Summary of Business Results for the Third Quarter Ended December 31, 2022
[Japan GAAP] (Consolidated)

February 14, 2023
Akatsuki Corp.
Listed on the TSE8737
URL: https://www.akatsuki-fg.com/
Hideaki Shimane, President and Representative Director
Michihiro Kitano, Director, Executive Officer, Manager ofTEL: +81-3-6821-0606
President’s Office
Expected date of filing of quarterly report: February 14, 2023
Expected starting date of dividend payment: Preparation of quarterly supplementary financial document: Yes
Quarterly results briefing: NoneCompany
Stock CodeRepresentativeContact（Rounded down to million yen）

1. Consolidated business results for the nine months ended December 2022
(April 1, 2022 through December 31, 2022)(1) Consolidated results of operations(% change from the previous corresponding period)

Net operating
revenues

Operating income

Ordinary income

Net income attributableto owners of parent%

Million yen%

Million yen%

Million yen%

Nine months ended Dec. 2022
25,650-4.9
10,548-20.7
Nine months ended Dec. 2021
26,977-4.4
13,301
14.5(Reference) Net income before income taxes
Nine months ended December 2022: 526 million yen (-60.3%)
Nine months ended December 2021: 1,326 million yen (-7.6%)(Note) Comprehensive income
Nine months ended December 2022: 278 million yen (-70.2%)
Nine months ended December 2021: 936 million yen (-0.1%)

719
1,396

-48.5
-18.1

498
1,163

-57.1
-19.2

275
956

-71.2
2.3

Operating revenues
Million yen%

Million yen

Net income
per share

Diluted net income pershare
Yen-Yen
8.96
31.00

Nine months ended Dec. 2022
Nine months ended Dec. 2021

(2) Consolidated financial position
Total assets
As of Dec. 2022
As of Mar. 2022

Net assets

Million yen
68,95264,183

Million yen
14,48014,772

Shareholders’ equity
ratio%
20.0
22.0

Net assets pershareYen
448.19459.66(Reference) Shareholders’ equity
As of December 2022: 13,796 million yen
As of March 2022: 14,091 million yen

2. Dividends
End of 1Q

Yen-

Annual dividend
End of 3Q
Yen
Yen
9.50
9.50
-

End of 2Q

Year ended Mar. 2022
Year ending Mar. 2023
Year ending Mar. 2023 (forecast)(Note) Revisions to dividend forecast for the current quarter: None

The interim and year-end dividend forecasts for the fiscal year ending March 2023 are currently 9.5 yen-1 -Year-endYen
8.50
9.50

TotalYen
18.00
19.00

3．Forecast of consolidated business results for the fiscal year ending March 2023
(April 1, 2022 through March 31, 2023)(% change from the previous corresponding period)

Operating revenues
Year ending Mar. 2023

Operating income

Net income attributable toowners of parent

Ordinary income

Million yen%

Million yen%

Million yen%

Million yen%

37,500

106.2

1,500

95.7

1,200

97.6

600

59.5

(Note) Revisions to business forecast for the current quarter: Yes
For the revision to the business forecasts, please refer to the "Notice of Revision to Business Forecasts for the Fiscal Year Ending
March 2023" released today (February 14, 2023).
*As reference information, the Company also discloses the forecast of income before income taxes as follows.
Income before income taxes: 1,200 million yen (84.4%)*Notes(1) Changes in significant subsidiaries during the period (changes in specified subsidiaries accompanying changes
in the scope of consolidation): None
(2) Applications of simplified accounting procedures and specific accounting procedures: None
(3) Changes in accounting policies, accounting estimates and restatement①Changes in accounting policies associated with revision of accounting standards②Changes in accounting policies other than ①③Changes in accounting estimates④Restatement: Yes: None: None: None(4) Shares outstanding (common stock)①Number of shares outstanding at the end of period (treasury stock included)
As of December 2022
34,029,544 shares
As of March 2022
34,029,544 shares②Treasury stock at the end of period
As of December 20223,247,599 shares
As of March 2022
3,374,179 shares③Average number of stock during period (quarterly cumulative period)
Nine months ended December 2022
30,705,268 shares
Nine months ended December 2021
30,848,155 shares(Note) The number of treasury stock which is deducted for calculating the number of treasury stock during period and the average
number of shares during the period includes the shares of the Company owned by the ESOP Trust Account and the BBT Trust
Account.

*Quarterly financial summary is not subject to the quarterly review procedures by certified public accountants
or auditing firms.
*Explanation regarding appropriate use of business forecasts and other special instructions
Forecasts regarding future performance in this material are based on information currently available to the company
and certain assumptions that the company deems to be reasonable at the time this report was prepared. Actual results
may differ significantly from the forecasts due to various factors.
This document is an English translation of a Japanese announcement made on the date above. Although the weintended to faithfully translate the Japanese document into English, the accuracy and correctness of this English
translation is not guaranteed and thus you are encouraged to refer to the original Japanese document.

-2 -