Consolidated Financial Results for the Fiscal Year Ended March 31, 2022
〔Japanese GAAP〕
May 13，2022
Company name：Komehyo Holdings Co.,Ltd.

Stock exchange listings：Tokyo, Nagoya

Code number：2780

URL：https://komehyohds.com

Representative：Takuji Ishihara,President and Representative DirectorInquiries：Hiroyuki Yoshida，General Manager of IR・PR Department

Phone：+81-52-249-5366

Date of general shareholders' meeting (as planned) ：June 28, 2022
Dividend payable date (as planned)：June 10, 2022
Annual securities report filing date (as planned)：June 28, 2022
Availability of supplementary briefing material on financial results ：Available
Schedule of annual financial results briefing session：Scheduled(Video of results presentation will be posted on the Company's website)(Amounts of less than one million yen are rounded down.)
１．Consolidated Financial Results for the Fiscal Year Ended March 31, 2022
（April 1, 2021 to March 31, 2022）（１）Consolidated Operating Results(％ indicates changes from the previous corresponding period.)
Net sales
Million yen
Fiscal year ended March 31, 2021

Ordinary

incomeincome% Million yen

71,14850,723

Fiscal year ended March 31, 2022Operating－△11.8

3,714590

Net income
attributable toowners of parent% Million yen

529.1
98.5

% Million yen

3,772
431

774.6
－%

2,259
△595－－（Note）Comprehensive income： Fiscal year ended March 31,2022：2,421 Million yen (ー%）Fiscal year ended March 31,2021：△555 Million yen (ー%）Basic earnings Diluted earnings

Yen
206.19△54.36

Fiscal year ended March 31, 2021

Ordinary income toequity

total assets

per shareper share
Fiscal year ended March 31, 2022

Return onYen－－％
11.7
△3.2

Operatingincometo net sales％9.8
1.2％
5.2
1.2

（Reference）Equity in earnings (losses) of affiliates：Fiscal year ended March 31,2022： － Million yen
Fiscal year ended March 31,2021：△1 Million yen（２）Consolidated Financial Positions
Total assets

As of March 31, 2022
As of March 31, 2021

Net assets

Equity ratio

Net assets per share

Million yen

Million yen%

Yen

39,66737,402

20,70018,44651.5
48.8

1,865.42
1,665.61（Reference）Equity： As of March 31,2022：20,438 Million yen
As of March 31,2021：18,249 Million yen（３）Consolidated Cash Flows
Cash flows fromCash flows from

Cash flows fromoperating activities investing activities financing activities
Million yen
Million yen
Million yen
Fiscal year ended March 31, 2022
Fiscal year ended March 31, 2021

1,134
4,379

△529
△1,222△1,895
1,353

Cash and cash
equivalents
Million yen

10,738
11,894

2．Dividends
Annual dividends
Total dividend

1st

2nd

3rd

quarter-end quarter-end quarter-end

Fiscal year ended March 31, 2021
Fiscal year ended March 31, 2022
Fiscal year ended March 31, 2023
(Forecast)Year-end(Total)

Total

Payout ratio(Consolidated)

Net asset
dividend rate(Consolidated)

Yen

Yen

Yen

Yen

Yen

Million yen

%%－－

8.00
12.00

－－

8.00
20.00

16.00
32.00

175350－
15.5

0.9
1.8－

22.00

－

22.00

44.00

19.7

3．Consolidated Financial Results Forecast for the Fiscal Year Ending March 31, 2022
（April 1，2022 to March 31，2023）(％ indicates changes from the previous corresponding period.)
Net sales
Million yen

First half
Full year

35,50078,000Operating income% Million yen

15.9
9.6

1,160
3,780

% Million yen

4.4
1.8Net income

Basicattributable to% Million yen%earnings
Yen

Ordinary income

1,020
3,780

△9.4
0.2

700
2,450

△3.2
8.5

63.89
223.61＊ Notes（１）Changes in significant subsidiaries during the period under review (changes in specified
subsidiaries resulting in changes in scope of consolidation)：No（２）Changes in accounting policies,changes in accounting estimates and retrospective restatement① Changes in accounting policies due to the revision of accounting standards：Yes② Changes in accounting policies other than ① above：No③ Changes in accounting estimates：No④ Retrospective restatement：No（３）Total number of issued shares (common shares)① Total number of issued shares at the end of the period (including treasury stock):
March 31, 2022： 11,257,000 shares
March 31, 2021： 11,257,000 shares② Total number of treasury stock at the end of the period:
March 31, 2022： 300,628 stock
March 31, 2021： 300,533 stock③ Average number of shares during the period:
Fiscal year ended March 31, 2022： 10,956,411 sharesFiscal year ended March 31, 2021： 10,956,467 shares＊ These Financial Results are outside the scope of audit.
＊ Explanation of the proper use of financial results forecast and other notes(Notes on the earnings forecasts and other forward-looking statements)
The earnings forecasts and other forward-looking statements herein are based on data
currently available to the Company and certain assumptions that the Company believes arereasonable,and the Company has no intention of guaranteeing the achievability of them.
Actual results may differ significantly from these forecasts due to various factors.
(How to access earnings results briefing materials for quarterly financial results)
Earnings Results Briefing Materials for Financial Results will be posted on the company’s
website immediately after the financial results are announced to the Tokyo Stock Exchange.