Consolidated Earnings Report for the Second Quarter of Fiscal 2016,Year Ending
March 31,2016

November 9, 2015

ROUND ONE corporation
Code No.4680
URL http://www.round1.co.jp/C.E.O. and PresidentManaging Director and General Manager of Administrative Division

TSE First section

Masahiko Sugino
Shinji Sasae

Tel : +72-224-5115

Date of presentation expected date of 2'nd Quarter securities report : November 13, 2015.
1. Business Results for the quarter ended in September 2015. ( From April 1, 2015 to September 30, 2015 )(1) Operating Results( Figures are rounded down to the nearest million yen.)Sales

Operating Income\mn(Note)

Comprehensive income\mn％

40,77541,8492'nd Quarter 2015.
2'nd Quarter 2014.

(2.6)
(0.1)

(40.7)(23.7)

1,824
3,407％\mn％(46.5)
(5.7)

594
2,305

(74.2)－

2'nd Quarter 2014 : \ 2,483mn -%

\\

6.24
24.20

－
－

(2) Financial Status( Figures are rounded down to the nearest million yen.)

Total Assets

Net Assets\mnShareholder's equity

Shareholder's Equity
Per Share

Shareholder's Equity Ratio\mn110,073
111,588

2'nd Quarter 2015.
Term 2015(Note)Net IncomeNet Income per share,fully diluted

Earnings per Share2'nd Quarter 2015.
2'nd Quarter 2014.

\mn％

2,221
3,745

2'nd Quarter 2015 : \ 563mn (77.3)%

Ordinary Income

51,23651,626％

\46.5
46.3

537.80541.88

2'nd Quarter 2015. : \ 51,236mn ,Term 2015. : \ 51,626mn

2.Dividend Payment
1'st Q

Dividend per share
3'rd Q

2'nd Q\\－
10.0
Term 2014－10.0
Term 2015
Term2015(estimate)(Note) Revision to the latest forecast of devidends:
NoneDividend funds for the Term 2015 (2'nd Q) include capital surplus.
3.Forecasts for the Term 2015. ( April 1, 2015 to March 31, 2016 )Sales (Consolidate)\mnTerm83,700％(0.2)

Operating Income(Consolidate)

\mn
5,800

\－

10.0

20.0

－

10.020.0( Figures are rounded down to the nearest million yen.)\mn％(Note) Revision to the latest forecast of business results:\Ordinary Income(Consolidate)(12.7)

annualyear end\5,100
Yes-1-Net Income(Consolidate)％(17.1)\mn
300

Earnings per share(Consolidate)％\－3.15Note(1) The change of the important subsidiary in this Quarter. (Change in consolidation scope in subsidiary.)None(2) Apply to simple accounting method and special accounting method make a Quarter report.
None(3) Change in accounting method, accounting principle, how to disclose, and others to make the consolidated financial statements.
① Change in accounting standard : Yes② Without above ① : None
③ Change in accounting estimate : None
④ Retrospective restatement : None
(4) Number of shares outstanding during the term. (Common stock)① Number of shares issued at the term end. ( Include treasury stock)95,452,914
End of 2Q 95,452,914 FY2014② Number of treasury stock at the term end.
181,696 FY2014
179,876
End of 2Q③ Number of average stock.
95,276,296
End of 2Q 95,271,876 FY2014 2Q※

Considering review procedures・ This Consolidated Earnings Report is not subject to the review procedures under the Financial Instruments and Exchange Law.
At the time of disclosure of this Consolidated Earnings Report financial statement review procedures under the Financial
Instruments and Exchange Law are incompleted.

※

Explanation about the appropriate usage of business prospects and other special notes.
・ The above-mentioned business forecasts were based on the information available as of the date of the release of this report.
・ Future events may cause the actual results to be significantly different from the forecasts.

