Silviase/jgov_v1.4_full_ann huggingface dataset:
$$ \begin{aligned}&CGV Icar81=CGV Icarx*car8084/carW*1000*D00C08+CGV Icar81(-1)*(1+GRcarx)*D09C\\ &CGV Icar82=CGV Icarx*car8084/carW*1000*D00C08+CGV Icar82(-1)*(1+GRcarx)*D09C\\ &CGV Icar83=CGV Icarx*car8084/carW*1000*D00C08+CGV Icar83(-1)*(1+GRcarx)*D09C\\ &CGV Icar84=CGV Icarx*car8084/carW*1000*D00C08+CGV Icar84(-1)*(1+GRcarx)*D09C\\ &CGV Icar85=CGV Icarx*car8589/carW*1000*D00C08+CGV Icar85(-1)*(1+GRcarx)*D09C\\ &CGV Icar86=CGV Icarx*car8589/carW*1000*D00C08+CGV Icar86(-1)*(1+GRcarx)*D09C\\ &CGV Icar87=CGV Icarx*car8589/carW*1000*D00C08+CGV Icar87(-1)*(1+GRcarx)*D09C\\ &CGV Icar88=CGV Icarx*car8589/carW*1000*D00C08+CGV Icar88(-1)*(1+GRcarx)*D09C\\ &CGV Icar89=CGV Icarx*car8589/carW*1000*D00C08+CGV Icar89(-1)*(1+GRcarx)*D09C\\ &CGV Icar90=CGV Icarx*car9094/carW*1000*D00C08+CGV Icar90(-1)*(1+GRcarx)*D09C\\ &CGV Icar91=CGV Icarx*car9094/carW*1000*D00C08+CGV Icar91(-1)*(1+GRcarx)*D09C\\ &CGV Icar92=CGV Icarx*car9094/carW*1000*D00C08+CGV Icar92(-1)*(1+GRcarx)*D09C\\ &CGV Icar93=CGV Icarx*car9094/carW*1000*D00C08+CGV Icar93(-1)*(1+GRcarx)*D09C\\ &CGV Icar94=CGV Icarx*car9094/carW*1000*D00C08+CGV Icar94(-1)*(1+GRcarx)*D09C\\ \end{aligned} $$

##

CGVImede=(CGVImede00*POP00+CGVImede01*POP01+CGVImede02*POP02
+CGVImede03*POP03+CGVImede04*POP04+CGVImede05*POP05+CGVImede06*POP06
+CGVImede07*POP07+CGVImede08*POP08+CGVImede09*POP09+CGVImede10*POP10
+CGVImede11*POP11+CGVImede12*POP12+CGVImede13*POP13+CGVImede14*POP14
+CGVImede15*POP15+CGVImede16*POP16+CGVImede17*POP17+CGVImede18*POP18
+CGVImede19*POP19+CGVImede20*POP20+CGVImede21*POP21+CGVImede22*POP22
+CGVImede23*POP23+CGVImede24*POP24+CGVImede25*POP25+CGVImede26*POP26
+CGVImede27*POP27+CGVImede28*POP28+CGVImede29*POP29+CGVImede30*POP30
+CGVImede31*POP31+CGVImede32*POP32+CGVImede33*POP33+CGVImede34*POP34
+CGVImede35*POP35+CGVImede36*POP36+CGVImede37*POP37+CGVImede38*POP38
+CGVImede39*POP39+CGVImede40*POP40+CGVImede41*POP41+CGVImede42*POP42
+CGVImede43*POP43+CGVImede44*POP44+CGVImede45*POP45+CGVImede46*POP46
+CGVImede47*POP47+CGVImede48*POP48+CGVImede49*POP49+CGVImede50*POP50
+CGVImede51*POP51+CGVImede52*POP52+CGVImede53*POP53+CGVImede54*POP54
+CGVImede55*POP55+CGVImede56*POP56+CGVImede57*POP57+CGVImede58*POP58
+CGVImede59*POP59+CGVImede60*POP60+CGVImede61*POP61+CGVImede62*POP62
+CGVImede63*POP63+CGVImede64*POP64+CGVImede65*POP65+CGVImede66*POP66
+CGVImede67*POP67+CGVImede68*POP68+CGVImede69*POP69+CGVImede70*POP70
+CGVImede71*POP71+CGVImede72*POP72+CGVImede73*POP73+CGVImede74*POP74
+CGVImede75*POP75+CGVImede76*POP76+CGVImede77*POP77+CGVImede78*POP78
$$ +CGVImede79*POP79+CGVImede80*POP80+CGVImede81*POP81+CGVImede82*POP82 $$

$$ +CGV Imede83*POP83+CGV Imede84*POP84+CGV Imede85*POP85+CGV Imede86*POP86 $$

$$ +CGV Imede87*POP87+CGV Imede88*POP88+CGV Imede89*POP89+CGV Imede90*POP90 $$

$$ +CGV Imede91*POP91+CGV Imede92*POP92+CGV Imede93*POP93+CGV Imede94*POP94)/1000 $$

$$ $$

$$ CGVImede00=CGVImedex*med0004/medW*1000*(1-D09C)+CGVImede00(-1)*(1+grmedx)*D09C $$

$$ CGVImede01=CGVImedex*med0004/medW*1000*(1-D09C)+CGVImede01(-1)*(1+grmedx)*D09C $$

