Summary of Business Results for the Third Quarter Ended December 31, 2012
[Japan GAAP] (Consolidated)
February 8, 2013
Listed on the OSE

C o m p a n y
Estore Corporation
Stock Code4304
URL: http://Estore.jp
Representative
Kenichi Ishimura, Representative Director
C o n t a c t
Youichi Yanagida, Director
Expected date of filing of quarterly report: February 13, 2013
Expected starting date of dividend payment: ―Preparation of quarterly supplementary financial document: None
Quarterly results briefing: None

T E L: +81-3-3595-1106（Rounded down to million yen）

１. Consolidated business results for the nine months ended December 2012
(April 1, 2012 through December 31, 2012)(1) Consolidated results of operations

Nine months ended Dec. 2012
Nine months ended Dec. 2011(% change from the previous corresponding period)

Net sales
Million yen%
4,467
17.4
3,804
―

Operating income
Million yen%532
41.0377―

Ordinary income
Million yen%539
41.5381―Net income
Million yen%
320
43.8
222
―

(Note) Comprehensive income
Nine months ended December 2012: 332 million yen (55.9%)
Nine months ended December 2011: 213 million yen (―%)
Net income
per share

Diluted net
income per share
Yen

Nine months ended Dec. 2012
Nine months ended Dec. 2011

Yen

7,526.62
5,233.93

7,525.73
5,232.57(Notes)1.The substantial percentage in net sales is calculated to be 12.0% increase (assuming that it is in the same period
although consolidated periods of subsidiaries differ between the previous and the current 3rd quarter since thecompany’s consolidated record date is at the end of the previous 1st quarter).
2. Because the company prepares quarterly consolidated financial results from the three months period ended
June 2011, no year-on-year comparisons for the nine months ended December 2011 are presented.

(2) Consolidated financial position
Total assets

As of Dec. 2012
As of Mar. 2012

Net assets

Million yen
4,521
4,012

Million yen
2,043
1,809

Shareholders’ equity
ratio%
44.6
44.7(Reference) Shareholders’ equity
As of December 2012: 2,017 million yen
As of March 2012: 1,793 million yen
2. Dividends
End of 1Q

End of 2Q
Yen

Year ended Mar. 2012
Year ending Mar. 2013
Year ending Mar. 2013 (forecast)

――

Yen
0.00
0.00

Annual dividend
End of 3Q
Yen――Year-end

Total
Yen

Yen

2,300.00

2,300.00――(Note) Revisions to recent dividend forecast: None
In the Articles of Incorporation, the company sets its record dates for the distribution of dividends at the end of 2ndquarter and at the end of year but at present, the estimated amount of dividend at the end of year has not yet been
decided.

3．Forecast of consolidated business results for the year ending March 2013
(April 1, 2012 through March 31, 2013)
It is difficult to make a rational prediction because the environment in the Internet industry which the company belongs
changes rapidly and the accuracy of the figures in business forecast can not be confirmed. Therefore, the forecast ofbusiness results has not been presented.

－ 1 －※Notes(1) Changes in significant subsidiaries during the period (changes in specified subsidiaries accompanying changes
in the scope of consolidation): None
(2) Application of accounting procedures specific to preparation of the consolidated quarterly financial statements:
None(3) Changes in accounting policies, accounting estimates and restatement①Changes in accounting policies associated with revision of accounting standards:②Changes in accounting policies other than ①③Changes in accounting estimates④Restatement(4) Shares outstanding (common stock)① Number of shares outstanding at the end of period (treasury stock included)
As of December 2012
51,636 shares
As of March 2012
51,636 shares② Treasury stock at the end of period
As of December 2012
As of March 2012

: Yes
: None: Yes: None9,111 shares
9,111 shares③ Average number of stock during period (quarterly cumulative period)
42,525 shares
Nine months ended December 2012
Nine months ended December 2011
42,524 shares※Implementation status of quarterly review procedure
This financial summary is not subject to the quarterly review procedures pursuant to the Financial Instruments andExchange Act. At the time of disclosure of this report, the procedures for review of financial statements pursuant to theFinancial Instruments and Exchange Act have not been completed.
※Explanation regarding appropriate use of business forecasts and other special instructions
It is difficult to make a rational prediction because the environment in the Internet industry which the company belongs
changes rapidly and the accuracy of the figures in business forecast can not be confirmed. Therefore, the forecast of
business results has not been presented.

－ 2 －