COMPANY RESEARCH AND ANALYSIS REPORT

Nousouken Corporation
3541
TSE Mothers

22-Feb.-2018
FISCO Ltd. Analyst

Toru Fukuda

FISCO Ltd.
http://www.fisco.co.jp

COMPANY RESEARCH AND ANALYSIS REPORTFISCO Ltd.
http://www.fisco.co.jp

Nousouken Corporation
3541 TSE Mothers

22-Feb.-2018
http://www.nousouken.co.jp/ir/news.html■ Index■Summary---------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 01■Company profile and history--------------------------------------------------------------------------------------------------------------------------- 03
1. Company profile.. ................................... ......................................................................................................

03

2. History................................................... ......................................................................................................

03■Business description---------------------------------------------------------------------------------------------------------------------------------------------- 04
1. Consignment sales system.................... ......................................................................................................

05

2. Outright purchase-consignment sales... ......................................................................................................

06

3. Wholesaling.................................................................................................................................................

07■Strengthens & Business Risks---------------------------------------------------------------------------------------------------------------------- 07
1. Strengthens and Competition................ ......................................................................................................

07

2. Business risks..............................................................................................................................................

09■Results trends--------------------------------------------------------------------------------------------------------------------------------------------------------------- 09
1. FY8/17 results..............................................................................................................................................

09

2. Financial position.........................................................................................................................................

11

3. Major events during FY8/17.........................................................................................................................

12

4. Outlook for FY8/18.. .....................................................................................................................................

13■Overview of medium-to-long-term business plan---------------------------------------------------------------------- 13■Shareholder returns------------------------------------------------------------------------------------------------------------------------------------------------- 16

We encourage readers to review our complete legal statement on “Disclaimer” page.

COMPANY RESEARCH AND ANALYSIS REPORTFISCO Ltd.
http://www.fisco.co.jp

Nousouken Corporation
3541 TSE Mothers

22-Feb.-2018
http://www.nousouken.co.jp/ir/news.html██SummaryVenture company engaged in building up network of direct sales
outlets for farm-fresh produce both domestically and overseas;
aiming for ¥360mn in operating profit in FY8/20
Founded in Wakayama City in October 2007. Guided by its vision of sustainable agribusiness that will enrich thelives of consumers, Nousouken Corporation <3541> (hereafter, also “the Company”) is working to create a businessstructure that will help ensure agriculture does not disappear from Japan or the rest of the world and, towards thisend, is striving to make agriculture an attractive business.
Nousouken began reporting on a consolidated basis in FY8/17. The Company released consolidated results forthe full fiscal year on October 12, 2017, reporting sales of ¥1,659mn, operating profit of ¥131mn, and net profit
attributable to owners of parent of ¥84mn. Focusing on direct sales of farm-fresh produce, the Nousouken Group
continued working hard to expand its relationships with supermarkets and other retail outlets, and by the end of
FY8/17 had grown its retail store distribution network to 996 stores, including 992 in Japan and 4 in Hong Kong.
For FY8/18, the Company is forecasting full-year sales of ¥2,270mn (+36.8% YoY) but, because of heavy investment
spending to support future business expansion, expects to report an operating loss of ¥100mn and net loss
attributable to owners of parent of ¥70mn. This year the Company is looking to lay the groundwork for mediumto-long-term growth in the value of goods distributed through its distribution network that connects producers (i.e.
farmers) with supermarkets and other retailers. It will be focusing especially on reconfiguring its distribution network,
but will also be investing heavily in new personnel to support its national network of producers and retail outlets,
and making substantial investments new IT systems that will help increase productivity.
Nousouken put together a medium-to-long-term business plan at the beginning of FY8/17. As this is a rolling plan,
the performance targets have changed with the start of a new fiscal year. Looking back at its performance under theplan put together at the beginning of FY8/17, the Company noted that there was plenty of demand on the demandside (as usual), but the supply side and the business structure of the Company could not handle all of the demand
and that is why sales and earnings did not grow as much as expected. With this problem having now come to thefore, the Company has put together a new capital spending plan aimed at alleviating the problem and revised its
medium-to-long-term business plan accordingly.
The timing of the Company’s move to revise its medium-to-long-term business plans reflects its recognition thatlarge investments are needed to resolve its current problems with operations. Because the main emphasis under
the current medium-to-long-term plan is expanding the value of goods distributed, this year the Company is making
investments aimed at resolving operational problems in three key areas. First, on the distribution front, the Company
will put money into reconfiguring its distribution network and expand the capacity of its distribution centers. Second,on the IT front, the Company will direct investments towards enhancements of its IT platform and an upgrade itscore system. And third, on the personnel front, the Company will allocate more money so it can expand hiring andreconfigure its personnel system and organizational structure.

We encourage readers to review our complete legal statement on “Disclaimer” page.