$$ CGVImede02=CGVImedex*med0004/medW*1000*(1-D09C)+CGVImede02(-1)*(1+grmedx)*D09C $$

$$ CGVImede03=CGVImedex*med0004/medW*1000*(1-D09C)+CGVImede03(-1)*(1+grmedx)*D09C $$

$$ CGVImede04=CGVImedex*med0004/medW*1000*(1-D09C)+CGVImede04(-1)*(1+grmedx)*D09C $$

$$ CGVImede05=CGVImedex*med0509/medW*1000*(1-D09C)+CGVImede05(-1)*(1+grmedx)*D09C $$

$$ CGVImede06=CGVImedex*med0509/medW*1000*(1-D09C)+CGVImede06(-1)*(1+grmedx)*D09C $$

$$ CGVImede07=CGVImedex*med0509/medW*1000*(1-D09C)+CGVImede07(-1)*(1+grmedx)*D09C $$

$$ CGVImede08=CGVImedex*med0509/medW*1000*(1-D09C)+CGVImede08(-1)*(1+grmedx)*D09C $$

$$ CGVImede09=CGVImedex*med0509/medW*1000*(1-D09C)+CGVImede09(-1)*(1+grmedx)*D09C $$

$$ CGVImede10=CGVImedex*med1014/medW*1000*(1-D09C)+CGVImede10(-1)*(1+grmedx)*D09C $$

$$ CGVImede11=CGVImedex*med1014/medW*1000*(1-D09C)+CGVImede11(-1)*(1+grmedx)*D09C $$

$$ CGVImede12=CGVImedex*med1014/medW*1000*(1-D09C)+CGVImede12(-1)*(1+grmedx)*D09C $$

$$ CGVImede13=CGVImedex*med1014/medW*1000*(1-D09C)+CGVImede13(-1)*(1+grmedx)*D09C $$

$$ CGVImede14=CGVImedex*med1014/medW*1000*(1-D09C)+CGVImede14(-1)*(1+grmedx)*D09C $$

$$ CGVImede15=CGVImedex*med1519/medW*1000*(1-D09C)+CGVImede15(-1)*(1+grmedx)*D09C $$

$$ CGVImede16=CGVImedex*med1519/medW*1000*(1-D09C)+CGVImede16(-1)*(1+grmedx)*D09C $$

$$ CGVImede17=CGVImedex*med1519/medW*1000*(1-D09C)+CGVImede17(-1)*(1+grmedx)*D09C $$

$$ CGVImede18=CGVImedex*med1519/medW*1000*(1-D09C)+CGVImede18(-1)*(1+grmedx)*D09C $$

$$ CGVImede19=CGVImedex*med1519/medW*1000*(1-D09C)+CGVImede19(-1)*(1+grmedx)*D09C $$

$$ CGVImede20=CGVImedex*med2024/medW*1000*(1-D09C)+CGVImede20(-1)*(1+grmedx)*D09C $$

$$ CGVImede21=CGVImedex*med2024/medW*1000*(1-D09C)+CGVImede21(-1)*(1+grmedx)*D09C $$

$$ CGVImede22=CGVImedex*med2024/medW*1000*(1-D09C)+CGVImede22(-1)*(1+grmedx)*D09C $$

$$ CGVImede23=CGVImedex*med2024/medW*1000*(1-D09C)+CGVImede23(-1)*(1+grmedx)*D09C $$

$$ CGVImede24=CGVImedex*med2024/medW*1000*(1-D09C)+CGVImede24(-1)*(1+grmedx)*D09C $$

$$ CGVImede25=CGVImedex*med2529/medW*1000*(1-D09C)+CGVImede25(-1)*(1+grmedx)*D09C $$

$$ CGVImede26=CGVImedex*med2529/medW*1000*(1-D09C)+CGVImede26(-1)*(1+grmedx)*D09C $$

$$ CGVImede27=CGVImedex*med2529/medW*1000*(1-D09C)+CGVImede27(-1)*(1+grmedx)*D09C $$

$$ CGVImede28=CGVImedex*med2529/medW*1000*(1-D09C)+CGVImede28(-1)*(1+grmedx)*D09C $$

$$ CGVImede29=CGVImedex*med2529/medW*1000*(1-D09C)+CGVImede29(-1)*(1+grmedx)*D09C $$
$$ CGVImede30=CGVImedex*med3034/medW*1000*(1-D09C)+CGVImede30(-1)*(1+grmedx)*D09C $$

$$ CGVImede31=CGVImedex*med3034/medW*1000*(1-D09C)+CGVImede31(-1)*(1+grmedx)*D09C $$

$$ CGVImede32=CGVImedex*med3034/medW*1000*(1-D09C)+CGVImede32(-1)*(1+grmedx)*D09C $$

$$ CGVImede33=CGVImedex*med3034/medW*1000*(1-D09C)+CGVImede33(-1)*(1+grmedx)*D09C $$

$$ CGVImede34=CGVImedex*med3034/medW*1000*(1-D09C)+CGVImede34(-1)*(1+grmedx)*D09C $$

$$ CGVImede35=CGVImedex*med3539/medW*1000*(1-D09C)+CGVImede35(-1)*(1+grmedx)*D09C $$

$$ CGVImede36=CGVImedex*med3539/medW*1000*(1-D09C)+CGVImede36(-1)*(1+grmedx)*D09C $$

$$ CGVImede37=CGVImedex*med3539/medW*1000*(1-D09C)+CGVImede37(-1)*(1+grmedx)*D09C $$

