Highlights

This table shows key financial highlights calculated using accounting principles generally accepted in the UnitedStates (U.S. GAAP).

In millions of yen

In thousandsof U.S. dollars

Years ended March 31

Year ended
March 31

U.S. GAAPSECOM CO., LTD. and Subsidiaries
Three years ended March 31, 2007...........................................................

2007

2006

2005

2007

Net sales and operating revenue....... ¥ 0,6 3 6 , 6 7 8
94,418Operating income ...............................
55,889Net income...........................................
1,241,182
Total assets...........................................
551,732
Total shareholders’ equity ..................

¥0,580,526
81,89350,331
1,225,228
508,696¥0,552,354
75,55852,133
1,164,204
457,837$05,395,576
800,153473,636
10,518,492
4,675,695

In yenIn U.S. dollars¥0,231.66
45.00
2,034.63$ 2.11
0.51
20.78

Pursuant to applicable Japanese law, SECOM is required to publish results in line with accounting principles
generally accepted in Japan (Japanese GAAP). Key financial highlights calculated using Japanese GAAP are
shown below for reference.

In millions of yen

In thousandsof U.S. dollars

Years ended March 31

Year endedMarch 31

Japanese GAAPSECOM CO., LTD. and Subsidiaries
Three years ended March 31, 2007................................................................

2007

2006

2005

2007

Revenue................................................ ¥ 0,6 1 3 , 9 7 697,840Operating profit...................................
102,720
Ordinary profit .....................................
58,299Net income...........................................
1,169,182
Total assets...........................................
—
Total shareholders’ equity ..................
601,116
Total net assets ....................................

¥ 567,315
94,10996,66952,994
1,149,377496,164—¥ 547,230
83,04383,47848,517
1,097,548
441,927—$ 5,203,186
829,153
870,508
494,059
9,908,322—
5,094,203

In yenIn U.S. dollars¥ 214.41
45.00
1,962.74—$ 2.20
0.51
—
20.35

.........................................................................
.........................................................................

Per share of common stock:
Net income (basic) ........................
Cash dividends ..............................
Shareholders’ equity .....................

¥ 248.42
60.00
2,452.47¥ 223.69
50.00
2,261.00

Notes: 1. Yen amounts have been translated into U.S. dollars, solely for the convenience of the reader, at the rate of¥118=US$1, the rate prevailing on the Tokyo Foreign Exchange Market on March 31, 2007.
2. Net income per share of common stock is based on the average number of shares outstanding during each period.
3. Shareholders’ equity per share of common stock is based on the number of shares outstanding at the end of eachperiod, minus treasury stock.
4. The Company recorded record-high net sales and operating revenue, operating income, and net income, in the year
ended March 31, 2007.
5. Cash dividends per share of common stock shown are based on dividends approved and paid in each period.
Subsequent to March 31, 2007, cash dividends of ¥80.00 per share were approved at the general shareholders’meeting held on June 27, 2007 (see Note 18 of the accompanying Notes to Consolidated Financial Statements).

Per share of common stock:
Net income (basic).........................
Cash dividends ..............................
Shareholders’ equity .....................
Net assets.......................................

¥ 259.14
60.00—2,400.91¥ 234.28
50.00
2,204.06—Note: The Company reported record-high revenue, operating profit, ordinary profit and net income based onJapanese GAAP in the year ended March 31, 2007. Cash dividends per share of common stock shown are basedon dividends approved and paid in each period. Subsequent to March 31, 2007, cash dividends of ¥80.00 per
share were approved at the general shareholders’ meeting held on June 27, 2007.

Net Income (U.S. GAAP)Net Income (Japanese GAAP)(In billions of yen)

(In billions of yen)60

60

5050404030302020101000020304050607

Note: Net income in the year ended March 31, 2007, rose ¥5.6 billion, to ¥55.9 billion. This result was due tocontinued growth in net sales and operating revenue, particularly in the security services segment, and adecline in selling, general and administrative expenses.
In the year ended March 31, 2006, net income declined ¥1.8 billion, to ¥50.3 billion. This result wasdespite a ¥9.4 billion increase in income from continuing operations, to ¥51.2 billion, reflecting increases
in operating income and gains on sales of securities, net, and was primarily attributable to the absence of¥9.9 billion in income from discontinued operations, net of tax, recorded in the previous period, owing tothe sale of the Company’s education services business and certain real estate properties for lease.
Net income in the year ended March 31, 2005, rose ¥28.7 billion, to ¥52.1 billion. This result reflected¥9.9 billion in income from discontinued operations, net of tax, and the absence of ¥8.8 billion in losses
recorded in the previous period owing to a revision of pension plans.

02030405

06

07

Note: In the year ended March 31, 2002, the Company revised its pension plans and changed the accounting
method for unrecognized actuarial gains and losses. Unrecognized actuarial gains and losses, which had
been amortized using the straight-line method over the average remaining service period prior to theyear ended March 31, 2002, were charged to income on an “as-incurred” basis. The Company also
recorded unrecognized transition assets/obligations as a one-time charge to income. In addition, priorservice costs were charged to income on an as-incurred basis. This resulted in a decrease in income
before income taxes of ¥35.0 billion.
One-time recognition on an as-incurred basis for pension benefits is not permitted under U.S. GAAP.
Accordingly, unrecognized actuarial gains and losses, unrecognized transition assets/obligations and priorservice costs were amortized on the basis of the average remaining service period in the accompanying
consolidated financial statements prepared under U.S. GAAP.