Summary of Consolidated Business Results for April 1, 2006 – March 31, 200705/10/071) Consolidated Operating Results
Note: The yen amounts are rounded down to the nearest million.
Operating Income
Current Profit
Net Income

Net SalesYear ended March 31, 2007

¥ Millions
466,096%
10.1¥ Millions
7,605%
20.0¥ Millions
7,325%－3.3¥ Millions
4,570%－1.5

Year ended March 31, 2006

423,374

14.5

6,339

10.3

7,572

－17.4

4,638

－22.3

Ratio ofNet Income toNet worth
EquityRatio ofCurrent Profit
to Total Assets

Operating
Income Ratio

EPS

Fully Diluted EPS

Year ended March 31, 2007

¥72.76¥72.19%
5.7%
2.6%
1.6

Year ended March 31, 2006

75.04

75.03

6.7

3.2

1.5

Note: The percentage figures of net sales, operating income, current profit and net income are changes from the same period of theprevious fiscal year.
2) Consolidated Financial Position
Total Assets

Net Assets

Net worth Equity perShare

Net worth Equity
Ratio¥ Millions¥ Millions%¥

As of March 31, 2007

287,808

83,89128.7

1,276.44

As of March 31, 2006

269,590

78,45729.1

1,253.77

3) Consolidated Cash FlowsNet Cash fromOperating Activities

Net Cash from
Investment Activities

Net Cash from
Financial Activities

Balance of Cash and Cash
Equivalents at Term End

Year ended March 31, 2007

¥ Millions－1,150¥ Millions－3,132¥ Millions
4,377¥ Millions
6,311

Year ended March 31, 2006

－16,071

10,966

5,275

5,7294) Dividend Status(Record Date)

Year ended
March 31, 2006
Year ended
March 31, 2007
Forecast: Yearending March 31, 2008

Endof 1stQuarter¥

Dividends Per ShareEndEndEndof 1stof 3rdof year
HalfQuarter¥¥¥

Fullyear¥

TotalDividends(Full-year)

Payout Ratio(Consolidated)

Dividends onEquity(Consolidated)¥ Millions

%%

0.00

20.00

0.00

3.00

23.00

1,438

30.7

2.0

0.00

6.00

0.00

6.00

12.00

764

16.5

0.9

0.00

5.00

0.00

5.00

10.00

－21.6－5) Consolidated Forecasts for Fiscal 2007 (April 1, 2007 – March 31, 2008)
Net Sales
Operating Income¥ Millions%¥ Millions%
April 2007 – September 2007
227,000
1.6
3,600
－9.1

Current Profit¥ Millions
%
3,100

－23.3

Net Income¥ Millions
1,200%EPS
¥

－65.2

18.51

Year
470,000
0.8
8,200
7.8
7,200
3,000 －34.446.29－1.7
ending March 31, 2008
Note: The percentage figures of net sales, operating income, current profit and net income are changes from the same period of theprevious fiscal year.
* The above projections were prepared based on the information available to Inabata & Co., Ltd. as of the date of release of this document. Actual results
could differ materially from those projected due to various factors.

6) Business Results

During the fiscal year ended March 31, 2007, the Inabata group enjoyed a generally favorable condition in each of its
geographic markets: in Japan, improved corporate profitability helped sustain economic expansion; in Asia, theChinese economy maintained a high growth rate while much of Southeast Asia also remained vibrant; in the US, theoverall trend was one of slow but steady growth; and in Europe, the economy was on solid footing.
In this environment, the Inabata group worked aggressively to expand its global presence, and achieved ¥466,096
million in consolidated net sales, an increase of 10.1% over the previous year's result. In addition, the operating
income increased by 20.0% to ¥7,605 million. The key drivers behind this growth in net sales and operating income
were the IT & electronics business, led by LCD-related products, and the plastics business, boosted by resins for
AV/OA applications. The current profit, however, was 3.3% lower at ¥7,325 million, the result of such factors as adecrease in dividend income and the investment losses recognized using the equity method. Net income also dropped
by 1.5% to ¥4,570 million.
Meanwhile, Inabata & Co.'s non-consolidated results were ¥309,657 million in net sales, up 6.6% year-on-year;¥3,704 million in operating income, up 39.6%; ¥4,135 million in current profit, up 12.9%; and ¥814 million in net
income, down 92.3%, which includes the impact of the additional allowance for losses on investments in affiliates.

7) Business Segment（100 millions of yen ）Segment

Net sales%

Year-on-year

IT & electronics

1,631

gain/loss
24.2

Housing Materials

250－0.2

Chemicals

725－1.4

Plastics

1,719

7.1

Food

285

17.8

Others48－43.9

Total

4,660

10.1