$$ CGVImede38=CGVImedex*med3539/medW*1000*(1-D09C)+CGVImede38(-1)*(1+grmedx)*D09C $$

$$ CGVImede39=CGVImedex*med3539/medW*1000*(1-D09C)+CGVImede39(-1)*(1+grmedx)*D09C $$

$$ CGVImede40=CGVImedex*med4044/medW*1000*(1-D09C)+CGVImede40(-1)*(1+grmedx)*D09C $$

$$ CGVImede41=CGVImedex*med4044/medW*1000*(1-D09C)+CGVImede41(-1)*(1+grmedx)*D09C $$

$$ CGVImede42=CGVImedex*med4044/medW*1000*(1-D09C)+CGVImede42(-1)*(1+grmedx)*D09C $$

$$ CGVImede43=CGVImedex*med4044/medW*1000*(1-D09C)+CGVImede43(-1)*(1+grmedx)*D09C $$

$$ CGVImede44=CGVImedex*med4044/medW*1000*(1-D09C)+CGVImede44(-1)*(1+grmedx)*D09C $$

$$ CGVImede45=CGVImedex*med4549/medW*1000*(1-D09C)+CGVImede45(-1)*(1+grmedx)*D09C $$

$$ CGVImede46=CGVImedex*med4549/medW*1000*(1-D09C)+CGVImede46(-1)*(1+grmedx)*D09C $$

$$ CGVImede47=CGVImedex*med4549/medW*1000*(1-D09C)+CGVImede47(-1)*(1+grmedx)*D09C $$

$$ CGVImede48=CGVImedex*med4549/medW*1000*(1-D09C)+CGVImede48(-1)*(1+grmedx)*D09C $$

$$ CGVImede49=CGVImedex*med4549/medW*1000*(1-D09C)+CGVImede49(-1)*(1+grmedx)*D09C $$

$$ CGVImede50=CGVImedex*med5054/medW*1000*(1-D09C)+CGVImede50(-1)*(1+grmedx)*D09C $$

$$ CGVImede51=CGVImedex*med5054/medW*1000*(1-D09C)+CGVImede51(-1)*(1+grmedx)*D09C $$

$$ CGVImede52=CGVImedex*med5054/medW*1000*(1-D09C)+CGVImede52(-1)*(1+grmedx)*D09C $$

$$ CGVImede53=CGVImedex*med5054/medW*1000*(1-D09C)+CGVImede53(-1)*(1+grmedx)*D09C $$

$$ CGVImede54=CGVImedex*med5054/medW*1000*(1-D09C)+CGVImede54(-1)*(1+grmedx)*D09C $$

$$ CGVImede55=CGVImedex*med5559/medW*1000*(1-D09C)+CGVImede55(-1)*(1+grmedx)*D09C $$

$$ CGVImede56=CGVImedex*med5559/medW*1000*(1-D09C)+CGVImede56(-1)*(1+grmedx)*D09C $$

$$ CGVImede57=CGVImedex*med5559/medW*1000*(1-D09C)+CGVImede57(-1)*(1+grmedx)*D09C $$

$$ CGVImede58=CGVImedex*med5559/medW*1000*(1-D09C)+CGVImede58(-1)*(1+grmedx)*D09C $$

$$ CGVImede59=CGVImedex*med5559/medW*1000*(1-D09C)+CGVImede59(-1)*(1+grmedx)*D09C $$

$$ CGVImede60=CGVImedex*med6064/medW*1000*(1-D09C)+CGVImede60(-1)*(1+grmedx)*D09C $$

$$ CGVImede61=CGVImedex*med6064/medW*1000*(1-D09C)+CGVImede61(-1)*(1+grmedx)*D09C $$

$$ CGVImede62=CGVImedex*med6064/medW*1000*(1-D09C)+CGVImede62(-1)*(1+grmedx)*D09C $$

$$ CGVImede63=CGVImedex*med6064/medW*1000*(1-D09C)+CGVImede63(-1)*(1+grmedx)*D09C $$

$$ CGVImede64=CGVImedex*med6064/medW*1000*(1-D09C)+CGVImede64(-1)*(1+grmedx)*D09C $$

$$ CGVImede65=CGVImedex*med6569/medW*1000*(1-D09C)+CGVImede65(-1)*(1+grmedx)*D09C $$
$$ CGVImede66=CGVImedex*med6569/medW*1000*(1-D09C)+CGVImede66(-1)*(1+grmedx)*D09C $$

$$ CGVImede67=CGVImedex*med6569/medW*1000*(1-D09C)+CGVImede67(-1)*(1+grmedx)*D09C $$

$$ CGVImede68=CGVImedex*med6569/medW*1000*(1-D09C)+CGVImede68(-1)*(1+grmedx)*D09C $$

$$ CGVImede69=CGVImedex*med6569/medW*1000*(1-D09C)+CGVImede69(-1)*(1+grmedx)*D09C $$

$$ CGVImede70=CGVImedex*med7074/medW*1000*(1-D09C)+CGVImede70(-1)*(1+grmedx)*D09C $$

$$ CGVImede71=CGVImedex*med7074/medW*1000*(1-D09C)+CGVImede71(-1)*(1+grmedx)*D09C $$

$$ CGVImede72=CGVImedex*med7074/medW*1000*(1-D09C)+CGVImede72(-1)*(1+grmedx)*D09C $$

