Media Relations: Jeanmarie McFadden 212-761-2433

Investor Relations: Celeste Mellet Brown 212-761-3896

Morgan Stanley Reports Second Quarter 2011:


Net Revenues of $9.3 Billion:
 Highest Reported Ever in Fixed Income Underwriting Highest Reported in M&A and Equity Sales & Trading Since the Financial
Crisis Solid Performance Across Other BusinessesNet Loss of $0.38 per Diluted Share Included Negative Adjustment of $1.02 Related
to the Previously Announced Conversion of the Firm’s Preferred Stock Held by
Mitsubishi UFJ Financial Group, Inc.



Morgan Stanley’s Tier 1 Common Ratio Increased 290 Basis Points During theQuarter to 14.6%, an Industry Leading Level

NEW YORK, July 21, 2011 – Morgan Stanley (NYSE: MS) today reported net revenues of $9.3 billion for thesecond quarter ended June 30, 2011 compared with $8.0 billion a year ago. Results for the current quarter
included positive revenue of $244 million compared with positive revenue of $750 million a year ago related tochanges in Morgan Stanley’s debt-related credit spreads (Debt Valuation Adjustment, DVA).1, 2 For the current
quarter, income from continuing operations applicable to Morgan Stanley was $1.2 billion compared with $1.4
billion in the prior year quarter. The earnings per share calculation for the current quarter included a negative
adjustment of approximately $1.7 billion, or $1.02 per diluted share, related to the previously announced
conversion of the Firm’s Series B Preferred Stock, held by Mitsubishi UFJ Financial Group, Inc. (MUFG), into
common stock. After considering this negative adjustment, the Firm reported a loss of $0.38 per diluted share,3
from continuing operations applicable to Morgan Stanley for the current quarter compared with income of$0.80 per diluted share, for the same period a year ago.
The Firm’s current quarter compensation to net revenue ratio was 50% with compensation expense of $4.7 billion
reflecting an increase in net revenues from a year ago.4 Non-compensation expenses of $2.7 billion reflected
higher levels of business activity and the initial costs associated with the previously announced Chinese securities
joint venture with Huaxin Securities Co. Ltd.
For the current quarter, the net loss applicable to Morgan Stanley, including discontinued operations, was $0.38
per diluted share, compared with net income of $1.09 per diluted share in the second quarter of 2010.

Business Highlights


Investment Banking revenues were $1.5 billion – the highest second-quarter revenues since 2007 – reflecting
an increase in both advisory and underwriting market volume from a year ago. The Firm ranked #1 in global
completed M&A, #2 in global announced M&A, #2 in global IPOs and #4 in global Equity,5 and arranged
virtually all the major technology IPOs of the quarter.

1

Equity sales and trading net revenues were $1.9 billion – the highest since 2008 – and reflected market sharegains.



Fixed income and commodities net revenues were $2.1 billion reflecting a solid performance in challenging
markets.

Global Wealth Management Group delivered net revenues of $3.5 billion, with client assets of $1.7 trillionand 17,638 global representatives. Net new assets for the quarter were $2.9 billion with net flows in feebased accounts of $9.7 billion. Net revenues and annualized revenue per global representative were thehighest since the inception of the Morgan Stanley Smith Barney joint venture (MSSB).



Asset Management reported net revenues of $645 million and positive net flows of $15.7 billion.

Morgan Stanley and Huaxin Securities Co. Ltd. launched their previously announced joint venture, Morgan
Stanley Huaxin Securities, expanding the Firm’s foothold in China.

James P. Gorman, President and Chief Executive Officer, said, "While global markets remained challenging thisquarter, the Firm delivered higher year-over-year revenues across our three major business segments. Within
Institutional Securities, our premier investment-banking franchise ranked #1 in global completed M&A during thequarter and had the highest second-quarter revenues since 2007. Equities achieved further client gains asrevenues rose despite a fall in overall market volumes, while Fixed Income showed continued progress andWealth Management delivered its highest revenues and FA productivity since the MSSB joint venture wasformed and had positive flows, as did Asset Management. With respect to costs, our re-engineering initiative andadditional expense management efforts underscore our focus to ensure that shareholders benefit from ourprogress. We also completed the previously announced preferred stock conversion with MUFG, resulting in a
one-time, non-cash charge this quarter but removing a significant yearly dividend payment and boosting the
Firm’s Tier 1 common ratio to an industry-leading level. With this additional capital cushion and the clear
momentum across our main businesses, we are well positioned to help our clients navigate the constantly
changing markets and create additional value for our shareholders."

