This is an English translation of the official announcement in Japanese that was released on November 12, 2015. The translation is prepared for thereaders’ convenience only. All readers are strongly encouraged to refer to the original Japanese version for more complete and accurate information.
Should there be any inconsistency between the translation and the official Japanese text, the latter shall prevail.

Consolidated Financial Results
For the Third Quarter of the Fiscal Year Ending December 31, 2015
Company name: B-Lot Company Limited
Stock listing: TSE Mothers Section
Ticker code: 3452
URL: http://www.b-lot.co.jp/Representative: Makoto Miyauchi, President
Contact: Yoshimi Endo, Corporate Officer
Phone: +81-3-6891-2525
Submission of Quarterly Securities Report (Shihanki-Houkokusho): November 12, 2015
Commencement of dividend payments:
Preparation of supplementary materials for quarterly financial results: No
Holding of quarterly financial results meeting: No(Note: All amounts have been rounded down to the nearest million yen)

1. Consolidated Financial Results for the Third Quarter Ended September 30, 2015.
（January 1, 2015 to September 30, 2015）
1) Consolidated Operating Results (cumulative)
Revenue(Percentages indicate year-on-year changes.)
Ordinary income
Profit for the period

Operating profit(¥ million)%(¥ million)%(¥ million)%(¥ million)%

The third quarter ended
September 30, 2015

4,305

―

512

―

405

―

252

―

The third quarter ended
September 30, 2014

―――

―

―

―

―

―

(Note: Comprehensive income was 249 million yen for the third quarter ended September 30, 2015)

Basic earnings per share
The third quarter ended September 30, 2015
The third quarter ended September 30, 2014

Diluted earnings per share(¥)

(¥)

73.18

67.84――(Note 1: Consolidated financial statement was made from the first quarter ended March 31, 2015. For this reason, the values from the third quarter
ended September 30, 2014 and the rate of increase from the previous year are not stated.)(Note 2: Although the Company conducted a three-for-one share split for its common stock on April 16, 2015, the basic earnings per share iscalculated on the assumption that the share split was conducted at the beginning of the fiscal year under review.)

2) Consolidated Financial Position
Total assets

Total equity

Equity ratio

Net assets per share(¥ million)(¥ million)(¥ million)(¥)

As ofSeptember 30, 2015

10,016

2,281

22.8

588.17

As ofDecember 31, 2014――――

(Note 1: Consolidated financial statement was made from the first quarter ended March 31, 2015. For this reason, the values from the third quarter
ended September 30, 2014 and the rate of increase from the previous year are not stated.)(Note 2: Although the Company conducted a three-for-one share split for its common stock on April 16, 2015, the basic earnings per share iscalculated on the assumption that the share split was conducted at the beginning of the fiscal year under review.)

2. Dividends
Annual dividends per share
1Q-end2Q-end(¥)――

Fiscal year ended December 31, 2014
Fiscal year ending December 31, 2015
Fiscal year ending December 31, 2015

3Q-end(¥)

Year-end

(¥)

――

0.00
0.00

(¥)

0.00

0.00

―

(Forecast)

Total
(¥)

―

Note: Revision to the most recently released earnings forecasts: No

3. Consolidated Earnings Forecasts for the Fiscal Year Ending December 31, 2015
(January 1, 2015 to December 31, 2015)
Revenue
Fiscal year ending
December 31, 2015

Operating profitProfit attributable toowners of the parent

Profit before tax

Basic earningsper share(¥million)%(¥million)%(¥million)%(¥million)%(¥)

6,930―

717―

566―

345―

98.14

Note: Revision to the most recently released earnings forecasts: No*Notes1. Changes in significant subsidiaries during the period (changes in specified subsidiaries that resulted in changes in the scope of consolidation): No
Newly added: –Excluded: –Note. Although this does not fall under a change in specified subsidiaries, we have included B-Lot Asset Management Co. Ltd. in the range ofconsolidation from the first three months of the fiscal year under review, reflecting the fact that it was established during that same period. We also haveincluded B-Lot Singapore. Ltd. in the range of consolidation from the second quarter of the fiscal year.

