Consolidated Financial Results
for the Fiscal Year Ended June 30, 2024
[IFRS]
August 14, 2024
Company name: Integrated Design & Engineering Holdings Co., Ltd.
Stock exchange listing: Tokyo Stock Exchange
Code number:
9161
URL:
https://www.id-and-e-hd.co.jp/english/
Representative:
Hiroaki Shinya, Representative Executive President
Contact:
Yasushi Hirusaki, Representative Executive Officer
Phone:+81-3-3238-8040
Scheduled date of ordinary general meeting of shareholders: September 26, 2024
Scheduled date of commencing dividend payments:
September 11, 2024
Scheduled date of filing annual securities report:
September 26, 2024
Availability of supplementary briefing material on financial results: Yes
Schedule of financial results briefing session: Yes (for institutional investors and securities analysts)(Millions of yen, rounded down)
1. Consolidated Financial Results for the Fiscal Year Ended June 30, 2024 (from July 1, 2023 to June 30, 2024)(1) Consolidated Operating Results(% of change from the previous period)
ProfitRevenue
Operating profit Profit before taxProfit
attributable toowners of parent
Fiscal year endedMillion yen% Million yen% Million yen% Million yen% Million yen%
June 30, 2024
158,983
14,124
15,264
10,011
9,677
June 30, 2023
Basic earnings
per share

Diluted earnings
per share

Return on equity
attributable toowners of parent

Ratio of profit
before tax to total
assetsRatio of operating
profit to revenue

Fiscal year ended
Yen
Yen%%%
June 30, 2024
641.83641.83
11.3
7.6
8.9
June 30, 2023
(Reference) Share of profit of investments accounted (Equity method):Fiscal year ended June 30, 2024 : ¥259 million
Fiscal year ended June 30, 2023 : (Note) The Company was established on July 3, 2023 through a sole-share transfer. Therefore, no historical results existfor the previous fiscal year.
(2) Consolidated Financial Position
Ratio of equity
EquityEquity attributable toattributable toowners of parent per
attributable toowners of parent toshareowners of parent
total assets
As ofMillion yen
Million yen
Million yen%Yen
June 30, 2024
206,386
94,097
90,95544.1
6,032.16
June 30, 2023
(Note) The Company was established on July 3, 2023 through a sole-share transfer. Therefore, no historical results exist
for the previous fiscal year.

Total assets

Total equity(3) Consolidated Cash Flows
Cash flows from
Cash flows from
Cash flows from
Cash and cash equivalents
at the end of period
operating activities
investing activities
financing activities
Fiscal year ended
Million yen
Million yen
Million yen
Million yen
June 30, 2024
7,792
(5,064)(8,832)
25,242June 30, 2023
(Note) The Company was established on July 3, 2023 through a sole-share transfer. Therefore, no historical results exist
for the previous fiscal year.

12. Dividends
Ratio of dividends

Dividends per share
1st
2nd
3rdquarter-end quarter-end quarter-end

Year-end

Total

Fiscal year ended June 30, 2024

Yen-

Yen-

Yen-

Yen
175.00Yen
175.00Fiscal year ending June 30, 2025
(Forecast)---

175.00175.00Fiscal year ended June 30, 2023

Total dividends Payout ratio to equity attributablepaid (annual) (consolidated) to owners of parent(consolidated)

Million yen
2,638%
27.3%
3.1

36.1

(Note) The Company was established on July 3, 2023 through a sole-share transfer. Therefore, no historical results exist
for the previous fiscal year.
3. Consolidated Financial Results Forecast for the Fiscal Year Ending June 30, 2025 (July 1, 2024 to June 30, 2025)(% of change from the previous period)
Profit attributable to
Basic earnings
Revenue
Operating profit
owners of parent
per share
Million yen%
Million yen%
Million yen%
Yen
Full year
165,000
3.8
12,200(13.6)
7,300(24.6)
484.14* Notes:(1) Significant changes in scope of consolidation:
New companies:
Excluded companies:

NoneNoneNone(2) Changes in accounting policies and changes in accounting estimates
1) Changes in accounting policies required by IFRS: None
2) Changes in accounting policies other than 1) above: None
3) Changes in accounting estimates:
None(3) Total number of issued shares (ordinary shares)
1) Total number of issued shares at the end of the period (including treasury shares)
As of June 30, 2024:
15,079,625 shares
As of June 30, 2023:- shares2) Total number of treasury shares at the end of the period
As of June 30, 2024:
1,206 shares
As of June 30, 2023:- shares
3) Average number of shares during the period
Fiscal year ended June 30, 2024:
15,077,874 sharesFiscal year ended June 30, 2023:- shares(Note) The Company was established on July 3, 2023 through a sole-share transfer. Therefore, no historical results
exist for the previous fiscal year.

* These consolidated financial results are not subject to audit procedures by certified public accountants or the audit firm.
* Explanation of the proper use of financial results forecast and other notes:
1. The earnings forecasts and other forward-looking statements disclosed herein are based on information available
to the Company as of publication date of this document and certain assumptions deemed reasonable. Actual results,etc. may differ significantly due to a wide range of factors.
2. The Company is scheduled to hold a financial results briefing session for investors and analysts on September 6, 2024.
The financial briefing materials to be distributed at this briefing session will be subsequently posted on the Company’swebsite.

2