2023年11月
エネ・シード株式会社 (単位：円)

改正再エネ特措法第１５条の１１に基づく廃棄等費用積立計画
発電所名

①大牟田

②長崎

③ 北九州

④ 飯塚

⑤ 響南

⑥ 長崎第２⑦ ひびき（１期）⑦' ひびき（２期）

⑧ 吉志

⑨都城

⑩北九州第２⑪ 早良

⑫ 嘉麻

⑬京都南丹

⑭広川

⑮山口防府

⑯朝倉

⑰久留米

⑱山口防府第２⑲八女第１⑳八女第３㉑八女第２㉒長崎第３㉓上天草

設備ＩＤ

A692537H40A699533H42A713815H40A744271H40A744573H40A744574H42A744658H40A751742H40A744394H40A819232H45A892191H40AA90658H40AZ99685H40AZ99346E26AB93823H40A856680F35AC10435H40AC10433H40A862727F35

AC27268H40

AC27267H40

AC27269H40

AC10432H42AB93825H43

2012.10.10

2012.10.19

2012.12.21

2013.4.11

2013.7.31

2013.9.10

2014.3.1

2014.9.26

2014.3.17

2014.12.4

2015.12.15

2020.4.30

2020.10.31

2021.3.25

2022.04.02

2022.06.01

2022.12.02

2023.01.02

2023.06.01

2023.06.02

2023.06.02

2023.07.02

2023.10.02

2023.10.02

合 計

運 開 日
決 算 期
2015/3/31

000

000

5,422,665

17,982,452

000000000000000

023,405,117

2016/3/31

0000005,452,29718,080,717

000000000000000023,533,014

2017/3/31

0000005,469,211

18,136,803

0000000000000000

23,606,014

2018/3/31

00000

0

5,486,355

18,193,659

000000000000

0000

23,680,014

2019/3/31

00000

0

5,503,964

18,252,050

0000000000000

00

023,756,014

2020/3/31

0000005,521,572

18,310,442

0000000000000000

23,832,014

2021/3/31

0000005,539,644

18,370,370

0000000000000000

23,910,014

2022/3/31

0000005,557,715

18,430,299

0000000000

0000

0

0

23,988,014

2023/3/31

3,127,933

1,454,573

4,339,839

2,172,000

3,644,875

1,922,750

5,576,250

18,491,764

4,839,125

2,425,000

3,486,700

887,259

1,357,645

2,341,823

909,371

604,882

237,302139,66300000057,958,754

2024/3/31

3,127,933

1,454,573

4,339,839

2,172,000

3,644,875

1,922,750

5,595,017

18,553,997

4,839,125

2,425,000

3,486,700

887,259

1,357,645

2,342,823

909,371727,059

711,906

557,654

1,177,115

668,300

377,009435,744

107,815

369,501

62,191,010

2025/3/31

3,127,933

1,454,573

4,339,839

2,172,000

3,644,875

1,922,750

5,614,015

18,616,999

4,839,125

2,425,000

3,486,700

888,259

1,358,645

2,343,823

910,371727,059

713,906

558,654

1,414,538

803,161453,211581,659

214,631740,003

63,351,729

2026/3/31

3,127,933

1,454,573

4,339,839

2,172,000

3,644,875

1,922,750

5,633,477

18,681,537

4,840,125

2,425,000

3,487,700

888,259

1,358,645

2,343,823

911,371

728,059

714,906

559,654

1,416,538

805,161454,211582,659

215,631743,00363,451,729

2027/3/31

3,127,933

1,454,573

4,339,839

2,172,000

3,644,875

1,922,750

5,653,170

18,746,844

4,840,125

2,425,000

3,487,700

888,259

1,358,645

2,344,823

911,371

728,059

715,906

561,654

1,418,538

806,161454,211583,659

216,631745,00363,547,729

2028/3/31

3,127,933

1,454,573

4,339,839

2,172,000

3,644,875

1,923,750

5,673,095

18,812,919

4,840,125

2,425,000

3,487,700

888,259

1,359,645

2,345,823

912,371

729,059

717,906

562,654

1,420,538

807,161455,211584,659

216,631

747,003

63,648,729

2029/3/31

3,106,402

1,444,562

4,309,966

2,172,000

3,645,875

1,923,750

5,693,252

18,879,762

4,840,125

2,425,000

3,487,700

889,259

