Summary of Business Results for the Second Quarter Ended September 30, 2019
[Japan GAAP] (Consolidated)
November 11, 2019
Company
Estore Corporation
Listed on the TSE
Stock Code4304
URL: https://Estore.co.jp
Representative
Kenichi Ishimura, Representative Director
Contact
Atsushi Mori, Corporate Officer, General Manager of Administration Dept.
T E L: +81-3-3595-1106
Expected date of filing of quarterly report: November 12, 2019
Expected starting date of dividend payment: Preparation of quarterly supplementary financial document: Yes
Quarterly results briefing: None
（Rounded down to million yen）1. Consolidated business results for the six months ended September 2019 (April 1, 2019 through September 30, 2019)(1) Consolidated results of operations(% change from the previous corresponding period)
Net sales

Six months ended Sept. 2019
Six months ended Sept. 2018

Operating income

Million yen
2,365
2,389

%
-1.0
-

Million yen
232
278

Net income attributable toowners of parent

Ordinary income%-16.3-

Million yen
294
365%
-19.3
-

Million yen
217
263%
-17.3
-

(Note) Comprehensive income:Year ended September 2019: 217 million yen (-17.5%)
Year ended September 2018: 264 million yen (-%)

Net incomeper share
Yen
45.60
50.98

Six months ended Sept. 2019
Six months ended Sept. 2018

Diluted net income pershare
Yen
37.89
-(Note) Because the Company started to prepare consolidated financial statements since the second quarter of the fiscal year ending March 2020, theCompany does not announce percentage changes from year-ago for the second quarter of the fiscal year ending March 2020 and figures andpercentage changes from year-ago for the second quarter of the fiscal year ended March 2019.

(2) Consolidated financial position
Total assets
Million yen
4,583
4,495

As of Sept. 2019
As of Mar. 2019

Shareholders’equity ratio

Net assets
Million yen
1,598
1,404%
34.9
31.2(Reference) Shareholders’ equity:
As of September 2019: 1,598 million yen
As of March 2019: 1,404 million yen

2. Dividends
End of 1Q

End of 2Q
Yen――Year ended Mar. 2019Year ending Mar. 2020
Year ending Mar. 2020 (forecast)

Annual dividend
End of 3Q

Yen
0.00
0.00

Year-end

TotalYen―Yen
29.00

Yen
29.00

―29.0029.00(Note) Revisions to dividend forecast for the current quarter: None

3．Forecast of consolidated business results for the fiscal year ending March 2020
(April 1, 2019 through March 31, 2020)(% change from the previous corresponding period)

Net sales
Million yen

Year ending Mar. 2020

5,047

Operating income%Million yen

2.3%

347

Ordinary income
Million yen-32.7%

384-34.1(Note) Revisions to business forecast for the current quarter: None
Only full year business forecasts are presented because the company conducts annual performance management.

－1 －Net income attributableto owners of parent
Million yen%298-27.2*Notes(1) Application of accounting procedures specific to preparation of the quarterly financial statements: None
(2) Adoption of special accounting methods for preparation of quarterly consolidated financial statements: None
(3) Changes in accounting policies, accounting estimates and restatement①Changes in accounting policies associated with revision of accounting standards:②Changes in accounting policies other than ①③Changes in accounting estimates④Restatement: None: None: None: None

(4) Shares outstanding (common stock)①Number of shares outstanding at the end of period (treasury stock included)
As of September 2019
5,161,298 shares
As of March 2019
5,161,298 shares②Treasury stock at the end of period
As of September 2019
387,445 shares
As of March 2019387,275 shares③Average number of stock during period (quarterly cumulative period)
Six months ended September 2019
4,773,973 shares
Six months ended September 2018
5,161,290 shares*Quarterly financial summary is not subject to the quarterly review procedures by certified public accountants
or auditing firms.
*Explanation regarding appropriate use of business forecasts and other special instructions
Above forecasts are based on information currently available to the company and certain assumptions that thecompany deems to be reasonable at the time this report was prepared. The company does not make promises about theachievements. Actual results may differ significantly from the forecasts due to various factors.

－2 －