Kyoritsu Maintenance Co., Ltd.
(Securities Code: 9616)

Third Quarter of Fiscal Year Ending March 2015
Consolidated Earnings Results Update
February 2015

Third quarter of Fiscal Year Ending March 2015 Consolidated Earnings Announcement
February 9, 2015

Company Name: Kyoritsu Maintenance Co., Ltd.
Tokyo Stock Exchange
Stock Code: 9616, URL: http://www.kyoritsugroup.co.jp/
Director: Mitsutaka Sato, President
Contact: Takumi Ueda, Vice President, Tel: +81-3-5295-7778
Quarterly Earnings Announcement Report Filing Date (Anticipated): February 12, 2015
Dividend Payment Date (Anticipated): ―Quarterly Earnings Presentation Document (Anticipated): None
Quarterly Earnings Presentation Meeting (Anticipated): None
(All figures of less than one million yen are rounded down to the nearest digit)
1. Third quarter of Fiscal Year March 2015 Consolidated Earnings (April 1, 2014 to December 31, 2014)(1) Consolidated Earnings (Aggregated)
Net Sales

Operating Income

Ordinary Income

Net Income

Million yen％

Million yen％

Million yen％

Million yen％

80,595

5.1

6,513

17.7

6,220

22.4

3,999

35.3

3Q FY3/14
76,693
8.7
5,532
20.3
5,080
34.4
2,956
(Note) Comprehensive income: ¥4,768 million (42.8% YoY) in 3Q FY3/15; ¥3,338 million (59.4% YoY) in 3Q FY3/14

46.2

3Q FY3/15

EPS

Fully Diluted EPS
Yen

Yen

3Q FY3/15

306.76245.84

3Q FY3/14

223.18220.25(2) Consolidated Financial Position
Total Assets

Net Assets

Equity Ratio

Book Value Per Share

Million yen

Million yen％

Yen132,946

38,74929.1

2,972.19

FY3/14
131,995
34,590(Note) Capital: ¥38,749 million in 3Q FY3/15, ¥34,590 million in FY3/14

26.2

2,653.13

3Q FY3/15

2. Dividend Conditions
Dividend Per Share
1Q-End2Q-EndYen

3Q-EndFY3/14

―

Yen
21.00

―

FY3/15

―

24.00

―

4Q-EndYen

FY3/15 (Projected)(Note) Recent changes in dividend projections: None

Total
Yen
27.00

Yen
48.00

24.00

48.00

Net Income

EPS

3. Fiscal Year Ending March 2015 Consolidated Earnings Estimates (April 1, 2014 to March 31, 2015)
Net Sales
Million yen

Operating Income% (YoY)

Ordinary Income

Million yen% (YoY)

Million yen% (YoY)

Million yen% (YoY)

Yen

Full Year
110,500
5.0
8,050(Note) Recent changes in earnings estimates: Yes

7.5

7,500

10.3

4,420

15.4

339.02

With regards to recent changes in earnings estimates, please refer to the “Notice of Revisions to Earnings Estimates,”
released on February 9, 2015.

Notes(1) Important changes in our subsidiaries, including changes to the scope of our consolidation: None
(2) Application of special accounting procedures in the preparation of our quarterly consolidated financial statements: Applicable(Note) Please refer to “2. Summary Information (Notes), (2) Application of special accounting procedures in the preparation of ourquarterly consolidated financial statements” on page 7 for more details.
(3)

Changes in the accounting policies, procedures, and changes or revisions in the display of accounting estimates:① Changes accompanying revisions in accounting standards:
Applicable② Other changes:
None③ Changes in accounting estimates:
None④ Redisplay of revisions:
None(Note) Please refer to “2. Summary Information (Notes), (3) Changes in the accounting policies, procedures, and changes orrevisions in the display of accounting estimates” on page 7 for more details.

(4)

Shares Issued (Common Stocks)①
Shares issued as of term-end (including treasury shares)②

Treasury Stock as of term-end③

Average during the term (first nine quarters)

3Q FY3/15
3Q FY3/15
3Q FY3/15

15,125,582
2,088,085
13,037,002

FY3/14
FY3/14
3QFY3/14

15,125,582
2,088,126
13,244,880

 Information Regarding Quarterly Review Practices:
The practices for review of quarterly consolidated earnings statements pursuant to the “Financial Instruments and Exchange Act” ofJapan have not been conducted for the disclosure of this document.
 Notes and explanations regarding the appropriate use of our earnings projections:
All projections provided within this document are based on the most accurate information available at the time of this writing.
However our actual results may differ from our projections due to various unforeseen reasons.
With regards to qualitative information regarding our quarterly earnings, please refer to the segment of this document “(3)Explanation of Our Earnings Estimates and Future Forecasts.”

