 ࠰ࡇ෼౉ว⸘ 16,730,554 ౞ᡰ಴ว⸘ 15,084,704 ౞Ꮕᒁᱷ㜞 1,645,850 ౞1.෼౉ߩㇱ㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㧔න૏ 㧦 ౞㧕㩷
ᏅᒁჇᷫ
⑼⋡
੍▚㗵᳿▚㗵ળ⾌

1,410,000

1,420,000

10,000⋵⽶ᜂ㊄

5,050,000

5,050,0000Ꮢ↸⽶ᜂ㊄

5,050,000

5,050,0000ㄭ⇰ㄘ᡽ዪ⵬ഥ㊄̪

4,500,000

4,500,000

0

੐ᬺ෼౉

120,000

150,000

30,000ഥᚑ㊄̪

500,000

500,000

0㔀౉

50,00060,554

16,680,000

16,730,554

10,55450,554ว⸘
2.ᡰ಴ߩㇱ⑼⋡੍▚㗵᳿▚㗵ታ〣ᵴേ੐ᬺ

8,630,000

8,053,270

ٌ 576,730

ੱ᧚㙃ᚑ੐ᬺ

2,040,000

548,928

ٌ 1,491,072᥉෸໪⊒੐ᬺ

5,168,000

5,894,280

726,280ㆇ༡ᆔຬળㆇ༡⾌

700,000

588,226

ٌ 111,774

੍஻⾌

142,0000

ٌ 142,000

16,680,000

15,084,704

ٌ 1,595,296

ว⸘

ᏅᒁჇᷫ

̪㧝 ㄭ⇰ㄘ᡽ዪ⵬ഥ㊄٤੐ ᬺ ฬ㧦ㄘ᧛ࠦࡒࡘ࠾࠹ࠖౣ↢࡮ᵴᕈൻᡰេ੐ᬺ
٤੐ᬺౝኈ㧦᧲᠞⏴ߚ߼ᳰද⼏ળㅪ⛊ળ╬ߩ㐿௅ࠪࡦࡏ࡞ࠗࡌࡦ࠻ߩ㐿௅వㅴ࿾඙⺞ᩏ
ߚ߼ᳰ⋴᧼‫ޔࡊ࠶ࡑޔ‬ౠሶ╬ߩ૞ᚑࡎ࡯ࡓࡍ࡯ࠫߩ૞ᚑ̪㧞 ᧲᠞⏴ᵹၞᢥൻද⼏ળഥᚑ㊄٤੐ ᬺ ฬ㧦ධർ੤ᵹଦㅴ੐ᬺ
٤੐ᬺౝኈ㧦޿ߥߺ㊁ߚ߼ᳰඳⷩળ