2. Accounting treatment and special accounting treatments for quarterly consolidated financial statements: No
3. Changes in accounting policies and changes in accounting estimates(a) Changes in accounting policies: No(b) Changes in accounting policies due to other reasons: No(c) Changes in accounting estimates: No(d) Changes or restatement of accounting estimates: No4）Number of issued shares (ordinary shares)(a) Number of issued shares at the end of the period (including treasury shares)
Third quarter of fiscal year
3,879,600 sharesending December 31, 2015
Third quarter of fiscal year
3,283,500 shares
ended December 31, 2014(b) Number of treasury shares at the end of the period
Third quarter of fiscal year
ending December 31, 2015
Third quarter of fiscal year
ended December 31, 2014――(c) Average number of outstanding shares during the period (cumulative)
Third quarter of fiscal year
3,448,676 sharesending December 31, 2015
Third quarter of fiscal year
1,894,500 shares
ended December 31, 2014
Note 1: Although the Company conducted a three hundred-for-one share split for its common stock on August 20, 2014, the number of shares (commonstock) is calculated on the assumption that the share split was conducted at the beginning of the previous fiscal year under review.
Note 2: Although the Company conducted a three-for-one share split for its common stock on April 16, 2015, the number of shares (common stock) iscalculated on the assumption that the share split was conducted at the beginning of the previous fiscal year under review.

*Information on implementation of quarterly review proceduresThis quarterly financial results report is excluded from the scope of the quarterly review procedures stipulated in the Financial Instruments
and Exchange Act. At the time this quarterly financial results report was disclosed, the review procedures for quarterly consolidated financial
statements stipulated in the Financial Instruments and Exchange Act had already been completed.

*Proper use of earnings forecasts and other notes
In association with the establishment of B-lot Asset Management Co., Ltd., the Company has prepared quarterly consolidated financial
statements from the first three months of the fiscal year under review. The forward-looking statements contained in these materials, including
outlook of future performance, are based on information currently available to the Company and on certain assumptions deemed to bereasonable by the Company. Actual performance and other results may differ from these statements due to various factors. For the assumptions
on which the earnings forecasts are based and cautions concerning their use, please refer to “Qualitative Information on Quarterly Consolidated
Financial Performance (1) Qualitative Information Regarding Operating Results” on page 2 of the attached materials.

Attached Materials
1. Qualitative Information on Quarterly Consolidated Financial Performance……………….2(1) Qualitative Information Regarding Operating Results(2) Qualitative Information Regarding Financial Positions(3) Qualitative Information Regarding the Consolidated Earnings Forecast

2. Matters Related to Summary Information (Notes)……………………………………………3(1) Changes in Significant Subsidiaries during the Period(2) Special Accounting Methods for Preparing the Quarterly Consolidated Financial Statements(3) Changes in the Accounting Policy / Changes in Accounting Estimates and Modified Restatement

3. Overview of Important Information on Going Concern Assumptions…….…………………3
4. Quarterly Consolidated Financial Statements …………………………………………….…4(1) Quarterly Consolidated Balance Sheets(2) Quarterly Consolidated Profit and Loss Statement and Consolidated Statements of Comprehensive Income
Quarterly Consolidated Profit and Loss Statement …………..……………………….………………………..5The third quarter ended September 30, 2015
Consolidated Statements of Comprehensive Income..………..……………………….………………………..6
The third quarter ended September 30, 2015
(3) Notes to Quarterly Consolidated Financial Statements……..………………………….…………………….….7(Notes on Going Concern Assumptions)(Notes on Significant Changes in the Amount of Shareholders' Equity)(Segment Information, etc.)(Notes on Important Subsequent Events)

11. Qualitative Information on Quarterly Consolidated Financial Performance
In association with the establishment of B-Lot Asset Management Co., Ltd. and B-Lot Singapore Pte. Ltd., theCompany prepares the quarterly consolidated financial statements from the first quarter ended June 30, 2015.
Therefore, the Company does not conduct a comparative analysis with the same period of the previous fiscal year.