01 16

COMPANY RESEARCH AND ANALYSIS REPORTFISCO Ltd.
http://www.fisco.co.jp

Nousouken Corporation
3541 TSE Mothers

22-Feb.-2018
http://www.nousouken.co.jp/ir/news.html

Summary

With regard to returns to shareholders, because the Company is still in the growth stage, management believes
the greatest returns to shareholders will come not from paying dividends but from building up internal reserves andputting these funds towards investments that will increase operational efficiency and growth the business. For thatreason, the Company has chosen not to pay a dividend and will instead retain all earnings and build up internal
reserves to help finance investments that will strengthen its business structure and grow the business. The Company
has said that it does intend to pay a dividend out of retained earnings at some point in the future, but that it has not
yet made a decision as to when.
Key Points
Begin reporting on consolidated basis in FY8/17, but has reported four straight years of higher sales andearnings at the parent• Value of goods distributed* at new record high on quarterly basis• Now distributing to 992 domestic stores for a six-fold increase over the last four years• During the three-year period starting in FY8/17, will once again be entering investment phase in order to further
expand the value of goods distributed•*	Value of goods distributed as measured by total sales through supermarkets and other retailers based on the final sales
price to the final consumer

Results
trends(¥mn)

Net sales (left)

㻞㻘㻤㻜㻜

Operating profit (right)

㻔¥㼙㼚㻕
㻞㻜㻜

㻝㻡㻢
㻝㻟㻝

㻞㻘㻠㻜㻜

㻝㻡㻜

㻞㻘㻜㻜㻜

㻝㻜㻜
㻠㻠

㻞㻘㻞㻣㻜

㻝㻘㻢㻜㻜

㻡㻜
㻝㻘㻢㻡㻥

㻝㻘㻞㻜㻜

㻜
㻝㻘㻝㻥㻡

㻤㻜㻜

㻤㻤㻠

㻙㻝㻜㻜

㻠㻜㻜

㻙㻡㻜
㻙㻝㻜㻜

㻜

㻙㻝㻡㻜
㻲㼅㻤㻛㻝㻡

㻲㼅㻤㻛㻝㻢

㻲㼅㻤㻛㻝㻣

㻲㼅㻤㻛㻝㻤㻌㻱

Source: Prepared by FISCO from the Company’s financial results

We encourage readers to review our complete legal statement on “Disclaimer” page.

02 16

COMPANY RESEARCH AND ANALYSIS REPORTFISCO Ltd.
http://www.fisco.co.jp

Nousouken Corporation
3541 TSE Mothers

22-Feb.-2018
http://www.nousouken.co.jp/ir/news.html██Company profile and history
Main business: Direct Sales of farm-fresh produce
1. Company profile
The main companies in the Nousouken Group are Nousouken Corporation, which manages the Direct Sales
business in Japan, and Global Ichiba Corporation, which manages the Group’s Direct Sales business overseas.
The Company’s mainstay Direct Sales business involves picking up shipments of fresh produce from registeredproducers (farmers) at designated transshipment terminals that are run by Nousouken or one of its subcontractors,
then delivering the goods to be sold through in-store displays for direct sales of farm-fresh produce at supermarkets
and other venues. (As a general rule, deliveries are made the following day). In other words, Nousouken has created a
distribution network that connects registered producers with supermarkets and other retailers, and allows consumers
to purchase farm-fresh produce at supermarkets and other local retailers that they would not otherwise have beenable to purchase without traveling outside the city to where they could find a stand operated by the producer himself
at a Michi-no-Eki roadside rest area.
Under the Nousouken’s Direct Sales business, transactions are split between consignment sales through supermarkets and other retail outlets conducted under standing contracts, and simple wholesaling. Under its consignment
sales system, Nousouken may also make outright purchases of fresh produce from registered producers then turnaround and sell the goods on consignment for its own account. The Company calls this type of transaction an
outright purchase-consignment sale.
Overview of main group companies
Name

Business

Nousouken Corporation

Supervises group operations, manages Direct Sales business in Japan

Global Ichiba Holdings Corporation

Holding company for Global Ichiba Corporation
Manages Direct Sales business operated by Global Ichiba Corporation outside Japan

Global Ichiba Corporation

Exports Japanese agricultural products

Nippon Ichiba Hong Kong Limited

Imports and sells Japanese agricultural products in Hong Kong

Date established
October 2007
June 2017
September 2015
August 2016

Source: Prepared by FISCO from the securities report and Company website

2. History
Founded in Wakayama City in October 2007. Guided by its vision of sustainable agribusiness that will enrich the livesof consumers, Nousouken Corporation is working to create a business structure that will help ensure agriculture
does not disappear from Japan or the rest of the world.
History
Date
October 2007

Summary
Established Nousouken Corporation

June 2011

Relocated headquarters to Kuroda district of Wakayama City, Wakayama Prefecture

July 2012

Opened Tokyo sales office in Tokyo’s Shinagawa Ward

June 2016

Listed on the Mothers market of the Tokyo Stock Exchange

August 2016

Opened Osaka sales office in Osaka’s Yodogawa Ward

August 2016

Make Global Ichiba Corporation a consolidated subsidiary

June 2017

Establish subsidiary Global Ichiba Holdings Corporation through share exchange

Source: Prepared by FISCO from the securities report and Company website

We encourage readers to review our complete legal statement on “Disclaimer” page.

