PRESS RELEASE – third quarter and first nine months 2023
Montrouge, 8 November 2023

VERY GOOD RESULTS

Q3 – 2023

CRÉDIT AGRICOLE S.A.
StatedRevenues
Costs excl. SRF
Gross Operating
IncomeCost of risk
Net income Groupshare
C/I ratio(excl. SRF)

CRÉDIT AGRICOLE GROUP

Underlying

StatedUnderlying€6,343m€6,060m€9,249m€8,847m+19.2% Q3/Q3+13.4% Q3/Q3+12.5% Q3/Q3+7.3% Q3/Q3-€3,376m-€3,376m-€5,265m-€5,265m+8.0% Q3/Q3+8.3% Q3/Q3+6.5% Q3/Q3+6.7% Q3/Q3€2,967m€2,684m€3,984m€3,582m+35.2% Q3/Q3+20.6% Q3/Q3+21.5% Q3/Q3+8.2% Q3/Q3-€429m-€429m-€693m-€693m+19.3% Q3/Q3+19.3% Q3/Q3+9.0% Q3/Q3+9.0% Q3/Q3€1,748m€1,520m€2,384m€2,068m+32.8 Q3/Q3+23.0% Q3/Q3+21.0% Q3/Q3+9.3% Q3/Q3

53.2%

55.7%

56.9%

59.5%

-5.5 pp Q3/Q3-2.6 pp Q3/Q3-3.2 pp Q3/Q3-0.3 pp Q3/Q3

Q3/Q3 changes are pro-forma according to IFRS 17

STRONG RESULTS AND HIGH PROFITABILITY--

Strong revenue growth (+13.4% Q3/Q3 underlying), driven by all business lines:o Revenues that benefited from a continuous flow of partnerships and development
projects, mainly including, this quarter, the consolidation of the European operations of
RBC ISo Progressive adaptation of retail banking to the new interest rate environment andstabilisation of the net interest margin, both in France – still marked, however, by theslowdown in lending – and abroad; deposits return to growtho Sustained activity in asset management, with strong inflows for all asset classes and forjoint ventures, and in Insurance, with positive net inflows for unit-linked products anddynamic activity in property & casualty and death & disability insuranceo High level Q3 revenues for CIB (corporate and investment banking), with a positive
performance in both capital markets and investment banking (FICC) and structured
finance and cash managemento Consumer finance that benefited from the commercial momentum in automotive
financing, which partially offset the decrease in production in the other French businesssectors
Costs were contained in the inflationary environment, at +8.3% Q3/Q3 (underlying excludingSRF), mainly due to scope effects (consolidation of CA Auto Bank and RBC IS)
A cost/income ratio of 53.4% 9M-23 (underlying excluding SRF), less than the MTP target
RoTE (return on tangible equity) of 13.5% 9M-23 (underlying), reflecting high profitability

CONTINUOUS CAPITAL GENERATION- CA S.A. phased-in CET1 11.8%, in line with growth and distribution aims
- GCA phased-in CET1 17.5% (820 bps>SREP)

1/47

PRESS RELEASE – third quarter and first nine months 2023
Montrouge, 8 November 2023

VERY SOLID ASSET QUALITY AND LIQUIDITY PROFILE- LCR 150.8% and €419bn in liquidity reserves at Crédit Agricole Group level- Stock of provisions for performing loans €20.9bn, coverage ratio 82.7% for GCA
ENERGY TRANSITION- Structuring of the new Crédit Agricole Transitions & Énergies (CATE) business line andcreation of the energy offering in the territories- Ongoing work on the Net Zero commitments under the climate strategy and announcement ofa Climate Workshop, scheduled for 14 December 2023

Dominique Lefebvre,
Chairman of SAS Rue La Boétie and Chairman of the Crédit Agricole S.A. Board of Directors“This quarter’s results are very good. The Group therewith furthers its commitment to both
enable French housing and owning systems and to support long term societal changes.
I would like to thank all our representatives and coworkers who act every day to attend to
cutsomers’ needs ”

Philippe Brassac,
Chief Executive Officer of Crédit Agricole S.A.

“Very good results again which imprint organically within the Group’s model”

This press release comments on the results of Crédit Agricole S.A. and those of Crédit Agricole Group, which comprises the Crédit Agricole S.A. entities
and the Crédit Agricole Regional Banks, which own 59.7% of Crédit Agricole S.A. Please see the appendices to this press release for details of specificitems, which are restated in the various indicators to calculate underlying income. All 2022 figures are presented on a pro forma basis under IFRS 17.

2/47

PRESS RELEASE – third quarter and first nine months 2023

Crédit Agricole Group
Group activity
Commercial activity recorded a slowdown in retail banking operations in France over this quarter, offset by the
positive results in the other business lines. In the third quarter of 2023, gross customer capture stood at 445,000
retail banking customers (versus +460,000 new customers in the third quarter of 2022), while the customer basegrew by +82,000 customers1 (versus +105,000 customers in the third quarter of 2022). More specifically, theGroup recorded +353,000 new Retail banking customers in France and +92,000 new International retail banking
customers (Italy and Poland) over the quarter, and the customer base grew respectively by +61,000 and +20,000
customers.
The slowdown in retail banking activity seen in France materialized through a decrease in loan production inretail banking in France. Thus, between the second quarter of 2023 and the third quarter of 2023 loan
production decreased by -12% at the Regional Banks and -3.2% at LCL. In consumer finance, production also
decreased by -2.1% compared to the third quarter of 2022, reflecting greater selectivity in the loan application
process, although automotive production remained strong, increasing +6.7% compared to the third quarter of2022. Lastly, for CA Italia, loan production recovered strongly, increasing by +19% in Italy compared with thesecond quarter of 2023.
The slowdown in retail operations in France was nevertheless offset by the positive results of the other businesslines. Indeed, Corporate and Investment banking had its best first nine months in 2023 both in revenues andnet income, as well as a high level third quarter in 2023, with strong growth in both capital markets and investmentbanking and in structured finance and cash management. It continues to hold leadership positions, ranking firstin syndicated loans in France2, second in green, social and sustainable bond issues 3 in euros and second in all
bonds in euros worldwide2. Asset management benefit from strong inflows in this quarter (€13.7 billion), with apositive contribution from all asset classes (medium-/long-term assets and treasury products) and joint ventures.
Insurance was also characterized by positive net inflows in unit-linked products, with unit-linked products
representing 40.3% of gross inflows in this quarter; the property and casualty insurance equipment rate increased
to 43.1% for the Regional Banks (+0.5 percentage point compared to the third quarter of 2022), 27.6% for LCL(+0.5 percentage point) and 18.3% for CA Italy (+2.2 percentage points); property and casualty insurance
revenues increased by +8.9% compared to the third quarter of 2022; and death and disability insurance activity
was strong (revenues rose by +22% compared to the third quarter of 2022).
Lastly, the customer savings in the retail banking balance sheet, amounting to €807 billion4, increased again inthis quarter, up +1.3% compared to June 2023 (compared with +0.5% in June 2023 versus March 2023),
comprising +1.4% for the Regional Banks, +0.9% for LCL and 1.2% for CA Italy.

A series of self-financed acquisitions contributing to revenue growth anddelivering synergies
To support its revenue growth, Crédit Agricole S.A. relies not only on its organic growth drivers but also on
acquisitions and external partnerships, with the business lines acting as consolidator on the European market.
These acquisitions since 2019 have all been self-financed and have generated cost and revenue synergies.
Recent external growth operations have proven successful, particularly Santander Securities Services and KAS
Bank in 2019, which expanded the geographical scope of the asset servicing business line (CACEIS), Sabadell
Asset Management, which increased the distribution network, Lyxor, which strengthened business expertise in

1 Gross customer capture for the first nine months of 2023 was 1,472,000 and the customer base was 349,000
2 Refinitiv
3 Bloomberg
4 Comprising €587 billion for the Regional Banks, €156 billion for LCL and €64 billion for CA Italy

3/47

PRESS RELEASE – third quarter and first nine months 2023

asset management, and Creval, which strengthened the competitive positioning of retail banking in Italy,
generating cost synergies.
Since then, Crédit Agricole S.A. has continued to carry out new acquisitions and forge new partnerships, basedon five main areas of development. First of all, private banking and asset servicing increased in scale due to boththe transaction in progress with Degroof Petercam 5 and the acquisition in August 2023 of the European
operations of RBC Investor Services. Subsequently, the Specialised Financial Services division developed acomprehensive mobility offering : via the joint venture Leasys, created with Stellantis to become the European
leader in long-term car rental; 100% of CA Auto Bank was acquired, in order to develop partnerships with smaller
manufacturers and with independent distributors; six European subsidiaries of ALD and LeasePlan wereacquired; and lastly, CA Mobility Services was formed, to create 20 service offers by 2026, mainly through: theacquisition of a minority stake in WATEA 6, the creation of a joint venture with Opteven7 and the acquisition of a
stake in HiFlow. At the same time, the insurance business line extended its distribution network through newcommercial partnerships: a non-life and credit insurance distribution agreement in Italy between Crédit Agricole
Assurances and Banco BPM8 and a partnership between Pacifica and Renault (Mobilize Financial Services) in
car insurance. Lastly, Crédit Agricole S.A. is structuring its property services operations via the acquisition of
Casino’s property management activities, and is stepping up its digitalisation and innovation thanks to its
acquisition of a stake in Worklife9 and, in payment services, its partnership with Wordline10.
These operations support the growth in revenues of Crédit Agricole S.A. Thus, the deals led with Creval, Lyxor,
Santander Securities Services, RBC Investor Services and the integration of CA Auto Bank 11 will generate a net
banking income of roughly €1.9 billion12 in 2025 with a cost to income ratio of 58%13.

Launch of a new business: Crédit Agricole Transitions & Energies
Crédit Agricole S.A. is structuring its new Crédit Agricole Transitions & Energies (CATE) business line, which
presented its roadmap in October 2023. CATE provides a global offer covering advisory services on energy
transition and the development of renewable energy in the French regions, by supporting financing for transitionand carbon-free energy generation and supply projects.
Transition advisory services are dedicated to supporting customers as they implement their energy andenvironmental sobriety processes. CATE has also a range of solutions delivered by R3 14 for corporates andpublic authorities, and the “J’écorénove mon logement”15 platform for individual customers.
The financing offering consists in providing a comprehensive financial solution for all renewable energy
generation and energy efficiency projects with Unifergie and the Group’s financing entities, as well as a financial
and legal engineering offering, and financing offerings in various areas of sustainable energy (renewable energy,
energy performance, environment). By 2030, CATE aims to mobilise €19 billion in financing provided by theentities of the Crédit Agricole Group in France. CATE also aims to invest €1 billion to strengthen the developers’
capital and acquire production capacities.
Lastly, CATE will generate and supply electricity from renewable sources locally for developers, local
governments and consumers. CATE is aiming for 2 GW of installed production capacity from assets owned by
the Group in 2028, and 500MWh of low-carbon electricity supply by 2026, equivalent to the annual consumption
5 Signing of an agreement for the acquisition of a majority stake
6 Digital fleet management tool on monthly subscription
7 Extended warranty
8 In addition, acquisition of a stake of 9.9% in the capital of Banco BPM
9 Employee benefits management tool
10 Creation of a joint venture to develop innovative commercial offerings
11 Integration of 50% of CA Auto bank net banking income for the calculation purposes
12 These figures encompass some deals already integrated in the financial statements as well as prospective datas
13 Excluding integration costs
14 Delivered by R3, in which CATE is the reference shareholder
15 With online diagnostic testing, recommendations and estimates of the works to be carried out, as well as information on available aid. The website

forecasts 1 million visits in 2023.

4/47

PRESS RELEASE – third quarter and first nine months 2023

of 196,000 people. This offering is delivered by Selfee, in which CATE is the main shareholder. Selfee is anelectricity operator that enables the purchase via local supply chains, at a local price, of electricity generated in
the French regions, Selfee acting as the only intermediary of the energy producer.

Group results
In the third quarter of 2023, Crédit Agricole Group’s stated net income Group share was €2,384 million, up+21.0% compared to the third quarter of 2022.
The specific items for the quarter had a cumulative impact of +€317 million on net income Group share andincluded +€298 million in recurring accounting items and +€19 million in non-recurring items. The recurring items
mainly correspond to the reversal of the home purchase savings provision of +€297 million (+€38 million for LCL,+€171 million for the Corporate Centre and +€88 million for the Regional Banks); the other recurring items – theissuer spread portion of the FVA16 and secured lending (+€2 million) and loan book hedging (-€1 million) – offset
each other. The non-recurring items relate to the ongoing reorganisation of the Mobility activities 17 in the SFS
division (+€19 million).
Restated from these specific items, Crédit Agricole Group’s underlying net income Group share18 amounted
to €2,068 million, an increase of +9.3% compared to third quarter 2022.

Crédit Agricole Group - stated and underlying results, Q3-23 and Q3-22∆
Q3/Q3
stated∆ Q3/Q3
underlying

8,244(4,934)
3,310
(636)
111
6
2,792
(742)

+12.5%+6.5%
n.m.
+21.5%+9.0%(66.8%)
x 10.7n.m.
+23.0%+10.0%

+7.3%
+6.7%
n.m.
+8.2%
+9.0%
(43.0%)+32.2%
n.m.
+6.0%(7.0%)

10122(98.7%)(92.4%)

77
2
79

2,071
(180)
1,892
59.8%

+20.5%+14.9%+21.0%-3.2 pp+9.7%+13.5%+9.3%-0.3 ppm€

Q3-23
statedSpecific
items

Q3-23
underlying

Q3-22
statedSpecific
Q3-22
items
underlying

Revenues
Operating expenses excl. SRF
SRF
Gross operating income
Cost of risk
Equity-accounted entities
Net income on other assets
Change in value of goodwill
Income before tax
Tax
Net income from discont'd or heldfor-sale ope.
Net income
Non controlling interests
Net income Group Share
Cost/Income ratio excl. SRF (%)

9,249(5,265)
3,984
(693)
37
69
3,397
(810)

402
0
402
0
(26)
61
436
(120)

8,847
(5,265)
3,582
(693)
63
9
2,961
(691)

8,222
(4,943)
3,280
(636)
111
6
2,762
(736)

(22)
(9)
(30)
(30)
6

2

-

2

123

2,588
(204)
2,384
56.9%

317
317

2,272
(204)
2,068
59.5%

2,149
(178)
1,971
60.1%

In the third quarter of 2023, underlying revenues totalled €8,847 million, up +7.3% compared to the third quarterof 2022, driven by the Asset Gathering division (+9.6%), which benefited from a rise in insurance revenues, theSpecialised Financial Services division (+26.2%), which included a line-by-line consolidation of CA Auto Bank
since the second quarter of 2023, as well as the acquisition, this quarter17, of the ALD and LeasePlan activities
in six European countries. Revenues from the International Retail Banking division increased by +24.0% with a
net interest margin stabilising but still well-orientated, in Italy, Poland and Egypt. The revenues of the French
Retail Banking division (-3.2%) decreased due to the increase in refinancing costs and customer resources. The

16 DVA (Debt Valuation Adjustment)
17 Following the non-recurring impacts of Q2-23 related to the reorganisation of the CACF Group’s Mobility activities, amounting to +€140 million,+€19 million was added in Q3-23. As a reminder, this involved transfers of business assets, indemnities received and paid, the accounting
treatment of the 100% consolidation of CA Auto Bank (formerly FCA Bank) and the reorganisation of the automotive financing activities within the
CA Consumer Finance Group (particularly the review of application solutions).
18 See Appendixes for more details on specific items.

5/47

PRESS RELEASE – third quarter and first nine months 2023

Large Customers division recorded an increase in revenues of +17.4%, boosted by record revenues for CIB (+9%compared to the first nine months of 2022).
Underlying operating expenses excluding the SRF (Single Resolution Fund) were -€5,265 million, up +6.7%
compared to the third quarter of 2022. This increase is mainly due to a scope effect of -€178 million euros related
to the consolidation of CA Auto Bank within the Specialised Financial Services division and the activities of RBC
IS Europe within the Asset Servicing division, and also due to the effect of the increase in salary compensation,
provisions for variable compensation and IT investments and costs. Overall, the underlying cost/income ratio
excluding SRF was 59.5%, down -0.3 percentage points versus the third quarter of 2022, while underlying
gross operating income came in at €3,582 million, up +8.2% on the same period.
The underlying cost of credit risk increased moderately, to -€693 million, an increase of +9.0% compared tothe third quarter of 2022, when it stood at -€636 million. The expense of -€693 million in the third quarter of 2023
consists of a write-back on performing loans (Stages 1 and 2) for +€28 million (versus an addition of -€209 million
in the third quarter of 2022), due to the transition to default of some loans, provisioning of proven risks for - €724
million (Stage 3, compared to -€498 million in the third quarter of 2022), the deterioration due to the increase inproven risk on retail banking and consumer finance, and lastly a write-back of +€3 million for other risks. The
provisioning levels were determined by taking into account several weighted economic scenarios, as in previous
quarters, and by applying adjustments on sensitive portfolios. The weighted economic scenarios for the second
quarter were updated, with a favourable scenario (French GDP at +1% in 2023, +2.4% in 2024) and an
unfavourable scenario(French GDP at+0.1% in 2023
and-0.1% in 2024). The
cost of credit risk on outstandings19 over a rolling four-quarter period stood at 25 basis points, which isin line with the 25 basis point assumption of the Medium-Term Plan. It stands at 24 basis points on aquarterly annualised basis20.
Underlying pre-tax income stood at €2,961 million, a year-on-year increase of +6.0%. The underlying pre-tax
income included the contribution from equity-accounted entities for €63 million (down -43.0%, mainly due tothe line-by-line consolidation of CA Auto Bank, formerly FCA Bank) and net income on other assets, which cameto €9 million this quarter. The underlying tax charge fell -7.0% over the period. Underlying net income before
non-controlling interests was up +9.7% to €2,272 million. Non-controlling interests rose +13.5%. Lastly,
underlying net income Group share was €2,068 million, +9.3% higher than in the third quarter of 2022.