Summary of Business Segment Results(dollars in millions)
Institutional Securities

Global Wealth Management
Group

Asset Management

Net
Revenues (1)Pre-Tax
IncomeNet
Revenues

Pre-Tax
IncomeNet
Revenues

Pre-Tax
Income2Q 2011$5,189$1,457$3,476

$322

$645

$165

1Q 2011$3,592$397$3,437

$348

$626

$127

2Q 2010$4,515$1,595$3,074

$207

$410

($86)

(1)

Net revenues for 2Q 2011, 1Q 2011 and 2Q 2010 include positive (negative) revenue from DVA of $244 million, ($189) million and$750 million, respectively.

INSTITUTIONAL SECURITIESInstitutional Securities reported net revenues for the current quarter of $5.2 billion compared with $4.5 billion ayear ago. Results for the current quarter and the prior year quarter included the DVA related revenue noted
above.2 Pre-tax income from continuing operations was $1.5 billion compared with $1.6 billion in the second
quarter of last year. The quarter’s pre-tax margin was 28%.6
Advisory revenues of $533 million increased 85% from a year ago and reflected higher revenues across all2

regions.


Underwriting revenues of $940 million increased 57% from last year’s second quarter on higher levels ofmarket activity. Equity underwriting revenues increased 56% from the prior year to $419 million reflecting
revenue growth across all regions. Fixed income underwriting revenues of $521 million, which were thehighest reported for the Firm, increased 59% from last year’s second quarter primarily reflecting higher levelsof acquisition finance activity in both the investment grade and non-investment grade markets.



Fixed income and commodities sales and trading net revenues were $2.1 billion compared with $2.3 billion in
the prior year quarter. DVA resulted in positive revenue of $192 million in the current quarter compared withpositive revenue of $602 million a year ago.2 The results for the current quarter reflected higher net revenues
related to monoline exposure and increased net revenues in credit products offset by significantly lower
results in commodities.



Equity sales and trading net revenues were $1.9 billion compared with $1.4 billion in last year’s second
quarter.2 Net revenues increased from a year ago primarily reflecting higher results in the derivatives andprime brokerage businesses.



Other sales and trading net losses were $510 million compared with net losses of $100 million in the second
quarter of last year.2 The current quarter reflected net losses on hedges to the Firm’s long-term debt
compared with net gains in the prior year quarter, and losses associated with corporate lending activity.



Investment gains were $150 million compared with losses of $68 million in the second quarter of last year.
The increase reflected higher equity valuations in the current quarter.



The compensation to net revenue ratio for the current quarter was 43% with compensation expense of $2.2
billion reflecting an increase in net revenues from a year ago.4 Non-compensation expenses of $1.5 billion
reflected higher levels of business activity and the initial costs of $130 million associated with the new
Chinese securities joint venture.

Morgan Stanley’s average trading Value-at-Risk measured at the 95% confidence level was $145 million
compared with $121 million in the first quarter of 2011 and $139 million in the second quarter of the prioryear.

GLOBAL WEALTH MANAGEMENT GROUP
Global Wealth Management Group reported pre-tax income from continuing operations of $322 million
compared with $207 million in the second quarter of last year. The quarter’s pre-tax margin was 9%.6 Income
after the non controlling interest allocation to Citigroup Inc. and before taxes was $318 million.7


Net revenues of $3.5 billion increased from $3.1 billion a year ago primarily reflecting higher asset
management revenues and gains on securities held for sale.

The compensation to net revenue ratio for the current quarter was 62% with compensation expense of $2.2
billion.4 Non-compensation expenses of $1.0 billion reflected incremental Federal Deposit Insurance
Corporation fees of approximately $45 million.



Total client assets were $1.7 trillion at quarter-end. Client assets in fee-based accounts were $509 billion andrepresented 30% of total client assets. Net new assets for the quarter were $2.9 billion and net new flows in
fee-based accounts were $9.7 billion.



