}1000 $$

$$ TAXB60=TAXB*Saving6064/SavingW*1000 $$

$$ TAXB61{=}TAXB*Saving6064/SavingW*1000 $$

$$ TAXB62=TAXB*Saving6064/SavingW*1000 $$

$$ TAXB63{=}TAXB{*}Saving6064/SavingW{*}1000 $$

$$ TAXB64=TAXB*Saving6064/SavingW*1000 $$

$$ TAXB65{=}TAXB{*}Saving6569/SavingW{*}1000 $$

$$ TAXB66{=}TAXB{*}Saving6569/SavingW{*}1000 $$

$$ TAXB67{=}TAXB{*}Saving6569/SavingW{*}1000 $$

$$ TAXB68{=}TAXB*Saving6569/SavingW*1000 $$

$$ TAXB69=TAXB*Saving6569/SavingW*1000 $$

$$ TAXB70=TAXB*Saving7074/SavingW*1000 $$

$$ TAXB71=TAXB*Saving7074/SavingW*1000 $$

$$ TAXB72=TAXB*Saving7074/SavingW*1000 $$

$$ TAXB73{=}TAXB*Saving7074/SavingW*1000 $$

$$ TAXB74=TAXB*Saving7074/SavingW*1000 $$

$$ TAXB75{=}TAXB{*}Saving7579/SavingW{*}1000 $$

$$ TAXB76{=}TAXB{*}Saving7579/SavingW{*}1000 $$
$$ TAXB77=TAXB*Saving7579/SavingW*1000 $$