Kyoritsu Maintenance (9616), 3Q FYE March 2015 Earnings Announcement
Index
1. Qualitative Information about Quarterly Earnings

5(1) Explanation of Business Performance5(2) Explanation of Financial Position

6(3) Consolidated Earnings Estimates and Forward-Looking Forecast Information

6

2. Summary Information (Notes)

7(1) Changes in Important Consolidated Subsidiaries during the Quarter

7(2) Application of special accounting procedures in the preparation of7

our quarterly consolidated financial statements(3) Changes in the accounting policies, procedures, and changes or revisions

7

in the display of accounting estimates
3. Quarterly Consolidated Financial Statements

8(1) Quarterly Consolidated Balance Sheets

8(2) Quarterly Consolidated Income Statement and Comprehensive Income Statement

10

Quarterly Consolidated Income Statement
Consolidated Third Quarter
Quarterly Consolidated Comprehensive Income Statements
Consolidated Third Quarter(3) Quarterly Consolidated Financial Statement Notes

12(Notes Regarding Going Concern Assumptions)

12(Significant Changes in Shareholders’ Equity Notes)

12(Segment Information)

124

Kyoritsu Maintenance (9616), 3Q FYE March 2015 Earnings Announcement
1. Qualitative Information about Quarterly Earnings(1) Explanation of Business Performance
During the third quarter of the current fiscal year, the Japanese economy continued to recover gradually on the back ofgovernment stimulatory monetary and financial policies. However, the economic horizon remains clouded by the potential
for prolonged weakness in consumption resulting from the extraordinary demand caused by the rush to buy ahead of theconsumption tax rate hike and weakness in overseas economies.
Against this backdrop, our main dormitory business got off to a good start with occupancy rates rising by 0.2% points
over the previous year to 97.2% at the start of the fiscal year, and has remained solid since then. Furthermore, both the
Dormy Inn (Business hotels) and resort hotel sub-segments saw favorable occupancy rates that trended above the previous
year’s levels, partly due to an increase in the number of inbound travelers. These sub-segments remained major drivers ofgrowth for the Company. As in the previous fiscal year, Kyoritsu Maintenance undertook public and investor relations
activities aimed at deepening understanding of its services. This included the sponsorship of the “Hakone Ekiden” long
distance university relay race, which has a close relationship with our business.
As a result of these various efforts, in the first three quarters of this consolidated fiscal year, sales continued to increase, up
5.1% over the previous year to ¥80,595 million, while operating income grew 17.7% to ¥6,513 million and ordinary income
rose 22.4% to ¥6,220 million. Net income climbed 35.3% over the previous year to ¥3,999 million, reaching a record highand putting the Company on track to reaching growth of over 10%.
We provide details of our earnings by business segment as follows.
Dormitory BusinessOur dormitory business saw high occupancy rates, which rose above the previous year’s levels by 0.2% points to 97.2% at
the start of the term and the number of contracted dormitory residents grew by 461 to 29,942 as of the end of December.
Student dormitories trended favorably due to an increase in students from overseas, while corporate dormitories were alsostrong performers as a result of increased hiring of employees, as well as the reintroduction and new introduction ofdormitory usage by Japanese companies.
Consequently, sales and operating income rose by 2.6% and 7.0% year on year to ¥30,881 and ¥3,885 million, respectively.
Hotel BusinessIn the Dormy Inn business hotels, the “Natural Hot Spring Satsuki no Yu Dormy Inn EXPRESS Kakegawa” and the“Natural Hot Spring Yugiri no Yu Dormy Inn PREMIUM Namba,” which were opened in the previous term, trended
strongly. The number of inbound travelers increased at a rapid pace, with the “Natural Hot Spring Yugiri no Yu DormyInn PREMIUM Namba” in particular drawing high usage in this fiscal year.
In the resort hotel sub-segment, occupancy rates increased over the previous term due to an increase in domestic travelers
and repeat customers at the “Inishie no yado Ikyu” resort hotel facility and existing facilities.
Consequently, sales and operating income rose by 7.7% and 23.8% year on year to ¥35,736 and ¥4,672 million,
respectively.
Contracted Services BusinessIn the contracted services business, the impact of property sales in the previous fiscal year and higher orders in theconstruction sector in the three quarters of this fiscal year led to higher sales and income. As a result, sales increased 0.8%
to ¥8,402 million and operating income increased by ¥129 million over the third quarter of the previous fiscal year to ¥117
million.
Food Service Business
The environment remained difficult for the food service business due to a delayed recovery in spending attributable to theconsumption tax rate hike and a surge in raw material prices. However, strict cost controls allowed sales to increase 2.7% to¥3,993 million and operating income to rise ¥62 million to ¥21 million.
Construction BusinessIn the construction business, development costs remained high in the three quarters of this fiscal year, but orders for hotel
development increased.
Consequently, sales and operating income rose by 21.6% and 47.9% year on year to ¥4,636 and ¥90 million, respectively.
Other Business
Our other business segment is comprised of the Wellness Life business (Management of senior citizen housing), the Public

