CHORI CO., LTD.

Market: Tokyo

Symbol: 8014

ISIN: JP3528200003

Sector: Wholesale TradeCompany profile
Chori is a multifaceted specialized trading company of textiles, chemicals, and machineries founded in the Nishijin district of Kyoto, Japan in1861. We have developed a business network that centers on China and the ASEAN region and operate our business across the globe. Chori
has expanded its operations beyond trading and delivered high-value-added products while constantly addressing the needs of customers andsociety. Looking ahead, we will become a corporate group that continues to evolve and change on a global scale, underpinned by its exceptional
capabilities and expertise, and further enhance its corporate value.
Share Data

04/10/2024

Currency

JPY

Previous Close

4,015

Change (%)

1.13

Volume55,200

Number of Shares ( mil)

25.30

Market Cap ( mil)

101,593.46

Major Shareholders

Shareholder names

Percentage
Number ofofShares Held
Shareholding(in thousands)(%)

Key figures
Key figures (Millionof Yen)

2021.32022.32023.32024.3

Net sales

216,233

284,096329,389

307,699

Toray Industries, Inc.

12,967

52.33

The Master Trust Bank of Japan, Ltd.
(Trust Account)

1,750

7.06

BBH FOR FIDELITY LOW-PRICEDSTOCK FUND (PRINCIPAL ALL
SECTOR SUBPORTFOLIO)

989

3.99

Hurex Co., Ltd.

735

2.97

Custody Bank of Japan, Ltd. (TrustAccount)

733

2.96

Wacoal Corp.

548

2.21

STATE STREET BANK AND TRUSTCLIENT OMNIBUS ACCOUNT OM02505002

341

1.38

NORTHERN TRUST CO. (AVFC) REIEDP AIF CLIENTS NON TREATYACCOUNT296

1.19

RE FUND 107-CLIENT AC

244

0.99

J.P. MORGAN SE - LUXEMBOURG
BRANCH 381639

2040.82

Operating income

3,6639,328

12,65615,039Ordinary income

4,656

10,274

12,437

14,476

Profit before income
taxes

4,175

10,77812,788

14,698Net income
attributable to ownersof the parent

1,247

6,811

8,124

9,624

Total assets

110,591

134,121

143,200

143,350

Net assets

58,83165,096

72,15882,097

Cash flows fromoperating activities

5,889-2,330

9,596

9,693

Cash flows frominvesting activities

-357

197

-261

-2,706

Free cash flows

5,532-2,132

9,335

6,986

Cash flows fromfinancing activities-887-4,015-3,099-5,381Return on assets(ROA) (%)

1.1

5.6

5.9

6.7

Return on equity(ROE) (%)

2.2

11.0

11.8

*1 In addition to the above, the Company owns 522,180 shares of
12.5 treasury stock.

Equity ratio (%)

53.2

48.5

50.4

Consolidated
dividends payout ratio
(%)

72.9

30.3

31.8

Dividend on equity(DOE) ratio (%)

--

3.9

4.1 *4 The percentage of shares held is rounded to the third decimal place.

Number of
consolidated
employees (person)

969

1,322

1,285

*5 All shares held by the Master Trust Bank of Japan, Ltd. (Trust1,304 Account) and Custody Bank of Japan, Ltd. (Trust Account) are related
to trust services.

Net income per share
(yen)

50.73

276.82330.16390.87

Net assets per share(yen)

2,390.06

2,643.55

2,932.46

3,330.03

Dividends per share
(yen)

37.00

84.00

105.00118.00Price earnings ratio(times)

33.2

6.4

7.6

8.7

Price book-value ratio(times)

0.7

0.7

0.9

1.0

Company Contacts
CHORI CO., LTD.
2-15-3, Konan, Minato-ku, Tokyo
108-6216, Japan57.2 *2 The percentages of shares held exclude the 522,180 shares oftreasury stock.
30.2*3 The number of shares held is rounded to the nearest thousand.

TEL: +81-3-5781-6201
https://www.chori.co.jp/english/
https://www.chori.co.jp/english/ir/
Supplied by ©