Summary of Consolidated Business Results for April 1, – December 31, 2006
02/08/071) Consolidated Operating Results
Note: Amounts less than one million yen have been omitted.
Operating Income
Current Profit

Net Sales¥ Millions%¥ Millions%¥ Millions%

April – December 2006 (3Q ’06)

347,606

12.8

6,115

13.4

6,041

－7.6

April－December 2005 (3Q ’05)

308,247

10.0

5,393

10.9

6,534

－15.1

Reference:
Fiscal year ended March 31, 2006

423,374

14.5

6,339

10.3

7,572

－17.4

Net IncomeEPS

Fully Diluted EPS¥ Millions%¥¥April – December 2006 (3Q ’06)

4,402

0.5

70.38

69.99

April－December 2005 (3Q ’05)

4,380

－15.0

71.71

-Reference:
4,638
75.04
75.03
－22.3
Fiscal year ended March 31, 2006
Note: Figures shown in percentage of sales, operating income, and other items show the ratios of sequential changes compared withthe third quarter of 2005.

2) Consolidated Financial Position
Total Assets

Net Assets

Net worth Equity
Ratio

Net worth Equity PerShare¥ Millions¥ Millions%¥

As of December 31, 2006

294,428

83,96128.2

1,325.61

As of December 31, 2005

263,086

73,54728.0

1,175.73

Reference:
As of March 31, 2006

269,590

78,45729.1

1,253.77

Net Cash fromOperating Activities

Net Cash from
Investment Activities

Net Cash from
Financial Activities

Balance of Cash and Cash
Equivalents at Term End

April – December 2006 (3Q ’06)

¥ Millions
406¥ Millions－1,112¥ Millions
1,087¥ Millions
6,356

April－December 2005 (3Q ’05)

－12,787

16,623

－758

8,252

Reference:
Fiscal year ended March 31, 2006

－16,071

10,966

5,275

5,729

3) Consolidated Cash Flows

4) Consolidated Forecasts for Fiscal 2006 (April 1, 2006 – March 31, 2007)
Current Forecast is amended from the forecast published on November 9, 2006.
Net Sales
Current ProfitNet Income¥ Millions¥ Millions¥ Millions
November Forecast(A)
440,000
7,400
4,600
Current Forecast(B)
460,000
7,100
4,300
Difference(B)-(A)
20,000－300－300
ChangefromNovember
4.5%
－4.1%
－6.5%
Forecast
Reference: Expected EPS (Whole Year) ¥68.74
Note: In terms of the Inabata group’s earnings forecasts for the current fiscal year, due to the effects of the exchange fluctuations ofeach country (the effects of the weak yen), net sales are expected to rise compared to the November 2006 forecast. However, because ofa downturn in business in a portion of the overseas affiliates, we are expecting decreases in current profit and net income.
* The above forecasts were prepared on the basis of information available on the date of release. Actual results may differ from these forecasts due tovarious factors.

5) Business Results
Consolidated net sales for the nine months ended December 31, 2006 increased year on year by ¥39,359 million to¥347,606 million. This was mainly because the IT & electronics business, led by LCD-related products, and the plastics
business, boosted by resins for AV/OA applications, maintained strong performances. Operating income rose year on yearby ¥721 million to ¥6,115 million. Meanwhile, current profit decreased year on year by ¥493 million to ¥6,041 million, as
dividend income decreased and the interest rate increased primarily in countries overseas. Net income for the nine months
ended December 31, 2006 showed a year-on-year increase of ¥22 million to ¥4,402 million, buoyed up by a gain from thesale of fixed assets at a consolidated subsidiary.

6) Business Segment(¥ Millions)

Segment

Net sales%

IT & Electronics

119,719

gain/loss
27.0

Housing Materials

18,740－2.6

Chemicals

55,230

4.5

Plastics

125,830

7.5

Food

21,942

22.9

Others

6,141

－12.3

Total

347,606

12.8

Note: Figures shown in percentage show the ratios of sequential changes compared with the nine months ended December 31,
2005.