5

Kyoritsu Maintenance (9616), 3Q FYE March 2015 Earnings Announcement
Kyoritsu Partnership business (PKP: Consigned services business, which regional government bodies consign to us and we
provide the services to residents), single life support business and insurance agency business, comprehensive humanresource services business, and financing and administrative outsourcing services. Sales of this business rose by 27.5% year
on-year to ¥6,640 million, but an operating loss of ¥466 million was incurred (decreasing ¥183 million yen from the third
quarter of the previous fiscal year).
(2) Explanation of Financial Position(Assets)
Total consolidated assets grew by ¥950 million from the end of the previous fiscal year to ¥132,946 million at the end of thethird quarter. One of the main factors behind this increase was a rise in tangible noncurrent assets.
(Liabilities)
Total consolidated liabilities declined by ¥3,208 million from the end of the previous fiscal year to ¥94,196 million at theend of the third quarter, due primarily to a decline in prepayments received.
(Net Assets)
Net assets grew by ¥4,159 million from the end of the previous fiscal year to ¥38,749 million at the end of the third quarter,due mainly to a rise in retained earnings.
Consequently, equity ratio rose by 2.9% points from the end of the previous fiscal year to 29.1% at the end of the third
quarter.
(3) Explanation of Future Forecasts Including Consolidated Earnings Estimates.
The performance of the dormitory business has surpassed initial estimates as a result of the growth of foreign exchange
students as well as corporate needs. In addition, the hotel business has far exceeded initial estimates due to acclaim from
customers and an increase in both inbound and domestic travelers. Accordingly, we have raised our estimates for the full
fiscal year in these segments.
While sales have exceeded initial estimates in the Dormitory business and Hotel business, we expect consolidated sales forthe full year to undercut estimates due to a sluggish recovery in the Contracted Services business and delays in the start ofoperations at a hotel in Seoul, South Korea.
Please refer to the “Notice of Revisions to Earnings Estimates” released on February 9, 2015 for more details.

6

Kyoritsu Maintenance (9616), 3Q FYE March 2015 Earnings Announcement
2. Summary Information (Notes)(1) Changes in Important Consolidated Subsidiaries during the Quarter
Not applicable(2) Application of special accounting procedures in the preparation of our quarterly consolidated financial statements(Calculation of tax expense)
With regards to taxes, a rational estimate of the effective tax rate has been used to calculate the tax effect accounting for net
income before taxes during the third quarter, and this rate has been applied to net income before taxes. However, in theevent that the estimate for the effective tax rate appears to lack logical rationale, then the legally determined effective tax
rate will be employed.
(3) Changes in the accounting policies, procedures, and changes or revisions in the display of accounting estimates
Changes in Accounting Policies(Application of Accounting Standards with Regards to Retirement Benefits)
With regards to the Accounting Standard for Retirement Benefits (ASBJ Statement No. 26 on May 17, 2012) and Guidanceon Accounting Standard for Retirement Benefits (ASBJ Guidance No. 25 on May 17, 2012), our Company has applied thetext in Paragraph 35 of the Accounting Standard for Retirement Benefits and the text in Paragraph 67 of the Guidance on
Accounting Standard for Retirement Benefits from the first half of the fiscal year under review, revising its method of
calculating retirement benefit obligations and prior service costs. The method of attributing expected benefit has beenchanged from a straight-line basis to a benefit formula basis. Also, the method of determining the discount rate has beenchanged from one using as the basis for calculation discount rates for periods similar to employees’ average remaining
service period to a method employing a single weighted average discount rate reflecting expected retirement benefit periods
and payment amounts corresponding to each period.
Regarding the application of the Accounting Standard for Retirement Benefits, in accordance with the transitional treatment
stipulated in paragraph 37, from the beginning of the third quarter of the fiscal year under review the amount of change
resulting from the method of calculating retirement benefit obligations and prior service costs is added to or deducted fromretained earnings.
As a result, liabilities related to retirement benefits declined ¥86 million at the beginning of the third quarter of the fiscal
year under review, and retained earnings increased ¥55 million. Furthermore, operating income, ordinary income, andincome before income taxes each increased ¥9 million.

