Summary of 3Q Business Results for the Year Ending February 28, 2021
[Japan GAAP] (Consolidated)
January 13, 2021
Company
Tokyo Individualized Educational Institute, Inc.
Listed on the TSE 1
Stock Code4745
URL https://www.tkg-jp.com/en/ir/
Representative Katsuki Saito, President and Representative Director
Contact
Takeharu Tsutsumi, Director
Tel: +81 03 4500 6880
Expected submission date ofJanuary 14, 2021
Expected date of dividend payment:―
the 3Q report:
Preparation of the 3Q supplementary financial document:Yes
3Q results briefing:
No(Rounded down to million yen)

1. 3Q consolidated business results for the fiscal year ending February 2021 (March 1, 2020 throughNovember 30, 2020)(1) Consolidated results of operations (cumulative)
Net sales
Million yen%

Year ending February 2021 3Q
12,955
Year ended February 2020 3Q－
Note: Comprehensive Year ending
incomeFebruary 2021 3Q(% change from the previous corresponding period)
Net income
Operating income
Ordinary income
attributable toparent company
Million yen%

Million yen%

Million yen%

(336)
(302)
(379)
－－－－－－－－－－－(380) million yen (－%)
Year ended－million yen (－%)
February 2020 3Q

Net income pershare

Diluted net incomeper share

Yen

Yen

Year ending February 2021 3Q(7.00)－Year ended February 2020 3Q－－
Note: As the consolidated financial statements were first prepared from the end of the consolidated fiscal year ended
February 2020, figures and the year on year rate of change for the year ended February 2020 3Q are not includedin the results.

(2) Consolidated financial position
Total assets
Million yen

Million yen%

10,503
13,190

7,814
9,606

74.3
72.7

Year ending February 2021 3Q
As of February 2020
(Reference)

Shareholder’s equity
ratio

Net assets

Shareholders’ equity As of November 2020: 7,800 million yen

As of February 2020: 9,591 million yen

2. Dividends
Full-year dividend
End of 1Q

End of 2Q

Yen

End of 3Q

Yen

Year ended February 2020
13.00－
Year ending February 2021
13.00－
Year ending February 2021
(forecast)
Note: Changes from the most recent dividend forecast:
None

Year end

Full year

Yen

YenYen－－

13.00

26.00

13.00

26.00

3. Forecast of consolidated business results for the year ending February 2021 (March 1, 2020 throughFebruary 28, 2021)
Net sales
Million yen

Operating income%Million yen(% change from the previous corresponding period)
Net income
Net income perOrdinary income
attributable toshareparent company%

Year ending
18,700 (12.0)
260 (91.0)
February 2021
Note: Change from the most recent forecast of business results:―1―

Million yen%

290 (90.0)
None

Million yen%

Yen

3 (99.8)

0.07

* Notes(1) Transfer of important subsidiaries during the current quarterly cumulative
consolidated accounting period:None(2) Application of special accounting processes in the preparation of the quarterly
consolidated financial statements:

None(3) Changes in accounting policies, accounting estimates and restatement
1) Changes in accounting policies associated with the revision of accounting
standards, etc.:
2) Changes in accounting policies other than 1):

None3) Changes in accounting estimates:

None4) Restatement:

None(4) Shares outstanding (common stock)
Year ending
1) Number of shares outstanding at
the end of period (treasury stock included) February 2021 3Q
2) Treasury stock at the end of period
3) Average number of shares during
period (quarterly cumulative total)**NoneYear ending
February 2021 3Q
Year ending
February 2021 3Q

54,291,435 shares
136 shares
54,291,299 shares

As ofFebruary 2020
As ofFebruary 2020
Year ended
February 2020 3Q

54,291,435 shares
136 shares
54,291,299 shares

Quarterly financial statements are not subject to audits by certified public accountants or audit
corporations.
Explanation regarding appropriate use of business forecasts and other special instructions
Forecasts regarding future performance in this material are based on information currently available to the Company
and certain assumptions that the Company deems to be reasonable at the time this report was prepared and, as such,
do not guarantee future performance. Further, actual results may differ significantly from the forecasts due to variousfactors.
(How to obtain supplementary information on 3Q business results)
Supplementary quarterly materials (fact sheet) will be published on the Company’s website on January 13, 2021.

―2―