Summary of Business Results for the Year Ended February 29, 2020
[Japan GAAP] (Consolidated)
April 9, 2020
Company
Tokyo Individualized Educational Institute, Inc.
Listed on the TSE1
Stock Code4745
URL https://www.tkg-jp.com/ir/
Representative Katsuki Saito, President and Representative Director
Contact
Takeharu Tsutsumi, Executive Officer
Tel: +81-03-6911-3216
Expected date of annual
Expected date of dividend payment: May 28, 2020
May 27, 2020
shareholders’ meeting:Expected date of filing ofMay 28, 2020
annual securities report:
Preparation of supplementaryYes
financial document:
Results briefing:
None(Rounded down to million yen)

1. Consolidated business results for the fiscal year ended February 2020 (March 1, 2019 through February 29,2020)(1) Consolidated results of operations(% change from the previous corresponding period)
Net salesYear ended
February 2020
Year ended
February 2019
Note: Comprehensive
incomeOperating income

Net income attributableto parent company

Ordinary income

Million yen%

Million yen%

Million yen%

Million yen%

21,261－2,889－

2,892－

1,897－－－－－－－－－

Year ended
1,897million yen
February 2020(－%)

Net income pershare

Year ended(－%)－million yen
February 2019
Ratio of ordinary Ratio of operating
Diluted net income
Return on equity
income to total
income to net
per share
assetssales

Yen

Yen%%%

Year ended
34.94
19.8
21.9
13.6
－
February 2020
Year ended－－－－－February 2019
(Reference) Investment earnings/loss Year ended
Year ended－million yen－million yen
on equity method:
February 2020
February 2019
Note: Since consolidated financial statements are being produced beginning in the fiscal year ended February 2020, thefigures and percentage change YoY for the fiscal year ended February 2019 are not listed. In addition, since the returnon equity and ratio of ordinary income to total assets for the fiscal year ended February 2020 is that from the first
consolidated fiscal year, each is calculated based on year-end shareholders' equity and year-end total assets.

(2) Consolidated financial position
Total assets
Million yen

Net assets

Shareholders' equityratio

Million yen%

Net assets per shareYen

As of February
13,1909,606
72.7
176.672020
As of February－－－－2019(Reference) Shareholders' As of February 9,591million yen
As of February－million yen
equity:2020
2019
Note: Since consolidated financial statements are being produced beginning in the fiscal year ended February 2020, thefigures for the fiscal year ended February 2019 are not listed.

(3) Consolidated cash flows
Cash flows fromoperating activities
Million yen

Cash flows frominvesting activities
Million yen

Cash flows fromfinancing activities
Million yen

Cash and cash
equivalents at the endof period
Million yen

Year ended
2,707(963)(1,411)
8,753February 2020
Year ended－－－－February 2019
Note: Since consolidated financial statements are being produced beginning in the fiscal year ended February 2020, thefigures for the fiscal year ended February 2019 are not listed.

2. Dividends
Full-year dividend
End of 1Q

End of 2Q

End of 3Q

Year-end

Full year

Yen

Yen

Yen

Yen

Yen

Total
Ratio of total
Dividend
dividends
dividend to net
payout ratio
paid
assets(consolidated)(Full year)(consolidated)
Million yen%%

Year ended
13.00
13.00
26.00
1,411－－－－February 2019Year ended
13.00
13.00
26.00
1,411
74.4
14.7
－－February 2020
Year ending
February 2021－－－－－－(forecast)
Note: Since consolidated financial statements are being produced beginning in the fiscal year ended February 2020, thedividend payout ratio (consolidated) and ratio of total dividend to net assets (consolidated) for the fiscal year ended
February 2019 are not listed. In addition, there is no dividend forecast for the fiscal year ending February 2021.

3. Forecast of consolidated business results for the year ending February 2021 (March 1, 2020 throughFebruary 28, 2021)
The full-year results forecast has not been disclosed due to the current difficulty in calculating rational results. Theresults will be promptly released when it is possible to calculate a consolidated results forecast.

Notes(1) Transfer of important subsidiaries during the fiscal year (transfers of specified subsidiaries
accompanying changes among consolidated companies):

None(2) Changes in accounting policies, accounting estimates and restatement
1) Changes in accounting policies associated with the revision of accounting standards, etc.: None
2) Changes in accounting policies other than 1):

None3) Changes in accounting estimates:

None4) Restatement:

None(3) Shares outstanding (common stock)1) Number of shares outstanding at the endof period (treasury stock included)

As of February
2020
As of February2) Treasury stock at the end of period

20203) Average number of shares during period

Year ended
February 2020

54,291,435 shares
136 shares
54,291,299 shares

As of February
2019

54,291,435 shares

As of February

136 shares

2019Year ended
February 201954,291,327 shares(Reference) Overview of individual results
1. Individual business results for the fiscal year ended February 2020 (March 1, 2019 through February 29,2020)(% change from the previous corresponding period)(1) Individual results of operations
Net salesYear ended
February 2020
Year ended
February 2019

Operating income

Ordinary income

Net income

Million yen%

Million yen%

Million yen%

Million yen%

21,261

4.2

2,928

5.0

2,931

5.0

1,936

0.2

20,397

6.4

2,790

5.9

2,793

5.9

1,932

10.7

Net income per share

Diluted net income pershare

Year endedFebruary 2020
Year ended
February 2019

Yen

Yen

35.66－35.59－(2) Individual financial position
Total assets
Million yen

Net assets

Shareholders’ equityratio

Million yen

As of February
13,1999,630
2020
As of February
12,114
9,106
2019
Shareholders' As of February
As of February(Reference)
9,630million yen
equity:
2020
2019

*
*

Net assets per share%

Yen

73.0

177.3975.2

167.739,106million yen

This financial summary is not subject to audits by certified public accountants or audit corporations.
Explanation regarding appropriate use of business forecasts and other special instructions
The full-year results forecast for the fiscal year ending February 2021 has not been formulated due to the extreme
difficulty in formulating a rational results forecast with the present uncertainty over the novel coronavirus pandemic's
full impact. The results will be promptly released at a stage when it is possible to calculate a rational consolidated
results forecast.
(How to obtain earnings briefing materials)
As the safety of all participants is our number one priority, the company has canceled the earnings briefing due tothe spread of the novel coronavirus. Earnings briefing materials and Fact Sheets are posted at the company's IR site(https://www.tkg-jp.com/ir/).