$$ CGVImede73=CGVImedex*med7074/medW*1000*(1-D09C)+CGVImede73(-1)*(1+grmedx)*D09C $$

$$ CGVImede74=CGVImedex*med7074/medW*1000*(1-D09C)+CGVImede74(-1)*(1+grmedx)*D09C $$

$$ CGVImede75=CGVImedex*med7579/medW*1000*(1-D09C)+CGVImede75(-1)*(1+grmedx)*D09C $$

$$ CGVImede76=CGVImedex*med7579/medW*1000*(1-D09C)+CGVImede76(-1)*(1+grmedx)*D09C $$

$$ CGVImede77=CGVImedex*med7579/medW*1000*(1-D09C)+CGVImede77(-1)*(1+grmedx)*D09C $$

$$ CGVImede78=CGVImedex*med7579/medW*1000*(1-D09C)+CGVImede78(-1)*(1+grmedx)*D09C $$

$$ CGVImede79=CGVImedex*med7579/medW*1000*(1-D09C)+CGVImede79(-1)*(1+grmedx)*D09C $$

$$ CGVImede80=CGVImedex*med8084/medW*1000*(1-D09C)+CGVImede80(-1)*(1+grmedx)*D09C $$

$$ CGVImede81=CGVImedex*med8084/medW*1000*(1-D09C)+CGVImede81(-1)*(1+grmedx)*D09C $$

$$ CGVImede82=CGVImedex*med8084/medW*1000*(1-D09C)+CGVImede82(-1)*(1+grmedx)*D09C $$

$$ CGVImede83=CGVImedex*med8084/medW*1000*(1-D09C)+CGVImede83(-1)*(1+grmedx)*D09C $$

$$ CGVImede84=CGVImedex*med8084/medW*1000*(1-D09C)+CGVImede84(-1)*(1+grmedx)*D09C $$

$$ CGVImede85=CGVImedex*med8589/medW*1000*(1-D09C)+CGVImede85(-1)*(1+grmedx)*D09C $$

$$ CGVImede86=CGVImedex*med8589/medW*1000*(1-D09C)+CGVImede86(-1)*(1+grmedx)*D09C $$

$$ CGVImede87=CGVImedex*med8589/medW*1000*(1-D09C)+CGVImede87(-1)*(1+grmedx)*D09C $$

$$ CGVImede88=CGVImedex*med8589/medW*1000*(1-D09C)+CGVImede88(-1)*(1+grmedx)*D09C $$

$$ CGVImede89=CGVImedex*med8589/medW*1000*(1-D09C)+CGVImede89(-1)*(1+grmedx)*D09C $$

$$ CGVImede90=CGVImedex*med9094/medW*1000*(1-D09C)+CGVImede90(-1)*(1+grmedx)*D09C $$

$$ CGVImede91=CGVImedex*med9094/medW*1000*(1-D09C)+CGVImede91(-1)*(1+grmedx)*D09C $$

$$ CGVImede92=CGVImedex*med9094/medW*1000*(1-D09C)+CGVImede92(-1)*(1+grmedx)*D09C $$

$$ CGVImede93=CGVImedex*med9094/medW*1000*(1-D09C)+CGVImede93(-1)*(1+grmedx)*D09C $$

$$ CGVImede94=CGVImedex*med9094/medW*1000*(1-D09C)+CGVImede94(-1)*(1+grmedx)*D09C $$

$$ $$

$$ CGVImed=(CGVImed00*POP00+CGVImed01*POP01+CGVImed02*POP02+CGVImed03*POP03 $$

$$ +CGVImed04*POP04+CGVImed05*POP05+CGVImed06*POP06+CGVImed07*POP07 $$

$$ +CGVImed08*POP08+CGVImed09*POP09+CGVImed10*POP10+CGVImed11*POP11 $$

$$ +CGVImed12*POP12+CGVImed13*POP13+CGVImed14*POP14+CGVImed15*POP15 $$

$$ +CGVImed16*POP16+CGVImed17*POP17+CGVImed18*POP18+CGVImed19*POP19 $$
+CGVImed20*POP20+CGVImed21*POP21+CGVImed22*POP22+CGVImed23*POP23+CGVImed24*POP24+CGVImed25*POP25+CGVImed26*POP26+CGVImed27*POP27+CGVImed28*POP28+CGVImed29*POP29+CGVImed30*POP30+CGVImed31*POP31+CGVImed32*POP32+CGVImed33*POP33+CGVImed34*POP34+CGVImed35*POP35+CGVImed36*POP36+CGVImed37*POP37+CGVImed38*POP38+CGVImed39*POP39+CGVImed40*POP40+CGVImed41*POP41+CGVImed42*POP42+CGVImed43*POP43+CGVImed44*POP44+CGVImed45*POP45+CGVImed46*POP46+CGVImed47*POP47+CGVImed48*POP48+CGVImed49*POP49+CGVImed50*POP50+CGVImed51*POP51+CGVImed52*POP52+CGVImed53*POP53+CGVImed54*POP54+CGVImed55*POP55+CGVImed56*POP56+CGVImed57*POP57+CGVImed58*POP58+CGVImed59*POP59+CGVImed60*POP60+CGVImed61*POP61+CGVImed62*POP62+CGVImed63*POP63+CGVImed64*POP64+CGVImed65*POP65+CGVImed66*POP66+CGVImed67*POP67+CGVImed68*POP68+CGVImed69*POP69+CGVImed70*POP70+CGVImed71*POP71+CGVImed72*POP72+CGVImed73*POP73+CGVImed74*POP74+CGVImed75*POP75+CGVImed76*POP76+CGVImed77*POP77+CGVImed78*POP78+CGVImed79*POP79+CGVImed80*POP80+CGVImed81*POP81+CGVImed82*POP82+CGVImed83*POP83+CGVImed84*POP84+CGVImed85*POP85+CGVImed86*POP86+CGVImed87*POP87+CGVImed88*POP88+CGVImed89*POP89+CGVImed90*POP90+CGVImed91*POP91+CGVImed92*POP92+CGVImed93*POP93+CGVImed94*POP94)/1000

