Summary of Business Results for the First Quarter Ended June 30, 2022
[Japan GAAP] (Consolidated)
August 15, 2022
Akatsuki Corp.
Listed on the TSE8737
URL: https://www.akatsuki-fg.com/
Hideaki Shimane, President and Representative Director
Michihiro Kitano, Director, Executive Officer, Manager ofContact
T E L: +81-3-6821-0606
President’s Office
Expected date of filing of quarterly report: August 15, 2022
Expected starting date of dividend payment: Preparation of quarterly supplementary financial document: Yes
Quarterly results briefing: NoneCompany
Stock CodeRepresentative（Rounded down to million yen）

1. Consolidated business results for the three months ended June 2022
(April 1, 2022 through June 30, 2022)(1) Consolidated results of operations
Operating revenues
Million yen%(% change from the previous corresponding period)

Net operating
revenues

Million yen%Three months ended
7,615
-15.7
3,442
-19.9
Jun. 2022
Three months ended
9,037
31.2
4,295
50.6
Jun. 2021(Reference) Net income before income taxes:
Three months ended June 2022: 102 million yen (-77.6%)
Three months ended June 2021: 455 million yen (-%)
(Note) Comprehensive income:Three months ended June 2022: 80 million yen (-74.4%)
Three months ended June 2021: 313 million yen (-%)
Net incomeper share
Three months ended Jun. 2022
Three months ended Jun. 2021

Yen
2.51
10.19

Operating income

Ordinary income

Million yen

Million yen%

Net income attributable toowners of parent%%

Million yen

68-86.9

102-77.8

77-75.5

523

363.3

459-313-

Diluted net income pershare
Yen-(2) Consolidated financial position
Total assets

Net assets

Million yen
67,04064,183As of Jun. 2022
As of Mar. 2022

Million yen
14,563
14,772

Shareholders’ equity
ratio%
20.7
22.0

Net assets pershareYen
453.19459.66(Reference) Shareholders’ equity
As of June 2022: 13,892 million yen
As of March 2022: 14,091 million yen

2. Dividends

Year ended Mar. 2022
Year ending Mar. 2023
Year ending Mar. 2023 (forecast)End of 1Q
Yen-

End of 2Q
Yen
9.50

Annual dividend
End of 3Q
Yen-

9.50

-(Note) Revisions to dividend forecast for the current quarter: None
The interim and year-end dividend forecasts for the fiscal year ending March 2023 are currently 9.5 yen.

－ 1 －Year-end

Yen
8.50
9.50

TotalYen
18.00
19.00

3. Forecast of consolidated business results for the fiscal year ending March 2023
(April 1, 2022 through March 31, 2023)
Operating revenues
Year ending
Mar. 2023(% change from the previous corresponding period)

Operating income

Net income attributable toowners of parent

Ordinary income

Million yen%

Million yen%

Million yen%

Million yen%

39,50044,400

11.925.7

1,9003,000

21.291.3

1,8002,800

46.5127.8

1,0001,700-0.868.7*As reference information, the Company also discloses "Forecast of Consolidated Earnings before Income Taxes and Minority Interests" as follows.
Income before income taxes: 1,800 to 2,800 million yen (26.7% to 97.0%)(Note) Revisions to business forecast for the current quarter: None*Notes(1) Changes in significant subsidiaries during the period (changes in specified subsidiaries accompanying changes
in the scope of consolidation): None

(2) Applications of simplified accounting procedures and specific accounting procedures: None
(3) Changes in accounting policies, accounting estimates and restatement①Changes in accounting policies associated with revision of accounting standards②Changes in accounting policies other than ①③Changes in accounting estimates④Restatement: Yes: None: None: None

(4) Shares outstanding (common stock)①Number of shares outstanding at the end of period (treasury stock included)
As of June 2022
34,029,544 shares
As of March 2022
34,029,544 shares②Treasury stock at the end of period
As of June 2022
3,374,529 shares
As of March 2022
3,374,179 shares③Average number of stock during period (quarterly cumulative period)
Three months ended June 2022
30,655,203 shares
Three months ended June 2021
30,803,710 shares(Note) The number of treasury stock which is deducted for calculating the number of treasury stock during period and the average number of shares
during the period includes the shares of the Company owned by the ESOP Trust Account and the BBT Trust Account.

*Quarterly financial summary is not subject to the quarterly review procedures by certified public accountants
or auditing firms.
*Explanation regarding appropriate use of business forecasts and other special instructionsForecasts regarding future performance in this material are based on information currently available to the company
and certain assumptions that the company deems to be reasonable at the time this report was prepared. Actual results
may differ significantly from the forecasts due to various factors.
This document is an English translation of a Japanese announcement made on the date above. Although the weintended to faithfully translate the Japanese document into English, the accuracy and correctness of this English
translation is not guaranteed and thus you are encouraged to refer to the original Japanese document.

－ 2 －