03 16

COMPANY RESEARCH AND ANALYSIS REPORTFISCO Ltd.
http://www.fisco.co.jp

Nousouken Corporation
3541 TSE Mothers

22-Feb.-2018
http://www.nousouken.co.jp/ir/news.html

Company profile and history

Global Ichiba Holdings Corporation was established in conjunction with the receipt of funding from the Cool Japan
Fund Inc. (a public-private fund created to support and promote the development of overseas demand for Japanese
products and services). After being approved for up to ¥366mn in funding from the Cool Japan Fund (including up
to ¥316mn in capital and a ¥50mn in loans), the existing shareholders of Global Ichiba (Nousouken and three othercompanies) used a share transfer to bring their ownership together under Global Ichiba Holdings Corporation, which
would serve as an interim holding company. After Global Ichiba Holdings was established, Global Ichiba raised¥85mn in new capital through a private placement of shares with the Cool Japan Fund. With Global Ichiba expected
to play a more important role in the future from the perspective of providing worthwhile information to investors,
Nousouken decided to include Global Ichiba in its consolidated accounts. In addition strengthening Global Ichiba’s
capital base, the company will make use of the Cool Japan Fund’s network and coordinate efforts with government
ministries, local public entities, and producers to help increase the number of Japanese farmers exporting fruits
and vegetables to Hong Kong.

██Business description
Specializing in direct sales of farm-fresh produce in three different
areas: consignment sales system, outright purchases-consignment
sales, and wholesaling
Nousouken’s Direct Sales operations are all reported under a single segment, but the segment includes sales madethrough the Company’s consignment sales system, outright purchases-consignment sales, and wholesaling. In
FY8/17, consignment sales system accounted for 75.3% of sales, outright purchases-consignment sales 20.0%,
and wholesaling 4.7%.

Sales breakdown (FY8/17)
㻯㼛㼚㼟㼕㼓㼚㼙㼑㼚㼠㻌㼟㼍㼘㼑㼟㻌㼟㼥㼟㼠㼑㼙㻻㼡㼠㼞㼕㼓㼔㼠㻌㼜㼡㼞㼏㼔㼍㼟㼑㼟㻙㼏㼛㼚㼟㼕㼓㼚㼙㼑㼚㼠㻌㼟㼍㼘㼑㼟㼃㼔㼛㼘㼑㼟㼍㼘㼕㼚㼓

㻠㻚㻣㻑

㻞㻜㻚㻜㻑

㻣㻡㻚㻟㻑

Source: Prepared by FISCO from the Company’s results briefing materials

We encourage readers to review our complete legal statement on “Disclaimer” page.