CGVImed00=CGVImedx*med0004/medW*1000*(1-D09C)+CGVImed00(-1)*(1+grmedx)*D09C
CGVImed01=CGVImedx*med0004/medW*1000*(1-D09C)+CGVImed01(-1)*(1+grmedx)*D09C
CGVImed02=CGVImedx*med0004/medW*1000*(1-D09C)+CGVImed02(-1)*(1+grmedx)*D09C
CGVImed03=CGVImedx*med0004/medW*1000*(1-D09C)+CGVImed03(-1)*(1+grmedx)*D09C
CGVImed04=CGVImedx*med0004/medW*1000*(1-D09C)+CGVImed04(-1)*(1+grmedx)*D09C
CGVImed05=CGVImedx*med0509/medW*1000*(1-D09C)+CGVImed05(-1)*(1+grmedx)*D09C
CGVImed06=CGVImedx*med0509/medW*1000*(1-D09C)+CGVImed06(-1)*(1+grmedx)*D09C
CGVImed07=CGVImedx*med0509/medW*1000*(1-D09C)+CGVImed07(-1)*(1+grmedx)*D09C
CGVImed08=CGVImedx*med0509/medW*1000*(1-D09C)+CGVImed08(-1)*(1+grmedx)*D09C
CGVImed09=CGVImedx*med0509/medW*1000*(1-D09C)+CGVImed09(-1)*(1+grmedx)*D09C
CGVImed10=CGVImedx*med1014/medW*1000*(1-D09C)+CGVImed10(-1)*(1+grmedx)*D09C
CGVImed11=CGVImedx*med1014/medW*1000*(1-D09C)+CGVImed11(-1)*(1+grmedx)*D09C
CGVImed12=CGVImedx*med1014/medW*1000*(1-D09C)+CGVImed12(-1)*(1+grmedx)*D09C
CGVImed13=CGVImedx*med1014/medW*1000*(1-D09C)+CGVImed13(-1)*(1+grmedx)*D09C
CGVImed14=CGVImedx*med1014/medW*1000*(1-D09C)+CGVImed14(-1)*(1+grmedx)*D09C
$$ CGVImed15=CGVImedx*med1519/medW*1000*(1-D09C)+CGVImed15(-1)*(1+grmedx)*D09C $$

$$ CGVImed16=CGVImedx*med1519/medW*1000*(1-D09C)+CGVImed16(-1)*(1+grmedx)*D09C $$

$$ CGVImed17=CGVImedx*med1519/medW*1000*(1-D09C)+CGVImed17(-1)*(1+grmedx)*D09C $$

$$ CGVImed18=CGVImedx*med1519/medW*1000*(1-D09C)+CGVImed18(-1)*(1+grmedx)*D09C $$

$$ CGVImed19=CGVImedx*med1519/medW*1000*(1-D09C)+CGVImed19(-1)*(1+grmedx)*D09C $$

$$ CGVImed20=CGVImedx*med2024/medW*1000*(1-D09C)+CGVImed20(-1)*(1+grmedx)*D09C $$

$$ CGVImed21=CGVImedx*med2024/medW*1000*(1-D09C)+CGVImed21(-1)*(1+grmedx)*D09C $$

$$ CGVImed22=CGVImedx*med2024/medW*1000*(1-D09C)+CGVImed22(-1)*(1+grmedx)*D09C $$

$$ CGVImed23=CGVImedx*med2024/medW*1000*(1-D09C)+CGVImed23(-1)*(1+grmedx)*D09C $$

$$ CGVImed24=CGVImedx*med2024/medW*1000*(1-D09C)+CGVImed24(-1)*(1+grmedx)*D09C $$

$$ CGVImed25=CGVImedx*med2529/medW*1000*(1-D09C)+CGVImed25(-1)*(1+grmedx)*D09C $$

$$ CGVImed26=CGVImedx*med2529/medW*1000*(1-D09C)+CGVImed26(-1)*(1+grmedx)*D09C $$

$$ CGVImed27=CGVImedx*med2529/medW*1000*(1-D09C)+CGVImed27(-1)*(1+grmedx)*D09C $$

$$ CGVImed28=CGVImedx*med2529/medW*1000*(1-D09C)+CGVImed28(-1)*(1+grmedx)*D09C $$

$$ CGVImed29=CGVImedx*med2529/medW*1000*(1-D09C)+CGVImed29(-1)*(1+grmedx)*D09C $$

$$ CGVImed30=CGVImedx*med3034/medW*1000*(1-D09C)+CGVImed30(-1)*(1+grmedx)*D09C $$

$$ CGVImed31=CGVImedx*med3034/medW*1000*(1-D09C)+CGVImed31(-1)*(1+grmedx)*D09C $$

