Summary of Business Results for the Second Quarter Ended September 30, 2018
[Japan GAAP] (Consolidated)
November 8, 2018
Company
Stock CodeRepresentative
ContactEstore Corporation
Listed on the TSE4304
URL: http://Estore.co.jp
Kenichi Ishimura, Representative Director
Atsushi Mori, Corporate Officer, General Manager ofT E L: +81-3-3595-1106
Administration Dept.
Expected date of filing of quarterly report: November 8, 2018
Expected starting date of dividend payment: Preparation of quarterly supplementary financial document: Yes
Quarterly results briefing: None
（Rounded down to million yen）1. Consolidated business results for the six months ended September 2018 (April 1, 2018 through September 30, 2018)(1) Consolidated results of operations(% change from the previous corresponding period)
Net sales

Six months ended Sept. 2018
Six months ended Sept. 2017

Operating income

Million yen
2,389
-%
-

Million yen
278-

Net income attributable toowners of parent

Ordinary income%-Million yen
365-%-

Million yen
263-%-(Note) Comprehensive income:Year ended September 2018: 264 million yen (-%)
Year ended September 2017: - million yen (- %)Net incomeper share
Yen
50.98
-

Six months ended Sept. 2018
Six months ended Sept. 2017

Diluted net income pershare
Yen-(Note) Because the Company started to prepare consolidated financial statements since the second quarter of the fiscal year ending March 2019, theCompany does not announce percentage changes from year-ago for the second quarter of the fiscal year ending March 2019 and figures andpercentage changes from year-ago for the second quarter of the fiscal year ended March 2018.

(2) Consolidated financial position
Total assets
Million yen
3,486-As of Sept. 2018
As of Mar. 2018

Shareholders’equity ratio

Net assets
Million yen
1,582-%
45.4-(Reference) Shareholders’ equity:
As of September 2018: 1,582 million yen
As of March 2018: - million yen(Note) Because the Company started to prepare consolidated financial statements since the second quarter of the fiscal year ending March 2019, theCompany does not announce figures for the fiscal year ended March 2018.

2. Dividends
End of 1Q
Yen――

Year ended Mar. 2018Year ending Mar. 2019

Annual dividend
End of 3Q

End of 2Q
Yen
0.00
0.00

Year-endYen―TotalYen
28.00

Yen
28.00

(Note) Stipulated in the Articles of Incorporation of the Company, the last day of the second quarter and the last day of the fiscal year shall be the record datefor dividends. However, the amount of dividends for the fiscal year ending March 2019 has not been determined at this time.

3．Forecast of consolidated business results for the fiscal year ending March 2019
(April 1, 2018 through March 31, 2019)(% change from the previous corresponding period)

Net sales
Million yen

Year ending Mar. 2019

5,546

Operating income%Million yen-%508

Net income attributableto owners of parent
Million yen%

Ordinary income
Million yen-%560-393(Note) Revisions to business forecast for the current quarter: Yes(Note) Because the Company started to prepare consolidated financial statements since the second quarter of the fiscal year ending March 2019, theCompany does not announce percentage changes from year-ago.

－1 －-*Notes(1) Application of accounting procedures specific to preparation of the quarterly financial statements: None(Note) Although it is not applicable to changes in specified subsidiaries, Cross Trust Co., Ltd. was newly established and included in the scope of consolidation fromthe second quarter of the current fiscal year.

(2) Adoption of special accounting methods for preparation of quarterly consolidated financial statements: None
(3) Changes in accounting policies, accounting estimates and restatement①Changes in accounting policies associated with revision of accounting standards:②Changes in accounting policies other than ①③Changes in accounting estimates④Restatement: None: None: None: None

(4) Shares outstanding (common stock)①Number of shares outstanding at the end of period (treasury stock included)
As of September 2018
5,161,298 shares
As of March 2018
10,327,200 shares②Treasury stock at the end of period
As of September 201830 shares
As of March 2018
5,165,902 shares③Average number of stock during period (quarterly cumulative period)
Six months ended September 2018
5,161,290 shares
Six months ended September 2017
5,161,298 shares*Quarterly financial summary is not subject to the quarterly review procedures by certified public accountants
or auditing firms.
*Explanation regarding appropriate use of business forecasts and other special instructions
Above forecasts are based on information currently available to the company and certain assumptions that thecompany deems to be reasonable at the time this report was prepared. The company does not make promises about theachievements. Actual results may differ significantly from the forecasts due to various factors.

－2 －