Note: This document has been translated from the Japanese original, for reference purposes only. In the eventof any discrepancy between this translated document and the Japanese original, the original shall prevail.

August 7, 2024
To All Concerned Parties
Company name: Japan Airport Terminal Co., Ltd.
Representative: Nobuaki Yokota, President & COO(Code: 9706, Prime Market, Tokyo Stock Exchange)
Inquiries: Isamu Jinguji, Senior Managing Executive Officer,Senior Vice President, Planning & Administration Department
Tel: 03-5757-8409

Notice Regarding Revision of Consolidated Earnings Forecast
Japan Airport Terminal Co., Ltd. hereby announces that it has revised its consolidated earnings forecasts for thefirst half and full year for the fiscal year ending March 31, 2025, which it originally announced on May 10, 2024.
1. Revisions of consolidated earnings forecasts
Revisions of consolidated earnings forecasts for the first half of FY2024 (April 1, 2024–September 30, 2024)(Millions of yen)

Operatingrevenues

OperatingincomeOrdinary
incomeProfit attributableto owners ofparent

Quarterly net
income pershare

Previous forecasts (A)124,300

15,40014,2008,70093.41 yen

Revised forecasts (B)135,000

21,70020,90012,100129.92 yen

Change (B-A)

10,700

6,300

6,700

3,400

8.6

40.9

47.2

39.1

100,148

13,50812,481

8,234

Change (%)(Reference)
Results for the first half offiscal year ended March 2024

88.41 yen

Revisions of consolidated earnings forecasts for FY2024 (April 1, 2024–March 31, 2025)(Millions of yen)

Operatingrevenues

OperatingincomeOrdinary
incomeProfit attributableto owners ofparent

Net income
per sharePrevious forecasts (A)253,800

27,10024,30015,500166.42 yen

Revised forecasts (B)

264,500

33,40031,00018,900202.93 yen

Change (B-A)

10,700

6,300

6,700

3,400

4.2

23.2

27.6

21.9

217,578

29,52727,225

19,255

Change (%)(Reference)
Results for the fiscal year
ended March 2024

206.75 yen2. Reasons for the revisions
Passenger volume at Haneda Airport in the first quarter was below the forecast for domestic flights but
exceeded the forecast for international flights. Regarding the consolidated financial results, facility user
charges revenue exceeded forecasts, and sales at the international terminal also significantly surpassed
expectations. This was achieved through efforts to reduce checkout lines, ensure sufficient inventory, andhold in-store events, along with the impact of the yen's depreciation in the foreign exchange market. As aresult, both operating revenue and operating profit exceeded forecasts.
Furthermore, the current trends in both passenger volume and sales of merchandise are continuing
similarly to those observed in the first quarter, and it is expected that the consolidated financial results for thesecond quarter (July to September) will also exceed forecasts.
Therefore, the Company has decided to revise the consolidated earnings forecasts for the first half and thefull year announced on May 10, 2024, taking into consideration the first quarter results and factors currentlyexpected.
Looking ahead, while international passenger volume is expected to remain strong, there are uncertainties
due to fluctuations in foreign exchange market and the impact of widespread inflation. The businessenvironment will continue to be monitored closely.
The dividend forecast will be announced after reviewing the details of the first half results.

* Earnings forecasts are made based on information available at the time the material was released, andactual earnings may differ from the forecasts for various factors.