September 25, 2020
For Immediate Release

Real Estate Investment Trust Securities Issuer
1-6-5 Marunouchi, Chiyoda-ku, Tokyo
Mitsubishi Estate Logistics REIT Investment Corporation
Representative: Masaki Sakagawa, Executive Director(Securities Code: 3481)
Asset Management Company
Mitsubishi Jisho Investment Advisors, Inc.
Representative: Haruhiko Araki, President & CEO
Contact:
Masaki Sakagawa, Executive Vice
President, General Manager, Logistics REITManagement Department
TEL: +81-3-3218-0030

Notice Concerning Prepayment of Bank Loan
Mitsubishi Estate Logistics REIT Investment Corporation (MEL) announces today that its asset managementcompany, Mitsubishi Jisho Investment Advisors, Inc., made its decision to prepay a bank loan (the “Prepayment”), asoutlined below:
1. Details of the Prepayment(1) Prepayment Amount
800 million yen(2) Prepayment Date
October 1, 2020
(3) Source of Funds for Prepayment
Net proceeds from the third-party allotment (Note)
Note: Please refer to the press releases “Notice Concerning Issuance of New Investment Units and Secondary Offering of Investment Units” dated
Aug. 13, 2020, “Notice Concerning Determination of Pricing and Issuance of New Investment Units and Secondary Offering of Investment
Units” dated Aug. 24, 2020 and “Notice Concerning Determination of the Number of New Investment Units to Be Issued through the Thirdparty Allotment” dated Sept. 25, 2020 for details of the net proceeds from the third-party allotment.

2.

Details of the Bank Loan to be Prepaid
Category
Shortterm

LenderMizuho Bank, Ltd.

BorrowingAmount(Millions ofyen)
800

Interest Rate

Borrowing
Date

Original
Repayment
Date

Repayment
MethodCollateral

Base interest
rate + 0.070%(floating rate)

Sept. 12020

Sept. 1,2021

Paid infull uponmaturity

Unsecured andnonguaranteed

Note: Please refer to the press release “Notice Concerning Debt Financing (including "Funding to Promote SDGs" from Sumitomo Mitsui Banking
Corporation and "ESG Loan for J-REIT" from MUFG Bank, Ltd.)” dated Aug. 27,2020 for details of the bank loan.

3. Impact on Forecasts
There are no changes to MEL’s forecasts of results for the fiscal periods ending Feb. 28, 2021 (from Sept. 1, 2020 toFeb. 28, 2021) and Aug. 31, 2021 (from Mar. 1, 2021 to Aug. 31, 2021) stated in the press release “Notice Concerning
Revisions to Forecast for the Fiscal Period Ending February 28, 2021, and Forecast for the Fiscal Period Ending August 31,2021” announced on Aug. 13, 2020, since the Prepayment is included in the Assumption in such forecasts of results.
4. Additional Information for Investors
For the risks associated with the Prepayment, there have been no changes to “I. Fund Information, 1. Fund Status, 3.
Investment Risks” stated in the Securities Report, filed on May 29, 2020 (Japanese only), and “II. Reference Information,
2. Supplementary Information on Reference Materials, 3. Investment Risks” stated in the Securities Registration
Statement filed on Aug. 13, 2020 (Japanese only).

1<Reference> Outstanding Debt Balance after the Prepayment

Short-term Borrowings (Note 1)
Long-term Borrowings (Note 2)
Total Borrowings
Investment Corporation Bonds
Total Borrowings andInvestment Corporation Bonds

Before thePrepayment
3,550
44,824
48,374-(Unit: Millions of yen)
After the Prepayment

48,3742,750
44,82447,574-(800)(800)-47,574(800)

Notes:
1. Short-term refers to borrowings due within one year from the borrowing date.
2. Long-term refers to borrowings due within a period longer than one year from the borrowing date.

For more information about Mitsubishi Estate Logistics REIT Investment Corporation, please visit:https://mel-reit.co.jp/en/

2

Variance