7

Kyoritsu Maintenance (9616), 3Q FYE March 2015 Earnings Announcement
3. Quarterly Consolidated Financial Statements(1) Quarterly Consolidated Balance Sheet
FY3/14(March 31, 2014)
AssetsCurrent assets
Cash and equivalents
Notes and accounts receivable
Real estate for sale
Uncompleted real estate for sale
Uncompleted construction payment
OthersDoubtful account reserves
Total current assets
Fixed assets
Tangible fixed assets
Buildings and structures (Net)Land
Others (Net)
Total tangible fixed assets
Intangible noncurrent assets
Investments and other assets
Investment securities
Security deposits
Deposits
OthersDoubtful account reserves
Total investments and other assets
Total fixed assets
Deferred assets
Total assets

8(Unit: Million Yen)
3Q FY3/15(December 31, 2014)

24,707
4,986
257
372
314
6,862
-26
37,473

15,132
5,755
262
1,741
358
6,590
- 24
29,816

29,84324,891
6,270
61,005
1,890

32,087
27,854
7,897
67,840
1,833

5,888
11,481
8,574
5,789
-195
31,53894,434
87
131,995

5,740
11,897
8,822
7,107
- 188
33,379103,053
77
132,946

Kyoritsu Maintenance (9616), 3Q FYE March 2015 Earnings Announcement(Unit: Million Yen)
3Q FY3/15(December 31, 2014)

FY3/14(March 31, 2014)
Liabilities
Current liabilities
Notes and accounts payable
Short-term debt
Bond, portion redeemable within 1 year
Unpaid corporate taxes
Prepayments
Bonus reserves
Director bonus reserves
Completed construction guarantee reserves
Point reserve
OthersTotal current liabilities
Fixed liabilities
Bonds
Convertible bonds with stock options
Long-term debt
Director retirement benefit reserve
Point reserve
Retirement benefit reserve-related liabilities
OthersTotal fixed liabilities
Total liabilities
Net assets
Shareholders’ equity
CapitalCapital reserves
Retained earnings
Treasury stock
Total shareholders’ equity
Other comprehensive income, aggregated
Other marketable securities valuation gains
Foreign currency translation adjustment
Remeasurements of defined benefit plans
Total other comprehensive income, aggregatedTotal net assets
Total liabilities and net assets

9

3,908
15,3281,150
1,940
11,091
1,148
294
11
5,945
40,8194,124
21,355
1,150
905
8,305
781
245
8
9
7,386
44,2726,300
15,00029,772
311
16
1,178
4,006
56,586
97,4055,400
14,99524,017
306
20
1,145
4,038
49,924
94,196

5,136
5,943
28,892-5,471
34,5005,136
5,945
32,282- 5,473
37,890

-29
99
20
89
34,590131,995

668
183
6
859
38,749132,946

Kyoritsu Maintenance (9616), 3Q FYE March 2015 Earnings Announcement(2) Quarterly Consolidated Income Statement and Comprehensive Income Statement(Quarterly Consolidated Income Statement)(Consolidated Third Quarter)

Net Sales
CGS
Gross income
SG&A
Operating income
Non-operating income
Interest income
Dividend income
Foreign exchange translation gains
OthersTotal non-operating income
Non-operating expense
Interest payment
OthersTotal non-operating expense
Ordinary income

3Q FY3/14(April 1, 2013 to
December 31, 2013)
76,693
60,953
15,740
10,207
5,532(Unit: Million Yen)
3Q FY3/15(April 1, 2014 toDecember 31, 2014)
80,59563,203
17,391
10,878
6,513

