Supplemental Data for theConsolidated Financial Resultsfor the Full Fiscal YearEnding March 2013 (FY 2012)
Faith Inc.
May 14, 2013

Copyright©2013 Faith, Inc. All Right Reserved.

Consolidated Financial Results for the Full
Fiscal Year Ending March 2013 (FY 2012)

Copyright©2013 Faith, Inc. All Right Reserved.

1

Highlights of Consolidated Financial Results for FY 2012
Following the disposal of the Company’s consolidated subsidiary WebMoney Corporation in July 2011, theElectronic Money Business has been eliminated and sales revenue is no longer recorded in this segment. As aresult, net sales, operating profit and net profit for FY 2012 all decreased year on year. Also. the Company’s
net profit figure for FY 2011 includes approx. 6.9 billion yen from the sale of its shareholding in WebMoney.
Profit : 100
million yen

Net sales : 100
million yen

2Results for the Content Business During FY 2012
Net sales and operating profit in the Content Business both declined in comparison with the previous
fiscal year, mainly due to a decrease in income from the ringtone melody business etc. However, as aresult of cost-cutting measures including reduced server operating expenses, in FY 2012 the profit ratio
improved by 0.4 points to 15.9%.

Profit : 100
million yen

Net sales : 100
million yen

3Results for the Point Service Business During FY 2012
The Point Service Business has been a separate reportable segment since the beginning of FY 2012.
During this fiscal year, net sales, operating profit and net profit in this segment all increased year onyear due to strong due to sales promotions by existing member stores and to a rising demand for
Reconstruction Assistance Housing Eco-Points.

Profit : 100
million yen

Net sales : 100million yen

4

FY 2012 Consolidated Business Performance by Segment(Compared with the Previous Fiscal Year)(Unit: million yen)

※The adjustment amount is due to the elimination of inter-segment transactions.
Copyright©2013 Faith, Inc. All Right Reserved.

5

FY 2012 Consolidated Balance Sheet(Compared with the Previous Fiscal Year)■ End of March 2012

■ End of March 2013

Short-tern loans: ¥0.4B
Notes/accts payable: ¥0.1B
Cash equivalents: ¥13.7B

Current liabilities ¥2.9B
Long-term loans: ¥0.7B
Fixed liabilities: ¥0.9B
Capital stock: ¥3.2B

Notes/accts receivable: ¥1.1B

Total
liabilities:¥3.8 billion(includesinterestbearing
liabilities:¥1.1 billion)

Short-tern loans: ¥0.4B
Notes/accts payable: ¥0.2B
Cash equivalents: ¥12B

Current liabilities ¥1.4B
Long-term loans: ¥0.3B
Fixed liabilities: ¥0.6B
Capital stock: ¥3.2B

Total
liabilities:¥2 billion(includesinterestbearing
liabilities:¥0.7 billion)

Notes/accts receivable: ¥0.9B

Current assets:¥15.3B

Capital surplus: ¥3.7B

Tangible fixed assets: ¥3B
Intangible fixed assets: ¥0.4BCurrent assets: ¥14.5B

Capital surplus: ¥3.7B

Equitycapital:¥20.5 billion

Tangible fixed assets: ¥2.8B
Accumulated profit: ¥13.1B

Investment securities: ¥4.6B
Fixed assets: ¥8.1B

Equitycapital:¥19.5 billion

Net assets: ¥19.6B

Total assets: ¥23.5 billion

Copyright©2013 Faith, Inc. All Right Reserved.

Equity capitalratio:
83.3%

Intangible fixed assets: ¥0.3B

Accumulated profit: ¥14.1B

Investment securities: ¥4.7B
Fixed assets: ¥8B

Equitycapital ratio:
90.9%

Net assets: ¥20.5B

Total assets: ¥22.6 billion
6FY 2013 Business
Performance Forecast

Copyright©2013 Faith, Inc. All Right Reserved.

7

FY 2013 Full-Year Business Performance Forecast
While modest sales growth is expected in line with the acquisition of ENTERMEDIA INC. as a consolidated
subsidiary, we are forecasting declines in operating and net profit both in the Content Business and for theGroup as a whole. However, based on our Multi-Content and Multi-Platform Strategy, we will continue topour energy into creating high value-added contents and establishing a new system for delivering thesecontents to users.

Profit : 100million yen

Net sales : 100million yen

8FY 2013 Full-Year Consolidated Business Performance
Forecast by Segment(Unit: million yen)

※調整額はセグメント間取引の消去によるものです9Reference Materials

Copyright©2013 Faith, Inc. All Right Reserved.

10

FY 2012 Full-Year Consolidated Net Sales(Compared with Previous Fiscal Year)¥33.4 billion
Sale of WebMoney Corporation-¥1 billion- ¥25.7 billion¥100 million¥6.7 billion（Unit: 100 million yen)

Copyright©2013 Faith, Inc. All Right Reserved.

11

FY 2012 Full-Year Consolidated Operating Profit(Compared with Previous Fiscal Year)¥1,576 millionSale of WebMoneyCorporation- ¥146 million- ¥430 mil.
¥17 million- ¥2 million¥1,013 million(Unit: million yen)
※The adjustment amount is due to the elimination of inter-segment transactions.
Copyright©2013 Faith, Inc. All Right Reserved.

12

FY 2012 Full-Year Consolidated Recurring Profit(Compared with Previous Fiscal Year)¥1,758 million- ¥562 million¥12 million¥20 million- ¥100 million- ¥8 million¥1,119 million(Unit: million yen)

Copyright©2013 Faith, Inc. All Right Reserved.

13

FY 2012 Full-Year Consolidated Net Profit(Compared with Previous Fiscal Year)（単位：百万円）

790¥6,665 million- ¥639 million△468- ¥6,797 million¥1,852 million¥163 million- ¥133 million

229¥1,111 million(Unit: million yen)

Copyright©2013 Faith, Inc. All Right Reserved.

14

NoticeThis document and its supporting documents containprojections of our company’s future performance. Theseare estimates by the management of Faith based on
currently available information. There are potential risks
and uncertainties that may affect the results. Please beadvised that actual performance may differ significantlyfrom the forecast.

Copyright©2013 Faith, Inc. All Right Reserved.

15