April 25 ,2007

Consolidated Financial Results
for the year ended March 31,2007(All financial information has been prepared in accordance with accounting principles generally accepted in Japan)
English translation from the original Japanese-language document
Company name:Daihatsu Diesel Mfg. Co., Ltd.
Listing:
Second Section Osaka Stock Exchange
Stock code number:
6023
Location of the head office:Osaka Prefecture
URL:
http://www.dhtd.co.jp
Date of the meeting of the Board of Director for Consolidated Financial Result:
April 25 ,2007
Date of the ordinary general meeting of shareholders:June 28 ,2007
Payment date of cash dividends:
June 29 ,2007
U.S. accounting standards :Not applied
1.Financial results for the year ended 31 March 2007
(1) Consolidated financial results
TurnoverMillion yen
53,307
46,900FY 2007
FY 2006%(13.7)(2.0)

Basic earnings pershare

Profit before
exceptional items

Profit after tax

Million yen
4,200
3,499

Million yen
3,324
2,617

Million yen
1,666
1,504

%
(20.0)(55.3)

Yen-58.4452.32%(27.0)(30.9)

Ratio ofprofit before
exceptional items tototal assets
%
5.7
4.7

Returnon equity

Diluted earnings
per shareYen
FY 2007
FY 2006

Operating Profit%
18.5
23.5%
(10.7)(77.2)

Ratio of
Operating Profit toturnover%
7.9
7.5(2) Consolidated financial position
Total assets

Ratio ofshareholder’s funds
%
18.2
12.9

Shareholder’s funds
per shareYen
338.83255.66

From invensting
activities

From financing
activities

Cash and cash equivarents
at end of period

Million yen-1,244-1,273

Million yen-829-3,103

Shareholder’s funds

Million yen
Million yen
FY 200759,427
11,301
FY 2006
56,3607,244
Note: Shareholder’s funds : FY2007 10,789 Million yen(3) Consolidated cash flows
From operating
activities
Million yen
4,896
4,668

FY 2007
FY 2006

Million yen
6,817
3,875

2. Cash dividends
Annual cash dividends per share
Q1

FY 2007
FY 2006

InterimYen-

Yen-

Q3

Year-end

Yen-

5.00
5.00

Yen

Total

Total amount ofannual cash
dividends

Yen
5.00
5.00

Million yen
159
141

Dividends payout
ratio%
9.6
8.6

Ratio of total
amount of dividends
to shareholder’sfunds%
2.2
1.7

3. Forecast for FY 2008 (April 1, 2007 － March 31, 2008 )TurnoverInterimFull year

Million yen
25,00059,000Operating Profit

Profit before
exceptional items

Profit after tax

Basic earnings pershare

Million yen
1,400
4,300

Million yen
1,200Million yen
300
2,000

Million yen
9.42
62.79

3,700

4.Other(1) Changes in scope of consolidation or equity method
Consolidated subsidiaries
Newly included : －Newly exempted : －Affiliates (based on equity method)
Newly included : －Newly exempted : －(2) Changes in accounting method : None
(3) Total number of shares issued at end of each year
FY2007 31,850,000 shares

FY2006 28,400,000 shares

Number of shares of treasury stock at year-end
FY2007

7,249 shares

FY200664,781 shares

Reference : Unconsolidated financial results
1．Unconsolidated financial results for the year ended 31 March 2007
(1) Unconsolidated financial results
Turnover

Profit before
exceptional items
Million yen%
2,179(39.3)
1,564(112.0)

Operating Profit

FY 2007
FY 2006

Million yen%
41,465(16.6)
35,562(4.2)

FY 2007
FY 2006

Profit after tax
Million yen%
850( 69.1)
502( 158.7)

Million yen%
2,233(34.0)
1,666(107.7)

Diluted earnings per share
Yen-Basic earnings per shareYen
29. 79
16. 94(2) Unconsolidated financial position
Total assets
FY 2007
FY 2006

Shareholder’s funds

Million yen
47,53843,879Million yen
9,767
7,121

Ratio of
Shareholder’s funds
%
20.5
16.2

Shareholder’s funds
Per shareYen
306.74250.82

2. Unconsolidated Forecast for FY 2008 (April 1, 2007 － March 31, 2008 )TurnoverInterimFull year

Million yen
20,00048,000Operating Profit

Profit before
exceptional items

Million yen
950
2,600Million yen
900
2,500

Profit after tax
Million yen
500
1,100

Basic earnings pershareyen
15.70
34.54