年度	債	借入金	合計
債
機構債權承继固債	計
改予定額(千円)	予定額(千円)	增△減額(千円)	改予定額(千円)	予定額(千円)	增△減額(千円)	改予定額(千円)	予定額(千円)	增△減額(千円)	改予定額(千円)
平成21年度	-	111,191,334,375	124,254,054	111,315,588,430	36,943,440,196	△	19,702,861	36,923,737,334	148,134,774,571	104,551,193
22	-	76,312,546,280	3,837,193,132	80,149,739,413	1,600,047,332	116,050,251	1,716,097,584	77,912,593,613	3,953,243,383	81,865,836,997
23	-	66,615,551,441	1,117,916,636	67,733,468,078	1,579,889,967	117,234,814	1,697,124,781	68,195,441,408	1,235,151,451	69,430,592,859
24	-	58,371,998,970	4,133,922,922	62,505,921,893	1,079,678,696	119,458,555	1,199,137,251	59,451,677,666	4,253,381,478	63,705,059,144
25	-	362,024,100	61,570,325,080	2,929,406,644	64,499,731,725	901,705,364	35,117,827	866,587,537	62,472,030,445	2,894,288,817
26	-	363,330,500	42,367,911,842	48,619,774	42,416,531,616	845,780,106	35,113,561	810,666,544	43,213,691,949	13,506,212
27	-	42,418,523,043	△	665,603,866	41,752,919,177	827,943,294	34,761,347	862,704,642	43,246,466,338	△630,842,518
28	-	42,599,696,604	△	584,913,695	42,014,782,909	916,939,241	70,597,064	846,342,177	43,516,635,845	△655,510,759
29	-	32,560,545,782	4,375,758,930	36,936,304,712	1,014,494,436	△	182,830,073	831,664,363	33,575,040,219	4,192,928,856
30	-	40,426,745,363	△	5,350,477,650	35,076,267,713	698,216,857	7,162	698,224,020	41,124,962,220	△5,350,470,487
31	-	9,468,697,300	189,175,800	9,657,873,100	687,574,073	12,346	687,586,419	10,156,271,373	189,188,146	10,345,459,519
32	-	12,533,126,550	81,601,950	12,614,728,500	678,780,307	17,720	678,798,027	13,211,906,857	81,619,670	13,293,526,527
33	-	9,363,295,950	100,846,250	9,464,142,200	658,442,703	418,056	658,860,760	10,021,738,653	101,264,306	10,123,002,960
34	-	8,549,107,150	19,072,050	8,568,179,200	636,444,368	29	636,444,397	9,185,551,518	19,072,079	9,204,623,597
35	-	8,293,366,650	△	1,110,666,650	7,182,700,000	620,280,607	804,719	621,085,327	8,913,647,257	△1,109,861,930
36	-	7,944,642,600	23,788,400	7,968,431,000	613,826,424	10	613,826,435	8,558,469,024	23,788,410	8,582,257,435
37	-	9,181,982,400	241,517,600	9,423,500,000	609,433,932	6	609,433,938	9,791,416,332	241,517,606	10,032,933,938
38	-	10,557,244,100	32,955,900	10,590,200,000	606,089,120	1	606,089,121	11,163,333,220	32,955,901	11,196,289,121
39	-	8,726,414,450	1,641,985,550	10,368,400,000	603,466,184	-	603,466,184	9,329,880,634	1,641,985,549	10,971,866,184
40	-	10,413,591,800	△	103,947,450	10,309,644,350	603,165,199	△	603,165,197	11,016,756,999	△103,947,452
41	-	433,207,750	51,492,250	484,700,000	602,953,202	-	602,953,202	1,036,160,952	51,492,250	1,087,653,202
42	-	748,387,700	△	8,087,700	740,300,000	602,924,052	-	602,924,052	1,351,311,752	△8,087,700
43	-	637,714,850	△	9,414,850	628,300,000	601,705,093	-	601,705,093	1,239,419,943	△9,414,850
44	-	1,163,200,000	13,400,000	1,176,600,000	600,320,466	-	600,320,466	1,763,520,466	13,400,000	1,776,920,466
45	-	1,741,776,000	△	3,800,000	1,737,976,000	599,325,797	-	599,325,797	2,341,101,797	△3,800,000
46	-	2,048,078,350	△	5,178,350	2,042,900,000	599,158,562	-	599,158,562	2,647,236,912	△5,178,350
47	-	2,151,118,500	30,281,500	2,181,400,000	598,661,831	-	598,661,831	2,749,780,331	30,281,500	2,780,061,831
48	-	3,216,251,450	80,933,550	3,297,185,000	598,014,460	-	598,014,460	3,814,265,910	80,933,550	3,895,199,460
49	-	1,253,252,750	1,304,347,250	2,557,600,000	11,326,704	-	11,326,704	1,264,579,454	1,304,347,250	2,568,926,704
50	-	2,531,440,000	△	900,783,450	1,630,656,550	5,459,200	△	804,700	4,654,500	△901,588,150
59	-	515,900,100	174,180,300	690,080,400	-	-	-	515,900,100	174,180,300	690,080,400
合計	725,354,600	685,906,975,185	11,809,776,784	697,716,751,969	57,545,487,783	44,598,931	57,590,086,714	743,452,462,969	11,854,375,715