Summary of Business Results for the Third Quarter Ended December 31, 2018
[Japan GAAP] (Non-consolidated)
February 7, 2019
Company
Stock Code
RepresentativeContact

Estore Corporation4304
URL: http://Estore.jp
Kenichi Ishimura, Representative Director
Atsushi Mori, Corporate Officer, General Manager ofAdministration Dept.
Expected date of filing of quarterly report: February 8, 2019
Expected starting date of dividend payment: Preparation of quarterly supplementary financial document: None
Quarterly results briefing: None

Listed on the TSE

T E L: +81-3-3595-1106（Rounded down to million yen）

１. Business results for the nine months ended December 2018
(April 1, 2018 through December 31, 2018)(1) Results of operations(% change from the previous corresponding period)

Net sales
Million yen
3,706-%

Nine months ended Dec. 2018
Nine months ended Dec. 2017
(Note) Comprehensive income:Year ended September 2018: 332 million yen (-%)
Year ended September 2017: - million yen (- %)Operating income
Million yen%
393-

Ordinary income
Million yen%466-

Net income
Million yen%332-

Net income
per share

Diluted net income pershare
YenYenNine months ended Dec. 2018
64.38
62.96
Nine months ended Dec. 2017
(Note) Because the Company started to prepare consolidated financial statements since the second quarter of the fiscal year ending
March 2019, the Company does not announce percentage changes from year-ago for the second quarter of the fiscal year ending
March 2019 and figures and percentage changes from year-ago for the second quarter of the fiscal year ended March 2018.

(2) Financial position
Total assets
Million yen
As of Dec. 2018
As of Mar. 2018

Shareholders’ equityratio

Net assets
Million yen

5,445-%

1,650-

30.3-(Reference) Shareholders’ equity
As of December 2018: 1,650 million yen
As of March 2018: - million yen(Note) Because the Company started to prepare consolidated financial statements since the second quarter of the fiscal year ending
March 2019, the Company does not announce figures for the fiscal year ended March 2018.

2. Dividends
End of 1Q

Annual dividend
End of 3Q

End of 2Q
Yen

Yen

Year-end
Yen

Total
Yen

Year ended Mar. 2018
0.00
28.00
28.00
Year ending Mar. 2019
0.00
(Notes) In the Articles of Incorporation, the Company sets its record dates for the distribution of dividends at the end of second
quarter and at the end of year, but at present, the estimated amount of year-end dividend for the fiscal year ended March2018 has not yet been determined.

－1 －Yen3．Forecast of business results for the fiscal year ending March 2019
(April 1, 2018 through March 31, 2019)
Net sales(% change from the previous corresponding period)
Operating income

Ordinary income

Net income

Million yen%
Million yen%
Million yen %Million yen%
Year ending Mar. 2019
5,546508560393(Note) Revisions to business forecast for the current quarter: None(Note) Because the Company started to prepare consolidated financial statements since the second quarter of the fiscal year ending
March 2019, the Company does not announce percentage changes from year-ago.

*Notes(1) Applications of accounting procedures specific to preparation of the quarterly financial statements: None(Note) Although it is not applicable to changes in specified subsidiaries, Cross Trust Co., Ltd. was newly established and included in the scope of consolidation from thesecond quarter of the current fiscal year.

(2) Changes in accounting policies, accounting estimates and restatement①Changes in accounting policies associated with revision of accounting standards:②Changes in accounting policies other than ①③Changes in accounting estimates④Restatement: None: None: None
: None(3) Shares outstanding (common stock)①Number of shares outstanding at the end of period (treasury stock included)
As of December 2018
5,161,298 shares
As of March 2018
10,327,200 shares②Treasury stock at the end of period
As of December 201830 shares
As of March 2018
5,165,902 shares③Average number of stock during period (quarterly cumulative period)
Nine months ended December 2018
5,161,282 shares
Nine months ended December 2017
5,161,298 shares*Quarterly financial summary is not subject to the quarterly review procedures by certified public accountants
or auditing firms.
* Explanation regarding appropriate use of business forecasts and other special instructions
Forecasts regarding future performance in this material are based on information currently available to the company
and certain assumptions that the company deems to be reasonable at the time this report was prepared. The company
does not make promises about the achievements. Actual results may differ significantly from the forecasts due tovarious factors.

－2 －