PRESS RELEASE – Fourth quarter and full-year 2022
Montrouge, 9 February 2023

Historic Q4 and full-year 2022 results, MTP targets met

GCA AND CASA STATED AND UNDERLYING DATA 2022

Revenues
Costs excl.
SRF
GOI
Cost of risk
Net income
Group share
C/I ratio(excl. SRF)

CRÉDIT AGRICOLE S.A.

CRÉDIT AGRICOLE GROUP

StatedStatedUnderlying

Underlying€23,801m€23,733m€38,162m€37,682m+5.5% 12M/12M+4.8% 12M/12M+3.6% 12M/12M+2.6% 12M/12M-€13,932m-€13,822m-€23,650m-€23,476m+3.7% 12M/12M+5.7% 12M/12M+4.6% 12M/12M+5.5% 12M/12M€9,222m€9,264m€13,709m€13,403m+4.4% 12M/12M+2.4% 9M/9M-0.2% 12M/12M-3.0% 12M/12M-€1,746m+10.8% 12M/12M-€1,551m-€2,893m-€2,698m+25.9% 12M/12M+31.9% 12M/12M+45.9% 12M/12M€5,437m€5,468m€8,144m€7,909m-7.0% 12M/12M+1.3% 12M/12M-10.5% 12M/12M-7.1% 12M/12M

58.5%

58.2%

65.3%

64.0%

-0.7 pp 12M/12M+0.5 pp 12M/12M+1.0 pp 12M/12M+2.1 pp 12M/12M

STRONG PERFORMANCE- 1.9 million new customers in 2022 (net customer capture 382,000) in France, Italy and Poland- RB, LCL and CA Italia loan production up +5.8% in 2022 (of which +0.4% for home loans and+15.6% for professionals/corporates)
HISTORIC Q4 RESULTS- Record Q4 net income for CASA (+€1.5bn, +6.7% Q4/Q4)- Strong revenue growth (+4.4% Q4/Q4) driven by all business lines
ALL MTP 2022 PROFITABILITY TARGETS EXCEEDED THIS YEAR
- Income €5.5 billion, up +1.3% vs a record 2021, despite higher risk costs- 58.2% cost/income ratio, positive business-line jaws over the year despite inflation- 12.6% RoTE, above the MTP target
DIVIDEND €1.05 PER SHARE- 50% pay-out in cash, plus €0.20/share related to the 2019 dividend
CONTINUATION OF STRATEGIC OPERATIONS IN 2022
- Announcement of partnerships/acquisitions CACF/Stellantis, CACEIS/RBC, Banco BPM/CAA- Presentation of the MTP “2025 Ambitions” and of Net Zero targets in financing, insurance andasset management

SOLID BALANCE SHEET, CET1 ON TARGET DESPITE THE RISE IN RATESCRÉDIT AGRICOLE S.A.
Phased-in
CET1

11.2%

+20 bp Dec/Sept

CRÉDIT AGRICOLE GROUP
17.6%+40 bp Dec/Sept+3.3 pp > SREP

+8.7 pp > SREPDividend of €1.05 per share€19.9bn CAG loan loss reserves
83% coverage ratio

1/55

PRESS RELEASE – Fourth quarter and full-year 2022
Montrouge, 9 February 2023

Dominique Lefebvre,
Chairman of SAS Rue La Boétie and Chairman of the Crédit Agricole S.A. Board of Directors“Our up-to-date model, based on universality and utility, stands out through its capacity tomeet the needs of all our customers, to contribute significantly to the financing of the real
economy, and to support to societal transitions.”

Philippe Brassac,
Chief Executive Officer of Crédit Agricole S.A.

« Strong and solid results, in a context of shocks and adaptation. They confirm therelevance of the Universal Customer-focused banking model, geared towards providing
comprehensive answers to customers, adapted and faithful to their needs”

This press release comments on the results of Crédit Agricole S.A. and those of Crédit Agricole Group, which comprises the Crédit Agricole S.A. entities
and the Crédit Agricole Regional Banks, which own 56.8% of Crédit Agricole S.A. Please see p.46 onwards of this press release for details of specificitems, which are restated in the various indicators to calculate underlying income.

2/55

PRESS RELEASE – Fourth quarter and full-year 2022

Crédit Agricole Group
Group activity
The Group recorded a strong commercial activity over the quarter across all business lines thanks to the customer
focused banking model. Gross customer capture has been dynamic. In 2022, the Group recorded +1.9 million
new customers in retail banking, and the customer base continued to grow (+380,000 customers) in line with the
MTP Ambitions 2025 targets. More specifically, over the fourth quarter of 2022, the Group recorded+445,000 new retail banking customers and the customer base also grew (+40,000 customers). Loan production
was also performing well in 2022, up +5.8% compared with 2021, with €172 billion in new loans at Regional
Banks, LCL and CA Italia1. In France, new loans granted by the Regional Banks and LCL rose by +6.0% (ofwhich +1.1% in home loans, +15.2% in corporate and professional loans and -1.8% in consumer finance).
CA Italia loan production was up +2.3% (down -12.3% in home loans and up sharply +21.7% in professional andcorporate loans excluding SGL and ecobonuses). Furthermore, the insurance equipment rate 2 remained high inthe retail banking networks at the end of December 2022: 42.6% for Regional Banks, 27.1% for LCL, 21.2% for
CA Italia, and 16.8% including Creval. Inflows remained steady in 20223 for all entities, with Amundi recording
positive net inflows of +€7.0 billion between 31 December 2021 and 31 December 2022, CAA posting positive
net inflows of +€3.2 billion, and Wealth Management (Indosuez Wealth Management and LCL Private Banking)recording positive net inflows of +€6.2 billion. Unit-linked net inflows saw positive insurance performance at +€6.5
billion in 20224. Property and casualty insurance premium income increased by +5.5% in 2022 5 and personal
protection insurance premium income increased by +5.6% over the same period 6. Financing activities were also
highly dynamic, notably in structured finance, and in capital markets and investment banking, particularly in FICC
activities. Finally, in 2022, the Group continued to develop new offerings, including Propulse by CA, Flex by LCL,
J’Ecorénove mon logement and the energy transition hub.

Each of the Group’s business lines posted very strong levels of activity (see Infra).

Implementation of the medium-term strategy
The Group’s organic growth drivers were set in motion in 2022. In 2022, the Group once again complemented
this growth with strategic transactions, including three major strategic transactions that will generate more than
150 million in additional net income Group share by 2026.
Firstly, the framework agreements signed between CACF and Stellantis in the second quarter of 2022 will allow
the group to become one of Europe’s top five leaders in long-term leasing with more than 1 million vehicles undera long-term lease by 2026. CA Consumer Finance also intends to develop a pan-European multi-brand player

in automotive financing, leasing and mobility, based on the expertise of FCA Bank and Leasys Rent, which
it wholly owns, with a target of €10 billion in outstandings by 2026. This new entity would offer white labelproducts and would also target platforms, dealerships and short-term rental companies. The impact on the
results of these operations will be neutral in 2023 and positive in 2025, while the impact on RWA will be limited.

1 Over the quarter, production was up +0.9% compared to the fourth quarter of 2021 for Regional Banks, LCL and CA Italia. In France, loan production

was up +0.6%, to €40.8 billion, compared to the fourth quarter of 2021, including +5.5% for corporate and professional loans (excluding SGL),
offsetting the -1.5% decline in home loan production and the -10.3% decline in consumer finance production in the fourth quarter of 2022. In Italy,
loan production rose by 5.7% to €2.2 billion, including +5% in home loans and +6.3% in corporate loan production excluding SGL and ecobonuses.
2 Car, home, legal, all mobile phones, or personal accident insurance
3 Inflows were also dynamic on a quarterly basis, notably at Amundi (+€15.0 billion between 30 September 2022 and 31 December 2022) andIndosuez (+€0.9 billion)
4 Unit-linked net inflows were also positive in the fourth quarter of 2022 at +€1.7 billion.
5 Property and casualty insurance premium income increased sharply by +9.7% in the fourth quarter of 2022 compared to the fourth quarter of 2021.
6 +5.5% compared to the fourth quarter of 2021

3/55

PRESS RELEASE – Fourth quarter and full-year 2022

Secondly, the signing of an MoU for the acquisition by CACEIS of RBC’s asset servicing activities in Europe, atransaction that will generate more than €100 million in additional net income by 2026 and will strengthen
CACEIS’s position as one of Europe’s leaders with €4.8 trillion in assets under custody and €3.5 trillion in assets
under administration Finally, the last strategic transaction concerns the strengthening of links between Crédit
Agricole SA and Banco BPM, with Crédit Agricole SA acquiring a stake in Banco BPM in the second quarter, andthe signing of an MoU between Crédit Agricole Assurances and Banco BPM in order to establish a long-term
partnership in non-life insurance and creditor insurance in Italy. In addition to these three strategic transactions,
there were also other partnerships, including CALEF’s acquisition of a 30% stake in Watea by Michelin, and thesigning of a commercial partnership for car insurance between Mobilize Financial Services, a Renault Groupsubsidiary specialising in services that facilitate access to automobiles, and Crédit Agricole Assurances.
Beyond the partnerships and acquisitions announced this year, Crédit Agricole S.A. once again demonstrated its
strategic flexibility in 2022 with the disposals of Serbia and La Médicale (with the latter having a EUR +100 million
impact on Crédit Agricole SA’s results), and the disposal of controlling interest in Crédit du Maroc (disposal of a
63.7% stake with a positive impact of +10 percentage points on Crédit Agricole SA’s fourth quarter CET1). At thisstage, Crédit Agricole SA retains a residual stake of 15% in Crédit du Maroc, which will be disposed of by June
2024.
Finally, the year 2022 allowed Crédit Agricole to demonstrate once again that social responsibility and the Group’s
raison d’être, “Working every day in the interest of our customers and society”, are fully integrated into its model.
As such, the Group is fully committed to all its customers, from the most financially modest to the most affluent;
it contributes to the development of all the territories,supports its customers through their their energy transition.
Thus, through its entry-level offers7, its offers for young people8, and its actions to support vulnerable
populations9, the Group demonstrates its commitment to serving all its customers. Its contribution to thedevelopment of all regions is demonstrated by its position as the fist financier of the French, by the fact that nearly
80% of the Group’s income is reinvested in the territoriess each year, as well as by its role as the first private
investor in corporate equity and quasi-equity in the capital of French companies, by its financing of
310,000 primary residences in France in 202210, and its launch of the “Livret Engagé Sociétaire” accounts 11.
Finally, the Group is fully committed to supporting its customers through their energy transition12 while
decarbonating the economy and equipping all of society. Thus, strong, clear and immediate public commitments
to accelerate the advent of renewable energy has been taken and two new business lines have been created CA
Transitions and Energies on the one hand and CA Santé and Territories on the other hand .

Group results
In the fourth quarter of 2022, Crédit Agricole Group’s stated€2,040 million, down -13.3% compared to the fourth quarter of 2021.

net income Group share

came

to

Specific items for the fourth quarter of 2022 had a negative net impact of -€13 million on net income Group
share. They include Crédit Agricole SA’s specific items for the fourth quarter of 2022 for +€35 million detailed
below, as well as the Regional Banks’ specific items for -€48 million detailed below.

7 EKO and LCL Essentiel (with around 200,000 customers), CAC Budget Protégé (with 130,000 customers), Propulse by CA for micro-entrepreneurs

and with rate increases limited to 2% in 2022; end of penalties for customers with the CAC Budget Protégé offer
8 Young adult rental home insurance at €6/month (with over 3,000 contracts since December 2022); Globe-trotter (409,000 customers)
9 With Points Passerelle (more than 10,000 families supported in 2021); and an artificial intelligence tool for the early detection of financial fragility inorder to better support vulnerable customers
10 €375 million invested in 2022; three funds for the CARD, CA Transition and LCL Croissance regions: total target of €700 million
11 More than 420,000 real estate transactions financed by the Regional Banks and LCL in 2022, out of a market of 1,110,000 in France
12 Press release as at 7 December 2022

4/55

PRESS RELEASE – Fourth quarter and full-year 2022

Specific items for the fourth quarter of 2021 had a positive net impact of +€44 million on net income Group
share. They include Crédit Agricole SA’s specific items for the fourth quarter of 2021 for -€17 million detailed
below, as well as the Regional Banks’ specific items for +€60 million detailed below.

Excluding these specific items, Crédit Agricole Group’s underlying net income Group share13 amounted to€2,053 million, a decline of -11.2% compared to the third quarter of 2021.

Crédit Agricole Group – Stated and underlying results, Q4-2022 and Q4-2021
Q4-22
statedSpecific
items

Q4-22
underlying

Q4-21
statedSpecific
items

Q4-21
underlying∆ Q4/Q4
stated∆ Q4/Q4
underlying

Revenues

9,434

(63)

9,497

9,500

120

9,380

(0.7%)+1.2%

Operating expenses excl. SRF(6,164)(84)(6,080)(6,109)(297)(5,812)

+0.9%

+4.6%

-

-

-

-

-

-

n.m.

n.m.

Gross operating income

3,270

(147)

3,416

3,391

(177)

3,568

(3.6%)(4.2%)

Cost of risk

(753)

-

(753)

(783)

(319)

(464)

(3.9%)+62.2%

Equity-accounted entities

97

(8)

105

92

-

92

+4.6%

+13.4%Net income on other assets

(13)

-

(13)

10

-

10

n.m.

n.m.

Change in value of goodwill

-

-

-

119

119

0

(100.0%)(100.0%)

Income before tax

2,600

(155)

2,755

2,829

(376)

3,205

(8.1%)(14.0%)

Tax

(344)

176

(520)

(269)

438

(707)

+27.7%(26.5%)Net income from discont'd or held-for-sale ope.

(27)

(14)

(13)

4

-

4

n.m.

n.m.

Net income

2,229

7

2,222

2,564

61

2,503

(13.1%)(11.2%)

Non controlling interests

(189)

(20)

(169)

(210)

(18)

(192)

(9.8%)(11.8%)Net income Group Share

2,040

(13)

2,053

2,354

44

2,311

(13.3%)(11.2%)

Cost/Income ratio excl. SRF (%)

65.3%

64.0%

64.3%

62.0%

+1.0 pp+2.1 pp€m

SRF

In the fourth quarter of 2022, underlying revenues amounted to €9,497 million, up +1.2%, and +0.6% at constantscope14, compared to the fourth quarter of 2021, thanks to sustained activity across all business lines, and despite
negative market effects on stocks activities. Underlying operating expenses excluding the Single Resolution
Fund (SRF) rose by 4.6% in the fourth quarter of 2022 to €6,080 million (+3.9% excluding scope effect), due inparticular to the support of the development of the business lines and IT expenses, but also to the increase incompensation in an inflationary context. Overall, the Group’s underlying cost/income ratio excluding the SRF
recorded an increase of +2.1 percentage points to 64.0% in fourth quarter of 2022. Underlying gross operating
income was down -4.2% to €3,416 million compared to the fourth quarter of 2021.
The cost of credit risk rose to -€753 million (including -€50 million in cost of risk on performing loans (stage 1
and 2), -€741 million in cost of proven risk (stage 3), notably due to a specific provision, +€38 million in otherrisks corresponding mainly to reversals of legal provisions), i.e. an increase of +62.2% compared to the fourth
quarter of 2021. The provisioning levels were determined by taking into account several weighted economic
scenarios, as in previous quarters, and by applying adjustments on sensitive portfolios. The weighted economic
scenarios for the fourth quarter take into account the deterioration of the economic outlook, in particular withdecreasing assumptions for GDP increase. The cost of credit risk on outstandings15 over a rolling fourquarter period stands at 25 basis points, which is the assumption of the Medium-Term Plan, despite an

13 See Appendixes for more details on specific items.
14 At constant scope: Lyxor (GEA) added in the fourth quarter of 2021
15 The cost of risk relative to outstandings (in basis points) on a four quarter rolling basis is calculated on the cost of risk of the past four quarters

divided by the average outstandings at the start of each of the four quarters

5/55

PRESS RELEASE – Fourth quarter and full-year 2022

underlying impact of Russia / Ukraine conflict of €691 million. It stands at 27 basis points on a quarterly
annualised basis16.
Underlying pre-tax income stood at €2,755 million, a year-on-year decrease of -14.0% from the fourth quarterof 2021. The underlying pre-tax income included the contribution from equity-accounted entities for €105 million(up +13.4%) and net income on other assets, which came to -€13 million in the second quarter. The
underlying tax charge fell -26.5% over the period. Underlying net income before non-controlling interests was
down -11.2% to €2,222 million. Non-controlling interests decreased -11.8%. Lastly, underlying
net income Group share was €2,053 million, -11.2% lower than in the fourth quarter of 2021.

Crédit Agricole Group – Stated and underlying results, 2022 and 2021€m

2022
statedSpecific
items

2022
underlying

2021
statedSpecific
items

2021
underlying∆ 2022/2021
stated∆ 2022/2021
underlying

Revenues

38,162480

37,68236,82292

36,730

+3.6%

+2.6%

Operating expenses excl.SRF(23,650)(174)(23,476)(22,602)(347)(22,255)

+4.6%

+5.5%
+20.9%

SRF

(803)

-

(803)

(479)

185

(664)

+67.6%

Gross operating income

13,709306

13,403

13,741(70)

13,812(0.2%)(3.0%)

Cost of risk

(2,893)(195)(2,698)(2,193)(344)(1,849)+31.9%+45.9%

Equity-accounted entities

419

(8)

427

392

5

387

+7.1%

+10.5%Net income on other assets

28

-

28

(27)

(15)

(12)

n.m.

n.m.

Change in value of goodwill

-

-

-

497

497

0

(100.0%)(100.0%)

Income before tax

11,264

103

11,161

12,40973

12,337(9.2%)(9.5%)

Tax(2,508)59(2,567)(2,463)616(3,079)+1.8%(16.6%)Net income from discont'd or held-for-sale ope.

116

80

36

6

3

3

x 19.3x 13.2

Net income

8,873

242

8,630

9,953

692

9,261

(10.9%)(6.8%)

Non controlling interests

(729)

(7)

(722)

(852)

(104)

(748)

(14.5%)(3.6%)Net income Group Share

8,144

236

7,909

9,101

589

8,512

(10.5%)(7.1%)

Cost/Income ratio excl.SRF (%)

62.0%

62.3%

61.4%

60.6%

+0.6 pp+1.7 pp

Over the full year 2022, stated net income Group share amounted to €8,144 million, versus €9,101 million for
full year 2021, representing a decrease of -10.5%. As a reminder, the year 2021 was characterised by a baseeffect on net income Group share, which included +€473 million for the badwill and off-balance sheet DTA ofCreval17. Excluding this effect, the decline in stated net income Group share would be limited to -5.6%.
Specific items for 2022 include the specific items of the Regional Banks for 2022 detailed in the Regional Banks
section, and the specific items of Crédit Agricole S.A. for 2022 detailed in the Crédit Agricole S.A. section.
Excluding these specific items, underlying net income Group share amounted to €7,909 million, down -7.1%
compared to full year 2021.
Underlying revenues were up +2.6% compared to 2021. Excluding scope effect18, underlying revenues rose by+1.5%. This increase in revenues is explained in particular by the dynamic activity of the business lines, which offset
the impact of the market effect on the stock business lines and the squeeze on net interest margins in a context of
rapidly rising rates. More specifically, for Retail Banking, revenues were stable (-0.5% vs 2021) on the French market
with dynamic fee and commission income but a lower net interest margin, the increase in refinancing costs being
partially offset by the progressive repricing of assets; in international retail banking in Italy, revenues were supportedby the increase in rates on reserves and production and the growth in fee and commission income received; in
16 The cost of risk relative to outstandings (in basis points) on an annualised basis is calculated on the cost of risk of the quarter multiplied by four anddivided by the outstandings at the start of the quarter17 +€422 million in net income Group share from Creval badwill, +€89 million in net income Group share from Creval off-balance sheet DTA, -€12

million in net income Group share from other adjustments related to the Creval integration, as well as -€26 million in net income Group share fromIT upgrades and migrations
18 Integration of Creval and Lyxor in 2021

6/55

PRESS RELEASE – Fourth quarter and full-year 2022

international retail banking in Poland and Egypt, revenues were supported by the context of rising rates. For Asset
Gathering, the evolution of insurance revenues reflects the increased recognition of the financial margin and thereversal of technical reserves. At the same time, private banking benefited from the rise in interest rates and thediversification of the product mix. Conversely, asset management revenues suffered from market effects, penalising
management fee and commission income and performance fee and commission income. In Large Customers,
corporate and investment banking revenues benefited from the strengthening of commercial positions, particularly in
syndicated loans and bond issuance, and revenues from asset servicing were supported by a strong net interest
margin. Specialised Financial Services were characterised by dynamic leasing revenues and consumer financerevenues driven by dynamic commercial production offsetting the contraction in margins.
Underlying operating expenses excluding SRF grew by +5.5% compared to 2021 – due in particular to support forthe development of the business lines and IT expenses, as well as to the increase in compensation – and by +4.1%
excluding scope effect. The cost/income ratio excluding SRF for 2022 thus stood at 62.3%, up +1.7 percentage pointcompared to 2021. The SRF totalled €803 million in 2022, up +20.9% compared to 2021. Note that the refund of an
overpayment over financial years 2016–2021 was accounted for under specific items in the first quarter of 2021 for+€185 million. Underlying gross operating income totalled €13,403 million, down -3.0% compared to 2021.
The cost of risk for the year rose to -€2,698 million (of which -€959 million in cost of risk on performing loans(stage 1 and 2), -€1,831 million in cost of proven risk (normalisation of stage 3 cost of risk), and +€93 million inother risks corresponding mainly to reversals of legal provisions), i.e. an increase of +45.9% compared to 2021.
As at 31 December 2022, risk indicators confirm the high quality of Crédit Agricole Group’s assets and risk
coverage level. The diversified loan book is mainly geared towards home loans (46% of gross outstandings)
and corporates (33% of gross outstandings). Loan loss reserves amounted to €19.9 billion at the end of
December 2022 (€10.5 billion for Regional Banks), 42% of which represented provisioning for performing loans(48% for Regional Banks). The loan loss reserves for performing loans have increased at Group level by+€2.9 billion since fourth quarter 2019. The prudent management of these loan loss reserves has enabled the
Crédit Agricole Group to have one of the best19 overall coverage ratios for doubtful loans (82.9% at the end of
December 2022) among the largest European banks.
Net income from other assets amounted to €28 million in 2022 compared to -€12 million in 2021, which mainly
included the deconsolidation of Crédit Agricole CIB’s Algerian subsidiary.
Underlying pre-tax income before discontinued operations and non-controlling interests fell by -9.5% to€11,161 million.
The tax charge was €2,567 million, down -16.6%, with an underlying effective tax rate of 23.9%, down
- 1.9 percentage point compared to 2021. The underlying net income before non-controlling interests wastherefore down -6.8%.
Non-controlling interests amounted to -€722 million in 2022, down -3.6% in line with the decrease in underlying
pre-tax income before discontinued operations and non-controlling interests.
Underlying net income Group share was therefore down -7.1% to €7,909 million.

