Year ended December 31, 2021
Consolidated Financial Results for theThird Quarter [Japanese GAAP] (Non-consolidated)

November 15, 2021
Nomura System Corporation
Listed stock exchanges
Tokyo Stock Code3940
URL https://www.nomura-system.co.jp
Cost Table Person(Title)Representative Director(Name) Yoshimitsu Nomura
Contact person(Title)Director, General Manager of Administration Dept.
(Name) Yasuo Nemoto(TEL) 03-6277-133
Quarterly Report Filing Date (as planned)
November 15, 2021 Scheduled date of commencement ofdividend payment
Preparation of supplementary material onquarterly financial results: Yes
Quarterly results briefing: NoneCompany name(Amounts are rounded
down to the nearest millionyen.)

Results for the Third Quarter of the Year Ending December 1.2021 (January 1,2021-September 30, 2021)(1)Operating Results (Cumulative)(Percentages indicate year-on-year changes.)
Net
sales

3rd quarter of fiscal 2021
Third Quarter of Fiscal 2020

Millions of yen

Operatingincome

%

1,989
1,951

Millions of yen

1.9
8.0

Quarterly net
income pershare

Ordinary income%303△0.1304
18.1
Diluted per share
Net profit

YenMillions of yen%321321

Net profit
Millions of yen%

223
221

△0.1
16.6

0.5
17.6

Yen

3rd quarter of fiscal 2021
9.66
9.57
Third Quarter of Fiscal 2020
9.66
9.54
(NOTE)We conducted a 2-for-1 stock split on July 1, 2020. Quarterly net income per share and diluted quarterly net income pershare are calculated on the assumption that the stock split was carried out at the beginning of the fiscal year ending December
2020.

(2)Financial Position

Total
assetsNet
assetsMillions of yen

3rd quarter of fiscal 2021
Year ended December 31,2020
Reference: Shareholders' equity
December 31, 2020
2.395 billion yen

Equity Ratio

Millions of yen

2,793
2,683%

2,564
2,396

91.8
89.3

3rd quarter of fiscal 2021

2.564 billion yen Year ended

2. Dividend StatusDividend
per share
End of first End of second End of the thirdquarter
quarterquarter
Yen

Yen

Year ended December
0.00
31, 2020
Year ended December
0.00
31, 2021
FY2021 (forecast)(NOTE) Revisions to the most recently announced dividend forecasts

Yen

Termend-Total
YenYen

5.50

5.50

5.50

5.50

: NoneNotes on the Status of Dividends

Forecasts for the fiscal year ending December 3.2021 (January 1, 2021-December 31, 2021)

Introduction to Earnings Forecasts(Percentages indicate year-on-year changes.)
Net sales
Million%Operatingincome
Million%Ordinaryincome
Million

Net income
per share

Net income%Million%Yens of yens of yen △0.6
s of yen △5.0
s of yen △6.1
Full
6.3
10.99
2,700371371253
year(NOTE) Revisions to the consolidated forecasts most recently announced: NoneAt a meeting of the Board of Directors held on May 14, 2021, the Company resolved to dispose of treasury stock as restricted
stock awards. Net income per share in the earnings forecast takes into account the impact of the disposal of treasury stock.

※ Notes(1)Adoption of Special Accounting Methods for Preparation of Quarterly Financial Statements: NoneNotes on Adoption of Special Accounting Methods for Preparation of Quarterly Financial Statements(2)Changes in accounting policies and changes or restatement of accounting estimates① Changes in accounting policies caused by revision of accounting standards② Changes in accounting policies other than (i): None③ Changes in accounting estimates: None④ Restatement of revisions: NoneNotes on Changes in Accounting Policies(3)Number of shares of common stock outstanding① Number of shares issued at the end of the period(including treasury stock)② Number of treasury stock at the end of the period③ Average number of shares during the period(quarterly consolidated cumulative period): None3Q for the year
ending December 31,
2021

23,130,000 sharesYear ended
December 31, 2020

23,109,600 shares

3Q for the year
ending December 31,
2021

9742 sharesYear ended
December 31, 2020

100,742 shares

3Q for the yearending December 31,
2021

23,050,228 shares

FY12/20 3Q

22,914,811 shares(NOTE)We conducted a 2-for-1 stock split on July 1, 2020. The number of shares outstanding (common stock) is calculated on theassumption that the stock split occurred at the beginning of the fiscal year ending December 2020.