19 The cost of risk relative to outstandings (in basis points) on a four-quarter rolling basis is calculated on the cost of risk of the past four quarters

divided by the average outstandings at the start of each of the four quarters after reintegration of CA Auto Bank outstandings

20 The cost of risk relative to outstandings (in basis points) on an annualised basis is calculated on the cost of risk of the quarter multiplied by four anddivided by the outstandings at the start of the quarter after reintegration of CA Auto Bank outstandings

6/47

PRESS RELEASE – third quarter and first nine months 2023

Crédit Agricole Group - stated and underlying results, 9M-23 and 9M-22
€m

9M-23
statedSpecific
items

9M-23
underlying

9M-22
statedSpecific
items

9M-22
underlying∆
9M/9M
stated∆ 9M/9M
underlying

Revenues

27,722758

26,96525,953543

25,410

+6.8%

+6.1%

Operating expenses excl.SRF(15,782)(18)(15,764)(15,021)(90)(14,931)

+5.1%

+5.6%

SRF

(620)

-

(620)

(803)

-

(803)

(22.8%)(22.8%)

Gross operating income

11,321739

10,581

10,129453

9,677+11.8%+9.3%

Cost of risk

(2,179)(84)(2,095)(2,139)(195)(1,944)

+1.9%

+7.7%

Equity-accounted entities

190

(39)

229

323

-

323

(41.0%)(29.0%)Net income on other assets

107

89

18

41

-

41

x 2.6

(56.0%)

Change in value of goodwill

-

-

-

-

-

-

n.m.

n.m.

Income before tax

9,438

705

8,733

8,354

258

8,096

+13.0%+7.9%

Tax(2,293)(180)(2,113)(2,211)(117)(2,094)

+3.7%

+0.9%

7

-

7

148

94

53

(95.0%)(86.2%)Net income

7,153

525

6,628

6,291

235

6,056

+13.7%+9.4%

Non controlling interests

(619)

(0)

(619)

(539)

13

(552)

+14.7%+12.1%Net income Group Share

6,534

525

6,009

5,752

248

5,504

+13.6%+9.2%

Cost/Income ratio excl.SRF (%)

56.9%

58.5%

57.9%

58.8%

-0.9 pp-0.3 pp

Net income from disconted or heldfor-sale operations

In the first nine months of 2023, stated net income Group share amounted to €6,534 million, compared with
€5,752 million in the first nine months of 2022, an increase of +13.6%.
Specific items in the first nine months of 2023 had a positive impact of +€525 million on stated net income
Group share and comprise +€262 million in recurring accounting items and +€263 million in non-recurring items.
The recurring items mainly correspond to the reversal of the home purchase savings provision for +€297 million,
already mentioned above, as well as the accounting volatility items of the Large Customers division (the DVA for-€15 million and loan book hedging for -€19 million). The non-recurring items are related to the reorganisation of
the Mobility activities21 of the Specialised Financial Services division (+€159 million) and the reversal of provision
for the Cheque Image Exchange fine (+€104 million).
Excluding these specific items, underlying net income Group share amounted to €6,009 million, up +9.2%
compared to the first nine months of 2022.
Underlying revenues totalled €26,965 million, up +6.1% compared to the first nine months of 2022. This increase
was due to very high revenues across all the business lines in the Asset Gathering division, the line-by-line
integration of CA Auto Bank in the Specialised Financial Services division, a very high level of revenues in the
Large Customers division and the higher net interest margin in the International Retail Banking division; bycontrast, revenues in the French Retail Banking division were affected by the lower interest margin.
Underlying operating expenses excluding SRF amounted to -€15,764 million, up +5.6% compared with the firstnine months of 2022, mainly including the scope effect relating to the line-by-line consolidation of CA Auto Bank
within the Specialised Financial Services division since the second quarter of 2023 and the consolidation of theoperations of RBC IS Europe within the Asset Servicing division in the third quarter of 2023. The remainder of theincrease was due to the rise in compensation in an inflationary environment, as well as the increase in IT expenses.
21 Following the non-recurring impacts of Q2-23 related to the reorganisation of the CACF Group’s Mobility activities, amounting to +€140 million,+€19 million was added in Q3-23. As a reminder, this involved transfers of business assets, indemnities received and paid, the accounting
treatment of the 100% consolidation of CA Auto Bank (formerly FCA Bank) and the reorganisation of the automotive financing activities within the
CA Consumer Finance Group (particularly the review of application solutions).

7/47

PRESS RELEASE – third quarter and first nine months 2023

The underlying cost/income ratio excluding SRF was 58.5%, down -0.3 percentage points compared to the firstnine months of 2022. The SRF totalled -€620 million in 2023, down -22.8% compared to 2022.
Underlying gross operating income totalled €10,581 million, up +9.3% compared to the first nine months of 2022.
The underlying cost of risk was -€2,095 million (including -€193 million in cost of risk on performing loans(Stages 1 and 2), -€1,885 million in cost of proven risk and -€16 million in other risks), i.e. an increase of +7.7%
compared to the first nine months of 2022.
As at 30 September 2023, risk indicators confirm the high quality of Crédit Agricole Group’s assets and risk
coverage level. The diversified loan book is mainly geared towards home loans (46% of gross outstandings)
and corporates (32% of gross outstandings). Loan loss reserves amounted to €20.9 billion (€11 billion for
Regional Banks), 42% of which represented provisioning of performing loans (48% for Regional Banks). The loan
loss reserves for performing loans have increased at Group level by +€3.3 billion since the fourth quarter of 2019.
The prudent management of these loan loss reserves has enabled the Crédit Agricole Group to have one of thebest22 overall coverage ratios for doubtful loans (82.7% at the end of September 2023) among the largest
European banks.
Underlying pre-tax income before discontinued operations and non-controlling interests amounted to€8,733 million, up +7.9% compared to the first nine months of 2022. The tax charge was €2,113 million, up
slightly, by +0.9%, with an underlying effective tax rate of 24.8%.
Underlying net income Group share was €6,009 million, up +9.2% compared to the first nine months of 2022.

NB: Unless mentioned otherwise, the results by business will be commented on the basis of the reported results.

22 Data at 30/09/2023 for Crédit Agricole S.A. and Crédit Agricole Group. Analysis based on 30/09/2023 reporting on customer loans, Stage 3

outstandings and Stage 1, 2 and 3 provisions for ING, Société Générale, Banco Santander, Standard Chartered, Barclays, BNP Paribas, DeutscheBank, HSBC, UBS and Unicredit, at 30/06/2023 for BPCE Group (1) Gross customer loans outstanding excl. credit institutions

8/47

PRESS RELEASE – third quarter and first nine months 2023

Regional banks
Over the quarter, gross customer capture was up, with +268,000 new customers, while the customer basegrew by +44,000 new customers. The number of customers using digital tools increased, with “Ma Banque”
application reaching now 9.0 million23 users and the number of online signatures24 grew up by +22% between
the third quarter of 2022 and the third quarter of 2023. The strong performance of the offer “Ma Banque Au
Quotidienˮ for individual customers has led to an increase and improvement of the card stock (+2.0% yearon-year, with a share of 14.4% for Premium cards). The equipment rate for property and casualty insurance
was 43.1% at the end of September 2023, up +0.5 percentage point compared to September 2022).
Loan production was down -25.0% compared to the third quarter 2022, and -11.9% compared to the second
quarter 2023. The decline is sharp in home loans (-36.1% compared to the third quarter of 2022), but it remains
lower than the market25. The home loan production rate increased +48 basis points compared to the second
quarter of 2023, with the average rate for 20-25 years lending reaching 3.99% in early October 2023. Loan
outstandings reached €644.9 billion at the end of September 2023 (+3.5% compared to the end of September
2022 and +0.4% compared to the end of June 2023), driven by the corporate market (+6.0% compared to thethird quarter of 2022).
Total customer assets rose by +3.3% year on year to €871.9 billion at the end of September 2023. This growth
was mainly driven by on-balance sheet deposits, which reached €586.9 billion at the end of September 2023,
up +2.5% compared to the end of September 2022. Compared with the second quarter of 2023, on-balance sheet
deposits increased by +1.4%, due to an increase of +15.6% in term deposits. Finally, demand deposits andpassbook accounts were stable over the quarter. Off-balance sheet customer assets reached €284.9 billion at
the end of September 2023, up +5.0% year-on-year. Off-balance sheet deposits were positive overall in thequarter, driven by net inflows of +€0.7 billion into securities.
In the third quarter of 2023, the Regional Banks’ stated revenues, including the SAS Rue La Boétie
dividend26, amounted to €3,291 million, up +0.8% compared to the third quarter of 2022. The net interest margindecreased by -17.6% (excluding the reversal of home purchase savings provisions of €118 million), due to theincrease in refinancing costs, partially offset by the increase in loan yields and macro-hedging. The net interest
margin increased, albeit only slightly, between the second and third quarters of 2023 (excluding the reversal of
the home purchase savings provision). Portfolio revenues increased in the third quarter of 2023, reflecting market
effects that were more favourable than in the third quarter of 2022. Fee and commission income remained on a
positive trend, at +4.7%, thanks to strong momentum in payment instruments and insurance. Operating
expenses increased +4.3% over the period, largely due to the increase in employee expenses. Gross operating
income decreased by -6.7%. The cost of risk decreased by -5.8% compared to the third quarter of 2022, to €257 million. The net income Group share of the Regional Banks was €565 million in the third quarter of 2023,
down -3.8% compared to the third quarter of 2022.
The Regional banks’ contribution to the results of Crédit Agricole Group amounted to €587 million (-6.5%)
in stated net income Group share in the third quarter of 2023, with revenues of €3,345 million (+0.3%) and a costof risk of -€254 million (-6.8%).
In the first nine months of 2023, revenues including the SAS Rue La Boétie dividend were down (-4.9%)
compared to the first nine months of 2022. Operating expenses rose by +3.5%, and gross operating income
consequently fell by -16.3% in the first nine months of 2023. Finally, with a cost of risk up slightly by +0.4%, theRegional banks’ net income Group share, including SAS Rue La Boétie dividend, amounted to€3,037 million, down -15.8% compared to the first nine months of 2022.
The Regional banks’ contribution to the results of Crédit Agricole Group in the first nine months of 2023
amounted to €1,420 million (-34.5%) in stated net income Group share, with revenues of €10,032 million (-6.8%)
and a cost of risk of -€831 million (+0.2%).
23 Number of active profiles on “Ma Banque” corresponding to at least one synchronisation during the month
24 Signatures initiated in BAM deposit mode (multi-channel bank access), Mobile customer portal or “Ma Banque” app
25 Home loan production in France down -44,3% for end of August 2023 according to the Banque de France
26 SAS Rue La Boétie dividend paid annually in Q2

9/47

PRESS RELEASE – third quarter and first nine months 2023

Crédit Agricole S.A.
Results
Crédit Agricole S.A.’s Board of Directors, chaired by Dominique Lefebvre, met on 7 November 2023 to examine
the financial statements for third quarter 2023.

Crédit Agricole S.A. - stated and underlying results, Q3-23 and Q3-22

Revenues

Q3-23
stated6,343

Specific
items
284

Q3-23
underlying
6,060

Q3-22
stated5,321

Specific
items
(22)

Q3-22
underlying
5,343∆ Q3/Q3
stated+19.2%∆ Q3/Q3
underlying+13.4%

Operating expenses excl.SRF(3,376)0(3,376)(3,127)(9)(3,118)

+8.0%

+8.3%

-

-

-

-

-

-

n.m.

n.m.

Gross operating income

2,967

284

2,684

2,195

(30)

2,225

+35.2%+20.6%

Cost of risk

(429)

0

(429)

(360)

-

(360)

+19.3%+19.3%

Equity-accounted entities

23

(26)

50

102

-

102

(77.2%)(51.2%)Net income on other assets

69

61

8

5

-

5

x 12.6+52.8%

Change in value of goodwill

-

-

-

-

-

-

n.m.

n.m.

€m

SRF

Income before tax

2,630

318

2,312

1,942

(30)

1,973

+35.4%+17.2%Tax
Net income from discont'd orheld-for-sale ope.
Net income

(633)

(89)

(544)

(533)

6

(539)

+18.8%

+0.9%

2

-

2

123

101

22

n.m.

n.m.

1,999

229

1,770

1,533

77

1,455

+30.4%+21.6%

Non-controlling interests

(251)

(2)

(250)

(217)

2

(219)

+15.8%+13.9%Net income Group Share

1,748

227

1,520

1,316

79

1,236

+32.8%+23.0%

Earnings per share (€)
Cost/Income ratio excl. SRF
(%)

0.53

0.07

0.46

0.41

0.03

0.38

+30.1%+19.5%

55.7%

58.8%

58.4%

-5.5 pp-2.6 pp53.2%

In the third quarter of 2023, Crédit Agricole S.A.’s stated net income Group share amounted to€1,748 million, an increase of +32.8% compared to the third quarter of 2022.
Specific items for the quarter had a cumulative impact of +€227 million on net income Group share, and included
recurring accounting items for +€208 million and non-recurring items for +€19 million. The recurring items mainly
correspond to the reversal of the home purchase savings provision of +€208 million (+€37 million for LCL and+€171 million for the Corporate Centre); the other recurring items – the issuer spread portion of the FVA27 andsecured lending (+€2 million) and loan book hedging (-€1 million) – offset each other. The non-recurring items
relate to the ongoing reorganisation of the Mobility activities 28 in the SFS division (+€19 million).
Excluding specific items, underlying net income Group share29 stood at €1,520 million, a +23.0% increase
compared to the third quarter of 2022.
Underlying revenues reached €6,060 million, up +13.4% compared to the third quarter of 2022, driven by growth
in revenues across all business lines. The Asset Gathering division recorded an increase of +10.2%, mainly due
to higher Insurance revenues (+19.4%), which were adversely affected by weather events in the second quarterof 2022. The revenues of the Specialised Financial Services division increased by +26.2% (+26.3%
underlying), benefiting from the consolidation of CA Auto Bank30 and the acquisition of ALD/LeasePlan activities
in this quarter. The revenues of the Large Customers division increased by +17.4%, thanks to a very good

27 DVA (Debt Valuation Adjustment)
28 Following the non-recurring impacts of Q2-23 related to the reorganisation of the CACF Group’s Mobility activities, amounting to +€140 million,+€19 million was added in Q3-23. As a reminder, this involved transfers of business assets, indemnities received and paid, the accounting
treatment of the 100% consolidation of CA Auto Bank (formerly FCA Bank) and the reorganisation of the automotive financing activities within the
CA Consumer Finance Group (particularly the review of application solutions).
29 Underlying, excluding specific items. See Appendixes for more details on specific items.
30 Impact on CA Auto Bank revenues: +€202m

10/47

PRESS RELEASE – third quarter and first nine months 2023

performance by CIB (+9.2%), particularly in FICC (+25.6%) and revenues from the Asset Servicing division(+51.5%), benefiting from the consolidation of the European activities of RBC IS Europe31. The revenues of theFrench Retail Banking division improved slightly, by +0.4%32, reflecting the stabilisation of the net interest
margin in this quarter. Lastly, the revenues of the International Retail Banking division increased by +24.1%,
benefiting from the increase in the net interest margin for CA Italy (+48%), as well as for Poland and Egypt(+81%)33.
In addition, this quarter has been the subject of Crédit Agricole S.A.'s net interest margin34 (NIM) evolution since
the first quarter of 2022, with a specific focus on Retail Banking activities. The positive increase in overall NIM in
the context of rising interest rates is linked to Crédit Agricole S.A.'s diversified model. Indeed, the decline in the
MNI of Retail Banking in France (LCL) related to the increase in the cost of resources and partly cushioned by
the effects of macro hedging, was more than offset by the increase in the International Retail Banking (IRB) NIM
given the asset structure.
Underlying operating expenses amounted to -€3,376 million, up +8.3% compared to the third quarter of 2022,
i.e. an increase of -€258 million. This change includes a scope effect of -€178 million35 related to the consolidationof CA Auto Bank within the Specialised Financial Services division and the activity of RBC IS Europe within the
Asset Servicing division. The remainder is mainly attributable to the payroll increase of -€93 million (primarily
corporate and investment banking, retail banking in Italy and LCL), provisions for variable compensation andbonuses of -€58 million (mainly corporate and investment banking) and IT investments of -€26 million (mainly forlarge customers). The expenses also benefited from a positive tax effect of +€43 million year on year.
The underlying cost/income ratio excluding SRF in third quarter 2023 thus stood at 55.7%, an improvementof -2.6 percentage points compared to third quarter 2022.
Underlying gross operating income stood at €2,684 million, up +20.6%.
As at 30 September 2023, risk indicators confirm the high quality of Crédit Agricole S.A.’s assets and risk
coverage level. The diversified loan book is mainly geared towards home loans (27% of gross outstandings)
and corporates (42% of Crédit Agricole S.A. gross outstandings). The Non-Performing Loans ratio increasedslightly compared with the previous quarter and remained low at 2.7% (+0.1 percentage point). The coverage
ratio36, which was high at 70.7%, decreased slightly, by -0.7 percentage points, over the quarter. Loan loss
reserves amounted to €9.8 billion for Crédit Agricole S.A., an increase of +1.2% compared to end June 2023. Of
those loan loss reserves, 35% were for performing loan provisioning. Loan loss reserves for performing loans arehigher by €1.4 billion compared with the fourth quarter of 2019.
The underlying cost of credit risk decreased to -€429 million, an increase of 19.3% compared to the third quarterof 2022, when it stood at -€360 million. The expense of -€429 million in the third quarter of 2023 consists of awrite-back on performing loans (Stages 1 and 2) for €59 million (versus an addition of €42 million in the third
quarter of 2022), due to the transition to default of some loans, provisioning of proven risks for €487 million (Stage 3, compared to -€377 million in the third quarter of 2022), the deterioration due to the increasein proven risk on retail banking and consumer finance, and lastly an addition of €1 million for other risks. The
provisioning levels were determined by taking into account several weighted economic scenarios, as in previous
quarters, and by applying adjustments on sensitive portfolios. The weighted economic scenarios for the second
quarter were updated, with a favourable scenario (French GDP at +1% in 2023, +2.4% in 2024) and an
unfavourable scenario (French GDP at +0.1% in 2023 and -0.1% in 2024). The cost of risk relative to outstandings

31 Impact on RBC IS Europe revenues: +€103.5m
32 +5.9% taking into account the reversal of the home purchase savings provision of €52 million
33 Change at current exchange rates; +45% at constant exchange rates
34 Based on underlying data and excluding specific items; scope: CAsa excluding Corporate Center and insurance activities
35 Scope effect: SFS/CAAB (+€73 million), Asset Servicing/RBC IS Europe (+€105.6 million)
36 Provisioning rate calculated with outstandings in Stage 3 as denominator, and the sum of the provisions recorded in Stages 1, 2 and 3 as numerator.

