Major Group Companies' Forecasts of Fiscal Year 2010
ITOCHU's major group companies' forecasts of fiscal year 2010 are as follows.
【 Major Group Companies'（unlisted companies) forecasts of fiscal year 2010 】(Unit: billion yen)
ITOCHU's shareof Net income

Shares

ITOCHU's shareof Net income[Forecasts]

JOI'X CORPORATION

100.0%

0.2

SANKEI COMPANY LIMITED

90.5%

2.00.1100.0%

0.6

0.2

Name

[1st half of FY 2010](Note 2)
(0.5)

TextileProminent Apparel Ltd.

(Hong Kong)

ITOCHU TEXTILE (CHINA) CO., Ltd.

(China)

ITOCHU CONSTRUCTION MACHINERY CO., LTD.
Machinery

MCL Group Limited

Energy,Metals& Minerals

100.0%(0.6)(0.7)

100.0%

(0.3)

(0.3)

ITOCHU Sanki Corporation

100.0%

0.30.2

ITOCHU Metals Corporation

100.0%

0.70.2

ITOCHU Petroleum Japan Ltd.

100.0%

1.3

0.2

26.6

14.5

ITOCHU Minerals & Energy of Australia Pty Ltd(Australia)

100.0%

ITOCHU Oil Exploration (Azerbaijan) Inc.

(Cayman)100.0%

(0.9)

87.1%

0.00.1

ITOCHU Pulp & Paper Corp.

100.0%

0.30.2

ITOCHU CHEMICAL FRONTIER Corporation

99.8%

1.50.9ITOCHU PLASTICS INC.

100.0%

2.1

0.8

97.6%

2.1

1.8

99.1%

(0.9)

(0.1)

(Note 4)(Note 4)

97.0%

2.1

1.8

100.0%

0.6

0.2(U.S.A.)

100.0%

1.60.6(U.K.)

100.0%

0.4(0.3)(Hong Kong)

100.0%

2.00.9(China)100.0%

2.7

0.7(Australia)

100.0%

1.0

0.6

Century Medical, Inc.
ITOCHU International Inc.
ITOCHU Europe PLC.
ITOCHU Hong Kong Ltd.
ITOCHU (China) Holding Co., Ltd.
ITOCHU Australia Ltd.

【Major Group Companies'（listed companies) forecasts of fiscal 2010 】

MachineryICT,Aerospace& Electronics(Note 5)

Energy, Metals& Minerals
Chemicals,
Forest Products& General
Merchandise

1.4(Note 3)

ITOCHU Kenzai Corp.

Finance, Realty,
ITOCHU Finance Corporation
Insurance& Logistics Services i-LOGISTICS CORP.

Overseas

4.1

50.0%

C.I.Kasei Co., Ltd.

Other

0.3
0.1

(U.K.)Marubeni-Itochu Steel Inc.

Chemicals,
ForestProducts& General
Merchandise

0.90.5(U.S.A.)

ITOCHU Automobile America Inc.
ICT, Aerospace& Electronics(Note 5)100.0%
100.0%(Unit: billion yen)

Name

Date ofForecasts
Announcement

Century Tokyo Leasing CorporationMay.8

ITOCHU Techno-Solutions Corporation

Nov.12

Shares

ITOCHU's shareof Net income[Forecasts](Note 1)

15.0

20.6%

(Note 6)

12.0

52.6%

Companies'
Forecasts

ITOCHU's shareof Net income[1st half of FY 2010](Note 2)

(Expected)
Date ofAnnouncement

3.3

Nov.9

6.3

1.6

Nov.12

Excite Japan Co., Ltd.

May.8

0.1

58.8%

0.1

(0.1)

Nov.6

ITC NETWORKS CORPORATION

May.1

2.4

60.7%

1.5

0.9

Oct.29NANO Media Inc.

Apr.300.0

51.3%

0.0(0.1)

Nov.2

SPACE SHOWER NETWORKS INC.