04 16

COMPANY RESEARCH AND ANALYSIS REPORTFISCO Ltd.
http://www.fisco.co.jp

Nousouken Corporation
3541 TSE Mothers

22-Feb.-2018
http://www.nousouken.co.jp/ir/news.html

Business description

1. Consignment sales system
Under its consignment sales system, Nousouken accepts shipments of agricultural goods from registered producers
and provide them with a distribution channel through which they can make consignment sales to supermarkets
and other retailers (where their crop is sold through special in-store displays for direct sales of farm-fresh produce).
Because this is a consignment sale, neither Nousouken or the retailer actually buys the goods and all of the inventoryrisk remains with the registered producer. In return for accepting inventory risk, the registered producer retains theright to determine what goods are sold, where the goods are sold and the price at which the goods are sold. Under
this system, the registered producer is free to sell whatever types of produce he likes, in whatever quantities helikes, at whatever prices he likes, through what retail outlets he likes. This is possible because the retailers provide
their in-store barcode scanning data for the sales of that producer’s goods at their stores and Nousouken has theinformation system at its transshipment terminals so registered producers can label the barcode from different retail
outlets. Each registered producer has a special barcode of his own that will be affixed to the products that he wants
to ship to designated retailers from Nousouken’s transshipment terminal. In those cases where registered producers
cannot ship goods because they are too far away from a transshipment terminal, Nousouken has established aworkaround by lending these producers tablet computers and barcode labeling equipment so they can createbarcode labels on their own premises and ship to retailers directly.
When a consumer purchases something at their local supermarket or other retailer that was supplied by one of
Nousouken’s registered producers, the registered producer would receive the sales price less the sales commissions
paid to both the retailer and Nousouken. Registered producers receive the daily sales data that Nousouken receives
from retailers by mail. Because the sales are made on consignment and the producer retains all of the inventoryrisk, Nousouken’s registered producers generally earn more than they would by going through the regular markets
for agricultural products. For their part, retailers do not take any inventory risk on these sales because they do not
actually buy the goods outright, but they do earn sales commissions in return for selling the goods through special
in-store displays for direct sales of farm-fresh produce. Because Nousouken serves as an intermediary for registeredproducers, retailers do not need to make payment to each and every producer and is therefore able to reduce thelaborious task of making individual payments.
Part of commission income Nousouken collects from registered producers under its consignment sales system
goes towards covering the cost of transporting the consigned goods from its transshipment terminal to the retailer.
Another part of Nousouken’s commission is compensation for the barcode labeling. And a sales commission is paidin line with sales at the retail store. In those cases where the registered producers use tablet computers and ship
directly from their farms, Nousouken does not receive a commission to cover the cost of shipping but does charge
rental fees for the tablet computer and barcode labeling equipment. Nousouken also charges a registration fee
when producer register at one of its transshipment terminals, and thereafter collects members’ dues once a year.
In those cases where Nousouken subcontracts the operations of one of its transshipment terminals to anothercompany, the subcontractor is responsible for transporting the goods from registered producers’ farms to thedesignated retailers. In return, Nousouken pays part of the commission it earns from consignment sales originatingfrom that terminal to the subcontractor.
Because most of the Nousouken’s revenues are commissions earned on sales under its consignment sales systemand these commissions are booked as sales, the profit margin for this part of the business is much higher than it isfor either outright purchases-commission sales or wholesaling.

We encourage readers to review our complete legal statement on “Disclaimer” page.

05 16

COMPANY RESEARCH AND ANALYSIS REPORTFISCO Ltd.
http://www.fisco.co.jp

Nousouken Corporation
3541 TSE Mothers

22-Feb.-2018
http://www.nousouken.co.jp/ir/news.html

Business description

To help realize the Group’s vision for sustainable agribusiness, the Company believes it is essential for its producers
to be conscientious managers, and also promotes this consignment sales system in which the producers are able
to take the lead in actively growing their own business and increasing sales.
Distribution of agricultural products

Source: Prepared by FISCO from the Company’s results briefing materials

Commissions & data flow

Source: Prepared by FISCO from the Company’s results briefing materials

2. Outright purchase-consignment sales
Nousouken will make outright purchases of set quantities of produce from registered producers then resell the items
on a consignment basis to the retailer in cases where the available supply of fruits and vegetables is not steadybecause of intemperate weather conditions or when retailers simply want to buy a set amount for their store event.
Because Nousouken takes the inventory risk in such cases, it determines the price it will pay the registered producer,
setting the price at roughly the same level or perhaps a bit higher than the price the producer could expect if heshipped his crop to the market. The retailer and the consumer get the same benefit as if the sale were made under
the Company’s regular consignment sales system.

We encourage readers to review our complete legal statement on “Disclaimer” page.

06 16

COMPANY RESEARCH AND ANALYSIS REPORTFISCO Ltd.
http://www.fisco.co.jp

Nousouken Corporation
3541 TSE Mothers

22-Feb.-2018
http://www.nousouken.co.jp/ir/news.html

Business description

For outright purchase-consignment sales, Nousouken books to sales the amount received by the retailer from thesale of the goods less the retailer’s sales commission. However, the profit margin on this is much lower than therevenues received under its regular consignment sales system because from these sales it must also subtract thecost of goods sold, i.e., the amount originally paid to the registered producer for his crop.
3. Wholesaling
Under its wholesaling operations, Nousouken makes outright purchases of fresh produce from registered producers
then resells the goods to a supermarket or other outlet in the regular pattern of the standard wholesaler. And, justas it does when it makes an outright purchase-consignment sale, Nousouken records its purchasing cost as thecost of goods sold and the amount received from selling the goods as sales. The difference is the retailer takes all
the inventory risk, so the price at which Nousouken can sell the goods under a standard wholesale transaction isroughly the same or even a bit less than the market price. This means the Company’s profit margin under wholesalingis less than it is under either consignment sales or outright purchases-consignment sales.
That said, because consignment sales, outright purchases-consignment sales, and wholesaling are all reported
under a single segment (Direct Sales), the Company does not disclose detailed sales and earnings for these individual
areas.
Nousouken has a total of three consolidated subsidiaries, Global Ichiba Holdings, Global Ichiba, and Nippon Ichiba
Hong Kong Limited. From last fiscal year (FY8/17), Global Ichiba and Nippon Ichiba Hong Kong Limited were
included in consolidated results both having become more important and Global Ichiba Holdings was included due
to its establishment. Nippon Ichiba Hong Kong Limited is in charge of direct sales of Japanese agricultural productsin Hong Kong.