11/47

PRESS RELEASE – third quarter and first nine months 2023

on a four quarter rolling basis37 stood at 33 basis points, i.e. in line with the assumption of the Medium-Term
Plan of 40 basis points and 33 basis points on an annualised quarterly basis38.
The underlying contribution of equity-accounted entities came to €50 million (-51.2% compared to the third
quarter of 2022) and net income on other assets was €8 million (+€3 million compared to the third quarter of2022); the changes in these two income statement categories were impacted by a scope effect with the line-byline consolidation of CA Auto Bank (formerly FCA Bank) within the SFS division.
Underlying pre-tax income stood at €2,312 million, an increase of +17.2% compared to the third quarter of2022.
The underlying effective tax rate was 24% and the underlying tax charge was -€544 million, stable comparedto the third quarter of 2022. Net income from discontinued or held-for-sale operations was €2 million, down-€20 million compared to the third quarter of 2022.
Underlying net income before non-controlling interests increased by +21.6% to €1,770 million. Noncontrolling interests amounted to -€250 million, up +13.9% year on year.
Underlying net income Group share was up by +23.0% compared to third quarter 2022 at €1,520 million.
Underlying earnings per share (pro-forma IFRS 17) in the third quarter of 2023 reached €0,46, increasing by+19.5% compared to the third quarter of 2022.

37 The cost of risk relative to outstandings (in basis points) on a four quarter rolling basis is calculated on the cost of risk of the past four quarters divided

by the average outstandings at the start of each of the four quarters

38 The cost of risk relative to outstandings (in basis points) on an annualised basis is calculated on the cost of risk of the quarter multiplied by four anddivided by the outstandings at the start of the quarter

12/47

PRESS RELEASE – third quarter and first nine months 2023

Crédit Agricole S.A. - stated and underlying results, 9M-23 and 9M-22
m€

9M-23
stated

9M-22
stated

∆
9M-23
9M-22
∆ 9M/9M 9M-23 9M-22
9M/9M
underlying underlying underlying stated statedstatedRevenues
Operating expenses excl.SRF
SRF

19,140(9,922)(509)

16,525(9,383)(647)+15.8%+5.8%(21.3%)

18,542(9,904)(509)

16,394(9,293)(647)+13.1%+6.6%(21.3%)

19,140(9,922)(509)

16,525(9,383)(647)

Gross operating income
Cost of risk
Equity-accounted entities
Net income on other assets
Change in value of goodwill

8,709(1,338)
136
102
-

6,495
(1,303)291
26-+34.1%+2.7%(53.1%)
x 3.9
n.m.

8,129
(1,253)
175
13
-

6,454
(1,108)291
26-+25.9%+13.1%(39.9%)(48.7%)
n.m.

8,709(1,338)
136
102
-

6,495
(1,303)291
26-

Income before tax
Tax
Net income from discont'd or held-forsale ope.
Net income

7,609(1,832)

5,509(1,483)+38.1%+23.5%

7,064(1,682)

5,663(1,473)+24.7%+14.2%

7,609(1,832)

5,509(1,483)

7

147

n.m.

7

53

n.m.

7

147

5,785

4,174

+38.6%

5,389

4,244

+27.0%

5,785

4,174

Non controlling interests

(771)

(651)

+18.5%

(769)

(664)

+15.8%

(771)

(651)

Net income Group Share

5,014

3,523

+42.3%

4,620

3,580

+29.1%

5,014

3,523

Earnings per share (€)

1.53

1.08

+41.7%

1.40

1.10+27.4%

1.53

1.08

Cost/Income ratio excl.SRF (%)

51.8%

56.8%

-4.9 pp

53.4%

56.7%

-3.3 pp

51.8%

56.8%

Over the first nine months of 2023, stated net income Group share was €5,014 million, up +42.3% comparedto the first nine months of 2022.
Specific items in the first nine months of 2023 had a positive impact of +€394 million on stated net income
Group share, and comprise +€174 million in recurring accounting items and +€220 million in non-recurring items.
The recurring items mainly correspond to the reversal of the home purchase savings provision for +€208 million,
already mentioned above, as well as the accounting volatility items of the Large Customers division (the DVA for-€15 million and loan book hedging for -€19 million). The non-recurring items related to the reorganisation of the
Mobility activities39 of the Specialised Financial Services division (+€159 million) and the reversal of provision for
the Cheque Image Exchange fine (+€62 million).
Excluding specific items, underlying net income Group share reached €4,620 million, up +29.1% comparedto the first nine months of 202240.
Underlying earnings per share stood at €1.4 per share for the first nine months 2023, up +27.4% comparedto first nine months of 2022.
Underlying RoTE41, which is calculated on the basis of an annualised underlying net income Group share 42 andIFRIC charges linearised over the year, net of annualised Additional Tier 1 coupons (return on equity Group shareexcluding intangibles) and restated for certain volatile items recognised in equity (including unrealised gains
and/or losses), reached 13.5% for the first nine months of 2023, up 1 percentage point from the first ninemonths of 2022 (12.5%).
Underlying revenues were up +13.1% compared to the first nine months of 2022, driven by all of the businesslines. Underlying operating expenses excluding SRF registered a limited increase of +6.6%. The cost/income
ratio excluding SRF was 53.4%, an improvement of 3.3 percentage points compared to the first nine months of2022. The SRF for the period came to -€509 million, a decrease of -21.3% compared to the first nine monthsof 2022. Underlying gross operating income totalled €8,129 million, up +25.9% compared to the first ninemonths of 2022. The cost of risk increased by +13.1% in the period, to -€1,253 million, versus --€1,108 million
39 Following the non-recurring impacts of Q2-23 related to the reorganisation of the CACF Group’s Mobility activities, amounting to +€140 million,+€19 million was added in Q3-23. As a reminder, this involved transfers of business assets, indemnities received and paid, the accounting
treatment of the 100% consolidation of CA Auto Bank (formerly FCA Bank) and the reorganisation of the automotive financing activities within the
CA Consumer Finance Group (particularly the review of application solutions).
40 Underlying, excluding specific items. See Appendixes for more details on specific items
41 See details on the calculation of the business lines’ ROTE (return on tangible equity) and RONE (return on normalised equity)
42 The annualised underlying net income Group share corresponds to the annualisation of the underlying net income Group share (Q1x4; H1x2;
9Mx4/3) by restating each period for IFRIC impacts to linearise them over the year

13/47

PRESS RELEASE – third quarter and first nine months 2023

in the first nine months of 2022. Lastly, the results of the equity-accounted entities decreased by -39.9%, due
to the line-by-line consolidation of CA Auto Bank since the second quarter of 2023.

Analysis of the activity and the results of
Crédit Agricole S.A.’s divisions and business lines
Activity of the Asset Gathering division
In the third quarter of 2023, assets under management in the Asset Gathering (AG) division stood at€2,492 billion, up +0.4% compared to the end of June 2023, thanks to net inflows, as the market effect was
unfavourable in this quarter (-€3.1 billion). Net inflows for the quarter were positive, amounting to +€13.0 billion
for the division, driven by net inflows of +€13.7 billion for Amundi, while net inflows were a negative -€1.3 billion
for savings/retirement. Over the year, assets under management also rose by +3.7% due to a positive market
effect, as year-on-year net inflows were strong (+€19.8 billion) and boosted by strong inflows into unit-linked bondproducts. Excluding double counting, assets under management stood at €2,224 billion at 30 September 2023,
up +4.7% compared to 30 September 2022.
The Insurance activity (Crédit Agricole Assurances) generated third-quarter premium income of €7.0 billion,
down -2.5% compared to third quarter 2022, with the rise in the premium income from Property & Casualty andDeath & Disability/Creditor/Group insurance not compensating the drop in the premium income ofsavings/retirement. Premium income for the first nine months of 2023 came in at €27.7 billion, up +3.4%
compared to first nine months 2022 at constant scope (excluding La Médicale).
In Savings/Retirement, premium income was €19.4 billion at end September 2023, up +1.4% on the first ninemonths of 2022. Gross inflows amounted to €4.6 billion this quarter (-8.0% compared to the third quarter of 2022),with the unit-linked share growing by 2.5 percentage points compared to the third quarter of 2022 to 40.3%. Net
inflows were negative at -€1.3 billion this quarter; the positive net inflows from unit-linked contracts (+€0.4 billion)
were unable to offset the net outflows of the euro funds (-€1.7 billion).
Assets (savings, retirement and death and disability) stood at €324.3 billion, up year-on-year by +€6.2 billion,
i.e. +2.0%. Unit-linked contracts stood at 27.6% of assets, up +2.8 percentage points year on year, buoyed by
the successful marketing of unit-linked bond products and favourable financial markets.
Property and casualty insurance activity was dynamic, with premium income of €1.1 billion in the third quarterof 2023, up +8.9% compared to third quarter 2022. At the end of September 2023, the portfolio of property andcasualty policies totalled nearly 15.8 million43, a +3.6% increase over one year. The equipment of individual
customers in the banking networks of Crédit Agricole Group increased compared to end September 2022 for all
networks: 43.1%, or +0.5 percentage point for Regional Banks, 27.6%, or +0.5 percentage point for LCL, and18.3% for CA Italy including Creval’s customer base, or +2.2 percentage points. The combined ratio stood at
95.2%44, an improvement of 5.0 percentage points year-on-year, as the third quarter of 2022 had been heavily
impacted by weather-related claims.
In Death & Disability/Creditor/Group insurance, premium income for the third quarter of 2023 stood at€1.3 billion, up +10.9% from the third quarter of 2022, thanks to the strong growth of premium income in death &disability (up +21.8%) and group insurance. The premium income of creditor insurance was up by +7.5% between
the third quarter of 2023 and third quarter 2022, driven by international single premiums (Italy in particular) andthe rise in Regional Banks/LCL backing rates.

43 Scope: Property & Casualty in France and abroad
44 Combined ratio of P&C (Pacifica) including discounting and excluding reverse discounting: (claims + operating expenses + fee and commission

income)/premiums, net of reinsurance; Combined ratio excluding the effects of discounting and reverse discounting: 98.1%

14/47

PRESS RELEASE – third quarter and first nine months 2023

The third quarter was marked by a context of risk aversion, with weak flows on the asset management market inEurope45. Against this backdrop, Asset Management (Amundi) posted strong net inflows, in particular fortreasury and bond products, passive management and Asia, in both the Retail and Institutional segments.
Assets under management reached €1,973 billion at 30 September 2023, up +0.6% compared to 30 June 2023.
Year-on-year, outstandings rose by +4.1% compared to 30 September 2022.
By customer segment, Retail recorded positive inflows of +€2.0 billion, marked as in previous quarters by ahigh level of risk aversion. These reflect high inflows in treasury products(+€2.7 billion) and, conversely, limited
outflows in MLT assets46 (-€0.7 billion), and break down as follows by type of customer:--

Third-party distributors (+€2.1 billion) recorded strong activity in ETFs/index funds as well as treasury
products;
Partner networks excluding Amundi BOC WM (+€0.3 billion) continue to capitalise on the success ofthe structured products and Buy & Watch bond funds, and recorded a renewed interest in treasury
products;
in China, Amundi BOC WM recorded net outflows (-€0.5 billion), as the confirmed ramp-up of the newfund offer was unable to offset the maturing term funds this quarter.

The Institutional segment recorded strong inflows, at +€9.3 billion, especially in MLT assets46(+€8.5 billion),including two large, low-margin mandates with institutional investors, one in equity index solutions and anotherone in bond solutions. On the other hand, CA & SG Insurers continued their redemptions (-€3.1billion), linked,
as in previous quarters, to the withdrawals of traditional life insurance policies by their clients. Profit-taking in
the Employee & Retirement Savings business (net outflows of -€0.9 billion) was also noteworthy, as employees
of issuers whose shares had risen significantly in previous months sold their employee share ownership funds.
Lastly, the JVs47 recorded inflows of +€2.4 billion, thanks to the continued development of the Indian JV, SBI MF(+€2.0bn, of which +€3.4bn in MLT assets46) and the stabilisation of the Chinese JV ABC-CA (at breakeven
overall, but with inflows of +€0.3bn excluding the planned run-off of assets for the Channel Business activity,
which is being phased out and low margin); the other JVs also posted positive net inflows (+€0.4bn).
In Wealth management48, total assets under management (CA Indosuez Wealth Management and LCL Private
Banking) amounted to €194.5 billion at the end of September 2023 (including €133.0 billion for Indosuez WealthManagement), and were stable compared to the end of June 2023, as the positive net inflows were offset by anegative market effect.

Results of the Asset Gathering division
The 2023 data for the Insurance business line, and therefore the data for the Asset management and Savings
business line, are compared with 2022 pro forma IFRS 17 data.
In the third quarter of 2023, Asset Gathering division generated revenues of €1,656 million, up +10.2%
compared to the third quarter of 2022, with a very high level of revenues across all of the division’s businesslines, in Insurance, Asset Management and Wealth Management. Costs excluding SRF were stable at +0.8%.
Thus, the cost/income ratio excluding SRF stood at 43.4%, down -4.1 percentage points compared to the third
quarter of 2022. Gross operating income stood at €937 million, up +18.8% compared to the third quarter of 2022.
Taxes totalled -€221 million, up +4.5%. Net income Group share of Asset Gathering division stood at€621 million, up +2.3% compared to third quarter 2022 (+22.8% excluding the gain on the disposal of La Médicale
booked in the third quarter of 2022 for +€101 million). Net income Group share increased between the third
quarter of 2023 and the third quarter of 2022, across all of the division’s business lines: asset management(+5.2%), insurance (+0.6% at constant scope and +34.0% excluding the gain on the disposal of La Médicale
booked in the third quarter of 2022) and wealth management (+10.3%).

45 Sources: MorningstarFundFile, ETFGI. European & cross-border open-ended funds (excluding mandates and dedicated funds). Data at end

September 2023.
46 Medium/Long-Term assets
47 Net inflows include assets under advisory, assets sold and funds of funds, and take into account 100% of the Asian JVs’ net inflows; for Wafa
Gestion in Morocco, net inflows reflect Amundi’s share in the JV’s capital.
48 LCL Private Banking and Indosuez Wealth Management

15/47

PRESS RELEASE – third quarter and first nine months 2023

Over the first nine months of 2023, Asset Gathering division generated revenues of €5,133 million, up +20.9%
compared to the first nine months of 2022, with a positive contribution driven by all business lines. Costs excluding
SRF were stable (+0.5%). As a result, the cost/income ratio excluding SRF stood at 41.8%, down
-8.5 percentage points compared to the first nine months of 2022. Gross operating income stood at€2,979 million, an increase of +41.9% compared to the first nine months of 2022. Taxes totalled -€699 million,
up +30.1%. The net income Group share of the Asset Gathering division stood at €1,996 million, up by +39.8%
compared to first nine months 2022, for all the division’s business lines: asset management (+10.3%), insurance(+57.7%) and wealth management (+43.0%).
Over the first nine months of 2023, the Asset Gathering division contributed by 38% to the underlying net income
Group share of the Crédit Agricole S.A. core businesses (excluding Corporate Centre division) and 27% tounderlying revenues excluding the Corporate Centre division.
As at 30 September 2023, equity allocated to the division amounted to €12.9 billion, including €11.1 billion for
Insurance, €1.3 billion for Asset management, and €0.5 billion for Wealth management. The division’s risk
weighted assets amounted to €50.7 billion, including €31.8 billion for Insurance, €13.2 billion for Assetmanagement and €5.8 billion for Wealth management.
The underlying RoNE (return on normalised equity) stood at 24.2% at 30 September 2023.

Insurance results
In third quarter 2023, insurance revenues amounted to €643 million, up +19.4% from third quarter 2022 proforma
IFRS 17.
This quarter’s revenues were made up in particular of savings/retirement (€398 million) 49, personal protection(€136 million)50 and property and casualty insurance (€72 million)51.
Gross operating income came to €562 million and tax to -€131 million. As a result, the net income Group
share was €411 million, up +0.6% compared to the third quarter of 2022. Excluding the gain on La Médicale of+€101 million recorded in third quarter 2022, net income Group share was up +34%.
The contractual service margin (CSM) was €23.2 billion at 30 September 2023, up +6.5% compared to 31
December 2022; the CSM was down slightly this quarter in relation to the rise in interest rates and slowdown in
production in savings/retirement.
Revenues from insurance in the first nine months of 2023 amounted to €2,022 million, up +56.9% comparedwith the first nine months of 2022, and up +17.5% under the IFRS 1752 run rate, mainly due to a base effect in
2022 (investment management decisions implemented at the end of 2022, i.e. segregation of equity anddesensitisation of the portfolio, were not taken into account in the IFRS 17 pro-forma), a decline in the markets
in 2022, and a high level of weather-related claims in the second quarter of 2022. Gross operating income wasup +68.5% compared to the first nine months of 2022. Finally, the tax charge for the first nine months of 2023
rose by +42.0%. In all, net income Group share reached €1,318 million, up by +57.7% compared to the first ninemonths of 2022.
Insurance contributed by 25% to the underlying net income Group share of the Crédit Agricole S.A. corebusinesses (excluding the Corporate Centre division) at end September 2023 and by 11% to their underlying
revenues.

49 Amount of allocation of CSM and RA, including funeral guarantees
50 Amount of allocation of CSM and RA
51 Net of cost of reinsurance, excluding financial results
52 IFRS 17 run rate: i.e. after restatement of the 2022 base effect, which did not take into account the investment management decisions implemented

at the end of 2022 (segregation of equity and desensitisation of the portfolio).

