October 24,2007

Consolidated Financial Results
for six months ended September 30,2007(All financial information has been prepared in accordance with accounting principles generally accepted in Japan)
English translation from the original Japanese-language document
Company name:Daihatsu Diesel Mfg. Co., Ltd.
Listing:
Second Section Osaka Stock Exchange
Stock code number:
6023
Location of the head office:Osaka Prefecture
URL:
http://www.dhtd.co.jp
Data of the meeting of the Board of Director for Consolidated Financial Results: October 24,2007
U.S. accounting standards :Not applied

1. Financial results for six months ended September 30,2007(1) Consolidated financial results
TurnoverOperating Profit

FY2008 interim
FY2007 interim
FY 2007

Million yen%
27,966(12.6)
24,835( 16.7)
53,307

Million yen
2, 355(71.9)
1, 369(38.0)
4,200

FY2008 interim
FY2007 interim
FY 2007

Profit after tax
Million yen%
850(218.1)
267( 38.4 )1,666

Profit before
exceptional items
Million yen%
2,017(78.3)
1,131(62.0)
3,324%

Diluted earnings per share
Yen-Basic earnings per share
Yen
26.70
9.43
58.44

(2) Consolidated financial position
Total assets
Million yen
60,50255,53759,427

Million yen
12,063
7,674
11,301(3) Consolidated cash flows
From operating
activities
Million yen
FY2008 interim
1,535
FY2007 interim
2,127
FY 2007
4,896

From investing
activities
Million yen-931-415-1,244

FY2008 interim
FY2007 interim
FY 2007

Ratio ofShareholder’s funds
%
19.0
13.1
18.2

Shareholder’s funds

From financing
activities
Million yen-2,054-1,478-829

Shareholder’s funds
Per shareYen
361.01
257.14338.83

Cash and cash equivalents
at end of period
Million yen
5,454
4,122
6,817

2. Cash dividends
Annual cash dividends per share
Q1
FY 2007
FY 2008
FY 2008(forecast)InterimYen-Yen-

Q3

Year-end

Yen-

5.00

Yen
5.00

-

5.00

5.00

YenTotal

3. Forecast for FY 2008 (April 1, 2007 － March 31, 2008 )TurnoverFull year

Million yen
61,000Operating Profit

Profit before
exceptional items

Profit after tax

Million yen
4,500

Million yen
3,900Million yen
2,100

Basic earnings pershare
Million yen
65.93

Other(1) Changes in scope of consolidation or equity method
Consolidated subsidiaries
Newly included : －Newly exempted : －Affiliates (based on equity method)
Newly included : －Newly exempted : －(2) Changes in accounting method : None

Reference : Unconsolidated financial results for six months ended September 30,2007
1．Unconsolidated financial results
Turnover

Profit before
exceptional items
Million yen
1,288(47.0)
876(98.6)
2,179

Operating Profit

FY2008 interim
FY2007 interim
FY 2007

Million yen
23,093(18.0)
19,578(19.9)
41,465%

FY2008 interim
FY2007 interim
FY 2007

Profit after tax
Million yen%693(42.9)
485(142.8)
850Million yen%
1,305(42.7)(83.7)
915
2,233%

Diluted earnings per shareYen-Basic earnings per shareYen
21.77
17.09
29.79

2．Unconsolidated financial position
Total assets
FY2008 interim
FY2007 interim
FY 2007

Shareholder’s funds

Million yen
50,09343,74647,538Million yen
10,288
7,374
9,767

Ratio of
Shareholder’s funds
%
20.5
16.9
20.5

Shareholder’s funds
Per shareYen
323.14259.73306.74

3. Unconsolidated Forecast for FY 2008 (April 1, 2007 － March 31, 2008 )Full year

TurnoverOperating Profit

Profit before
exceptional items

Profit after tax

Million yen
49,500Million yen
2,600

Million yen
2,500

Million yen
1,100

Basic earnings pershareyen
34.54