-2-

Quarterly Consolidated Financial Statements Balance sheets - 1(million of yen)
End of Previous Term

End of 2'nd quarter(as of March 31, 2015)(as of September 30, 2015)

27,777
671
363
865
2,414
32,09225,544
390
379
888
2,655
29,85771,658(33,082)
38,576
6,634
30,472(17,039)
13,43315,582(12,453)
3,129
61,773
101

73,148(34,442)
38,705
6,634
30,409(15,732)
14,67616,140(12,865)
3,275
63,291
86

5,928
11,241451
17,621
79,496
111,588

5,413
11,004420
16,83780,215110,073

AssetsCurrent assets
Cash and deposit
Accounts receivable
Merchandise
Supplies
OthersCurrent assets total
Fixed assets
Tangible fixed assets
Buildings and structures
Accumulated depreciation
Buildings and structures(Net)Land
Lease asset
Accumulated depreciation
Lease asset(Net)
Others
Accumulated depreciation
Others(Net)
Tangible fixed assets total
Intangible fixed asset
Investments and other assets
Deferred tax assets
Key money deposited
OthersInvestments and other assets total
Fixed assets total
Total assets
Note : Figures are rounded down to the nearest million yen.

-3-

Quarterly Consolidated Financial Statements Balance sheets - 2(million of yen)
End of Previous Term

End of 2'nd quarter(as of March 31, 2015)(as of September 30, 2015)

337
650
170
7,620
7,832
431
7,143
24,186

365
710
170
7,579
8,188
376
5,925
23,315

1,275
17,377
285
8,531
6,439
1,866
35,77559,961

1,190
16,061
268
9,226
6,399
2,375
35,521
58,83625,021
25,496775(326)
50,96725,021
25,496417(327)
50,607

(138)
798
659
51,626
111,588

(138)
767
629
51,236
110,073

Liabilities
Current liabilities
Account payable
Short-term loans
Bonds to be redeemed within one year
Long-term loans to be repaid within one year
Lease obligation
Account corporate tax etc.
OthersCurrent liabilities total
Fixed liabilities
Bonds
Long-term loans
Officer's retirement allowance
Lease obligation
Asset retirement obligations
OthersFixed liabilities total
Liabilities total
Net assets
Shareholder's equity
Capital stock
Capital reserve
Profit reserve
Treasury stock
Shareholder's equity total
Difference from revaluation andexchange rate changes
Difference for land revaluation
Foreign currency translation adjustments
Accumulated other Comprehensive income
Net assets total
Total liabilities and net assets
Note : Figures are rounded down to the nearest million yen.

-4-

Quarterly Consolidated Profit & Loss Statements(million of yen)Previous 2'nd quarter

Current 2'nd quarterFrom April 1, 2014 to September 30, 2014

From April 1, 2015 to September 30, 2015

41,84937,295
4,554
809
3,745

40,77537,572
3,202
981
2,221

21
114
181
317

46
20
70
137

594
59
654
3,407

430
104
534
1,824

148
148

－－

0
212－
212
3,343
138
898
1,037
2,305
2,305

－
190
292
483
1,341
255
491
746
594
594

Sales
Cost of sales
Gross profit
Selling, general & administrative expenses
Operating income(loss)
Non-operating income
Interest and dividend income
Reward for sales cooperation
OthersNon-operating income totalNon-operating expenses
Interest expense
OthersNon-operating expenses total

Ordinary income(loss)
Extraordinary income
Gain on sales of property, plant and equipment
Extraordinary income total

Extraordinary loss
Loss on sales of property, plant and equipment
Loss on disposal of property, plant and equipment
Impairment loss
Extraordinary loss total

Pretax net income(loss) for the current term
Income taxes - current
Income taxes - differed
Total income taxes
Net income(loss)

Net income(loss) attributable to owners of parent
Note : Figures are rounded down to the nearest million yen.

-5-Quarterly Consolidated Statement of Comprehensive income(million of yen)Previous 2'nd quarter

Current 2'nd quarter

From April 1, 2014 to September 30, 2014

From April 1, 2015 to September 30, 2015

2,305

594

177
177
2,483

(30)
(30)
563

2,483
－

563
－

Net Income(loss)
Other comprehensive income
Foreign currency translation adjustments
Total other comprehensive income

Quarterly comprehensive income(Detail)
Quarterly comprehensive income attributable to owners of parent
Quarterly comprehensive income attributable to non-controlling interests
Note : Figures are rounded down to the nearest million yen.

-6-