The 17,638 global representatives at quarter-end achieved average annualized revenue per global
representative of $785,000 and total client assets per global representative of $97 million.

3

ASSET MANAGEMENT
Asset Management reported pre-tax income from continuing operations of $165 million compared with a pre-tax
loss from continuing operations of $86 million in last year’s second quarter. Results for the current quarter
included gains of $95 million compared with a loss of $1 million in the prior year quarter related to principal
investments held by certain consolidated real estate funds.8 The quarter’s pre-tax margin was 26%.6 Income after
the non controlling interest allocation and before taxes was $73 million.


Net revenues of $645 million increased from $410 million a year ago primarily reflecting gains on principal
investments in the Real Estate Investing business and higher results in the Traditional Asset Managementbusiness.



The compensation to net revenue ratio for the current quarter was 44% with compensation expense of $285
million.4 Non-compensation expenses were $195 million.



Assets under management or supervision at June 30, 2011 of $296 billion increased from $244 billion a year
ago. The increase reflected market appreciation and net customer inflows. In addition, the business recorded
positive net flows of $15.7 billion in the current quarter compared with net outflows of $1.2 billion in thesecond quarter of last year. The increase in flows for the current quarter reflected the initial sweep of MSSB
client cash balances of approximately $18.5 billion into liquidity funds.

CAPITAL
As previously announced, on June 30, 2011 MUFG exchanged all of its shares of Series B Non-Cumulative NonVoting Perpetual Convertible Preferred Stock into Morgan Stanley common stock. MUFG received
approximately 385 million shares of the Firm’s common stock, including approximately 75 million shares
resulting from the adjustment to the conversion ratio pursuant to the transaction agreement. As a result of theadjustment to the conversion ratio, the Firm incurred a one-time, non-cash negative adjustment of approximately$1.7 billion in its calculation of basic and diluted earnings per share for the three and six month periods ending on
June 30, 2011. This negative adjustment, which was recorded in retained earnings, did not affect Morgan
Stanley’s period end common equity as of June 30, 2011 because it was entirely offset by an increase in common
stock and paid-in capital. As a result of the conversion, MUFG did not receive the previously declared dividend
that would otherwise have been payable on July 15, 2011 in respect of the Series B Preferred Stock.
Morgan Stanley’s Tier 1 capital ratio, under Basel I, was approximately 16.8% and Tier 1 common ratio wasapproximately 14.6% at June 30, 2011. The Firm’s Tier 1 common ratio increased 290 basis points during thecurrent quarter. Approximately 270 basis points of this increase was a result of the MUFG transaction.6, 9
At June 30, 2011, book value and tangible book value per common share were $30.17 and $26.61, respectively,
based on 1.9 billion shares outstanding. Book value and tangible book value per common share were reduced byapproximately $2.29 and $1.41, respectively, due to the increase in period end common shares outstanding
resulting from the MUFG preferred stock conversion.

OTHER MATTERS
The effective tax rate from continuing operations for the current quarter was 27.9%.
Morgan Stanley’s Board of Directors declared on July 19, 2011 a $0.05 quarterly dividend per common share.
The dividend is payable on August 15, 2011 to common shareholders of record on July 29, 2011.
Morgan Stanley is a leading global financial services firm providing a wide range of investment banking,4

securities, investment management and wealth management services. The Firm's employees serve clientsworldwide including corporations, governments, institutions and individuals from more than 1,300 offices in 42
countries. For further information about Morgan Stanley, please visit www.morganstanley.com.
A financial summary follows. Financial, statistical and business-related information, as well as information
regarding business and segment trends, is included in the Financial Supplement. Both the earnings release andthe Financial Supplement are available online in the Investor Relations section at www.morganstanley.com.