19 Analysis based on 31/12 data for Crédit Agricole S.A. and the Crédit Agricole Group, as well as 30/09/2022 publications on customer loans, Stage 3

outstandings and Stage 1, 2 and 3 provisions from Banco Santander, Barclays, BNP Paribas, Crédit Suisse, Deutsche Bank, HSBC, Société
Générale, Standard Chartered, UBS, and finally, from the 30/06/2022 Unicredit publication, Groupe BPCE and ING.

7/55

PRESS RELEASE – Fourth quarter and full-year 2022

Regional Banks
Regional Banks’ activity was dynamic in 2022. Gross customer capture increased by +1,183,000 new
customers (270,600 new customers in the fourth quarter) and the customer base grew by +215,800 new
customers since the beginning of the year. The share of customers using digital tools increased to 73.7%20(+2.5 percentage points compared to end-December 2022) and the number of online signatures 21 increased by+85% between the fourth quarter of 2022 and the fourth quarter of 2021.
Loan production was up this quarter (+2.5% compared to the fourth quarter of 2021), driven largely by
specialised markets22 (+7.3% compared to the fourth quarter of 2021), and to a lesser extent by home loans(+1.1% compared to the fourth quarter of 2021). Furthermore, since the third quarter of 2022, the averagecustomer loan production rate23 has been higher than the average loan outstandings rate. The production rate 24
for housing loans was up 33 bps compared to the third quarter of 2022. Loan outstandings reached €631 billion
at end December 2022, up +5.9% over the year, including +10.1% for corporates.
Total customer assets rose by +1.8% year on year to €854.9 billion at the end of December 2022. This growth
was driven by on-balance sheet deposits, which reached €576.7 billion at the end of December 2022, up +4.1%
compared to the end of December 2021 (including +11.6% for passbook accounts and +0.5% for time deposits).
Off-balance sheet customer assets reached €278 billion, down -2.6% year-on-year due to the decline in stock
markets over the year, but up +2.6% in the fourth quarter.
In the fourth quarter of 2022, the Regional Banks’ underlying revenues stood at €3,428 million, down -4.7%
compared to the fourth quarter of 2021, in line with the portfolio revenues being affected by unfavourable market
effects and a slight decline in the interest margin. Operating expenses excluding SRF increased +5.5%.
Underlying gross operating income fell by -23.6%. The cost of risk was up compared to the fourth quarter of2022, amounting to -€307 million due to a provision of -€219 million for proven risks (Stage 3) in connection witha specific file which has fallen into default. As a result, the contribution of the Regional Banks to the Group’s
underlying net income Group share came to €510 million, a -42.1% decline from the fourth quarter of 2021.
Over the full year 2022, underlying revenues were slightly down (-1.7%) compared to 2021 (up +0.6% according
to stated data) and up +2.6% compared to 2019, due to portfolio revenues being unfavourably impacted bymarket conditions, despite good momentum on fees and commissions (+3.1% compared to 2021). The interest
margin was down compared to 2021 (up according to stated data, including the provision for home purchasesavings of €411 million). Operating expenses excluding SRF rose by +4.3%, with the SRF amounting to €156 million (+9.7%), and underlying gross operating income was down -13.1%. The
underlying cost/income ratio excluding SRF amounted to 68.1%, up +3.9 percentage points compared to 2021;
by including, in revenues, the amount of the Crédit Agricole S.A. dividend received by the Regional Banks in thesecond quarter of 2022, i.e. €1,652 million, the cost/income ratio stood at 60.8%. The underlying cost of riskincreased by +87.7% to €1,136 million, due to an increase in prudent provisioning on performing loans (Stage 1& 2) for -€689 million and an increase in proven risk in connection with a specific file which has fallen into default
in the fourth quarter of 2022. Cost of risk/outstandings over a rolling four-quarter period remained low at 19
basis points; the non-performing loan ratio was low at 1.7% and the coverage ratio stood at 99.0% at the end of
December 2022.
The Regional Banks’ contribution to the Group’s underlying net income Group share stood at €2,372 million
for 2022, down -22.7% compared to 2021 and up +2.62% compared to 2019. The Regional Banks’ contribution
to the Group’s stated net income Group share amounted to €2,630 million, down -17.4% compared to 2021
and down -8.7% compared to 2019.

20 Number of customers with an active profile on the Ma Banque app or who had visited CAEL during the month/number of adult customers having anactive demand deposit account

21 Signatures initiated in BAM deposit mode (multi-channel bank access), Mobile customer portal or Ma Banque app
22 Specialised markets: farmers, professionals, corporates and public authorities
23 Average quarterly rates, all markets, all loans (fixed rate term loans in euros)
24 Credit rate on monthly achievements. Only maturity loans, in euros and at a fixed rate, are taken into account

8/55

PRESS RELEASE – Fourth quarter and full-year 2022

Specific items in the fourth quarter of 2022 had a negative impact on the Regional Banks’ stated net income
Group share of -€48 million (negative impact of the restatement of CAGIP’s restructuring costs for -€22 million,
and negative impact of the illiteracy donation for -€26 million). In the fourth quarter of 2021, specific items had apositive impact of +€60 million on the Regional Banks’ stated net income Group share (positive impact of theprovision for home purchase savings of +€60 million).
Specific items in the full year 2022 had a positive impact on the Regional Banks’ stated net income Group
share of +€257 million (positive impact of the provision for home purchase savings for +€306 million, negative
impact of CAGIP’s restructuring costs for an amount of -€22 million, and negative impact of the illiteracy donationfor -€26 million).
Specific items in the full year 2021 had a positive impact on the Regional Banks’ stated net income Group
share of +€116 million (positive impact of the provision for home purchase savings for +€85 million, positive
impact of corrections on the contribution to the SRF for +€55 million).

9/55

PRESS RELEASE – Fourth quarter and full-year 2022

Crédit Agricole SA
Results
Crédit Agricole S.A.’s Board of Directors, chaired by Dominique Lefebvre, met on 8 February 2023 to examine
the financial statements for the fourth quarter and full year 2022.

Crédit Agricole S.A. – Stated and underlying results, Q4-2022 and Q4-2021
€m

Q4-22
statedSpecific
items

Q4-22
underlying

Q4-21
statedSpecific
items

Q4-21
underlying∆ Q4/Q4
stated∆ Q4/Q4
underlying

Revenues

5,969

(63)

6,032

5,815

36

5,779

+2.7%

+4.4%

Operating expenses excl.SRF(3,561)(20)(3,541)(3,720)(297)(3,423)(4.3%)

+3.4%

-

-

-

-

-

-

n.m.

n.m.

Gross operating income

2,408

(83)

2,491

2,094

(261)

2,356

+15.0%+5.7%

Cost of risk

(443)

-

(443)

(647)

(319)

(328)

(31.5%)+35.1%

Equity-accounted entities

80

(8)

88

82

-

82

(2.0%)+7.9%

Net income on other assets

(10)

-

(10)

(9)

-

(9)

+12.1%+12.1%

Change in value of goodwill

-

-

-

119

119

0

n.m.

(100.0%)

Income before tax

2,035

(91)

2,126

1,640

(461)

2,100

+24.1%

+1.2%

Tax

(224)

160

(384)

9

462

(453)

n.m.

(15.2%)Net income from discont'd or held-for-sale ope.

(27)

(14)

(13)

4

-

4

n.m.

n.m.

Net income

1,784

55

1,729

1,652

1

1,651

+8.0%

+4.7%

Non controlling interests

(228)

(30)

(198)

(224)

(8)

(216)

+1.6%

(8.3%)Net income Group Share

1,557

25

1,531

1,428

(7)

1,435

+9.0%

+6.7%

Earnings per share (€)

0.49

0.01

0.48

0.46

(0.00)

0.46

+6.5%

+4.1%

Cost/Income ratio excl. SRF (%)

59.7%

58.7%

64.0%

59.2%

-4.3 pp-0.5 ppSRF

In the fourth quarter of 2022, Crédit Agricole S.A.’s stated net income Group share amounted to€1,557 million, an increase of +9.0% from the third quarter of 2021.
Specific items for the quarter had a cumulative impact of +€25 million on net income Group share, and included
recurring accounting items for an impact of -€45 million on net income Group share. These include the following
items: recurring accounting volatility items in revenues, such as the DVA (Debt Valuation Adjustment), the issuer
spread portion of the FVA, and secured lending for -€18 million in net income Group share, and the hedging of
the loan book in the Large Customers segment for -€28 million in net income Group share. Specific items also
include non-recurring items for an impact of +€70 million on net income Group share. They include theAffrancamento-Reallineamento tax gain in international retail banking for an impact of +€114 million on net
income Group share, transformation costs in connection with the agreement between Crédit Agricole Consumer
Finance and Stellantis for -€16 million in net income Group share, CAGIP transformation costs with an impact of-€13 million on net income Group share, as well as the IFRS 5 reclassification of Crédit du Maroc as an asset
held for sale, with an impact of -€14 million on net income Group share.
Specific items from the fourth quarter of 2021 had a cumulative impact of +€7 million on net income Group
share. They included: recurring volatile accounting items in revenues, such as the DVA(Debt Valuation Adjustment, i.e. gains and losses on financial instruments related to changes in the Group’s
issuer spread) amounting to +€1 million in net income Group share, hedges on the Large Customers loan book

10/55

PRESS RELEASE – Fourth quarter and full-year 2022

for +€3 million in net income Group share, and provisions for home purchase savings plans in the amount of+€22 million in net income Group share. In addition to these recurring items, there were items recognised in CA
Italia’s results for Creval: finalisation of the recording of net badwill for €90 million in net income Group share,
recording of off-balance sheet deferred tax assets for €80 million in net income Group share, technology
infrastructure upgrade and IT migration costs for Creval, amounting to -€12 million in net income Group share,
and other miscellaneous Creval adjustments for -€11 million in net income group share. In addition to these items,
there were actions to improve the quality of CA Italia’s assets, including the impact of the disposal of a grossportfolio of €1.5 billion and additional provisions on CA Italia’s portfolio for -€161 million in net income Group
share, the launch of a Next Generation HR plan for CA Italia and the associated job protection plan for €97 million
in net income Group share, the exceptional contribution by CA Italia to the Italian banks safeguard planfor -€13 million in net income Group share, and the “Affrancamento” gains related to exceptional tax provisionsin Italy for the non-accounting revaluation of goodwill and its amortisation for €45 million in net income Group
share for CA Italia. Also recognised as specific items were the Lyxor acquisition costs for -€8 million in net income
Group share in asset management, transformation costs related to the Turbo project, the Caceis transformationand development plan for -€12 million in net income Group share in Asset servicing, and finally the“Affrancamento” gains in Specialised financial services for AGOS for +€66 million in net income Group share.
Excluding specific items, underlying net income Group share25 stood at €1,531 million in fourth quarter 2022,
a 6.7% rise over fourth quarter 2021. The fourth quarter of 2022 was therefore Crédit Agricole S.A.’s best
underlying fourth quarter since its listing.
In fourth quarter 2022, underlying revenues stood at €6,032 million, up sharply (+4.4%) compared to fourth
quarter 2021, which itself was an excellent quarter. This growth was driven by all business lines (revenues frombusiness lines excluding the Corporate Centre division were up 11.0%). Revenue growth for fourth quarter 2022
was consistent with the steady growth in Crédit Agricole S.A.’s quarterly revenues over the past five years, thanks
to the diversity of the business lines.
Underlying operating expenses excluding SRF totalled €3,541 million in fourth quarter 2022, an increase of€118 million, or +3.4% (and +3.5% for the expenses of the business lines, excluding Corporate Centre).
Excluding scope effect (integration of Lyxor in 2021), this increase is brought down to +2.2% compared to fourth
quarter 2021 (i.e. +€77 million), and to +2.2% (i.e. +€71 million) as well for the expenses of the business lines,
excluding Corporate Centre.26 Jaws were positive by +0.9 percentage point.
The cost/income ratio excluding SRF thus stood at 58.7% in fourth quarter 2022, an improvement of- 0.5 percentage point compared to fourth quarter 2021.
Gross underlying operating income in fourth quarter 2022 totalled €2,491 million, a rise of 5.7%. Excluding
scope effect (integration of Lyxor in 2021), this was a +5.0% increase compared to fourth quarter 2021 and a+20.3% increase for the business lines, excluding Corporate Centre.
As at 31 December 2022, risk indicators confirm the high quality of Crédit Agricole S.A.’s assets and risk
coverage level. The diversified loan book is mainly geared towards home loans (27% of gross outstandings)
and corporates (46% of Crédit Agricole S.A. gross outstandings). The non performing loans ratio remained low
at 2.7%. The coverage ratio,27 high at 70.0%, fell by -3.2 percentage points in the quarter, due to a specific default
during the quarter, with a limited adjustment made to the cost of risk in light of loan provisioning when such loans
were recognised under performing loans. Loan loss reserves amounted to €9.3 billion for Crédit Agricole S.A.,
relatively unchanged from end September 2022. Of those loan loss reserves, 35% were for performing loan
provisioning. Loan loss reserves for performing loans were up +€1.3 billion compared with fourth quarter 2019.
The cost of risk shows a net provisioning of -€443 million (+35.1%/-€115 million compared to fourth quarter
2021 when it stood at -€328 million). The expense of -€443 million in fourth quarter 2022 consists of a provision
reversal against performing loans (Stages 1&2) for +€53 million (versus an allocation of -€20 million in fourth
25 Underlying, excluding specific items. See Appendixes for more details on specific items.
26 Corporate Centre expenses in 2022 related to the volatility of intra-group transactions with the Regional Banks in Q1-2022.
27 Provisioning rate calculated with outstandings in Stage 3 as denominator, and the sum of the provisions recorded in Stages 1, 2 and 3 as numerator.

11/55

PRESS RELEASE – Fourth quarter and full-year 2022

quarter 2021), provisioning for proven risks (Stage 3) for -€521 million (versus -€277 million in fourth quarter
2021, an increase related primarily to a specific default), and -€24 million in other items, essentially corresponding
to reversals of legal provisions in capital markets and investment banking. In fourth quarter 2022, the cost of
risk/outstandings over a rolling four-quarter period28 was 32 basis points, and 36 basis points on an annualised
quarterly basis.29
The underlying contribution of the equity-accounted entities stood at €88 million in fourth quarter 2022, up+7.9% from fourth quarter 2021. Net income on other assets stood at -€10 million in fourth quarter 2022,
relatively unchanged from fourth quarter 2021 when it was -€9 million.
Underlying income30 before tax, discontinued operations and non-controlling interests was up +1.2% to€2,126 million. The underlying effective tax rate stood at 18.8% (-3.6 percentage points compared to fourth
quarter 2021), while the underlying tax charge fell by -15.2% to -€384 million. Net income on discontinued
operations came in at -€13 million, versus +€4 million in fourth quarter 2021. Underlying net income before
non-controlling interests was therefore up +4.7%. Non-controlling interests amounted to -€198 million in
fourth quarter 2022, down -8.3%.
Underlying net income Group share was up +6.7% compared to fourth quarter 2021 at €1,531 million.
Underlying earnings per share in fourth quarter 2022 were €0.48, up +4.1% compared to fourth quarter 2021.

28 The cost of risk relative to outstandings (in basis points) on a four quarter rolling basis is calculated on the cost of risk of the past four quarters divided

by the average outstandings at the start of each of the four quarters

29 The cost of risk relative to outstandings (in basis points) on an annualised basis is calculated on the cost of risk of the quarter multiplied by four anddivided by the outstandings at the start of the quarter

30 See Appendixes for more details on specific items.

12/55

PRESS RELEASE – Fourth quarter and full-year 2022

Crédit Agricole S.A. – Stated and underlying results, 2022 and 2021€m

2022
statedSpecific
items

2022
underlying

2021
statedSpecific
items

2021
underlying∆
2022/2021
stated∆ 2022/2021
underlying

Revenues

23,801

68

23,73322,657

7

22,651

+5.0%

+4.8%

Operating expenses excl.SRF(13,932)(110)(13,822)(13,429)(347)(13,082)

+3.7%

+5.7%

SRF

(647)

-

(647)

(392)

130

(522)

+65.2%+24.0%

Gross operating income

9,222

(42)

9,264

8,836

(210)

9,047

+4.4%

+2.4%

Cost of risk

(1,746)(195)(1,551)(1,576)(344)(1,232)+10.8%+25.9%

Equity-accounted entities

371

(8)

379

373

5

368

(0.6%)+3.0%

Net income on other assets

15

-

15

(51)

(15)

(36)

n.m.

n.m.

Change in value of goodwill

-

-

-

497

497

0

(100.0%)(100.0%)

Income before tax

7,862

(245)

8,107

8,080

(67)

8,147

(2.7%)(0.5%)

Tax(1,662)150(1,812)(1,236)640(1,876)+34.5%(3.4%)Net income from discont'd or held-for-sale ope.

116

80

36

5

3

2

n.m.

n.m.

Net income

6,316

(15)

6,331

6,849

577

6,273

(7.8%)+0.9%

Non controlling interests

(880)

(17)

(863)

(1,005)

(130)

(876)

(12.5%)(1.5%)Net income Group Share

5,437

(32)

5,468

5,844

447

5,397

(7.0%)+1.3%

Earnings per share (€)

1.68(0.01)

1.69

1.84

0.15

1.69

(8.5%)+0.3%

Cost/Income ratio excl.SRF (%)

58.5%

58.2%

59.3%

57.8%

-0.7 pp+0.5 pp

Over the full year 2022, stated net income Group share amounted to €5,437 million, versus €5,844 million for
full year 2021, a decrease of -7.0%.
Specific items in full year 2022 had a negative impact of -€32 million on stated net income Group share. In
addition to the fourth quarter items already mentioned above, items for the first nine months of 2022 had anegative impact of -€57 million on stated net income Group share and included recurring volatile accounting
items, i.e. the DVA, FVA and secured lending for +€4 million, and coverage of Large Customers loan books for+€43 million. In addition the following non recurrent specific elements were recorded the provision for equity risk
in Ukraine for -€195 million, the gain on the disposal of La Médicale for +€101 million, changes in the provision
for home purchase savings plans for +€63 million, Lyxor and Creval integrations costs for -€46 million, theexceptional provision on moratoria in Poland for -€17 million, or the reclassification of Crédit du Maroc to assets
held for sale for -€10 million.
Specific items for 2021 had a positive impact of +€447 million on stated net income Group share due to recurring
volatile accounting items, specifically the DVA for +€4 million, hedges of the Large Customers loan book for- €12 million, and changes in the provision for home purchase savings plans for +€15 million. Added to this were
the following items: the excess SRF contributions paid for financial years 2016 to 2020 for +€130 million; Creval
badwill for +€376 million; the impact of the disposal of the wealth management businesses in Miami and Brazil
for +€2 million within the Wealth Management sub-division; the reclassification of CA Serbia as assets held forsale (IFRS 5) for -€4 million; Credito Valtellinese acquisition and integration costs for -€24 million; other Creval
adjustments for -€11 million; costs of the CA Italia Next Generation HR Plan (voluntary redundancy plan) for - €97
million; costs of integration of Kas Bank and S3 by CACEIS for -€2 million; Lyxor acquisition costs for -€8 million;transformation costs related to the LCL New Generation Network project at LCL for -€9 million, and to the Turboproject and the CACEIS transformation and development plan for -€23 million; the exceptional contribution to the
Italian banks’ safeguard plan for -€13 million; the sale of receivables and additional provisioning for CA Italia’s
loan book for -€161 million; additional provisioning for Creval performing loan outstandings for -€19 million; theAffrancamento gains related to exceptional tax provisions in Italy for the non-accounting revaluation of goodwill

13/55

PRESS RELEASE – Fourth quarter and full-year 2022

and its amortisation amounting to +€222 million in net income Group share for the IRB (+€73 million), AG(+€78 million) and SFS (+€71 million) divisions, and lastly, the Creval off-balance sheet DTA for +€80 million.
Excluding specific items, underlying net income Group share came in at €5,468 million, up +1.3% from 2021.
Underlying earnings per share were €1.69, stable compared to the full year 2021.
Underlying RoTE31, which is calculated on the basis of an annualised underlying net income Group share 32 andIFRIC charges linearised over the year, net of annualised Additional Tier 1 coupons (return on equity Group shareexcluding intangibles) and restated for certain volatile items recognised in equity (including unrealised gains
and/or losses), reached 12.5% for the first nine months of 2022, -0.6 percentage point from the first ninemonths of 2021. In 2022, the underlying RoTE31 of Crédit Agricole S.A. is more than 2.5 percentage points greaterthan that of a sample of ten European banks33.

Underlying revenues rose by +4.8% year-on-year, with revenue growth in all divisions (increase of +6.5% for
the business lines, excluding Corporate Centre), despite unfavourable market effects impacting asset activities,
more specifically the Asset Gathering division. Excluding Corporate Centre, and excluding scope effect, businessline revenues were also up by +4.6% in 2022. The increase in revenues was due to strong business momentum
across all business lines. As regards to the Asset Gathering division, the increase in insurance revenues wasdue to the increased recognition of the financial margin and the reversal of technical reserves. At the same time,
private banking benefited from higher interest rates and a diversified product mix. By contrast, asset management
revenues were adversely impacted by market effects, which penalised management and performance fees, eventhough revenues recovered in the fourth quarter to show an increase of +4.4% compared to third quarter 2022.
In Corporate and Investment Banking, revenues benefited from the boost in the division’s commercial positions,particularly in syndicated loans and bond issues. Asset servicing revenues were sustained by the net interest
margin which offset market effects on loans. In the Specialised Financial Services division, consumer financerevenues were sustained by brisk business production which offset the contraction in margins, while leasing andfactoring revenues were driven by the high level of factored revenues. In Retail Banking, revenues in France
benefited from strong momentum in fee and commission income. The net interest margin held steady, as gradualasset repricing offset higher refinancing costs. In International Retail Banking in Italy, revenues were supportedby the increase in interest rates and higher fee and commission income. In IRB outside Italy, revenues were
driven by the net interest margin as interest rates rose, particularly in Poland and Egypt. In the Corporate Centre
division, revenues decreased due to the effect of inflation on ALM, to the elimination of intragroup securities
purchased by Predica and Amundi, and to the end of the special interest period on TLTRO.
Underlying operating expenses excluding SRF were up +5.7% compared to 2021. Excluding scope effect,34 thebusiness lines’ operating expenses (i.e. excluding Corporate Centre) were up +3.0% (or +€377 million). This
increase, which enabled to support the business lines’ development, was related to a foreign exchange impact of+€110 million; to an increase in IT costs and investment of around +€190 million; and to an increase in payroll ofaround +€130 million, which included most notably a +€28 million value sharing bonus. At constant scope, jaws werepositive in 2022 by +1.6 percentage points, the increase in the business lines’ revenues having exceeded theincrease in expenses. Corporate Centre expenses were up +€76 million, reflecting the volatility of intra-grouptransactions with the Regional Banks in first quarter 2022.