16/47

PRESS RELEASE – third quarter and first nine months 2023

Asset management results
In the third quarter of 2023, revenues totalled €760 million, up +3.0% compared with the third quarter of 2022,
thanks to the good resilience of fee and commission income and the return to positive financial results, despite alow level of performance fees. Operating expenses excl. SRF were particularly well under control at -€433
million, stable compared to the third quarter of 2022. As a result, the cost/income ratio excluding SRF was
57.0%. Gross operating income increased by +7.0% compared to the third quarter of 2022. The contribution
from equity-accounted entities, comprising the contribution from the Amundi joint ventures, stood at €24 million,
up +2.0% from the third quarter of 2022, while the tax charge amounted to -€80 million, up +7.5%. Lastly,
net income Group share increased by +5.2% to €178 million.
Over the first nine months of 2023, revenues increased by +2.2% in asset management, driven, like for thequarter, by net financial and other income (€49 million vs. -€40 million over the first nine months of 2022) and therevenues of Amundi Technology (+€25.8% at €42 million); net management fees were down slightly but not asmuch as average assets under management excluding JVs, at -1.3% vs. -1.9%, reflecting resilient margins thanks
to a favourable client mix; performance fees dropped more significantly, however, by -17.2% (€89 million vs.
€108 million), reflecting the cautious investment policy for risky assets.
Operating expenses excluding SRF rose by +1.6%, excluding the impact of Lyxor integration costs recorded in
the first nine months of 2022 (-€59 million before tax). The cost/income ratio excluding SRF stood at 55.8%,
down -2.9 percentage points compared to the first nine months of 2022. As a result, gross operating income
was up +9.6% compared to the first nine months of 2022. The net income of equity-accounted entities increased
by +13.9%. All in all, net income Group share stood at €566 million, an increase of +10.3%.
Asset management contributed 11% to the underlying net income Group share of Crédit Agricole S.A.’s corebusinesses. (excluding the Corporate Centre division) at end September 2023 and by 12% to their underlying
revenues.

Wealth management results53
Revenues from wealth management amounted to €253 million in the third quarter of 2023, up +12.1% from thethird quarter of 2022, boosted by the rise in interest rates, which had a positive impact on the interest margin,
which increased by +33% between the third quarter of 2023 and the third quarter of 2022. Costs excluding SRF
amounted to €204 million, up +7.1%, primarily impacted by the rise in employee expenses. The cost/income
ratio fell by -3.8 percentage points over three months to 80.5%. Gross operating income, excluding SRF, rose
+38.9% to €49 million. Net income Group share amounted to €32 million, up +10.3% compared to the third
quarter of 2022.
Over the first nine months of 2023, wealth management’s revenues rose sharply by +15.5% compared the firstnine months of 2022, to reach €776 million. Costs excluding SRF were up +7.1%. Gross operating income wastherefore up +63.2% at €165 million. Thus, net income Group share increased by +43.0% to €112 million for the
first nine months of 2023.
Wealth management contributed 2% of Crédit Agricole S.A.’s business lines underlying net income Group share.
(excluding the Corporate Centre division) at end September 2023 and by 4% to their underlying revenues.

53 Indosuez Wealth Management scope

17/47

PRESS RELEASE – third quarter and first nine months 2023

Activity of the Large Customers divisionCorporate and Investment banking (CIB) confirmed its momentum in third quarter 2023, while for asset
servicing, the quarter was marked by the consolidation of RBC IS Europe.
Underlying revenues54 from Corporate and Investment banking (CIB) were up +9.2% compared to the third
quarter of 2022 to stand at €1,415 million. This increase was driven by Capital Markets and Investment
Banking, with underlying revenues of €660 million, up +26.8% compared with the third quarter of 2022, thanks
to the very good results for FICC (+25.6% over the period) boosted in particular by an excellent performance forstructured products and securitisation, against a backdrop of rising interest rates. In investment banking, the third
quarter was marked by a lacklustre M&A market offset by a good structured equities activity. Underlying revenues
from Financing activities were down -2.7% compared to the third quarter of 2022 to stand at €755 million. The
good performance of structured finance (+2.4% compared with third quarter 2022), notably for project andinfrastructure financing, did not offset the decline of commercial banking (-5.3% vs. third quarter 2022) in the
Corporate & Leverage Finance activity, and despite the strong International Trade & Transaction Banking activity
buoyed by cash management.
The Corporate and Investment Bank posted leading positions in syndicated loans (No. 1 in France 55 and No. 2
in EMEA55) and for bond issues (No. 2 for All bonds in EUR Worldwide55 and No. 2 for Green, Social & Sustainablebonds in EUR56). Average regulatory VaR stood at €15.6 million in the third quarter of 2023, a decrease from the€17.9 million recorded in the second quarter of 2023, reflecting changes in positions and the financial markets. It
remained at a level that reflected prudent risk management.
In Asset servicing (CACEIS), the quarter was marked by the consolidation of RBC Investor Services Europe
following the finalisation of the acquisition of the activities on 3 July 2023. Uptevia, the 50/50 joint venturecombining the issuer services business lines 57 of CACEIS and BNP Paribas, has been accounted for using theequity method since the first quarter of 2023.
In the third quarter 2023 assets under custody and assets under administration rose by +5.7% and +42.7%,
respectively, compared with the second quarter of 2023, thanks to the consolidation of ISB’s assets 58 and thecommercial momentum, despite a negative market effect in the quarter. Assets under custody were up +13.6%
at end September 2023 compared to end September 2022, reaching €4,515 billion. Assets underadministration were up +54.3% year-on-year, to €3,251 billion at end September 2023. In addition,
settlement/delivery volumes rose by +34% (excluding ISB) in the third quarter of 2023 compared with the third
quarter of 2022.

Results of the Large Customers division
In the third quarter of 2023, the revenues of the Large Customers division reached €1,888 million, up sharply
by +17.4% compared to the third quarter of 2022, thanks to the effect of the consolidation of ISB 58,59 in Assetservicing and a very good performance of Corporate and Investment banking driven by capital markets andinvestment banking. Operating expenses excluding SRF were +16.5% higher than in the third quarter of 2022,with the impact of the consolidation of ISB58,59, as well as employee expenses and IT investments supporting thedevelopment of the business lines. As a result, the division’s gross operating income was up sharply on thethird quarter of 2022, at €748 million. The division recorded an overall net addition to the cost of risk provisionof -€13 million in the third quarter of 2023, compared to an addition of -€34 million in the third quarter of 2022,
and including a +€2 million reversal of provisions related to the war in Ukraine of which +€88 million in reversals
on performing loans. Pre-tax income totalled €739 million, up significantly by +22.8% over the period. The tax

54 CIB’s specific items this quarter had an impact of €+0.6 million on financing activities and comprised the DVA (the issuer spread portion of the FVA,

and secured lending) amounting to +€2.1 million, and loan book hedging totalling -€1.5 million.

55 Refinitiv
56 Bloomberg
57 Operational register keeping, organisation of general meetings and other services to issuers in France
58 RBC Investor Services in Europe became CACEIS Investor Services Bank (“ISB”) and has been consolidated since Q3-2023, excluding the Jersey

and UK entities, for which the closings are expected in the coming quarters

59 Impacts of the consolidation of ISB on Q3-2023: revenues +€103.5m, expenses -€105.7m and net income Group share -€1.1m

18/47

PRESS RELEASE – third quarter and first nine months 2023

charge was -€203 million. Lastly, net income Group share reached €488 million in the third quarter of2023, compared with income of €412 million in the third quarter of 2022.
In the first nine months of 2023, the revenues of the Large Customers division amounted to €5,844 million, or+10.3% compared to the first nine months of 2022. Operating expenses excluding SRF rose +13.5% comparedto first nine months 2022 to €3,298 million, largely related to employee expenses and IT investments as well as
the impact of the consolidation of ISB58,59. SRF expenses were down sharply by -29.4% compared to the firstnine months of 2022. Gross operating income for the first nine months of 2023 totalled €2,234 million,
representing an increase of +14.3% compared to the first nine months of 2022. The cost of risk ended first ninemonths 2023 with a net provision of -€81 million compared to a net provision of -€236 million at first nine months
2022, which included the impact of the Russia-Ukraine war and its consequences in terms of provisioning on
performing loans in the first quarter of 2022. The business line’s contribution to net income Group share was€1,486 million, a strong increase of +22.7% compared to the first nine months of 2022.
The division contributed 29% to the underlying net income Group share of Crédit Agricole S.A.’s corebusinesses (excluding the Corporate Centre division) at end September 2023 and 31% to underlying revenues
excluding the Corporate Centre.
At 30 September 2023, the equity allocated to the division was €13.2 billion, while its risk weighted assets
were €138.8 billion.
Underlying RoNE (return on normalised equity) stood at 15.1% at end September 2023.

Corporate and Investment banking results
In third quarter 2023, Corporate and Investment banking revenues stood at €1,415 million, up +9.2% from third
quarter 2022, growth driven by Capital Markets and Investment Banking. Operating expenses excluding SRF
rose by +5.6% to -€806 million, mainly related to human resources and IT investments to support the businesslines, and the adjustment of variable compensation in line with the performance of the activity. Gross operating
income was up strongly by +14.5% compared to the third quarter of 2022 and reached €609 million. The
cost/income ratio excluding SRF was 57.0%, i.e. a favourable change of -2.0 percentage points over the period.
The cost of risk recorded a moderate net addition of -€14 million compared to an addition of -€32 million in thethird quarter of 2022. Lastly, pre-tax income in the third quarter of 2023 stood at €596 million, versus €501 million
in the third quarter 2022. The tax charge was -€181 million. All in all, net income Group share was €405 million
in third quarter 2023, a sharp increase of +13.0% compared to the third quarter of 2022.
In the first nine months of 2023, revenues rose +6.3% compared the first nine months of 2022, to€4,641 million, the highest nine-month level ever. Expenses excluding SRF rose +11.3%, mainly due to staff
costs and the continuing adjustment of variable compensation to activity, and IT costs to support the developmentof the business lines. The contribution to the SRF fell significantly by -29.5% to -€271 million in the first ninemonths of 2023. Thus, gross operating income at €1,874 million was up sharply (+7.9% compared to the firstnine months of 2022). The cost of risk recorded a provision of -€80 million at first nine months 2023, comparedwith -€236 million at first nine months 2022, which included the conservative provisioning of Russian exposures(provision of -€346 million on performing loans in Russia in the first quarter of 2022). The tax charge came to €479 million, a +25.3% increase in line with activity growth. All in all, net income Group share for first ninemonths 2023 stood at a record level of €1,284 million, an increase of +17.6% over the period.
Risk weighted assets at end September 2023 were down by -€2.1 billion compared to end December 2022,
and rose by a moderate +€2.1 billion compared to end June 2023 at €128.1 billion. This moderate growth is
explained by the amortisation of synthetic securitisations and by a negative foreign exchange impact.

19/47

PRESS RELEASE – third quarter and first nine months 2023

Asset servicing results
In third quarter 2023, the revenues of asset servicing were up a strong +51.5% compared to third quarter 2022,
rising to €472 million. This growth was mainly due to the impact of the consolidation of ISB60,61; it was driven bothby the net interest margin, which increased by +67.3% over the period, and fee and commission income, which
increased by +41.4% over the period. Operating expenses excluding SRF increased by +55.8% to -€333 million.
They also reflect the impact of the consolidation of ISB60,61 and include -€5 million in integration costs relative tothe acquisition of ISB. As a result, gross operating income rose strongly (+42.2%) in the third quarter of 2023
to €139 million. The cost/income ratio excluding SRF thus came to 70.6% (69.5% excluding ISB integration
costs), an unfavourable change of +0.9 percentage points compared to the third quarter of 2022. The quarter
also recorded €5 million in income from equity-accounted entities. The latter figure now includes the contributionof Uptevia since the first quarter of 2023. Net income thus totalled €122 million, up +54.1% compared to the third
quarter of 2022. Adjusted for the €38 million share of non-controlling interests, the business line’s contribution to
net income Group share totalled €83 million in the third quarter of 2023, up by +55.1% compared to the third
quarter of 2022.
Revenues for the first nine months of 2023 were up +28.4% compared with the first nine months of 2022,
impacted by the consolidation of ISB60,61, the strong commercial momentum and net interest income, which roseby +91.1% over the period. Expenses excluding SRF were up +21.3%, and include -€14.5 million in integration
costs relating to the acquisition of ISB60,61, while SRF costs fell sharply by -28.3%. This resulted in a very strong+64.9% increase in gross operating income compared to the first nine months of 2022. Net income was thus
up by +67.5%. The overall contribution of the business line to net income Group share in the first nine monthsof 2023 was €202 million, a +69.1% increase compared to the first nine months of 2022.
The full consolidation of ISB60 is planned by the end of 2025 with customer migrations and the legal mergers of
the entities scheduled for 2024. The additional net income 62 expected in 2026 is more than €100m.

Specialised financial services activity
In the third quarter of 2023, commercial production at Crédit Agricole Consumer Finance (CACF) totalled€11.6 billion, a -2.1% decrease over the third quarter of 2022, reflecting greater selectivity of clients, whilebusiness remained strong in the Automotive channel63 (+6.7%). Over a cumulative period, production was up by+7% at end September 2023 compared to end September 2022, of which +24% in the Automotive channel. At
end September 2023, CACF’s total outstandings stood at €111 billion, i.e., +12.3% compared to end September
2022. Outstandings at the automotive entities amounted to €43.5 billion, of which €26.8 billion at
Crédit Agricole Auto Bank, following the reorganisation of CACF’s Mobility activities and the execution of theagreement with Stellantis with effect from the beginning of April 2023. Leasys, the 50/50 joint venture with
Stellantis, contributed €6.8 billion in outstandings at 100%.
As a reminder, key developments for the Consumer finance activity include the implementation of the agreement
between CACF and Stellantis, which took effect at the start of April 2023 and finalised the creation of the Leasys
50/50 joint venture with Stellantis, and the acquisition of 100% of CA Auto Bank (formerly FCA Bank) and Drivalia(car renting and car sharing). In addition, since the beginning of August 2023, CACF has acquired the activities
of ALD and LeasePlan in six European countries, representing a total fleet of more than 100,000 vehicles (ofwhich 30,000 were taken over by Leasys and 70,000 by CA Auto Bank) and total outstandings of approximately€1.9 billion.
At the beginning of September 2023, CACF announced the development of a services offer dedicated to Mobility
at the European level and that will be distributed under the CA Mobility Services brand. The catalogue of

60 RBC Investor Services in Europe became CACEIS Investor Services Bank (“ISB”) and has been consolidated since Q3-2023, excluding the Jersey

and UK entities, for which the closings are expected in the coming quarters

61 Impacts of the consolidation of ISB on Q3-2023: revenues +€103.5m, expenses -€105.7m and net income Group share -€1.1m
62 Before non-controlling interests
63 CA Auto Bank, automotive JVs and auto activities of other entities

20/47

PRESS RELEASE – third quarter and first nine months 2023

Crédit Agricole Mobility Services will ultimately consist of seven services activities: guarantees, delivery, vehicle
sharing, insurance, financing, electric vehicle charging and fleet management.
Crédit Agricole Leasing and Factoring (CAL&F)’s commercial production in factoring was very high in third
quarter 2023, at x2.6 compared to third quarter 2022, with strong momentum in Germany and France. Factored
turnover for the quarter rose by +2% to €28.9 billion, driven by France in particular. Lastly, the financed sharealso rose in the third quarter to 70.4% (+4.7 points vs the third quarter of 2022). Leasing outstandings rose for all
businesses to €18.5 billion at end September 2023 (of which €14.9 billion in France and €3.6 billion abroad), for
an increase of +8.9% compared to end September 2022.

Specialised Financial Services results
The revenues of Specialised Financial Services rose to €883 million in the third quarter of 2023, up +26.3%
compared to the third quarter of 2022. The full consolidation of CA Auto Bank, including the impact of
ALD/LeasePlan over this quarter, contributed €202 million to revenues. Expenses excluding SRF came to €424 million, i.e. an increase of +18.4%. The full consolidation of CA Auto Bank including the impact of
ALD/LeasePlan contributed -€73 million to expenses this quarter. As a result, gross operating income
increased by +34.6% to €460 million. The underlying cost/income ratio excluding SRF also showed an
improvement at 48% (-3.2 percentage points). The stated cost of risk was up by +48.1% compared to thethird quarter of 2022 at -€224 million. The full consolidation of CA Auto Bank including the impact of
ALD/LeasePlan contributed -€28 million to cost of risk this quarter. The net income from equity-accounted
entities fell by -93.8% to €5 million. This includes the formation of the Leasys 50/50 joint venture which waslaunched last quarter (formerly FCA Bank accounted for as a 50/50 JV). Excluding -€26 million in one-off items
relating to the reorganisation of CACF’s Mobility activities 64, net income from equity-accounted entities came to€32 million, with the creation of Leasys contributing €17 million this quarter. Net income from other assets was€57 million, and only includes items relating to the reorganisation of CACF’s Mobility activities 64. Net income
Group share amounted to €204 million, stable over the period. Excluding one-off items64 in the third quarter of2023, it came to €185 million, down -9.7% compared to third quarter 2022.
Over the first nine months of 2023, the revenues of Specialised Financial Services increased +31.2% to €2,717
million, driven by a good performance by CAL&F (+9.1% compared to the first nine months of 2022) and a rise inrevenues for CACF (+37.7% compared to the first nine months of 2022) in line with the full consolidation of CA
Auto Bank since the second quarter of 2023, as well as the acquisition of the activities of ALD/LeasePlan in thethird quarter of 2023. The various items in the income statement for first nine months of 2023 are impacted by
the line-by-line consolidation of CA Auto Bank starting in the second quarter of 2023. The specific items for firstnine months 2023 were concentrated in the second and third quarters of 2023 and are thus the same as thosementioned above, relating exclusively to the reorganisation of CACF’s Mobility activities64. The division’s
underlying revenues excluding these items came to €2,417 million, an increase of +16.7% over the period.
Underlying costs excluding SRF increased by +11.2% compared to the first nine months of 2022. The
cost/income ratio excluding SRF remained low at 52.3%, an improvement of -2.5 percentage points compared to
the first nine months of 2022. The SRF contribution came to -€29 million for first nine months 2023, down 15.7% compared to the first nine months of 2022. The cost of risk increased by +55.2% in the first nine monthsof 2023 compared to the same period in 2022. The contribution from equity-accounted entities fell by -46.5%
compared to the first nine months of 2022. Net income Group share thus came to €476 million, down by -16.3%
compared to the first nine months of 2022, mainly related to the increased cost of risk over the period.
The business line contributed 9% to the underlying net income Group share of Crédit Agricole S.A.’s corebusinesses (excluding Corporate Centre division) in the first nine months of 2023 and 13% to underlying
revenues excluding Corporate Centre division.