$$ CGVImed32=CGVImedx*med3034/medW*1000*(1-D09C)+CGVImed32(-1)*(1+grmedx)*D09C $$

$$ CGVImed33=CGVImedx*med3034/medW*1000*(1-D09C)+CGVImed33(-1)*(1+grmedx)*D09C $$

$$ CGVImed34=CGVImedx*med3034/medW*1000*(1-D09C)+CGVImed34(-1)*(1+grmedx)*D09C $$

$$ CGVImed35=CGVImedx*med3539/medW*1000*(1-D09C)+CGVImed35(-1)*(1+grmedx)*D09C $$

$$ CGVImed36=CGVImedx*med3539/medW*1000*(1-D09C)+CGVImed36(-1)*(1+grmedx)*D09C $$

$$ CGVImed37=CGVImedx*med3539/medW*1000*(1-D09C)+CGVImed37(-1)*(1+grmedx)*D09C $$

$$ CGVImed38=CGVImedx*med3539/medW*1000*(1-D09C)+CGVImed38(-1)*(1+grmedx)*D09C $$

$$ CGVImed39=CGVImedx*med3539/medW*1000*(1-D09C)+CGVImed39(-1)*(1+grmedx)*D09C $$

$$ CGVImed40=CGVImedx*med4044/medW*1000*(1-D09C)+CGVImed40(-1)*(1+grmedx)*D09C $$

$$ CGVImed41=CGVImedx*med4044/medW*1000*(1-D09C)+CGVImed41(-1)*(1+grmedx)*D09C $$

$$ CGVImed42=CGVImedx*med4044/medW*1000*(1-D09C)+CGVImed42(-1)*(1+grmedx)*D09C $$

$$ CGVImed43=CGVImedx*med4044/medW*1000*(1-D09C)+CGVImed43(-1)*(1+grmedx)*D09C $$

$$ CGVImed44=CGVImedx*med4044/medW*1000*(1-D09C)+CGVImed44(-1)*(1+grmedx)*D09C $$

$$ CGVImed45=CGVImedx*med4549/medW*1000*(1-D09C)+CGVImed45(-1)*(1+grmedx)*D09C $$

$$ CGVImed46=CGVImedx*med4549/medW*1000*(1-D09C)+CGVImed46(-1)*(1+grmedx)*D09C $$

$$ CGVImed47=CGVImedx*med4549/medW*1000*(1-D09C)+CGVImed47(-1)*(1+grmedx)*D09C $$

$$ CGVImed48=CGVImedx*med4549/medW*1000*(1-D09C)+CGVImed48(-1)*(1+grmedx)*D09C $$

$$ CGVImed49=CGVImedx*med4549/medW*1000*(1-D09C)+CGVImed49(-1)*(1+grmedx)*D09C $$

$$ CGVImed50=CGVImedx*med5054/medW*1000*(1-D09C)+CGVImed50(-1)*(1+grmedx)*D09C $$
$$ CGVImed51=CGVImedx*med5054/medW*1000*(1-D09C)+CGVImed51(-1)*(1+grmedx)*D09C $$

$$ CGVImed52=CGVImedx*med5054/medW*1000*(1-D09C)+CGVImed52(-1)*(1+grmedx)*D09C $$

$$ CGVImed53=CGVImedx*med5054/medW*1000*(1-D09C)+CGVImed53(-1)*(1+grmedx)*D09C $$

$$ CGVImed54=CGVImedx*med5054/medW*1000*(1-D09C)+CGVImed54(-1)*(1+grmedx)*D09C $$

$$ CGVImed55=CGVImedx*med5559/medW*1000*(1-D09C)+CGVImed55(-1)*(1+grmedx)*D09C $$

$$ CGVImed56=CGVImedx*med5559/medW*1000*(1-D09C)+CGVImed56(-1)*(1+grmedx)*D09C $$

$$ CGVImed57=CGVImedx*med5559/medW*1000*(1-D09C)+CGVImed57(-1)*(1+grmedx)*D09C $$

$$ CGVImed58=CGVImedx*med5559/medW*1000*(1-D09C)+CGVImed58(-1)*(1+grmedx)*D09C $$

$$ CGVImed59=CGVImedx*med5559/medW*1000*(1-D09C)+CGVImed59(-1)*(1+grmedx)*D09C $$

$$ CGVImed60=CGVImedx*med6064/medW*1000*(1-D09C)+CGVImed60(-1)*(1+grmedx)*D09C $$

$$ CGVImed61=CGVImedx*med6064/medW*1000*(1-D09C)+CGVImed61(-1)*(1+grmedx)*D09C $$

$$ CGVImed62=CGVImedx*med6064/medW*1000*(1-D09C)+CGVImed62(-1)*(1+grmedx)*D09C $$

$$ CGVImed63=CGVImedx*med6064/medW*1000*(1-D09C)+CGVImed63(-1)*(1+grmedx)*D09C $$

$$ CGVImed64=CGVImedx*med6064/medW*1000*(1-D09C)+CGVImed64(-1)*(1+grmedx)*D09C $$

$$ CGVImed65=CGVImedx*med6569/medW*1000*(1-D09C)+CGVImed65(-1)*(1+grmedx)*D09C $$

$$ CGVImed66=CGVImedx*med6569/medW*1000*(1-D09C)+CGVImed66(-1)*(1+grmedx)*D09C $$