$$ TAXB78{=}TAXB{*}Saving7579/SavingW{*}1000 $$

$$ TAXB79{=}TAXB*Saving7579/SavingW*1000 $$

$$ TAXB80=TAXB*Saving8084/SavingW*1000 $$

$$ TAXB81{=}TAXB*Saving8084/SavingW*1000 $$

$$ TAXB82=TAXB*Saving8084/SavingW*1000 $$

$$ TAXB83{=}TAXB{*}Saving8084/SavingW{*}1000 $$

$$ TAXB84=TAXB*Saving8084/SavingW*1000 $$

$$ TAXB85{=}TAXB{*}Saving8589/SavingW{*}1000 $$

$$ TAXB86{=}TAXB{*}Saving8589/SavingW{*}1000 $$

$$ TAXB87{=}TAXB{*}Saving8589/SavingW{*}1000 $$

$$ TAXB88{=TAXB*Saving8589/SavingW*1000} $$

$$ TAXB89{=}TAXB{*}Saving8589/SavingW{*}1000 $$

$$ TAXB90=TAXB*Saving9094/SavingW*1000 $$

$$ TAXB91=TAXB*Saving9094/SavingW*1000 $$

$$ TAXB92=TAXB*Saving9094/SavingW*1000 $$

$$ TAXB93=TAXB*Saving9094/SavingW*1000 $$

$$ TAXB94=TAXB*Saving9094/SavingW*1000 $$

＜CAPTAX: 資本化された税＞

CAPTAX=CAPTAXX*GR08

＜CAPTAX00～CAPTAX94:資本化された税(各歳別)＞

$$ CAPTAX00=0 $$

$$ CAPTAX01=0 $$

$$ CAPTAX02=0 $$

$$ CAPTAX03=0 $$

$$ CAPTAX04=0 $$

$$ CAPTAX05{=}0 $$

$$ CAPTAX06=0 $$

$$ CAPTAX07=0 $$

$$ CAPTAX08=0 $$

$$ CAPTAX09=0 $$

$$ CAPTAX10=0 $$

$$ CAPTAX11=0 $$

$$ CAPTAX12=0 $$
CAPTAX13=0
CAPTAX14=0
CAPTAX15=0
CAPTAX16=0
CAPTAX17=0
CAPTAX18=0
CAPTAX19=0
CAPTAX20=CAPTAX*Saving2024/SavingW*1000
CAPTAX21=CAPTAX*Saving2024/SavingW*1000
CAPTAX22=CAPTAX*Saving2024/SavingW*1000
CAPTAX23=CAPTAX*Saving2024/SavingW*1000
CAPTAX24=CAPTAX*Saving2024/SavingW*1000
CAPTAX25=CAPTAX*Saving2529/SavingW*1000
CAPTAX26=CAPTAX*Saving2529/SavingW*1000
CAPTAX27=CAPTAX*Saving2529/SavingW*1000
CAPTAX28=CAPTAX*Saving2529/SavingW*1000
CAPTAX29=CAPTAX*Saving2529/SavingW*1000
CAPTAX30=CAPTAX*Saving3034/SavingW*1000
CAPTAX31=CAPTAX*Saving3034/SavingW*1000
CAPTAX32=CAPTAX*Saving3034/SavingW*1000
CAPTAX33=CAPTAX*Saving3034/SavingW*1000
CAPTAX34=CAPTAX*Saving3034/SavingW*1000
CAPTAX35=CAPTAX*Saving3539/SavingW*1000
CAPTAX36=CAPTAX*Saving3539/SavingW*1000
CAPTAX37=CAPTAX*Saving3539/SavingW*1000
CAPTAX38=CAPTAX*Saving3539/SavingW*1000
CAPTAX39=CAPTAX*Saving3539/SavingW*1000
CAPTAX40=CAPTAX*Saving4044/SavingW*1000
CAPTAX41=CAPTAX*Saving4044/SavingW*1000
CAPTAX42=CAPTAX*Saving4044/SavingW*1000
CAPTAX43=CAPTAX*Saving4044/SavingW*1000
CAPTAX44=CAPTAX*Saving4044/SavingW*1000
CAPTAX45=CAPTAX*Saving4549/SavingW*1000
CAPTAX46=CAPTAX*Saving4549/SavingW*1000
CAPTAX47=CAPTAX*Saving4549/SavingW*1000
CAPTAX48=CAPTAX*Saving4549/SavingW*1000
$$ CAPTAX49=CAPTAX*Saving4549/SavingW*1000 $$

$$ CAPTAX50=CAPTAX*Saving5054/SavingW*1000 $$

$$ CAPTAX51=CAPTAX*Saving5054/SavingW*1000 $$

$$ CAPTAX52=CAPTAX*Saving5054/SavingW*1000 $$

$$ CAPTAX53=CAPTAX*Saving5054/SavingW*1000 $$

$$ CAPTAX54=CAPTAX*Saving5054/SavingW*1000 $$

$$ CAPTAX55=CAPTAX*Saving5559/SavingW*1000 $$

$$ CAPTAX56=CAPTAX*Saving5559/SavingW*1000 $$

$$ CAPTAX57=CAPTAX*Saving5559/SavingW*1000 $$

$$ CAPTAX58=CAPTAX*Saving5559/SavingW*1000 $$

$$ CAPTAX59=CAPTAX*Saving5559/SavingW*1000 $$

$$ CAPTAX60=CAPTAX*Saving6064/SavingW*1000 $$

$$ CAPTAX61=CAPTAX*Saving6064/SavingW*1000 $$

$$ CAPTAX62=CAPTAX*Saving6064/SavingW*1000 $$

$$ CAPTAX63=CAPTAX*Saving6064/SavingW*1000 $$

$$ CAPTAX64=CAPTAX*Saving6064/SavingW*1000 $$

$$ CAPTAX65=CAPTAX*Saving6569/SavingW*1000 $$

$$ CAPTAX66=CAPTAX*Saving6569/SavingW*1000 $$

$$ CAPTAX67=CAPTAX*Saving6569/SavingW*1000 $$

$$ CAPTAX68=CAPTAX*Saving6569/SavingW*1000 $$

$$ CAPTAX69=CAPTAX*Saving6569/SavingW*1000 $$

$$ CAPTAX70=CAPTAX*Saving7074/SavingW*1000 $$

$$ CAPTAX71=CAPTAX*Saving7074/SavingW*1000 $$

$$ CAPTAX72=CAPTAX*Saving7074/SavingW*1000 $$

$$ CAPTAX73=CAPTAX*Saving7074/SavingW*1000 $$

$$ CAPTAX74=CAPTAX*Saving7074/SavingW*1000 $$

$$ CAPTAX75=CAPTAX*Saving7579/SavingW*1000 $$

$$ CAPTAX76=CAPTAX*Saving7579/SavingW*1000 $$

$$ CAPTAX77=CAPTAX*Saving7579/SavingW*1000 $$

$$ CAPTAX78=CAPTAX*Saving7579/SavingW*1000 $$

$$ CAPTAX79=CAPTAX*Saving7579/SavingW*1000 $$

$$ CAPTAX80=CAPTAX*Saving8084/SavingW*1000 $$

$$ CAPTAX81=CAPTAX*Saving8084/SavingW*1000 $$

$$ CAPTAX82=CAPTAX*Saving8084/SavingW*1000 $$

$$ CAPTAX83=CAPTAX*Saving8084/SavingW*1000 $$

$$ CAPTAX84=CAPTAX*Saving8084/SavingW*1000 $$
$$ CAPTAX85=CAPTAX*Saving8589/SavingW*1000 $$

