



/.



,-!

"

#$%&!

,- (! "
()*+

'"

     

        

    

     

 

 

 78623      

 78:;3  



     

    

 

      

 @623

    @:;3        

 



  



 

 0 0 12345623
 623
 7893

 9<=3>?3
 9<=3>?3
 @93

 AB!
 ABCD!
 EF3
 EF3 G

3
 HIG
 =3G3

3

 GJ3
 GJ3
 K!
 LM3NO345P0  

 



       

/.

 Q,- R !

"   #$%&  



!

,- (! "()*+

'"     

  

 

     

 

 

 "#

  

 

 

 $%&'()

    

 *+,-

 ./012          

 >?<      

 @$%789:;

      

 @ABC          

  

    

 MNOJKL    

 PQKL   

 >?<     

      !

 3456 $%789:;< $%=789:;<$%789:;

 D'EFG$%789:;
 HIJKL
 $%=KL RST'UVWX W
 RST'UVWX VWYZW VWYZWW [\ [\< W
 ]^W-_^6`  Waa

Cb   W

 

    

 

       E cdefg hij  nopnqr

 klm



 !"#$%CJ.
FG?HI@
E-DC.
ABC.
=>?@=
;<:.
*+,-.

&'()

89.

13.

4567.

123.

 

  

 

  

 

     /0

 !"#$%

 J< 

 KJ< L1

L1     

MNO23.

 J<P       KJ<PQL1QL1

MNO23.

 R5@=<       KR5@=<PQL1  PQL1
 <S:HI       



TS:
 TS:
 UVWX>TS:
 QYZ KQYZ

C[>TS:C[>TS: \]W: 

 \]TS









:
^O?
TS:

 J< \]A_  

KJ<:

 

^O?\]TS:\]W:\]A_: 8`aO:
CJ.
FG?HI@
E
-DC.
ABC.
=>?@=;<:.
*+,-.
 8`aO:   J< UVWX     &'()

89.

13.

    





4567.

123.

/0KJ<8`aO: KJ<>aO:
C[>
 J< UVWX    C[>A_:>aO:
bcdWX
efg>
 J< Whi:a                               

            KJ<bcdWXefg>A_:KJ<^O?aO:

 KJ

C[>aO:O: Whi:aO:
^O?

 aO:
 J< UVWX      >WXaO:
 J< 

 jW:
 jTS:^O?

  TS:
 J<



KJ<^O?jTS:  jW:jA_: UVWX>aO:
C[>
CJ.
FG?HI@E
-DC.
ABC.
=>?@=
;<:.
*+,-.

 jA_:
 UVWX

&'()

89.

13.

        

 

    4567.

123.

/0>aO:
C[>
 J< UVWX   C[>jA_:KJ<bcdWXefg>jA_: KJ

>aO:
bcdWXefg> J< *k1 *klm 



1 noHIp-: i:qr:Ki:qr:no

no st:
 st:
 uvst:
 uvst: @:
 uv

                @:
^O?
@:

 J< KJ<

^O?@:  @:uv@: UVWX>@:C[>
CJ.
FG?HI@
E

-DC.
ABC.
=>?@=
;<:.
*+,-.
 UVWX    &'()

89.

13.

        



4567.

123.

/0>@:C[> J< UVWX    KJ<C[>@:>@:
bcdWXefg> J< wxyuv

 

KJ<bcdWXefg>@: Kz?@: @: z?@: {Y|%

  }~@: {Y|%

 

K{Y|%

}~@
:
 i:@    

:
^O?
/i:@
:

^O?

 

/i:@
:
 @=:
 @=:
 @=:

                 }~@:@=:CJ.
FG?HI@
E-DC.
ABC.
=>?@=
;<:.
*+,-.

&'()

@=:@=:

 @=:
 1
 R: 

89.

13.

 

 

    

            

4567.

123.

/0 K@=:

:HI
 !"#$%R: !"#$

K!"#$%R: !"#$

%:
 !"#$



%:
 

 
 R5<?


 R5<?

 !%5O:
 !%5O





:
 5:


 5:

    



      

%R:   (.4
23)
1

/0(.,-(.*+(#)%&'
  

#$ !"      5 67*+ ;

   89: DEF

 @ABC  @ABC<=>?
7GHIJKL*+ MF)

NOHIPQRSHTDEFUVF

      

WXHYZ[\]^"_`abcPQRSdeDEFNOHIPQRSMF fg
 hifg        

 6

   5hifg
7HIFhifg*+

 ;



 DEF     89:<=>?

 @ABCjkFhifgl.mDEF

 nom'  
 ;   

 5nom'

7HIFnom'*+@ABC NOpq  

            5NOpqrs

      
       rs NOpqrs
 ;  

7NOpqrs*+  

NOpqrs NOpqrs
(.423)
1
/0(.,-(.*+(#)%&'




 tuv,

 pq{s#$!" @ABCw)xyjkFpqrsXBztu 
 ;




 5pq{s7NOpq{s*+ DEF ~)   

 @ABCpq|}{sDEF







  
  ~)

 6
 Bz











X
 BzX HIy 

 NO   

   

 L

   6     

  

  

  

  

   5NO QQ NOQ tuv,

 NO(       w)xy

7NO Q*+NO Qy    QHIyNO( Q NO( Q
(.423)
1
/0(.,-(.*+(#)%&'


 NO(     

#$!"

