Major Group Companies' Forecasts of Fiscal Year 2011
ITOCHU's major group companies' forecasts of fiscal year 2011 are as follows.
[ Major Group Companies'(unlisted companies) forecasts of fiscal year 2011 ](Unit: billion yen)
ITOCHU's shareof Net income

Shares

ITOCHU's shareof Net income[Forecasts]

JOI'X CORPORATION

100.0%

0.40.1SANKEI COMPANY LIMITED

90.5%

1.4(0.1)

Name[FY 2010](Note 2)

Textile
ITOCHU Textile Prominent (ASIA) Ltd.

(Hong Kong)

100.0%

0.80.5

ITOCHU TEXTILE (CHINA) CO., Ltd.

(China)100.0%1.00.9

ITOCHU CONSTRUCTION MACHINERY CO., LTD.
Machinery

ICT, Aerospace& Electronics

Energy,Metals& Minerals

100.0%

0.50.5(U.K.)

100.0%0.0(0.6)

ITOCHU Automobile America Inc.

(U.S.A.)

100.0%0.0(1.0)

ITOCHU MACHINE-TECHNOS(Note 3)100.0%

0.30.2

ITOCHU Metals Corporation

100.0%

0.90.8ITOCHU Petroleum Japan Ltd.

100.0%

1.30.834.1

MCL Group Limited

ITOCHU Minerals & Energy of Australia Pty Ltd(Australia)

100.0%

79.4

ITOCHU Oil Exploration (Azerbaijan) Inc.

(Cayman)100.0%

10.56.950.0%

6.0

2.7

Marubeni-Itochu Steel Inc.

Chemicals,Forest
Products& General
Merchandise

ITOCHU Kenzai Corp.

87.3%

0.50.2

ITOCHU Pulp & Paper Corp.

100.0%

0.3

0.2

ITOCHU CHEMICAL FRONTIER Corporation

99.8%

2.1

1.9

ITOCHU PLASTICS INC.

100.0%

2.1

1.9

C.I.Kasei Co., Ltd.

97.6%

1.0

2.0

ITOCHU Finance Corporation

99.1%

0.4

(1.7)

99.0%

0.5

2.0

99.9%

1.8

0.5

100.0%

0.6

0.6(1.7)

Finance, Realty,
Insurance
ITOCHU LOGISTICS CORP.
& Logistics Services
ITOCHU Property Development, Ltd.
Other

Century Medical, Inc.
ITOCHU International Inc.
ITOCHU Europe PLC.

Overseas

ITOCHU Hong Kong Ltd.
ITOCHU (China) Holding Co., Ltd.
ITOCHU Australia Ltd.

(U.S.A.)

100.0%3.6(U.K.)

100.0%

0.8

0.3(Hong Kong)

100.0%

2.5

2.1(China)

100.0%

4.0

2.3(Australia)

100.0%

3.2

1.5

Shares

ITOCHU's shareof Net income[Forecasts](Note 1)

[ Major Group Companies'(listed companies) forecasts of fiscal 2011 ]Machinery

ICT,Aerospace& Electronics

Energy, Metals& Minerals
Chemicals,Forest Products& General
Merchandise(Unit: billion yen)
ITOCHU's shareof Net income

Name(Expected)
Date ofAnnouncement

Century Tokyo Leasing Corporation

May.10

19.5

20.6%

4.06.8ITOCHU Techno-Solutions Corporation

Apr.30

12.5

52.6%

6.66.8Companies'Forecasts[FY 2010](Note 2)

Excite Japan Co., Ltd.

May.7

0.0

58.8%

0.00.0ITC NETWORKS CORPORATION

Apr.30

2.4

60.7%

1.4

1.6

NANO Media Inc.

May.7

0.0

51.3%0.0(0.1)

SPACE SHOWER NETWORKS INC.

Apr.280.0

50.8%0.0(0.1)

JAMCO Corporation

May.11

0.4

33.3%

0.10.0SUNCALL CORPORATION

May.141.526.4%

0.40.6

ITOCHU ENEX CO., LTD.

Apr.303.8

53.7%

2.01.6DAIKEN CORPORATION

May.171.425.1%

0.40.0TAKIRON Co., Ltd.

May.12

1.827.5%

ITOCHU SHOKUHIN Co., Ltd.

May.11

3.3

50.8%

Yoshinoya Holdings Co., Ltd.

Apr.140.1

21.0%0.0(4.3)

Japan Foods Co., Ltd.

Apr.280.5

34.8%

0.20.1Fuji Oil Co., Ltd.

May.7

10.0

25.7%

2.62.7

FamilyMart Co., Ltd.

Apr.8

16.4

31.5%

5.24.7

Prima Meat Packers, Ltd.

May.14

2.2

39.8%

0.9

FX PRIME CorporationFinance,Realty,
Orient Corporation
Insurance& Logistics Services eGuarantee, Inc.

May.140.5(Note 4)

0.4
1.7

Food

(Note 5)55.0%

(Note 5)(Note 6)

May.11

10.8

32.6%

May.14

0.4

31.7%

1.8
0.0
(6.2)

0.1

0.1

(Note 1) ITOCHU's share of Net income [Forecasts] for Major Group Companies' (listed companies) described above excludes U.S. GAAP adjustments.
(Note 2) ITOCHU's share of Net income [FY 2010] is the figures after adjusting to U.S. GAAP.
(Note 3) On April 1, 2010, ITOCHU Sanki Corporation and ITOCHU MECHATRONICS CORPORATION, Ltd merged to form ITOCHU MACHINE-TECHNOS.
(Note 4) The fiscal year of ITOCHU SHOKUHIN Co., Ltd. ends in September, which is different from that of ITOCHU. As ITOCHU's accounting policy, the total of second half of the previous fiscal
year and the first half of the current fiscal year for ITOCHU SHOKUHIN Co., Ltd. is recognized in the consolidated financial statements. Therefore, since the figure obtained by multiplying
the company's announced annual estimated income by its share does not show the corresponding ITOCHU's estimated income for this fiscal year, ITOCHU refrains from describing the figure.
(Note 5) Although FX PRIME Corporation has announced its performance results, ITOCHU has declined to announce the figures in the above table since the company does not disclose performance
forecast as an individual company.
(Note 6) ITOCHU has adopted U.S. GAAP, which prescribes a substantial number of different accounting treatments from Japanese GAAP with regard to financial transactions for consumer
credit companies. Therefore, for Orient Corporation, ITOCHU has declined to announce the figures in the above table since a discrepancy may occur between the estimation announced
by the company and that of ITOCHU, which is calculated by multiplying the figures after U.S. GAAP adjustments by the share.