Oct.300.050.8%0.00.0Oct.29

JAMCO Corporation

Nov.6

0.1

33.3%0.0(0.2)

Nov.10SUNCALL CORPORATION

Oct.300.5

25.8%

0.10.1

Oct.30ITOCHU ENEX CO., LTD.

Sep.284.3

52.3%

2.20.1

Oct.30DAIKEN CORPORATION

Oct.14

1.0

20.5%

0.20.0

Oct.30TAKIRON Co., Ltd.

Nov.101.1

27.1%

0.30.0Nov.10ITOCHU SHOKUHIN Co., Ltd.

Nov.12

3.3

50.8%0.8

Nov.12

Yoshinoya Holdings Co., Ltd.

Oct.8(1.3)

21.0%(0.3)

(0.1)

Oct.8

Japan Foods Co., Ltd.

Apr.280.5

34.8%0.20.2

Oct.29Fuji Oil Co., Ltd.

Oct.29

9.0

25.7%

2.3

1.2

Nov.6

FamilyMart Co., Ltd.

Oct.1

15.0

31.5%

4.7

3.1

Oct.8

Prima Meat Packers, Ltd.

Nov.6

2.2

39.8%

0.9

1.0

Nov.6

0.5

59.2%

0.3

(Note 7)Food

CENTURY 21 REAL ESTATE OF JAPAN LTD.
Finance,
FX PRIME Corporation
Realty,Insurance
Orient Corporation& Logistics Services
eGuarantee, Inc.

Apr.24(Note 8)(Note 8)0.1

Oct.2355.0%(Note 8)0.0

Oct.30(Note 9)0.7

Oct.290.1

Oct.30

Oct.139.3

32.6%

May.140.3

31.7%

0.1

(Note 1) ITOCHU's share of Net income [Forecasts] for Major Group Companies'（listed companies) described above excludes U.S. GAAP adjustments.
(Note 2) ITOCHU's share of Net income [1st half of FY 2010] is the figures after adjusting to U.S. GAAP.
(Note 3) Please refer to the forecasts to be announced by the company.
(Note 4) C.I.Kasei Co. Ltd. and i-LOGISTICS CORP. became consolidated subsidiaries this 1st quarter. Note that C.I.Kasei Co. Ltd. was delisted from the first section of TSE on June 17, andi-LOGISTICS CORP. was delisted from the second section of TSE on July 10.
(Note 5) As of April 1, 2009, Aerospace, Electronics & Multimedia Company was renamed to ICT, Aerospace & Electronics Company.
(Note 6) There is some profit related to a merger of Century Tokyo Leasing Corporation. Therefore, since the figure obtained by multiplying the company's announced annual estimated income by its
share does not show the corresponding ITOCHU's estimated income for this fiscal year, ITOCHU refrains from describing the figure.
(Note 7) The fiscal year of ITOCHU SHOKUHIN Co., Ltd. ends in September, which is different from that of ITOCHU. As ITOCHU's accounting policy, the total of second half of the previous fiscal
year and the first half of the current fiscal year for ITOCHU SHOKUHIN Co., Ltd. is recognized in the consolidated financial statements. Therefore, since the figure obtained by multiplying
the company's announced annual estimated income by its share does not show the corresponding ITOCHU's estimated income for this fiscal year, ITOCHU refrains from describing the figure.
(Note 8) Although FX PRIME Corporation has announced its performance results, ITOCHU has declined to announce the figures in the above table since the company does not disclose performance
forecast as an individual company.
(Note 9) ITOCHU has adopted U.S. GAAP, which prescribes a substantial number of different accounting treatments from Japanese GAAP with regard to financial transactions for consumer
credit companies. Therefore, for Orient Corporation, ITOCHU has declined to announce the figures in the above table since a discrepancy may occur between the estimation announcedby the company and that of ITOCHU, which is calculated by multiplying the figures after U.S. GAAP adjustments by the share.