$$ CAPTAX86=CAPTAX*Saving8589/SavingW*1000 $$

$$ CAPTAX87=CAPTAX*Saving8589/SavingW*1000 $$

$$ CAPTAX88=CAPTAX*Saving8589/SavingW*1000 $$

$$ CAPTAX89=CAPTAX*Saving8589/SavingW*1000 $$

$$ CAPTAX90=CAPTAX*Saving9094/SavingW*1000 $$

$$ CAPTAX91=CAPTAX*Saving9094/SavingW*1000 $$

$$ CAPTAX92=CAPTAX*Saving9094/SavingW*1000 $$

$$ CAPTAX93=CAPTAX*Saving9094/SavingW*1000 $$

$$ CAPTAX94=CAPTAX*Saving9094/SavingW*1000 $$

＜TAXC:生産物に課せられる税＞

TAXC=TAXCX*GR08

＜TAXC00～TAXC94:生産物に課せられる税（各歳別）＞

TAXC00=0

TAXC01=0

TAXC02=0

TAXC03=0

TAXC04=0

TAXC05=0

TAXC06=0

TAXC07=0

TAXC08=0

TAXC09=0

TAXC10=0

TAXC11=0

TAXC12=0

TAXC13=0

TAXC14=0

TAXC15=0

TAXC16=0

TAXC17=0

TAXC18=0

TAXC19=0

TAXC20=TAXC*ConsExp2024/consw*1000
TAXC21=TAXC*ConsExp2024/consw*1000

TAXC22=TAXC*ConsExp2024/consw*1000

TAXC23=TAXC*ConsExp2024/consw*1000

TAXC24=TAXC*ConsExp2024/consw*1000

TAXC25=TAXC*ConsExp2529/consw*1000

TAXC26=TAXC*ConsExp2529/consw*1000

TAXC27=TAXC*ConsExp2529/consw*1000

TAXC28=TAXC*ConsExp2529/consw*1000

TAXC29=TAXC*ConsExp2529/consw*1000

TAXC30=TAXC*ConsExp3034/consw*1000

TAXC31=TAXC*ConsExp3034/consw*1000

TAXC32=TAXC*ConsExp3034/consw*1000

TAXC33=TAXC*ConsExp3034/consw*1000

TAXC34=TAXC*ConsExp3034/consw*1000

TAXC35=TAXC*ConsExp3539/consw*1000

TAXC36=TAXC*ConsExp3539/consw*1000

TAXC37=TAXC*ConsExp3539/consw*1000

TAXC38=TAXC*ConsExp3539/consw*1000

TAXC39=TAXC*ConsExp3539/consw*1000

TAXC40=TAXC*ConsExp4044/consw*1000

TAXC41=TAXC*ConsExp4044/consw*1000

TAXC42=TAXC*ConsExp4044/consw*1000

TAXC43=TAXC*ConsExp4044/consw*1000

TAXC44=TAXC*ConsExp4044/consw*1000

TAXC45=TAXC*ConsExp4549/consw*1000

TAXC46=TAXC*ConsExp4549/consw*1000

TAXC47=TAXC*ConsExp4549/consw*1000

TAXC48=TAXC*ConsExp4549/consw*1000

TAXC49=TAXC*ConsExp4549/consw*1000

TAXC50=TAXC*ConsExp5054/consw*1000

TAXC51=TAXC*ConsExp5054/consw*1000

TAXC52=TAXC*ConsExp5054/consw*1000

TAXC53=TAXC*ConsExp5054/consw*1000

TAXC54=TAXC*ConsExp5054/consw*1000

TAXC55=TAXC*ConsExp5559/consw*1000

TAXC56=TAXC*ConsExp5559/consw*1000