31 See details on the calculation of the business lines’ RoTE (return on tangible equity) and RONE (return on normalised equity) on p. 51.
32 The annualised underlying net income Group share corresponds to the annualisation of the underlying net income Group share (Q1x4; H1x2; 9Mx4/3)

by restating each period for IFRIC impacts to linearise them over the year

33 Arithmetic mean of 10 major European banks: Société Générale; BNP Paribas; Santander; UniCredit; Crédit Suisse; UBS; Deutsche Bank; HSBC;

Standard Chartered; Barclays. Ratio floored at 0% when the ROTE is negative. Data used for HSBC, Standard Chartered, Barclays and Crédit
Suisse are based on the 30/09/2022 reporting
34 Creval (in International retail banking) and Lyxor (in Asset gathering) added in 2021

14/55

PRESS RELEASE – Fourth quarter and full-year 2022

The underlying cost/income ratio excluding SRF in 2022 reached 58.2%. The cost/income ratio was therefore
lower than the ceiling set by the Medium Term Plan of 60% per year. Since 2017, the cost/income ratio35 of Crédit
Agricole S.A. has remained more than 6 percentage points below than that of a sample of ten European banks36.
The underlying SRF for 2022 totalled €647 million, up +24.0% compared to 2021.37 Underlying gross operating
income thus totalled €9,264 million, a rise of +2.4%.
Lastly, the underlying cost of risk came in at -€1,551 million, rising during the period by +25.9%/-€320 million.
This compares to -€1,232 million for full year 2021. The increase in 2022 was due to the €113 million increase inprovisioning for performing loans (€155 million in 2021 vs €268 million in 2022), largely related to provisioning
following the outbreak of the Ukraine/Russia war in first quarter 2022 38 (provisioning of €419 million for performing
loans in 2022, plus €270 million for defaults in 2022). It also included the €374 million increase in provisioning forproven risk, which returned to normal after a year of very low proven risk costs. That provisioning rose from€993 million in 2021 to €1,367 million in 2022 (quarterly average for 2022 comparable to that of 2019). Provenrisk in 2022 include an impact of war in Ukraine since first quarter and impact of a specific file in the fourth quarter.
The increase was offset by reversals against other risks totalling €168 million and corresponding to reversals ofprovisions in 2022 for legal risks in corporate and investment banking vs depreciations in 2021 especially in Italy.
The contribution from equity-accounted entities was up +3.0% to €379 million, the main contributors being
Specialised Financial Services partnerships.
Net income on other assets stood at +€15 million in 2022 compared to -€36 million in 2021. The 2021
contribution mainly came from the deconsolidation of Crédit Agricole CIB’s Algerian subsidiary.
Underlying income before tax, discontinued operations and non-controlling interests therefore fellslightly by -0.5% to €8,107 million.
The tax charge was €1,812 million, down -3.4%, with an underlying effective tax rate of 23.4%, which was- 0.7 percentage point lower than in 2021. Underlying net income before non-controlling interests wastherefore up by +0.9%.
Non-controlling interests amounted to -€863 million in 2022, a drop of -1.5% in line with the decline inunderlying income before tax, discontinued operations and non-controlling interests. Underlying net income
Group share increased by +1.3% to €5,468 million.

35 In order to be certain about comparable data, the comparison with the sample of European banks was made on the basis of a reported cost/income

ratio, including SRF.

36 Société Générale; BNP Paribas; Banco Santander; UniCredit; Crédit Suisse; UBS; Deutsche Bank; HSBC; Standard Chartered; Barclays. . Data usedfor HSBC, Standard Chartered Barclays and Crédit Suisse are based on the 30/09/2022 reporting

37Note that the refund of an SRF overpayment for financial years 2016–2021 was recognised in the amount of €130 million under specific items in firstquarter 2021.

38The €113 million increase in provisioning on performing loans does not include the €195 million provisioned in the first quarter of 2022 against thevalue of Crédit Agricole S.A.’s shares in Crédit Agricole Ukraine. That provision has been restated in underlying income.

15/55

PRESS RELEASE – Fourth quarter and full-year 2022

Analysis of the activity and the results of Crédit Agricole
S.A.’s divisions and business lines
Activity of the Asset Gathering division
In the fourth quarter of 2022, Asset Gathering (AG) activity was strong in the market environment that remains
difficult. Assets under management stood at €2,415 billion, slightly up by +0.5% compared to the end of
September 2022. The quarter was highlighted by strong positive net inflows of +€15.3 billion, of which +€15 billion
in Asset Management and +€0.3 billion in Wealth Management, as well as a scope effect of -€0.9 billion linked
to the disposal of Brazil in Wealth Management and a negative market and foreign exchange impact of- €2.1 billion.
At the end of December 2022, the €2,415 billion in assets under management were down by -6.4% year on year.
Net inflows were positive in 2022 at +€13.2 billion, driven by a good level of inflows in treasury products andmedium and long-term assets (MLT), after a record level of net inflows at +€71 billion in 2021. Over the full year
2022, market movements had a very unfavourable impact on the evolution of assets under management (market
and foreign exchange effects stood at -€182 billion over the period, out of which -€167 billion for AssetManagement). Excluding double counting, assets under management stood at €2,138 billion at 31 December
2022, down -5.2% compared to 31 December 2021.
Insurance activity (Crédit Agricole Assurance) remained dynamic in the fourth quarter of 2022 and thebusiness line continued its growth and diversification both in France and internationally. At the end of December
2022, total premium income reached €35.3 billion39, down -3.1%39 compared to 2021.
The fourth quarter of 2022 was highlighted by several important events for Crédit Agricole Assurance (CAA):-

The signing of a master agreement between Banco BPM and CAA to establish a long-term distribution
partnership for non-life and creditor insurance in Italy;
The launch of the Crédit Agricole Assurance Retraite complementary professional retirement fund;The signing of a commercial partnership for car insurance with Mobilize Financial Services, Renault
Group’s non-life insurance subsidiary.

Savings / Retirement activity was impacted by the economic and financial environment, with premium income
reaching €25.4 billion39, down -6.6% year-on-year39. Gross inflows amounted to €6.5 billion this quarter, with arecord unit-linked share of 44.3% (+6.6 percentage points compared to the third quarter of 2022 and+2.3 percentage points compared to the fourth quarter of 2021). Net inflows were zero this quarter, with the
decline in net inflows in euro-denominated contracts (-€1.7 billion) fully offset by positive unit-linked inflows(+€1.7 billion).
Outstandings (savings, retirement and death and disability) remained stable over one year (+0,5%) at €321
billion, with a share in euro outstandings up +1.2% compared to the end of December 2021. Unit-linked contracts
accounted for 25.6% of assets under management, up +0.8 percentage point compared to September 2022, but
down -1.2 percentage points over one year in connection with the decline in equity markets.
The policyholders’ deferred profit sharing rate on Predica’s and Crédit Agricole Assurance Retraite’s eurodenominated policies stood at 2.32% at the end of 2022, up +106 percentage points compared to the end of
2021. Finally, the Policy Participation Reserve (PPE40) amounted to €12 billion at 31 December 2022,
representing 5.7% of total euro outstandings.
Property and casualty insurance activity was dynamic, with a premium income of €5.2 billion 39 at the end of
December 2022, up +8.3%39 compared to the end of 2021 and +9.7%39 compared to the fourth quarter 2021. At
the end of December 2022, the portfolio of property and casualty policies totalled nearly 15.3 million 41, a +3.5%
increase over one year at constant scope 39. The equipment of individual customers in the banking networks of
39 Excluding La Médicale
40 Scope “Life France”
41 Scope: property and casualty in France and abroad

16/55

PRESS RELEASE – Fourth quarter and full-year 2022

Crédit Agricole Group was stable compared to the end of December 2021 for the Regional Banks (42.6%,- 0.1 percentage point) and up for LCL (27.1%, +0.5 percentage point), and CA Italia (21.2%, +2.2 percentage
points; 16.8% including the Créval customer base). In addition to traditional activities (home, legal protection,
personal accident, car), the growth of property and casualty insurance activity in the fourth quarter 2022 wasdriven by a new car insurance offer in Italy designed to protect customers in all forms of mobility as well as by ahome insurance offer at a unique rate of €6 per month for young tenants launched in France in December 2022.
The combined ratio stood at 98.5%, a deterioration of +2.1 percentage points over the year, marked by several
major weather events in France.
In death & disability/creditor/group insurance, premium income in 2022 stood at €4.7 billion42, up +6.4%
compared to 202142, with creditor insurance activity still supported by a favourable real estate market (+8%) andgood performance in consumer finance (+6%). Over the quarter, production was dynamic, with premium income
up by 5.5% at constant scope42.

Asset Management (Amundi) reported a resilient fourth quarter, with positive inflows, particularly in treasury
products excluding JVs and medium and MLT assets, in markets that remain difficult.
Assets under management reached €1,904 billion at the end of December 2022 (as a reminder, Lyxor
outstandings were included for the first time as of 31 December 2021 for €148 billion), up slightly by +0.5%
compared to 30 September 2022. Over the year, assets under management were down by -7.7%, with positive
inflows in MLT assets only partially offsetting the strongly unfavourable market and foreign exchange effets over
the year (-€167 billion).
Retail recorded a very good level of activity in partner networks in France and internationally in the fourth quarterof 2022 (+€2.6 billion in MLT assets), particularly in structured products and bonds, which showed a good levelof inflows since the third quarter of 2022. Over the year, partner networks also showed a good activity, mainly
driven by third-party distributors with positive inflows in MLT assets excluding JVs (+€6.5 billion).
Institutional investor inflows were very positive in the fourth quarter of 2022 (+€20.2 billion), driven by treasury
products (+€17.2 billion) and by MLT assets excluding CA & SG insurers (+€8.3 billion). Over 2022, a very
positive performance of MLT assets excluding JVs only partially offsets the outflow in treasury products.
Asian JV activity was positive in 2022 (+€14 billion), driven by a very strong inflows from the Indian JV, which
maintained its leading position in the local market. Over the quarter, JV activity recorded an outflow of- €6.2 billion, mainly due to the continued withdrawal of institutional investors in China in an adverse economic
environment.
Amundi Technology continued its development, primarily by increasing the number of its customers (+8 new
customers in 2022).

In wealth management43, total assets under management (CA Indosuez Wealth Management and LCL Private
Banking) amounted to €190 billion at the end of December 2022 (including €130 billion for Indosuez WealthManagement), and were stable compared to the end of September 2022. For Indosuez Wealth Management, thequarter was marked by a very high level of net inflows at +€0.9 billion, and by a scope effect of -€0.9 billion linked
to the disposal of Brazil.
Over 2022, outstandings were down -2.4%, with very high inflows of +€6.2 billion (including a record level of+€4 billion for Indosuez Wealth Management), only partially offsetting the very strong negative market and foreignexchange impact (-€10 billion over 2022).

42 Excluding La Médicale
43 LCL Private Banking and Indosuez Wealth Management

17/55

PRESS RELEASE – Fourth quarter and full-year 2022

Results of the Asset Gathering division
Since 31 December 2021, Asset Gathering (GA) has experienced several scope effects: the sale of La Médicale
to Generali in July 2022 on behalf of Crédit Agricole Assurance and the integration of Lyxor on behalf of Amundi
from 1 January 2022.
Thus, in the fourth quarter of 2022, at current scope, AG generated the underlying revenues of €1,937 million,
up +20.5% compared to the fourth quarter of 2021. In addition to the scope effect related to the integration of
Lyxor, the increase is explained by a very good level of revenues in insurance and wealth management activities.
Expenses increased by +11.0% at current scope. Thus, the underlying cost/income ratio excluding SRF stood at
41.1%, down -3.5 percentage points compared to the fourth quarter of 2021. Gross operating income stood at€1,142 million, up +28.1% compared to the fourth quarter of 2021. Tax was up +85.9% due to the 2021 baseeffect on the scope of the insurance business lines 44. The underlying net income Group share of AG stood at€705 million, up +15.6% compared to the fourth quarter of 2021. The decline in asset management income(-10.7%) was more than offset by the increase in insurance (+31.1%) and wealth management (+9.3%) income.
Over 2022, at current scope, in addition to the scope effect related to the integration of Lyxor, AG’s dynamic
activity allowed it to achieve the revenue growth of +5.5% over one year to €6,885 million. Costs excluding SRF
were up +9.2%, in connection with the integration of Lyxor, but also with investments in IT projects. Gross
operating income and pre-tax income increased by +2.3%. Tax increased by +10.4%, mainly due to a 2021
base effect44. The underlying cost/income ratio stood at 47.4%, up +1.6 percentage points compared to 2021.
AG thus posted an underlying net income Group share, of €2,415 million, up +2.8% compared to 2021. The
increase in insurance activities (+11.8%) and wealth management (+9.5%) income offset the decline in asset
management (-12.9%) mainly related to the unfavourable base effect from the exceptional level of performancefees in 2021.
Over 2022, Asset Gathering division contributed by 39% to the underlying net income Group share of the
Crédit Agricole S.A. core businesses (excluding the Corporate Centre division) and by 29% to underlying
revenues excluding the Corporate Centre division.
As at 31 December 2022, equity allocated to the division amounted to €12.4 billion, including €10.7 billion for
Insurance, €1.2 billion for Asset management, and €0.4 billion for Wealth management. The division’s risk
weighted assets amounted to €36.7 billion, including €19.5 billion for Insurance, €12.4 billion for Assetmanagement and €4.7 billion for Wealth management.
The division’s underlying RoNE (return on normalised equity) stood at 22.1% for full year 2022, versus 24.4%
for full year 2021.

Insurance results
In the fourth quarter of 2022, underlying insurance revenues reached €910 million, up +51.1% (+43.6% atconstant scope45) compared to the fourth quarter of 2021, mainly due to the reversal of technical reserves(compared to a provision in the fourth quarter of 2021) that more than offset the lower recognition of the financial
margin. Underlying costs increased by +26.7% (stable at constant scope45), mainly due to IT and employee
expenses. Underlying gross operating income stood at €741 million, a sharp increase of +58.0% comparedto the fourth quarter of 2021. The underlying cost/income ratio stood at 18.6%, down -3.6 percentage points
compared to the same period in 2021. The tax charge was -€238 million, up sharply from -€79 million in the fourth
quarter of 2021, due in particular to a very low tax rate in the fourth quarter of 2021 44. As a result, the underlying
net income Group share was €483 million, up +31.1% compared to the fourth quarter of 2021.

44 For the Crédit Agricole Assurance scope, the 2021 financial year benefited from a reduced effective rate, notably in connection with the disposal of

securities at the reduced-tax rate.

45 Excluding La Medicale; as a reminder, base effect in Q4-21 due to the transition of La Médicale to IFRS5 (revenues -€31m, costs +€35m, net

income Group share +€4.9m)

18/55

PRESS RELEASE – Fourth quarter and full-year 2022

Over 2022, underlying revenues reached €2,900 million, up +13.7% (+14.7% at constant scope 46compared to2021). Indeed, the increase in the recognition of the financial margin, the reversal of technical reserves, as wellas the positive impact on 2022 revenues of the total unwinding of the Switch guarantee made it possible to offset
a negative market effects and increased claims. Expenses increased +8.9% (+9.8% at constant scope46) driven
primarily by an increase in taxes related to growth in premium income adversely affecting the C3S47, as well as
to the costs associated with business development. The cost/income ratio therefore stood at 27.1%,
down -1.2 percentage points compared to 2021. Underlying gross operating income increased by +15.6%
compared to 2021, amounting to €2,114 million. The tax charge for 2022 increased by +40.1% to -€483 million,
mainly due to the increase in the effective tax rate compared to 2021 48. Net income from discounted or heldfor-sale operations stood at €17 million, due to the finalisation of the disposal of La Médicale in the third quarterof 2022. Lastly, underlying net income Group share reached €1,572 million, an increase of +11.8% compared
to 2021 (at current and constant scope). Including the +€101 million in gains from the disposal of La Médicale,the stated net income Group share amounted to €1,673 million.
Concerning the shift of the insurance activities to the IFRS 17 accounting standards from the 1st of January 2023,
the impact on the results of Crédit Agricole Assurance is expected to be limited. The decline in the cost/income
ratios announced in the 2025 Medium Term Plan, i.e. lower than 15% for Crédit Agricole Assurance and lower
than 59% for Crédit Agricole S.A. is confirmed. Finally, the recognition of the “internal margins” effect at the timeof the consolidation of the insurance activities at the level of Crédit Agricole will be accounted through the
Corporate Centre division, which should further contribute to a larger reduction of the cost/income ratio of Crédit
Agricole SA.
Insurance contributed 25% to the underlying net income Group share of the Crédit Agricole S.A. core businesses(excluding Corporate Centre division) over the year 2022 and 11% to underlying revenues.
Crédit Agricole Assurances also demonstrated its solidity and resilience with a Solvency 2 regulatory prudential
ratio still high at 204% at 31 December 2022.

Asset management results
In fourth quarter 2022, underlying revenues reached €770 million, down -0.9% from fourth quarter 2021 (-7.7%
at constant scope49), but definitely up from third quarter 2022 (+4.4%). Net management fees remained stablefrom fourth quarter 2021 (-6.6% at constant scope49, due to the market effect on customer assets). Performancefees were down from the exceptional level recorded in 2021, but posted a very solid level over the last quarter of2022. Underlying operating expenses stood at €423 million, up +7.1% (-3.0% at constant scope49). Thus, theunderlying cost/income ratio excluding SRF was 55.0%50. Underlying gross operating income decreasedby -9.2%. The contribution from equity-accounted entities, comprising the contribution from the Amundi joint
ventures in Asia, stood at €24 million, up +12.5%, and the underlying tax charge amounted to -€87 million, adecrease of -5.5%. Lastly, underlying net income Group share decreased by -10.7% to €187 million.
Over the year 2022, underlying revenues totalled €3,056 million, down -2.6% from financial year 2021 (-8.8%
at constant scope49), due to the unfavourable low effect related to the exceptional level of performance fees in
2021. Excluding this effect, the underlying revenues were up, compared to 2021. Net management fees wereup from 2021 by +7.6% and stable at constant scope49, at nearly €3 billion. The level of performance fees
returned to normal at €171 million compared with the exceptional level of 2021 (€440 million including Lyxor in2021). Underlying operating expenses excluding SRF rose by +9.2%, but were stable at constant scope49
thanks in particular to the first synergies generated with Lyxor. The underlying cost/income ratio excluding
SRF was 55.8%, up +6.0 percentage points (+4.6 percentage points at constant scope) compared to the full year
46 Excluding La Medicale
47 Corporate social welfare tax
48 For the Crédit Agricole Assurance scope, the 2021 financial year benefited from a reduced effective rate, notably in connection with the disposal of

securities at the reduced-tax rate.

49 Constant scope: including Lyxor
50 52.1% excluding amortisation expense on intangible assets

19/55

PRESS RELEASE – Fourth quarter and full-year 2022

in 2021 (which benefited from the very high performance fees). Thus, gross operating income fell by -14.3%. The
revenues of the equity-accounted entities was €88 million, an increase of +4.6%. All in all, net income Group
share stood at €730 million, a decrease of -12.9%.
Asset management contributed 12% to the underlying net income Group share of the Crédit Agricole S.A.
business lines (excluding Corporate Centre division) over 2022 and 13% to their underlying revenues.
At 31 December 2021, equity allocated to Asset management was €1.2 billion and risk-weighted assets totalled€12.4 billion.

Wealth management results51
Underlying revenues from wealth management totalled €258 million in fourth quarter 2022, an increase of+12.5% over fourth quarter 2021 (+9.8% at constant foreign exchange rates), supported by the growth in deposits
in a context of higher rate, thus limiting the negative market effects on revenues. Underlying costs excluding
SRF reached €203 million, with a contained increase of +8.3% (+4.9% at constant foreign exchange rates)
primarily due to the adjustment in variable compensation based on the results for the year. Thus, jaws were very
positive this quarter at +4.3 percentage points (+4.9 percentage points at constant foreign exchange rates) andthe underlying cost/income ratio decreased by -3.1 percentage points to 78.9% in fourth quarter 2022.
Underlying gross operating income, excluding SRF, rose by +31.9% to €54 million. Underlying net income
Group share reached €35 million, the highest historical level in ten years, up +9.3% compared with fourth quarter
2021.
Over the year 2022, the underlying revenues of the wealth management business line totalled €929 million, a+10.5% increase over 2021 (+7.1% at constant foreign exchange rates), driven by the strong commercial
momentum and the increase in the interest margin that offset the unfavourable market effects on stocks. Costs
excluding SRF were up +9.5% (+5.5% excluding the foreign exchange impact) at €771 million, primarily related
to IT and digital investments and also to variable compensation. Jaws over 2022 were positive at +1.0 percentage
point (+1.5 percentage point at constant foreign exchange rates). Underlying gross operating income was up+16.1% at €155 million. Finally, net income Group share reached €113 million, an increase of +9.5% over theyear in 2022, the highest historical level in ten years.
Asset management contributed 2% of the underlying net income Group share of Crédit Agricole S.A.’sbusiness lines (excluding Corporate Centre division) over 2022 and 4% to their underlying revenues.
At 31 December 2021, equity allocated to Wealth management was €0.4 billion and risk-weighted assets totalled€4.7 billion.

