Summary of Business Results for the Third Quarter Ended December 31, 2015
[Japan GAAP] (Consolidated)
February 9, 2016
Company
Estore Corporation
Stock Code4304
URL: http://Estore.jp
Representative
Kenichi Ishimura, Representative Director
Contact
Youichi Yanagida, Director
Expected date of filing of quarterly report: February 12, 2016
Expected starting date of dividend payment: Preparation of quarterly supplementary financial document: None
Quarterly results briefing: None

Listed on the TSE

T E L: +81-3-3595-1106（Rounded down to million yen）

１. Consolidated business results for the nine months ended December 2015
(April 1, 2015 through December 31, 2015)(1) Consolidated results of operations(% change from the previous corresponding period)

Net sales

Operating income

Net income attributable toowners of parent

Ordinary income

Million yen% Million yen%
Nine months ended Dec. 2015
4,548
5.4
534
13.0
Nine months ended Dec. 2014
4,316
-0.8473
3.0(Note) Comprehensive income
Nine months ended December 2015: 332 million yen (7.5%)
Nine months ended December 2014: 309 million yen (4.8%)
Net income
Diluted net income perper share
shareYen
Yen
Nine months ended Dec. 2015
124.08124.04
Nine months ended Dec. 2014
99.75
99.73

Million yen
536
474%
13.1
2.8

Million yen
335
298%
12.3
6.2

(2) Consolidated financial position
Total assets
Million yen
As of Dec. 2015
As of Mar. 2015

Shareholders’ equity
ratio

Net assets
Million yen

4,170
3,622%

997
1,238

22.8
32.8

(Reference) Shareholders’ equity
As of December 2015: 951 million yen
As of March 2015: 1,189 million yen

2. Dividends
End of 1Q

Annual dividend
End of 3Q

End of 2Q
YenYenYear-endYenTotalYen

Year ended Mar. 2015
0.00
34.00
34.00
Year ending Mar. 2016
0.00
(Notes) 1. In the Articles of Incorporation, the Company sets its record dates for the distribution of dividends at the end of 2nd quarterand at the end of the fiscal year but at present, the estimated amount of year-end dividends have not yet been decided.
2. Dividend forecast for the year ending March 2016 is not yet decided.

3．Forecast of consolidated business results for the fiscal year ending March 2016
(April 1, 2015 through March 31, 2016)
Net sales
Million yenOperating income%Million yen%(% change from the previous corresponding period)
Net income attributable toOrdinary income
owners of parent
Million yen %Million yen%

Year ending Mar. 2016
5,731
-0.7596
4.35983.9396(Note) Revisions to business forecast for the current quarter: Yes
Only full year business forecasts are presented because the company conducts annual performance control.

－1 －19.2

Yen

*Notes(1) Changes in significant subsidiaries during the period (changes in specified subsidiaries accompanying changes
in the scope of consolidation): None
(2) Application of accounting procedures specific to preparation of the consolidated quarterly financial statements:
None(3) Changes in accounting policies, accounting estimates and restatement①Changes in accounting policies associated with revision of accounting standards:②Changes in accounting policies other than ①③Changes in accounting estimates④Restatement: Yes: None: None
: None(4) Shares outstanding (common stock)①Number of shares outstanding at the end of period (treasury stock included)
As of December 2015
5,163,600 shares
As of March 2015
5,163,600 shares②Treasury stock at the end of period
As of December 2015
2,584,900 shares
As of March 2015
2,198,500 shares③Average number of stock during period (quarterly cumulative period)
Nine months ended December 2015
2,705,158 shares
Nine months ended December 2014
2,996,945 shares*Implementation status of quarterly review procedure
This financial summary is not subject to the quarterly review procedures pursuant to the Financial Instruments andExchange Act. At the time of disclosure of this report, the procedures for review of financial statements pursuant to theFinancial Instruments and Exchange Act have not been completed.
*Explanation regarding appropriate use of business forecasts and other special instructions
Forecasts regarding future performance in this material are based on information currently available to the Companyand certain assumptions that the Company deems to be reasonable at the time this report was prepared. The Company
does not make promises about the achievements. Actual results may differ significantly from the forecasts due tovarious factors.

－2 －