###(See Attached Schedules)
The information above contains forward-looking statements. Readers are cautioned not to place undue
reliance on forward-looking statements, which speak only as of the date on which they are made and whichreflect management's current estimates, projections, expectations or beliefs and which are subject to risks anduncertainties that may cause actual results to differ materially. For a discussion of additional risks anduncertainties that may affect the future results of the Company, please see "Forward-Looking Statements"
immediately preceding Part I, Item 1, "Competition" and "Supervision and Regulation" in Part I, Item 1,"Risk Factors" in Part I, Item 1A, "Legal Proceedings" in Part I, Item 3, "Management’s Discussion andAnalysis of Financial Condition and Results of Operations" in Part II, Item 7 and "Quantitative andQualitative Disclosures about Market Risk" in Part II, Item 7A of the Company's Annual Report on Form 10K for the year ended December 31, 2010 and other items throughout the Form 10-K, the Company’s
Quarterly Reports on Form 10-Q and the Company’s Current Reports on Form 8-K, including any
amendments thereto.

5

1

Represents the change in the fair value of certain of Morgan Stanley’s long-term and short-term borrowings resulting fromfluctuations in its credit spreads (commonly referred to as “DVA”).

2

Due to DVA, sales and trading net revenue for the quarter ended June 30, 2011 included positive revenue of $244 million(fixed income: $192 million; equity: $52 million) and sales and trading net revenue for the quarter ended June 30, 2010
included positive revenue of $750 million (fixed income: $602 million; equity: $129 million; other: $19 million).
3

Includes preferred dividends and other adjustments related to the calculation of earnings per share of approximately $1.8
billion for the quarter ended June 30, 2011 and $382 million for the quarter ended June 30, 2010. Refer to page 3 of Morgan
Stanley’s Financial Supplement accompanying this release for the calculation of earnings per share.
4

The compensation to net revenue ratio is a non-GAAP financial measure that the Firm considers a useful measure for the
Firm and investors to assess operating performance.
5

Source: Thomson Reuters – for the period of January 1, 2011 to June 30, 2011 as of July 5, 2011.

6

Pre-tax margin and Tier 1 common ratios are non-GAAP financial measures that the Firm considers to be useful measuresthat the Firm and investors use to assess operating performance and capital adequacy. Pre-tax margin represents income(loss) from continuing operations before taxes, divided by net revenues. The Tier 1 common ratio equals Tier 1 capital (seenote 9) less qualifying perpetual preferred stock and qualifying restricted core capital elements, such as qualifying trust
preferred securities and qualifying non controlling interests, adjusted for the portion of goodwill and non-servicing intangible
assets associated with MSSB non controlling interests divided by risk-weighted assets.
7

Morgan Stanley owns 51% of MSSB, which is consolidated. The results related to the 49% interest retained by Citigroup
Inc. are reported in net income (loss) applicable to non controlling interests on page 9 of Morgan Stanley’s Financial
Supplement accompanying this release.
8

Results for the second quarter of 2011 and 2010 included pre-tax income of $91 million and a pre-tax loss of $4 million,
respectively, related to principal investments held by certain consolidated real estate funds. The limited partnership interestsin these funds are reported in net income (loss) applicable to non controlling interests on page 11 of Morgan Stanley’s
Financial Supplement accompanying this release.

9

The Firm calculates its Tier 1 capital ratio and risk-weighted assets in accordance with the capital adequacy standards forfinancial holding companies adopted by the Federal Reserve Board. These standards are based upon a framework describedin the International Convergence of Capital Measurement and Capital Standards, July 1988, as amended, also referred to as
Basel I. These computations are preliminary estimates as of July 21, 2011 (the date of this release) and could be subject torevision in Morgan Stanley’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011.

6

MORGAN STANLEY
Quarterly Financial Summary(unaudited, dollars in millions)

June 30, 2011
Net revenues
Institutional Securities
Global Wealth Management Group
Asset Management
Intersegment Eliminations
Consolidated net revenues

5,189
3,476
645
(28)
9,282

$

1,457
322
165
0
1,944

$

$

$

990
180
19
0
1,189

Earnings (loss) applicable to Morgan Stanley common shareholders$

Earnings per basic share:
Income from continuing operations
Discontinued operations
Earnings per basic share
Earnings per diluted share:
Income from continuing operations
Discontinued operations
Earnings per diluted share

Income (loss) from continuing operations before tax
Institutional Securities
Global Wealth Management Group
Asset Management
Intersegment Eliminations
Consolidated income (loss) from continuing operations before tax
Income (loss) applicable to Morgan Stanley
Institutional Securities
Global Wealth Management Group
Asset Management
Intersegment Eliminations
Consolidated income (loss) applicable to Morgan Stanley$