(1) Qualitative Information Regarding Operating Results
Operating results for the period
During the third quarter ended September 30, 2015, the Japanese economy experienced a modest recovery.
Although the US economy shows improvements in corporate performance and the European economy is on amoderate recovery track, there are increasing concerns about slowdown in Chinese and other emerging economies,
including revival of debt problems in Greece. On the other hand, the Japanese economic recovery was spurred by
improvements in corporate performance and employment environment, backed by the government's economic
measures and monetary easing policy.
The real estate industry, in which B-Lot operates, is expected to continue to recover steadily, overcoming thechallenging economic circumstances in the past few years. The price of land assessed by road rating rose partly due toexpanding investment from overseas on the back of low interest rates and the weaker yen.
As a result, revenue was ¥4,305,006 thousand, operating profit was ¥512,121 thousand, and ordinary profit was¥405,447 thousand. Net profit for the period was ¥252,370 thousand.
The performance by business segment is as follows:

Real Estate Investment and Development Business
The segment sold nine properties. The nine properties sold were eight in the Kanto (west) area, and one in Hokkaido,
and consisted of three housing-related real estate properties, five retail and office floors, and one land lot.
The segment acquired thirteen properties, which consisted of seven housing-related real estate properties, four retailand office floors, and two land lots. (Six in the Kanto (west) area, four in Hokkaido, and one in the Kyushu area)
There were nineteen properties in inventory for the consolidated accounting period of the third quarter. These
properties included property for a currently underway hotel revitalizing project, which is targeting foreign tourists for
inbound expectations.
The segment also acquired three land lots, and all of them are part of a development project for a condominium andshops. A newly build shop was sold during the third period.
As a result, consolidated revenue for the third quarter ended September 30, 2015 was ¥ 3,746,021 thousand, andsegment profit was ¥535,581 thousand.

Real Estate Consulting BusinessIn the Real Estate Consulting Business, contracts were concluded for a series of investment properties in many areas
all over Japan.
There was a total of nineteen contracts, with nine in Kanto, six in Hokkaido, two in Kansai, and two in Kyushu.
As a result, consolidated revenue for the third quarter ended September 30, 2015 was ¥120,996 thousand, and segment
profit was ¥43,503 thousand.

Real Estate Management BusinessIn the Real Estate Management Business, the number of buildings under management in the real estate owned byclients increased to 40.
The breakdown of the areas where buildings were under management is as follows: 17 buildings in Kanto, 14
buildings in Hokkaido, and 9 buildings in Kyushu.
The segment acquired two new leasing properties to improve the profit of the segment.
As a result, consolidated revenue for the third quarter ended September 30, 2015 was ¥437,988 thousand, and segment
profit was ¥227,115 thousand.
(2) Qualitative Information Regarding Financial Positions1. Conditions of assets
Total assets for the third quarter ended September 30, 2015 were ¥10,016,125 thousand.
2. Conditions of liabilities
Total liabilities amounted to ¥7,734,251 thousand for the third quarter ended September 30, 2015.
3. Conditions of total assets
Consolidated net assets for the third quarter ended September 30, 2015 were ¥2,281,873 thousand.
(3) Qualitative Information Regarding the Consolidated Earnings Forecast
There are no changes in the consolidated earnings forecast, as announced in the “Notice Regarding the Changes inEarnings Forecasts,” on June 22, 2015. We will inform you immediately should the need to revise the consolidated
business forecast arise in the future.

22. Matters Related to Summary Information (Notes)(1) Changes in Significant Subsidiaries during the Period
There were no changes in the specified subsidiaries that accompany a change in the range of consolidation.
Although this does not fall under a change in specified subsidiaries, we have included B-Lot Asset Management Co.,
Ltd. in the range of consolidation from the first three months of the fiscal year under review, reflecting the fact that itwas established during that same period. We also have included B-Lot Singapore Pte. Ltd. in the range of consolidationfrom the second quarter of the fiscal year.
(2) Special Accounting Methods for Preparing the Quarterly Consolidated Financial Statements:
No items to report.
(3) Changes in the Accounting Policy / Changes in Accounting Estimates and Modified Restatement:
No items to report.

