Summary of Business Results for the Second Quarter Ended September 30, 2022
[Japan GAAP] (Consolidated)
November 14, 2022
CompanyEstore Corporation
Listed on the TSE
Stock Code4304
URL: https://Estore.co.jp/
Representative
Yoichi Yanagida, Representative Director
Contact
Kohei Yasuda, Public and Investor Relations Dep
T E L: +81-3-3595-1106
Expected date of filing of quarterly report: November 14, 2022
Expected starting date of dividend payment: Preparation of quarterly supplementary financial document: Yes
Quarterly results briefing: Yes (for institutional investors and analysts)（Rounded down to million yen）

1. Consolidated business results for the six months ended September 2022
(April 1, 2022 through September 30, 2022)(1) Consolidated results of operations(% change from the previous corresponding period)
Net sales

Operating income

Million yen
2,849
2,842

Six months ended Sept. 2022
Six months ended Sept. 2021

%
0.3
-

Million yen
246
540

Net income attributable toowners of parent

Ordinary income%
-54.3
43.7

Million yen
168
540%
-68.9
-1.7

Million yen
92348%-73.5
10.2(Note) Comprehensive income:Year ended September 2022: 108 million yen (-69.5%)
Year ended September 2021: 357 million yen (11.3%)

Net income
per shareYen
18.34
69.32

Six months ended Sept. 2022
Six months ended Sept. 2021

Diluted net income pershare
Yen
16.70
62.42

(2) Consolidated financial position
Total assets
Million yen
11,987
8,211

As of Sept. 2022
As of Mar. 2022

Shareholders’equity ratio

Net assets
Million yen
3,061
2,789%
21.5
32.6(Reference) Shareholders’ equity:
As of September 2022: 2,576 million yen
As of March 2022: 2,678 million yen

2. Dividends
End of 1Q
Yen-

Year ended Mar. 2022
Year ending Mar. 2023
Year ending Mar. 2023 (forecast)

Annual dividend
End of 3Q

End of 2Q
Yen
0.00
0.00

Year-end

TotalYen-Yen
40.00

Yen
40.00

-50.0050.00(Note) Revisions to dividend forecast for the current quarter: None

3．Forecast of consolidated business results for the fiscal year ending March 2023
(April 1, 2022 through March 31, 2023)
Million yen%

Million yen%

Million yen%

Net income attributableto owners of parent
Million yen%

9,600

67.01,25018.9

1,270

17.8

800

Net salesYear ending Mar. 2023(% change from the previous corresponding period)
Operating income(Note) Revisions to business forecast for the current quarter: None

－1 －Ordinary income

18.1

*Notes(1) Application of accounting procedures specific to preparation of the quarterly financial statements: Yes
Newly included: 1 (Company name: SHIFFON Co., Ltd.)(2) Adoption of special accounting methods for preparation of quarterly consolidated financial statements: None
(3) Changes in accounting policies, accounting estimates and restatement①Changes in accounting policies associated with revision of accounting standards:②Changes in accounting policies other than ①③Changes in accounting estimates④Restatement: Yes: None: None: None

(4) Shares outstanding (common stock)①Number of shares outstanding at the end of period (treasury stock included)
As of September 2022
5,636,636 shares
As of March 2022
5,636,636 shares②Treasury stock at the end of period
As of September 2022
607,802 shares
As of March 2022
607,802 shares③Average number of stock during period (quarterly cumulative period)
Six months ended September 2022
5,028,834 shares
Six months ended September 2021
5,027,497 shares*Quarterly financial summary is not subject to the quarterly review procedures by certified public accountants
or auditing firms.
*Explanation regarding appropriate use of business forecasts and other special instructions
Forecasts regarding future performance in this material are based on information currently available to the Companyand certain assumptions that the Company deems to be reasonable at the time this report was prepared. The Company
does not make promises about the achievements. Actual results may differ significantly from the forecasts due tovarious factors.

－2 －