         5NO( QQ tuv,

  w)xy

7NO( Q*+NO( Qy(            5rs#jkF       
 rs#jkF ; 

7rs#jkF*+jkF NO    

 

  5NO Q   Q NOQ tuv, NO(w)xy

7NO Q*+

NO Q     5NO( Q    Q tuv, w)xy

7NO(NO( Q .NOQ

Q*+   HIy .NO Q .NO Q(.423)
1
/0(.,-(.*+(#)%&' 





#$!"     5.NO Q.NO Q tuv, w)xy7.NO Q*+

.NO Q

 5.NO( Q   .NO(Q tuv, q`w)xy7.NO( Q*+.NO( Q          5q`JNO Q

JNOQ q`JNO Q tuv, q`Jw)xy7q`JNO Q*+q`JNO Q

 5q`JNO( Q   NO(Q tuv, #*w)xy7q`JNO( Q*+q`JNO( Q           + NO(*+  #*+NO(*+ NO(Z# Q*+(.423)
1
/0(.,-(.*+(#)%&' NO(Z 

 #$!"     5 Q*+J 

#
Q*+

 U

 

7 Q*+J *+ ¡

  <=>?

 6

      ¢sDEF

 ;    7@£ Q*+

 DEF     ¤¥ :§`  ¦F tuv, 

@ABC
5@£ Q*+ U89:HIF @!£NO(¨_DEFw)xy©ª£NO(¨_DEF @£NO(*+«¬%§`@£ Qtu(5|}£ Q*+7|}£ Q*+ U89:<=>?
|}£ Qtu

NO(        

   
   

*+  U    5
7NO(*+NO(*+ L¥  U ¡   ¤¥ 6    ±² ;  B³´µ¶·MF   7NO(³#*+ ­®¯°89:¨_DEF5NO(³#*+ DEF U89:      
   #*+NO(*+ NO(*+(.423)
1
/0(.,-(.*+(#)%&' MF)





#$!"  HIF
NO(UVF *+¸¹ºe¨_DEFNO(*+»¼DEF   

½.
 tuv,w)xy ¾¿À#           

 5NO(ÁÂÃÄÅÆÇÈ*+ NO(ÁÂÃÄÅÆ
ÇÈ*+ 6 

7NO(#ÁÂÃÄÅÆÇÈ*+89: ÉÊ#       



*+
 L¥

  

 5ÉÊ#7ÉÊ#*+ 6

  ºeX­®¯° DEF

 

 ËJÉÊÌÍDEF

 

±² ÎÏÐO*   
 + U

 5ÎÏÐO
7ÎÏÐO*+ 89: ¡

 6  DEF

  pÑÒËJÖ× QÏ#*+,w  

   pÑÒ tuv,w)xy ¸¹ÓÔ­Õ­®DEF#*+¾¿À#*+ ¾¿ÀZ23ÀÃÄÅÆÇÈ*+(.4
23)
1

/0(.,-(.*+(#)%&'





 ¾¿ÀZ2  

#$ !"



3ÀÃÄÅ
ÆÇÈ*+

 L¥

  

 5¾¿ÀZ23ÀÃÄÅÆÇÈ
7¾¿ÀZ23ÀÃÄÅÆÇÈ*+ 6
 ¾¿#  ºeX­®¯°      ØÇ¹*+ Ù$   5¾¿#ØÇ¹      WXHI*+Útu  U  ¾¿#ØÇ¹PQRSHTDEF 
7¾¿#ØÇ¹*+

 U   DEF 

 NOHI¨qÛÜPQRSHTDEF MF)

¾¿#ØÇ¹PQRSMFUVF
 #Ý   

^Þ*+
 L 5#Ý^Þ7#Ý^Þ*+ DEF ßà*+  

 #Ý^Þ*+DEF      y



-*+
 U



 5y-*+

<=>?

  5NO´µ*+ 

7y-*+ 6 NO#  

    U

*+
 U 

#*+ßà*+ NO#*+(.423)
1
/0(.,-(.*+ (#)%&'


 L¥





#$!"

 7NO´µ#*+ ­®¯° ¡  ±²

 6   7NOJtu*+5pÑÒËJT*+ pÑÒÉÊ®L¥¤¥ ßà*+   6   5Ô!^"Ï#7ËJÔ!^"Ï#*+ ; 

 DEF    Ô! LwÔ
5  

#  7 tuv,   

#*+
NO(DEFËJNO(DEF


  pÑÒ£ÙNO*+ÏJ,ww)xy

5de#7de#*+jkF                       5#rs#
 rs#jkF ; 

7#rs#*+jkF q
 q q

      

qq q
(.4
23)
1

/0(.
,-(.*+(#)%&'

 tuv,



#$

!"w)xy

 



                    5     

7NOy Ï   Ï ¥vÏ*+      )
F # ¥)           5 !]GHIJHIFyy.
!]GHIJHIF
y ¥vÏ ¥)

7 !]GHIJHIFy*+F ]GHIJHIFy ¥vÏ         5¥)

7"*+F#$#%!"'"
(           

# X%
(.423)
1/0(.,-(.*+(#)%&'  X%#$!"  ( ( (               
 (   ZZ ZNO( QZ1& ZZ

Z@£ Q*+Z1& ZZ Z¥Z1&%            
実 質 収 支 に 関 す る 調 書
介護保険特別会計（単位：円）

区

分

金額

１

歳

入総額

2,479,112,087

２

歳

出総額

2,355,755,282

３

歳

額

123,356,805（1）継続費逓次繰越額

0

翌年度へ繰り（2）繰越明許費繰越額0越すべき財源（3）事故繰越し繰越額

0

入歳

出差引４0

計５

実質収支６

実質収支額のうち地方自治法第２３３条の２の規定による基金繰入額- 39 -

額

123,356,8050