Summary of Business Results for the Year Ended September 2008
November 6, 2008

Company name: Septeni Holdings Co., Ltd.
JASDAQ (Code 4293)
URL: http://www.septeni-holdings.co.jp
Representative: Muneyoshi Nomura, Representative Director and President
Contact: Kazumi Shimizu, Director
Tel: +81-3-5363-7340
Expected date of annual shareholders’ meeting: Dec. 19, 2008
Expected starting date of dividend payment: Dec. 22, 2008
Expected date of filing of annual securities report: Dec. 19, 2008
（Rounded down to million yen）

１. Consolidated business results for the year ended September 2008
(October 1, 2007 to September 30, 2008)(1) Consolidated results of operations(% change from the previous corresponding period)

Net sales
Million yen
30,70025,863

Year ended Sept. 2008
Year ended Sept. 2007

%
18.7
23.7

Net income

Year ended Sept. 2008
Year ended Sept. 2007

Million yen
563
529

Operating income
Million yen%
1,125
18.9
946
31.9

Net income
per share

Diluted net
Income per shareYen
4,454.13
4,257.80

Yen
4,326.58
4,122.57

%
6.4
10.2

Ordinary income
Million yen%
1,010
(15.6)
1,196
44.3

Return onequity%
10.712.3

Ratio ofordinary
income tototal assets
%
8.8
13.3

Ratio ofoperating
income tonet sales%
3.7
3.7(Reference) Investment earnings/loss on equity-method:Year ended September 2008: (14) million yen
Year ended September 2007: 28 million yen(2) Consolidated financial position
Total assets
Million yen
13,482
9,483

As of Sept. 2008
As of Sept. 2007

Shareholders’ equity
ratio%
44.6
47.3

Net assets
Million yen
6,788
4,743

Net assets pershareYen
45,528.87
35,926.59(Reference) Shareholders’ equity:Year ended September 2008: 6,014 million yen
Year ended September 2007: 4,481 million yen(3) Consolidated results of cash flows

Year ended Sept. 2008
Year ended Sept. 2007

Cash flows fromoperating activities
Million yen
394
563

Cash flows frominvesting activities
Million yen(1,183)(204)

Cash flows fromfinancing activities
Million yen
2,387
(136)

Cash and cash equivalents
at end of period
Million yen
4,707
3,109

2. Dividends
End of 3Q

Year-end

Yen
―――

Yen
700.00800.00Yen
700.00800.00Million yen
87
105%
16.4
18.0

Rate of total
dividend to netassets(Consolidated)
%
2.0
2.0

900.00900.00―14.9―

Dividend per share(Record date)

End of 1Q

Sept. 2007
Sept. 2008

Yen―――Sept. 2009 (forecast)End ofinterim
Yen―――− 1 −AnnualTotal
dividend(Annual)Dividend
payout ratio(Consolidated)3．Forecast of consolidated business results for the year ending September 2009
(October 1, 2008 to September 30, 2009)
Net sales
Million yen
For the six months
ending Mar. 31, 2009
Year ending Sept. 2009%

Operating income

Ordinary income

Million yen%(% change from the previous year)
Net incomeNet income pershare
Yen
Million yen %Million yen%

18,000

22.0

700

23.6

700

41.3

350(19.9)2,649.43

38,000

23.8

1,500

33.3

1,500

48.5

800

41.9

6,055.83

4. Others(1) Changes in significant subsidiary during the period (changes in specified subsidiary accompanying changes inthe scope of consolidation): None
(2) Changes in rules, procedures and indication methods of accounting process concerning the preparation ofconsolidated financial results (Changes to important items that form basis for preparing consolidated financialstatements)① Changes due to revision of accounting standards: None
② Changes other than ①: None
(3) Shares outstanding (common shares)① Number of shares outstanding at end of period (treasury shares included):Year ended September 2008: 134,347 sharesYear ended September 2007: 126,992 shares② Treasury stock at end of period:
Year ended September 2008: 2,243 sharesYear ended September 2007: 2,243 shares(Reference) Summary of non-consolidated business results
1. Non-consolidated business results for the year ended September 2008
(October 1, 2007 to September 30, 2008)(1) Non-consolidated results of operations

Year ended Sept. 2008
Year ended Sept. 2007(% change from the previous year)

Net sales
Million yen%
1,264
39.7905(94.8)

Operating income
Million yen%
510
111.9
24030.7

Net income
per share

Diluted net
Income per share
Yen

Year ended Sept. 2008
Year ended Sept. 2007

(280.68)
2,198.45

Ordinary income
Million yen%418(8.8)458
36.0

Net income
Million yen%(35)
―273(3.2)

Yen―2,128.63(2) Non-consolidated financial position
Total assets
As of Sept. 2008
As of Sept. 2007

Million yen
6,708
5,458Net assets
Million yen
5,714
4,745

Shareholders’ equity
ratio%
84.3
86.4

Net assets pershareYen
42,785.20
37,826.61(Reference) Shareholders’ equity:Year ended September 2008: 5,652 million yen
Year ended September 2007: 4,718 million yen* Explanation regarding appropriate use of business forecasts and other special instructions
Forecasts regarding future performance in these materials are based on information and assumptions at the time thisreport was prepared. Therefore, actual results may differ significantly from the forecasts due to various factors.
− 2 −