64 The reorganisation of the Mobility activities of the CA Consumer Finance Group had a non-recurring impact in the second quarter (+€140 million in

net income Group share) and third quarter (+€19 million in net income Group share) of 2023 on all intermediate operating totals due to the transferof business assets, indemnities received and paid, the accounting treatment of the full consolidation of CA Auto Bank (formerly FCA Bank) and thereorganisation of the automotive financing activities within the CA Consumer Finance Group (particularly the review of application solutions).

21/47

PRESS RELEASE – third quarter and first nine months 2023

At 30 September 2023, the equity allocated to the division was €6.5 billion and its risk weighted assets were€68,1 billion.
Underlying RoNE (return on normalised equity) stood at 9.8% at 30 September 2023.

Consumer finance results
The business line’s results for the third quarter of 2023 were in line with second quarter 2023, favourably impacted
by the execution of the agreement between CACF and Stellantis and the reorganisation of CACF’s Mobility
activities64, in effect since 3 April 2023. Revenues totalled €707 million, up +30.2% compared to the third quarterof 2022, with the impact of the consolidation of CA Auto Bank 65, a margin still penalised by refinancing costs andthe usuary rate, but which is recovering during the quarter (customers production rates up +31 bps in the third
quarter of 2023 compared with the second quarter 2023). In addition and excluding the one-off effects of thereorganisation of CACF’s Mobility activity64, revenues were up +3.6% compared to the second quarter 2023,
notably given the acquisition of the ALD/LeasePlan activities since August. Expenses excluding SRF stood at€330 million. They were up +22.9% compared to the third quarter of 2022, mainly reflecting the consolidation of
CA Auto Bank66. As a result, gross operating income rose by +37.7% to €377 million, while the cost/income ratio
excluding SRF stood at 46.6%, an improvement of 2.8 percentage points over the third quarter of 2022. The costof risk was -€206 million in the third quarter of 2023. The +45.9% increase is notably explained by the integrationof the Mobility activities67 on the one hand, and by the traditional segments in relation to the inflationary
environment on the other. The annualised cost of credit risk on outstandings stands at 124 bps68. The Non
Performing Loans ratio and the coverage ratio were respectively 4.0% (versus 3.8% at end June 2023) and
82.4% (versus 83.4% at end June), mainly due to the consolidation of CA Auto Bank. The net income fromequity-accounted entities fell by -93.8% to €5 million. It includes the formation of the Leasys 50/50 JV sincelast quarter but no longer includes FCA Bank, accounted for as a 50/50 JV up to the first quarter of 2023.
Excluding -€26 million in one-off items relating to the reorganisation of CACF’s Mobility activities over the quarter,
the net income from equity-accounted entities came to €32 million, with the creation of Leasys contributing €17
million this quarter. Net income from other assets was €57 million, and only includes items relating to thereorganisation of CACF’s Mobility activities64. The tax charge was €67 million. Excluding one-off items, the tax
charge amounted to -€51 million in the third quarter of 2023, an increase of +57.3%. Finally, net income Group
share totalled €149 million (-3.6%). Excluding one-off items relating to the reorganisation of CACF’s Mobility
activities64, it was €130 million in the third quarter of 2023, down -15.9%.

In the first nine months of 2023, the specific items affecting consumer finance were concentrated mainly in thesecond quarter, and to a lesser extent in the third quarter, with the reorganisation of CACF’s Mobility activities.
The impacts are identical to those mentioned above and concern the reorganisation of consumer finance Mobility
activities. Stated revenues amounted to €2,199 million (+37.7%). Adjusted for specific items, revenues totalled€1,899 million, an increase of +18.9% compared with the first nine months of 2022. Stated costs excluding SRF
amounted to €942 million (+15.3%). Adjusted for specific items, costs were up +13% compared with the first ninemonths of 2022. The contribution to the SRF was -€13 million (-17.7% compared with the first nine months of2022). The cost/income ratio excluding specific items and SRF fell to 48.6%, remaining at a low level. This
resulted in a +26% increase in underlying gross operating income compared with the first nine months of 2022.
The stated cost of risk totalled -€638 million (+78.1%). Adjusted for specific items, the cost of risk increased by
54.5% to -€553 million compared with the first nine months of 2022. The stated contribution of equity-accounted
entities was €93 million, down by -61.4%. Adjusted for specific items, it fell by -45.3% to €131 million. Statedincome on other assets amounted to €80 million. This line is mainly composed of specific items. Excludingthese items, underlying net income on other assets stood at -€8 million. Finally, net income Group share for

65 Contribution of €202 million over the quarter to revenues
66 Contribution of -€73 million over the quarter to expenses
67 Contribution of -€28 million over the quarter to cost of risk
68 Annualised cost of risk as a share of outstandings (in basis points) calculated on the basis of the cost of risk for the quarter multiplied by 4 divided

by the outstandings at the beginning of the quarter

22/47

PRESS RELEASE – third quarter and first nine months 2023

the first nine months of 2023 totalled €507 million (+14.3%). Adjusted for specific items, it came to €349 million,a decrease of -21.5%.

Leasing & Factoring results
Revenues totalled €177 million, up +12.8% compared with the third quarter 2022, mainly driven by factoring
volumes and prices. Of note, leasing revenues continued to stabilise over the quarter. Expenses excluding SRF
rose by +€4 million (+5.5%), primarily outside France with an increase in payroll in Poland and a ramp-up ofleasing and IT development in Germany. The cost/income ratio excluding SRF stood at 53.4%, an
improvement of -3.7 percentage points compared to the third quarter of 2022. As a result gross operating
income totalled €82 million, up sharply (+22.5%) from the third quarter of 2022. Cost of risk increased to€18 million during the quarter, mainly in leasing, while net income Group share stood at €55 million, up byalmost 10% on the third quarter 2022.
In the first nine months of 2023, revenues totalled €518 million, a +9.1% increase compared with the first ninemonths of 2022. Costs excluding SRF increased by +5.7% to €282 million. The SRF contribution came to €15 million in 2023 (-15.0% compared with 2022). Gross operating income rose sharply to €221 million, a+16.2% increase compared with the first nine months of 2022. The underlying cost/income ratio excluding
SRF amounted to 54.4%, an improvement of 1.8 percentage points compared with the first nine months of 2022.
Cost of risk rose during the period (+63.8%). The business line’s contribution to underlying
net income Group share was €127 million, up +2.2% compared with the first nine months of 2022.

23/47

PRESS RELEASE – third quarter and first nine months 2023

Crédit Agricole S.A. Retail Banking activity
In Crédit Agricole S.A.’s Retail Banking business, loan production reflected the market trend and continued toslow amid rising interest rates, particularly at LCL. However, customer capture remained buoyant, with a highnumber of customers taking out insurance policies.

Retail banking activity in France
For French Retail Banking, loan production at LCL continued to slow in the third quarter of 2023 and stood at€6.8 billion, down -39.5% compared with the third quarter of 2022, in line with the overall slowdown in the market
linked to the tightening of monetary conditions and with a base effect linked to a great level of production in 2022.
In the Small Businesses market, production was down -29.4% compared with the third quarter of 2022, -28.5%
in the Corporates market and -51.1% in the Home Loans market, against a backdrop of a slowdown in the Frenchmarket (-44.3% in home loan production according to the Banque de France, August 2023/August 2022), whilelending rates for home loans continued to rise, with LCL recording an increase of +56 basis points between thesecond quarter of 2023 and the third quarter of 2023. The rate at signature was 4.41% (week of 09 to 13 October2023). Outstanding loans totalled €168.0 billion at end September 2023, up +4.2% from end September 2022, of
which +5.2% for home loans, +4.5% for loans to small businesses, +1.6% for corporate loans and +1.0% for
consumer finance. Customer assets, which stood at €241.0 billion at end September 2023, were also up, by+4.6% compared with end September 2022, driven by on-balance sheet deposits (+5.6%) linked to growth interm deposits (2.4x compared with end September 2022, but up a moderate +9.4% compared with end June2023) and passbook accounts (+12.8% compared with end September 2022, but up slightly at +2.1% comparedwith end June 2023), with off-balance sheet savings also up compared with end September 2022 (+2.9%).
In the third quarter 2023, gross customer capture stood at 81,600 new customers and net customer capture
came in at 14,600 customers. The equipment rate for car, multi-risk home, health, legal, all mobile phones or
personal accident insurance rose year-on-year by +0.5 percentage points compared to the third quarter of 2022
to stand at 27.6% at end September 2023.

Retail banking activity in Italy
The business of CA Italy, the retail bank in Italy, remained buoyant in the third quarter 2023, despite the decline
in the Italian market. The main event during the quarter was the success of CA Italy’s promotional offer on homeloans69. Gross customer capture for the third quarter 2023 reached 46,000 new customers, while the customer
base grew by 15,000 customers70. The equipment rate for property and casualty insurance 71 continued to rise(+2.2 percentage points compared with the third quarter 2022) to stand at 18.3%.
In parallel, loan outstandings at CA Italy stood at €59.572 billion at end September 2023, up +0.9% comparedwith end September 2022, contrasting with the downward trend in the Italian market73. The increase in home loan
outstandings was also particularly strong, up +3.6% compared with end September 2022. The growth was driven
by dynamic production, which rose by +50% compared with the third quarter 2022. The average rate on
outstanding loans continued to rise, up +34 basis points compared with the second quarter 2023.
Finally, customer savings stood at €113.2 billion at end September 2023, up +3.2% compared with end
September 2022. On-balance sheet deposits improved by +6.8% compared with end September 2022. Their costremains reasonable due to the size of individual deposits, despite competition from Italian sovereign debt. By
contrast, off-balance sheet deposits were down -1.1% compared with end September 2022, mainly due to amarket effect but also due to outflows, although these were weaker than in previous quarters.

69 2.99% fixed-rate home loan offer; marketing campaign carried out from April to May 2023
70 Over nine months, gross customer capture stood at 130,000 customers in 2023 and net customer capture came in at 45,000 customers
71 Car, home, legal, all mobile phones, or personal accident insurance
72 Net of POCI outstandings
73 Source: Abi Monthly Outlook, October 23: -4.1% Sept/Sept for all loans.

24/47

PRESS RELEASE – third quarter and first nine months 2023

Crédit Agricole Group activity in Italy74
Underlying revenues of the Italian entities rose by 22% compared with the first nine months of 2022, mainly due
to the strength of the net interest margin of CA Italy. Lastly, Italy’s contribution to Crédit Agricole S.A.’s resultsin the first nine months of 2023 amounted to €895 million, an improvement of +30% compared with the first ninemonths of 2022.

International Retail Banking activity excluding Italy
The scope of this division at end September 2023 included Egypt, Poland and Ukraine. It also covered
Crédit du Maroc75 at end September 2022.
For International Retail Banking excluding Italy, commercial activity was brisk in Poland and Egypt.
The International Retail Banking business excluding Italy had loan outstandings of €7.0 billion at end September
2023, down -42.8% compared with end September 2022; the sharp drop was mainly due to the disposal of
Crédit du Maroc. Adjusted for Crédit du Maroc outstandings, the decrease in outstandings amounted to -6.6%(+1.7% at constant exchange rates) compared with end September 2023. Customer savings accounted for €10.3
billion, they were down -31.4% as compared to end September 2023, but stable +0.4% (+18.5% at constantexchange rates) once restated for Crédit du Maroc outstandings.
At constant exchange rates, in Poland and Egypt, loan outstandings were up +5.4% compared with end
September 2022. Customer savings rose +14.4% over the same period at constant exchange rates. In Poland,loan outstandings increased by +4.3% compared with September 2022, mainly driven by retail banking anddynamic loan production (+25% compared with the third quarter 2022). On-balance sheet deposits grew by+3.0%. In Egypt, loan outstandings rose by +10.7% at constant exchange rates compared with end September
2022, driven by a sharp increase in production. Strong growth was recorded in on-balance sheet deposits, up+50.3% at constant exchange rates compared with end September 2023.
The surplus of deposits for loans in Poland and Egypt amounted to €2.2 billion at 30 September 2023, andreached €3.7 billion when including the Ukraine scope76.
As at 30 September 2023, the Retail banking business line contributed 23% to the net income Group share ofCrédit Agricole S.A.’s core businesses (excluding Corporate Centre division) and 30% to underlying revenues
excluding Corporate Centre.
As at 30 September 2023, the capital allocated to the division was €9.6 billion, including €5.0 billion for French
retail banking and €4.6 billion for International retail banking. Risk weighted assets for the division totalled€100.3 billion, including €52.2 billion for French retail banking and €48.1 billion for International retail banking.

French retail banking results
In the third quarter of 2023, LCL’s revenues were up +5.9% compared with the third quarter 2022, at€996 million77. Excluding the reversal of the home purchase savings provision, revenues remained stable at+0.4% compared with the third quarter 2022, at €944 million. Net interest margin, excluding the reversal of thehome purchase savings provision, was slightly up from the third quarter 2022 (+0.7%), but rose +6.5% on theprevious quarter. This was due to higher lending yields following the steady rise in average rate of loans on theasset side, as well as macro-hedging gains, but continued to be penalised by the increase in customer funding
and refinancing costs. This quarter, fee and commission income also remained stable (+0.2%) across all services.
Expenses excluding SRF were kept under control at -€589 million, a slight increase of +3.0% compared withthe third quarter 2022 due to higher staff costs (revaluation). The cost/income ratio excluding SRF fell by
74 At 30 September 2023, this scope corresponds to the aggregation of all Group entities present in Italy: CA Italy, CACF (Agos, Leasys, CA AutoBank), CAA (CA Vita, CACI, CA Assicurazioni), Amundi, CACIB, CAIWM, CACEIS

75 Disposal of control (63.7%) of Crédit du Maroc in the fourth quarter of 2022
76 Excess liquidity in Ukraine deposited mainly with the Central Bank in Ukraine and bearing average interest of 19.2% on the third quarter 2023
77 Including reversal of home purchase savings provision for €52m

25/47

PRESS RELEASE – third quarter and first nine months 2023

1.7 percentage points to 59.1% and remains at a low level. Gross operating income rose by 10.5% to €407
million. Cost of risk continued to normalise, rising by +29.4% compared with the third quarter 2022 to -€70 million(stable compared with the second quarter 2023). The cost of credit risk on outstandings 78 stood at 17 basis points.
The coverage ratio stood at 62.0% at the end of June, down -0.8 percentage points this quarter compared to theend of June 2023. The Non-Performing Loans ratio reached 1.9% at end September 2023, relatively unchanged
from end June 2023. Finally, net income Group share stood at €264 million, an increase of +16.4% comparedwith the third quarter 2022.
In the first nine months of 2023, LCL’s revenues fell by -1.5% compared with the first nine months of 2022, to€2,891 million. This was due to the contraction in the net interest margin (-8.1%) against a backdrop of higher
refinancing and funding costs, but with an increase in fee and commission income (+5.9%), particularly for lifeand property and casualty insurance and payment instruments. Expenses excluding SFR were stable (+0.1%)
and the cost/income ratio excluding SFR remained under control (+1.0 percentage point) at 60.2%. As a result,gross operating income fell by -2.0% and the cost of risk rose by +29.2%. All in all, the business line’s contribution
to net income Group share stood at €673 million and was down -4.0%.
In the end, the business line contributed 12% to the underlying net income Group share ofCrédit Agricole S.A.’s core businesses (excluding the Corporate Centre division) in the first nine months of 2023
and 15% to underlying revenues excluding the Corporate Centre.
LCL’s underlying return on normalised equity (RoNE) stood at 15.9% on 30 September 2023.

International Retail Banking results79
In the third quarter of 2023, International Retail Banking revenues totalled €1,024 million, up +27.3% (+32.1%
at constant exchange rates) compared with the third quarter of 2022, driven mainly by the rise in the net interest
margin against a backdrop of rising interest rates. Operating expenses remained under control despite theinflationary environment, coming in at -€504 million, or +3.7% compared with the third quarter 2022, +5.6% atconstant exchange rates. As a result, gross operating income amounted to €520 million, an increase of +63.3%(+75% at constant exchange rates) compared to the third quarter of 2022. Cost of risk reached -€121 million,
stable compared with the third quarter 2022. Net income Group share of International Retail Banking was €225
million, double the amount in the third quarter 2022 (x1.2 at constant exchange rates).
For the first nine months of 2023, International Retail Banking revenues rose by +23.8% to €2,975 million(+17.6% at constant exchange rates). Costs excluding SRF were under control at -€1,531 million, stable ascompared to the first nine months of 2022 at current (+1.1%) and constant (+0.5%) exchange rates. Thesebenefited from a base effect with Creval integration costs adjusted to underlying in 2022 for €30 million. Gross
operating income totalled €1,444 million, up +62.1% (+43.5% at constant exchange rates). Cost of risk fell by-29.1% to -€362 million compared with the first nine months of 2022. This was mainly due to the conservative
provisioning for Ukraine risk, which was adjusted to underlying income for the first quarter of 2022 80. All in all, net
income Group share of International Retail Banking amounted to €600 million, compared with €123 million in
the first nine months of 202280.
In the first nine months of 2023, the International Retail Banking business line contributed 12% to the underlying
net income Group share of Crédit Agricole S.A.’s core businesses (excluding the Corporate Centre) and 15% tounderlying revenues excluding the Corporate Centre.

