低位	老龄年齡65歲～/4.5歲	遞出時国庫負担
收入	支出
保険料収入	国庫負担·公費負担	求償収入	收入合計	医療	介護	年金合計	定期金合計	出產児童合計	支出合計	収支	累積剩余金	別損
2010	83.7	41.8	0.3	125.9	28.4	4.5	47.4	4.0	11.0	95.2	30.6	30.6	0.3
2011	83.4	41.7	0.3	125.4	28.5	4.5	47.5	4.0	10.8	95.2	30.2	60.8	0.3
2012	82.7	41.4	0.3	124.4	28.7	4.5	48.6	3.9	10.6	96.3	28.1	89.0	0.3
2013	81.6	40.8	0.3	122.8	28.8	4.6	49.9	3.9	10.3	97.4	25.4	114.3	0.3
2014	80.5	40.2	0.3	121.0	28.9	4.7	51.1	3.8	10.1	98.5	22.5	136.8	0.3
2015	79.4	39.7	0.3	119.5	28.8	4.8	52.0	3.8	9.8	99.1	20.3	157.2	0.3
2016	78.6	39.3	0.3	118.2	28.6	4.8	52.6	3.7	9.6	99.4	18.8	176.0	0.3
2017	77.8	38.9	0.3	117.1	28.8	4.8	53.1	3.7	9.4	99.8	17.3	193.3	0.3
2018	77.2	38.6	0.3	116.1	29.1	4.8	53.4	3.6	9.1	100.0	16.1	209.4	0.3
2019	76.7	38.3	0.3	115.3	29.3	4.8	53.5	3.6	8.9	100.1	15.2	224.6	0.3
2020	76.2	38.1	0.3	114.6	29.4	4.8	53.5	3.6	8.7	100.0	14.6	239.2	0.3
2021	75.7	37.9	0.3	113.9	29.4	4.7	53.5	3.6	8.5	99.7	14.2	253.4	0.3
2022	75.3	37.7	0.3	113.3	29.4	4.7	53.3	3.5	8.3	99.2	14.0	267.4	0.3
2023	74.9	37.4	0.3	112.6	29.3	4.6	53.2	3.5	8.2	98.7	13.9	281.2	0.3
2024	74.4	37.2	0.3	111.8	29.1	4.6	53.0	3.5	8.0	98.2	13.6	294.9	0.3
2025	73.8	36.9	0.3	111.0	28.9	4.6	52.8	3.4	7.9	97.6	13.4	308.3	0.3
2026	73.3	36.6	0.3	110.2	28.7	4.5	52.6	3.4	7.8	96.9	13.3	321.5	0.3
2027	72.7	36.3	0.3	109.3	28.4	4.5	52.4	3.4	7.6	96.2	13.1	334.6	0.3
2028	72.1	36.0	0.3	108.4	28.1	4.4	52.2	3.4	7.5	95.6	12.8	347.4	0.3
2029	71.3	35.7	0.3	107.3	27.8	4.4	52.1	3.3	7.4	95.0	12.3	359.7	0.3
2030	70.5	35.3	0.3	106.1	27.4	4.3	52.0	3.3	7.3	94.3	11.8	371.5	0.3
2031	69.8	34.9	0.3	105.0	27.2	4.3	51.5	3.3	7.2	93.5	11.5	383.0	0.3
2032	69.1	34.5	0.3	103.9	27.1	4.3	52.0	3.2	7.1	93.6	10.3	393.3	0.3
2033	68.1	34.0	0.3	102.4	26.9	4.3	52.4	3.2	7.0	93.7	8.7	402.0	0.3
2034	67.1	33.5	0.3	100.9	26.8	4.3	52.8	3.1	6.9	93.9	7.0	409.0	0.3
2035	66.0	33.0	0.3	99.3	26.7	4.3	53.2	3.1	6.8	94.0	5.3	414.2	0.3
2036	64.9	32.5	0.3	97.6	26.4	4.4	53.1	3.0	6.7	93.6	4.0	418.2	0.3
2037	63.7	31.9	0.2	95.8	26.4	4.4	52.9	3.0	6.5	93.2	2.6	420.9	0.3
