[Translation]
June 28, 2021

Kakuyasu Group Co.,Ltd.
Representative Director and President

Junichi Satou（Ticker Code：7686 Tokyo Stock Exchange Second Section）
Inquiry

DirectorYoshiyuki Maegaichi

Results of Unlisted Parent Company

This is to announce the latest financial results for the fiscal year ending March 2021 of SKY
Group Holdings Co., Ltd., an unlisted parent company of the Company as follows.

1. Overview of unlisted parent company(1) Company NameSKY Group Holdings Co., Ltd.
(2) Headquarters
Room 907, Yamaman Building, 1-12 Kanda Sudacho, Chiyoda-ku, Tokyo(3) Company Representative
Jiro Soma, Representative Director and President(4) Business
Asset management and real estate rental business(5) Paid-in Capital
JPY 10million (as of March 31, 2021)

2. Shareowners of SKY Holdings Co.,Ltd.
(1) Company NameSprout Limited.
(2) Headquarters
Room 907, Yamaman Building, 1-12 Kanda Suda-cho,
Chiyoda-ku, Tokyo(3) Ownership
100.0%

3. Brief Bio of the representative of SKY Group Holdings Co.,Ltd.
(1) Name
Jiro Soma(2) Representative DirectorJune 2018and President since(3) PriorNikka Whisky: 1977 - 2001
Asahi Breweries: 2001- 2010Asahi Business Produce: 2010 - 2014
Niigata Prefecture Sado Deep Sea Water: 2014 - 2018
(4) Concurrently serve as
Representative Director and President of Space Art JubanCo., Ltd. since May 2020

1

4. Financial statements of the parent company
Balance Sheet（As of March 31, 2021）（JPY thousand）
Account（Assets）
Current assets
Cash and deposits
Supplies
Prepaid expenses
Short-termloans receivable
OthersNon-current assets
Property, plant and equipment
Tools, furniture and fixtures
Intangible assets
SoftwareInvestments and other assets
Shares of subsidiaries andassociatesInvestments in capital
Investments in capital ofsubsidiaries and associates
Long-term loans receivablefrom subsidiaries andassociates
Investment property
OthersTotal assets

AmountAccount（Liabilities）
Current liabilities
Short-term borrowings
Current portion of
long-term borrowings
Accounts payable – otherAccrued expenses
Income taxes payable
Deposits received

3,381,429
945,3148
4,882
2,370,000
61,2239,669,714

Amount6,411,589
5,589,999
732,928
168
798
475
3,278

2,475

Unearned revenue

15,698

2,475
1,769
1,769
9,665,468Others
Non-current liabilities
Long-term borrowings
Others

68,2424,640,130
4,532,151
9,665,468
107,979

Total liabilities

11,051,719

2,670,055
10（Net assets）

143,809

Shareholders' equity

1,999,424

691,100

Share capital

10,0006,157,990
2,502

Capital surplus
Legal capital surplus
Other capital surplus
Retained earnings
Other retained earnings
Retained earnings
brought forward
Total net assets
Total liabilities and net
assets13,051,144

2

1,663,649
2,500
1,661,149
325,775
325,775
325,775
1,999,424
13,051,144

Statement of Income（from April 2020 to March 31, 2021）（JPY thousand）
Account

AmountSales
Cost of sales
Gross profit
Selling, general and administrative expenses
Operating profit (loss)
Non-operating income
Interest income
Dividend income
OthersNon-operating expenses
Interest expenses
Investment partnership operating loss
Ordinary profit (loss)
Extraordinary losses
Loss on sale of non-current assets
Loss on retirement of non-current assets
OthersProfit（loss） before income taxes
Income taxes - current
Profit（loss）

555,148
149,243
405,904
248,542
157,361
24,0010402

24,40460,57939,964

100,544
81,221

776,705
26,45098,515△950△901,671
820,449950
821,399

Disclaimer: This is an English translation of the disclosure. This translation is prepared andprovided for the reader’s convenience.

3