Supplemental Data for theConsolidated Financial Results forthe 3rd Quarter of the Fiscal YearEnding March 2013 (FY 2012)
Faith Inc.
February 12, 2013

Copyright©2013 Faith, Inc. All Right Reserved.

Consolidated Financial Results for the3rd Quarter of the Fiscal YearEnding March 2013 (FY 2012 Q3)Copyright©2013 Faith, Inc. All Right Reserved.

1

Highlights of Consolidated Financial Results for FY 2012 Q3
Following the disposal of the Company’s consolidated subsidiary WebMoney Corporation in July 2011, theElectronic Money Business has been eliminated and sales revenue is no longer recorded in this segment. As aresult, net sales, operating profit and net profit for FY 2012 Q3 all decreased year on year. Also. theCompany’s net profit figure for FY 2011 Q3 includes approx. 6.9 billion yen from the sale of its shareholdingin WebMoney.
Profit : million yen

Sales : million yen

2Results of the Content Business During FY 2012 Q3
Net sales and operating profit in the Content Business both declined in comparison with the samequarter of the previous fiscal year, mainly due to a decrease in income from the ringtone melody
business etc.
Profit : million yen

Sales : million yen

3Results of the Point Service Business During FY 2012 Q3Since FY 2012 Q1, the Point Service Business has been a separate reportable segment. In this business,
although there was a decline in supply of products in line with the approaching deadline for applications forexchanges of home appliance eco-points, net sales and operating profit both increased due to strong sales ofpoint-card systems.
Profit : million yen

Sales : million yen

4

FY 2012 Q3 Consolidated Business Performance by Segment(Compared with the Previous Fiscal Year)(Unit: million yen)

※The adjustment amount is due to the elimination of inter-segment transactions.
Copyright©2013 Faith, Inc. All Right Reserved.

5FY 2012 Q3 Consolidated Balance Sheet(Compared with the End of the Previous Fiscal Year)■ End of March 2012

■ End of December 2012

Short-tern loans: ¥0.4B
Notes/accts payable: ¥0.1B
Cash equivalents: ¥13.7B

Current liabilities ¥2.9B
Long-term loans: ¥0.7B
Fixed liabilities: ¥0.9B
Capital stock: ¥3.2B

Notes/accts receivable: ¥1.1B

Totalliabilities:¥3.8 billion(includesinterestbearing
liabilities:¥1.1 billion)

Short-tern loans: ¥0.4B
Notes/accts payable: ¥0.1B
Cash equivalents: ¥12.1B

Current liabilities ¥1.3B
Long-term loans: ¥0.4B
Fixed liabilities: ¥0.7B
Capital stock: ¥3.2B

Totalliabilities:¥2 billion(includesinterestbearing
liabilities:¥0.8 billion)

Notes/accts receivable: ¥1B
Current assets:¥15.3B

Capital surplus: ¥3.7B

Tangible fixed assets: ¥3B
Intangible fixed assets: ¥0.4B

Current assets:¥14.4B

Capital surplus: ¥3.7B

Equitycapital:¥20.2 billion

Tangible fixed assets: ¥2.9B
Accumulated profit: ¥13.1B

Investment securities: ¥4.6B
Fixed assets: ¥8.1B

Equitycapital:¥19.5 billion

Net assets: ¥19.6B

Total assets: ¥23.5 billion

Copyright©2013 Faith, Inc. All Right Reserved.

Equity capitalratio:
83.3%

Intangible fixed assets: ¥0.4B

Accumulated profit: ¥13.7B

Investment securities: ¥4.5B
Fixed assets: ¥7.8B

Equitycapital ratio:
90.6%

Net assets: ¥20.2B

Total assets: ¥22.3 billion
6FY 2012 Business
Performance Forecast

Copyright©2013 Faith, Inc. All Right Reserved.

7

FY 2012 Full Year Business Performance Forecast
In the wake of the sell-off of the Company’s shareholding in WebMoney Corporation in the previous
fiscal year, declines in sales and profit are forecast for FY 2012. Based on its Multi-Content andMulti-Platform Strategy, The Faith Group will focus its energies on creating new content distribution
systems in order to deliver excellent and high added-value contents to its users.
Profit : 100 million yen

Sales : 100 million yen*The Company issued a NoticeConcerning the Revision of theBusiness Forecast on February 8, 2013.
Although the net sales forecast isunchanged, due to lower overall
expenses such as server maintenancecosts, advertising costs, etc., as a resultof continuing progress in cost cutting
since the beginning of the year, andalso to a delay in planned spending on
new services, the Company is now
forecasting an operating profit, recurring
profit and quarterly net profit exceeding
the previous forecast.

8

FY 2012 Consolidated Business Performance Forecast bySegment＊The Company issued a Notice Concerning the Revision of the Business Performance Forecast on February 8,
2013..
(Unit: millionyen)※The adjustment amount is due to the elimination of inter-segment transactions.

9Reference Materials

Copyright©2013 Faith, Inc. All Right Reserved.

10

FY 2012 Q3 Consolidated Net Sales(Compared with Previous Fiscal Year)¥31.6 billion

Sale of WebMoney Corporation-¥700 million- ¥25.7 billion＋¥0¥5.1 billion（Unit: 100 million yen)

Copyright©2013 Faith, Inc. All Right Reserved.

11

FY 2012 Q3 Consolidated Operating Profit(Compared with Previous Fiscal Year)¥1,349 million
Sale of WebMoney Corporation-¥103million-¥430 million＋¥0-¥2 million¥813 million(Unit: million yen)
※The adjustment amount is due to the elimination of inter-segment transactions.
Copyright©2013 Faith, Inc. All Right Reserved.

12

FY 2012 Q3 Consolidated Recurring Profit(Compared with Previous Fiscal Year)¥1,429 million-¥535 million+¥13 million+¥17 million+¥7 million-¥13 million¥918 million(Unit: million yen)

Copyright©2013 Faith, Inc. All Right Reserved.

13

FY 2012 Q3 Consolidated Net Profit(Compared with Previous Fiscal Year)（単位：百万円）

790¥6,435 million-¥510 million△468-¥6,797 million+¥1,601 million+¥163 million-¥84 million¥808 million
229(Unit: million yen)

Copyright©2013 Faith, Inc. All Right Reserved.

14

NoticeThis document and its supporting documents containprojections of our company’s future performance. Theseare estimates by the management of Faith based on
currently available information. There are potential risks
and uncertainties that may affect the results. Please beadvised that actual performance may differ significantly
from the forecast.

Copyright©2013 Faith, Inc. All Right Reserved.

15