$$ CGVImed67=CGVImedx*med6569/medW*1000*(1-D09C)+CGVImed67(-1)*(1+grmedx)*D09C $$

$$ CGVImed68=CGVImedx*med6569/medW*1000*(1-D09C)+CGVImed68(-1)*(1+grmedx)*D09C $$

$$ CGVImed69=CGVImedx*med6569/medW*1000*(1-D09C)+CGVImed69(-1)*(1+grmedx)*D09C $$

$$ CGVImed70=CGVImedx*med7074/medW*1000*(1-D09C)+CGVImed70(-1)*(1+grmedx)*D09C $$

$$ CGVImed71=CGVImedx*med7074/medW*1000*(1-D09C)+CGVImed71(-1)*(1+grmedx)*D09C $$

$$ CGVImed72=CGVImedx*med7074/medW*1000*(1-D09C)+CGVImed72(-1)*(1+grmedx)*D09C $$

$$ CGVImed73=CGVImedx*med7074/medW*1000*(1-D09C)+CGVImed73(-1)*(1+grmedx)*D09C $$

$$ CGVImed74=CGVImedx*med7074/medW*1000*(1-D09C)+CGVImed74(-1)*(1+grmedx)*D09C $$

$$ CGVImed75=CGVImedx*med7579/medW*1000*(1-D09C)+CGVImed75(-1)*(1+grmedx)*D09C $$

$$ CGVImed76=CGVImedx*med7579/medW*1000*(1-D09C)+CGVImed76(-1)*(1+grmedx)*D09C $$

$$ CGVImed77=CGVImedx*med7579/medW*1000*(1-D09C)+CGVImed77(-1)*(1+grmedx)*D09C $$

$$ CGVImed78=CGVImedx*med7579/medW*1000*(1-D09C)+CGVImed78(-1)*(1+grmedx)*D09C $$

$$ CGVImed79=CGVImedx*med7579/medW*1000*(1-D09C)+CGVImed79(-1)*(1+grmedx)*D09C $$

$$ CGVImed80=CGVImedx*med8084/medW*1000*(1-D09C)+CGVImed80(-1)*(1+grmedx)*D09C $$

$$ CGVImed81=CGVImedx*med8084/medW*1000*(1-D09C)+CGVImed81(-1)*(1+grmedx)*D09C $$

$$ CGVImed82=CGVImedx*med8084/medW*1000*(1-D09C)+CGVImed82(-1)*(1+grmedx)*D09C $$

$$ CGVImed83=CGVImedx*med8084/medW*1000*(1-D09C)+CGVImed83(-1)*(1+grmedx)*D09C $$

$$ CGVImed84=CGVImedx*med8084/medW*1000*(1-D09C)+CGVImed84(-1)*(1+grmedx)*D09C $$

$$ CGVImed85=CGVImedx*med8589/medW*1000*(1-D09C)+CGVImed85(-1)*(1+grmedx)*D09C $$

$$ CGVImed86=CGVImedx*med8589/medW*1000*(1-D09C)+CGVImed86(-1)*(1+grmedx)*D09C $$
$$ \begin{aligned}&CGVImed87=CGVImedx*med8589/medW*1000*(1-D09C)+CGVImed87(-1)*(1+grmedx)*D09C\\ &CGVImed88=CGVImedx*med8589/medW*1000*(1-D09C)+CGVImed88(-1)*(1+grmedx)*D09C\\ &CGVImed89=CGVImedx*med8589/medW*1000*(1-D09C)+CGVImed89(-1)*(1+grmedx)*D09C\\ &CGVImed90=CGVImedx*med9094/medW*1000*(1-D09C)+CGVImed90(-1)*(1+grmedx)*D09C\\ &CGVImed91=CGVImedx*med9094/medW*1000*(1-D09C)+CGVImed91(-1)*(1+grmedx)*D09C\\ &CGVImed92=CGVImedx*med9094/medW*1000*(1-D09C)+CGVImed92(-1)*(1+grmedx)*D09C\\ &CGVImed93=CGVImedx*med9094/medW*1000*(1-D09C)+CGVImed93(-1)*(1+grmedx)*D09C\\ &CGVImed94=CGVImedx*med9094/medW*1000*(1-D09C)+CGVImed94(-1)*(1+grmedx)*D09C\\ \end{aligned} $$