※※

Quarterly financial results are not subject to quarterly review by certified public accountants or auditing firms.
Explanations and other special notes concerning the appropriate use of business performance forecasts

The earnings forecasts and other forward-looking statements herein are based on information currently available to us and certain
assumptions that we believe to be reasonable, and are not intended to guarantee the achievement of the forecasts. Actual results
may differ materially from the forecast depending on a range of factors.

○ Accompanying Materials – Contents

1.Quarterly Financial Statements and Major Notes ............................................................................................. 2(1)Quarterly Balance Sheets ................................................................................................................................ 2(2)Quarterly Statements of Income ..................................................................................................................... 3(3)Notes to Quarterly Financial Statements ........................................................................................................ 4(Notes on the Going Concern Assumption)................................................................................................. 4(Notes on Substantial Changes in the Amount of Shareholders' Equity) ..................................................... 42. Quarterly Financial Statements andMajor Notes(1)Quarterly Balance Sheets(Thousands of yen)
Prior taxable
year (December 31,2020)

Third Quarter of Fiscal Yearunder Review(As of September 30, 2021)

AssetsCurrent assets
Cash and deposits
Accounts receivable

1,847,362
414,588

1,746,802
481,487

Work in process
Others23,198
7,842

83,81025,457

Total current assets

2,292,990

2,337,556

4,252

10,695

218

218

298,654
86,978361,754
83,067

385,632
390,1032,683,093

444,821455,735
2,793,291

135,760
69,68878,516283,964

134,742
40,26750,405
225,414Long-term liabilities
Asset retirement obligations

3,581

3,587

Total noncurrent liabilities
Total liabilities

3,581
287,545

3,587
229,001

Paid-in Capital
Capital surplus

319,988276,488

320,825
279,964Retained earnings
Treasury stock

1,918,419△27,423

2,014,458△2,671

Total shareholders' equity

2,487,471

2,612,575

Valuation and translation adjustments
Valuation difference on available-for-sale securities
Total valuation and translation adjustments△92,135△92,135△48,356△48,356

Stock acquisition right
Total net assets

212
2,395,548

71
2,564,290

Total liabilities and net assets

2,683,093

2,793,291

Fixed assets
Property, plant and equipment
Intangible assets
Investments and other assets
Investment securities
OthersTotal investments and other assets
Total noncurrent assets
Total assets
Liabilities
Current liabilities
Accounts payable
Income taxes payable
OthersTotal current liabilities

Net assets
Shareholders' equity

(2)Quarterly Statements of Income
Third Quarter Cumulative Period

Net sales
Cost of sales

Cumulative third quarterof the previous fiscal
year (from January 1,2020 to September 30,2020)
1,951,164
1,448,295(Thousands of yen)
Third Quarter (January
1, 2021-September 30,2021)
1,988,645
1,487,794

Gross profit
Selling, general and administrative expenses

502,869
199,222500,851
197,549

Operating income

303,647

303,302

Non-operating income
Interest income

1718

Dividends income
Others

17,085
202

17,085
19317,304
320,951

17,297
320,599

Extraordinary gains
Gain on sales of noncurrent assets-1,196

Total extraordinary income
Quarterly income before income taxes

320,951

1,196
321,795

Income taxes
Income taxes-deferred
Total income taxes

90,013
9,566
99,58094,3704,836
99,207

Net profit

221,372

222,588

Total non-operating income
Ordinary income

(3)Notes to Quarterly Financial Statements(Notes on Going Concern
Assumption) Not applicable.
(Notes on Significant Changes in Shareholders' Equity) Not
applicable.