[Translation]

The following statements are an English-language translation of the original Japanese-language document for your convenience. In the case that
there is any discrepancy between the Japanese and English versions, the Japanese version is assumed to be correct.
(All financial information has been prepared in accordance with accounting principles generally accepted in Japan.)August 11, 2015

Summary of Consolidated First Quarter Financial Results for Fiscal 2015
(the Year Ending March 2016)
Name of listed company: JGC Corporation
Code number: 1963
RepresentativeTitle: Chairman and Representative Director
Name: Masayuki SatoContact
Title: General Manager, Finance & Accounting Department
Name: Takehiko Hirose

Stock exchange: Tokyo

Tel: 045-682-1111
URL: http://www.jgc.com

1. Business results of first quarter for fiscal 2015 (April 1, 2015 - June 30, 2015)(1) Consolidated financial results

Note: All amounts are rounded down to the nearest million yen. Percentage indicate changes from the previous term.

Net sales(Millions of yen)

Operating income(%)(Millions of yen)

Net income

Ordinary income(%)(Millions of yen)(%)

(Millions of yen)(%)

1Q FY2015

207,220

21.6

11,953(7.5)

14,887

15.9

9,491

(1.3)

1Q FY2014

170,459

10.6

12,920(15.6)

12,843(43.0)

9,615(30.9)

Note:
Comprehensive income(millions of yen)

1Q FY2015 term

(Yen)Earnings pershare(diluted)(Yen)

1Q FY2015

37.62

－

1Q FY2014

38.10

－

Earnings pershare

10,646(13.4%) 1Q FY2014 term

9,384(-39.0%)(2) Consolidated financial position
Total assets

Total net assets

Shareholders' equity ratio(Millions of yen)

(Millions of yen)(%)

696,626
719,754393,601
388,496

56.4
53.8

As of June 30, 2015As of March 31, 2015
Reference:
Shareholders' equity (millions of yen):Jun. 30, 2015:

392,720

Mar. 31, 2015

387,480

2. Dividends
Annual dividends per share (Yen)
1Q term-end

2Q term-end

3Q term-end

Term-end

AnnualMar. 2015 term

－－－

21.00

21.00

Mar. 2016 term－－－－－

Mar. 2016 term (Forecast)－－－

Note: Revision of dividend forecast during this period: None

3. Earnings forecast for fiscal 2015 (April 1, 2015 - March 31, 2016)
Net sales(Millions of yen)
Full Year

900,000(%)

12.6

Operating income(Millions of yen)(%)
54,000Earnings pershare(Yen)

Full Year

158.52

Note: Revision of earnings forecast during this period: None

1/8

Ordinary income(Millions of yen)
(%)
81.6

58,000Net income(Millions of yen)
29.3

40,000(%)

93.9

JGC Corporation

4. Others(1) Changes in scope of important consolidated subsidiary(increase)None(decrease) None

(2) Adoption of simplified accounting methods or special accounting methods for preparing quarterly consolidated financial statements: Yes(3) Changes of accounting principles, procedures and presentation when preparing quarterly consolidated financial statement.
① Changes due to revisions of accounting standards: Yes② Changes other than the above ①: None
③ Changes in accounting estimates: None
④ Restatement: None

(4) Number of shares outstanding① Number of shares outstanding at term-end (including treasury stock):Jun. 2015 term:

259,052,929

Mar. 2015 term:

259,052,929

Mar. 2015 term:

6,711,561② Number of treasury stock at term-end:
Jun. 2015 term:

6,733,972③ Average Number of shares outstanding (first quarter term):
Jun. 2015 term:

252,328,714Jun. 2014 term:

252,412,656(1) The forecasts given above are based on information available at the time of compilation and are inherently subject to a variety of risks and uncertainties.
Actual results may vary significantly from forecasts due to factors including, but not limited to, changes in the economic or business environment andexchange rate fluctuations.

(2) Forecast based on : .120.00 yen/US$ 1.00

2/8

JGC Corporation

Consolidated Balance Sheets

1Q FY2015

FY2014(As of Jun. 30, 2015)(As of Mar. 31, 2015)(Millions of yen)

(Millions of yen)

ASSETSCurrent assets
Cash and deposits
Notes receivable, accounts receivable from completed
construction contracts and other
Securities
Costs on uncompleted construction contracts
Merchandise and finished goods
Work in process
Raw materials and supplies
Accounts receivable-other
Deferred tax assets
Other
Allowance for doubtful accounts

261,416

282,707

123,970

134,82221,00039,092
4,740
3,026
2,962
20,48017,692
15,593(116)
509,859

15,00032,727
3,703
2,470
2,828
28,956
17,72912,722(130)533,538

Buildings and structures
Machinery, vehicles, tools, furniture and fixtures
Land
Lease assets
Construction in progress
Other
Accumulated depreciation

