Note:

This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy
between this translated document and the Japanese original, the original shall prevail.

Non-consolidated Financial Results for the Three Months Ended September 30, 2023
(Under Japanese GAAP)
October 31, 2023
Company name:
Temairazu, Inc.
Listing:
Tokyo Stock Exchange
Securities code:
2477
URL:
https://www.temairazu.co.jp/
Representative:
Tetsuo Watanabe, President & CEO
Inquiries:
Toshio Nakano, Director & Corporate Planning Division Manager
Telephone:+81-3-5447-6690
Scheduled date of filing quarterly securities report:
October 31, 2023
Scheduled date to commence dividend payments:
Preparation of supplementary material on quarterly financial results: Yes
Holding of financial results briefing:No(Amounts less than one million yen are rounded down.)

1. Non-consolidated financial results for the three months ended September 30, 2023
(From July 1, 2023 to September 30, 2023)(1) Non-consolidated operating results(% indicate year-on-year changes.)

Net sales
Three months ended

Operating income

Ordinary income

Net income

Millions of yen%

Millions of yen%

Millions of yen%

Millions of yen%

September 30, 2023

487

12.3

361

13.4

361

13.4

241

13.2

September 30, 2022

433

8.5

318

14.2

319

13.0

213

12.3

Basic earnings
per share
Three months ended

Diluted earnings
per share
Yen

Yen

September 30, 2023

37.30

-

September 30, 2022

32.96

-

(2) Non-consolidated financial position
Total assets

Net assets

Equity-to-asset ratio

Net assets per share

Millions of yen

Millions of yen%

Yen

September 30, 2023

6,176

5,912

95.7

912.54

June 30, 2023

6,1815,784

93.6

892.74As of(Reference) Equity

As of September 30, 2023:

5,912 million yen

As of June 30, 2023: 5,784 million yen

2. Cash dividends
Annual dividends per shareFirst quarter-end

Second quarter-end

Third quarter-end

Yen

Yen

Yen

Yen

Yen

Year ended June 30, 2023

-

13.00

-

17.50

30.50

Year ending June 30, 2024

14.00

-

15.00

29.00

Year ending June 30, 2024
(Forecast)(Note) Revision to the forecast for dividends announced most recently:

NoFiscal year-endTotal

3.Forecast of non-consolidated financial results for the year ending June 30, 2024
(From July 1, 2023 to June 30, 2024)
Net sales
Millions of yen

Operating income% Millions of yen

Ordinary income% Millions of yen

Net assets pershare

Net income% Millions of yen%yen

Six months ending
December 31, 2023

945

6.4

640(2.0)642(1.8)410 (3.4)

63.39

Full year

1,928

6.6

1,297(2.6)

1,302(2.4)

831 (4.8)

128.39(Note) Revision to the financial results forecast announced most recently:

NoNotes(1) (1) Accounting policies adopted specially for the preparation of quarterly financial statements: None
(2) Changes in accounting policies, changes in accounting estimates, and restatement(i) Changes in accounting policies due to revisions to accounting standards and other regulations: None(ii) Changes in accounting policies due to other reasons: None(iii) Changes in accounting estimates: None(iv) Restatement: None

(2) Number of issued shares (common shares)(i)

Total number of issued shares at the end of the period (including treasury shares)
As of September 30, 2023

6,479,834 shares

As of June 30, 2023

6,479,834 shares(ii) Number of treasury shares at the end of the period
As of September 30, 2023

436 shares

As of June 30, 2023

436 shares(iii) Average number of shares outstanding during the period
Three months ended September 30, 2023

6,479,398 shares

Three months ended September 30, 2022

6,478,937 shares* These quarterly financial results are outside the scope of quarterly review by certified public accountants or anaudit firm.
* Proper use of earnings forecasts, and other special matters
The forward-looking statements contained in this report are based on information currently available to the Company
and certain assumptions which are regarded as legitimate. These statements are not promised by the Company
regarding future performance. Actual results may differ significantly from these forecasts due to various factors.