Summary of 2Q Business Results for the Year Ending February 28, 2021
[Japan GAAP] (Consolidated)
October 9, 2020
Company
Tokyo Individualized Educational Institute, Inc.
Listed on the TSE 1
Stock Code4745
URL https://www.tkg jp.com/en/ir/
Representative Katsuki Saito, President and Representative Director
Contact
Takeharu Tsutsumi, Director
Tel: +81 03 4500 6880
Expected submission date ofOctober 12, 2020
Expected date of dividend payment: November 16, 2020the 2Q report:
Preparation of the 2Q supplementary financial document: Yes
2Q results briefing:
Yes (For analysts/institutional investors)(Rounded down to million yen)

1. 2Q consolidated business results for the fiscal year ending February 2021 (March 1, 2020 throughAugust 31, 2020)(1) Consolidated results of operations (cumulative)(% change from the previous corresponding period)
Net income
Operating income
Ordinary income
attributable toparent company

Net sales
Million yen%

Million yen%

Year ending February 2021 2Q
8,186(826)－Year ended February 2020 2Q－－－
Note: Comprehensive Year ending(712) million yen (－%)
incomeFebruary 2021 2Q
Net income pershare

Million yen%

Million yen

(796)
(711)
－－－－－－Year ended－million yen
February 2020 2Q%－－(－%)

Diluted net income
per shareYen

Yen

Year ending February 2021 2Q(13.10)－Year ended February 2020 2Q－－
Note: As the consolidated financial statements were first prepared from the end of the consolidated fiscal year ended
February 2020, figures and the year on year rate of change for the year ended February 2020 2Q are not included in
the results.

(2) Consolidated financial position
Total assets

Shareholder’s equity
ratio

Net assets

Million yen

Million yen%

Year ending February 2021 2Q
11,3378,188
72.1
As of February 2020
13,1909,606
72.7(Reference) Shareholders’ equity As of August 2020: 8,174 million yen
As of February 2020:
9,591 million yen

2. Dividends
Full-year dividend
End of 1Q

End of 2Q

End of 3Q

Yen

Yen

Yen

Yen

Yen

13.00

－

13.00

26.00

Year ended February 2020－－

Year end

Full year

Year ending February 2021
13.00
Year ending February 2021
13.00
26.00
－(forecast)
Note: Changes from the most recent dividend forecast: Yes
The dividend forecast for the year ending February 2021 is based on the forecast of the business results forthe same year.

3. Forecast of consolidated business results for the year ending February 2021 (March 1, 2020 throughFebruary 28, 2021)
Net sales
Million yen

Operating income%

Million yen(% change from the previous corresponding period)
Net income attributable Net income
Ordinary income
to parent company
per share%

Million yen%

Year ending
18,700 (12.0)
260 (91.0)
290 (90.0)
February 2021
Note:Change from the most recent forecast of business results: Yes
The forecast was calculated on the basis of currently available information.

―1―Million yen%

Yen3(99.8)

0.07

* Notes(1) Transfer of important subsidiaries during the current quarterly cumulative consolidated
None
accounting period:(2) Application of special accounting processes in the preparation of the quarterlyNoneconsolidated financial statements:(3) Changes in accounting policies, accounting estimates and restatement
1) Changes in accounting policies associated with the revision of accounting
Nonestandards, etc.:
2) Changes in accounting policies other than 1):
None3) Changes in accounting estimates:

None4) Restatement:

None(4) Shares outstanding (common stock)1) Number of shares outstanding at
the end of period (treasury stock included)2) Treasury stock at the end of period
3) Average number of shares during
period (quarterly cumulative total)**

Year ending
February 2021 2Q
Year ending
February 2021 2Q
Year ending
February 2021 2Q

54,291,435 shares
136 shares
54,291,299 shares

As ofFebruary 2020
As ofFebruary 2020
Year ended
February 2020 2Q

54,291,435 shares
136 shares
54,291,299 shares

Quarterly financial statements are not subject to audits by certified public accountants or audit
corporations.
Explanation regarding appropriate use of business forecasts and other special instructions
Forecasts regarding future performance in this material are based on information currently available to the Company
and certain assumptions that the Company deems to be reasonable at the time this report was prepared and, as such,
do not guarantee future performance. Further, actual results may differ significantly from the forecasts due to variousfactors.
(How to obtain supplementary information on 2Q business results)
Supplementary quarterly materials (fact sheet) will be published on the Company’s website on October 9, 2020.

―2―