██Strengthens & Business Risks
Steady-growth business model plus ability to expand operations
with M&A bode well for future growth potential
1. Strengthens and Competition
The Company’s strengthens include its astute use of modern information technology, its creativity in establishinga new distribution channel for agricultural goods, and its ability to connect farmers with urban retailers to sell
fresh-farm produce in a manner that allows consumer to get a feel of the care with which the individual farmer has
raised his crop.

We encourage readers to review our complete legal statement on “Disclaimer” page.

07 16

COMPANY RESEARCH AND ANALYSIS REPORTFISCO Ltd.
http://www.fisco.co.jp

Nousouken Corporation
3541 TSE Mothers

22-Feb.-2018
http://www.nousouken.co.jp/ir/news.html

Strengthens & Business Risks

Company Philosophy

Source: Prepared by FISCO from the Company’s results briefing materials

Compared with other companies currently distributing agricultural products and (large-scale) market distribution, thedirect sales network that Nousouken has created for farm-fresh produce cannot compete in terms of sales volume.
Nevertheless, it is a reliable medium-sized supply channel that supermarkets and others can count on year-round
thanks to the wide geographic distribution of Nousouken’s registered producers (stretching from all the way Southern
to Northern Japan) and the short time the goods spend in transit. While farmers could bring their crops to sell at
nearby Michi-no-Eki roadside rest areas immediately after harvesting and the produce there would be the freshest
a consumer could possibly buy because it had been picked that very day, the amount of produce a farmer could
sell this manner is limited both in terms of volume and geographic reach, since sales would never go beyond theimmediate area where the crops were grown.
From the perspective of producers, dealing with Nousouken as opposed to JA (Japan Agricultural Co-operative)
gives the producer the right to decide what prices their goods are sold at the in-store display for direct sales offarm-fresh produce, the right to decide what kind of crops, the volume, and what stores to ship to, and the right tomake their own production decisions. While registered producers will have to accept the inventory risk when theysell through Nousouken’s consignment sales system, Nousouken offers producers the chance to earn more fromtheir crop sales based on their own personal initiative and ability.
From the perspective of retailers, dealing with Nousouken (on a consignment sales basis) as opposed to JA has
the advantage of eliminating introduction costs and inventory risk. With shorter introduction times also possible
when going through Nousouken, retailers will also be in a better position that can generate more customers without
having inventory risk. Finally, from the perspective of consumers, buying produce that has been delivered throughNousouken’s distribution network as opposed to JA’s assures a high degree of freshness that is hard to come by inurban markets with all the convenience of their local neighborhood supermarket and the assurance that they know
where the produce comes from and how it was grown.

We encourage readers to review our complete legal statement on “Disclaimer” page.

08 16

COMPANY RESEARCH AND ANALYSIS REPORTFISCO Ltd.
http://www.fisco.co.jp

Nousouken Corporation
3541 TSE Mothers

22-Feb.-2018
http://www.nousouken.co.jp/ir/news.html

Strengthens & Business Risks

2. Business risks
Among the business risks faced by Nousouken, we must first note that further growth in the business depends
on the Company’s ability to increase the number of registered producers and the number of retail stores it does
business with. At this time the Company also has a substantial customer concentration risk, as three big retail chain
operators—HANKYU OASIS Co. LTD, SUMMIT, INC., and AEON RETAIL CO., LTD—account for roughly 40% of
its total transaction volume.
Outside of these business risks, Nousouken is also subject to the risk that are unique to agricultural goods, including
food safety concerns and the ups and downs of prices in the produce market stemming from inclement weather.

██Results trends
Four consecutive years of rising sales and earnings at parent
company
1. FY8/17 results
Nousouken began reporting on a consolidated basis in FY8/17 4Q, posting consolidated sales of ¥1,659mn andoperating profit of ¥131mn. The results included not only the Direct Sales business in Japan, but also the businessit had launched overseas. The Company keeps a close eye on three key performance indicators: the value ofgoods distributed, the number of retail stores served, and the number of registered producers. (The value of goods
distributed being measured as total sales through supermarkets and other retailers based on the value of sales tothe final consumer.) At the end of FY8/17, Nousouken was delivering to a total of 996 retail outlets and had 6,830
registered producers. The total value of goods distributed during the year was ¥7,089mn.
Value of goods distributed and number of retail outlets (parent company basis)

Source: Prepared by FISCO from the Company’s results briefing materials

We encourage readers to review our complete legal statement on “Disclaimer” page.

