Summary of Business Results for the Year Ended February 28, 2019
[Japan GAAP] (Non-consolidated)
April 10, 2019
Company
Tokyo Individualized Educational Institute, Inc.
Listed on the TSE1
Stock Code4745
URL: https://www.tkg-jp.com/en/ir/
Representative
Katsuki Saito, President and Representative Director
Contact
Takeharu Tsutsumi, Executive Officer
Tel:+81-03-6911-3216
Expected date of
Expected date of dividend payment: May 30, 2019
May 29, 2019
annual shareholders’ meeting:Expected date of filing ofMay 30, 2019
annual securities report:
Preparation of supplementary financialYesdocument:
Results briefing:
Yes (for analysts and institutional investors)(Rounded down to million yen)

1. Business results for the fiscal year ended February 2019 (March 1, 2018 through February 28, 2019)(1) Results of operations(% change from the previous corresponding period)
Net salesYear ended February
2019
Year ended February
2018

Operating income

Ordinary income

Net income

Million yen%

Million yen%

Million yen%

Million yen%

20,397

6.4

2,790

5.9

2,793

5.9

1,932

10.7

19,175

7.1

2,634

14.2

2,636

14.2

1,744

21.3

Net income per share

Diluted net income
per share

Yen

Yen%%%

－21.8

23.7

13.7－

20.7

24.0

13.7

Year ended February
35.59
2019
Year ended February
32.14
2018
(Reference) Investment
Year endedearnings/loss
February 2019:
onequity method:

Ratio of ordinary
Ratio of operating
income to total assets income to net sales

Return on equity－－

Year endedFebruary 2018:(2) Financial position
Total assets
As of February 2019
As of February 2018
(Reference) Shareholders’equity:Shareholders’ equity ratio

Net assets

Net assets per share

Million yen

Million yen%

Yen12,114
11,414As of February
2019:

9,106
8,585

75.2
75.2

167.73158.149,106 millionyen

As of February
2018:

8,585 million yen(3) Cash flows
Cash flows from operating Cash flows from investing Cash flows from financing Cash and cash equivalents
activities
activities
activities
at the end of period
Year ended February
2019
Year ended February
2018

Million yen

Million yen

Million yen

Million yen

2,438

(379)

(1,412)

8,420

2,366

(388)

(1,411)

7,773―1―2. Dividends
Full-year dividend
End of 1Q
Year ended February
2018Year ended February
2019
Year ended February2020 (forecast)Year-end

Full year

Total
dividends
paid(Full year)

Ratio of total
Dividend
dividend topayout ratio
net assets

End of 2Q

End of 3Q

Yen

Yen

Yen

Yen

Yen

Million yen

%%

－

13.00

－

13.00

26.00

1,411

80.9

16.8

－

13.00

－

13.00

26.00

1,411

73.1

16.0

－

13.00

－

13.00

26.00

73.0

3. Forecast of business results for the year ending February 2020 (March 1, 2019 through February 28, 2020)(% change from the previous corresponding period)
Net salesYear ending
February 2020

Operating income

Ordinary income

Current net income Net income per share

Million yen%

Million yen%

Million yen%

Million yen%

Yen

21,200

3.9

2,875

3.0

2,877

3.0

1,9340.1

35.64―2―* Notes(1) Changes in accounting policies, accounting estimates and restatement
1) Changes in accounting policies associated with the revision of: Noneaccounting standards, etc.
2) Changes in accounting policies other than (1): None3) Changes in accounting estimates: None4) Restatement: None

(2) Shares outstanding (common stock)1) Number of shares outstanding at the end As**ofFebruaryof period (treasury stock included)

2019

54,291,435

shares

As of2018

February2) Treasury stock at the end of period

As of2019

February

136

shares

As of2018

February

3) Average number of shares during period

Year
ended
54,291,327
February 2019

shares54,291,435

shares101

sharesYear
ended
54,291,343
February 2018

sharesThis financial summary is not subject to audits by certified public accountants or audit corporations.
Explanation regarding appropriate use of business forecasts and other special instructions
Forecasts regarding future performance in this material are based on information currently available to theCompany and certain assumptions that the Company deems to be reasonable at the time this report wasprepared. Actual results may differ significantly from the forecasts due to various factors.
(Supplementary information on business results and the contents of financial briefings)
The Company is scheduled to hold a financial results briefing for analysts and institutional investors on April 10, 2019. The
documents used in this briefing are scheduled to be posted on the Company’s website.
(Change in the date display format)The date display format has changed from the Japanese calendar format to the Western calendar format as of the “Summaryof Business Results for the Year Ended February 28, 2019.”―3―