Summary of Business Results for the First Quarter Ended June 30, 2017
[Japan GAAP] (Non-consolidated)
August 9, 2017
Company
Estore Corporation
Stock Code4304
URL: http://Estore.jp
Representative
Kenichi Ishimura, Representative Director
Contact
Youichi Yanagida, Director
Expected date of filing of quarterly report: February 10, 2017
Expected starting date of dividend payment: Preparation of quarterly supplementary financial document: None
Quarterly results briefing: None

Listed on the TSE
T E L: +81-3-3595-1106（Rounded down to million yen）

１. Business results for the three months ended June 2017
(April 1, 2017 through June 30, 2017)(1) Results of operations
Three months ended Jun. 2017
Three months ended Jun. 2016(% change from the previous corresponding period)

Net sales
Million yen
1,218
1,154%
5.5-

Net income
per share
Yen
Three months ended Jun. 2017
Three months ended Jun. 2016

13.94
15.89

Operating income
Million yen%
108-10.6
121-

Ordinary income
Million yen%106-11.3
119-

Net income
Million yen%
71-12.2
82-

Diluted net income pershare
Yen-(Note) The percentage changes from year-ago quarter for the three months ended Jun. 2017 are not presented, because the Company only disclosed theconsolidated quarterly financial statements and did not disclosed the non-consolidated quarterly financial statements for the first quarter of thefiscal year ended March 2017.

(2) Financial position
Total assets
Million yen
3,404
3,492

As of Jun. 2017
As of Mar. 2017

(Note) Comprehensive income
As of June 2017: 1,125 million yen
As of March 2017: 1,173 million yen

Shareholders’ equity
ratio%
33.1
33.6

Net assets
Million yen
1,125
1,173

2. Dividends
End of 1QEnd of 2Q
Yen

Year ended Mar. 2017
Year ending Mar. 2018

Yen-0.00

Annual dividend
End of 3Q
Yen-Year-end

TotalYen

Yen

24.00

24.00

(Notes) 1. In the Articles of Incorporation, the Company sets its record dates for the distribution of dividends at the end of second quarter and at the endof year, but at present, the estimated amount of year-end dividends have not yet been determined.
2. Dividend forecast for the fiscal year ending March 2018 has not yet been determined.

3．Forecast of business results for the fiscal year ending March 2018 (April 1, 2017 through March 31, 2018)(% change from the previous corresponding period)
Net sales
Million yen

Year ending Mar. 2018

4,990

Operating income%Million yen

4.5%

403

Ordinary income
Million yen-1.0397%

Net income
Million yen-1.1(Note) Revisions to business forecast for the current quarter: None
Only full year business forecasts are presented because the company conducts annual performance management.

－ 1 －274%

3.8※Notes(1) Applications of accounting procedures specific to preparation of the quarterly financial statements: None
(2) Changes in accounting policies, accounting estimates and restatement①Changes in accounting policies associated with revision of accounting standards:②Changes in accounting policies other than ①③Changes in accounting estimates④Restatement: None: None: None: None

(3)Shares outstanding (common stock)①Number of shares outstanding at the end of period (treasury stock included)
As of June 201710,327,200 shares
As of March 201710,327,200 shares②Treasury stock at the end of period
As of June 2017
5,165,902 shares
As of March 2017
5,165,902 shares③Average number of stock during period (quarterly cumulative period)
Three months ended June 2017
5,161,298 shares
Three months ended June 2016
5,161,308 shares*Quarterly financial summary is not subject to the quarterly review procedures*Explanation regarding appropriate use of business forecasts and other special instructions
Forecasts regarding future performance in this material are based on information currently available to the Company
and certain assumptions that the Company deems to be reasonable at the time this report was prepared. The Company
does not make promises about the achievements. Actual results may differ significantly from the forecasts due tovarious factors.

－ 2 －