78 Over a rolling four quarter period
79 At 30 September 2023 this scope includes the entities CA Italy, CA Polska, CA Egypt and CA Ukraine.
80 Provisions of -€195 million for Ukraine risk, adjusted to underlying income for Q1-2022

26/47

PRESS RELEASE – third quarter and first nine months 2023

Italian retail banking results
In the third quarter 2023, Crédit Agricole Italia revenues stood at €783 million, up +26.8% compared with thethird quarter 2022. Higher interest rates continued to shore up net interest margin, which had a positive impact
on the average rate of loans on the asset side (+34 basis points compared with the second quarter 2023).
However, net interest margin for the third quarter 2023 was on a par with the second quarter 2023. Operating
expenses excluding SRF rose +4.8% compared with the third quarter 2022 to -€394 million, driven by staff
costs. Gross operating income increased significantly (+60.9%) compared with the third quarter 2022 to stand at€389 million. The cost of risk amounted to -€84 million in the third quarter, up +35.7% compared to the third
quarter of 2022, including -€74 million for proven risk and -€7 million in provisioning for performing loans. Cost ofrisk on outstandings81 stood at 60 basis points82, up 3 basis points compared to the second quarter of 2023. The
Non Performing Loans ratio was 3.6%, up slightly from the second quarter 2023 (+0.1 percentage point). The
coverage ratio stands at 69.4% (+1.7 percentage point compared with the second quarter 2023). Net income
Group share for CA Italy was €166 million, up +64.8% compared to the third quarter of 2022.
In the first nine months of 2023, revenues for Crédit Agricole Italia rose by +23.9% to €2,304 million.
Operating expenses excluding SRF were under control at €1,163 million, stable compared with the first ninemonths of 2022, and up +4.2% once adjusted for the Creval integration costs of -€30 million recorded in 2022.
Gross operating income stood at €1,101 million, an increase of +63.3% compared with the first nine months of2022 (+56.3% after adjustment for the Creval integration costs in 2022). Cost of risk rose by +29.2% to -€234
million, mainly due to the increase in provisions for performing loans (+€46 million). As a result, net income
Group share of CA Italy totalled €476 million, an increase of +68.4% compared with the first nine months of2022.
CA Italy’s underlying RoNE (return on normalised equity) was 21.6% at 30 September 2023.

International Retail Banking results – excluding Italy83
In the third quarter of 2023, revenues for International Retail Banking excluding Italy totalled €241 million,
up +29.3% (+53.3% at constant exchange rates) compared to the third quarter of 2022. The growth in revenues,
particularly in Poland and Egypt (+33.9% compared with the third quarter 2022, +64.4% at constant exchange
rates), was driven up by the net interest margin rising by 81% on this geographical scope (+45% at constantexchange rate). Operating expenses remained under control at €110 million, stable compared with the third
quarter 2022 (up +8.6% at constant exchange rates). Gross operating income amounted to €131 million, an
increase of +70.9% (x1.3 at constant exchange rates) compared with the third quarter 2022. Cost of risk stoodat -€36 million, down -37.0%, the amount includes in the third quarter 2023 the provisioning of CHF loans in
Poland. Furthermore, at end September 2023, the coverage ratio for loan outstandings remained very high in
Poland and Egypt, at 129% and 160% respectively; in Ukraine, the local coverage ratio remains prudent. All inall, International Retail Banking excluding Italy contributed €59 million to net income Group share, x6.2
compared with the third quarter 2022.
In the first nine months of 2023, revenues for International Retail Banking excluding Italy totalled €671
million, up +23.4% (+48.0% at constant exchange rates) compared with the first nine months of 2022, driven by
the increase in net interest margin. Operating expenses excluding SRF were stable at -€328 million, benefitingfrom a favourable foreign exchange impact (+0.2% compared with the first nine months of 2022, up +10.7% atconstant exchange rates). Gross operating income amounted to €343 million, an increase of +58.4% (x1.2 atconstant exchange rates) compared with the first nine months of 2022. Cost of risk stood at -€128 million, adecrease of -61.2% compared with the first nine months of 2022, which had been impacted by the provisioningof -€195 million for Ukraine, adjusted to underlying income for the first quarter of 2022. Income fromdiscontinued operations fell by €21 million in the first nine months of 2022 to €7 million in the nine months of
81 Over a rolling four quarter period.
82 Cost of risk on outstandings stands at 56 basis points when referring to annualized quarterly basis
83The Crédit du Maroc entity has been classified under IFRS 5 since the first quarter of 2022 and the disposal of the controlling interest (63.7%) took

place in the fourth quarter of 2022. The remaining 15% is to be sold within 18 months..

27/47

PRESS RELEASE – third quarter and first nine months 2023

2023, due to the transfer of control of Crédit du Maroc in the fourth quarter 2022. Finally, the contribution ofInternational Retail Banking excluding Italy to net income Group share was €124 million (versus -€159 million
in first nine months 2022, impacted by the provisioning for Ukraine).
The underlying RoNE (return on normalised equity) of International Retail Banking excluding Italy stood at 24.5%
at 30 September 2023.

Corporate Centre results
The “internal margins” effect at the time of the consolidation of the insurance activities at the Crédit Agricole level
was accounted through the Corporate Centre, contributing to a further reduction in the cost/income ratio of
Crédit Agricole S.A. The quarterly impact of internal margins was -€211 million for revenues and +€211 million
for expenses; the impact for the first nine months of 2023 was -€607 million for revenues and +€607 million for
expenses.
The underlying net income Group share of the Corporate Centre was -€55 million in the third quarter 2023, up+€191 million on the third quarter 2022. The contribution of the Corporate Centre division can be analysed by
distinguishing between the “structural” contribution (-€24 million) and other items (-€31 million).
The “structural” component contribution rose by +€275 million compared to the third quarter 2022 and can be
broken down into three types of activities:-

The activities and functions of the Corporate Centre of the Crédit Agricole S.A. corporate entity.
This contribution amounted to -€64 million in the third quarter 2023, up +€251 million, including afavourable impact of +€171 million due to the reversal of the home purchase savings provision.

-

The businesses that are not part of the business lines, such as CACIF (Private equity), CA Immobilier
and BforBank (equity-accounted). Their contribution was +€37 million in the third quarter 2023, up +€30
million, benefiting from the favourable impact of the revaluation of Banco BPM securities (+€34 million
with a price of €4.535 at 30 September 2023, +6% compared with 30 June 2023).

-

Group support functions. Their contribution amounted to +€4 million this quarter (-€5 million comparedwith the third quarter 2022).

The contribution of “other items” was down by -€85 million from the third quarter 2022, due to negative impacts
related to inflation seasonality and OIS/BOR volatility this quarter.
Over the first nine months of 2023, underlying net income Group share of the Corporate Centre division was €375 million, up €133 million compared to the first nine months of 2022. The structural component contributed €480 million and other items of the division recorded a positive contribution of +€105 million over the first ninemonths of 2023.
The “structural” component contribution rose by +€236 million compared with the first nine months of 2022 andcan be broken down into three types of activities:-

The activities and functions of the Corporate Centre of the Crédit Agricole S.A. corporate entity. This
contribution amounted to -€681 million, an increase of +€91 million compared with the first nine monthsof 2022, taking into account the reversal of the home purchase savings provision of +€171 million.

-

The businesses that are not part of the business lines, such as CACIF (Private equity) and CA Immobilier
and BforBank: their contribution of +€188 million was +€149 million higher than in the first nine monthsof 2022.

-

Group support functions: their contribution was +€12 million, down -€4 million compared with thecontribution in the first nine months of 2022.

The contribution of “other items” stood at €105 million, down -€104 million compared with the first nine months of
2022.

28/47

PRESS RELEASE – third quarter and first nine months 2023

At 30 September 2023, risk-weighted assets stood at €26.0 billion.

*

*
*

29/47

PRESS RELEASE – third quarter and first nine months 2023

Financial strength
Crédit Agricole GroupAt 30 September 2023, the phased-in Common Equity Tier 1 (CET1) ratio of Crédit Agricole Group was 17.5%,
a decrease of 10 basis points compared with end June 2023. Consequently, Crédit Agricole Group had asubstantial buffer of 8.2 percentage points between the level of its CET1 ratio and the SREP requirement of
9.3%,84 which is the largest SREP gap among European G-SIBs85. The fully loaded CET1 ratio is 17.3%.
During the third quarter 2023:-

The anticipation in the third quarter 2023 of the impact of the purchase of Crédit Agricole S.A. shares by
SAS Rue La Boétie by 30 June 2024 reduced the CET1 ratio by -17 basis points.
The CET1 ratio benefited from an impact of +31 basis points related to retained earnings, which
exceeds the organic growth of the business lines,
Changes in risk weighted assets related to business line organic growth impacted the Group’s CET1
ratio by -22 basis points, which corresponds to an increase in the business lines’ risk weighted assets(of which +€2.1 billion for the Regional Banks),

The phased-in Tier 1 ratio stood at 18.7% while the phased-in total ratio was 21.5% at end September 2023.
The phased-in leverage ratio stood at 5.6%, well above the regulatory requirement of 3.5%. In addition to theminimum requirement of 3% in effect since 1 January 2023, and only for global systemically important institutions(G-SII), a leverage ratio buffer will be added, defined as half of the G-SII buffer of the entity, which amounts to
0.5% for the Crédit Agricole Group.
Risk weighted assets for the Crédit Agricole Group amounted to €605.5 billion, up by +€9.6 billion compared to
30 June 2023. The organic growth of the business lines (including foreign exchange) contributed +€6.4 billion
to this increase, of which +€2.1 billion of risk weighted assets at the Regional Banks. Mergers and acquisitions
concern the integration of RBC IS in Europe for €1.8 billion and ALD LeasePlan for €1.6 billion, both partially
offset by the inclusion of CA Auto Bank’s synthetic securitisation for -€3.2 billion. Finally, methodology andregulatory effects, excluding the impact of the change in the regulatory treatment of insurance goodwill, had apositive effect of -€0.9 billion this quarter.

Maximum Distributable Amount (MDA and L-MDA) trigger thresholds
The transposition of Basel regulations into European law (CRD) introduced a restriction mechanism for
distribution that applies to dividends, AT1 instruments and variable compensation. The Maximum Distributable
Amount (MDA, the maximum sum a bank is allowed to allocate to distributions) principle aims to place limitations
on distributions in the event the latter were to result in non-compliance with combined capital buffer requirements.
The distance to the MDA trigger is the lowest of the respective distances to the SREP requirements in CET1
capital, Tier 1 capital and total capital.
At 30 September 2023, Crédit Agricole Group posted a buffer of 768 basis points above the MDA trigger,
i.e. €47 billion in CET1 capital.
At 30 September 2023, Crédit Agricole S.A. posted a safety buffer of 354 basis points above the MDA trigger,
i.e. €14 billion in CET1 capital.

84 At 30 September 2023, increase in the countercyclical buffer (to 43bps at 30/06/2023 from 40bps at 30/06/2023), raising the SREP requirement to

9.3%.

85 Based on public data of the 12 European G-SIBs as at 30/09/2023 for CAG, Barclays, BNPP, Deutsche Bank, HSBC, ING, Santander, Standard

Chartered, Société Générale, Unicredit, UBS and as at 30/06/2023, for BPCE. CASA data (30/06/2023). Distance to SREP or requirement in CET1
equivalent.

30/47

PRESS RELEASE – third quarter and first nine months 2023

Failure to comply with the leverage ratio buffer requirement would result in a restriction of distributions and thecalculation of a maximum distributable amount (L-MDA).
At 30 September 2023, Crédit Agricole Group posted a buffer of 213 basis points above the L-MDA trigger,
i.e. €43 billion in Tier 1 capital.

TLAC
The TLAC ratio requirement was transposed into European Union law via CRR2 and has been applicable since
27 June 2019. Crédit Agricole Group must comply with the following TLAC ratio requirements at all times:-

a TLAC ratio above 18% of risk weighted assets (RWA), plus – in accordance with EU directive CRD 5 – a
combined capital buffer requirement (including, for the Crédit Agricole Group, a 2.5% capital conservationbuffer, a 1% G-SIB buffer and the counter-cyclical buffer set at 0.43% for the CA Group at 30/09/23).
Considering the combined capital buffer requirement, the Crédit Agricole Group must adhere to a TLAC ratio
of above 21.9%;-

a TLAC ratio of above 6.75% of the Leverage Ratio Exposure (LRE).

The Crédit Agricole Group’s 2025 target is to maintain a TLAC ratio greater than or equal to 26% of RWA
excluding eligible senior preferred debt.
At 30 September 2023, Crédit Agricole Group’s TLAC ratio stood at 27.1% of RWA and 8.2% of leverage
ratio exposure, excluding eligible senior preferred debt, 86 which is well above the requirements. The TLAC
ratio expressed as a percentage of risk weighted assets was stable over the quarter, reflecting the increase in
RWAs. This was offset by the increase in equity and eligible items over the period. Expressed as a percentage
of leverage exposure (LRE), the TLAC ratio was up 10 basis points compared with June 2023.
The Group thus has a TLAC ratio excluding eligible senior preferred debt that is 520 bps, i.e. €31 billion, higher
than the current requirement of 21.9% of RWA.
As of 3 October 2023, €5.2 billion equivalent was issued in the market (senior non-preferred and Tier 2 debt) on
top of the €1.25 billion of AT1. At end September, the amount of Crédit Agricole Group senior non-preferred
securities taken into account in the calculation of the TLAC ratio was €27.6 billion.

MREL
The required minimum levels are set by decisions of resolution authorities and then communicated to each
institution, then revised periodically. Since 1 January 2022, Crédit Agricole Group has been requested to meet aminimum total MREL requirement of:-

21.04% of RWA, plus – in accordance with EU directive CRD 5 – a combined capital buffer requirement(including, for the Crédit Agricole Group, a 2.5% capital conservation buffer, a 1% G-SIB buffer and thecounter-cyclical buffer set at 0.43% for the CA Group at 30/09/23). Considering the combined capital buffer
requirement, the Crédit Agricole Group must adhere to a total MREL ratio of above 25.0%;-

6.02% of the LRE.

At 30 September 2023, Crédit Agricole Group had a MREL ratio of 32.2% of RWA and 9.7% of leverage
exposure, well above the total MREL requirement.
An additional subordination requirement to TLAC (“subordinated MREL”) is also determined by the resolution
authorities and expressed as a percentage of RWA and LRE, in which senior debt instruments are excluded,
similar to TLAC, which ratio is equivalent to the subordinated MREL for the Crédit Agricole Group. Since 1
86 As part of its annual resolvability assessment, Crédit Agricole Group has chosen to waive the possibility offered by Article 72ter(3) of the Capital

Requirements Regulation (CRR) to use senior preferred debt for compliance with its TLAC requirements in 2023.

31/47

PRESS RELEASE – third quarter and first nine months 2023

January 2022, this subordinated MREL requirement for the Crédit Agricole Group did not exceed the TLAC
requirement.
The distance to the maximum distributable amount trigger related to MREL requirements (M-MDA) is the lowestof the respective distances to the MREL, subordinated MREL and TLAC requirements expressed in RWA.
At 30 September 2023, Crédit Agricole Group had a buffer of 520 basis points above the M-MDA trigger,
taking into account the TLAC requirement applicable at 30 September 2023, i.e. €31 billion of CET1
capital.

32/47

PRESS RELEASE – third quarter and first nine months 2023

Crédit Agricole S.A.
At 30 September 2023, Crédit Agricole S.A.’s solvency ratio was higher than the Medium-Term Plan target, witha phased-in Common Equity Tier 1 (CET1) ratio of 11.8%, up 21 basis points from 30 June 2023.
Crédit Agricole S.A. therefore had a substantial buffer of 3.6 percentage points between the level of its CET1
ratio and the 8.2% SREP requirement87. The buffer is higher than the 3.4 percentage points at end June 2023,
despite the slight increase in the countercyclical buffer during the quarter. The fully loaded CET1 ratio reached11.7% in third quarter 2023:-

The CET1 ratio benefited this quarter from a positive impact of +20 basis points linked to retained earnings.
This impact corresponds to net income Group share net of AT1 coupons and the distribution of 50% ofincome, i.e. a provision for dividends of €0.26 per share for the third quarter of 2023, and a provision for
dividends of €0.76 per share for first nine months of 2023,-

The change in risk weighted assets due to organic growth in the business lines impacted the CET1 ratioby -15 basis points. This included an increase of +€4.9 billion in the risk weighted assets of the businesslines, concentrated in the Large Customers division for +€2.1 billion (partly linked to an unfavourable
EUR/USD foreign exchange impact), in the retail Banks division for +€1.5 billion (namely in France and Italy)
and in insurance for €1.4 billion with the increase in the equity-accounted value88 due to third-quarter retained
earnings.
Methodology and regulatory effects, which boosted the CET1 ratio by 16 basis points, mainly concern thechange in the regulatory treatment of insurance goodwill under EBA FAQ, which allows the direct deductionof goodwill associated with indirect holdings. This change in method has an impact of +15 basis points.
Finally, mergers and acquisitions reduced the CET1 ratio by -4 basis points, with the acquisition of RBC IS
for -7 basis points and LeasePlan for -6 basis points. This was partially offset by the inclusion this quarter of
CA Auto Bank’s synthetic securitisation for +11 basis points.
OCI and other items had an impact of +4 basis points on the CET1 ratio.

-

-

-

The phased-in leverage ratio was 4.0% at end September 2023, stable compared to end June 2023, above
the 3% requirement.
The phased-in Tier 1 ratio stood at 13.7% and the phased-in total ratio at 17.9% this quarter.
Risk weighted assets for the Crédit Agricole S.A. amounted to €383.9 billion at end of September 2023, up by+€7.0 billion compared to 30 June 2023. The contribution of the business lines (including foreign exchange
impact) amounted to +€4.0 billion. This included an increase in risk weighted assets in the Large Customers
division of +€2.1 billion, mainly due to an unfavourable EUR/USD foreign exchange impact, and in the Asset
Gathering division with retained earnings from insurance in the third quarter (+€0.4 billion incl. OCI). The mergers
and acquisitions described above contributed +€0.2 billion to the growth of RWAs, the impact of the acquisitionof RBC IS Europe and ALD/LeasePlan being offset by the CA Auto Bank securitisation.