1,359,645

2,346,823

913,371

729,059

718,906

564,654

1,423,538

808,161456,211584,659

217,631

749,003

63,689,314

2030/3/31

49,00023,00069,0002,173,000

3,645,875

1,923,750

5,713,872

18,948,142

4,840,125

2,425,000

3,487,700

889,259

1,360,645

2,346,823

913,371730,059

719,906

565,654

1,425,538

810,161456,211585,659

218,631752,003

55,072,384

2031/3/31

50,00023,00069,0002,173,000

66,00035,0005,527,517

18,330,156

88,0002,426,000

3,487,700

889,259

1,360,645

2,347,823

914,371730,059

721,906

567,654

1,427,538

811,161

457,211586,659

218,631754,003

44,062,293

2032/3/31

50,00023,00069,0002,173,000

66,00035,0001,426,035

4,728,965

88,0002,426,000

3,488,700

890,259

1,361,645

2,348,823

915,371

731,059

722,906

568,654

1,429,538

812,161458,211587,659

219,631757,003

26,376,620

2033/3/31

24,30010,00045,7002,172,200

66,00035,0001,447,581

4,800,419

88,00055,00079,000890,2591,361,645

2,349,823

916,371732,059

723,906

570,654

1,432,538

814,161459,211588,659

220,631759,003

20,642,1202034/3/31

0

0

0

0

17,00014,0001,470,055

4,874,945

80,60055,00079,000890,259

1,361,645

2,349,823

916,371732,059

725,906

571,654

1,434,538

815,161459,211589,659

221,631762,003

18,420,520

2035/3/31

0

0

0

0

0

0

0

0

0

35,80079,000890,259

1,362,645

2,350,823

917,371733,059

726,906

573,654

1,437,538

816,161

460,211590,659221,631

764,003

11,959,720

2036/3/31

0000000000

54,280891,259

1,362,645

2,351,823

918,371733,059

728,906

574,654

1,439,538

818,161

461,211591,659

222,631

767,003

11,915,2002037/3/31

0

00

0000

0000

829,374

1,268,970

2,189,478

918,371734,059

729,906

576,654

1,441,538

819,161

462,211592,659

223,631

769,003

11,555,015

2038/3/31

00000000000

62,00095,000

164,000

919,371735,059

731,906

578,6541,444,538

820,161

462,211593,659

224,631772,0037,603,193

2039/3/31

0

00

0

0

00

0

0

00

63,00096,000165,000

879,064735,059

732,906

579,654

1,446,538

822,161

463,211594,659

224,631775,0037,576,886

2040/3/31

0

0

0

0

0

0

0

0

0

0

0

65,00096,000166,000

109,000

162,174

505,202444,873

1,449,538

823,161464,211595,659

225,631

777,0035,883,452

2041/3/31

000

0

00

00000

0

52,070167,000

109,000

87,000138,000

129,000

388,277

221,124

124,615

199,712132,089

454,451

2,202,338

2042/3/31

0000000

0000

0

0

159,490

116,000

88,000140,000

130,000

252,000

143,000

81,000102,000

56,000

192,000

1,459,490

2043/3/31

000000

00

00

0

0

0

0

0

27,00093,00096,000255,000

145,000

82,000103,000

57,000

195,000

1,053,000

2044/3/31

000

00

0

0

0

0

00

0

0

0

0

00

0

43,00023,00012,00026,00027,00097,000228,000

22,047,300

10,251,000

30,601,700

23,895,200

29,376,000

15,504,000

98,976,760

328,223,24039,062,600

24,397,800

35,166,280

13,467,000

20,650,070

35,866,490

15,840,000

12,663,000

12,672,000

10,032,000

25,018,000

14,212,000

8,013,000

10,281,000

3,903,000

13,440,000

853,559,440

積 立 額 合 計