67,326
68,49824,888
365
811
5,504
(90,651)
76,74367,38568,291
25,996
347
679
5,181
(89,321)78,560Software
Other

2,023
13,967
15,9902,068
14,01516,084

Investment securities
Long-term loans receivable
Net defined benefit asset
Deferred tax assets
Other
Allowance for doubtful accounts
Allowance for investment loss

105,487
6,249
604
5,068
6,170
(24,135)(5,411)
94,033
186,767
696,626

102,419
6,141
682
5,822
5,624
(23,707)(5,411)
91,572
186,216
719,754

Total current assets
Non-current assets
Property, plant and equipment

Total Property, plant and equipment
Intangible assets

Total intangible assets
Investments and other assets

Total investments and other assets
Total non-current assets
Total assets

3/8

JGC Corporation

1Q FY2015

FY2014(As of Jun. 30, 2015)(As of Mar. 31, 2015)(Millions of yen)

(Millions of yen)

LIABILITIESCurrent liabilities
Notes payable, accounts payable for construction contracts
and other107,289

106,598

Short-term loans payable

15,708

13,204

Income taxes payable
Advances received on uncompleted construction contracts
Provision for warranties for completed construction
Provision for loss on construction contracts
Provision for bonuses
Provision for directors' bonuses
Provision for loss on guarantees
Other

1,512
58,6242,693
30,800
8,819
143
6,324
27,314259,230

3,289
84,6482,226
35,623
7,507
136
6,324
26,974
286,533

Long-term loans payable
Net defined benefit liability
Provision for directors' retirement benefits
Deferred tax liabilities
Deferred tax liabilities for land revaluation
Other

22,287
13,633
237
136
3,306
4,191
43,794
303,024

22,715
13,544
275
582
3,306
4,300
44,724331,257

Capital stock
Capital surplus
Retained earnings
Treasury stock

23,51125,608340,516(6,713)382,922

23,51125,608336,324(6,659)378,784

Valuation difference on available-for-sale securities
Deferred gains or losses on hedges
Revaluation reserve for land
Foreign currency translation adjustment
Remeasurements of defined benefit plans

12,168(239)(6,289)5,524(1,364)
9,798
880
393,601
696,626

10,272(487)(6,289)6,593(1,392)
8,696
1,016
388,496
719,754

Total current liabilities
Non-current liabilities

Total non-current liabilities
Total liabilities

NET ASSETS
Shareholders' equity:

Total shareholders' equity
Valuation and translation adjustments:

Total valuation and translation adjustments
Non-controlling interests
Total net assets
Total liabilities and net assets

4/8

JGC Corporation

Consolidated Statements of Income
Years ended

1Q FY2015 term

1Q FY2014 term

(Apr. 1, 2015 Jun. 30, 2015)(Apr. 1, 2014 Jun. 30, 2014)(Millions of yen)

(Millions of yen)

Net sales

207,220

170,459

Cost of sales

189,978

152,067

Gross profit

17,242

18,391

Selling, general and administrative expenses

5,288

5,470

Operating income

11,953

12,920Interest income

582

613

Dividends income

1,046

1,130

Foreign exchange gains

1,107

－

Rent income on non-current assets

158

158

Share of profit of entities accounted for using equity method

168

143

Other

162

33

3,226

2,079

158

103

Foreign exchange losses

－

1,930

Rent expenses on non-current assets

74

79

Other

59

43

292

2,156

14,887

12,8432331Gain on sales of subsidiaries and affiliates’ stocks－

819

Reversal of allowance for investment loss－

588

Other44286

277

1,696

Loss on sales of noncurrent assets－48

Other－

9－

58

Income before income taxes

15,165

14,480

Income taxes

5,622

4,812

Net income

9,542

9,668

51

52

9,491

9,615

Non-operating income:

Total non-operating income

Non-operating expenses:
Interest expenses

Total non-operating expenses

Ordinary income
Extraordinary income:Gain on sales of noncurrent assets

Total extraordinary income

Extraordinary losses:

Total extraordinary losses

Profit (loss) attributable to non-controlling interests
Profit attributable to owners of parent

5/8

JGC Corporation

Statements of Consolidated Comprehensive Income

Net income
Other comprehensive income:

Valuation difference on available-for-sale securities
Deferred gains or losses on hedges
Foreign currency translation adjustment
Remeasurements of defined benefit plans,net of tax
Share of other comprehensive income of associates
accounted for using equity method
Total other comprehensive income