09 16

COMPANY RESEARCH AND ANALYSIS REPORTFISCO Ltd.
http://www.fisco.co.jp

Nousouken Corporation
3541 TSE Mothers

22-Feb.-2018
http://www.nousouken.co.jp/ir/news.html

Results trends

At the parent company level, Nousouken reported a 34.2% YoY increase in sales and a 2.7% increase in operating
profit to mark its fourth consecutive year of positive growth in sales and earnings. The three key performanceindicators also show strong growth with the value of goods distributed rising 27.8% YoY to ¥7,058mn, the numberof retail outlets increasing by 312 stores to 992, and the number of registered producers increasing by 1,065 to
6,830. Over the last four years the value of goods distributed by Nousouken has quadrupled, and the Company
plans call for still more growth going forward as it moves into another investment phase during the three-year period
from FY8/17 through FY8/19. And, because the value of goods distributed by the Company tends to increase when
the Company adds staff, it plans to continue adding staff during FY8/18.
The number of retail outlets Nousouken delivers to has risen to 992 stores as of the end of FY8/17 for a six-foldincrease over the last four years. The increase in the number of retail outlets was especially large in FY8/17, thanks
in part by the higher profile of the Company following its stock exchange listing. With demand from consumers
for direct-from-the-farm vegetables still running strong, the Company expects to continue adding stores to its
distribution network in the years ahead.
Nousouken had a total of 6,830 registered producers as of the end of FY8/17, with registrations rising especiallyfast during the second half of the year as it made a concerted push to register new producers starting in 3Q. The
Company now draws produce from farmland located in 27 different prefectures. The number of transshipment
terminals in operation at the end of FY8/17 was 69, of which 49 were jointly operated by subcontractors
Number of registered producers at fiscal year-end

Source: Prepared by FISCO from the Company’s results briefing materials

From the overview of parent company results it is evident that sales this past year were driven by the increasein outright purchase-consignment sales, which is attributable to the addition of new retail outlets and registeredproducers to the Company’s distribution network. The gross profit margin declined, however, precisely because
outright purchases-consignment sales accounted for a larger proportion of sales. Still, even with the increase in
spending on new personnel and other investments, Nousouken managed to report a modest increase in operating
profit over the previous year.

We encourage readers to review our complete legal statement on “Disclaimer” page.

10 16

COMPANY RESEARCH AND ANALYSIS REPORTFISCO Ltd.
http://www.fisco.co.jp

Nousouken Corporation
3541 TSE Mothers

22-Feb.-2018
http://www.nousouken.co.jp/ir/news.html

Results trends

Overview of sales and earnings

Source: Prepared by FISCO from the Company’s results briefing materials

Breakdown of factors contributing to change in operating profit

Source: Prepared by FISCO from the Company’s results briefing materials

2. Financial position
The Company’s consolidated balance sheet at the end of FY8/17 shows an increase total assets, the increase
stemming mainly from the expansion of transaction volume and the accompanying rise in cash and deposit balances(to ¥880mn) and trade accounts receivable (to ¥401mn).
Balance Sheets

Source: Prepared by FISCO from the Company’s results briefing materials

We encourage readers to review our complete legal statement on “Disclaimer” page.

11 16

COMPANY RESEARCH AND ANALYSIS REPORTFISCO Ltd.
http://www.fisco.co.jp

Nousouken Corporation
3541 TSE Mothers

22-Feb.-2018
http://www.nousouken.co.jp/ir/news.html

Results trends

3. Major events during FY8/17(1) Business cooperation agreement signed between Nousouken, Global Ichiba, and Japan Airlines in July2017
Nousouken and its subsidiary Global Ichiba signed a business cooperation agreement with Japan Airlines (JAL)in July 2017. The agreement covered plans for the air-freighting of Japanese agricultural goods using JAL’s
domestic flight network as well as exports using JAL’s international flight network. As Nousouken expands its
network of transshipment terminals, it is looking link with JAL’s domestic flight network (based at Haneda Airport)
as well as its international flight network in an effort to facilitate the broader distribution of Japanese agricultural
products within the domestic market and provide overseas consumers with access to fresh Japanese produce ataffordable prices. Under this agreement, in August 2017, Nousouken began air-freighting Japanese produce fromits transshipment terminal in Hokkaido all the way to Hong Kong. Once in Hong Kong, the resources of Nippon
Ichiba were used to begin selling through local, joint-venture supermarket. In the future, the Company is looking
to expand international distribution to Singapore and Taiwan.
(2) Global Ichiba raises new capital thru private placement of shares with Cool Japan Fund in June 2017
The Cool Japan Fund agreed to make a maximum of ¥366mn in Nousouken subsidiary Global Ichiba in supportof Global Ichiba’s efforts to establish a business in Hong Kong that would sell fresh fruits and vegetables exported
from Japan. By giving the many local food supermarkets in Hong Kong access to fresh Japanese fruits andvegetables at affordable prices, the Company is looking to increase both the number of local customers and thevolume of Japanese fruits and vegetables sold, thereby creating an overseas market for Japanese agricultural
products profitable enough to be worthwhile for domestic producers. At the same time, the Company is also
looking to build on this platform and expand exports into other overseas markets, thereby facilitating the further
expansion of sales channels for Japanese agricultural products.
Global Ichiba: Business structure

Source: Prepared by FISCO from the Company’s results briefing materials

We encourage readers to review our complete legal statement on “Disclaimer” page.