 ࠰ࡇ
෼౉✚㗵 24,280,649 ౞ᡰ಴✚㗵 22,900,611 ౞Ꮕ  ᒁ

1,380,038 ౞1.෼౉ߩㇱ                    㧔න૏ 㧦 ౞㧕⑼⋡੍▚㗵᳿▚㗵

ᏅᒁჇᷫ

ળ⾌

1,490,000

1,480,000

ٌ 10,000⋵⽶ᜂ㊄

5,050,000

5,050,0000Ꮢ↸⽶ᜂ㊄

5,050,000

5,050,0000ㄭ⇰ㄘ᡽ዪ⵬ഥ㊄̪14,500,000

4,500,0000ⅣႺ⋭⵬ഥ㊄̪3

5,686,000

5,686,000

੐ᬺ෼౉

350,000

360,000

0
10,000ഥᚑ㊄̪4

500,000

500,000

0

1,645,850

1,645,850

0

➅⿧㊄
㔀౉
ว⸘

4,150

8,799

4,649

24,276,000

24,280,649

4,649- 116 -

̪3 ⅣႺ⋭⵬ഥ㊄٤੐ ᬺ ฬ㧦↢‛ᄙ᭽ᕈ଻ోផㅴᡰេ੐ᬺ٤੐ᬺౝኈ㧦ലᨐᬌ⸽ᆔ⸤
ᳰᐓߒ
ⅣႺቇ⠌ળ
᥉෸໪⊒

̪4 ᧲᠞⏴ᵹၞᢥൻද⼏ળഥᚑ㊄٤੐ ᬺ ฬ㧦ධർ੤ᵹଦㅴ੐ᬺ٤੐ᬺౝኈ㧦߭ࠂ߁ߏ᳓࿯㉿ߩ߰ࠆߐߣࡈࠜ࡯࡜ࡓ

2.ᡰ಴ߩㇱ                   㩷 㩷 㩷 㩷 㩷⑼⋡੍▚㗵᳿▚㗵

ታ〣ᵴേ੐ᬺ

16,941,000

16,647,332

ٌ 293,668ੱ᧚㙃ᚑ੐ᬺ
ߚ߼ᳰߩ቟ో▤ℂߩታᣉ᥉෸໪⊒੐ᬺ

1,050,000

770,165

ٌ 279,835

300,0000ٌ 300,000

5,170,000

4,913,133

ٌ 256,867ㆇ༡ᆔຬળㆇ༡⾌

700,000

569,981ٌ 130,019

੍஻⾌

115,0000

ٌ 115,000

24,276,000

22,900,611

ٌ 1,375,389

ว⸘ ࠰ࡇ෼౉✚㗵ᡰ಴✚㗵Ꮕ  ᒁ

19,113,163
17,628,148
1,485,015

ᏅᒁჇᷫ

౞
౞
౞

1.෼౉ߩㇱ㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㧔න૏ 㧦 ౞㧕੍▚㗵

᳿▚㗵

ળ⾌

1,530,000

1,440,000

ٌ 90,000⋵⽶ᜂ㊄

5,050,000

5,050,0000Ꮢ↸⽶ᜂ㊄

5,050,000

5,050,0000ㄭ⇰ㄘ᡽ዪ⵬ഥ㊄000ⅣႺ⋭⵬ഥ㊄̪3

5,686,000

5,686,000000ഥᚑ㊄̪5

1,500,000

500,0000ٌ 1,000,000➅⿧㊄

1,380,038

1,380,038

0

5,962

7,125

1,163

20,202,000

19,113,163

ٌ 1,088,837

੍▚㗵

᳿▚㗵

ᏅᒁჇᷫ

ታ〣ᵴേ੐ᬺ

14,686,000

14,033,492

ٌ 652,508

ੱ᧚㙃ᚑ੐ᬺ
ߚ߼ᳰߩ቟ో▤ℂߩታᣉ᥉෸໪⊒੐ᬺ

1,030,000

848,118

ٌ 181,882

100,0000ٌ 100,000

3,160,000

1,637,995

ٌ 1,522,005

ㆇ༡ᆔຬળㆇ༡⾌

1,160,000

1,108,543

ٌ 51,457⑼⋡ฃ⻠ᢱ㔀౉ว⸘

ᏅᒁჇᷫ

2.ᡰ಴ߩㇱ㩷⑼⋡੍஻⾌ว⸘

66,0000ٌ 66,000

20,202,000

17,628,148

ٌ 2,573,852- 117 -

̪5 ᧲᠞⏴⋵᳃ዪഥᚑ㊄٤੐ ᬺ ฬ㧦࿾ၞర᳇࿁ᓳᡰេ੐ᬺ
٤੐ᬺౝኈ㧦᳓ㄝḩ༛࠷ࠕ࡯࡝࡟࡯ࠗࡌࡦ࠻      ࡮᷆ᴡᎹጊ↰Ꮉ⇺᳓࠷ࠕ࡯      ࡮ᨋፒជഀ࠷ࠕ࡯      ࡮᣿⍹ߩߚ߼ᳰࠪࡦࡐࠫ࠙ࡓ      ࡮⥄ὼⷰኤળ ࠰ࡇ෼౉✚㗵ᡰ಴✚㗵Ꮕ  ᒁ

