Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy
between this translated document and the Japanese original, the original shall prevail.

Non-consolidated Financial Results for the Fiscal Year Ended June 30, 2024
(Under Japanese GAAP)
July 31, 2024
Company name:
Temairazu, Inc.
Listing:
Tokyo Stock Exchange
Securities code:
2477
URL:
https://www.temairazu.co.jp/
Representative:
Tetsuo Watanabe, President & CEO
Inquiries:
Toshio Nakano, Director & Corporate Planning Office Manager
Telephone:+81-3-5447-6690
Scheduled date of annual general meeting of shareholders:
September 25, 2024
Scheduled date to commence dividend payments:
September 26, 2024
Scheduled date to file annual securities report:
September 26, 2024
Preparation of supplementary material on financial results:
Yes
Holding of financial results briefing:
Yes(Amounts less than one million yen are rounded down.)

1. Non-consolidated financial results for the year ended June 30, 2024 (from July 1, 2023 to June 30, 2024)(1) Non-consolidated operating results(% indicate year-on-year changes.)

Net sales

Operating income

Ordinary income

Net income

Millions of yen%

Millions of yen%

Millions of yen%

Millions of yen%

2,023
1,809

11.9
10.9

1,476
1,331

10.9
14.0

1,479
1,333

10.9
13.1

976
873

11.7
11.7

Year ended June 30, 2024
Year ended June 30, 2023

Basic earnings
per share

Diluted earnings
per share

YenYenYear ended June 30, 2024

150.69Year ended June 30, 2023

134.86Return on equity

Ratio of ordinary
Ratio of operating
income to total assets income to net sales%%%-15.8

22.5

73.0

-

16.1

23.1

73.6(2) Non-consolidated financial position
Total assets
As of June 30, 2024
As of June 30, 2023
(Reference) Equity

Net assets

Equity-to-asset ratio

Net assets per share

Millions of yen

Millions of yen%

Yen

6,977
6,181

6,557
5,784

94.0

1,012.01

93.6

892.74As of June 30, 2024:

6,557 million yen

As of June 30, 2023:

5,784 million yen(3) Non-consolidated cash flows
Cash flows fromoperating activities

Cash flows frominvesting activities

Cash flows fromfinancing activities

Cash and cash equivalents
at end of period

Millions of yen

Millions of yen

Millions of yen

Millions of yen

Year ended June 30, 2024

949

(6)

(204)

6,565

Year ended June 30, 2023

964

(4)

(181)

5,826

2. Cash dividends
Annual dividends per shareFirstSecondThird
Fiscalquarter-end quarter-end quarter-end year-end
Yen

Yen

Yen

Total cash
dividends(Total)

Total

Yen

Ratio ofdividends tonet assets

Payoutratio

Yen Millions of yen%%

Year ended June 30, 2023

-

13.00

-

17.50

30.50

197

22.6

3.6

Year ended June 30, 2024

-

14.00

-

20.00

34.00

220

22.6

3.6Year ending June 30, 2025
(Forecast)

-

15.00

-

20.00

35.00

22.8

3. Forecast of non-consolidated financial results for the year ending June 30, 2025 (from July 1, 2024 to June 30,2025)
Net sales

Operating income

Millions of yen

Six months ending
December 31, 2024
Full year% Millions of yen

Ordinary income% Millions of yen

Net assets pershare

Net income% Millions of yen%yen

1,074

9.8

726

0.9

726

0.8

482

2.0

74.53

2,227

10.0

1,499

1.6

1,500

1.5

996

2.1

153.83Notes(1) Changes in accounting policies, changes in accounting estimates, and restatement(i) Changes in accounting policies due to revisions to accounting standards and other regulations: None(ii) Changes in accounting policies due to other reasons: None(iii) Changes in accounting estimates: None(iv) Restatement: None
(2) Number of issued shares (common shares)(i)

Total number of issued shares at the end of the period (including treasury shares)
As of June 30, 2024
As of June 30, 2023

6,480,396 shares
6,479,834 shares(ii) Number of treasury shares at the end of the period
As of June 30, 2024

530 shares

As of June 30, 2023

436 shares(iii) Average number of shares outstanding during the period
Fiscal year ended June 30, 2024

6,479,720 sharesFiscal year ended June 30, 2023

6,479,251 shares* Financial results reports are exempt from audit conducted by certified public accountants or an audit corporation.
* Proper use of earnings forecasts, and other special matters
The forward-looking statements contained in this report are based on information currently available to the Company
and certain assumptions which are regarded as legitimate. These statements are not promised by the Company
regarding future performance. Actual results may differ significantly from these forecasts due to various factors.