Summary of Consolidated Business Results for April 1, 2008 – March 31, 200905/11/09
Note: The yen amounts are rounded down to the nearest million.
1) Consolidated Operating Results
Net Sales

Operating Income

Current Profit

Net Income

Year ended March 31, 2009

¥ Millions
442,761%
11.5¥ Millions
3,576%
53.3¥ Millions
3,823%
50.9¥ Millions
2,162%
26.0

Year ended March 31, 2008

500,019

7.3

7,659

0.7

7,795

6.4

2,922

36.1

EPS

Ratio ofNet Income toNet WorthEquity

Ratio ofCurrent Profit
to Total Assets

Operating
Income Ratio

%3.1%
1.5%
0.8



3.7

2.7

1.5

Fully Diluted EPS

Year ended March 31, 2009¥33.22

Year ended March 31, 2008

44.98

¥Note: The percentage figures of net sales, operating income, current profit and net income are changes from the same period of the previous
fiscal year.

2) Consolidated Financial Position
Total Assets

Net Assets

Net Worth Equity perShare

Net Worth EquityRatio¥ Millions¥ Millions%¥As of March 31, 2009

215,279

63,59929.1

963.50

As of March 31, 2008

284,637

78,16327.1

1,184.90

3) Consolidated Cash Flows
Net Cash fromOperating Activities

Net Cash from
Investment Activities

Net Cash from
Financial Activities

Balance of Cash and Cash
Equivalents at Term End

Year ended March 31, 2009

¥ Millions
11,562¥ Millions
947¥ Millions
7,127¥ Millions
11,181

Year ended March 31, 2008

4,257

1,3595,907

6,6714) Dividend Status(Record Date)

Year ended
March 31, 2008
Year ended
March 31, 2009
Forecast: Yearending March 31, 2010

Endof 1st
Quarter¥Dividends Per Share
EndEndEndof 2ndof 3rdof year
Quarter
Quarter¥¥¥

Fullyear¥

TotalDividends(Full-year)

Payout Ratio(Consolidated)

Dividends on
Equity(Consolidated)¥ Millions

%%

5.00



5.00

10.00

650

22.2

0.8



5.00



5.00

10.00

650

30.1

0.9



5.00

5.00

10.005) Consolidated Forecasts for Fiscal 2009 (April 1, 2009 – March 31, 2010)
Net Sales
Operating Income¥ Millions%¥ Millions%
April 2009 – September 2009
192,000 25.3
800 77.7

43.4

Current Profit¥ Millions%
500

88.4

Net Income¥ Millions%EPS
¥

300



4.61

Year
8.5
2.1
3,500
3,000 21.5
1,500 30.6
23.05
405,000
ending March 31, 2010
Note: The percentage figures of net sales, operating income, current profit and net income are changes from the same period of the previous
fiscal year.
* The above projections were prepared based on the information available to Inabata & Co., Ltd. as of the date of release of this document. Actual results could
differ materially from those projected due to various factors.

6) Business Segment

Segment

Net sales%

Operating income%(¥ Millions)gain/loss(¥ Millions)gain/loss

IT & Electronics

167,639

10.3

1,166

64.5

Housing Materials

22,200

7.1

81



Chemicals

66,70011.1

23974.7

Plastics

160,034

14.0

2,049

35.6

Food

23,777

2.5

150



Others

2,408

35.9

350

10.0

Total

442,761

11.5

3,576

53.3

Note 1: Figures shown in percentage show the ratios of sequential changes compared with the fiscal year ended March 31, 2008.
 Note 2: The percentage figures of operating income for the housing materials segment and the food segment are left blank,since the segments experienced operating loss for the year ended March 31, 2009.

This document is an English translation of the Japanese original.
Although Inabata intended to faithfully translate the Japanese document into English, please bewarned that Inabata cannot guarantee the accuracy, safety or reliability of this translation.