Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy
between this translated document and the Japanese original, the original shall prevail.

August 10, 2023

Consolidated Financial Results
for the Three Months Ended June 30, 2023
(Under Japanese GAAP)
Company name: Estore Corporation
Listing:
Tokyo Stock Exchange
Securities code:
4304
URL:
https://Estore.co.jp/
Representative:
Yoichi Yanagida, Representative Director
Inquiries:
Akiko Tsukada, Public and Investor Relations Dept.
Telephone:+81-3-3595-2955
Scheduled date to file quarterly securities report:
August 10, 2023
Scheduled date to commence dividend payments:
Preparation of supplementary material on quarterly financial results: None
Holding of quarterly financial results briefing:
None(Yen amounts are rounded down to millions, unless otherwise noted.)

1. Consolidated financial results for the three months ended June 30, 2023 (from April 1, 2023 to June 30,2023)(1) Consolidated operating results (cumulative)
Net sales
Three months ended

Operating profit

Millions of yen%

June 30, 2023

2,428

78.1

June 30, 2022

1,363-0.7

Note: Comprehensive income(Percentages indicate year-on-year changes.)

Millions of yen%

Millions of yen-45-54106-57.649

For the three months ended June 30, 2023:
For the three months ended June 30, 2022:

Basic earnings
per share
Three months ended

Profit attributable toowners of parent

Ordinary profit%

Millions of yen%

11.62

-93.0-78.4

37-75.2¥21 million¥45 million[-52.6%][-70.4%]

Diluted earnings
per share
YenYenJune 30, 2023

0.53

0.48

June 30, 2022

7.54

6.87

(2) Consolidated financial position
Total assets
As ofNet assets

Equity-to-asset ratio

Millions of yen

Millions of yen%

June 30, 2023

12,183

2,902

21.3

March 31, 2023

11,846

3,353

23.5

Reference:

EquityAs of June 30, 2023:
As of March 31, 2023:¥2,590 million¥2,789 million

2. Cash dividends
Annual dividends per shareFirst quarter-end
Fiscal year ended
March 31, 2023
Fiscal year ending
March 31, 2024

Second quarter-end

Third quarter-end

Fiscal year-end

TotalYen

Yen

Yen

Yen

Yen-

0.00

-

50.00

50.00-----

Fiscal year ending
March 31, 2024
(Forecast)

Note: Revisions to the forecast of cash dividends most recently announced: None

3. Forecast of consolidated financial results for the year ending March 31, 2024 (from April 1, 2023 toMarch 31, 2024)(Percentages indicate year-on-year changes.)
Net sales

Full year
Note:

Operating profit

Profit attributable toowners of parent

Ordinary profit

Millions of yen%

Millions of yen%

Millions of yen%

Millions of yen%

12,498

32.3

835

-7.2

----

Revisions to the forecast of financial results most recently announced: None* Notes(1) Changes in significant subsidiaries during the period (changes in specified subsidiaries resulting in the changein scope of consolidation): None
(2) Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements:None(3) Changes in accounting policies, changes in accounting estimates, and restatement(i) Changes in accounting policies due to revisions to accounting standards and other regulations: None(ii) Changes in accounting policies due to other reasons: None(iii) Changes in accounting estimates: None(iv) Restatement: None
(4) Number of issued shares (common shares)(i)

Total number of issued shares at the end of the period (including treasury shares)
As of June 30, 2023

5,636,636 shares

As of March 31, 2023

5,636,636 shares(ii) Number of treasury shares at the end of the period
As of June 30, 2023

607,802 shares

As of March 31, 2023

607,802 shares(iii) Average number of shares outstanding during the period (cumulative from the beginning of the fiscalyear)
Three months ended June 30, 2023

5,028,834 shares

Three months ended June 30, 2022

5,028,834 shares* Quarterly financial results reports are exempt from quarterly review conducted by certified public accountants
or an audit corporation.
* Proper use of earnings forecasts, and other special matters
The forward-looking statements regarding future performance in this material are based on information
currently available to the Company and certain assumptions that the Company deems to be reasonable at thetime this report was prepared. Therefore, the Company does not make promises about the achievements.
Actual results may differ significantly from the forecasts due to various factors.