SUB=SUBX*gr08

SUB00=0

SUB01=0

SUB02=0

SUB03=0

SUB04=0

SUB05=0

SUB06=0

SUB07=0

SUB08=0

SUB09=0

SUB10=0

SUB11=0

SUB12=0

SUB13=0

SUB14=0

SUB15=0

SUB16=0

SUB17=0

SUB18=0

SUB19=0
$$ SUB23=SUB*ConsExp2024/ConsW*1000 $$

$$ SUB24=SUB*ConsExp2024/ConsW*1000 $$

$$ SUB25=SUB*ConsExp2529/ConsW*1000 $$

$$ SUB26{=}SUB{*}ConsExp2529/ConsW{*}1000 $$

$$ SUB27{=}SUB*ConsExp2529/ConsW{*}1000 $$

$$ SUB28=SUB*ConsExp2529/ConsW*1000 $$

$$ SUB29=SUB*ConsExp2529/ConsW*1000 $$

$$ SUB30=SUB*ConsExp3034/ConsW*1000 $$

SUB31=SUB*ConsExp3034/ConsW*1000

$$ SUB32=SUB*ConsExp3034/ConsW*1000 $$

$$ SUB33=SUB*ConsExp3034/ConsW*1000 $$

$$ SUB34=SUB*ConsExp3034/ConsW*1000 $$

SUB35=SUB*ConsExp3539/ConsW*1000

SUB36=SUB*ConsExp3539/ConsW*1000

SUB37=SUB*ConsExp3539/ConsW*1000

SUB38=SUB*ConsExp3539/ConsW*1000

SUB39=SUB*ConsExp3539/ConsW*1000

SUB40=SUB*ConsExp4044/ConsW*1000

SUB41=SUB*ConsExp4044/ConsW*1000

SUB42=SUB*ConsExp4044/ConsW*1000

SUB43=SUB*ConsExp4044/ConsW*1000

SUB44=SUB*ConsExp4044/ConsW*1000

SUB45=SUB*ConsExp4549/ConsW*1000

SUB46=SUB*ConsExp4549/ConsW*1000

SUB47=SUB*ConsExp4549/ConsW*1000

SUB48=SUB*ConsExp4549/ConsW*1000

SUB49=SUB*ConsExp4549/ConsW*1000

SUB50=SUB*ConsExp5054/ConsW*1000

SUB51=SUB*ConsExp5054/ConsW*1000

SUB52=SUB*ConsExp5054/ConsW*1000

SUB53=SUB*ConsExp5054/ConsW*1000

SUB54=SUB*ConsExp5054/ConsW*1000

SUB55=SUB*ConsExp5559/ConsW*1000

SUB56=SUB*ConsExp5559/ConsW*1000

SUB57=SUB*ConsExp5559/ConsW*1000

SUB58=SUB*ConsExp5559/ConsW*1000
$$ SUB59=SUB*ConsExp5559/ConsW*1000 $$

$$ SUB60=SUB*ConsExp6064/ConsW*1000 $$

$$ SUB61=SUB*ConsExp6064/ConsW*1000 $$

$$ SUB62=SUB*ConsExp6064/ConsW*1000 $$

$$ SUB63=SUB*ConsExp6064/ConsW*1000 $$

$$ SUB64=SUB*ConsExp6064/ConsW*1000 $$

$$ SUB65{=}SUB*ConsExp6569/ConsW{*}1000 $$

$$ SUB66{=}SUB{*}ConsExp6569/ConsW{*}1000 $$

SUB67=SUB*ConsExp6569/ConsW*1000

SUB68=SUB*ConsExp6569/ConsW*1000

SUB69=SUB*ConsExp6569/ConsW*1000

SUB70=SUB*ConsExp7074/ConsW*1000

SUB71=SUB*ConsExp7074/ConsW*1000

SUB72=SUB*ConsExp7074/ConsW*1000

SUB73=SUB*ConsExp7074/ConsW*1000

SUB74=SUB*ConsExp7074/ConsW*1000

SUB75=SUB*ConsExp7579/ConsW*1000

SUB76=SUB*ConsExp7579/ConsW*1000

SUB77=SUB*ConsExp7579/ConsW*1000

SUB78=SUB*ConsExp7579/ConsW*1000

SUB79=SUB*ConsExp7579/ConsW*1000

SUB80=SUB*ConsExp8084/ConsW*1000

SUB81=SUB*ConsExp8084/ConsW*1000

SUB82=SUB*ConsExp8084/ConsW*1000

SUB83=SUB*ConsExp8084/ConsW*1000

SUB84=SUB*ConsExp8084/ConsW*1000

SUB85=SUB*ConsExp8589/ConsW*1000

SUB86=SUB*ConsExp8589/ConsW*1000

SUB87=SUB*ConsExp8589/ConsW*1000

SUB88=SUB*ConsExp8589/ConsW*1000

SUB89=SUB*ConsExp8589/ConsW*1000

SUB90=SUB*ConsExp9094/ConsW*1000

SUB91=SUB*ConsExp9094/ConsW*1000

SUB92=SUB*ConsExp9094/ConsW*1000

SUB93=SUB*ConsExp9094/ConsW*1000

SUB94=SUB*ConsExp9094/ConsW*1000
＜TRPA:その他の経常移転＞

TRPA=TRPAX*gr08

TRPA00=0

TRPA01=0

TRPA02=0

TRPA03=0

TRPA04=0

TRPA05=0

TRPA06=0

TRPA07=0

TRPA08=0

TRPA09=0

TRPA10=0

TRPA11=0

TRPA12=0

TRPA13=0

TRPA14=0

TRPA15=0

TRPA16=0

TRPA17=0

TRPA18=0

TRPA19=0

TRPA20=TRPA*ConsExp2024/ConsW*1000

TRPA21=TRPA*ConsExp2024/ConsW*1000

TRPA22=TRPA*ConsExp2024/ConsW*1000

TRPA23=TRPA*ConsExp2024/ConsW*1000

TRPA24=TRPA*ConsExp2024/ConsW*1000

TRPA25=TRPA*ConsExp2529/ConsW*1000

TRPA26=TRPA*ConsExp2529/ConsW*1000

TRPA27=TRPA*ConsExp2529/ConsW*1000

TRPA28=TRPA*ConsExp2529/ConsW*1000

TRPA29=TRPA*ConsExp2529/ConsW*1000

TRPA30=TRPA*ConsExp3034/ConsW*1000