Summary of Consolidated Financial Results(For the First Quarter Ended June 30, 2009)
August 5, 2009
Tokyo Stock Exchange
Company name: KYORIN Co., Ltd.
Code number: 4569
Web site: http://www.kyorin-gr.co.jp/
Representative: Masahiro Yamashita, Representative Director, President and Chief Executive Officer
Contact: Yoh Ito, Executive Officer, Director, Finance & Accounting
TEL (03) 3293-3420
Scheduled date for submitting quarterly report: August 13, 2009
Scheduled date for starting dividend payment: —1. Consolidated Results for the Three Months Ended June 30, 2009 (From April 1, 2009, to June 30, 2009)(1) Consolidated Operating Results(Percentage changes relative to previous corresponding period)
Net sales
Operating income
Ordinary income
Million yen% Million yen% Million yen%
Three months ended
23,289
12.2
3,156
217.0
3,417
178.2
June 30, 2009
Three months ended
20,756
—995
—
1,228
—
June 30, 2008
Net income
Three months ended
June 30, 2009
Three months ended
June 30, 2008

Net income per share(Diluted)

Net income per share

Million yen%YenYen

1,976

265.8

26.44

—

540—

7.22

—

(2) Consolidated Financial PositionTotal assets
Net assets
Million yen
Million yen
Three months ended
128,711
98,416
June 30, 2009
Fiscal year ended
124,552
96,501March 31, 2009
Note: Equity: Three months ended June 30, 2009: ¥98,416 million,
Fiscal year ended March 31, 2009: ¥96,501 million

Equity ratio%

Net assets per share
Yen

76.5

1,316.36

77.5

1,290.67

2. Dividends
Dividend per share(Record date)

End of the
1st quarter
Yen

End of the
2nd quarter
Yen

End of the
3rd quarter
Yen

Fiscal year ended—4.00
March 31, 2008
Fiscal year ended——
March 31, 2009
Fiscal year ending
March 31, 2010—
10.00
(Forecast)
Note: Revisions to the dividend forecast in the current quarter: None――
1Year-endTotal

YenYen

—

9.00

13.00

————

35.00

45.00

3. Forecast of Consolidated for the Year Ending March 31, 2010 (From April 1, 2009, to March 31, 2010)(Percentage changes relative to previous corresponding period)
Net sales
Operating income
Ordinary income
Million yen% Million yen% Million yen%First half
43,100
7.1
2,500
101.0
2,900
146.7
Full year
96,400
6.1
11,50028.5
12,30033.6
Net incomeNet income per share

Million yen%
YenFirst half
1,500—
20.06
Full year
7,300
258.3
97.64
Note: Revisions to consolidated business forecast in the current quarter: None
4. Other(1) Change in major subsidiaries during the fiscal year under review (Change of specified subsidiaries associatedwith a change of the scope of consolidation): None
(2) Adoption of simplified accounting method and accounting methods specific to preparation of the quarterly
consolidated financial statements: None
(3) Change in accounting policies and procedures and presentation methods for preparation of the quarterly
consolidated financial statements (those indicated as changes in Important Matters as a Basis for Preparation of theQuarterly Consolidated Financial Statements)
1) Changes pursuant to revision of accounting standards, etc.: None
2) Changes other than 1): None
(4) Number of shares issued (common stock)1) Number of shares issued and outstanding at the end of the fiscal year (including treasury stock)Three months ended June 30, 2009: 74,947,628 shares,
Fiscal year ended March 31, 2009: 74,947,628 shares
2) Number of shares of treasury stock at the end of the fiscal year
Three months ended June 30, 2009: 183,568 shares,
Fiscal year ended March31, 2009: 179,456 shares
3) Averaged number of shares during the period (quarterly cumulative period)
Three months ended June 30, 2009: 74,765,393 shares,Three months ended June 30, 2008: 74,817,386 shares* Explanations about the appropriate use of the business forecasts and other noteworthy points
These forecast performance figures are based on information currently available to the Company and may include
uncertain factors or risk that affect our future performance. Accordingly, actual business results may materiallydiffer from the forecasted figures due to various factors in the future.

――2