Quarter Ended
Mar 31, 2011

June 30, 2010

3,592
3,437
626
(20)
7,635

$

397
348
127
0
872

$

$

$

714
183
69
0
966

(558)

$

$
$
$

(0.38)(0.38)$$$(0.38)(0.38)$$$$

Percentage Change From:Mar 31, 2011
June 30, 2010

Six Months Ended
June 30, 2011
June 30, 2010

4,515
3,074
410
(36)
7,963

44%
1%
3%
(40%)
22%

15%
13%
57%
22%
17%

$

1,595
207
(86)
(13)
1,703

*
(7%)
30%
-123%

(9%)
56%
*
*
14%

$

39%
(2%)
(72%)
-23%

(28%)
64%
*
*
(17%)

$

$

1,384
110
(44)
(11)
1,439

736

$

1,578

*

$
$
$

0.50
0.01
0.51

$
$
$

0.84
0.36
1.20

$
$
$

0.50
0.50

$
$
$

0.80
0.29
1.09

$

$

$

$

8,781
6,913
1,271
(48)
16,917

$

1,854
670
292
0
2,816

$

$

$

1,704
363
88
0
2,155

*

$

*
*
*

*
*
*

*
-*

*
*
*

9,853
6,179
1,063
(60)
17,035

(11%)
12%
20%
20%
(1%)

3,660
485
88
(15)
4,218

(49%)
38%
*
*
(33%)

$

3,115
209
(29)
(12)
3,283

(45%)
74%
*
*
(34%)

188

$

2,990

(94%)

$
$
$

0.12
0.01
0.13

$
$
$

1.96
0.31
2.27

(94%)
(97%)
(94%)

$
$
$

0.12
0.01
0.13

$
$
$

1.82
0.26
2.08

(93%)
(96%)
(94%)

$

$

Notes: - Results for the quarters ended June 30, 2011, March 31, 2011 and June 30, 2010 include positive (negative) revenue of $244 million, $(189) million and $750 million, respectively,
related to the movement in Morgan Stanley's credit spreads on certain long-term and short-term debt.
- Income (loss) applicable to Morgan Stanley represents consolidated income (loss) from continuing operations applicable to Morgan Stanley before gain (loss) from discontinued operations.
7

Percentage
Change$$MORGAN STANLEY
Quarterly Consolidated Income Statement Information(unaudited, dollars in millions)

Revenues:
Investment banking
Principal transactions:
Trading
Investments
Commissions
Asset management, distribution and admin. fees
Other
Total non-interest revenues

June 30, 2011

Quarter Ended
Mar 31, 2011

June 30, 2010

$

$

$

Interest income
Interest expense
Net interest
Net revenues
Non-interest expenses:
Compensation and benefits
Non-compensation expenses:
Occupancy and equipment
Brokerage, clearing and exchange fees
Information processing and communications
Marketing and business development
Professional services
Other
Total non-compensation expenses
Total non-interest expenses
Income (loss) from continuing operations before taxes
Income tax provision / (benefit) from continuing operations
Income (loss) from continuing operations
Gain (loss) from discontinued operations after tax
Net income (loss)
Net income (loss) applicable to noncontrolling interests
Net income (loss) applicable to Morgan Stanley
Preferred stock dividend / Other
Earnings (loss) applicable to Morgan Stanley common shareholders
Amounts applicable to Morgan Stanley:
Income (loss) from continuing operations
Gain (loss) from discontinued operations after tax
Net income (loss) applicable to Morgan Stanley
Pre-tax profit margin
Compensation and benefits as a % of net revenues
Non-compensation expenses as a % of net revenues
Effective tax rate from continuing operations

1,695

1,080

40%

57%

Six Months Ended
June 30, 2011
June 30, 2010
$

2,909

$

Percentage
Change

2,140

36%

3,485
402
1,291
2,206
275
9,354

2,977
329
1,449
2,109
(444)
7,634

3,353
(52)
1,308
1,974
159
7,822

17%
22%
(11%)
5%
*
23%

4%
*
(1%)
12%
73%
20%

6,462
731
2,740
4,315
(169)
16,988

7,111
317
2,568
3,937
453
16,526

(9%)
131%
7%
10%
*
3%

1,957
2,029
(72)
9,282

1,854
1,853
1
7,635

1,747
1,606
141
7,963

6%
9%
*
22%

12%
26%
*
17%

3,811
3,882
(71)
16,917

3,483
2,974
509
17,035

9%
31%
*
(1%)

