HIGHLIGHTS

Pursuant to applicable Japanese law, SECOM is required to publish results in line with accounting principles­generally accepted in Japan (Japanese GAAP). Key financial highlights calculated using Japanese GAAP are shown
below for reference.			
U.S.
GAAP		In millions of yen
SECOM CO., LTD. and Subsidiaries			Three years ended March 31, 2009		
Years ended March 31

Per share of common stock:
Net income...................................
Cash dividends..............................
Shareholders’ equity......................

Year endedMarch 312009200820072009¥ 688,771
76,69930,5601,143,141
528,721¥ 706,695
105,628
61,7561,265,525
574,554¥ 636,678
94,41855,8891,241,182
551,732$ 7,028,276
782,643
311,836
11,664,704
5,395,113

In yenIn U.S. dollars¥ 248.42
60.00
2,452.47$ 1.400.87
24.74		Net sales and operating revenue.........
Operating income...............................
Net income.........................................
Total assets.........................................
Total shareholders’ equity....................

In thousandsof U.S. dollars¥ 137.4285.00
2,424.91¥ 274.51
80.00
2,553.97

Notes: 1. Yen amounts have been translated into U.S. dollars, solely for the convenience of the reader, at the rate of¥98=US$1, the rate prevailing on the Tokyo ­Foreign Exchange Market on March 31, 2009.
2. Net income per share of common stock is based on the average number of shares outstanding during each period.
3. Shareholders’ equity per share of common stock is based on the number of shares outstanding at the end ofeach period, minus treasury stock.
4. Cash dividends per share of common stock shown are based on dividends approved and paid in each period.
Subsequent to March 31, 2009, cash dividends of ¥85.00 per share were approved at the general shareholders’­meeting held on June 25, 2009 (see Note 17 of the accompanying Notes to Consolidated Financial Statements).			
JapaneseGAAP		In millions of yen
SECOM CO., LTD. and Subsidiaries			Three years ended March 31, 2009		
Years ended March 31

Per share of common stock:
Net income...................................
Cash dividends..............................
Net assets.....................................

2008

2007

2009

¥ 678,400
87,63490,92421,502
1,090,483
582,608¥ 682,619
104,706
114,278
61,506
1,202,840
630,274¥ 613,976
97,840102,720
58,2991,169,182
601,116$ 6,922,449
894,224
927,796
219,408
11,127,378
5,944,980

In yenIn U.S. dollars¥ 259.14
60.00
2,400.91$ 0.99
0.87
24.29

¥

96.69
85.00
2,380.12¥ 273.40
80.00
2,521.45

Note: Cash dividends per share of common stock shown are based on dividends approved and paid in each period.
Subsequent to March 31, 2009, cash dividends of ¥85.00 per share were approved at the general shareholders’meeting held on June 25, 2009.

Net Income (Japanese GAAP)Net Income (U.S. GAAP)(In billions of yen)

(In billions of yen)80806060

4040202000040506070809

Note: Net income in the year ended March 31, 2009, declined ¥31.2 billion, to ¥30.6 billion. This result was due
mainly to an increase in loss on other-than-temporary impairment of investment securities, reflecting a­stagnant stock market, and an operating loss in the real estate sales and development segment, owing toflagging conditions in the condominium market.		 Net income in the year ended March 31, 2008, rose ¥5.9 billion, to ¥61.8 billion. This result was due
to higher operating income, which reflected increases in the security services segment and a full year ofcontributions from the fire protection services segment, newly established for the operations of Nohmi
Bosai Ltd., which became a consolidated subsidiary in December 2006.		 Net income in the year ended March 31, 2007, rose ¥5.6 billion, to ¥55.9 billion. This result was due tocontinued growth in net sales and operating revenue, particularly in the security services segment, and adecline in selling, general and administrative expenses.

Year endedMarch 31

2009		

Revenue..............................................
Operating profit..................................
Ordinary profit....................................
Net income.........................................
Total assets.........................................
Total net assets...................................

In thousandsof U.S. dollars

04

05

06

070809