Disclaimer: This document is an English translation of the original document in Japanese and has been
prepared solely for reference purposes. In the event of any discrepancy between this English
translation and the original in Japanese, the original shall prevail in all respects.

Consolidated Financial Results
for the Three Months Ended June 30, 2024
[Japanese GAAP]
August 9, 2024
Company name: NC Holdings Co., Ltd.
Stock exchange listing: Tokyo Stock Exchange
Code number: 6236
URL: https://www.nc-hd.jp/
Representative: Hironori Kajiwara, Representative Director and President
Contact: Kenichi Seki, General Manager, Administration Headquarters
Phone: +81-3-6625-0001
Scheduled date of commencing dividend payments: –Preparation of supplementary material on financial results: None
Holding of financial results briefing: None
(Amounts of less than one million yen are rounded down.)
1. Consolidated Financial Results for the Three Months Ended June 30, 2024 (April 1, 2024 – June 30, 2024)(1) Consolidated Operating Results(% indicates changes from the previous corresponding period.)
Profit attributable toNet sales
Operating income
Ordinary income
owners of parent
Three months endedMillion yen%
Million yen%
Million yen%
Million yen%
June 30, 2024
3,369
12.3
(123)
–(192)–(197)–
June 30, 2023
3,001 (16.7)(54)–(149)–(157)–(Note) Comprehensive income: Three months ended June 30, 2024: ¥(207) million [–%]
Three months ended June 30, 2023: ¥(35) million [–%]
Earnings
Diluted earnings
per shareper share
Three months endedYen
Yen
June 30, 2024
(45.32)–June 30, 2023
(36.36)–(2) Consolidated Financial Position
Total assets

Net assets

Million yen

17,045
As of June 30, 2024
18,361
As of March 31, 2024
(Reference) Equity: As of June 30, 2024: ¥7,635 million
As of March 31, 2024: ¥8,126 million

1Equity ratio

Million yen%

7,635
8,126

44.8
44.3

2. Dividends
1stquarter-end

2ndquarter-end

Yen

Yen

Annual dividends
3rdYear-endquarter-end
Yen

Yen

Fiscal year ended
–
0.00
–
65.00
March 31, 2024
Fiscal year ending–
March 31, 2025
Fiscal year ending
March 31, 2025–––(Forecast)(Note) Revision to the forecast for dividends announced most recently: NoneTotalYen65.00–As announced on July 18, 2024 in the “Notice regarding the result of Navy1 K.K.’s takeover bid on the Company’sshares and changes in the parent company, the largest shareholder who is a major shareholder, and the major
shareholders,” the Company’s shares are planned to be delisted. As such, no dividend forecast is provided for thefiscal year ending March 31, 2025.
3. Consolidated Financial Results Forecast for the Fiscal Year Ending March 31, 2025 (April 1, 2024 - March31, 2025)
As announced on July 18, 2024 in the “Notice regarding the result of Navy1 K.K.’s takeover bid on the Company’sshares and changes in the parent company, the largest shareholder who is a major shareholder, and the majorshareholders,” the Company’s shares are planned to be delisted. As such, no consolidated financial results forecast isprovided for the fiscal year ending March 31, 2025.

2

* Notes:(1) Significant changes in the scope of consolidation during the period: None
Newly included: – (Company name:)
Excluded: – (Company name:)(2) Accounting methods adopted particularly for the preparation of quarterly consolidated financial statements: None
(3) Changes in accounting policies, changes in accounting estimates and retrospective restatement
1) Changes in accounting policies due to the revision of accounting standards: Yes
2) Changes in accounting policies other than 1) above: None
3) Changes in accounting estimates: None
4) Retrospective restatement: None
Notes on changes in accounting policies(4) Total number of issued shares (common shares)
1) Total number of issued shares at the end of the period (including treasury shares):
June 30, 2024:
4,685,745 sharesMarch 31, 2024:
4,685,745 shares2) Total number of treasury shares at the end of the period:
June 30, 2024:
323,325 shares
March 31, 2024:
323,154 shares
3) Average number of shares during the period:
Three months ended June 30, 2024:
Three months ended June 30, 2023:

4,362,522 shares
4,342,779 shares* Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified
public accountants or an audit firm: None
* Explanation of the proper use of financial results forecast and other notes
As announced on July 18, 2024 in the “Notice regarding the result of Navy1 K.K.’s takeover bid on theCompany’s shares and changes in the parent company, the largest shareholder who is a major shareholder, andthe major shareholders,” the Company’s shares are planned to be delisted. As such, no consolidated financial
results forecast is provided for the fiscal year ending March 31, 2025.

3