Summary of Business Results for the Third Quarter Ended November 30, 2018
[Japan GAAP] (Non-consolidated)
January 9, 2019
CompanyTokyo Individualized Educational Institute, Inc.
Listed on the TSE1
Stock Code4745
URL: http://www.tkg-jp.com/en/ir/
Representative
Katsuki Saito, President and Representative Director
Contact
Takeharu Tsutsumi, Executive Officer
Tel: +81-03-6911-3216
Expected date of filing of quarterly securities report: January 11, 2019
Expected date of dividend payment:
Preparation of supplementary financial document : YesResults briefing: No(Rounded down to million yen)

1. Business results for the nine months ended November 2019 (March 1, 2018 through November 30, 2018)(1) Results of operations(% change from the previous corresponding period)
Net sales
Nine months ended November 2018
Nine months ended November 2017

Operating income

Ordinary income

Net income

Million yen%

Million yen%

Million yen%

Million yen%

14,083
13,251

6.3
7.4

1,275
1,190

7.1
66.6

1,278
1,192

7.2
66.2

852
763

11.7
90.5

Net income
per share
Nine months ended November 2018
Nine months ended November 2017

Diluted net incomeper shareYen

Yen

15.70
14.06

-(2) Financial position
Total assets

Shareholders’ equity
ratio

Net assets

Million yen

Million yen

Nine months ended November 2018
10,457
8,026
Year ended February 2018
11,414
8,585(Reference) Shareholders’ equity: As of November 2018: 8,026million yen

%

76.8
75.2
As of February 2018: 8,585million yen

2. Dividends
Full-year dividend
End of 1Q

End of 2Q

Yen

End of 3Q

Yen

Year ended February 2018
13.00
Year ended February 201913.00
Year ended February 2019
(forecast)(Note Revisions to dividend forecast for the current quarter : No)

Year-end

Full year

Yen

YenYen-

13.00

26.00

13.00

26.00

3. Forecast of business results for the year ending February 2019 (March 1, 2018 through February 28, 2019)
Net sales
million yen(% change from the previous corresponding period)
Net income
Ordinary income
Current net income
per share

Operating income%

million yen%

Year ending February
20,100
4.8
2,730
3.6
2019
(Note Revisions to business forecast for the current quarter : No)―1―million yen%million yen%

Yen

2,732

3.6

1,835

5.2

33.80* Notes(1) Application of accounting procedures specific to preparation of thequarterly financial statements: None(2) Changes in accounting policies, accounting estimates and restatement
1) Changes in accounting policies associated with the revision of: Noneaccounting standards, etc.
2) Changes in accounting policies other than (1): None3) Changes in accounting estimates: None4) Restatement: None(3) Shares outstanding (common stock)1) Number of shares outstanding at theend of period (treasury stock included)2) Treasury stock at the end of period
3) Average number of shares duringperiod (quarterly cumulative period)*

As of November 2018

54,291,435 shares As of February 2018

54,291,435 shares

As of November 2018

111 shares As of February 2018

101 shares

Nine months ended
November 2018

54,291,331 shares

Nine months ended
November 2017

54,291,347 sharesThis financial summary is not subject to quarterly auditing procedures.

*Explanation regarding appropriate use of business forecasts and other special instructions
Forecasts regarding future performance in this material are based on information currently available to the Companyand certain assumptions that the Company deems to be reasonable at the time this report was prepared. Actual results
may differ significantly from the forecasts due to various factors.
(Supplementary Information on Business Results)
The Fact Sheet, containing supplementary information on business results for the quarter, is scheduled to be posted on
the Company’s website on January 9, 2019.

―2―