April 27, 2017
For Immediate Release:
MTI Ltd.
Toshihiro Maeta,President and Chief Executive Officer
Listing: Tokyo Stock exchange(First Section) [9438]
Contact: Hiroshi Matsumoto, Managing Director
Tel: +81-3-5333-6323

Notice Concerning Posting of Extraordinary Income and Extraordinary Loss, Differences
between Forecasts and Actual Results for the First Half of the Fiscal Year Ending September 30,
2017, and Revisions to Full-Year Results Forecasts

MTI Ltd. (hereinafter the “Company”) announces that the Company will post extraordinary income andextraordinary losses as stated below for the second quarter of the fiscal year ending September 30, 2017 (fromJanuary 1, 2017 to March 31, 2017). Details are as follows.
In addition, the Company announces that the Company will revise the results forecasts for the first half of thefiscal year ending September 30, 2017 and the entire fiscal year ending September 30, 2017 announced on
October 31, 2016 as follows to reflect the extraordinary income and extraordinary losses posted.

1. Posting of Extraordinary Income and Extraordinary Losses
The Company will post an extraordinary income of 693 million yen and extraordinary losses of 1,594 millionyen on a consolidated basis and extraordinary losses of 1,385 million yen on a non-consolidated basis, due
mainly to the factors stated below.
(1) Posting of a consolidated gain on step acquisitions
The Company acquired additional shares in Video Market Corporation (hereinafter “Video Market”), its
equity method affiliate, and converted Video Market into its consolidated subsidiary. With this step, theCompany will post a gain on step acquisitions of 693 million yen under extraordinary income as a gain on
revaluation of equity interests owned before the additional share acquisition using their market value at thetime of the acquisition concerned.
(2) Posting of a non-consolidated loss on valuation of shares in subsidiaries
The Company will post a loss on valuation of shares in consolidated subsidiaries CLIMB Factory Co., Ltd.
and Video Market of 1,187 million yen, taking factors such as the business conditions and future outlook of
the two companies into consideration.
(3) Posting of consolidated goodwill amortization
The Company will post consolidated goodwill amortization of 1,399 million yen in full with the treatment ofshares in Video Market in the manner described in section (2) above.

1

［Reference］(Breakdown of consolidated extraordinary losses for the second quarter)
Amortization of goodwill
1,399 million yen
Settlement package
108 million yen
Loss on valuation of investment securities
50 million yen
Loss on retirement of non-current assets
37 million yen(Breakdown of non-consolidated extraordinary losses for the second quarter)
Loss on valuation of shares of subsidiaries
1,187 million yen
Settlement package
108 million yen
Loss on valuation of investment securities
50 million yenLoss on retirement of non-current assets
40 million yen
2. Revision of the consolidated results forecast(1) Differences between forecast and actual results for the first half of the fiscal year ending
September 30, 2017
(October 1, 2016 – March 31, 2017）
ProfitNet
attributable toincomeowners of parent per share

Net sales

OperatingincomeOrdinary
incomeMillions of yen

Millions of yen

Millions of yen

Millions of yen

Yen

15,500

1,730

1,700

1,100

20.25*

15,285

2,074

2,032

441

8.06

Differences（B-A）(214)+344+332(658)Differences（%）(1.4)%+19.9%+19.6%(59.9)%（Reference）
Actual results in the previous
fiscal year
(For the first half of the
fiscal year ended September30, 2016)

16,994

2,489

2,434

1,425

Previous announced
forecast (A)Current announced
forecast (B)25.26*The forecast for net income per share released on the previous occasion is a figure taken from the Summary of Consolidated
Financial Results for the First Quarter of the Fiscal Year Ending September 30, 2017 (released on January 30, 2017) in which
figures recalculated on the basis of the number of outstanding shares (excluding treasury shares) as of December 31, 2016 arestated.

[Reasons for the differences]Sluggish growth of the number of smartphone units sold continued. The Company fought against heavy odds
to gain paying subscribers on smartphones. As a result, the total number of paying subscribers continued
falling on a net basis. In the meantime, net sales reached the level initially forecasted, attributable to factors
including a sustained uptrend for average revenue per user (ARPU).
Operating income and ordinary income rose from their initial forecasts because advertising expensesbecame smaller than the initial forecast due to the sluggish growth in the number of paying subscribers on
smartphones gained.
Profit attributable to owners of parent fell substantially from the initial forecast because the Company
amortized goodwill relating to shares in Video Market in full with the conversion of the affiliate into aconsolidated subsidiary.

2(2) Revision of the consolidated financial forecast for the full fiscal year ending September 30, 2017
(October 1, 2016 – September 30, 2017)
ProfitNet
OperatingOrdinaryNet sales
attributable toincome
incomeincomeowners of parent per shareYen
Millions of yen
Millions of yen
Millions of yen
Millions of yen
Previous announced
32,000
4,060
4,000
2,500
46.02*
forecast (A)Current announced
32,000
4,060
4,000
1,600
29.39
forecast (B)Differences（B-A）---(900)

Differences（%）(Reference)
For the fiscal year ended
September 30, 2016---(36.0)%

32,844

5,355

5,310

3,317

59.54

*The forecast for net income per share released on the previous occasion is a figure taken from the Summary of Consolidated
Financial Results for the First Quarter of the Fiscal Year Ending September 30, 2017 (released on January 30, 2017) in which
figures recalculated on the basis of the number of outstanding shares (excluding treasury shares) as of December 31, 2016 arestated.

[Reasons for the revisions]
The total number of paying subscribers is forecasted to keep falling on a net basis in the second half of thefiscal year ending September 30, 2017 because growth in the number of smartphone units sold is anticipated
to remain sluggish. In the meantime, the uptrend for ARPU is predicted to continue. The Company will keep
its forecast for net sales unchanged from the initial projection, taking the effects of the conversion of Video
Market into a consolidated subsidiary into additional consideration.
The Company will also maintain its initial forecasts for operating income and ordinary income because
operating income and ordinary income for the first half surpassed their initial forecasts, but the Company will
advance investment in business development focused on health care services.
In the meantime, the Company will revise profit attributable to owners of parent downward from its initial
forecast, giving consideration to a substantial downward swing in such profit for the first half from the initialforecast.

＜Points to consider concerning forecasts＞
Matters stated in this material concerning results forecasts are based on assessments, assumptions andconvictions derived from information available to the Company at the time when this material is published.
They may differ significantly from actual results due to a variety of factors, including future economic
conditions in Japan and overseas, changes in conditions for business operations in Japan and overseas, oruncertain factors and potential risks inherent in forecasts. Those risks and uncertain factors include
unpredictable effects on results that may arise from future events.

Note: This document has been translated from a part of the Japanese original for reference purposes only. In
the event of any discrepancy between this translated document and the Japanese original, the original shallprevail. The Company assumes no responsibility for this translation or for direct, indirect or any other formsof damages arising from the translation.

【Contact information for inquiries】
Investor Relations Office
MTI Ltd.
Tel : +81-3-5333-6323
Fax : +81-3-3320-0189
E-mail： ir@mti.co.jp URL： http://www.mti.co.jp

3