4,675

4,333

3,886

8%

20%

9,008

8,302

9%

401
416
448
154
494
750
2,663

402
405
445
147
428
603
2,430

401
371
416
153
496
537
2,374

-3%
1%
5%
15%
24%
10%

-12%
8%
1%
-40%
12%

803
821
893
301
922
1,353
5,093

791
719
811
287
891
1,016
4,515

2%
14%
10%
5%
3%
33%
13%

7,338

6,763

6,260

9%

17%

14,101

12,817

10%

1,944
542
1,402

872
(256)
1,128

1,703
240
1,463

$

521
1,984
24
1,960
382
1,578

123%
*
24%
100%
24%
31%
23%
*
*

14%
126%
(4%)
(99%)
(29%)
*
(39%)
*
*

$

2,816
286
2,530
6
2,536
375
2,161
1,973
188

$

4,218
676
3,542
453
3,995
259
3,736
746
2,990

(33%)
(58%)
(29%)
(99%)
(37%)
45%
(42%)
164%
(94%)

$

1,439
521
1,960

23%
100%
23%

(17%)
(99%)
(39%)

$

2,155
6
2,161

$

3,283
453
3,736

(34%)
(99%)
(42%)

$

4
1,406
213
1,193
1,751
(558)

$

1,189
4
1,193

$

1,214

Percentage Change From:Mar 31, 2011
June 30, 2010

$

2
1,130
162
968
232
736

$

966
2
968

$

$

$

$

21%
50%
29%

11%
57%
32%

21%
49%
30%

17%
53%
30%

25%
49%
27%

27.9%

*

14.1%

10.2%

16.0%

Notes: - Pre-tax profit margin is a non-GAAP financial measure that the Firm considers to be a useful measure that the Firm and investors use to assess operating performance. Percentages represent
income from continuing operations before income taxes as a percentage of net revenues.
- The quarter ended June 30, 2011, preferred stock dividend/other included a one-time negative adjustment of approximately $1.7 billion related to the conversion of Series B Non-Cumulative
Non-Voting Perpetual Convertible Preferred Stock held by Mitsubishi UFJ Financial Group, Inc. (MUFG), into Morgan Stanley common stock.
- Other revenue for the quarter ended March 31, 2011 included a loss of $655 million related to the Firm's 40% stake in a securities joint venture, Mitsubishi UFJ Morgan Stanley Securities Co., Ltd.
("MUMSS"), controlled and managed by our partner MUFG.
- The quarter ended March 31, 2011 included a discrete net tax benefit of $447 million from the remeasurement of a deferred tax asset and the reversal of a related valuation allowance that areboth associated with the sale of Revel Entertainment Group, LLC. Excluding this discrete tax gain and tax benefit of $230 million related to the MUMSS loss, the effective tax rate for thequarter was 27.6%.
- The quarter ended June 30, 2010 included a discrete tax benefit of approximately $345 million related to the remeasurement of tax reserves based on the status of federal and state tax
examinations. Excluding this benefit, the effective rate would have been 34.4%.
- The six months ended June 30, 2010 included discrete tax gains / benefits of approximately $727 million related to the remeasurement of tax reserves based on the status of federal and state
tax examinations and benefits on the repatriation of undistributed earnings on certain non-U.S. subsidiaries that were determined to be indefinitely reinvested abroad. Excludingthese gains / benefits, the effective tax rate would have been 33.3%.
- Preferred stock dividend / Other includes allocation of earnings to Participating Restricted Stock Units and China Investment Corporation equity units.

