HIGHLIGHTS

Pursuant to the applicable Japanese law, SECOM is required to publish results in line with accounting principles­generally accepted in Japan (Japanese GAAP). Key financial highlights calculated using Japanese GAAP are shown
below for reference.			
U.S. GAAP		In millions of yen
SECOM CO., LTD. and Subsidiaries			Three years ended March 31, 2011		
Years ended March 31

Year endedMarch 312011

2010

2009

2011

¥ 751,868
100,432¥ 670,644
97,178¥ 684,016
76,259$ 9,058,651
1,210,024

62,665
1,171,152

46,9891,138,147

30,5601,143,141755,000
14,110,265

593,495

569,799

528,721

7,150,542

In yenIn U.S. dollars		

Net sales and operating revenue ........
Operating income ..............................
Net income attributable to
SECOM CO., LTD. ............................
Total assets ........................................
Total SECOM CO., LTD.
shareholders’ equity . .......................

In thousandsof U.S. dollars

Per share of common stock:
Net income attributable to
SECOM CO., LTD. ......................
Cash dividends . ...........................
SECOM CO., LTD. shareholders’equity ........................................

¥ 287.41
85.00¥ 215.51
85.00¥ 137.4285.00$ 3.461.02

2,722.08

2,613.34

2,424.91

32.80			Japanese GAAP		In millions of yen
SECOM CO., LTD. and Subsidiaries			Three years ended March 31, 2011		
Years ended March 31

Per share of common stock:
Net income ..................................
Cash dividends . ...........................
Net assets ....................................

2010

2009

2011

¥ 663,887
99,141
109,674
60,846
1,094,400
654,055¥ 654,678
98,53998,32747,611
1,081,679
625,153¥ 678,400
87,63490,92421,502
1,090,483
582,608$ 7,998,639
1,194,470
1,321,373
733,08413,185,542
7,880,181

In yenIn U.S. dollars

96.69
85.00
2,380.12$ 3.36
1.02
32.73¥ 279.07
85.00
2,716.35¥

218.3785.00
2,561.94

Net Income(Japanese GAAP)(In billions of yen)

(In billions of yen)

80

80

60

60

40

40

20

20

006

07

08

09

1011

Note: Net income attributable to SECOM CO., LTD. in the year ended March 31, 2011, rose ¥15.7 billion, to ¥62.7billion. This result was attributable to operating income in the real estate development and sales segment,compared with an operating loss in the previous period, and to a gain on private equity investments,­compared with a loss in the previous period.		 Net income attributable to SECOM CO., LTD. in the year ended March 31, 2010, increased ¥16.4 billion,to ¥47.0 billion. Principal factors behind this result were decreases in loss on other-than-temporary impairment of investment securities and operating loss in the real estate development and sales segment.		 Net income attributable to SECOM CO., LTD. in the year ended March 31, 2009, declined ¥31.2 billion,to ¥30.6 billion. This result was due mainly to an increase in loss on other-than-temporary impairment ofinvestment securities, reflecting a ­stagnant stock market, and an operating loss in the real estate­development and sales segment, owing to flagging conditions in the condominium market.

¥Note: Cash dividends per share of common stock shown are based on dividends approved and paid in each period.
Subsequent to March 31, 2011, cash dividends of ¥90.00 per share were approved at the general shareholders’meeting held on June 24, 2011.

Notes: 1. Yen amounts have been translated into U.S. dollars, solely for the convenience of the reader, at the rate of¥83=US$1, the rate prevailing on the Tokyo ­Foreign Exchange Market on March 31, 2011.
2. Net income attributable to SECOM CO., LTD. per share of common stock is based on the average number ofshares ­outstanding during each period, less treasury stock.
3. SECOM CO., LTD. shareholders’ equity per share of common stock is based on the number of shares o­ utstandingat the end of each period, less treasury stock.
4. Cash dividends per share of common stock shown are based on dividends approved and paid in each period.
Subsequent to March 31, 2011, cash dividends of ¥90.00 per share were approved at the general shareholders’­meeting held on June 24, 2011 (see Note 18 of the accompanying Notes to Consolidated Financial Statements).

Net income attributable to
SECOM CO., LTD. (U.S. GAAP)

Year ended
March 312011		

Revenue ............................................
Operating profit . ...............................
Ordinary profit ...................................
Net income ........................................
Total assets ........................................
Total net assets ..................................

In thousandsof U.S. dollars0
06

07

08

09

10

11