Activity of the Large Customers divisionCorporate and Investment Banking (CIB) as a whole posted a record performance for the fourth quarter andfor the year 2022.
In the fourth quarter, underlying revenues were up to €1,436 million, or +14.8% compared to fourth quarter
2021 (+12.4% excluding the foreign exchange impact). This growth was driven by the strong performance offinancing activities at €824 million, i.e. +9.9% compared to fourth quarter 2021 (+5.3% at constant foreignexchange rates). Structured financing activities at €326 million rose +27.2% compared to fourth quarter 2021 inall business segments. Commercial banking recorded more mixed results with continued strong growth in theInternational Trade & Transaction Banking segment in a context of rates returning to positive and strong customer
51 Indosuez Wealth Management scope

20/55

PRESS RELEASE – Fourth quarter and full-year 2022

demand, which offset the decline in the Corporate & Leveraged Finance segment. At €498 million, its revenues
grew by +0.8% over fourth quarter 2021. Capital markets and investment banking at €612 million was
supported by an excellent commercial momentum and grew by +22.1% from fourth quarter 2021 (+22,8%
excluding foreign exchange impact), as the market effects of the third quarter were less pronounced this quarter.
Investment banking also posted a strong quarter at €104 million (+17.4% over fourth quarter 2021), drawn by thestrong results of the Equity Solutions products.
Over the full year in 2022, the Corporate and investment bank thus strengthened its commercial positions with
underlying revenues up +11.3% over 2021 at €5 735 million (+7.3% at constant foreign exchange rates).
Underlying revenues in financing activities increased to €3,101 million in 2022, up +11.7% over the full year in
2021 and (+5.9% excluding the foreign exchange impact). Financing activities thus strengthened its leading
position in syndicated loans (#1 in France 52 and #2 in EMEA52) and was ranked #4 in project finance loans
worldwide52. Revenues from capital markets and investment banking were up to €2,634 million over financial
year 2022, i.e. +10.8% over 2021 and +9.0% excluding the foreign exchange impact. CACIB reaffirmed its
leading positions in bond issues, becoming #3 All bonds in EUR Worldwide52, and returning to #1 Green, Social& Sustainable bonds in EUR53. Average regulatory VaR was stable from third quarter 2022 at €19.1 million for
fourth quarter 2022, versus €6.4 million in fourth quarter 2021 (and €10.9 million in fourth quarter 2020), reflecting
the market and interest rate shocks over the period. However, it remained at a low level, reflecting prudent risk
management.

On 17 October 2022, CACEIS announced it was entering into a Master Agreement stipulating CACEIS’s potential
acquisition of RBC’s investors services activities in Europe. This was confirmed with the signing of a binding
agreement (SPA) by the two parties end December 2022. With this acquisition, CACEIS will strengthen its
position among the world leaders in asset servicing, becoming #1 in Europe in assets under administration withnearly €3,500 billion54 and #2 in assets under custody at €4,800 billion54. This transaction will also diversify thecustomer profile by lowering the portion of French customers to 50%, primarily in favour of customers fromEnglish-speaking countries and Luxembourg.
The completion of the transaction is subject to the usual conditions precedent, including the applicable regularly
approvals. This transaction is in line with the Group’s development targets and will respect our profitability criteriawith an expected return on investment of more than 10% over 3 years thanks to the realisation of synergies. After
integration costs, the additional net income (before non controlling interest) expected in 2026 would be higher
than €100 million. The transaction will have a negative impact of less than -10 basis points on the CET1 of
Crédit Agricole S.A. and Crédit Agricole Group55 at the closing date planned for third quarter 2023.
The year-end also saw the formation of Uptevia on 1 January 2023, a 50/50 joint venture combining the issuer
services business lines 56 of CACEIS and BNP Paribas. This new entity fulfils the aim of providing a specialised,enhanced and evolving services offer to Corporate customers in France, by building on a robust and agilearchitecture and dedicated teams.
In fourth quarter 2022, the very significant market effects of recent quarters on the assets of Asset servicing(CACEIS) declined slightly. Assets under custody (AuC) rose by +2.9% at end December 2022 compared to
end September 2022 (down -10.7% from end December 2021), to reach €4,090 billion. Assets underadministration (AuA) were up +3.0% over the quarter (-9.7% year-on-year), to €2,172 billion at end December
2022. The momentum of the customer business was not enough to offset the impact of long term rates or equity
markets evolution on assets.

52 Refinitiv
53 Bloomberg
54 Based on 31 March 2022 figures; for assets under administration
55 Estimated on figures as at 30 June 2022
56 Operational register keeping, organisation of general meetings and other services to issuers in France

21/55

PRESS RELEASE – Fourth quarter and full-year 2022

Results of the Large Customers division
In fourth quarter 2022, the underlying revenues of the Large customers division amounted to €1,775 million, up+13.7% compared to fourth quarter 2021, buoyed by an excellent performance in the corporate and investmentbanking activities and the asset servicing business lines. Operating expenses excluding SRF rose slightly overfourth quarter 2021 (+5.1%), benefiting from economic effects and mitigating the impact of the increase in
expenses related to the activity. Thus, gross operating income for the division recorded strong growth (+27.0%)
over the quarter. The division recorded an overall net provision for cost of risk of -€15 million in fourth quarter
2022, including reversals of legal provisions and additional provisions on Russian exposures, compared to a
provision of -€1 million in fourth quarter 2021. Pre-tax income totalled €755 million, up significantly by +23.5%.
The tax charge increased by +6.1% to €163 million. Lastly, net income Group share reached €418 million in
fourth quarter 2022, an increase of +30.2%.
Over 2022, underlying revenues of the Large Customers division was €7,012 million, an increase of +10.8%
over 2021. Operating expenses excl. SRF increased by +6.8% to €3,905 million, reflecting support for growthand IT investments (including the enhancement of the F/O platform and improvement in the e-business offer incapital markets). SRF expenses recorded a net increase of +34.7% compared with 2021 at €442 million.
Therefore, gross operating income for the period amounted to €2,665 million, an increase of +13.6% over 2021.
The cost of risk over 2022 was a net allocation of -€251 million compared with an allocation of -€39 million over
2021, essentially because of the impact of the Russia/Ukraine war and its consequences for provisions on
performing loans in 2022 (allocation of -€374 million on stage 1 and 2 Russian exposures). The business line’s
contribution to underlying net income Group share was at €1,709 million, up +4.9% compared to 2021.
The business line contributed 28% to the underlying net income Group share of Crédit Agricole S.A.’s corebusinesses (excluding Corporate Centre division) over the year 2022 and 30% to underlying revenues
excluding Corporate Centre.
At 31 December 2022, the equity allocated to the division was €13.3 billion and risk weighted assets were€139.5 billion.
The business line’s underlying RoNE (Return on Normalised Equity) stood at 12.5% for the full year 2022 (versus
13.1% for 2021).

Corporate and Investment banking results
In fourth quarter 2022, underlying revenues of Corporate and investment banking posted a record
performance of €1,436 million, an increase of +14.8% over fourth quarter 2021 (+12.4% at constant foreignexchange rates) carried by all its business lines. Underlying operating expenses excluding SRF were up +8.2%(+6.4% at constant foreign exchange rates) to -€779 million, reflecting human resources and IT and investmentsin accordance with Medium term plan strategy and encompassing a positive tax effect. Gross operating income
reached a high level of €657 million, an increase of +23.6% over fourth quarter 2021 (+20.6% at constantexchange rates) and the cost/income ratio was 54.2%. The cost of risk recorded a net provision of -€12 million,
compared to a provision of -€2 million in fourth quarter 2021, which can be explained by the provisioning on credit
risk of -€62 million and a reversal of legal risk provisions of +€39 million in capital markets and investmentbanking. Provisions for credit risks include additional provisions on Russian exposures in the amount of€127 million. Lastly, pre-tax income in fourth quarter 2022 stands at +€664 million, up +21.5% compared with
fourth quarter 2021. The tax charge is -€148 million. In the end, underlying net income Group share was€485 million in fourth quarter 2022, an increase of +30.0% over fourth quarter 2021.
Risk-weighted assets at end December 2022 declined sharply by -€13.8 billion compared with end September
2022 in line with controlled organic growth and favourable external impacts (-€9.9 billion including foreignexchange impacts – market and credit), to €130.2 billion.

22/55

PRESS RELEASE – Fourth quarter and full-year 2022

In 2022, underlying revenues also posted a record performance and climbed by +11.3% compared to 2021, to€5,735 million, up +7.3% at constant exchange rates. Underlying expenses excluding SRF increased by +9.1%(+6.3% at constant exchange rates), related to the organic growth strategy and business development of CIB,
whereas SRF expenses were up more significantly in the financial year, by +30.2% to -€384 million. Thus,
underlying gross operating income at €2,328 million was up sharply (+11.7% compared to 2021; +5.8% atconstant exchange rates), and the cost/income ratio (excluding SRF) was 52.7%. The cost of risk recorded an
accrual of -€248 million in 2022, in keeping with the provisioning of Russian exposures (provisions of -€536 million
on Russian exposures, of which -€374 million for performing loans), compared to -€47 million in 2021. The tax
charge was -€515 million, up +10.8%, and the contribution from the business line to net income Group share
was up by +1.9% to €1,530 million.

Asset servicing results
In fourth quarter 2022, underlying revenues of asset servicing were up a strong +9.3% compared to fourth quarter
2021, to €339 million. This increase was mainly due to the good performance of the interest margin over theperiod (+72.6%), linked to the cash management activity, which benefited from the rise of interest rates and offset
the decline in fee and commission income resulting from the market impact on assets. Underlying operating
expenses excluding SRF were down to -€222 million (-4.5%), but stable at constant scope57 at +0.2%. They
benefited from the streamlining of real estate costs, which helped absorb IT investments. As a result, underlying
gross operating income was up sharply by +49.9% to €118 million in fourth quarter 2022. The quarter also
posted -€8.4 million in net income for other assets due to the acquisition of the European operations of RBC
Investor Services. Underlying net income totalled €88 million, a rise of +31.0%. After sharing €28 million with
non-controlling interests, the business line’s contribution to underlying net income Group share during fourth
quarter 2022 was up +31.8% year-on-year to €60 million.
Underlying revenues for 2022 were up +8.2% compared to 2021, driven by the increase in the net interest margin(+35.2%), which offset the decline in fee and commission income linked to the drop in assets and flow activities,
which nevertheless remained high. Underlying expenses excluding SRF were under control at -€882 million,
down slightly compared to 2021 (-0.4%), thanks in particular to the impacts of the operational efficiency plan, in
which the HR transformation costs were provisioned in 2021. SRF expenses were up +74.6% compared to 2021,
to -€58 million. Thus, underlying gross operating income was up +29.2% compared to 2021, and underlying
net income was up +25.2%. The overall contribution of the business line to net income Group share in 2022
was €180 million, a +26.0% increase.

57 Excluding impact of first consolidation of CACEIS Fonds Services GmbH in fourth quarter 2021

23/55

PRESS RELEASE – Fourth quarter and full-year 2022

Specialised financial services activity
In fourth quarter 2022, the commercial production of Crédit Agricole Consumer Finance (CACF) continued toshow strong momentum at €12.1 billion, or +7.9% in fourth quarter 2022 compared to fourth quarter 2021, driven
by very strong activity in automotive joint ventures (+25.2%). In 2022, consumer finance production was€47.8 billion, up +10.5% from 2021, also driven by automotive partnerships (+16.1%) and operations in Italy(+18.0%).
Commercial production in leasing of Crédit Agricole Leasing and Factoring (CAL&F) in the fourth quarter
2022 experienced a cyclical slowdown of -6.4% compared to fourth quarter 2021. Commercial factoringproduction also fell by -50.4%, compared with a record fourth quarter 2021 that had seen the signing of several
major customers. In 2022, production in leasing was up +8.9% to €7.4 billion, driven by excellent renewableenergy sector production, which again exceeded €1 billion. However, factoring production was down to€16.5 billion (-9.6%).
A major component of the division’s activity this year was the continuing implementation of the agreement
between CACF and Stellantis, which is expected to enter into force in second quarter 2023. CAL&F also
continued to integrate Olinn and to implement new offerings and new growth initiatives such as CAL&F’s
acquisition of a stake in Watèa (50/50 joint venture with Michelin in long-term rentals of electric vehicles for small
businesses) and the launch of the ESG impact factoring service for large corporates, which offers price incentives
based on CSR criteria.
At end December 2022, CACF’s total outstandings therefore stood at €103.0 billion, i.e., +11.4% compared to
end December 2021. Leasing outstandings were €17.6 billion at end December 2022 (of which €14.1 billion in
France and €3.5 billion abroad), i.e., +8.4% compared to end December 2021. Factored revenues for the quarter
jumped to €31.2 billion, up by +17.1%, due to the economic recovery and the ramp-up of the pan-European
platform. Over the year, factored revenues exceeded €100 billion, reaching €115.4 billion, up +26.4% from 2021.

Specialised financial services’ results
Underlying revenues of specialised financial services were €710 million in fourth quarter 2022, up +2.9%
compared to fourth quarter 2021. This resulted from stable CACF revenues as margins continued to shrink but
production grew, and, for CAL&F, from an increase in factored revenues and the inclusion of Olinn in the scope.
Underlying expenses excluding SRF totalled -€359 million, i.e., a +2.2% increase. Underlying gross operating
income was up (+3.6%), while the underlying cost/income ratio excluding SRF remained low at 50.6%(- 0.4 percentage point). The underlying cost of risk was up +7.1% compared to fourth quarter 2021 but
remained contained. Underlying net income Group share totalled €198 million, up by +14.5%.
In 2022, underlying revenues in Specialised Financial Services increased by +3.1%58 compared to 2021, driven
by a strong performance at CACF and CAL&F. Underlying expenses excluding SRF were up +4.3%. The
underlying cost/income ratio excluding SRF remained low at 51.9%, an increase of +0.6 percentage point. The
contribution to the SRF amounted to -€34 million for 2022, an increase of +47.9%. The underlying cost ofrisk therefore rose by +5.5% to -€533 million. The underlying contribution of equity-accounted entities increased
by +4.6% to €316 million. Underlying net income Group share was therefore up +4.0% to €767 million.
The business line contributed 12% to the underlying net income Group share of Crédit Agricole S.A.’s corebusinesses (excluding Corporate Centre division) in 2022 and 12% to underlying revenues excluding Corporate
Centre.

58 inc. Olinn acquired by CAL&F in Q4 2021 (in 2022, underlying GOI of €5.2m with revenues of €30.9m and expenses of -€25.7m; excluding Olinn,

2022/2021, revenues +4.3%, expenses excl. SRF +7.5% / In Q4, revenues +6.7%, expenses excl. SRF +9.6% – NB: CACF Spain fully consolidated since Q32021; Q1 and Q2 21% to 50% as equity-accounted entities

24/55

PRESS RELEASE – Fourth quarter and full-year 2022

At 31 December 2022, the equity allocated to the division was €5.6 billion and the division’s risk-weighted
assets were €58.9 billion.
The business line’s underlying RoNE (return on normalised equity) was 14.5% for the full year 2022 (versus
15.2% for 2021).

Consumer finance results
CACF’s underlying revenues were €530 million in fourth quarter 2022, stable compared to the same period in
2021, as margins continued to shrink – with a gradual rise in customer rates and continued rise in refinancing
costs – but with production climbing. Expenses excluding SRF were down -2.7% compared to fourth quarter 2021
benefitting from a one-off positive impact in the quarter. Underlying gross operating income was thus €268 million,
up +2.8%, and the underlying cost/income ratio excluding SRF remained low at 49.4%, down -1.4 percentage
points compared to fourth quarter 2021. Underlying cost of risk remained contained at -€122 million, up +1.4%,
and measures to tighten the loan approval policy are currently being implemented.namely in France and Italy
The cost of risk on outstandings was thus 125 basis points59 for the quarter. After integrating the cost of risk of
automotive joint ventures, this cost stood at 99 basis points for the quarter. The non-performing loans ratio was
5.0%, stable compared to end September 2022, and the coverage ratio was 86.3%, down -2 percentage points
compared to end September 2022. The underlying contribution of equity-accounted entities was €76 million(+13.5%) up across the business line’s three joint ventures. Underlying taxes were -€44 million in fourth quarter
2022, an increase of +21.5%. Underlying net income Group share totalled €151 million in fourth quarter 2022, up
by +14.1%.
In 2022, underlying revenues were €2,126 million, up +1.4% from 2021, with buoyant activity and increase in
outstandings, particularly in the automotive sector, offsetting pressure on the margins following the gradual but
delayed rise in customer rates. Underlying expenses excluding SRF increased by +1.0% to €1,079 million, andtheSRF
contribution
was-€16 million(+65.3%comparedto2021).
The
underlying
cost/income ratio excluding SRF remained low at 50.7%, a decline of -0.2 percentage point. Underlying grossoperating income was €1,031 million, up +1.1%. The underlying cost of risk increased by +7.9% andreached -€480 million. The cost of risk on outstandings therefore stood at 127 basis points60in 2022. After
integrating the cost of risk of automotive JVs, it stood at 100 basis points for the year, the non-performing loan
ratio stood at 5.0%, stable compared to end December 2021, and the coverage ratio reached 86.3%, down
– 2.1 percentage points compared to end December 2021. The contribution of equity-accounted entities roseby +4.6% in underlying terms, to €316 million. All in all, the business line’s contribution to underlying net income
Group share amounted to €595 million for 2022, up +0.5% in underlying terms.

Leasing & Factoring results
Underlying revenues were €180 million, up +12.5% compared to fourth quarter 2021 due to higher factored
revenues and the integration of Olinn (revenues up +6.7% at constant scope). Underlying expenses excluding
SRF were up by +18.0% (9.6% at constant scope) due mainly to the increase in wages and fees, and IT
investments related to the economic situation and growth in business activity. The underlying cost/income ratio
excluding SRF was 54.1%, an improvement of +2.5 percentage points compared to fourth quarter 2021.
Underlying gross operating income totalled €83 million, up +6.6% (+3.7% at constant scope). Underlying cost

59Cost of risk on an annualised quarterly basis
60 Cost of risk for the last four quarters as a proportion of the average outstandings at the beginning of the period for the last four quarters

25/55

PRESS RELEASE – Fourth quarter and full-year 2022

of risk remained low, at €23 million, and underlying net income Group share was €47 million, up +15.8%(+10.2% at constant scope).
In 2022, underlying revenues were €655 million, up +9.4% (+4.3% at constant scope) from end December 2021
thanks to buoyant factoring activity that offset the tightening of the margins of the leasing operations. Underlying
expenses excluding SRF were up +15.6% (+7.5% at constant scope) with activity growth and related IT
investments, and a rise in compensation. The contribution to the SRF amounted to -€18 million (+35.0%). Thus,
underlying gross operating income stood at €273 million, up +0.9% (decline of -1.0% at constant scope). The
underlying cost/income ratio excluding SRF worked out at 55.6%, up +3.0 percentage points. Underlying cost ofrisk totalled -€53 million, down -11.9%. Lastly, underlying net income Group share was €172 million, up +18.4%(+15.7% at constant scope).

Crédit Agricole S.A. Retail Banking activity
The Crédit Agricole S.A. Retail banking activity was strong this quarter, driven at LCL by the production of
corporate loans and loans to small businesses, and at Crédit Agricole Italia by strong activity across all segments.
LCL’s commercial activity was buoyant throughout 2022. Loan production remained strong in fourth quarter
2022 compared to fourth quarter 2021 (-6%61), driven by activity in the small businesses market (+6%). Homeloan production was down (-10%) amid a slowdown in loan applications (-17% drop in home loan production
according to Banque de France), with an increase of +50 basis points of the loan rate between third quarter 2022
and fourth quarter 2022 at LCL. In 2022, loan production at LCL was very robust, totalling €41.8 billion – anincrease of +17.5% compared to 2021 – driven by corporate loans (+33.8%) and loans to small businesses(+22.6%).
Outstanding loans totalled €164.3 billion at end December 2022 and were up +9.1% from end December 2021,
including +8.9% for home loans, +8.6% for loans to small businesses, +11.4% for corporate loans and +4.2% for
consumer finance. Customer assets, which totalled €236.2 billion at end December 2022, were also up: by +1.6%
compared to end December 2021, driven by on-balance sheet deposits (+4.3%) from the increase in passbooks
and time deposits, and despite off-balance sheet savings, which fell by -4.1% due to an unfavourable market
effect.
Gross customer capture amounted to 342,300 new clients over the year (78,900 in the fourth quarter), and theincrease in the customer base was 40,200 customers over the year. Lastly, the equipment rate for car, home,health, legal, all mobile phones or personal accident insurance rose by +0.5 percentage point compared to thefourth quarter of 2021, standing at 27.1% at the end of December 2022.
In terms of offerings, 2022 saw the launch of a 100% digital offering, LCL Essentiel Pro, with extra-banking
services for micro-entrepreneurs and self-employed professionals; the introduction of Flex, an innovative solution
for instant mini-loans on the mobile application; the development of new partnerships within the framework ofsmart business; and outstandings to €1,9 billion in funds LCL Climate impact and LCL society and solidarity
impact.

CA Italia’s activity was strong over the year and highly dynamic in the fourth quarter of 2022, benefiting from thediversification of the Group’s activities in Italy. Gross customer capture over twelve months thus reached 150,000
new customers62. Loan outstandings at CA Italia reached €60 billion at the end of December 2022, up +1.1%
compared to the end of December 2021. The production of corporate loans 63 and consumer finance64 was
61 Excluding state-guaranteed loans

62 Net customer capture: 22,500 clients
63 Excluding “Ecobonuses”, the production of which increased 2.6 times that of all twelve months of 2021. “Ecobonuses” correspond to refinancing of
the customer tax credit: Italian tax deductions for renovation, energy efficiency and building safety, introduced in 2021. Excluding SGL.
64 Agos

26/55

PRESS RELEASE – Fourth quarter and full-year 2022

dynamic, respectively reaching +6.3% compared to fourth quarter 2021 and +21.7% compared to all twelve
months in 2021, and +15.0% compared to fourth quarter 2021 and +26.6% compared to all twelve months of2021. Home loan production was resilient in a declining market in Italy over all twelve months of 2022, but
rebounded in fourth quarter 2022 (+5% compared to fourth quarter 2021), allowing CA Italia to gain market shareyear-on-year (7.1% in fourth quarter 2022 compared to 6.2% in third quarter 2022). Customer assets at end
December 2022 amounted to €111.9 billion, down -3.4% compared to end December 2021 due to a negative
market effect on managed savings and a decline in on-balance sheet savings despite positive inflows fromindividuals, professionals and private banking.
CA Italia’s equipment rate in car, multi-risk home, health, legal, all mobile phones or personal accident insurance
increased to 21.2%, or 16.8% including Creval.
2022 was marked by the finalisation of the integration of the Credito Valtellinese banks and the merger of CA
FriulAdria into CA Italia, allowing synergies to be strengthened with the other Crédit Agricole Group entities andthe completion of the Banca Unica Project. CA Italia has strengthened its customers’ energy transition journeyby launching two ESG products dedicated to the agri-food sector: Agri Energia is a line of financing to support
corporates in the construction, expansion and upgrade of sustainable energy production facilities, while Agri Blu
aims to finance renovations and the purchase of machinery and equipment for the management of energy,
irrigation and waste water, supply cycles, and the processing and distribution of products.
CA Italia was awarded the title of “Top Employer Italia 2023” for the 15th consecutive year. This recognition
rewards Italian corporates that are leaders in human resources management.
For International Retail Banking excluding Italy, loan outstandings were down -46.1% at end December 2022
compared to end December 2021, and customer assets were down -39.7% over the same period.
Excluding disposed entities65 and Ukraine, i.e. while considering Poland and Egypt, loan outstandings
were up by +8.8% at constant exchange rates (-2.6% at current exchange rates) and customer assets by +12.0%
at constant exchange rates (-1.0% at current exchange rates) over the same period. In particular, in Poland, loan
outstandings increased by +5.5% between end December 2022 and end December 2021 (+7.5% at constantexchange rates) and customer assets by +5.8% over the same period (+7.8% at constant exchange rates). In
Egypt, loan outstandings were impacted by the devaluation of the Egyptian pound in Q4 and fell by -23.7%
between end December 2022 and end December 2021 (+13.5% at constant exchange rates) and customer
assets by -15.7% over the same period (+25.3% at constant exchange rates). The surplus of deposits over loans
in Poland and Egypt amounted to €2.4 billion at 30 December 2022, and reached €3.3 billion including Ukraine.
Finally, the Group continues to expand its universal customer-focused banking model in Poland. Gross customer
capture stood at 228,000 new customers in the country in 2022 (net customer capture of 104,000 customers).

