Summary of Business Results for the Second Quarter Ended August 31, 2018
[Japan GAAP] (Non-consolidated)
October 3, 2018
Listed on the TSE1
URL: http://www.tkg-jp.com/en/ir/Company
Tokyo Individualized Educational Institute, Inc.
Stock Code4745
Representative
Katsuki Saito, President and Representative Director
Contact
Takeharu Tsutsumi, Executive Officer
Expected date of filing of quarterly securities report: October 12, 2018
Expected date of dividend payment: November 19, 2018
Preparation of supplementary financial document: YesResults briefing: Yes (for analysts and institutional investors)

Tel: +81-03-6911-3216（Rounded down to million yen）

1. Business results for the six months ended August 2018 (March 1, 2018 through August 31, 2018)(1) Results of operations

Six months ended August 2018
Six months ended August 2017(% change from the previous corresponding period)

Net sales
Million yen
9,470
8,918
Net income
per shareYen
Six months ended August 2018
Six months ended August 2017

Operating income
Million yen%
578
25.3
461
811.5%
6.2
7.5

7.77
5.05

Ordinary income
Million yen%
580
25.4
462
777.4

Net income
Million yen%421
53.7274—

Diluted net
income per shareYen——(2) Financial position
Total assets
Million yen
11,256
11,414As of August 2018
As of February 2018

Shareholders’ equity
ratio

Net assets
Million yen
8,301
8,585

%
73.8
75.2

(Reference) Shareholders’ equity: As of August 2018: 8,301 million yen As of February 2018: 8,585 million yen

2. Dividends

Year ended February 2018Year ending February 2019Year ending February 2019
(forecast)End of1Q
Yen——Dividends per share
End ofEnd ofYear-end
2Q
3Q
Yen
Yen
Yen
13.00
—13.0013.00—13.00

Full yearYen
26.00

26.00

(Note) Revisions to dividend forecast for the current quarter: None

3．Forecast of business results for the year ending February 2019 (March 1, 2018 through February 28, 2019)
Net sales
Million yen
Year ending February 201920,100Operating income%
4.8

Million yen

%

2,730

3.6(Note) Revisions to business forecast for the current quarter: Yes－ 1 －(% change from the previous corresponding period)
Net income
Ordinary income
Net income
per share
Million yen% Million yen%
Yen
2,732

3.6

1,835

5.2

33.80

* Notes(1) Application of accounting procedures specific to preparation of the quarterly financial statements: None
(2) Changes in accounting policies, accounting estimates and restatement① Changes in accounting policies associated with revision of accounting standards:② Changes in accounting policies other than ①:③ Changes in accounting estimates:④ Restatement:

None
None
None
None

(3) Shares outstanding (common stock)① Number of shares outstanding at the end of period (treasury stock included)
As of August 2018
54,291,435 shares
As of February 2018
54,291,435 shares② Treasury stock at the end of period
As of August 2018
101 shares
As of February 2018
101 shares③ Average number of shares during period (quarterly cumulative period)
Six months ended August 2018
54,291,334 shares
Six months ended August 2017
54,291,353 shares* This financial summary is not subject to quarterly auditing procedures.
* Explanation regarding appropriate use of business forecasts and other special instructions
Forecasts regarding future performance in this material are based on information currently available to the Companyand certain assumptions that the Company deems to be reasonable at the time this report was prepared. Actual results
may differ significantly from the forecasts due to various factors.
Supplementary Information on Business Results
The Fact Sheet, containing supplementary information on business results for the second quarter ended August 31,
2018, is scheduled to be posted on the Company’s website on October 3, 2018.

－ 2 －