Supplementary Material
regarding the Press Releaseannounced on June 25th

June 25, 2024
LaSalle LOGIPORT REIT1Analysis of the unit buyback announced on April 15th
LLR unit price has trended above Price-to-NAV of 0.9x during the buyback period. Unit buyback has not been executed thus far（JPY）

LLR’s unit price and key parameters

Unit buyback progress and analysis to date

170,000

165,000

Post-buyback
announcement
on April 16th

Reference NAVPS(1):160,535 yen(P/NAV 1.0x)

The unit buyback supported the unit price abovethreshold from April 16th to June 24th

160,000

No buyback executed within the buyback period.
No cash spent on unit acquisition

155,000

150,000

145,000

140,000

144,482 yen(ICR(2): 4.4% / P/NAV 0.90x)

No selling pressure observed during the period,
while bearish market conditions remain on-going

136,455 yen(ICR(2): 4.6% / P/NAV 0.85x)

Continuity of the unit buyback mandate is
essential under current market condition

135,000

130,000
23/1

23/4

23/7

23/10

24/1

24/4

24/6

Note 1: NAVPS (NAV per share) as of end of FP Feb. 2024, with the assumption Nagareyama B is 50% disposed
Note 2: ICR is the implied NOI yield for each unit price, based on the forecast NOI. Assumes net debt based on disposition proceeds of 50% of Nagareyama B

LaSalle LOGIPORT REIT

2

Extension of the buyback period decided on June 25thDecision to maintain the maximum # and amount of units for buyback, while extending to October 15th under bearish market condition

Objective
Investment at an attractive price(Below price-to-NAV 0.9x)

Resolution# of Units

AmountMax. 43,000

Max. JPY 6 Bn(2.3% of total units outstanding)(Unchanged)
Immediate DPU accretion

Absorb temporary selling pressure(Unchanged)
Buyback Period(Previous period) Apr. 16th to Jul. 31st 2024↓

(Extended period) Apr. 16th to Oct. 15th 2024(1)*The last day of the buyback period is the earnings announcement dateContinuity of the buyback mandate*If the unit price stays above the limit price during the buyback period, we may not beable to fulfill the max amount, or even not buy any units at allNote 1: Unit buyback will not be executed during the last 5 business days before fiscal period ending in August 2024 (from August 26th to August 30th), under the guidelines set forth
by the Tokyo Stock Exchange regarding share buyback

LaSalle LOGIPORT REIT3Disclaimer
This document is prepared solely for the purpose of providing information, not for the purpose of soliciting, soliciting, or conducting sales of investments in specific products.
This document includes charts and data prepared by LaSalle REIT Advisors K.K. ("the Asset Manager") based on data and indicators published by third parties, in addition to statements relating toLaSalle LOGIPORT REIT (the "Investment Corporation"). This report also contains information regarding the Asset Manager's analysis, judgments and other opinions as of the date of this report.
The content of this document is unaudited and does not guarantee its accuracy or certainty. The analysis and judgments of the Asset Manager represent the current views of the Asset Managerand may change or be abolished without notice. In addition, the Investment Corporation and the Asset Management Company do not assume any responsibility for the accuracy and completeness ofdata and indicators published by third parties (including data based on the real estate appraisal report). Such data and indicators include the appraisal values of real estate held by the Investment
Corporation and the survey value of real estate prices. The appraisal value of real estate owned by the Investment Corporation and the survey value of real estate value are as of the time of analysis byreal estate appraisers, etc. Therefore, due attention should be paid to the fact that the appraisal value may differ from the appraisal as of the date of the announcement of this financial results.
This document contains forward-looking statements that are based on management's assumptions and beliefs in light of the current situation. These statements are not guarantees of theInvestment Corporation's future performance and financial position.
With regard to the investment in the investment units of the Investment Corporation, there is a risk of loss due to fluctuations in the price of the investment units, etc. In addition, there is a risk thatlosses on margin transactions, etc. may exceed the principal amount. When making an investment, please carefully read the content of this document to be delivered before the conclusion of thecontract, or the prospectus, etc., issued by each securities company, etc.
In the future, if any material corrections are made to the content of this report, the corrected version will be posted on the website (https://lasalle-logiport.com/english/) of the Investment
Corporation. However, this document should not be construed as an obligation to update or revise information.
The Asset Manager is a Financial Instruments Business Operator based on the Financial Instruments and Exchange Act.

LaSalle LOGIPORT REIT

4