13,266,509
11,714,428
1,552,081౞౞౞

1.෼౉ߩㇱ  㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷 㩷㩷 㧔න૏ 㧦 ౞㧕

੍▚㗵

᳿▚㗵

ળ⾌

1,550,000

1,480,000

ٌ 70,000⋵⽶ᜂ㊄

5,050,000

5,050,0000Ꮢ↸⽶ᜂ㊄5,050,000

5,050,000

ഥᚑ㊄̪6

1,000,000

200,0000ٌ 800,000➅⿧㊄

1,485,015

1,485,015

0

4,985

1,494

ٌ 3,491

14,140,000

13,266,509

ٌ 873,491

੍▚㗵

᳿▚㗵

ᏅᒁჇᷫ

ታ〣ᵴേ੐ᬺ

6,354,000

5,597,489

ٌ 756,511

ੱ᧚ࡃࡦࠢ੐ᬺ

1,070,000

949,099

ٌ 120,901⺞ᩏ⎇ⓥ੐ᬺ

2,230,000

1,899,877

ٌ 330,123᥉෸໪⊒੐ᬺ

3,220,000

2,777,617

ٌ 442,383

ㆇ༡ᆔຬળㆇ༡⾌

1,200,000

490,346

ٌ 709,654

66,0000ٌ 66,000

14,140,000

11,714,428

ٌ2,425,572

⑼⋡

㔀౉
ว⸘

ᏅᒁჇᷫ

2.ᡰ಴ߩㇱ
⑼⋡

੍஻⾌
ว⸘

̪6 ᄢ㒋ḧᐢၞ⥃ᶏⅣႺᢛ஻࠮ࡦ࠲࡯ഥᚑ㊄٤੐ ᬺ ฬ㧦ⅣႺ଻ోᏒ᳃ᵴേ╬ഥᚑ㊄٤੐ᬺౝኈ㧦᧲᠞⏴࿾ၞߦ߅ߌࠆᳰᐓߒߦࠃࠆ᳓࡮⾗Ḯ╬ߩᓴⅣ      ࡮߆޿߷ࠅ㧔ᳰᐓߒ㧕      ࡮ߚ߼ᳰⅣႺ⺞ᩏ㧔࿯ფ‫ޔ‬᳓⾰㧕 ࠰ࡇ1.෼౉ߩㇱ           2.ᡰ಴ߩㇱ⑼⋡੍▚㗵⑼⋡੍▚㗵ળ⾌

1,590,000ታ〣ᵴേᡰេ੐ᬺ

7,984,000ߚ߼ᳰද⼏ળ

1,160,000ੱ᧚ࡃࡦࠢ੐ᬺ

1,070,000࿅૕ળຬ╬

380,000⺞ᩏ⎇ⓥ੐ᬺ

2,230,000

⾥ഥળຬ

50,000᥉෸໪⊒੐ᬺ

4,200,000⋵⽶ᜂ㊄

5,050,000ㆇ༡ᆔຬળㆇ༡⾌Ꮢ↸⽶ᜂ㊄

5,050,000

੍஻⾌

1,200,000
66,000⵬ഥ㊄̪7

2,500,000

ഥᚑ㊄

1,000,000➅⿧㊄

1,552,081

㔀౉
ว⸘

ว⸘

16,750,000

7,919
16,750,000- 118 -

̪7 ㄭ⇰ㄘ᡽ዪ⵬ഥ㊄٤੐ ᬺ ฬ㧦ㄘ᧛ⅣႺߩᵴ↪ଦㅴ٤੐ᬺౝኈ㧦᳓ㄝⅣႺ଻ోߦࠃࠆੱߣ࿾ၞߩ߈ߕߥߠߊࠅ      ࡮߆޿߷ࠅ㧔ᳰᐓߒ㧕      ࡮ⅣႺቇ⠌      ࡮㘩ㄘ૕㛎੤ᵹ