2038	62.5	31.2	0.2	94.0	26.3	4.4	52.7	2.9	6.4	92.8	1.2	422.0	0.3
2039	61.2	30.6	0.2	92.1	26.2	4.5	52.5	2.9	6.3	92.4	(0.3)	421.7	0.3
2040	60.1	30.0	0.2	90.3	26.2	4.5	52.3	2.8	6.2	92.0	(1.7)	420.0	0.2
2041	58.9	29.5	0.2	88.6	26.2	4.5	52.6	2.8	6.1	92.2	(3.6)	416.4	0.2
2042	57.9	28.9	0.2	87.1	26.2	4.5	52.3	2.7	6.0	91.7	(4.6)	411.8	0.2
2043	56.9	28.4	0.2	85.6	26.2	4.5	51.8	2.7	5.9	91.1	(5.5)	406.3	0.2
2044	55.9	28.0	0.2	84.1	26.2	4.5	51.4	2.7	5.8	90.5	(6.4)	399.9	0.2
2045	55.0	27.5	0.2	82.7	26.2	4.5	50.9	2.6	5.6	89.8	(7.1)	392.8	0.2
2046	54.1	27.0	0.2	81.3	26.1	4.5	50.9	2.6	5.5	89.7	(8.3)	384.4	0.2
2047	53.2	26.6	0.2	80.0	26.0	4.5	50.4	2.5	5.4	88.9	(8.8)	375.6	0.2
2048	52.3	26.2	0.2	78.7	25.9	4.5	49.9	2.5	5.3	88.1	(9.3)	366.3	0.2
2049	51.5	25.7	0.2	77.4	25.8	4.4	49.3	2.5	5.2	87.2	(9.8)	356.5	0.2
2050	50.6	25.3	0.2	76.2	25.7	4.4	48.7	2.4	5.1	86.4	(10.2)	346.3	0.2
2051	49.8	24.9	0.2	74.9	25.5	4.4	48.7	2.4	4.8	85.8	(10.9)	335.4	0.2
2052	49.0	24.5	0.2	73.8	25.3	4.4	48.1	2.4	4.9	85.1	(11.3)	324.1	0.2
2053	48.3	24.1	0.2	72.7	25.2	4.3	47.5	2.3	4.9	84.2	(11.5)	312.6	0.2
2054	47.6	23.8	0.2	71.6	25.0	4.3	46.8	2.3	4.8	83.2	(11.6)	301.0	0.2
2055	46.9	23.4	0.2	70.5	24.8	4.3	46.1	2.3	4.7	82.1	(11.6)	289.4	0.2
2056	46.2	23.1	0.2	69.5	24.5	4.2	45.8	2.2	4.7	81.5	(12.0)	277.5	0.2
2057	45.5	22.7	0.2	68.5	24.3	4.2	45.0	2.2	4.6	80.3	(11.8)	265.6	0.2
2058	44.8	22.4	0.2	67.4	24.0	4.1	44.1	2.2	4.6	79.1	(11.6)	254.0	0.2
2059	44.1	22.0	0.2	66.4	23.7	4.1	43.3	2.2	4.5	77.8	(11.4)	242.6	0.2
2060	43.4	21.7	0.2	65.3	23.4	4.0	42.4	2.1	4.5	76.5	(11.3)	231.4	0.2
2061	42.7	21.3	0.2	64.2	23.1	4.0	41.9	2.1	4.5	75.6	(11.3)	220.1	0.2
2062	41.9	21.0	0.2	63.2	22.8	4.0	41.0	2.1	4.4	74.2	(11.0)	209.1	0.2
2063	41.2	20.6	0.2	62.1	22.4	3.9	40.0	2.1	4.4	72.7	(10.7)	198.4	0.2
2064	40.5	20.2	0.2	61.0	22.1	3.9	39.0	2.0	4.4	71.3	(10.3)	188.0	0.2
2065	39.8	19.9	0.2	59.9	21.8	3.8	38.0	2.0	4.3	69.9	(10.0)	178.0	0.2
2066	39.0	19.5	0.2	58.8	21.5	3.8	37.5	2.0	4.3	69.0	(10.2)	167.9	0.2
2067	38.3	<ecel>