65 Disposed entities: Serbia classified under IFRS 5 since second quarter 2021 (disposal effective 1 April 2022) and Crédit du Maroc classified under

IFRS 5 since first quarter 2022 and disposal of controlling interest in fourth quarter 2022.

27/55

PRESS RELEASE – Fourth quarter and full-year 2022

French retail banking results
In fourth quarter 2022, LCL’s underlying revenues were down by -1.6% compared to fourth quarter 2021, at€915 million. The decrease in the net interest margin (-6.7%) linked to the increase in the cost of resources waslimited by the repricing of credit rates on the corporates market. This was partly offset by the increase in fee andcommission income (+4.5%), which was driven by growth in fee and commission income from payment
instruments. Costs excluding SRF, which amounted to €581 million, were down (-3.7% compared to fourth quarter2021) due to non-recurring items, particularly tax items. The underlying cost/income ratio excluding SRF
improved by 1.4 percentage points to 63.5%. Underlying gross operating income was therefore up by +2.3% to€334 million.
The cost of risk was also up by +43.6% to -€78 million (including -€11 million in cost of risk on performing loans,-€61 million in proven risk, and -€6 million in other risks). The coverage ratio stood at 66.2% at end December,down this quarter (-14 percentage points), mainly due to the impact of a specific provision that was written off as
non-performing when it was already provisioned under performing loans. The non-performing loans ratio was
1.75% at end December 2022, up +0.31 percentage point compared to end September 2022.
As a result, net income Group share remained stable (-0.2%) compared to fourth quarter 2021.
In 2022, LCL’s stated net income Group share stood at €899 million, an increase of +17.7% compared to 2021.
After taking into account specific items (in particular provisions for home purchase savings, with an impact of+€34 million on revenues and +€24 million on income), the underlying net income Group share came to€875 million, up +13.1%.
LCL’s underlying revenues rose by 3.2% compared to 2022 to reach €3,816 million, driven by the net interest margin(+1.0%), which was supported by corporate and professional activity and, secondly, by fee and commission income(+5.1%), particularly on non-life insurance and payment instruments. Underlying costs excluding SRF were slightly
increasing (+0.9%), still under control, and include measures for salaries (collective compensations, value
redistribution premium) in a context of increasing inflation. The underlying cost/income ratio excluding SRF, whichstood at 60.4%, improved again this year compared to 2021 (-1.3 percentage points) and is well below the MTP
target. The contribution to the SRF increased by +17.1% (+€10 million). As a result, gross operating income was up+7.7%. The cost of risk, which is normalising, increased by +6.7% to reach -€237 million (including -€193 million forproven risk, -€65 million for provisioning for healthy loans, and -€19 million for other risks). The cost of risk relative tooutstandings came to 15 basis points at the end of 2022, versus 20 basis points for the quarterly average of 2019.
All in all, the business line’s contribution to underlying net income Group share of Crédit Agricole SA stand at
14% (part in business lines net income group share excluding corporate center).
At 31 December 2022, the capital allocated to the business line stood at €5 billion and risk weighted assets stoodat €52.1 billion. LCL’s underlying return on normalised equity (RoNE) stood at 17.4% for 2022 compared to 15.2%
for 2022.

International Retail Banking results
Within International Retail Banking, Creval acquired by CA Italia, has been consolidated since 30 April 2021;
controlling interest in Crédit du Maroc sold in Q4 2022, after its classification under IFRS 5 in first quarter 2022
(disposal of 63.7%, with the residual 15% stake accounted for under IFRS 5); finally, Crédit Agricole Serbia wassold on 1 April 2022. The income of the latter two entities was recognised in 2022 under IFRS 5, impacting all
profit and loss lines of International Retail Banking excluding Italy on a quarterly and cumulative basis.
Underlying revenues of International Retail Banking rose by +8.7% to €896 million in fourth quarter 2022.
Excluding Crédit du Maroc, Crédit Agricole Serbia and Crédit Agricole Ukraine, underlying revenues of theinternational retail banking division rose by +15.7% in fourth quarter 2022 compared to fourth quarter 2021 dueto the impact of the interest rate hike on the net interest margin. Underlying expenses excluding SRF were stableat -€593 million in fourth quarter 2022. Excluding Crédit du Maroc, Crédit Agricole Serbia and Crédit
Agricole Ukraine, expenses were up by +7.0%, in particular due to the impact of inflation on salaries. As a result,

28/55

PRESS RELEASE – Fourth quarter and full-year 2022

underlying gross operating income amounted to +€303 million, i.e an increase of +31.4%. Excluding Crédit
Agricole Serbia, Crédit du Maroc and Crédit Agricole Ukraine, underlying Gross Operating Income rose by+41.1%. The underlying cost of risk stood at -€189 million, an increase of +44.0%, mainly from international retailbanking outside Italy. In Ukraine (whose gross operating income is zero), the cost of risk for fourth quarter 2022
stood at -€41 million.
All in all, the stated net income Group share of the International Retail Banking division amounted to €150
million in fourth quarter 2022, compared to -€16 million in fourth quarter 2021. Specific items in fourth quarter
2022 amounted to €132 million in net income (€100 million in net income Group share) and include a favourable
realinemento tax impact of +€146 million in Retail Banking in Italy, partly offset by an additional provision of -€14
million for the disposal of Crédit du Maroc. The underlying net income Group share of International Retail Banking
was €50 million in fourth quarter 2022, down -20.2% compared to fourth quarter 2021. Excluding Crédit
Agricole Serbia, Crédit du Maroc and Crédit Agricole Ukraine, the underlying net income Group share of theInternational Retail Banking division was up 91.5% compared to fourth quarter 2021.
For 2022, the underlying revenues of the International Retail Banking division amounted to €3,320 million,
up +6.5% compared to 2021. Pro forma for Creval, which has been consolidated since 30 April 2021, excluding
Crédit du Maroc, classified under IFRS 5 in the first quarter of 2022, excluding Crédit Agricole Serbia, sold on 1 st
April 2022, and excluding Crédit Agricole Ukraine, revenues of the International Retail Banking division rose by+5.8% in 2022 compared to 2021, due to the impact of the rate hike on the net interest margin, particularly in
Poland and Egypt. Division’s underlying operating expenses excluding SRF amounted to -€2,036 million in 2022,
up +3.0% compared to 2021. Pro forma for Creval, excluding Crédit Agricole Serbia, Crédit du Maroc andCrédit Agricole Ukraine, and excluding SRF, underlying operating expenses increased by +2.9% in 2022
compared to 2021. The contribution to SRF amounted to -€38 million in 2022, up +15.7% compared to 2021. As
a result, underlying gross operating income stood at +€1,246 million, an increase of +12.6% in 2022 compared
to 2021. Pro forma for Creval, excluding Crédit Agricole Serbia, Crédit du Maroc and Crédit Agricole Ukraine,
underlying Gross operating income was up +12.1%. The stated cost of risk amounted to -€700 million in 2022,
down -10.2% compared to 2021, including a Ukraine provision for -€195 million classified as a specific item.
Underlying cost of risk totalled -€505 million in 2022, an increase of +15.9%. In summary, in 2022, the total
amount of provisioning for Ukraine’s cost of risk (as a reminder, Crédit Agricole Ukraine’s gross operating income
was zero in 2022) amounted to -€323 million, including -€195 million provisioned in the first quarter of 2022
(classified as specific items) and -€128 million in additional provisioning over 2022 by Crédit Agricole Ukraine(additional provisioning on the total of €842 million in loan outstandings in Ukraine).
All in all, the underlying net income Group share of the International Retail Banking division was €411 million in
2022, up +15.0% compared to 2021. Pro forma for Creval, excluding Crédit Agricole Serbia, Crédit du Maroc andCrédit Agricole Ukraine, the underlying net income Group share of the International Retail Banking division was
up +41.8% in 2022 compared to 2021.

Results in Italy
In the fourth quarter of 2022, CA Italia’s underlying revenues were up (+14.5%) compared to fourth quarter 2021,
standing at €684 million. The rate hike benefited the net interest margin, and production rates increased by 30
basis points between the fourth and third quarters of 2022. Operating expenses amounted to €483 million, up+7.1% compared to fourth quarter 2021, mainly due to higher IT expenses (notably related to the IT
transformation plan), as well as the final integration costs of Creval and the Friuladria merger, and despite
Creval’s cost synergies, which represented around €30 million in 2022. CA Italia’s operational efficiency allowed
for positive jaws of +7.5 percentage points this quarter, compared to fourth quarter 2021. All in all, gross operating
income increased by +37.6% compared to fourth quarter 2021.
The underlying cost of risk amounted to -€131 million in fourth quarter 2022, including -€109 million for provenrisk and -€17 million in provisioning for performing loans. It was up by +11.2% compared to fourth quarter 2021.

29/55

PRESS RELEASE – Fourth quarter and full-year 2022

The cost of risk on outstandings66 came out at 51 basis points, the non-performing loans ratio stood at 3.7% at
31 December 2022 and the coverage ratio at 64.7%. The underlying net income Group share of CA Italia thus
stood at €36 million, up +70.1% compared to fourth quarter 2021.
For the full year 2022, Crédit Agricole Italia’s underlying revenues increased by +11.5% to €2,543 million. Pro
forma for the acquisition of Creval, which has been consolidated since 30 April 2021, revenues were up by +2.8%,
thanks to the +6.0% increase in the net interest margin in 2022 vs 2021 in a rising rates environment. Underlying
expenses excluding SRF were up over 2021 (+10.0%) at -€1,599 million. Pro forma for Creval, expenses
excluding SRF rose by 0.9%, with positive jaws of +1.9 percentage points.
The underlying cost of risk was -€312 million, down -10.1% (including -€25 million in provisions on performing
loans and -€270 million in provisions for proven risks). Ultimately, the underlying net income Group share was€334 million for CA Italia, up +36.9% compared with 2021 and +30.1% pro forma for Creval.
CA Italia’s underlying RoNE (return on normalised equity) for 2022 was 10.8%, compared to 9.0% in 2021.

Crédit Agricole Group in Italy results
The Group’s underlying net income Group share in Italy reflected the excellent performance of the Group’s
various business lines and stood at €857 million in 2022, an improvement of +14.2% compared to 2021. The
Group’s underlying net income Group share in Italy represents 14% of Crédit Agricole S.A.’s67 underlying income,and Crédit Agricole Italia’s income represents 39% of the Group’s income in Italy.

International Retail Banking results – excluding Italy
Within the scope of International Retail banking excluding Italy, Crédit du Maroc was classified under IFRS 5 in
first quarter 2022 and control was sold in fourth quarter 2022, and Crédit Agricole Serbia was sold on 1 st April
2022. The income of these two entities is recognised in 2022 under IFRS 5, impacting all profit and loss lines ofInternational Retail Banking excluding Italy on a quarterly and cumulative basis.
In a context of continued conflict in Ukraine, commercial activity remains heavily penalised and the operations of
Crédit Agricole Ukraine reduced. Income was at zero this quarter as provisions were increased to the amount ofgross operating income.
The following data for the fourth quarter for retail banking outside Italy are therefore presented at constantscope68, i.e., excluding Crédit Agricole Serbia, Crédit du Maroc and Crédit Agricole Ukraine. This scope thus
corresponds to the cumulative view of Egypt and Poland. Revenues totalled €161 million in fourth quarter 2022
and were up +21.7% over fourth quarter 2021 due to the increase in net interest margin. Operating expenses
excluding SRF increased by +8.0%, against a backdrop of high inflation in Poland and Egypt. Gross operating
income excluding SRF amounted to €75 million, an increase of +42.7% compared to fourth quarter 2021. The
cost of risk was -€17.4 million, down -1.4%, and takes into account provisioning of the CHF loans at 48% in
Poland. All in all, the business line’s contribution to net income Group share was €28.4 million, an increase of+76.7%.

66 Over a rolling four quarter period
67 Excluding Corporate Centre
68 Without restatement for scope, in fourth quarter 2022 versus fourth quarter 2021: the underlying revenues of Retail banking excluding Italy

totalled €212 million, a decrease of -6.6% (idem stated). Underlying expenses declined by -23.1% (idem stated). Underlying gross operating income
totalled €103 million, an increase of +20.8%. (idem stated). The underlying cost/income ratio excluding SRF was 51.5% (idem stated), down
11 percentage points. Cost of risk was up, rising from -€14 million to -€59 million, primarily due to the provisioning on Ukraine. Underlying taxes cameto -€15 million in fourth quarter 2022, down -30.9% compared with fourth quarter 2021. Gains or losses on discontinued activities amounted to -€28
million as stated and take into account the Net Income of Crédit du Maroc (classified under IFRS 5 since first quarter 2022) as well as a provision of-€14 million for Crédit Agricole du Maroc classified as a specific item. Gains or losses on discontinued activities amounted to -€14 million underlying
in fourth quarter 2022. Ultimately, underlying net income Group share totalled €13 million in fourth quarter 2022, a decline of -67.0% from fourth
quarter 2021 (stated net income Group share of -€1 million in fourth quarter 2022).

30/55

PRESS RELEASE – Fourth quarter and full-year 2022

The following data for the twelve months of 2022 for Retail banking excluding Italy are therefore presented
at constant scope and excluding Ukraine69. This scope thus corresponds to the cumulative view of Egypt andPoland. Revenues totalled €593 million and were up +21.8% compared to 2021, in a context of higher rates,
driven by the growth in the interest margin in Poland and of the Corporates activity in Egypt. The exceptional
provision of -€21 million for moratoria in Poland remained unchanged in the fourth quarter compared to the third
quarter. Operating expenses rose by 14.2% in Poland in particular because of IT investments as well as
investments to support the growth of the activity. Gross operating income amounted to +€261 million, an increaseof +33.2%. Cost of risk totalled -€65 million, a decrease of -10.7%. All in all, the contribution of the business line
to net income Group share was €96 million, an increase of +77.9% over 2021.
International retail banking contributed 7% to the underlying net income Group share of Crédit Agricole S.A.’s
core businesses (excluding Corporate Centre division) over the year 2022 and 14% to underlying revenues
excluding Corporate Centre division.
At 31 December 2022, capital allocated to the International retail banking business line was €4.4 billion, and riskweighted assets stood at €46.2 billion.
The underlying RoNE (return on normalised equity) of Other IRB stood at 12.6% in 2022, compared with 14.4%
in 2021.
The entire Retail banking business line contributed for 21% to the underlying net income Group share ofCrédit Agricole S.A.'s core businesses (excluding the Corporate Centre division) in 2022 and 30% to underlying
revenues excluding Corporate Centre.
As at 31 December 2022, the equity allocated to the division was €9.3 billion, including €5.0 billion for French
retail banking and €4.4 billion for International retail banking. Risk weighted assets for the division totalled€98.3 billion, including €52.1 billion for French retail banking and €46.2 billion for International retail banking.

69 Without restatement for scope, over the year 2022 versus 2021: the underlying revenues of Retail banking excluding Italy totalled €777 million, adecrease of -7.1% (-9.3% stated). Underlying expenses excluding SRF declined by -16.4% (-idem stated). Underlying gross operating income
increased by +8.5% (+2.7% stated) and the underlying cost/income ratio excluding SRF was 56.2% (57.8% stated), a decrease of 6.3 percentage
points (down 4.9 percentage points stated). Stated cost of risk amounted to -€388 million in 2022 and takes into account a Ukraine provision of €195 million (allocated in first quarter 2022). The underlying cost of risk was -€193 million, primarily impacted by -€128 million in additional provisions
allocated for Ukraine. Underlying taxes amounted to -€52 million in fourth quarter 2022, down -29.1% (-34.6% stated). Ultimately, underlying net
income Group share was €76 million, down -32.3% from 2021 (from €109 million to -€160 million stated between 2021 and 2022).

31/55

PRESS RELEASE – Fourth quarter and full-year 2022

Corporate Centre results
The underlying net income Group share of the Corporate Centre division was -€164 million in fourth quarter 2022,
down -€138 million compared with fourth quarter 2021. The negative contribution of the Corporate Centre can beanalysed by distinguishing between the “structural” contribution (-€153 million) and other items (-€11 million).
The contribution of the “structural” component decreased by -€44 million from fourth quarter 2021 and can be
broken down into three types of activity:-

The activities and functions of the Corporate Centre of the Crédit Agricole S.A. corporate entity. This
contribution reached -€166 million in fourth quarter 2022, an increase of +€9 million, integrating a decline
in revenues primarily associated with the effect of inflation on the Corporate Centre division, which wasoffset by positive tax impacts;-

The businesses not attached to the business lines, such as CACIF (Private equity), CA Immobilier and
BforBank (equity-accounted): their contribution, at +€12 million in fourth quarter 2022, was down -€52
million from fourth quarter 2021, and is explained by a basis effects related to revenues from disposals
and revaluations of Private Equity funds made in fourth quarter 2021;-

Group support functions: their contribution amounted to +€1 million this quarter (-€1 million comparedwith fourth quarter 2021).

The contribution of “other items” was down by -€93 million from third quarter 2021, tied in particular to theeliminations on intra-group securities underwritten by Predica and Amundi.
Over 2022, the underlying net income Group share of the Corporate Centre division was -€708 million, a decreaseof -€245 million compared with 2021. It is in line with the target of net income Group share greater than- €800 million presented in the Ambitions 2025 Medium-Term Plan. The structural component contributed- €931 million, and other items of the division recorded a positive contribution of +€223 million over the year 2022.
The “structural” component contribution is down -€240 million compared with 2021 and can be broken down into
three types of activities:-

The activities and functions of the Corporate Centre of the Crédit Agricole S.A. corporate entity. This
contribution amounted to -€1,000 million for 2022, down -€171 million compared with 2021;-

The businesses that are not part of the business lines, such as CACIF (Private equity) and CA Immobilier
and BforBank: their contribution of +€51 million in 2022 was down by -€79 million compared with 2021.

-

The Group’s support functions: their contribution was +€18 million in 2022, an increase of +€9 million
over 2021.

The contribution of “other items” was down (-€5 million) compared to 2021.
As at 31 December 2022, risk weighted assets were €27.9 billion.

*

*
*

32/55

PRESS RELEASE – Fourth quarter and full-year 2022

Financial strength
Crédit Agricole GroupAs at 31 December 2022, the phased-in Common Equity Tier 1 (CET1) ratio of Crédit Agricole Group was
17.6%, an increase of +0.4 percentage points compared to end September 2022. Therefore,
Crédit Agricole Group posted a substantial buffer of 8.7 percentage points between the level of its CET1 ratio
and the 8.9% SREP requirement70, and posted the largest difference with the SREP among European GSIB
banks71. The fully loaded CET1 ratio is 17.2%. During the fourth quarter 2022 :--The CET1 ratio benefited this quarter from the impact of the retained earnings of +26 bps.
The organic growth in the business lines and other items positively impacted the Group CET1 by+20 basis points, including a decline in risk weighted assets, excluding foreign exchange impact, by- €5.9 billion (i.e. +18 basis point impact), essentially linked to the capital market activities72. Regarding
the Insurance activity, the equity-accounted value, excluding unrealised gains and/or losses, increasedby +€0.5 billion via income, generating an increase in risk weighted assets of €2.0 billion (i.e. -6 basis
point impact on CET1 ratio). Last, other effects positively impact the CET1 ratio by +8 basis points.
The CET1 ratio was also impacted this quarter by merger-acquisition transactions that generated anincrease of +12 basis points in the CET1, notably with the disposal of Crédit du Maroc.

-

The anticipation in fourth quarter 2022 of the impact of the purchase of Crédit Agricole S.A. sharesby SAS La Boétie, planned before the end of June 2023, reduced the CET1 ratio by -17 basis points.

-

Insurance unrealised gains and/or losses had a near-neutral impact this quarter73, impacting GroupCET1 by -1 basis point.

-

Last, the additional pay-out to the shareholder (i.e. the 20 cents distributed as the balance of all
accounts of the 2019 dividend not paid in 2020, as well as the share buyback transaction that offset thediluting effect of the capital increase for employees in 2022) reduced the CET1 ratio by -7 basis points.

The total stock of unrealized losses was -19 basis points at 31 December 2022. As a result, restated for theeffects of the unrealised losses, the CET1 ratio rose over 2022 to 17.7% in December 2022, versus 17.4% at
end December 2021 net of +16 basis points of unrealised gains.
The phased-in Tier 1 ratio stood at 18.6% and the phased-in total ratio was 21.6% this quarter.
The phased-in leverage ratio stood at 5.3%, up +0.2 percentage point compared to end September 2022, well
above the regulatory requirement of 3%. In addition to the minimum requirement of 3%, from 01/01/2023 andonly for global systemically important institutions (G-SII) a leverage ratio buffer will be added, defined as half of
the G-SII buffer of the entity, amounting to 0.5% for the Crédit Agricole Group. Failure to comply with the leverage
ratio buffer requirement would result in a restriction of distributions and the calculation of a maximum distributableamount (L-MDA). As of 1st January 2023, based on data as of 31/12/2022, Crédit Agricole Group would have asafety margin of 184 basis points above the L-MDA trigger threshold, i.e. €37 billion euros of Tier 1 capital.
Risk weighted assets for Crédit Agricole Group amounted to €575 billion, down by -€14.0 billion compared to
30 September 2022. The organic growth of the business lines contributed -10.8 billion to this change, including-€4.9 billion foreign exchange effect and +€2.1 billion for Regional Banks74. The merger-acquisition transactions
70 Countercyclical buffer of 5 bps at 31 December 2022, expected to be 42 bps at 31 December 2023 and 74 basis points at 2 January 2024 for the

Crédit Agricole Group based on information known to date, in particular the increase in the French countercyclical buffer rate to 0.50% as from April
2023, then 1% as from January 2024.
71 On the basis of public data on 8/2/2023 for the 13 European G-SIB banks: BPCE (data at 30/09/2022) , BNP Paribas (data at 31/12/2022),
Crédit Agricole Group (data at 31/12/2022), Deutsche Bank (data at 31/12/2022), ING (data at 31/12/2022), Santander (data at 31/12/2022),
Société Générale (data at 31/12/2022), Unicredit (Pillar 3 data at 30/09//2022), Crédit Suisse (data at 30/09/2022), Barclays (data at 30/09/2022),
HSBC (data at 30/09/2022), Standard Chartered (data at 30/09/2022) and UBS (data at 31/12/2022), as well as Crédit Agricole S.A. at 31/12/2022.
Distance from SREP or requirement in CET1 equivalent
72 Decrease in the counterparty risk of the trading book73 the recovery of the equity markets and tightening of credit spreads offsetting the rise in long rates during the quarter
74 Including international subsidiaries of Regional banks

33/55

PRESS RELEASE – Fourth quarter and full-year 2022

freed up -€4.2 billion of risk weighted assets, the Equity-accounted value, including insurance unrealised
gains and/or losses increased risk weighted assets by +1.5 billion and, finally, regulatory effects andmethodology had a small impact of -€0.5 billion this quarter.