3. Overview of Important Information on Going Concern Assumptions:
No items to report.

3

4. Quarterly Consolidated Financial Statements(1) Quarterly Consolidated Balance Sheets(¥thousand)As of September 30, 2015
AssetsCurrent assets
Cash and deposits
1,648,307
Accounts receivable
22,379Real estate for sale386,769
Real estate for sale in progress
5,403,429
Deferred tax assets
28,904
Others856,602
Total current assets
8,346,391
Fixed assets
Tangible fixed assets
Properties（Net amount)
669,096
Plot of land
167,240
Others9,618
Total tangible fixed assets
845,954
Intangible fixed assets
Lease hold659,133
Others103
Total intangible fixed assets
659,236
Investment properties and others
154,409
Total fixed assets
1,659,600
Deferred assets
10,133
Total assets
10,016,125
Liabilities
Current liabilities
Short term borrowings
849,546
Current portion of long term borrowings
374,949
Current payable corporate bonds
60,000
Unpaid income tax and other
125,445
Provision for bonuses for directors and corporate auditors
15,600
Provision for bonuses
18,940
Provision for after costs
2,309
Others398,834
Total current liabilities
1,845,624
Fixed liabilities
Long term borrowings
5,236,564
Corporate bonds
540,000
Others112,062
Total fixed liabilities
5,888,626
Total liabilities7,734,251
Net assets
Shareholders’ equity
Share capital
932,082
Capital reserves
853,097
Retained earnings
499,448
Total equity
2,284,628
Total of other comprehensive income
Currency translation adjustment-2,754
Other comprehensive income-2,754
Total net assets
2,281,873
Total liabilities and equity
10,016,125

4

(2) Quarterly Consolidated Profit and Loss Statement and Consolidated Statements of Comprehensive Income
Quarterly Consolidated Profit and Loss Statement(¥thousand)

The third quarter ended September 30, 2015
Revenue
4,305,006
Cost of revenue
3,230,427
Gross profit1,074,579
Selling, general and administrative expenses
562,457
Operating profit
512,121
Non-operating profit
Interest income
5,459
Commission income
18
Dividends income
5Others
18
Total of non-operating income
5,501
Non-operating expenses
Interest expense
92,676
Others19,499Total of non-operating expenses
112,175
Operating income
405,447
Income before income tax
405,447
Corporate income, inhabitant and enterprise taxes
174,373
Deferred income taxes-21,296
Total of corporate tax
153,076
Income before minority interests
252,370
Profit for the period
252,3705Consolidated Statements of Comprehensive Income(¥thousand)

The third quarter ended September 30, 2015
Income before minority interests
252,370
Other comprehensive income
Currency translation adjustment-2,754
Total comprehensive income for the period-2,754Comprehensive income for the period
249,616(Breakdown)Comprehensive income attributable to owners of the parent 249,616

6

(3) Notes to Quarterly Consolidated Financial Statements(Notes on Going Concern Assumptions)
No items to report.
(Notes on Significant Changes in the Amount of Shareholders' Equity)
The third quarter ended September 30, 20151.) Amount of dividend payments
No items to report.
2.) Of the dividends whose record date belongs to the third quarter of the current fiscal year, those dividends for which
the effective date belongs to the next quarter of the current fiscal year
No items to report.
3.) Significant change in the amount of shareholders’ equity
In accordance with the resolution made at the Board Meeting held on June 22, 2015, we increased 360,000 sharesthrough issue of new shares by public offering for consideration with the period of payment on July 14, 2015 and38,100 shares through new shares offering by paid-in third-party allotment which shall be implemented with respect tosecondary offering of shares by way of over-allotment with the period of payment on August 7, 2015. As a result,capital and capital reserves increased 507,724 thousand yen, respectively. In addition, we also increased 162,000 sharesthrough issue of new shares upon exercise of subscription rights to shares. As a result, capital and capital reserves
increased 15,633 thousand yen, respectively.
As a result, capital stock for the third quarter ended September 30, 2015 was ¥932,082 thousand, and capital reservewas ¥853,097 thousand.

(Segment Information, etc.)[Segment Information]
The third quarter ended September 30, 2015
Information regarding net sales and income or loss by reporting segment

Revenue
Revenue from external customers
Internal sales between individual
segments or amount transfer
Total
Segment profit

Real estate
investment
business

Real estate
consulting
business

3,746,021

120,966――

3,746,021
535,581

120,996
43,503

Real estate
managementbusiness

Total

437,988 4,305,006――

Amount stated in
Adjustment consolidated
statements of(Note 1)
income (Note 2)―4,305,006―

437,988 4,305,006―
227,115806,200 -294,079

4,305,006
512,121(Notes)1. The adjustment of minus 294,079 thousand yen posted in the segment income (loss) includes corporate expenses that are notdistributed to each reportable segment.
2. The segment profits are adjusted to the operating income reported on the quarterly consolidated statement of income.

7