69
38
295
174
578

88
40
380
122
632

801
229
1,030
5,080

662
262
925
6,220

31
31

93
93

－
13
13
5,098
2,142
2,956
2,956

17
－
17
6,296
2,297
3,999
3,999

Extraordinary income
Compensation received
Total extraordinary income
Extraordinary loss
Fixed asset liquidation loss
Dismantlement costs
Total extraordinary loss
Net income before taxes
Taxes
Net income before minority interests
Net income

10Kyoritsu Maintenance (9616), 3Q FYE March 2015 Earnings Announcement
Quarterly Consolidated Comprehensive Income Statements
Consolidated Third Quarter

Net income before minority interests
Other comprehensive income
Other marketable securities valuation gains
Foreign currency translation adjustment
Remeasurements of defined benefit plans
Total other comprehensive income
Quarterly comprehensive income(Details)
Comprehensive income of parent company
Comprehensive income of minority shareholdings

11

3Q FY3/14(April 1, 2013 to
December 31, 2013)
2,956(Unit: Million Yen)
3Q FY3/15(April 1, 2014 toDecember 31, 2014)
3,999

306
76
－
382
3,338

698
84
-13
769
4,768

3,338
－

4,768
－

Kyoritsu Maintenance (9616), 3Q FYE March 2015 Earnings Announcement(3) Quarterly Consolidated Financial Statement Notes(Notes Regarding Going Concern Assumptions)Not applicable(Significant Changes in Shareholders’ Equity Notes)
Not applicable(Segment Information)
Segment information
I. Third Quarter of Fiscal Year March 2014 (From April 1 to December 31, 2013)
1. Information pertaining to segment sales, profits and losses(Unit: Million Yen)
Reporting Segments
Dormitories

HotelsContracted
Services

Food
Services

Construction

Subtotal

Others(Note 1)

Total

Adjustments(Note 2)

Consolidated(Note 3)

Sales
29,98933,125

5,315

1,152

2,174

71,757

4,936

76,693－

76,693

Inter-segment sales
and transfers

123

63

3,020

2,735

1,638

7,581

270

7,852

-7,852－

Total

30,112

33,188

8,335

3,888

3,813

79,3395,206

84,545-7,852

76,693

Segment profit/loss

3,631

3,775

-12

-41

61

7,414

-283

7,131

-1,598

5,532

External sales(Notes) 1. Others is not considered as a reporting business segment and is comprised of the wellness life (management of seniorcitizen housing), PKP business (consigned services business provided to regional government bodies), single life
support services, insurance agency business, comprehensive human resources, financing and advertising agency
services.
2. Adjustment for segment profit and loss of ¥1,598 million includes ¥25 million for inter-segment transaction
eliminations, and ¥1,573 million in companywide expenses that cannot be allocated to specific reporting segments.
Companywide expenses are primarily those expenses arising from the finance and accounting, and management
divisions.
3. Segment profits or losses are derived by adjusting the operating income used in the quarterly consolidated income
statement.

2. Impairment accounting losses and goodwill amortization of fixed assets by reporting segments
None

12

Kyoritsu Maintenance (9616), 3Q FYE March 2015 Earnings Announcement
II. Third Quarter of Fiscal Year Ending March 2015 (From April 1 to December 31, 2014)
1. Information pertaining to segment sales, profits and losses(Unit: Million Yen)
Reporting Segments

Others(Note 1)

Total

Adjustments(Note2)

Consolidated(Note3)

Dormitories

HotelsContracted
Services

Food
Services

Construction

Subtotal

External sales

30,71135,657

4,713

1,111

2,056

74,251

6,343

80,595－80,595Inter-segment
sales andtransfers

170

79

3,688

2,881

2,579

9,398

296

9,695

-9,695－30,88135,736

8,402

3,993

4,636

83,6496,640

90,290-9,69580,595

3,885

4,672

117

21

90

8,787

-466

8,320

-1,807

6,513

Sales

Total
Segment
profit/loss(Notes) 1. Other is not considered as a reporting business segment and is comprised of the wellness life (management of seniorcitizen housing), PKP business (Consigned services business provided to regional government bodies), single life
support services, insurance agency business, comprehensive human resources, financing services and other related
services
2. Adjustment for segment profit and loss of ¥1,807 million includes ¥142 million for inter-segment transaction
eliminations, and ¥1,664 million in companywide expenses that cannot be allocated to specific reporting segments.
Companywide expenses are primarily those expenses arising from the finance and accounting, and management
divisions.
3. Segment profits or losses are derived by adjusting the operating income used in the quarterly consolidated income
statements.