Comprehensive income
Comprehensive income attributable to:Comprehensive income attributable to owners of the parent
Comprehensive income attributable to minority interests

6/8

1Q FY2015 term

1Q FY2014 term

(Apr. 1, 2015 -(Apr. 1, 2014 -Jun. 30, 2015)

Jun. 30, 2014)(Millions of yen)

(Millions of yen)

9,542

9,668

1,895
249
(1,069)31842(44)(1,073)
(4)

(3)

(3)

1,103
10,646(283)9,384

10,59452

9,35330

JGC Corporation

Segment Information【 Information by business segment 】
First quarter for FY 2014 (April 1, 2014 - Jun 30, 2014)(Millions of yen)Segment
Totalengineering

Catalysts andfine productsOthers

Sub total

Grand total

Adjustment

Consolidated

Net sales
External customers

156,893

10,304

167,197

3,262

170,459－

170,459

000

1,102

1,103

(1,103)－Total

156,893

10,304

167,197

4,364

171,562(1,103)

170,459

Segment profit or loss

10,972

1,228

12,201699

12,90020

12,920Inter-segment*1 : "Others" includes System Solution Services, Specialized Consulting Services, Office Support Services Business, Power and Water Business and Oil and Gas
Production Sales Business.
*2 : Segment profits are adjusted to eliminate transactions between segments*3: Segment profits are adjusted with the operation income figure from the Consolidated Statements of Income

First quarter for FY 2015 (April 1, 2015 - Jun 30, 2015)
Segment
Total
Catalysts andengineering
fine products(Millions of yen)
Others

Sub total

Grand total

Adjustment

Consolidated

Net sales
External customers

196,127

8,252

204,3792,840

207,220－

207,220

1－

1

1,061

1,063

(1,063)－Total196,1288,252

204,381

3,902

208,284(1,063)

207,220

Segment profit or loss

10,787642

11,430368

11,799154

11,953

Inter-segment*1 : "Others" includes System Solution Services, Specialized Consulting Services, Office Support Services Business, Power and Water Business and Oil and Gas
Production Sales Business.
*2 : Segment profits are adjusted to eliminate transactions between segments*3: Segment profits are adjusted with the operation income figure from the Consolidated Statements of Income

7/8

JGC Corporation

Sales, Orders Received and Backlog (Consolidated)(Millions of yen)Domestic

March 31, 2015
Business area

OutstandingContracts

Oil and gas development

96184

12268

Petroleum refining

21,762

1,653

3,717

19,698

LNG

26,221156

1,717

24,660ChemicalPower generation, nuclear power andnew energy

5,730

3,622

1,833

7,519

65,682

4,484

5,982

64,184

14,12789

1,968

12,24818,419

3,690

3,891

18,217

842

2,567

1,091

2,318

Subtotal

152,882

16,44820,215

149,114

Oil and gas development

100,748

1,031

18,93082,849Petroleum refining

335,757

87

36,367

299,477

1,076,066

4,428

104,466

976,028

ChemicalPower generation, nuclear power andnew energy

124,475

1,198

17,438108,235

2,024

18

70

1,973

Living and general production facility

68

52

7113

1076

1075

743
1,639,893
1,791,251
1,525
1,792,776－
1,792,776

2,698
9,593
21,6994,342
26,041－
26,041

1,460
178,751
196,127
2,840
198,967
8,252
207,220

1,981
1,470,735
1,616,823
3,027
1,619,850－
1,619,850

Living and general production facility
Environmental protection, social
development and IT
Others

LNG
Overseas

Jun 30, 2015

Environmental protection, social
development and IT
OthersSubtotal
Total Engineering Business
Others Business
Subtotal
Catalysts and Fine Products BusinessGrand Total

New
Contracts

Outstanding
Contracts

Sales

Notes:*1 Figures for each business area are exclusive of consumption and other taxes.
*2 The balances as of the end of the previous fiscal year for new contracts for the "Total Engineering
Business" and "Others Business" areas have been revised to reflect foreign currency translation
adjustments and changes contract amounts for the period under review as follows:(Millions of yen)

Business area

Oil and gas development
Petroleum refining
LNG
ChemicalPower generation, nuclear power andnew energy
Living and general production facility
Environmental protection, social
development and IT
OthersTotalTotal Engineering Business
Others Bisiness

Foreigncurrencytranslation
adjustment

Revision forchanges incontract
amounts

Total

3,110
6,099
17,284(590)(7,178)－(1,584)(13)(4,067)
6,099
15,699(604)

(4)

(38)

(42)

－

(183)

(183)

0－

0

(10)
25,88925,896(7)－(8,998)(8,998)－(10)
16,89016,897(7)*3 All amounts are rounded down to the nearest million yen.

8/8