87 At 30 September 2023, increase in the countercyclical buffer (buffer of 39 bps at 30/09/2023 vs 34 bps at 30/06/2023), raising the SREP

requirement to 8.2%

88 Change in equity-accounted value excluding OCI

33/47

PRESS RELEASE – third quarter and first nine months 2023

Liquidity and Funding
Liquidity is measured at Crédit Agricole Group level.
In order to provide simple, relevant and auditable information on the Group’s liquidity position, the banking cash
balance sheet’s stable resources surplus is calculated quarterly.
The banking cash balance sheet is derived from Crédit Agricole Group’s IFRS financial statements. It is basedon the definition of a mapping table between the Group’s IFRS financial statements and the sections of the cash
balance sheet and whose definition is commonly accepted in the marketplace. It relates to the banking scope,with insurance activities being managed in accordance with their own specific regulatory constraints.
Further to the breakdown of the IFRS financial statements in the sections of the cash balance sheet, netting
calculations are carried out. They relate to certain assets and liabilities that have a symmetrical impact in termsof liquidity risk. Deferred taxes, fair value impacts, collective impairments, short-selling transactions and otherassets and liabilities were netted for a total of €36 billion at end September 2023. Similarly, €140 billion in
repos/reverse repos were eliminated insofar as these outstandings reflect the activity of the securities desk
carrying out securities borrowing and lending operations that offset each other. Other nettings calculated in orderto build the cash balance sheet – for an amount totalling €202 billion at end September 2023 – relate toderivatives, margin calls, adjustment/settlement/liaison accounts and to non-liquid securities held by Corporate
and Investment banking (CIB) and are included in the “Customer-related trading assets” section.
Note that deposits centralised with Caisse des Dépôts et Consignations are not netted in order to build the cash
balance sheet; the amount of centralised deposits (€93 billion at end September 2023) is booked to assets under“Customer-related trading assets” and to liabilities under “Customer-related funds”.
In a final stage, other restatements reassign outstandings that accounting standards allocate to one section,
when they are economically related to another. As such, Senior issuances placed through the banking networks
as well as financing by the European Investment Bank, the Caisse des Dépôts et Consignations and otherrefinancing transactions of the same type backed by customer loans, which accounting standards would classify
as “Medium long-term market funds”, are reclassified as “Customer-related funds”.
Note that for Central Bank refinancing transactions, outstandings related to the T-LTRO (Targeted Longer-Term
Refinancing Operations) are included in “Long-term market funds”. In fact, T-LTRO 3 transactions are similar to
long-term secured refinancing transactions, identical from a liquidity risk standpoint to a secured issue.
Medium to long-term repurchase agreements are also included in “Long-term market funds”.
Finally, the CIB’s counterparties that are banks with which we have a commercial relationship are considered ascustomers in the construction of the cash balance sheet.
Standing at €1,658 billion at 30 September 2023, the Group’s banking cash balance sheet shows a surplus of
stable funding resources over stable application of funds of €178 billion, up €6 billion compared with end
June 2023 after repayment of TLTROs in September (€8 billion).
Total TLTRO 3 outstandings for Crédit Agricole Group amounted to €37.6 billion89 at 30 September 2023, down
€8 billion90, which were repaid during the quarter. It should be noted, with regard to the position in stable
resources, that internal management excludes the temporary surplus of stable resources provided by theincrease in T-LTRO 3 outstandings in order to secure the Medium-Term Plan’s target of €110 billion to€130 billion, regardless of the repayment strategy.
Furthermore, given the excess liquidity, the Group remained in a short-term lending position at 30 September
2023 (central bank deposits exceeding the amount of short-term net debt).

89 Including CA Auto Bank
90 Including CA Auto Bank

34/47

PRESS RELEASE – third quarter and first nine months 2023

Medium-to-long-term market resources were €262 billion at 30 September 2023, up +€2 billion compared
to end-June 2023. The increase in stable inflows and the execution of the refinancing plan offset the repaymentof T-LTRO 3 in September 2023.
They included senior secured debt of €106 billion, senior preferred debt of €104 billion, senior non-preferred debtof €30 billion and Tier 2 securities amounting to €22 billion.
The Group’s liquidity reserves, at market value and after haircuts, amounted to €419 billion at 30
September 2023, up €15 billion compared with 30 June 2023 pro forma.
They covered short-term net debt more than two times over (excluding the replacements with Central Banks).
This increase in liquidity reserves is mainly explained by the increase in customer inflows and the implementationof the Medium-Long Term Financing Plan.
Crédit Agricole Group also continued its efforts to maintain immediately available reserves (after recourse to ECB
financing). Central bank eligible non-HQLA assets after haircuts amounted to €126 billion.
Credit institutions are subject to a threshold for the LCR ratio, set at 100% on 1 January 2018.
At 30 September 2023, average year-on-year LCR ratios were 150.8% for Crédit Agricole Group and
145.2% for Crédit Agricole S.A., respectively. The end of month LCR ratios were 143.3% for
Crédit Agricole Group (representing a surplus of €86.9 billion) and 144% for Crédit Agricole S.A. (representing asurplus of €78.5 billion). They were higher than the Medium-Term Plan target (around 110%).
In addition, the NSFR of Crédit Agricole Group and Crédit Agricole S.A. exceeded 100%, in accordance withthe regulatory requirement applicable since 28 June 2021 and above the Medium-Term Plan target (>100%).

The Group continues to follow a prudent policy as regards medium-to-long-term refinancing, with a very
diversified access to markets in terms of investor base and products.
At 30 September 2023, the Group’s main issuers raised the equivalent of €56.6 billion 91,92 in medium-tolong-term debt on the markets, 44% of which was issued by Crédit Agricole S.A. In particular, the following
amounts are noted for the Group:oooCrédit Agricole CIB issued €14 billion in structured format;
Crédit Agricole Consumer Finance issued €5.8 billion in the form of ABS securitisations and €1.9
billion equivalent in MTN issues through Crédit Agricole Auto Bank (CAAB);
Crédit Agricole Assurances issued a 10-year Tier 2 for €500 million and made an offer to buy backtwo perpetual subordinated issues (FR0012444750 & FR0012222297) for €500 million in October.

The Group’s medium-to-long-term financing can be broken down into the following categories:oooo€15.6 billion in secured financing;€19.4 billion in plain-vanilla unsecured financing;€14.5 billion in structured financing;€7.1 billion in long-term institutional deposits and CDs.

In addition, €16.9 billion was raised through off-market issuances, split as follows:ooo€12.2 billion from banking networks (the Group’s retail banking or external networks);€3.3 billion from supranational organisations or financial institutions;€1.4 billion from national refinancing vehicles (including the credit institution CRH).

91 Gross amount before buy-backs and amortisations
92 Excl. AT1 issuances

35/47

PRESS RELEASE – third quarter and first nine months 2023

At 30 September 2023, Crédit Agricole S.A. raised the equivalent of €24.8 billion93,94 through the open
market:The bank raised the equivalent of €24.8 billion, of which €3.5 billion in senior non-preferred debt, €1.7 billion in
Tier 2 debt, €12.1 billion in senior preferred debt and €7.5 billion in senior secured debt. The financing compriseda variety of formats and currencies:
o
o
o
o
o
o
o
o
o

€7.3 billion95;
5.85 billion US dollars (€5.5 billion equivalent);
1.3 billion pounds sterling (€1.4 billion equivalent);
177 billion Japanese yen96 (€1.2 billion equivalent);
0.6 billion Swiss francs (€0.7 billion equivalent);
0.9 billion Australian dollars (€0.6 billion equivalent);
0.9 billion Singapore dollars (€0.6 billion equivalent);
1.0 billion Hong-Kong dollars (€0.1 billion equivalent);
1.0 billion Chinese Yuan (€0.1 billion equivalent).

Since the beginning of the year, Crédit Agricole S.A. MLT issued 58% of its refinancing in currencies other than
EUR97,98.
Note that on 3 January 2023, Crédit Agricole S.A. issued a PerpNC6 AT1 bond for €1.25 billion at an initial rateof 7.25%.
At end-September 2023, Crédit Agricole S.A. issued €24.8 billion and completed 99% of its 2023 MLT market
funding plan of €25 billion.

93 Gross amount before buy-backs and amortisations
94 Excl. AT1 issuances
95 Excl. senior secured debt
96 Excl. senior secured debt
97 Excl. senior secured debt
98 Excl. AT1 issuances

36/47

PRESS RELEASE – third quarter and first nine months 2023

Appendix 1 – Specific items, Crédit Agricole Group andCrédit Agricole S.A.
Crédit Agricole Group : Specific items, Q3-23, Q3-22, 9M-23 et 9M-22
Q3-23
€m

Gross
impact*Q3-22

Impacton
NetincomeGross
impact*

9M-23

9M-22

Impacton
NetincomeGross
impact*Impacton
Netincome

Gross
impac
t*

Impacton
NetincomeDVA (LC)

2

2

14

10

(21)

(15)

5

4

Loan portfolio hedges (LC)

(2)

(1)

(14)

(11)

(26)

(19)

59

44
26

Home Purchase Savings Plans (LCL)

52

38

-

-

52

38

34

Home Purchase Savings Plans (CC)

230

171

-

-

230

171

53

39

Home Purchase Savings Plans (RB)

118

88

-

-

118

88

412

306

Reclassification of held-for-sale operations - NBI (IRB)
Mobility activities reorganisation (SFS)
Exceptional provisionning on moratoria Poland (IRB)
Check Image Exchange penalty (CC)

1
-

0
-

(21)
-

(17)
-

300
42

214
42

0
(21)
-

0
(17)
-

Check Image Exchange penalty (LCL)

-

-

-

-

21

21

-

-

Check Image Exchange penalty (RB)

-

-

-

-

42

42

-

-

Total impact on revenues

402

298

(22)

(17)

758

581

543

401

Creval integration costs (IRB)

-

-

-

-

-

-

(30)

(18)

Lyxor integration costs (AG)

-

-

(9)

(4)

-

-

(59)

(31)

Mobility activities reorganisation (SFS)

-

-

-

-

(18)

(13)

-

-

Total impact on operating expenses
Mobility activities reorganisation (SFS)
Provision for own equity risk Ukraine (IRB)

-

-

(9)
-

(4)
-

(18)
(85)
-

(13)
(61)
-

(90)
(195)

(49)
(195)

(26)
(26)
61
61
-

(26)
(26)
45
45
-

101
-

101
-

(85)
(39)
(39)
89
89
-

(61)
(39)
(39)
57
57
-

(195)
101
(7)

(195)
101
(10)

-

-

101

101

-

-

94

91

436

317

71

79

705

525

352

248

-

-

92

97

-

-

42

70

French Retail banking

170

126

-

233

189

446

331

International Retail banking

-

-

(21)

(17)

-

-

(253)

(240)

Specialised financial services

35

19

-

-

247

159

-

-

(1)

(0)

(47)

(35)

64

48

-

272

213

53

39

Total impact on cost of credit risk
Mobility activities reorganisation (SFS)
Total impact equity-accounted entities
Mobility activities reorganisation (SFS)
Total impact on Net income on other assets
Capital gain La Médicale (GEA)
Reclassification of held-for-sale operations (IRB)
Total impact on Net income from discounted or heldfor-sale operations
Total impact of specific items
Asset gathering

Large customers

10

Corporate centre

230

171

* Impact before tax and before minority interests

37/47

PRESS RELEASE – third quarter and first nine months 2023

Crédit Agricole S.A. : Specific items Q3-23, Q3-22, 9M-23 et 9M-22
Q3-23
€m
Gross
impact*

Q3-22

9M-23

ImpactImpact
on
Gross
on
Net
impact*Net
incomeincome

9M-22
ImpactImpact
on
Gross
on
Gross
Net
impact*Net
impact*incom
incomee

DVA (LC)
Loan portfolio hedges (LC)Home Purchase Savings Plans (FRB)
Home Purchase Savings Plans (CC)
Mobility activities reorganisation (SFS)
Check Image Exchange penalty (CC)Check Image Exchange penalty (LCL)
Exceptional provisionning on moratoria Poland(IRB)
Total impact on revenues
Mobility activities reorganisation (SFS)
Creval integration costs (IRB)
Lyxor integration costs (AG)

2
(2)
52
230
1
-

2
(1)
37
171
0
-

14
(14)
-

10
(10)
-

(21)
(26)
52
230
300
42
21

(15)
(19)
37
171
214
42
20

5
59
34
53
-

4
43
24
39
-

-

-

(21)

(17)

-

-

(21)

(17)

284
-

209
-

(22)
(9)

(17)
(4)

598
(18)
-

450
(13)
-

131
(30)
(59)

93
(16)
(30)

Total impact on operating expenses
Provision for own equity risk Ukraine (IRB)
Mobility activities reorganisation (SFS)
Total impact on cost of credit risk
Mobility activities reorganisation (SFS)
Total impact equity-accounted entities
Mobility activities reorganisation (SFS)
Total impact Net income on other assets
Reclassification of held-for-sale operations(IRB)
Capital gain La Médicale (GEA)

(26)
(26)
61
61

(26)
(26)
45
45

(9)
-

(4)
-

(18)
(85)
(85)
(39)
(39)
89
89

(13)
(61)
(61)
(39)
(39)
57
57

(90)
(195)
(195)
-

(46)
(195)
(195)
-

-

-

-

-

-

-

(7)

(10)

-

-

101

101

-

-

101

101

-

-

101

101

-

-

94

91

318

227

71

79

545

394

(60)

(57)

52
35
1
230

37
19
0
171

92
(21)
(1)
-

97
(17)
(0)
-

73
247
(47)
272

57
159
(34)
213

42
34
(253)
64
53

71
24
(238)
47
39

Total impact on Net income from discounted orheld-for-sale operations
Total impact of specific items
Asset gathering
French Retail banking
International Retail banking
Specialised financial services
Large customers
Corporate centre* Impact before tax and before non-controlling interests

38/47

PRESS RELEASE – third quarter and first nine months 2023

Appendix 2 – Crédit Agricole Group: income statement bybusiness line
Crédit Agricole Group – Contribution by business line - Q3-23 and Q3-22
Q3-23 (stated)
In €m

RB

LCL

IRB

AG

SFS

LC

CC

Total

Revenues

3,345

996

1,046

1,657

883

1,888

(567)

9,249

Operating expenses excl. SRF(2,328)

(589)

(522)

(718)

(424)

(1,139)454(5,265)

-

-

-

-

-

-

-

-

SRF
Gross operating income

1,018

407

524

939

460

749

(113)

3,984

Cost of risk

(254)

(70)

(126)

(0)

(224)

(13)

(6)

(693)

Cost of legal risk

-

-

-

-

-

-

-

-

Equity-accounted entities

1

-

1

24

5

6

0

37

Net income on other assets

0

18

1

(5)

57

(2)

(0)

69

Income before tax

765

355

400

958

298

740

(119)

3,397

Tax

(178)

(79)

(118)

(221)

(77)

(203)

65

(810)

Net income from discounted or held-for-sale operations

(0)

-

2

-

(0)

-

-

2

Net income

587

277

284

737

220

537

(53)

2,588

Non-controlling interests

(0)

(0)

(42)

(110)

(17)

(39)

4

(204)

Net income Group Share

587

277

242

628

204

497

(49)

2,384

Q3-22 (stated)
In €m

RB

LCL

IRB

AG

SFS

LC

CC

Total

Revenues

3,335

940

1,512

823

699

1,607

(694)

8,222

Operating expenses excl. SRF(2,226)

(572)

(713)

(503)

(358)

(978)

406

(4,943)

-

-

-

-

-

-

-

-

SRF
Gross operating income

1,109

368

799

320

341

630

(288)

3,280

Cost of risk

(273)

(54)

(0)

(119)

(151)

(34)

(5)

(636)

Cost of legal risk

-

-

-

-

-

-

-

-

Equity-accounted entities

0

-

24

0

82

5

0

111

Net income on other assets

1

0

(2)

0

6

1

0

6

Income before tax

837

314

821

202

278

602

(293)

2,762

Tax

(209)

(75)

(213)

(61)

(47)

(156)

25

(736)

Net income from discounted or held-for-sale operations

-

-

114

9

1

(1)

(0)

123

Net income

628

240

721

151

232

445

(268)

2,149

Non-controlling interests

(0)

2

(104)

(27)

(27)

(27)

6

(178)

Net income Group Share

628

242

617

124

205

418

(262)

1,971

39/47

PRESS RELEASE – third quarter and first nine months 2023

Crédit Agricole Group – Contribution by business line – 9M-23 and 9M-22
9M-23 (stated)
In €m

RB

LCL

IRB

AG

SFS

LC

CC

Total

Revenues

10,032

2,891

3,040

5,144

2,717

5,844

(1,946)

27,722

Operating expenses excl. SRF(7,217) (1,742) (1,542)(2,148)(1,224)(3,298)

1,389(15,782)

SRF

(111)

(44)

(40)

(6)

(29)

(312)

(77)

(620)

Gross operating income

2,704

1,105

1,458

2,989

1,465

2,234

(634)

11,321

Cost of risk

(831)

(205)

(366)

(1)

(686)

(81)

(8)

(2,179)Equity-accounted entities

9

-

1

73

90

17

-

190

Net income on other assets

6

21

1

(5)

81

3

(1)

107

Change in value of goodwill

-

-

-

-

-

-

-

-

Income before tax

1,887

921

1,095

3,057

950

2,173

(643)

9,438

Tax
Net income from discontinued or held-for-sale
operations

(467)

(217)

(321)

(696)

(254)

(561)

222

(2,293)

(0)

-

7

1

(0)

-

-

7

Net income

1,421

704

781

2,361

696

1,612

(421)

7,153

Non-controlling interests

(1)

(0)

(121)

(343)

(61)

(93)

(0)

(619)

Net income Group Share

1,420

704

660

2,018

635

1,519

(421)

6,534

9M-22 (stated)
In €m

RB

LCL

IRB

AG

SFS

LC

CC

Total

Revenues

10,760

2,936

4,269

2,457

2,072

5,300

(1,841)

25,953Operating expenses excl. SRF(6,911)(1,740)(2,138)(1,521)(1,084)(2,905)

1,278(15,021)

SRF

(156)

(69)

(7)

(38)

(34)

(442)

(56)

(803)

Gross operating income

3,693

1,128

2,123

898

954

1,953

(620)

10,129

Cost of risk

(830)

(158)

(6)

(511)

(388)

(236)

(11)

(2,139)Equity-accounted entities

5

-

64

2

240

11

0

323

Net income on other assets

25

5

1

6

4

0

(0)

41

Change in value of goodwill

-

-

-

-

-

-

-

-

Income before tax

2,893

974

2,184

395

810

1,729

(631)

8,354

Tax

(725)

(250)

(544)

(173)

(161)

(435)

78

(2,211)

Net income from discontinued or held-for-sale operations

-

-

124

21

4

(1)

-

148

Net income

2,168

724

1,764

243

652

1,292

(553)

6,291

Non-controlling interests

(1)

(0)

(310)

(85)

(83)

(63)

2

(539)

Net income Group Share

2,168

724

1,454

159

569

1,229

(551)

5,752

40/47

PRESS RELEASE – third quarter and first nine months 2023

Appendix 3 – Crédit Agricole S.A.: results by business line
Crédit Agricole S.A. – Results by business line – Q3-23 and Q3-22
Q3-23 (stated)

In €m

AG

LC

SFS

FRB
(LCL)

IRB

CC

Total

Revenues

1,656

1,888

883

996

1,024

(103)

