January 30,2008

Consolidated Financial Results
For nine months ended December 31,2007(All financial information has been prepared in accordance with accounting principles generally accepted in Japan)
English translation from the original Japanese-language document
Company name:Daihatsu Diesel Mfg. Co., Ltd.
Listing:
Second Section Osaka Securities Exchange
Stock code number:
6023
Location of the head office:Osaka Prefecture
URL:
http://www.dhtd.co.jp
Data of the meeting of the Board of Director for Consolidated Financial Results: January 29,2008
U.S. accounting standards :Not applied
1.Financial results for nine months ended December 31,2007(1) Consolidated financial results
Turnover

Profit before
exceptional items
Million yen%
3,504(111.6)
1,656(94.6)
3,324

Operating Profit

FY2008 third quarter
FY2007 third quarter
FY 2007

Million yen%
43, 652(17.6)
37,117( 17.3)
53,307

FY2008 third quarter
FY2007 third quarter
FY 2007

Profit after tax
Million yen%
1,852(201.1)
615(263.7 )1,666

Million yen
3,666 (69.2 )2,166 (61.5)
4,200%

Diluted earnings per share
Yen-Basic earnings per share
Yen
58.17
21.7058.44(2) Consolidated financial position
Total assets
Million yen
61,681
56,20659,427

Million yen
12,933
8,118
11,301(3) Consolidated cash flows
From operating
activities
Million yen
1,916
FY2008 third quarter
FY2007 third quarter
2,539
FY 2007
4,896

From investing
activities
Million yen-1,314-543-1,244

FY2008 third quarter
FY2007 third quarter
FY 2007

Ratio of
Shareholder’s funds
%20.0
13.7
18.2

Shareholder’s funds

From financing
activities
Million yen-2,551-629-829

Shareholder’s funds
Per shareYen
387.88270.40338.83

Cash and cash equivalents
at end of period
Million yen
4,868
5,310
6,817

2. Cash dividends
Annual cash dividends per share
Q1
FY 2007
FY 2008
FY 2008(forecast)Interim

Yen-

Yen-

Q3

Year-end

Yen-

5.00

Yen
5.00

5.00

5.00

YenTotal

3. Forecast for FY 2008 (April 1, 2007 － March 31, 2008 )Full year

TurnoverOperating Profit

Profit before
exceptional items

Profit after tax

Basic earnings pershare

Million yen
61,000Million yen
4,700Million yen
4,300

Million yen
2,300

Yen
72.21

4.Other(1) Changes in scope of consolidation or equity method
Consolidated subsidiaries
Newly included : －Newly exempted : －Affiliates (based on equity method)
Newly included : －Newly exempted : －(2) Changes in accounting method : None

Reference : Unconsolidated financial results for nine months ended December 31,2007
1．Unconsolidated financial results
TurnoverOperating Profit

FY2008 third quarter
FY2007 third quarter
FY 2007

Million yen
35,823(20.3)
29,769(24.2)
41,465%

FY2008 third quarter
FY2007 third quarter
FY 2007

Profit after tax
Million yen%
1,296(72.7)
750(157.7)
850

Million yen%
2,337(65.7)(97.4)
1,410
2,233
Basic earnings per share
Yen
40.71
26.43
29.79

Profit before
exceptional items
Million yen
2,331(68.3)
1,385(117.3)
2,179
Diluted earnings per share
Yen-

2．Unconsolidated financial position
Total assets
FY2008third quarter
FY2007third quarter
FY 2007

Million yen
50, 733
44,99647,538

Shareholder’s funds
Million yen
10,787
7,632
9,767

Ratio of
Shareholder’s funds
%
21.3
17.0
20.5

Shareholder’s funds
Per shareYen
338.82268.81306.74%