Maximum Distributable Amount (MDA) trigger
The transposition of Basel regulations into European law (CRD) introduced a restriction mechanism for
distribution that applies to dividends, AT1 instruments and variable compensation. The Maximum Distributable
Amount (MDA, the maximum sum a bank is allowed to allocate to distributions) principle aims to place limitations
on distributions in the event the latter were to result in non-compliance with combined capital buffer requirements.
The distance to the MDA trigger is the lowest of the respective distances to the SREP requirements in CET1
capital, Tier 1 capital and total capital.
At 31 December 2022, Crédit Agricole Group posted a safety buffer of 796 basis points above the MDA
trigger, i.e. €46 billion in CET1 capital.
At 31 December 2022, Crédit Agricole S.A. posted a buffer of 329 basis points above the MDA trigger, i.e.
€12 billion in CET1 capital.

TLAC
The TLAC ratio requirement was transposed into European Union law via CRR2 and has been applicable since
27 June 2019. Crédit Agricole Group must comply with the following TLAC ratio requirements at all times:-

a TLAC ratio above 18% of risk weighted assets (RWA), plus – in accordance with EU directive CRD 5 – a
combined capital buffer requirement (including, for the Crédit Agricole Group, a 2.5% capital conservationbuffer, a 1% G-SIB buffer and the counter-cyclical buffer set at 0.05% for the CA Group at 31/12/22).
Considering the combined capital buffer requirement, the Crédit Agricole Group must adhere to a TLAC ratio
of above 21.5%;-

a TLAC ratio of above 6.75% of the Leverage Ratio Exposure (LRE).

The Crédit Agricole Group’s 2025 target is to maintain a TLAC ratio greater than or equal to 26% of RWA
excluding eligible senior preferred debt.
At 31 December 2022, Crédit Agricole Group’s TLAC ratio stood at 27.2% of RWA and 7.8% of leverage
ratio exposure, excluding eligible senior preferred debt 75, which is well above the requirements. The TLAC
ratio expressed as a percentage of risk-weighted assets increased by 70 bps over the quarter in line with thedecrease in the RWA. Expressed as a percentage of the leverage ratio exposure (LRE), the TLAC ratio rose
40 bps compared to September 2022, with the decrease in the leverage ratio exposure tied primarily to the
TLTRO repayments.
The Group thus has a TLAC ratio excluding eligible senior preferred debt that is 560 bps higher, i.e. €32 billion,
than the current requirement of 21.5% of RWA.
Over the year 2022, €5.9 billion equivalent was issued in the market (senior non-preferred and Tier 2 debt). The
amount of Crédit Agricole Group senior non-preferred securities taken into account in the calculation of the TLAC
ratio was €27.6 billion.

75 As part of its annual resolvability assessment, Crédit Agricole Group has chosen to waive the possibility offered by Article 72ter(3) of the Capital

Requirements Regulation (CRR) to use senior preferred debt for compliance with its TLAC requirements in 2022.

34/55

PRESS RELEASE – Fourth quarter and full-year 2022

MREL
The required minimum levels are set by decisions of resolution authorities and then communicated to each
institution, then revised periodically. Since 1 January 2022, the Crédit Agricole Group has to meet a minimum
total MREL requirement of:-

21.04% of RWA, plus – in accordance with EU directive CRD 5 – a combined capital buffer requirement(including, for the Crédit Agricole Group, a 2.5% capital conservation buffer, a 1% G-SIB buffer and thecounter-cyclical buffer set at 0.05% for the CA Group at 31/12/22). Considering the combined capital buffer
requirement, the Crédit Agricole Group must adhere to a total MREL ratio of above 24.6%;-

6.02% of the LRE.

At 31 December 2022, the Crédit Agricole Group had an estimated MREL ratio of 31.6% of RWA and 9.1%of leverage exposure, well above the total MREL requirement.
An additional subordination requirement to TLAC (“subordinated MREL”) is also determined by the resolution
authorities and expressed as a percentage of RWA and LRE, in which senior debt instruments are excluded,
similar to TLAC, which ratio is equivalent to the subordinated MREL for the Crédit Agricole Group. Since 1
January 2022, this subordinated MREL requirement for the Crédit Agricole Group did not exceed the TLAC
requirement.
The distance to the maximum distributable amount trigger related to MREL requirements (M-MDA) is the lowestof the respective distances to the MREL, subordinated MREL and TLAC requirements expressed in RWA.
At 31 December 2022, Crédit Agricole Group had a buffer of 560 basis points above the M-MDA trigger,
taking into account the TLAC requirement applicable at 31 December 2022, i.e. €32 billion of CET1 capital.

Crédit Agricole SA
At end-December 2022, Crédit Agricole S.A.’s solvency level was higher than the Medium-Term Plan target, witha phased-in Common Equity Tier 1 (CET1) ratio of 11.2% (up 0.2 percentage point from end-September2022).. Crédit Agricole S.A. therefore has a substantial buffer of 3.3 percentage points between the level of its
CET1 ratio and the 7.9% SREP requirement. 76 This was even higher than at end-September 2022, when it was
3.1 percentage points. The fully loaded CET1 ratio is 11.0%. During the fourth quarter 2022 :-The CET1 ratio benefited this quarter from a positive impact of +19 bps due to retained earnings. This
impact corresponds to net income Group share, net of AT1 coupons (impact of +41 basis points) and before
the distribution of 50% of earnings (i.e. an effect of -22 basis points).

-

The change in risk-weighted assets related to the business lines’ organic growth and other items,
excluding the foreign exchange impact, raised the CET1 ratio by 19 basis points during the quarter, whichtranslated to a drop in risk-weighted assets of -€7.9 billion (of which, SFS +€1.1 billion, Large Customers- €9.9 billion,77 and Retail Banking +€0.6 billion). The Insurance equity-accounted value, excluding
unrealised gains and/or losses, contributed to an increase in risk-weighted assets of €2.0 billion (i.e. -6 basis
point impact on CET1), and other effects positively impacted the CET1 ratio by +1 basis point;-

Mergers and acquisitions, particularly the disposal of Crédit du Maroc, had a +12 basis point positive impact
on the CET1 ratio.

-

Insurance unrealised gains and/or losses had a near-neutral impact this quarter, the recovery of the equity
markets and tightening of credit spreads offsetting the rise in long rates during the quarter.

76 Countercyclical buffer of 6 bp at 31 December 2022, expected to be 37 bp at 31 December 2023 and 60 bp at 2 January 2024 for

Crédit Agricole S.A. based on information known to date, in particular the increase in the French countercyclical buffer rate to 0.50% which comes
into force in April 2023, rising to 1% from January 2024.
77 Mainly related to the decrease in counterparty risk on the trading book.

35/55

PRESS RELEASE – Fourth quarter and full-year 2022-

The additional distribution to shareholders corresponded to the 20 cents due in respect of the 2019
dividend not paid in 2020, and to the share buyback offsetting the dilutive effect of the 2022 employee capitalincrease. The total impact of this effect was a -21 basis point reduction in the CET1 ratio.

For full year 2022, the CET1 ratio fell -70 basis points, of which -99 basis points can be explained by economic
effects, largely reversible over time: -88 basis points for insurance unrealised gains and/or losses, related
primarily to the impact of higher interest rates, and -12 basis points in risk-weighted assets for credit risk
associated with the Russia/Ukraine crisis. 78 Excluding these economic effects, capital generation was positive by+56 basis points for the 2022 full year, including an impact of +68 basis points from retained income over one
year, outpacing the organic growth of the business lines, M&A and regulatory operations (specifically the impactof the exceptional payment of a €2 billion dividend by Crédit Agricole Assurances in the second quarter of 2022).
Restated for effects from bank and insurance unrealised gains and/or losses, the CET1 ratio rose in 2022 from
11.6% at end-December 2021 net of +31 basis points of unrealised gains, to 11.8%, net of -54 basis points of
unrealised losses at end-December 2022.
The phased-in leverage ratio was 3.6% at end-December 2022, up +0.2 percentage point compared to endSeptember 2022 and above the 3% requirement.
The phased-in Tier 1 ratio stood at 13.0% and the phased-in total ratio was 17.5% this quarter.
Crédit Agricole S.A.’s risk weighted assets amounted to €361 billion at end-December 2022, down -€16 billion
compared to 30 September 2022. The business lines’ organic growth contributed to this change, with theforeign exchange impact reducing RWA by -€4.9 billion and business line growth excluding foreign exchange
impact reducing RWA by -€7.9 billion (see above). Mergers and acquisitions freed up -€4.2 billion of riskweighted assets (see above) while insurance generated +€1.5 billion of additional RWA consumption for theequity-accounted value including unrealised gains and/or losses.

78 Reduced impact compared to the first nine months of 2022 due to the reduction of Russian exposures in the fourth quarter of 2022.

36/55

PRESS RELEASE – Fourth quarter and full-year 2022

Liquidity and Funding
Liquidity is measured at Crédit Agricole Group level.
In order to provide simple, relevant and auditable information on the Group’s liquidity position, the banking cash
balance sheet’s stable resources surplus is calculated quarterly.
The banking cash balance sheet is derived from Crédit Agricole Group’s IFRS financial statements. It is basedon the definition of a mapping table between the Group’s IFRS financial statements and the sections of the cash
balance sheet as they appear in the next table and whose definition is commonly accepted in the marketplace. It
relates to the banking scope, with insurance activities being managed in accordance with their own specificprudential constraints.
Further to the breakdown of the IFRS financial statements in the sections of the cash balance sheet, netting
calculations are carried out. They relate to certain assets and liabilities that have a symmetrical impact in termsof liquidity risk. Deferred taxes, fair value impacts, collective impairments, short-selling transactions and otherassets and liabilities were netted for a total of €38 billion at end-December 2022. Similarly, €94 billion in
repos/reverse repos were eliminated insofar as these outstandings reflect the activity of the securities desk
carrying out securities borrowing and lending operations that offset each other. Other nettings calculated in orderto build the cash balance sheet – for an amount totalling €202 billion at end-December 2022 – relate toderivatives, margin calls, adjustment/settlement/liaison accounts and to non-liquid securities held by the
Corporate and Investment Banking business line (CIB). They are included in the “Customer-related trading
assets” section.
Note that deposits centralised with Caisse des Dépôts et Consignations are not netted in order to build the cash
balance sheet; the amount of centralised deposits (€81 billion at end-December 2022) is booked to assets under“Customer-related trading assets” and to liabilities under “Customer-related funds”.
In a final stage, other restatements reassign outstandings that accounting standards allocate to one section,
when they are economically related to another. As such, senior issuances placed through the banking networks
as well as financing by the European Investment Bank, the Caisse des Dépôts et Consignations and otherrefinancing transactions of the same type backed by customer loans, which accounting standards would classify
as “Medium long-term market funds”, are reclassified as “Customer-related funds”.
Note that for Central Bank refinancing operations, outstandings related to the T-LTRO (Targeted Longer-Term
Refinancing Operations) are included in “Long-term market funds”. In fact, T-LTRO 3 transactions are similar to
long-term secured refinancing transactions, identical from a liquidity risk standpoint to a secured issue.
Medium to long-term repos are also included in “Long-term market funds”.
Finally, the CIB’s counterparties that are banks with which we have a commercial relationship are considered ascustomers in the construction of the cash balance sheet.
Standing at €1,667 billion at 31 December 2022, the Group’s banking cash balance sheet shows a surplus of
stable funding resources over stable application of funds of €213 billion. It was down €53 billion versus
end-September 2022 and €66 billion versus end-December 2021. This was mainly due to the repayment of asignificant portion of T-LTRO 3 resources (€71 billion79), although this was offset by strong growth in inflows. The
Group’s commercial activity was very dynamic during the quarter, with a +€12 billion increase in loans, offset bya +€27 billion increase in customer-related funds.
In addition, total T-LTRO 3 outstandings for Crédit Agricole Group amounted to €91 billion79 at 31 December
2022. This was a drop of €71 billion,79 which was the sum repaid during the quarter. It should be noted that theinterest rate applicable to the refinancing rate of these operations is accrued over the drawdown period until 23
November 2022, pursuant to the ECB announcement dated 27 October 2022. The special interest rate is accrued
over the related special interest rate period. Consequently, the special interest rate applicable to the refinancing

79 Excluding FCA Bank

37/55

PRESS RELEASE – Fourth quarter and full-year 2022

rate for these operations for the second period (June 2021 to June 2022) was taken into account in Q2 2022 forall drawdowns.
It should be noted, with regard to the position in available stable funding, that internal management excludes the
temporary surplus of stable resources provided by the increase in T-LTRO 3 outstandings in order to secure theMedium-Term Plan’s target of €110 billion to €130 billion, regardless of the repayment strategy.
Furthermore, given the excess liquidity, the Group remained in a short-term lending position at 31 December
2022 (central bank deposits exceeding the amount of short-term net debt).
Medium-to-long-term market resources were €284 billion at 31 December 2022, down -€69 billion compared
to end-September 2022, and down -€60 billion compared to end-December 2021 due to the repayment in
December 2022 of €71 billion80 of T-LTRO 3 resources.
They included senior secured debt of €154 billion, senior preferred debt of €77 billion, senior non-preferred debtof €32 billion and Tier 2 securities amounting to €21 billion.
At 31 December 2022, the Group’s liquidity reserves, at market value and after haircuts, amounted to€467 billion, up +€5 billion from end-September 2022 and up +€2 billion from end-December 2021. They
covered short-term net debt more than three times over (excluding the replacements with Central Banks).
They remain at a high level, the repayment of a significant portion of T-LTRO 3 resources having had a minimal
impact overall but nevertheless leading to a change in the structure of the liquidity reserves (decrease in Central
Bank deposits offset by the payment in full of eligible loans previously used as collateral for T-LTRO 3 operations).
Crédit Agricole Group also continued its efforts to maintain immediately available reserves (after recourse to ECB
financing). Central bank eligible non-HQLA assets after haircuts amounted to €142 billion.
Credit institutions are subject to a threshold for the LCR ratio, set at 100% on 1 January 2018.
Average year-on-year LCR ratios at 31 December 2022 were respectively 167.3% for
Crédit Agricole Group and 147.9% for Crédit Agricole S.A. They were higher than the Medium-Term Plan
target (around 110%), in line with the Group’s recourse to T-LTRO 3 drawdowns from the Central Bank during
the COVID-19 crisis.
In addition, the NSFR of Crédit Agricole Group and Crédit Agricole S.A. exceeded 100%, in accordance withthe regulatory requirement applicable since 28 June 2021 and above the Medium-Term Plan target (>100%).

The Group continues to follow a prudent policy as regards medium-to-long-term refinancing, with a very
diversified access to markets in terms of investor base and products.

80 Excluding FCA Bank

38/55

PRESS RELEASE – Fourth quarter and full-year 2022

In 2022, the Group’s main issuers raised the equivalent of €49.5 billion 81,82 in medium-to-long-term debt
through the open market, 43% of it issued by Crédit Agricole S.A. Significant events for the Group in 2022 wereas follows:ooooCrédit Agricole CIB issued €17.5 billion, mainly structured and highly diversified private placements;
Crédit Agricole Consumer Finance issued €7.6 billion in MLT refinancing, including €1.6 billion in
ABS securitisations;
Crédit Agricole Italia issued a €1.5 billion covered bond in two tranches (10 and 20 years);Crédit Agricole Next Bank (Switzerland) issued three covered bonds in 2022 for CHF300 million,
including a green covered bond for CHF100 million;

In addition, €10.1 billion81 was raised through private agreements, comprising €7.8 billion from banking networks(the Group’s retail banks or external networks), €1.6 billion from supranational organisations and €0.7 billion fromnational refinancing vehicles (including the credit institution CRH).
In 2022, Crédit Agricole S.A. raised the equivalent of €21.1 billion81,82 through the open market (initiallyplanned at €13 billion).
The bank raised the equivalent of €21.1 billion, of which €5.6 billion in senior non-preferred debt, €0.3 billion in
Tier 2 debt, €8.1 billion in senior preferred debt and €7.0 billion in senior secured debt. The financing compriseda variety of formats and currencies.83
Note that on 5 January 2022, Crédit Agricole S.A. issued a PerpNC7.7 AT1 bond for USD1.25 billion at an initialrate of 4.75%.
The 2023 refinancing programme totals €19 billion 81,82, consisting of €15 billion in senior preferred or seniorsecured debt and €4 billion in TLAC eligible debt (non-preferred senior debt or Tier 2 debt). At the end January2023, 27% of the funding plan was realised.
Note that on 3 January 2023, Crédit Agricole S.A. issued a PerpNC6 AT1 bond for €1.25 billion at an initial rateof 7.25%.

81 Gross amount before buy-backs and amortisations
82 Excl. AT1 issuances
83 83% in EUR, 4% in USD, 4% in GBP, 3% in JPY, 3% in CHF and 3% other (NOK, HKD, SGD, AUD).

39/55

PRESS RELEASE – Fourth quarter and full-year 2022

ECONOMIC AND FINANCIAL ENVIRONMENT
2022 RETROSPECTIVE
The scenario developed at the end of 2021 assumed ban easing of both post-pandemic demand and supply
constraints. This scenario was based on twofold normalisation with growth remaining sustained after a period of
unusual vigorousness and a moderation of inflation. In February 2022, the dramatic shock of the Russia-Ukraine
war broadsided this scenario through three main channels: confidence, by causing concern; supply, by causing
actual or anticipated shortages; and demand, by stimulating inflation. As during the Covid crisis, a hierarchy ofnational vulnerabilities was established according to multiple criteria: distance from the war zone; level of tradewith the warring parties (including dependence on grain, gas and oil imports and the energy mix); terms-of-trade
shock; and ability to mitigate price increases (particularly by means of public subsidies). While countries havebeen affected differently by this new shock, none have escaped the acceleration and spread of inflation, leading
to a more widespread and premature monetary tightening and a downward revision of growth. The only notable
exception was China, which avoided inflation.
After strong growth (8.1%) in 2021 supported by exports that were boosted by Western stimulus packages anda highly accommodative monetary policy, China has indeed suffered a slowdown affecting all segments of its
economy, including the property sector, private consumption and foreign trade. Anti-Covid restrictions disrupted
industrial production and consumption, but sluggish domestic demand kept inflation in check; the global
slowdown and rising commodity prices began to weigh on growth and the trade balance; structural imbalances(property, debt, demographics) exacerbated the situation’s adverse impact on activity. Growth thus stood at 3%,
far from the target of “around 5.5%” projected in March.
Although far from the centre of the conflict and still buoyed by the post-Covid recovery momentum (5.9% growthin 2021) largely due to “over-stimulated” consumption, the United States has seen a significant decline in growth(2.1% in 2022). After beginning 2022 with two consecutive quarters of GDP contraction 84, growth recovered
thanks to the buffers resulting from the pandemic: the accumulation of abundant savings (concentrated in highrevenues) and a very tight labour market. Strong job creation, coupled with a participation rate (62.3% inDecember) that is still one percentage point below its pre-pandemic level, has resulted in a decline in theunemployment rate (3.5%) and vigorous wage increases (6.2% year-on-year in November), partly offsetting thehigh inflation. Stimulated by supply and then rapidly by demand, 12-month inflation fell from 7.5% in January2022 to 6.5% in December after reaching its peak in June at 9.1%. Core inflation dropped only slightly (5.7% in
December compared to 6% in January and a peak of 6.6% in September).
Following very strong growth in 2021 (5.3%) and after being buoyed in the first half of 2022 by the post-Omicron
upturn, from the summer onwards the Eurozone suffered the brutal materialisation of a much more limited supplyof Russian gas, terms-of-trade shock85, an acceleration in inflation and the tightening of financial terms. The
slowdown was abrupt: from 5.5% in the first quarter of 2022, the annual GDP growth rate fell to 2.3% in the third
quarter. Despite a slightly negative external contribution (-0.3 percentage points), growth nevertheless remained
high over the year as a whole (3.5%) thanks to dynamic domestic demand: household consumption andinvestment grew by 4% and 4.3% respectively86. This robust consumption is largely explained by the aftermathof the Covid crisis: a resilient labour market paired with abundant savings.

84 In terms of annualised quarterly change, GDP contracted by 1.6% and then by 0.6%. The decline in the first quarter was due to a highly negative

contribution from net exports; the decline in the second quarter can mainly be explained by destocking. Considering that other variables necessary
for the diagnosis (including real household income excluding transfers and non-agricultural paid employment etc.) have held up well, this period has
not been officially classified as a recession by the NBER.
85 The increase in energy imports in the first nine months of 2022 compared to the same period in 2021 stood at 4.3 GDP points. Before the redistributionof this burden among key players (mainly via government support to households and companies and the transfer of the cost increase from producers
to consumers), this additional cost affects customers according to their relative energy consumption: 29% to households, 68% to companies and 3%
to administrations.
86 Domestic performances were very mixed, with Germany seeing growth of 1.8% (2.6% in 2021), France of 2.6% (6.8% in 2021) and Italy of 3.9%
(6.7% in 2021), while Spain once again grew by 5.5% (5.5% in 2021).

