Summary of Business Results for the Year Ended December 31, 2009
February 12, 2010
Listed on the Mothers

C o m p a n y
BEST BRIDAL Inc.
Stock Code2418
URL: http://www.bestbridal.co.jp
Representative
Masayuki Tsukada, President and CEO
C o n t a c t
Keiji Ishihara, Director
Expected date of annual shareholders’ meeting:March 30, 2010
Expected date of filing of annual securities report: March 30, 2010

T E L: +81-3-5464-0081
Expected starting date of dividend payment: March 31, 2010

Rounded down to million yen. Consolidated business results for the year ended December 2009
(January 1, 2009 through December 31, 2009)(1) Consolidated results of operations

Year ended Dec. 2009
Year ended Dec. 2008(% change from the previous corresponding period)

Net sales
Million yen%
32,491
4.6
31,07310.0
Net income
per share

Operating income
Million yen
%
6,269
3.2
6,077
26.5

Return onequity

Diluted net
income per share
Yen

Year ended Dec. 2009
Year ended Dec. 2008

Ordinary income
Million yen
%
6,167
22.3
5,043
11.2

Yen――

41,548.42
30,065.64

%
30.8
28.7

Net income
Million yen%
3,390
38.22,453
16.6

Ratio of ordinary
income to total
assets
%17.6
15.3

Ratio of operating
income to net sales
%
19.3
19.6

(Reference) Investment earnings/loss on equity-method:Year ended December 2009: (15) million yen
Year ended December 2008: (33) million yen(2) Consolidated financial position
Total assets

Net assets

Million yen
37,53032,427

As of Dec. 2009
As of Dec. 2008

Million yen
12,546
9,490

Shareholders’ equity
ratio%
33.4
29.3

Net assets pershareYen
153,752.75
116,305.05(Reference) Shareholders’ equity:
As of December 2009: 12,546 million yen
As of December 2008: 9,490 million yen(3) Consolidated results of cash flows

Year ended Dec. 2009
Year ended Dec. 2008

Cash flows fromoperating activities
Million yen
6,287
5,389

Cash flows frominvesting activities
Million yen(5,375)(2,055)

Cash flows fromfinancing activities
Million yen
760(3,639)Cash and cash equivalents
at the end of period
Million yen
7,825
6,164

2. Dividends
Year-end

AnnualTotal
dividends(Total)Yen
3,000.00
2,500.00

Yen
5,000.00
5,000.00

Million yen
408
408

2,500.00

5,000.00

Dividend per share
End of 1Q

Year ended Dec. 2008
Year ended Dec. 2009
Year ending Dec. 2010
(forecast)

Yen―
―
―

End of2Q
Yen
2,000.00
2,500.00
2,500.00

End of3Q
Yen
―
―
―

1

Dividend
payout ratio
%
16.6
12.0
11.6

Rate of total
dividend to net
assets
%
4.8
3.7

3

Forecast of consolidated business results for the year ending December 2010
(January 1, 2010 through December 31, 2010)
Net sales

For the six months
ending Jun. 2010
Year ending Dec. 2010

Operating income

Ordinary income%(% change from the previous year)
Net income
Net income pershareYen
Million yen%

Million yen%

Million yen%

Million yen

16,0006.5

2,240(9.9)

2,110(15.5)

1,170(16.6)

14,338.24

35,500

9.3

6,550

4.5

6,300

2.1

3,530

4.1

43,259.80

4. Others(1) Changes in significant subsidiary during the period (changes in specified subsidiary accompanying changes inthe scope of consolidation): None
(2) Changes in rules, procedures and indication methods of accounting process concerning the preparation ofconsolidated financial results (Changes to important items that form basis for preparing consolidated financialstatements)① Changes due to revision of accounting standards: Yes② Changes other than ①: None
(3) Shares outstanding (common shares)① Number of shares outstanding at end of period (treasury shares included):Year ended December 2009: 81,600 sharesYear ended December 2008: 81,600 shares② Treasury stock at end of period:
Year ended December 2009:― shareYear ended December 2008:― share(Reference) Summary of non-consolidated business results
1. Non-consolidated business results for the year ended December 2009
(January 1, 2009 through December 31, 2009)(1) Non-consolidated results of operations

Year ended Dec. 2009
Year ended Dec. 2008

Net sales
Million yen%
31,8245.0
30,319
10.3

Operating income
Million yen
%
5,079
(1.8)
5,173
23.1

Net income
per share

Diluted net
income per share
Yen

Year ended Dec. 2009
Year ended Dec. 2008(% change from the previous year)
Ordinary income
Net income
Million yen%
Million yen
%
4,932
2.7
2,636
19.1
4,803
18.1
2,213
2.1

Yen――

32,315.37
27,123.39(2) Non-consolidated financial position
Total assetsAs of Dec. 2009
As of Dec. 2008

Million yen
35,67331,371

Net assets
Million yen
11,381
9,157(Reference) Shareholders’ equity:
As of December 2009: 11,381 million yen
As of December 2008: 9,157 million yen

2

Shareholders’ equity
ratio%
31.9
29.2

Net assets per
shareYen
139,480.21
112,220.55

2

Forecast of non-consolidated business results for the year ending December 2010
(January 1, 2010 through December 31, 2010)
Net sales
Million yen

For the six months
ending Jun. 2010
Year ending Dec. 2010%

Operating income

Ordinary income

Million yen%

Million yen%(% change from the previous year)
Net income
Net income pershare
Yen
Million yen%

15,6706.6

1,860(8.5)

1,740(14.4)

960(14.3)

11,764.71

34,760

9.2

5,320

4.7

5,100

3.4

2,820

6.9

34,558.82* Explanation regarding appropriate use of business forecasts and other special instructions
Forecasts regarding future performance in these materials are based on information and assumptions at the time thisreport was prepared. Therefore, actual results may differ significantly from the forecasts due to various factors.

3