Nightcap’s own town planner cannot distinguish between Bhula Bhula and Nightcap, they are synonymous
Channel: Optional Viewing
Date: 2021-08-31

Analysing the cost difference in Nightcap’s ILLEGAL & FAILED DA

Increased – $ 5 unit increase across all pricings to lay and install communications ($300,000 increase)

Decreased – unsealed roads to $ 13.117 million  (decreased by nearly 30%) decreased by $ 5.432 million

Added – sealed roads $ 375,000 (decreased sealed sections from 750m to 500m)

Added - 2 Bridges total $ 5.460 million

Added – cut to fill to roadworks (PROVISIONAL) $ 1.6 million

Added - 125 Street lights (PROVISIONAL) $ 1.875 million

Added – guard rails & retaining walls (PROVISIONAL)  $ 650,000
                road signs (PROVISIONAL) $ 67,500
                cul-de-sac turnaround $ 37,500
                landscaping $ 365,000

Increase – contingency to 15.1% (previously 15%) on $ 31,007,125 (adds around $ 40,000 with .1%)

Added – 
- cultural heritage monitoring (PROVISIONAL) 0.6% of project $ 200,000
- offset (PROVISIONAL) 0.8% $ 300,000  ($27.8 million is the quoted offset value)
- biodiversity protection (PROVISIONAL) 0.4% $ 150,000
- professional fees 9.6% $ 3.5 million
- site establishment & temporary works 1.5%  $ 420,000 (increased from 1% $ 370,760)
- site survey & services identification 0.6% $ 175,000
- contractor overheads, margin, supervision, management plans & controls 8.5% $ 2.430 million (increased from 0. 5% $ 185,380, and from 0.25% $ 92,690, TOTAL $ 278,070 = $ 2.151 million increase)