6,343

Operating expenses excl. SRF(718)(1,139)

(424)

(589)

(504)

(2)

(3,376)

SRF

-

-

-

-

-

-

-

Gross operating income

937

748

460

407

520

(105)

2,967

Cost of risk

(0)

(13)

(224)

(70)

(121)

(2)

(429)

Equity-accounted entities

24

6

5

-

1

(12)

23

Net income on other assets

(5)

(2)

57

18

1

(0)

69

Income before tax

956

739

298

355

401

(119)

2,630

Tax

(221)

(203)

(77)

(79)

(118)

65

(633)

-

-

(0)

-

2

-

2

Net income from discontinued or held-for-sale operations
Net income

736

536

220

277

285

(55)

1,999

Non-controlling interests

(114)

(48)

(17)

(12)

(60)

0

(251)

Net income Group Share

621

488

204

264

225

(55)

1,748

Q3-22 (stated)

In €m

AG

LC

SFS

FRB
(LCL)

IRB

CC

Total

Revenues

1,502

1,607

699

940

804

(232)

5,321

Operating expenses excl. SRF

(713)

(978)

(358)

(572)

(486)

(21)

(3,127)

SRF

-

-

-

-

-

-

-

Gross operating income

789

630

341

368

319

(252)

2,195

Cost of risk

(0)

(34)

(151)

(54)

(120)

(1)

(360)

Equity-accounted entities

24

5

82

-

0

(9)

102

Net income on other assets

(2)

1

6

0

0

0

5

Income before tax

811

602

278

314

199

(262)

1,942

Tax

(211)

(156)

(47)

(75)

(60)

17

(533)

Net income from discontinued or held-for-sale operations

114

(1)

1

-

9

(0)

123

Net income

714

445

232

240

148

(246)

1,533

Non controlling interests

(106)

(33)

(27)

(13)

(38)

1

(217)

Net income Group Share

607

412

205

227

110

(245)

1,316

41/47

PRESS RELEASE – third quarter and first nine months 2023

Crédit Agricole S.A. – Results by business line 9M-23 and 9M-22
9M-23 (stated)

In €m

AG

LC

SFS

FRB
(LCL)

IRB

CC

Total

Revenues

5,133

5,844

2,717

2,891

2,975

(421)

19,140Operating expenses excl. SRF(2,148)(3,298)(1,224)(1,742)(1,491)(20)(9,922)

SRF

(6)

(312)

(29)

(44)

(40)

(77)

(509)

Gross operating income

2,979

2,234

1,465

1,105

1,444

(519)

8,709

Cost of risk

(1)

(81)

(686)

(205)

(362)

(2)

(1,338)Equity-accounted entities

73

17

90

-

2

(45)

136

Net income on other assets

(5)

3

81

21

1

(0)

102

Change in value of goodwill

-

-

-

-

-

-

-

Income before tax

3,047

2,173

950

921

1,085

(566)

7,609

Tax

(699)

(561)

(254)

(217)

(320)

218

(1,832)

Net income from discontinued or held-for-sale operations

1

-

(0)

-

7

-

7

Net income

2,349

1,612

696

704

772

(348)

5,785

Non controlling interests

(353)

(125)

(61)

(31)

(172)

(27)

(771)

Net income Group Share

1,996

1,486

635

673

600

(375)

5,014

9M-22 (stated)

In €m

AG

LC

SFS

FRB
(LCL)

IRB

CC

Total

Revenues

4,245

5,301

2,072

2,936

2,403

(432)

16,525

Operating expenses excl. SRF(2,138)(2,905)(1,084)(1,740)(1,474)(43)(9,383)

SRF

(7)

(442)

(34)

(69)

(38)

(56)

(647)

Gross operating income

2,100

1,954

954

1,128

891

(531)

6,495

Cost of risk

(6)

(236)

(388)

(158)

(510)

(5)

(1,303)Equity-accounted entities

64

11

240

-

2

(27)

291

Net income on other assets

1

0

4

14

6

0

26

Change in value of goodwill

-

-

-

-

-

-

-

Income before tax

2,160

1,730

810

983

389

(563)

5,509

Tax

(537)

(436)

(161)

(250)

(172)

73

(1,483)

Net income from discontinued or held-for-sale operations

124

(1)

4

-

21

-

147

Net income

1,747

1,293

652

733

238

(490)

4,174

Non controlling interests

(320)

(82)

(83)

(33)

(115)

(18)

(651)

Net income Group Share

1,427

1,211

569

700

123

(508)

3,523

42/47

PRESS RELEASE – third quarter and first nine months 2023

Appendix 4 – Data per share
Crédit Agricole S.A. – Earnings p/share, net book value p/share and RoTE
Crédit Agricole S.A. – data per share(€m)

Q3-2023
IFRS17

Q3-2022
IFRS4

9M-23
IFRS17

9M-22
IFRS4

Net income Group share - stated- Interests on AT1, including issuance costs, before tax
NIGS attributable to ordinary shares - stated
Average number shares in issue, excluding treasury
shares (m)Net earnings per share - stated
Underlying net income Group share (NIGS)
Underlying NIGS attributable to ordinary shares
Net earnings per share - underlying

[A]

1,748
(136)
1,612

1,352
(119)
1,233

5,014
(371)
4,643

3,880
(327)
3,553

[B]

3,043

3,029

3,031

2,957

[A]/[B]

0.53 €
1,520
1,384
0.46 €

0.41 €
1,273
1,154
0.38 €

1.53 €
4,620
4,249
1.40 €

1.20 €
3,937
3,610
1.22 €

30/09/23
IFRS17
69,416(7,235)
1,644

30/09/22
IFRS464,295(5,988)
3,338

63,82561,644(17,255)(18,386)[E]

46,57043,258[C][C]/[B](€m)
Shareholder's equity Group share- AT1 issuances- Unrealised gains and losses on OCI - Group share
Net book value (NBV), not revaluated, attributable toordin. sh.
- Goodwill & intangibles** - Group share
Tangible NBV (TNBV), not revaluated attrib. toordinary sh.
Total shares in issue, excluding treasury shares (period
end, m)NBV per share, after deduction of dividend to pay (€)[D]

TNBV per share, after deduction of dividend to pay (€)* dividend proposed to the Board meeting to be paid** including goodwill in the equity-accounted entities[F]

3,051.7

3,039.5[D]/[F]20.9 €

20.3 €[G]=[E]/[F]15.3 €

14.2 €

9M-23
IFRS17
5,014
0
-542

9M-22
IFRS4
3,880
0
-682

6,866

5,401

(€m)
Net income Group share - statedImpairment of intangible assets
IFRIC
Stated NIGS annualised
Interests on AT1, including issuance costs, before tax,annualisedStated result adjusted
Tangible NBV (TNBV), not revaluated attrib. to ord. sh. avg (3)Stated ROTE adjusted (%)
Underlying Net income Group share
Underlying NIGS annualised
Underlying NIGS adjusted
Underlying ROTE adjusted(%)

[K]
[L]
[M]
[N] = ([K]-[L][M])*4/3+[M]
[O]

-495

-436

[P] = [N]+[O]

6,371

4,965

[J]

43,20040,195= [P] / [J][Q][R] = ([Q][M])*4/3+[M][S] = [R]+[O]= [S] / [J]

14.7%
4,620

12.4%
3,937

6,341

5,477

5,846
13.5%

5,041
12.5%

****** including assumption of dividend for the current exercise(1) Average of the NTBV not revalued attributable to ordinary shares calculated between 31/12/2022 and 30/09/2023(2) ROTE calculated on the basis of an annualised net income Group share and linearised IFRIC costs over the year

43/47

PRESS RELEASE – third quarter and first nine months 2023

Alternative Performance Indicators99
NBV Net Book Value not re-evaluated
The Net Book Value not re-evaluated corresponds to the shareholders’ equity Group share from which
the amount of the AT1 issues, the unrealised gains and/or losses on OCI Group share and the pay-out
assumption on annual results have been deducted.

NBV per share Net Book Value per share - NTBV per share Net Tangible Book
Value per share
One of the methods for calculating the value of a share. This represents the Net Book Value divided by
the number of shares in issue at end of period, excluding treasury shares.
Net Tangible Book Value per share represents the Net Book Value after deduction of intangible assets
and goodwill, divided by the number of shares in issue at end of period, excluding treasury shares.

EPS Earnings per ShareThis is the net income Group share, from which the AT1 coupon has been deducted, divided by theaverage number of shares in issue excluding treasury shares. It indicates the portion of profit attributableto each share (not the portion of earnings paid out to each shareholder, which is the dividend). It may
decrease, assuming the net income Group share remains unchanged, if the number of shares increases.

Cost/income ratio
The cost/income ratio is calculated by dividing operating expenses by revenues, indicating the
proportion of revenues needed to cover operating expenses.

Cost of risk/outstandings
Calculated by dividing the cost of credit risk (over four quarters on a rolling basis) by outstandings (overan average of the past four quarters, beginning of the period). It can also be calculated by dividing theannualised cost of credit risk for the quarter by outstandings at the beginning of the quarter. Similarly,
the cost of risk for the period can be annualised and divided by the average outstandings at the
beginning of the period.
Since the first quarter of 2019, the outstandings taken into account are the customer outstandings,
before allocations to provisions.
The calculation method for the indicator is specified each time the indicator is used.

Doubtful loan
Defaulting loan. The debtor is considered to be in default when at least one of the following two
conditions has been met:-a payment generally more than 90 days past due, unless specific circumstances point to the factthat the delay is due to reasons independent of the debtor’s financial situation.

-

the entity believes that the debtor is unlikely to settle its credit obligations unless it avails itself ofcertain measures such as enforcement of collateral security right.

Impaired loan
Loan which has been provisioned due to a risk of non-repayment.

MREL
The MREL (Minimum Requirement for Own Funds and Eligible Liabilities) ratio is defined in theEuropean “Bank Recovery and Resolution Directive” (BRRD). This Directive establishes a framework

99 APMs are financial indicators not presented in the financial statements or defined in accounting standards but used in the context offinancial communications, such as underlying net income Group share or RoTE. They are used to facilitate the understanding of thecompany’s actual performance. Each APM indicator is matched in its definition to accounting data.

44/47

PRESS RELEASE – third quarter and first nine months 2023

for the resolution of banks throughout the European Union, with the aim to provide resolution authorities
with shared instruments and powers to pre-emptively tackle banking crises, preserve financial stability
and reduce taxpayers’ exposure to losses. Directive (EU) 2019/879 of 20 May 2019 known as “BRRD2”
amended the BRRD and was transposed into French law by Order 2020-1636 of 21 December 2020.
The MREL ratio corresponds to an own funds and eligible liabilities buffer required to absorb losses inthe event of resolution. Under BRRD2, the MREL ratio is calculated as the amount of eligible capital andliabilities expressed as a percentage of risk weighted assets (RWA), as well as a leverage ratio exposure(LRE). Are eligible for the numerator of the total MREL ratio the Group’s regulatory capital, as well as
eligible liabilities issued by the central body and the Crédit Agricole network affiliated entities, i.e.
subordinated notes, senior non-preferred debt instruments and certain senior preferred debt instrumentswith residual maturities of more than one year.

Impaired (or doubtful) loan coverage ratio
This ratio divides the outstanding provisions by the impaired gross customer loans.

Impaired (or doubtful) loan ratio
This ratio divides the impaired gross customer loans on an individual basis, before provisions, by the
total gross customer loans.

TLAC
The Financial Stability Board (FSB) has defined the calculation of a ratio aimed at estimating theadequacy of the bail-in and recapitalisation capacity of Global Systemically Important Banks (G-SIBs).
This Total Loss Absorbing Capacity (TLAC) ratio provides resolution authorities with the means toassess whether G-SIBs have sufficient bail-in and recapitalisation capacity before and during resolution.
It applies to Global Systemically Important Banks, and therefore to Crédit Agricole Group.
The Group’s regulatory capital as well as subordinated notes and eligible senior non-preferred debt withresidual maturities of more than one year issued by Crédit Agricole S.A. are eligible for the numeratorof the TLAC ratio.

Net income Group share
Net income/(loss) for the financial year (after corporate income tax). Equal to net income Group share,less the share attributable to non-controlling interests in fully consolidated subsidiaries.

Underlying Net income Group share
The underlying net income Group share represents the stated net income Group share from which
specific items have been deducted (i.e., non-recurring or exceptional items) to facilitate theunderstanding of the company’s actual earnings.

Net income Group share attributable to ordinary shares
The net income Group share attributable to ordinary shares represents the net income Group sharefrom which the AT1 coupon has been deducted, including issuance costs before tax.

RoTE Return on Tangible Equity
The RoTE (Return on Tangible Equity) measures the return on tangible capital by dividing the Net
income Group share annualised by the group’s NBV net of intangibles and goodwill. The annualised Net
income Group share corresponds to the annualisation of the Net income Group share (Q1x4; H1x2;
9Mx4/3) excluding impairments of intangible assets and restating each period of the IFRIC impacts inorder to linearise them over the year.

45/47

PRESS RELEASE – third quarter and first nine months 2023

Disclaimer
The financial information on Crédit Agricole S.A. and Crédit Agricole Group for the third quarter and firstnine months of 2023 comprises this presentation and the attached appendices and press release which
are available on the website: https://www.credit-agricole.com/en/finance/financial-publications
This press release may include prospective information on the Group, supplied as information on trends.
This data does not represent forecasts within the meaning of EU Delegated Act 2019/980 of 14 March
2019 (Chapter 1, Article 1, d).
This information was developed from scenarios based on a number of economic assumptions for agiven competitive and regulatory environment. Therefore, these assumptions are by nature subject torandom factors that could cause actual results to differ from projections. Likewise, the financial
statements are based on estimates, particularly in calculating market value and asset impairment.
Readers must take all these risk factors and uncertainties into consideration before making their own
judgement.

Applicable standards and comparability
The figures presented for the six-month period ending 30 September 2023 have been prepared inaccordance with IFRS as adopted in the European Union and applicable at that date, and with theapplicable prudential regulations. This financial information does not constitute a set of financial
statements for an interim period as defined by IAS 34 “Interim Financial Reporting” and has not been
audited.
Unless stated otherwise, all figures presented in this presentation for the year 2022 are in proforma IFRS 17
Note: The scopes of consolidation of the Crédit Agricole S.A. and Crédit Agricole Groups have notchanged materially since the Crédit Agricole S.A. 2022 Universal Registration Document and its A.01
update (including all regulatory information about the Crédit Agricole Group) were filed with the AMF(the French Financial Markets Authority).
The sum of values contained in the tables and analyses may differ slightly from the total reported due
to rounding.
At 30 June 2023, Crédit Agricole Auto Bank is the name of the new entity formed from the takeover of
100% of FCA Bank by Crédit Agricole Consumer Finance. Crédit Agricole Auto Bank is fully
consolidated in the Crédit Agricole S.A. consolidated financial statements.
At 30 June 2023, Leasys is the new joint subsidiary between CACF and Stellantis. This entity is
consolidated using the equity accounted method in the Crédit Agricole S.A. consolidated financial
statements
At 30 September 2023, Crédit Agricole Consumer Finance finalised the acquisition of ALD andLeasePlan activities in six European countries. The acquisition is being carried out by Drivalia, a
subsidiary of Crédit Agricole Auto Bank, and Leasys.
At 30 September 2023, the acquisition of RBC Investor Services in Europe, excluding Jersey and UK
entities, was complete. The entity has been renamed CACEIS Investor Services Bank (“ISB”). ISB isincluded in the scope of consolidation of Crédit Agricole S.A. as a subsidiary of CACEIS.

46/47

PRESS RELEASE – third quarter and first nine months 2023

Financial Agenda
8 February 2024
3 May 2024
22 May 2024
1 August 2024
6 November 2024

Publication of the 2023 fourth quarter and full year results
Publication of the 2024 first quarter results
General Meeting
Publication of the 2024 second quarter and the first half year results
Publication of the 2024 third quarter and first nine months results

Contacts
CREDIT AGRICOLE PRESS CONTACTS
Alexandre Barat
Olivier Tassain
Mathilde Durand
Bénédicte Gouvert+ 33 1 57 72 12 19+ 33 1 43 23 25 41+ 33 1 57 72 19 43+ 33 1 49 53 43 64

alexandre.barat@credit-agricole-sa.fr
olivier.tassain@credit-agricole-sa.fr
mathilde.durand@credit-agricole-sa.fr
benedicte.gouvert@ca-fnca.fr

CREDIT AGRICOLE S.A. INVESTOR RELATIONS CONTACTS
Institutional shareholders
Individual shareholders+ 33 1 43 23 04 31+ 33 800 000 777(freephone number –France only)

investor.relations@credit-agricole-sa.fr
relation@actionnaires.credit-agricole.com

Cécile Mouton+ 33 1 57 72 86 79

cecile.mouton@credit-agricole-sa.fr

Equity investor relations:Jean-Yann Asseraf
Fethi Azzoug
Joséphine Brouard
Oriane Cante
Nicolas Ianna
Leila Mamou
Anna Pigoulevski
Annabelle Wiriath+ 33 1 57 72 23 81+ 33 1 57 72 03 75+ 33 1 43 23 48 33+ 33 1 43 23 03 07+ 33 1 43 23 55 51+ 33 1 57 72 07 93+ 33 1 43 23 40 59+ 33 1 43 23 55 52

jean-yann.asseraf@credit-agricole-sa.fr
fethi.azzoug@credit-agricole-sa.fr
joséphine.brouard@credit-agricole-sa.fr
oriane.cante@credit-agricole-sa.fr
nicolas.ianna@credit-agricole-sa.fr
leila.mamou@credit-agricole-sa.fr
anna.pigoulevski@credit-agricole-sa.fr
annabelle.wiriath@credit-agricole-sa.fr

Credit investor and rating agency relations:
Rhita Alami Hassani+ 33 1 43 23 15 27
Gwenaëlle Lereste+ 33 1 57 72 57 84
Florence Quintin de Kercadio+ 33 1 43 23 25 32

rhita.alamihassani@credit-agricole-sa.fr
Gwenaelle.lereste@credit-agricole-sa.fr
florence.quintindekercadio@credit-agricolesa.fr

See all our press releases at: www.credit-agricole.com - www.creditagricole.info
Crédit_Agricole

Crédit Agricole Group

créditagricole_sa

47/47