November 12, 2012

Financial Results for the Fiscal Year Ended September 30, 2012
Company name:
Obara Group Inc.
Stock exchange listing: First section of the Tokyo Stock Exchange
Stock code number:6877
URL: http://www.obara-g.com/
Representative:
Yasushi Obara, President
Contact:
Seibi Iidaka, Manager of IR & Corporate Planning
Telephone number:
81-46-271-2124
Scheduled date of ordinary general meeting of shareholders: December 21, 2012
Scheduled date of filing financial statement: December 25, 2012
Scheduled date of commencement of dividend payment: December 25, 2012
Supplementary material: YesFinancial results meeting: Yes(Figures are rounded off to the nearest one million yen)

１．Consolidated Results for the FY2012 (October 1, 2011 through September 30, 2012)(1) Business Results（cumulative total）(Percentages indicated changes from the corresponding period of the previous fiscal year）
Net sales

Operating income

Millions of yen

FY2012FY2011

32,25935,460(Note) Comprehensive income: FY2012:%

Millions of yen(9.0)
24.6

4,469
4,338

3,572 million yen (37.0%)

Yen%

Millions of yen

3.0
89.1
FY2011:Dilutednet income
per shareNet income per share

Ordinary income
4,604
4,256

Net income%Millions of yen

8.2
78.9

2,718
3,382%(19.6)
383.8

2,606 million yen (646.3%)

Return on equity

Ordinary profit togross assets％

Yen

FY2012139.90－FY2011174.08－(Reference) Equity in earnings/losses of unconsolidated subsidiaries and affiliates:

Operating profit tonet sales
％

12.5
17.5
FY2012: － million yen％

13.7
13.7
FY2011: －million yen

13.9
12.2

(2) Financial Position
Total assets

Net assets

Millions of yen

FY2012FY2011(Reference) Shareholders’equity:

35,10331,98322,999 million yen

FY2012:Equity ratio

Net assets per share

Millions of yen

24,147
21,210FY2011: 20,352 million yen％

Yen

65.5
63.6

1,183.67
1,047.44(3) Cash Flow
Cash flow fromoperating activities

Cash flow frominvesting activities

Cash flow fromfinancing activities

Cash and Cashequivalents at end of year

Millions of yen

Millions of yen

Millions of yen

Millions of yen

2,439
3,208(485)
39(660)(1,755)

6,692
5,224

FY2012FY2011

２．Dividends
Dividend per share

Total dividend(Annual)Payment ratio(Consolidated)

Dividend onequity(Consolidated)（Base date）

End of Q1

Yen

Yen

Millions of yen％％

FY2011

－

10.00

－

20.00

30.00

582

17.2

3.0

FY2012

－

10.00

－

20.00

30.00

582

21.4

2.7

10.00

－

10.00

20.00

End of Q2

Yen

End of Q3

Yen

FY2013（Forecast）

End of FY

Yen

Annual19.4

３．Consolidated Earnings Forecast for the year ending September 30, 2013 (October 1, 2012 through September 30, 2013)(Percentages for full business year indicated changes from the previous fiscal year, and for interim period changes
from the corresponding period of the previous fiscal year.)Net sales

Operating income

Millions of yen

First Half of FY2013
Full Year%

Millions of yen

Ordinary income%Millions of yen

Net income pershareNet income%Millions of yen%

Yen

15,5501.7

1,700(10.4)

1,680(21.2)

1,090(5.7)

56.09

31,000(3.9)

3,300(26.2)

3,200(30.5)

2,000(26.4)

102.92This English version is not an official translation of the original Japanese document. In cases where any differences occur between the English version and the originalJapanese version, the Japanese version shall prevail. Obara Group Inc. assumes no responsibility for accuracy, correctness or contents of this English text.