40/55

PRESS RELEASE – Fourth quarter and full-year 2022

Despite a slowdown in job creation and an increase in the participation rate (to 74.9% in the third quarter), “jobretention”, a key element of the strategy rolled out during Covid, has allowed the unemployment rate to continue
to fall (to 6.5% in November 2022 compared to 7.1% one year earlier). While public support (1.3% of the GDP in
2022, more than half of which in favour of households) and the increase in nominal wages have not made it
possible to preserve real disposable income (down by 0.4% over the first three quarters of the year), the loss ofpurchasing power has not led to a decrease in consumption: the excess savings built up during the crisis (ofaround €1000 billion in mid-2022) have contributed to the resilience of domestic demand, which should havebeen crippled by very high inflation. The inflation rate more than doubled between January 2022 (5.1% year-onyear) and its peak (10.6% in October) before decreasing once again (9.2% in December): the deceleration of
inflation in the energy sector (25.5% compared to 34.9% in November) cushioned accelerated price increases
for other components (services, non-energy industrial goods, food). While the recovery in core inflation was
initially caused by supply constraints (bottlenecks and input shortages), the importance of demand factors
gradually increased as pandemic-related restrictions were lifted, particularly in services. Additionally, sources of
upstream inflation have slowly spread. Core inflation thus rose from 2.3% in January to 5.2% in December.
As inflation accelerated and spread, with the risk of it becoming entrenched, the rhetoric and then theactions of central banks hardened. The focus on fighting inflation has resulted in aggressive monetary
tightening.
In the United States, the FOMC’s sudden hawkish reversal at the end of 2021 was particularly reinforced in thefirst quarter of 2022. Fed Fund rate hikes came into play from March onwards. These increases totalled 425 basis
points over the year and brought the target range to 4.25%–4.50% by the end of the year. Quantitative Tightening(QT) began in June (monthly reimbursement ceilings of $30 billion in Treasuries and $17.5 billion in MortgageBacked Securities, for a total of $47.5 billion, which was then doubled to a monthly ceiling of $95 billion).
Finally, in December, the FOMC minutes shed light on the intentions of Fed officials: a strong commitment toreturning inflation to its 2 percent objective; slowed rate hike pace signalling neither a lesser determination toachieve the price stability objective nor a judgement that inflation was already on a persistent downward path;
maintenance of a restrictive policy “for a sustained period” (until inflation is clearly on a path to the objective),
stating that it would be inappropriate to start cutting the Fed Funds rate in 2023.
In the Eurozone, after ten years of uninterrupted monetary accommodation, the ECB started the cycle of raising
its key rates in July. Over the year, these rate hikes amounted to 250 basis points, bringing the deposit andrefinancing rates to 2% and 2.50% respectively. The “non-conventional” component was also tightened, with theend of net purchases in March under the Pandemic Emergency Purchase Programme (PEPP) and in July underthe Asset Purchase Programme (APP), and the tightening of liquidity conditions with the end of TLTRO III
operations in June.
In the financial markets, 2022 was a difficult year, marked by abrupt increases in interest rates and declining
equity markets.
US two-year rates rose by 380 basis points (bps) to 4.50% while ten-year rates rose by 240 bps to 3.90%.
German two-year (2.70% at the end of December) and ten-year (2.55%) sovereign rates rose by 330 bps and275 bps respectively. Sovereign rates (both two- and ten-year rates) have thus returned to levels not seen sincereaching their peak in 2007, at the dawn of the 2008 financial crisis, which set them on the path of a major
downturn, accompanied by a curve flattening trend and ending with a slight inversion in Germany and a sharp
one in the United States. At the end of 2021, the interest rate curves (spread between two- and ten-year sovereign
rates) were still on the rise, with a slope of around 80 bps and 50 bps in the United States and Germany
respectively. Depending on the strength and maturity of monetary tightening, the curves gradually flattened toinvert in the United States (in July) and in Germany (in November). The compensation differences between longand short maturities were negative at the end of December 2022 (by about 60 bps in the United States and15 bps in Germany). In addition, risk premiums in France and Spain rose by about 20 bps to 55 bps and 97 bps,
respectively, above the Bund, while the Italian spread increased by almost 80 bps to 213 bps.
While the US equity market (S&P500) lost 20% over the year, the Eurostoxx 50 and the CAC40 fell by 12% and
10% respectively. Finally, risk aversion and strong, premature monetary tightening in the United States benefited

41/55

PRESS RELEASE – Fourth quarter and full-year 2022

the dollar. The euro thus fell continuously against the dollar until September, recording a depreciation of 14%
over 9 months. Thanks to economic growth being more resilient than expected and the ECB tightening, the eurothen recovered, limiting its depreciation against the dollar to -6% over 2022.

2023 OUTLOOKThe scenario continues to be overshadowed by the Russia-Ukraine war, with effects being felt both inneighbouring countries and in those further away, through the rise in prices or the risk of food or energy
commodity shortages. The strong rebound of post-Covid recovery is easing and economies are poised
to flirt with recession in varying degrees. While violent recessions seem to be avoidable, this isparadoxically due to the buffers resulting from the pandemic, mainly in the form of still abundant private
savings and fairly resilient labour markets.
In the United States, the pillars that have enabled strong growth (particularly consumption) to go beyond
expectations are gradually weakening: a tight labour market but slowing net job creation; high nominal wage
growth but a loss of purchasing power, leading to the savings built-up during the pandemic being drained andcredit card borrowing; declining business surveys; and slowdowns in non-residential and residential investments.
Counting on the counter-cyclical action of budgetary and/or monetary policies is futile: the 2022 mid-term
elections produced a divided government that is not conducive to any fiscal stimulus, and the Fed has made it
clear that it is focusing on inflation, at the cost of enduring a short-term recession.
Although it has passed its peak, headline inflation is still high; core inflation appears to be resistant and should
slowly decelerate. The slowdown in growth and better functioning supply chains should lead to a sharper decline
in price increases by the end of 2023, with headline inflation approaching 3% and core inflation falling below 3%.
If inflation were to fall faster than expected, a soft landing could not be ruled out. But our central scenario favours
a slight recession in the middle of the year, leading to a pronounced slowdown in growth in 2023 (to 0.6%).
In China, the shift from its zero-Covid policy quickly pleased observers. The need to “live with the virus” should
nevertheless continue to weigh on growth, whose expected upturn will depend essentially on domestic demand.
The latter will itself be conditioned by three factors: the extent of the support granted by the authorities to theproperty sector (limited support because the Chinese government does not want to position itself as a last-resort
lender to a sector that it considers responsible for its over-indebtedness); the capacity of the government to create
sufficient confidence in order to free up part of its residents’ precautionary savings and to stimulate consumption;and the attitude of the government towards the private sector, which has suffered over the last two years fromthe zero-Covid strategy and the tightening of regulations. Taking into account the slightly negative – or at best,
zero – contribution from foreign trade, and investments still being curbed by the restructuring of the property
sector, growth should accelerate to around 5%, mainly due to positive base effects in the service sectors.
In the Eurozone, the natural slowdown in post-pandemic growth has been compounded by the lasting shock of
the war in Ukraine. It is difficult to read the economic situation due to the succession of shocks, mainly the Covid
crisis and the war in Ukraine. What are the ongoing effects of the pandemic? A labour market that is still solid, asubstantial but largely depleted savings surplus for the most modest households, inflation that was hoped to be
temporary. While the debate on the precise nature of inflation and the respective responsibilities of supply anddemand has not been settled, it is clear that supply chain tensions are decreasing, the slowdown in global inflationis spreading, but also that second-round effects are visible: the impact of energy price rises on consumer prices,via production costs, is obvious even before any wage-price spiral is implicated. What is the impact from the war
in Ukraine? A sustained increase in the price of energy imports. The effects of deteriorating trade terms, inflationand loss of competitiveness on export volumes and market shares will gradually reveal themselves.
Our scenario for the Eurozone assumes a decline in average inflation (HICP definition) (projected at 7.5%), but
it would still remain high (4.5% at the end of 2023) and weigh on domestic demand. While net exports would
subtract from growth (negative contribution of 0.7 percentage points), domestic demand and inventories would
still make slightly positive contributions (of 0.6 and 0.2 percentage points respectively). Our scenario thus
assumes, overall, a marked deceleration in growth in 2023 (to 0.1% after 3.4% in 2022) but also, beyond that, a

42/55

PRESS RELEASE – Fourth quarter and full-year 2022

permanently weaker rate of expansion. This scenario is still based on strong assumptions about gas supply andits price. While the prospect of winter power cuts seems further and further away thanks to favourable weather
and the restarting of nuclear power plants, the difficulties in obtaining natural gas at a “non-punitive” cost arelikely to last as long as the war in Ukraine and beyond.
In France, even if partially cushioned by the price shield, the effects of inflation on customers’ income should
result in a slowdown in demand in the first half of 2023; a brief contraction in GDP is also not excluded. Coupledwith aggressive monetary tightening that will eventually limit investment at a time when most companies are
already experiencing pressure on their margins, economic activity would only recover slowly in the second halfof the year, with some industrial sectors remaining crippled by high energy prices over the longer term. In 2023,
with household consumption rising by 0.2%, total investment stable, and a negative net external contribution,
average growth would reach 0.3%. This scenario assumes a slightly less dynamic labour market: job creation
should slow and defaults should return to their pre-crisis levels. A moderate increase in the unemployment rate
(to 7.5%) and wage growth falling once again below price developments would therefore weigh on consumption.
Inflation would peak at the beginning of 2023, but would only slowly decline throughout the year (consumer prices,
INSEE definition: 5.2% on average, 3.7% at year-end). With inflation remaining high, households would thenhave to dip into their savings to maintain their essential expenses: the savings rate would fall before gradually
returning to 15%, close to its pre-pandemic average.
In terms of monetary policy, fighting inflation remains the priority. Central banks will not risk letting theirguard down too quickly, and the pivot that the markets are hoping for will be more of a pause than aprelude to a rapid decline.
In the United States, after aggressive rate hikes in 2022 totalling 425 basis points, bringing the target range to
4.25%–4.50%, the Fed signalled its intention to slow the pace of these increases while making it clear that thetightening was not at an end. Our monetary scenario assumes a slowdown in the pace of rate hikes (25 basis
points at each of the February, March and May FOMC meetings), bringing the target range for the Fed funds rate
to a peak of 5%–5.25%, in line with the December dot plot. Based on its experience, the Fed should remain
cautious and not engage in too much premature easing: its rates would remain on this plateau for the rest of2023. Since inflation’s sustainable return to the 2% target is a prerequisite for easing, this would not take place
before 2024. Additionally, after having reached its maximum pace in September, the Fed’s balance sheet willcontinue to shrink as announced in May. Quantitative tightening (QT) should come to an end when easing takes
place through key rate cuts, so that the two monetary tools do not work against each other. The end of the QT
would therefore not occur in 2023.
In the Eurozone, at its meeting at the end of December, the ECB revised its inflation forecasts upwards (6.3%
in 2023, 3.4% in 2024, 2.3% in 2025) and growth forecasts downwards (0.5% in 2023, 1.9% in 2024 and 2025).
In line with higher inflation, the ECB raised rates by 50 basis points to bring the deposit rate to 2%, and coupledthis move with a very proactive rhetoric: interest rates will have to continue to rise significantly at a steady pacein order to reach sufficiently restrictive levels and ensure inflation’s rapid return to the 2% objective in the medium
term. In our scenario, the ECB would continue to raise its key rates until June 2023, when the refinancing anddeposit rates would reach 4.25% and 3.75% respectively, levels at which they would remain for a fairly long time,since monetary easing would not take place before mid-2024. This scenario is aggressive, but a change of course
from the ECB’s announcements would require a significant improvement in the inflation outlook, a drastic
deterioration in growth or extreme tensions on financial markets: none of these factors seem to be looming.
In December, the ECB also unveiled some elements of its QT, announcing a cautious, gradual strategy to reduceits balance sheet by €15 billion between March and June by reducing the securities held under the Public Sector
Purchase Programme (PSPP). Details of further QT developments will be provided in February. Our scenario
assumes a decrease of €20 billion per month from the third quarter, concentrated in government securities(PSPP). Finally, tightening through rates and quantities is accompanied by a change in the terms of the TLTROs(Targeted Long-term Refinancing Operations), encouraging banks to repay these loans early: given theimportance of bank credit in the Eurozone, this channel could prove to be the most powerful in terms of monetary
tightening.

43/55

PRESS RELEASE – Fourth quarter and full-year 2022

Under the influence of monetary tightening and inflation that remains high, long-term interest rates
should continue to rise slightly before declining once again towards mid-2023, weighed down by theslowdown or even a likely recession. This scenario maintains the inversion of the interest rate curves (2years–10 years): sharp in the US, moderate in Germany.
The ten-year US Treasuries rate would peak at around 4.15% in the first half of 2023 and the two-year–ten-year
slope would reach its maximum inversion (105 basis points) in the first quarter of 2023. Our scenario assumes
the US 10-year rate will be very slightly above 4% at the end of 2023. In the Eurozone, expectations of a restrictive
ECB policy should weigh on growth prospects and support demand for risk-free long-term securities: government
bonds, which have not been popular with individual investors and the private sector over the past decade due tolow returns, would regain favour with these investors. The ECB’s policy would therefore only lead to a limited
increase in long-term interest rates. On the other hand, TLTRO redemptions could, in the short term, ease theshortage of securities and create modest pressure to widen spreads on peripherals. Our scenario assumes a
Bund rate (German 10-year rate) of 2.60% at the end of 2023, and French and Italian risk premiums close to
60 and 220 basis points, respectively, compared to the Bund.
After being supported by risk aversion, over-stimulated growth and premature, powerful monetary
tightening in the United States, the factors behind the US dollar’s sustained appreciation are graduallydissipating. The US currency is expected to lose some ground in 2023. Our scenario assumes a EUR/USD
exchange rate of 1.10 at the end of 2023.

44/55

PRESS RELEASE – Fourth quarter and full-year 2022

Appendix 1 – Specific items, Crédit Agricole Group andCrédit Agricole S.A.
Crédit Agricole Group – Specific items, Q4-22 and 12M-22
Q4-22€m
DVA (LC)
Loan portfolio hedges (LC)Home Purchase Savings Plans (LCL)
Home Purchase Savings Plans (CC)
Home Purchase Savings Plans (RB)
Reclassification of held-for-sale operations - NBI (IRB)
Exceptional provisionning on moratoria Poland (IRB)
Ongoing sale project NBI (WM)
Total impact on revenues
Creval integration costs (IRB)
Lyxor integration costs (AG)CAGIP Transformation costs (CC)
CAGIP Transformation costs (RB)S3 / Kas Bank integration costs (LC)Transformation costs (LC)Transformation costs (FRB)
Lyxor aquisition costs (AG)Voluntary redundancy plan CA Italia
Ongoing sale project Expenses (WM)
Creval integrations costs (IRB)
Donation for illiteracy (RB)
Exceptional contribution to the Italian banks rescue
plan (IRB)
Reclassification of held-for-sale operations - Costs(IRB)
Total impact on operating expenses
Restatement SRF 2016-2020 (CR)Restatement SRF 2016-2020 (CC)Total impact on SRF
Disposal in receivables and additional provisioning of
the portfolio CA Italia
Creval - Cost of Risk stage 1 (IRB)
Provision for own equity risk Ukraine (IRB)
Total impact on cost of credit risk
CACF/Stellantis transformation costs (SFS)"Affrancamento" gain (SFS)
Total impact equity-accounted entities
Creval integrations costs (IRB)
Creval acquisition costs (IRB)
Total impact on Net income on other assets
Badwill Creval (IRB)
Total impact on change of value of goodwill"Affrancamento" gain (IRB)"Affrancamento / reallineamento" gain (IRB)"Affrancamento" gain (AG)Total impact on tax
Capital gain La Médicale (GEA)

Q4-21

2022

Gross
impact*Impact on
Net incomeGross
impact*Impact on
Net incomeGross
impact*Impact on
Net incomeGross
impact*Impact on
Net income

(24)
(38)
(63)
(20)
(30)
(35)

(18)
(28)
(46)
(15)
(22)
(26)

1
4
9
22
85
120
(24)
(16)
(190)
(23)
-

1
3
7
16
60
86
(12)
(8)
(109)
(13)
-

(19)
21
34
53
412
0
(21)
480
(30)
(59)
(20)
(29.5)
(35)

(14)
16
26
39
306
0
(17)
355
(18)
(31)
(15)
(21.9)
(26)

6
(17)
(1)
22
85
(2)
(1)
92
(4)
(45)
(13)
(16)
(190)
(2)
(32)
-

4
(13)
(1)
16
61
(2)
(1)
65
(2)
(23)
(9)
(8)
(109)
(2)
(17)
-

-

-

(25)

(14)

-

-

(25)

(14)

-

-

-

-

(0)

(0)

(1)

(1)

(84)
-

(63)
-

(297)
-

(168)
-

(174)
-

(111)
-

(347)
55
130
185

(197)
55
130
185

-

-

(319)

(180)

-

-

(319)

(180)

-

-

-

-

(195)

(195)

(25)
-

(21)
-

(8)
(8)
146
146

(16)
(16)

(180)
-

(195)
(8)
(8)
146
146

(195)
(16)
(16)
126
126

(344)
5
5
1
(16)
(15)
497
497
97
114
424

(202)
5
5

126
126

(319)
119
119
59
272

101

-

-

(14)

-

-

(10)

(1)

(1)

-

5

5

101
101
50
205

-

-

-

-

Reclassification of held-for-sale operations Crédit du
Maroc (IRB)

(14)

(14)

-

-

Reclassification of held-for-sale operations (IRB)

-

-

-

-

Ongoing sale project (WM)

-

-

-

-

(14)

(14)

-

-

(23)
(64)
132
(8)
(63)
(20)

(13)
(48)
112
(16)
(46)
(15)

(104)
(16)
94
(292)
108
(19)
22

44
(8)
67
(88)
66
(8)
16

Total impact on Net income from discounted or heldfor-sale operations
Total impact of specific items
Asset gathering
French Retail banking
International Retail banking
Specialised financial services
Large customers
Corporate centre

2021

101
14
7
80
330
42
382
(121)
(8)
2
32

(9)
(9)
422
422
82
80
317

77

3

3

236
70
283
(128)
(16)
1
24

500
100
126
71
113
(61)
152

589
74
106
226
71
(33)
146

* Impact before tax and before minority interests

45/55

PRESS RELEASE – Fourth quarter and full-year 2022

Crédit Agricole SA – Specific items, Q4-22 and 12M-22€m

DVA (LC)
Loan portfolio hedges (LC)Home Purchase Savings Plans (FRB)
Home Purchase Savings Plans (CC)
Reclassification of held-for-sale operations NBI (IRB)
Exceptional provisionning on moratoria Poland(IRB)
Ongoing sale project NBI (WM)
Total impact on revenues
CAGIP Transformation costs (CC)
Ongoing sale project Expenses (WM)
S3 / Kas Bank integration costs (LC)Transformation costs (LC)Transformation costs (FRB)
Creval integration costs (IRB)
Voluntary redundancy plan CA Italia
Creval other adjustments
Creval integration costs (IRB)
Reclassification of held-for-sale operations Costs (IRB)
Lyxor aquisition costs (AG)
Lyxor integration costs (AG)
Exceptional contribution on supplementary
health insurance premiums (AG)Total impact on operating expenses
Restatement SRF2016-2020
Total impact on SRF
Creval - Cost of Risk stage 1 (IRB)
Disposal in receivables and additional
provisioning of the portfolio
Provision for own equity risk Ukraine (IRB)
Total impact on cost of credit risk
CACF/Stellantis transformation costs (SFS)"Affrancamento" gain (SFS)
Total impact equity-accounted entities
Creval acquisition costs (IRB)
Total impact Gains ou pertes sur autres actifs
Badwill Creval (IRB)
Total impact on change of value of goodwill"Affrancamento" gain Tax (SFS)"Affrancamento" gain (IRB)"Affrancamento / reallineamento" gain (IRB)"Affrancamento" gain (AG)Off-balance sheet DTA
Total impact on tax
Reclassification of held-for-sale operations(IRB)
Capital gain La Médicale (GEA)
Reclassification of held-for-sale operations
Crédit du Maroc (IRB)
Ongoing sale project (WM)
Total impact on Net income from discounted
or held-for-sale operations
Total impact of specific items
Asset gathering
French Retail banking
International Retail banking
Specialised financial services
Large customers
Corporate centre

Grossimpact*Q4-22
Impact on
Net incomeGross
impact*Q4-21
Impact on
Net incomeGross
impact*2022
Impact on
Net incomeGross
impact*2021
Impact on
Net income

(24)
(38)
-

(18)
(28)
-

1
4
9
22

1
3
6
16

(19)
21
34
53

(14)
15
24
39

6
(17)
(1)
22

4
(12)
(1)
16

-

-

-

-

0

0

(2)

(2)

-

-

-

-

(21)

(17)

-

-

(63)
(20)
-

(45)
(13)
-

36
(24)
(23)
(190)
(19)
-

25
(12)
(12)
(97)
(11)
-

68
(20)
(30)

48
(13)
(16)

(1)
7
(2)
(4)
(45)
(13)
(32)
(190)
(19)
-

(1)
4
(2)
(2)
(23)
(9)
(15)
(97)
(11)
-

-

-

-

-

(0)

(0)

(0)

(0)

-

-

(16)
-

(8)
-

(59)

(30)

(16)
-

(8)
-

-

-

(25)

(13)

-

-

(25)

(13)

(20)
-

(13)
-

(297)
-

(152)
-

(110)
-

(60)
-

(347)
130
130
(25)

(180)
130
130
(19)

-

-

(319)

(161)

-

-

(319)

(161)

(8)
(8)
146
146

(16)
(16)
114
114

(319)
119
119
108
59
105
272

(161)
90
90
66
45
80
190

(195)
(195)
(8)
(8)
146
146

(195)
(195)
(16)
(16)
114
114

(344)
5
5
(16)
(15)
497
497
108
97
114
105
424

(180)
5
5
(8)
(8)
376
376
66
73
78
80
296

-

-

-

-

(7)

(10)

(1)

(1)

-

-

-

-

101

101

-

-

(14)

(14)

-

-

(14)

(14)

-

-

-

-

-

-

-

-

5

5

(14)

(14)

-

-

80

77

3

3

41
132
(8.13)
(63)
(20)

25
100
(16)
(45)
(13)

(189)
(16)
9
(292)
108
(19)
22

(7)
(8)
6
(78)
66
(8)
16

(18)
42
34
(121)
(8)
2
32

(32)
71
24
(138)
(16)
1
26

361
100
(14)
71
113
(61)
152

447
72
(10)
200
71
(33)
146

* Impact before tax and before minority interests

46/55

PRESS RELEASE – Fourth quarter and full-year 2022

Appendix 2 – Credit Agricole Group: results by businesslines
Crédit Agricole Group – Results by business line, Q4-22 and Q4-21
Q4-22 (stated)
€m

RB

LCL

IRB

AG

SFS

LC

CC

Total

Revenues

3,428

915

916

1,940

710

1,712

(187)

9,434

Operating expenses excl. SRF(2,530)

(581)

(610)

(796)

(359)

(1,000)(288)(6,164)

SRF

-

-

-

-

-

-

-

-

Gross operating income

898

334

306

1,144

351

712

(475)

3,270

Cost of risk

(307)

(78)

(190)

(11)

(145)

(15)

(7)

(753)

Cost of legal risk

-

-

-

-

-

-

-

-

Equity-accounted entities

0

-

1

24

68

4

(0)

97

Net income on other assets

(1)

3

1

(4)

(2)

(9)

(1)

(13)

Income before tax

590

259

118

1,152

271

693

(483)

2,600

Tax

(128)

(51)

106

(333)

(61)

(156)

278

(344)

Net income from discont'd or held-for-sale ope.