2. Impairment accounting losses and goodwill amortization of fixed assets by reporting segments
None

13

Consolidated Income Statement
net sales
gross income
operating income
ordinary income
net income

3/05
58,014
10,894
4,407
4,411
2,343

3/06
63,084
11,783
4,611
4,823
2,010

3/07
66,287
12,242
3,745
3,787
2,413

3/08
75,60614,183
4,492
4,167
2,740

3/09
82,303
15,507
5,349
4,510
2,133

3/10
84,513
13,957
4,033
3,012
1,254

3/11
84,983
15,408
4,610
3,308
1,052

3/12
91,17017,863
6,017
4,602
2,376

3/13
99,472
19,910
6,521
5,599
3,206

3/14
105,216
21,524
7,490
6,796
3,829

3/15E
110,500
na
8,050
7,500
4,420

Consolidated Balance Sheetcurrent assets
fixed assets
total assets
current liabilities
fixed liabilities
total liabilities
net assets

23,25462,336
85,62031,58533,07764,663
20,78823,35074,681
98,04744,03928,31672,35525,512

24,901
85,562
110,50737,342
46,06883,411
27,096

19,967
95,728
115,738
44,11944,07988,19927,53821,852
103,891
125,793
41,61555,26696,882
28,911

23,104
115,980
139,20941,49967,956
109,455
29,75336,783
104,428
141,31450,54660,600111,147
30,16628,234
97,319125,649
38,961
55,13594,09731,55130,852
91,335
122,259
38,892
48,58487,47634,78237,47394,434
131,995
40,81956,586
97,40534,590

na
na
na
na
na
na
na

yy change
net sales
gross income
operating income
ordinary income
net income

7.3%
3.3%
10.1%
8.7%
9.6%

8.7%
8.2%
4.6%
9.3%
-14.2%

5.1%
3.9%-18.8%-21.5%
20.0%

14.1%
15.9%
19.9%
10.0%
13.6%

8.9%
9.3%
19.1%
8.2%
-22.2%

2.7%-10.0%-24.6%-33.2%-41.2%

0.6%
10.4%
14.3%
9.8%
-16.1%

7.3%
15.9%
30.5%
39.1%
125.7%

9.1%
11.5%
8.4%
21.7%
34.9%

5.8%
8.1%
14.9%
21.4%
19.4%

5.0%
na
7.5%
10.3%
15.4%

margins
gross margins
operating margins
ordinary margins
net margins

18.8%
7.6%
7.6%
4.0%

18.7%
7.3%
7.6%
3.2%

18.5%
5.7%
5.7%
3.6%

18.8%
5.9%
5.5%
3.6%

18.8%
6.5%
5.5%
2.6%

16.5%
4.8%
3.6%
1.5%

18.1%
5.4%
3.9%
1.2%

19.6%
6.6%
5.0%
2.6%

20.0%
6.6%
5.6%
3.2%

20.5%
7.1%
6.5%
3.6%

na
7.3%
6.8%
4.0%

other benchmarks
ROE
ROA
equity ratio

11.8%
2.7%
24.3%

8.7%
2.1%
26.0%

9.2%
2.2%
24.4%

10.1%
2.4%
23.6%

7.6%
1.7%
22.8%

4.3%
0.9%
21.2%

3.5%
0.7%
21.3%

7.7%
1.9%
25.1%

9.7%
2.6%
28.4%

11.0%
2.9%
26.2%

na
na
na

*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*

Units: million yen
3Q FY3/14 3Q FY3/15
76,69380,595
15,74017,391
5,532
6,513
5,080
6,220
2,956
3,999

38,814
93,334132,240
39,49258,89898,39033,85029,816103,053
132,946
44,272
49,924
94,19638,749

8.7%
10.8%
20.3%
34.4%
46.2%

5.1%
10.5%
17.7%
22.4%
35.3%

20.5%
7.2%
6.6%
3.9%

21.6%
8.1%
7.7%
5.0%

na
na
25.6%

na
na
29.1%