Summary of 1Q Business Results for the Year Ending February 28, 2021
[Japan GAAP] (Consolidated)
July 13, 2020
Company
Tokyo Individualized Educational Institute, Inc. Listed on the TSE 1
Stock Code4745
URL https://www.tkg-jp.com/en/ir/
Representative Katsuki Saito, President and Representative Director
Contact
Takeharu Tsutsumi, Director
Tel: +81-03-4500-6880
Expected submission date of theJuly 14, 2020
Expected date of dividend payment: ―1Q report:
Preparation of the 1Q supplementary financial document: Yes
1Q results briefing:
No(Rounded down to million yen)

1. 1Q consolidated business results for the fiscal year ending February 2021 (March 1, 2020 throughMay 31, 2020)(1) Consolidated results of operations (cumulative)(% change from the previous corresponding period)
Net income
Operating income
Ordinary income
attributable toparent company

Net sales
Million yen%

Year ending February 2021 1Q
2,134
Year ended February 2020 1Q－
Note: Comprehensive Year ending
incomeFebruary 2021 1Q

Million yen(1,761)－－－(1,390) million yen

Net income pershare%

Million yen%

Million yen(1,752)(1,389)－－－－－－(－%) Year ended－million yen
February 2020 1Q%－－(－%)

Diluted net income
per shareYen

Yen

Year ending February 2021 1Q(25.60)－Year ended February 2020 1Q－－
Note: As the consolidated financial statements were first prepared from the end of the consolidated fiscal year ended
February 2020, figures and the year-on-year rate of change for the year ended February 2020 1Q are not included inthe results.

(2) Consolidated financial position
Total assets

Shareholder’s equity
ratio

Net assets

Million yen

Million yen%

Year ending February 2021 1Q
10,6107,510
70.7
As of February 2020
13,1909,606
72.7(Reference) Shareholders’ Year ending
7,496million yen
As of February 2020:equityFebruary 2021 1Q:

9,591million yen

2. Dividends
Full-year dividend
End of 1Q
Yen

End of 2Q

End of 3Q

Yen

Year-end

Yen

Year ended February 2020
13.00－－Year ending February 2021
－Year ending February 2021－－(forecast)
Note: There is no dividend forecast for the fiscal year ending February 2021.

Full year

Yen

Yen

13.00

26.00

－－

3. Forecast of consolidated business results for the year ending February 2021 (March 1, 2020 throughFebruary28, 2021)
The full-year results forecast has not been disclosed due to the current difficulty in calculating rational results. The
results will be promptly released when it is possible to calculate a consolidated results forecast.

―1―Notes(1) Transfer of important subsidiaries during the current
quarterly cumulative consolidated accounting period:

None(2) Changes in accounting policies, accounting estimates and restatement
1) Changes in accounting policies associated with theNone
revision of accounting standards, etc.:
2) Changes in accounting policies other than 1):
None3) Changes in accounting estimates:

None4) Restatement:

None(3) Shares outstanding (common stock)1) Number of shares outstanding at
the end of period (treasury stockincluded)2) Treasury stock at the end of period
3) Average number of shares duringperiod (quarterly cumulative total)**

Year ending
February 2021 1Q
Year ending
February 2021 1Q
Year ending
February 2021 1Q

54,291,435shares

136shares
54,291,299shares

As of February
2020
As of February
2020
Year endedFebruary 2020 1Q

54,291,435shares

136shares
54,291,299shares

Quarterly financial statements are not subject to audits by certified public accountants or audit
corporations.
Explanation regarding appropriate use of business forecasts and other special instructions
The full-year results forecast for the fiscal year ending February 2021 has not been formulated due to the extreme
difficulty in formulating a rational results forecast with the present uncertainty over the novel coronavirus pandemic's
full impact. The results will be promptly released at a stage when it is possible to calculate a rational consolidated
results forecast.
(How to obtain supplementary information on 1Q business results)
Supplementary quarterly materials (fact sheet) will be published on the Company’s website on July 13, 2020.

―2―