(0)

-

(28)

3

(3)

1

0

(27)

Net income

462

208

196

823

207

537

(205)

2,229

Non controlling interests

(0)

(0)

(28)

(112)

(26)

(28)

4

(189)

Net income Group Share

462

208

168

711

182

510

(201)

2,040

Q4-21 (stated)
€m

RB

LCL

AG

IRB

SFS

LC

CC

Total

Revenues

3,680

939

1,608

842

686

1,565

181

9,500

Operating expenses excl. SRF(2,337)

(603)

(733)

(867)

(347)

(975)

(246)

(6,109)

-

-

-

-

-

-

-

-

Gross operating income

1,343

336

875

(25)

338

590

(65)

3,391

Cost of risk

(130)

(54)

1

(455)

(136)

(1)

(8)

(783)

-

-

-

-

-

-

-

-

SRF

Cost of legal risk
Equity-accounted entities

1

-

21

2

67

2

-

92

Net income on other assets

22

4

0

(0)

(14)

0

(3)

10

Income before tax

1,235

285

898

(359)

256

591

(76)

2,829

Tax

(292)

(70)

(175)

330

57

(157)

37

(269)

Net income from discont'd or held-for-sale ope.

-

-

(0)

4

-

-

(0)

4

Net income

943

215

723

(25)

313

434

(39)

2,564

Non controlling interests

(0)

(0)

(116)

(1)

(75)

(18)

0

(210)

Net income Group Share

943

215

607

(26)

238

416

(39)

2,354

47/55

PRESS RELEASE – Fourth quarter and full-year 2022

Crédit Agricole Group – Results by business line, 2022 and 2021
2022 (stated)
€m

RB

LCL

IRB

AG

SFS

LC

CC

Total

Revenues

14,188

3,851

3,373

6,902

2,782

7,012

55

38,162

Operating expenses excl. SRF(9,441)(2,321)(2,131)(3,322)(1,443)(3,905)(1,088)(23,650)

SRF

(156)

(69)

(38)

(7)

(34)

(442)

(56)

(803)

Gross operating income

4,591

1,462

1,204

3,573

1,304

2,665

(1,090)13,709

Cost of risk

(1,136)

(237)

(701)

(17)

(533)

(251)

(18)

(2,893)Equity-accounted entities

5

-

2

88

308

15

-

419

Net income on other assets

24

8

7

(2)

2

(8)

(2)

28

Change in value of goodwill

-

-

-

-

-

-

-

-

Income before tax

3,483

1,232

513

3,642

1,081

2,421

(1,109)11,264Tax
Net income from discontinued or held-for-sale
operations

(853)

(300)

(67)

(830)

(222)

(592)

356

(2,508)

(0)

-

(7)

123

0

-

0

116

Net income

2,630

932

439

2,935

860

1,830

(753)

8,873

Non controlling interests

(1)

(0)

(113)

(422)

(109)

(91)

6

(729)

Net income Group Share

2,630

932

327

2,513

751

1,739

(747)

8,144

2021 (stated)
€m

RB

LCL

AG

IRB

SFS

LC

CC

Total

Revenues

14,096

3,696

6,528

3,180

2,692

6,318

312

Operating expenses excl. SRF(8,986)(2,312)(3,005)(2,299)(1,379)(3,707)

(913)

SRF

(87)

(59)

(7)

(33)

(23)

(328)

58

36,822(22,602)(479)

Gross operating income

5,023

1,325

3,516

848

1,290

2,283

(543)

13,741

Cost of risk

(606)

(222)

(18)

(786)

(505)

(39)

(18)

(2,193)Equity-accounted entities

(11)

-

84

3

307

8

-

392

Net income on other assets

28

6

(0)

(13)

(8)

(39)

0

(27)

Change in value of goodwill

-

-

-

497

-

0

-

497

Income before tax

4,434

1,109

3,582

549

1,084

2,212

(561)

12,409Tax(1,249)

(309)

(643)

198

(120)

(512)

172

(2,463)

-

-

5

1

-

-

(0)

6

Net income

3,185

800

2,944

748

964

1,700

(389)

9,953

Non controlling interests

(1)

(0)

(501)

(132)

(157)

(57)

(4)

(852)

Net income Group Share

3,184

800

2,443

617

808

1,643

(393)

9,101

Net income from discontinued or held-for-sale operations

48/55

PRESS RELEASE – Fourth quarter and full-year 2022

Appendix 3 – Crédit Agricole S.A.: results by businessline
Crédit Agricole S.A. – Results by business line, Q4-22 and Q4-21
Q4-22 (stated)
€m

AG

LC

SFS

FRB
(LCL)

IRB

CC

Total

Revenues

1,937

1,712

710

915

896

(201)

5,969

Operating expenses excl. SRF(796)(1,000)

(359)

(581)

(593)

(232)

(3,561)

-

-

-

-

-

-

-

SRF
Gross operating income

1,142

712

351

334

303

(433)

2,408

Cost of risk

(11)

(15)

(145)

(78)

(189)

(4)

(443)

Equity-accounted entities

24

4

68

-

1

(16)

80

Net income on other assets

(4)

(9)

(2)

3

1

0

(10)

Income before tax

1,150

693

271

259

115

(453)

2,035

Tax

(332)

(156)

(61)

(51)

106

269

(224)

Net income from discontinued or held-for-sale operations

3

1

(3)

-

(28)

0

(27)

Net income

821

537

207

208

194

(184)

1,784

Non controlling interests

(117)

(38)

(26)

(9)

(44)

6

(228)

Net income Group Share

705

499

182

199

150

(177)

1,557

CC

Total

Q4-21 (stated)
FRB
(LCL)

€m

AG

LC

Revenues

1,608

1,566

690

939

824

187

5,815

Operating expenses excl. SRF

(733)

(975)

(352)

(603)

(851)

(207)

(3,720)

SRF

-

-

-

-

-

-

-

Gross operating income

876

591

338

336

(26)

(19)

2,094

Cost of risk

1

(1)

(136)

(54)

(451)

(6)

(647)

Equity-accounted entities

21

2

67

-

2

(10)

82

Net income on other assets

0

0

(14)

4

(0)

(0)

(9)

Income before tax

898

592

256

285

(356)

(36)

1,640

Tax

(175)

(157)

57

(70)

330

24

9

Net income from discontinued or held-for-sale operations

(1)

-

-

-

4

-

4

Net income

723

435

313

215

(23)

(12)

1,652

Non controlling interests

(122)

(25)

(75)

(10)

6

1

(224)

Net income Group Share

602

410

238

205

(16)

(11)

1,428

SFS

IRB

49/55

PRESS RELEASE – Fourth quarter and full-year 2022

Crédit Agricole S.A. – Results by business line, 2022 and 2021
2022 (stated)
€m

AG

LC

SFS

FRB
(LCL)

IRB

CC

Total

Revenues

6,885

7,013

2,782

3,851

3,299

(28)

23,801

Operating expenses excl. SRF(3,322)(3,905)(1,443)(2,321)(2,067)(876)(13,932)

SRF

(7)

(442)

(34)

(69)

(38)

(56)

(647)

Gross operating income

3,556

2,666

1,304

1,462

1,194

(960)

9,222

Cost of risk

(17)

(251)

(533)

(237)

(700)

(9)

(1,746)Equity-accounted entities

88

15

308

-

2

(43)

371

Net income on other assets

(2)

(8)

2

17

7

0

15

Change in value of goodwill

-

-

-

-

-

-

-

Income before tax

3,625

2,423

1,081

1,242

504

(1,013)

7,862

Tax

(825)

(592)

(222)

(300)

(66)

343

(1,662)

Net income from discontinued or held-for-sale operations

123

-

0

-

(7)

0

116

Net income

2,923

1,831

860

941

432

(670)

6,316

Non controlling interests

(436)

(120)

(109)

(42)

(159)

(13)

(880)

Net income Group Share

2,486

1,711

751

899

273

(682)

5,437

CC

Total

2021 (stated)
€m

AG

LC

SFS

FRB
(LCL)

IRB

Revenues

6,527

6,319

2,697

3,696

3,113

306

22,657

Operating expenses excl. SRF(3,005)(3,707)(1,383)(2,312)(2,242)(779)(13,429)

SRF

(7)

(328)

(23)

(59)

(33)

58

(392)

Gross operating income

3,515

2,284

1,290

1,325

838

(415)

8,836

Cost of risk

(18)

(39)

(505)

(222)

(779)

(12)

(1,576)Equity-accounted entities

84

8

307

-

3

(29)

373

Net income on other assets

(0)

(39)

(8)

6

(13)

3

(51)

Change in value of goodwill

-

0

-

-

497

-

497

Income before tax

3,581

2,213

1,084

1,109

545

(453)

8,080

Tax

(642)

(512)

(120)

(309)

199

148

(1,236)

Net income from discontinued or held-for-sale operations

5

-

-

-

1

-

5

Net income

2,944

1,701

964

800

745

(305)

6,849

Non controlling interests

(524)

(90)

(157)

(36)

(187)

(12)

(1,005)

Net income Group Share

2,420

1,611

808

764

558

(317)

5,844

50/55

PRESS RELEASE – Fourth quarter and full-year 2022

Appendix 4 – Methods used to calculate earnings
per share, net asset value per share
Crédit Agricole S.A. - data per share(€m)

Q42022Q42021

2022

2021

∆
Q4/Q4

∆
2022/2021

Net income Group share - stated- Interests on AT1, including issuance costs, before tax
NIGS attributable to ordinary shares - stated
Average number shares in issue, excluding treasury shares (m)Net earnings per share - stated
Underlying net income Group share (NIGS)
Underlying NIGS attributable to ordinary shares
Net earnings per share - underlying

1,557
(85)
1,472
3,025
0.49 €
1,531
1,446
0.48 €

1,428
(63)
1,365
3,022
0.45 €
1,435
1,372
0.45 €

5,437
(412)
5,025
2,989
1.68 €
5,468
5,056
1.69 €

5,844
(353)
5,491
2,990
1.84 €
5,397
5,044
1.69 €+9.0%+34.9%
+7.8%
+0.1%
+7.7%
+6.7%
+5.4%
+5.2%

(7.0%)+16.7%(8.5%)(0.0%)(8.5%)
+1.3%
+0.2%
+0.3%

31/12/2022
64,633(5,989)3,536(3,175)59,005(18,395)
40,6103,023.6
19.5 €
1.05 €
20.6 €
13.4 €
14.5 €

31/12/2021
68,217(4,888)(2,125)(3,176)58,027(18,581)
39,446
3,025.2
19.2 €
1.05 €
20.2 €
13.0 €
14.1 €

2022
5,437
0
0

2021
5,844
0
0

5,437

5,844

-412
5,025
40,028
12.6%
5,468

-353
5,491
38,645
14.2%
5,397

5,468

5,397

5,056
12.6%
0.0%

5,044
13.1%
0.0%

(€m)
Shareholder's equity Group share- AT1 issuances- Unrealised gains and losses on OCI - Group share- Payout assumption on annual results*
Net book value (NBV), not revaluated, attributable to ordin. sh.
- Goodwill & intangibles** - Group share
Tangible NBV (TNBV), not revaluated attrib. to ordinary sh.
Total shares in issue, excluding treasury shares (period end, m)
NBV per share , after deduction of dividend to pay (€)+ Dividend to pay (€)
NBV per share , before deduction of dividend to pay (€)
TNBV per share, after deduction of dividend to pay (€)
TNBV per sh., before deduct. of divid. to pay (€)* dividend proposed to the Board meeting to be paid** including goodwill in the equity-accounted entities(€m)
Net income Group share - statedImpairment of intangible assets
IFRIC
Stated NIGS annualised
Interests on AT1, including issuance costs, before tax, annualisedStated result adjusted
Tangible NBV (TNBV), not revaluated attrib. to ord. sh. - avg***
Stated ROTE adjusted (%)
Underlying Net income Group share
Underlying NIGS annualised
Underlying NIGS adjusted
Underlying ROTE adjusted(%)*** including assumption of dividend for the current exercise[A][B][A]/[B][C][C]/[B]

[D]
[E]
[F]
[D]/[F][H][G]=[E]/[F][G]+[H]

[K]
[L]
[M]
[N] = ([K]-[L][M])*4/4+[M][O][P] = [N]+[O][J]= [P] / [J][Q][R] = ([Q][M])*4/4+[M][S] = [R]+[O]= [S] / [J]51/55

PRESS RELEASE – Fourth quarter and full-year 2022

Alternative Performance Indicators

87

NBV Net Book Value not re-evaluated
The Net Book Value not re-evaluated corresponds to the shareholders’ equity Group share from which
the amount of the AT1 issues, the unrealised gains and/or losses on OCI Group share and the pay-out
assumption on annual results have been deducted.

NBV per share Net Book Value per share - NTBV per share Net Tangible Book
Value per share
One of the methods for calculating the value of a share. This represents the Net Book Value divided by
the number of shares in issue at end of period, excluding treasury shares.
Net Tangible Book Value per share represents the Net Book Value after deduction of intangible assets
and goodwill, divided by the number of shares in issue at end of period, excluding treasury shares.

EPS Earnings per ShareThis is the net income Group share, from which the AT1 coupon has been deducted, divided by theaverage number of shares in issue excluding treasury shares. It indicates the portion of profit attributableto each share (not the portion of earnings paid out to each shareholder, which is the dividend). It may
decrease, assuming the net income Group share remains unchanged, if the number of shares increases.

Cost/income ratio
The cost/income ratio is calculated by dividing operating expenses by revenues, indicating the
proportion of revenues needed to cover operating expenses.

Cost of risk/outstandings
Calculated by dividing the cost of credit risk (over four quarters on a rolling basis) by outstandings (overan average of the past four quarters, beginning of the period). It can also be calculated by dividing theannualised cost of credit risk for the quarter by outstandings at the beginning of the quarter. Similarly,
the cost of risk for the period can be annualised and divided by the average outstandings at the
beginning of the period.
Since the first quarter of 2019, the outstandings taken into account are the customer outstandings,
before allocations to provisions.
The calculation method for the indicator is specified each time the indicator is used.

Doubtful loan
Defaulting loan. The debtor is considered to be in default when at least one of the following conditions
has been met:-a payment generally more than 90 days past due, unless specific circumstances point to the factthat the delay is due to reasons independent of the debtor’s financial situation;-

the entity believes that the debtor is unlikely to settle its credit obligations unless it avails itself ofcertain measures such as enforcement of collateral security right.

Impaired loan
Loan which has been provisioned due to a risk of non-repayment.

MREL
The MREL (Minimum Requirement for Own Funds and Eligible Liabilities) ratio is defined in theEuropean “Bank Recovery and Resolution Directive” (BRRD). This Directive establishes a framework
for the resolution of banks throughout the European Union, with the aim to provide resolution authorities
with shared instruments and powers to pre-emptively tackle banking crises, preserve financial stability
87 APM indicators are financial indicators not presented in the financial statements or defined in accounting standards but used in thecontext of financial communications. They are used to facilitate the understanding of the company’s actual performance. Each APM
indicator is matched in its definition to accounting data.

52/55

PRESS RELEASE – Fourth quarter and full-year 2022

and reduce taxpayers’ exposure to losses. Directive (EU) 2019/879 of 20 May 2019 known as “BRRD2”
amended the BRRD and was transposed into French law by Order 2020-1636 of 21 December 2020.
The MREL ratio corresponds to an own funds and eligible liabilities buffer required to absorb losses inthe event of resolution. Under BRRD2, the MREL ratio is calculated as the amount of eligible capital andliabilities expressed as a percentage of risk weighted assets (RWA), as well as a leverage ratio exposure(LRE). Are eligible for the numerator of the total MREL ratio the Group’s regulatory capital, as well as
eligible liabilities issued by the central body and the Crédit Agricole network affiliated entities, i.e.
subordinated notes, senior non-preferred debt instruments and certain senior preferred debt instrumentswith residual maturities of more than one year.

Impaired (or doubtful) loan coverage ratio
This ratio divides the outstanding provisions by the impaired gross customer outstandings.

Impaired (or doubtful) loan ratio
This ratio divides the gross customer outstandings depreciated on an individual basis, before provisions,by the total gross customer outstandings.

TLAC
The Financial Stability Board (FSB) has defined the calculation of a ratio aimed at estimating theadequacy of the bail-in and recapitalisation capacity of Global Systemically Important Banks (G-SIBs).
This Total Loss Absorbing Capacity (TLAC) ratio provides resolution authorities with the means toassess whether G-SIBs have sufficient bail-in and recapitalisation capacity before and during resolution.
It applies to Global Systemically Important Banks, and therefore to Crédit Agricole Group.
The Group’s regulatory capital as well as subordinated notes and eligible senior non-preferred debt withresidual maturities of more than one year issued by Crédit Agricole S.A. are eligible for the numeratorof the TLAC ratio.

Net income Group share
Net income/(loss) for the financial year (after corporate income tax). Equal to net income Group share,less the share attributable to non-controlling interests in fully consolidated subsidiaries.

Underlying Net income Group share
The underlying net income Group share represents the stated net income Group share from which
specific items have been deducted (i.e. non-recurring or exceptional items).

Net income Group share attributable to ordinary shares
The net income Group share attributable to ordinary shares represents the net income Group sharefrom which the AT1 coupon has been deducted, including issuance costs before tax.

RoTE Return on Tangible Equity
The RoTE (Return on Tangible Equity) measures the return on tangible capital by dividing the Net
income Group share annualised by the group’s NBV net of intangibles and goodwill. The annualised Net
income Group share corresponds to the annualisation of the Net income Group share (Q1x4; H1x2;
9Mx4/3) excluding impairments of intangible assets and restating each period of the IFRIC impacts inorder to linearise them over the year.

53/55

PRESS RELEASE – Fourth quarter and full-year 2022

Disclaimer
The financial information on Crédit Agricole S.A. and Crédit Agricole Group for the fourth quarter andfull year 2022 comprises this presentation and the attached appendices and press release which areavailable on the website: https://www.credit-agricole.com/finance/publications-financieres.
This press release may include prospective information on the Group, supplied as information on trends.
This data does not represent forecasts within the meaning of EU Delegated Act 2019/980 of 14 March
2019 (chapter 1, article 1, d).
This information was developed from scenarios based on a number of economic assumptions for agiven competitive and regulatory environment. Therefore, these assumptions are by nature subject torandom factors that could cause actual results to differ from projections. Likewise, the financial
statements are based on estimates, particularly in calculating market value and asset impairment.
Readers must take all these risk factors and uncertainties into consideration before making their own
judgement.

Applicable standards and comparability
The figures presented for the twelve-month period ending 31 December 2022 have been prepared inaccordance with IFRS as adopted in the European Union and applicable at that date, and with prudential
regulations currently in force. This financial information does not constitute a set of financial statements
for an interim period as defined by IAS 34 “Interim Financial Reporting” and has not been audited.
Note: The scopes of consolidation of the Crédit Agricole S.A. and Crédit Agricole Groups have notchanged materially since the Crédit Agricole S.A. 2021 Universal Registration Document and its A.01
update (including all regulatory information about the Crédit Agricole Group) were filed with the AMF(the French Financial Markets Authority).
The sum of values contained in the tables and analyses may differ slightly from the total reported due
to rounding.
At 30 June 2021, following the buyback by Crédit Agricole Consumer Finance of 49% of the sharecapital of the CACF Bankia S.A. joint venture, CACF Bankia S.A. is fully consolidated in
Crédit Agricole S.A.’s consolidated financial statements.
As at 30 June 2021 following the takeover bid launched by Crédit Agricole Italia for Credito Valtellinese,
100% of Credito Valtellinese is held by Crédit Agricole Italia and is fully consolidated in the consolidated
financial statements of Crédit Agricole S.A.
At 31 December 2021, Amundi announcement completion of the Lyxor acquisition. Lyxor is fully
consolidated in the consolidated financial statements of Crédit Agricole S.A. The transaction had no
impact on Crédit Agricole S.A.’s consolidated income at 31 December 2021.

54/55

PRESS RELEASE – Fourth quarter and full-year 2022

Financial Agenda
10 May 2023
17 May 2023
4 August 2023
8 November 2023

Publication of the 2023 first quarter results
Annual General Meeting in Paris
Publication of the 2023 third quarter and the first half year results
Publication of the 2023 third quarter and first 9 months results

Contacts
CREDIT AGRICOLE PRESS CONTACTS
Alexandre Barat
Olivier Tassain
Mathilde Durand
Bertrand Schaefer+ 33 1 57 72 12 19+ 33 1 43 23 25 41+ 33 1 57 72 19 43+33 (0)1 49 53 43 76

alexandre.barat@credit-agricole-sa.fr
olivier.tassain@credit-agricole-sa.fr
mathilde.durand@credit-agricole-sa.fr
bertrand.schaefer@ca-fnca.fr

CREDIT AGRICOLE S.A. INVESTOR RELATIONS CONTACTS
Institutional shareholders
Individual shareholders+ 33 1 43 23 04 31+ 33 800 000 777(freephone number –France only)

investor.relations@credit-agricole-sa.fr
relation@actionnaires.credit-agricole.com

Clotilde L’Angevin+ 33 1 43 23 32 45

clotilde.langevin@credit-agricole-sa.fr

Equity investors:
Jean-Yann Asseraf
Fethi Azzoug
Joséphine Brouard
Oriane Cante
Nicolas Ianna
Leila Mamou
Anna Pigoulevski
Annabelle Wiriath+ 33 1 57 72 23 81+ 33 1 57 72 03 75+ 33 1 43 23 48 33+ 33 1 43 23 03 07+ 33 1 43 23 55 51+ 33 1 57 72 07 93+ 33 1 43 23 40 59+ 33 1 43 23 55 52

jean-yann.asseraf@credit-agricole-sa.fr
fethi.azzoug@credit-agricole-sa.fr
joséphine.brouard@credit-agricole-sa.fr
oriane.cante@credit-agricole-sa.fr
nicolas.ianna@credit-agricole-sa.fr
leila.mamou@credit-agricole-sa.fr
anna.pigoulevski@credit-agricole-sa.fr
annabelle.wiriath@credit-agricole-sa.fr

Credit investors and rating agencies:
Caroline Crépin+ 33 1 43 23 83 65
Rhita Alami Hassani+ 33 1 43 23 15 27
Florence Quintin de Kercadio+ 33 1 43 23 25 32

caroline.crepin@credit-agricole-sa.fr
rhita.alamihassani@credit-agricole-sa.fr
florence.quintindekercadio@credit-agricolesa.fr

See all our press releases at: www.credit-agricole.com - www.creditagricole.info
Crédit_Agricole

Crédit Agricole Group

créditagricole_sa

55/55