12 16

COMPANY RESEARCH AND ANALYSIS REPORTFISCO Ltd.
http://www.fisco.co.jp

Nousouken Corporation
3541 TSE Mothers

22-Feb.-2018
http://www.nousouken.co.jp/ir/news.html

Results trends(3) Pursuing business partnerships with regional banks across Japan
Nousouken is also working to create business partnerships with regional banks all around Japan. Specific examples include management assessment services, business consulting services, business succession planning,support services for new business entrants, constructing business models, support for creating business strategies, business matching, and support services for sixth-sector industrialization for companies that are regionalbank customers. Nousouken has received requests from regional banks all over Japan and has already inked
partnership agreements with seven banks. With this approach, the Company aims to establish deeper connections
with businesses that utilize its regional network while contributing to the revitalizing the region.
(4) Share split implemented for shareholders of record as of August 31, 2017
The company implemented a two-for-one split of its common stock with the aim of lowering its stock price to alevel where there would be more trading and this would lead to an expansion of its shareholder base.
4. Outlook for FY8/18
The Company is looking for strong growth again in FY8/18 as the value of goods distributed continues to expand withhelp from full-year contributions from the new retail outlets and registered producers signed up last year, aggressive
marketing to bring in new supermarket clients, and new business partnerships.
As will be discussed in more detail later in this report, the Company plans to do a lot of investing during FY8/18.
Investment will include reconfiguring its distribution network that links producers with supermarkets and otherretailers to facilitate the expected growth in the value of good distributed over the medium to longer term. For
FY8/18, the Company is forecasting consolidated sales of ¥2,270mn (+36.8% YoY), an operating loss of ¥100mn,
and a net loss attributable to owners of parent of ¥70mn.

██Overview of medium-to-long-termbusiness plan

Changes to medium-to-long-term business plan created at
beginning of FY8/17
Nousouken has made some major changes to the medium-to-long-term business plan it put together at the
beginning of FY8/17. The changes are being made because, although the Company met its target for sales, itfinished short of its target of the value of goods distributed (one of its key performance indicators). The Company
noted that there was plenty of demand on the demand side (as usual), but on the supply side and the businessstructure of the Company could not handle all of the demand and that is why sales and earnings did not grow asmuch as expected. With this problem having now come to the fore, the Company has put together a new capitalspending plan aimed at alleviating the problem and revised its medium-to-long-term business plan accordingly.

We encourage readers to review our complete legal statement on “Disclaimer” page.

13 16

COMPANY RESEARCH AND ANALYSIS REPORTFISCO Ltd.
http://www.fisco.co.jp

Nousouken Corporation
3541 TSE Mothers

22-Feb.-2018
http://www.nousouken.co.jp/ir/news.html

Overview of medium-to-long-term business plan

The medium-to-long-term business plan the Company has put together this year addresses the need to undertake
restructuring on the distribution, IT, and personnel fronts to facilitate rapid business expansion and even faster growthrate. The aggressive capital spending plans place the highest priority on expanding the value of goods distributed.
Specific projects on the distribution front include reconfiguring the Company’s distribution network and expanding
the capacity of its distribution centers. On the IT front, new investments will be aimed at enhancing the Company’s
IT platform and upgrading its core system. On the personnel front, the Company will be stepping up hiring while atthe same time reconfiguring its personnel system and organizational structure. The increased spending on these
initiatives reflects the Company’s recognition that it needs to quickly fortify its business base and do more to develop
its supply side capabilities while there was still plenty of demand on the demand side. Anticipating that producers
will be larger in the future, the Company wants to bring ambitious producers into its distribution network early on.
By investing heavily in FY8/18, the Company is looking to increase the growth rate of its business base in the years
ahead.
Having declared that the three-year period from FY8/17 through FY8/19 will be an major investment phase withinvestments focused on sustaining growth in the value of goods distributed, the Company rolled over mediumto-long-term business plan to encompass another year. FY8/18 will be the second year under the plan but, due
to even heavier investment spending this year, the Company expects to report an operating loss. Because thegroundwork laid by all the investments made this year is expected to yield an operating profit of ¥360mn come
FY8/20, the Company thinks of the losses it expects to report this year as "healthy losses" made for the benefit
of future earnings. The Company’s budget for FY8/18 also includes ¥194mn in additional spending on personnel.
With the additional budget for personnel, the Company expects to add 25 to 30 more employees, giving it enoughstaff to cover all of Japan through FY8/20.
Medium-to-long-term business plan

Source: Prepared by FISCO from the Company’s results briefing materials

We encourage readers to review our complete legal statement on “Disclaimer” page.