8

MORGAN STANLEY
Quarterly Earnings Per Share(unaudited, in millions, except for per share data)

Quarter Ended
June 30, 2011

Income (loss) from continuing operations
Net income (loss) from continuing operations applicable to noncontrolling interest
Income from continuing operations applicable to Morgan Stanley
Less: Preferred Dividends
Less: MUFG preferred stock conversion
Income from continuing operations applicable to Morgan Stanley, prior to allocation of income to CIC
Equity Units and Participating Restricted Stock Units
Basic EPS Adjustments:
Less: Allocation of undistributed earnings to CIC Equity Units
Less: Allocation of earnings to Participating Restricted Stock Units
Earnings (loss) from continuing operations applicable to Morgan Stanley common shareholders

$

1,402
213
1,189
(24)
(1,726)

0
(1)
(562)

Gain (loss) from discontinued operations after tax
Gain (loss) from discontinued operations after tax applicable to noncontrolling interests
Gain (loss) from discontinued operations after tax applicable to Morgan Stanley
Less: Allocation of undistributed earnings to CIC Equity Units
Less: Allocation of earnings to Participating Restricted Stock Units
Earnings (loss) from discontinued operations applicable to Morgan Stanley common shareholders
Earnings (loss) applicable to Morgan Stanley common shareholders

$

(561)

$

Average basic common shares outstanding (millions)(558)

June 30, 2010

1,128
162
966
(220)
0

$

746

$

4
0
4
0
0
4
$

Percentage Change From:Mar 31, 2011

0
(12)
734

1,464

736

June 30, 2010

24%
31%
23%
89%
*

(4%)
*
(17%)
89%
*

*

*

(67)
(38)
1,114

-92%
*

*
97%
*

521
0
521
(41)
(16)
464

100%
-100%
--100%(99%)-(99%)
*
*
(99%)

1,578

*

*

1,318

1%

11%

1,463
24
1,439
(220)
0
1,219

$

2
0
2
0
0
2
$

Mar 31, 2011

$

1,456

Six Months Ended

Percentage

June 30, 2011

June 30, 2010

$

$

2,530
375
2,155
(244)
(1,726)
185

$

0
(3)
182

2,843

$

6
0
6
0
0
6
$

188

3,542
259
3,283
(440)
0

$

1,460

Change

(29%)
45%
(34%)
45%
*
(93%)

(165)
(91)
2,587

*
97%
(93%)

453
0
453
(36)
(14)
403

(99%)
-(99%)
*
*
(99%)

2,990

(94%)

1,316

11%

Earnings per basic share:
Income from continuing operations
Discontinued operations
Earnings per basic share$$$(0.38)(0.38)

$
$
$

0.50
0.01
0.51

$
$
$

0.84
0.36
1.20

*
*
*

*
*
*

$
$
$

0.12
0.01
0.13

$
$
$

1.96
0.31
2.27

(94%)
(97%)
(94%)

Earnings (loss) from continuing operations applicable to Morgan Stanley common shareholders

$

(562)

$

734

$

1,114

*

*

$

182

$

2,587

(93%)

196
91

---

*
*

392
91

*
*

1,401

*

*

3,070

(94%)

464
41

100%
--

(99%)
*

403
41

(99%)
*

1,906

*

*

3,514

(95%)

1,748

(1%)

(16%)

1,688

(13%)

0.80
0.29
1.09

*
-*

*
*
*

1.82
0.26
2.08

(93%)
(96%)
(94%)

Diluted EPS Adjustments:
Income impact of assumed conversions:
Preferred stock dividends (Series B - Mitsubishi)
Assumed conversion of CIC
Earnings (loss) from continuing operations applicable to Morgan Stanley common shareholders

0
0
$

(562)

Earnings (loss) from discontinued operations applicable to Morgan Stanley common shareholders
Assumed conversion of CIC
Earnings (loss) applicable to common shareholders plus assumed conversions

$

4
0
$

Average diluted common shares outstanding and common stock equivalents (millions)
Earnings per diluted share:
Income from continuing operations
Discontinued operations
Earnings per diluted share

0
0

(558)

(0.38)(0.38)

$

2
0
$

1,464

$
$
$

734

736

$

1,472

$
$
$

0.50
0.50

$
$
$

0
0
$

182

$

6
0
$

188

$

1,477

$
$
$

0.12
0.01
0.13

$
$
$

Note: - The Firm calculates earnings per share using the two-class method as described under the accounting guidance for earnings per share. For further discussion of the Firm's earnings per share calculations, see page 13 of the financial supplement
and Note 2 to the consolidated financial statements in the Firm's Annual Report on Form 10-K for the year ended December 31, 2010.

9