14 16

COMPANY RESEARCH AND ANALYSIS REPORTFISCO Ltd.
http://www.fisco.co.jp

Nousouken Corporation
3541 TSE Mothers

22-Feb.-2018
http://www.nousouken.co.jp/ir/news.html

Overview of medium-to-long-term business plan

During the current investment phase, the Company will be reconfiguring its distribution network. As things stand now,each transshipment terminal delivers goods to the client supermarket’s distribution center, though shipments to somesupermarkets cannot be made depending on the location of the transshipment terminal. Each time a new supermarket client is added, it is necessary to put together a new distribution route; unfortunately, the speed with which
this has been accomplished has been lacking. To address this problem, on October 12, 2017, Nousouken enteredinto a business alliance with DELICA FOODS HOLDINGS CO., LTD. <3392>. Under the agreement Nousouken willreconfigure its distribution network by establishing distribution facilities on the grounds of the cold storage centers
operated by DELICA FOODS HOLDINGS. Because the two companies operate in different business areas, thealliance is expected to yield synergistic benefits in the future. Plans for FY8/18 call for simplifying distribution routes
by establishing Nousouken distribution centers on the grounds of the cold storage centers operated by DELICA
FOODS HOLDINGS and bringing all of the shipments from Nousouken’s transshipment terminals to those distribution
centers so they can be consolidated before final delivery to supermarket distribution centers. This will make it easierto put together new distribution routes when new supermarket clients are added, and should lead to an increase in
the total value of goods distributed as well as the value of goods distributed per employee.
Reconfiguration of distribution network

Source: Prepared by FISCO from the Company’s results briefing materials

During the current investment phase the Company will also be enhancing its IT platform and developing its own
software application (dubbed "Nochoku") for exclusive use by registered producers selling through Nousouken’s
network of direct sales outlets. Using the Nochoku app, registered producers will be able to check sales data, sales
ratio, rankings, and payment information, check the basic data from stores and check on other products that wereshipping, check product price data, recommended prices, and retail prices, check online event calendars to find out
date of different retail store fairs, manage labeling functions for the barcode labels that are attached to their products,
and also manage crop cultivation records. In addition to the software application for producers, the Company alsoplans to develop and release an application for consumers and for customers on the buy side.

We encourage readers to review our complete legal statement on “Disclaimer” page.

15 16

COMPANY RESEARCH AND ANALYSIS REPORTFISCO Ltd.
http://www.fisco.co.jp

Nousouken Corporation
3541 TSE Mothers

22-Feb.-2018
http://www.nousouken.co.jp/ir/news.html██Shareholder returns
Company plans to build up internal reserves to fund future growthinvestments
With regard to returns to shareholders, because the Company is still in the growth stage, management believes
the greatest returns to shareholders will come not from paying dividends but from building up internal reserves andputting these funds towards investments that will increase operational efficiency and growth the business. For thatreason, the Company has chosen not to pay a dividend and will instead retain all earnings and build up internal
reserves to help finance investments that will strengthen its business structure and grow the business.

We encourage readers to review our complete legal statement on “Disclaimer” page.

16 16

Disclaimer
FISCO Ltd. (the terms “FISCO”, “we”, mean FISCO Ltd.) has legal agreements with theTokyo Stock Exchange, the Osaka Exchange,and Nikkei Inc. as to the usage of stock priceand index information. The trademark and value of the “JASDAQ INDEX” are the intellectual
properties of the Tokyo Stock Exchange, and therefore all rights to them belong to the Tokyo
Stock Exchange.
This report is based on information that we believe to be reliable, but we do not confirm or
guarantee its accuracy, timeliness,or completeness, or the value of the securities issued bycompanies cited in this report. Regardless of purpose,investors should decide how to use
this report and take full responsibility for such use. We shall not be liable for any result of its
use. We provide this report solely for the purpose of information, not to induce investment or
any other action.
This report was prepared at the request of its subject company using information provided
by the company in interviews, but the entire content of the report, including suppositions andconclusions, is the result of our analysis. The content of this report is based on informationthat was current at the time the report was produced, but this information and the content of
this report are subject to change without prior notice.
All intellectual property rights to this report, including copyrights to its text and data, areheld exclusively by FISCO. Any alteration or processing of the report or duplications of thereport, without the express written consent of FISCO, is strictly prohibited. Any transmission,
reproduction, distribution or transfer of the report or its duplications is also strictly prohibited.
The final selection of investments and determination of appropriate prices for investment
transactions are decisions for the recipients of this report.
FISCO Ltd.